{ "ticker": { "uuid": "703e462e-77c1-4663-affc-86eacffedc34", "symbol": "PA9", "name": "The Travelers Companies, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/703e462e-77c1-4663-affc-86eacffedc34/", "api_url": "https://sharemaestro.com/factors/api/tickers/703e462e-77c1-4663-affc-86eacffedc34/" }, "ticker_metadata": { "id": 19967, "uuid": "703e462e-77c1-4663-affc-86eacffedc34", "symbol": "PA9", "name": "The Travelers Companies, Inc.", "asset_type": "equity", "market_cap": 53437612032, "stock_exchange_id": 8, "industry": "Insurance - Property & Casualty", "sector": "Financial Services", "description": "The Travelers Companies, Inc., through its subsidiaries, provides a range of commercial and personal property, and casualty insurance products and services to businesses, government units, associations, and individuals in the United States, Canada, and internationally. It operates through three segments: Business Insurance, Bond & Specialty Insurance, and Personal Insurance. The Business Insurance segment offers workers' compensation, commercial automobile and property, general liability, commercial multi-peril, employers' liability, public and product liability, professional indemnity, marine, aviation, commercial property and automobile, onshore and offshore energy, construction, terrorism, personal accident, and kidnap and ransom insurance products. This segment operates through select accounts, which serve small businesses; middle accounts that serve mid-sized businesses; national accounts, which serve large companies; and national property and others that serve large and mid-sized customers, commercial trucking industry, and agricultural businesses, as well as markets and distributes its products through brokers, wholesale agents, and program managers. The Bond & Specialty Insurance segment provides surety, fidelity, management and professional liability, and other property and casualty coverages and related risk management services through independent agencies and brokers. The Personal Insurance segment offers property and casualty insurance covering personal risks, primarily automobile and homeowners' insurance to individuals. The Travelers Companies, Inc. was founded in 1853 and is based in New York, New York.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "703e462e-77c1-4663-affc-86eacffedc34", "symbol": "PA9", "name": "The Travelers Companies, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/703e462e-77c1-4663-affc-86eacffedc34/", "api_url": "https://sharemaestro.com/factors/api/tickers/703e462e-77c1-4663-affc-86eacffedc34/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.98, "value": 0.91, "quality": 0.75, "momentum": 0.88, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 252.1, "market_cap": 53607248382.76, "pe_ratio": 7.0499, "earnings_yield": 0.1418, "ebitda_to_ev": 0.1695, "shareholder_yield": 0.1016, "roe": 0.2377, "piotroski_f_score": 5, "momentum_12_1": 0.6719, "volatility_252d": 0.5265 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:44.503564+00:00", "batch_id": "" }, "size": { "price_close": 252.1, "market_cap": 53607248382.7567, "market_cap_usd": 53607248382.7567, "enterprise_value": 62394248382.7567, "shares_outstanding": 212642789, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.0499, "pb_ratio": 1.676, "ptbv_ratio": 1.676, "ps_ratio": 1.0953, "pcf_ratio": 4.6843, "pfcf_ratio": 4.6843, "ev_ebitda": 5.9007, "ev_ebit": 6.3095, "ev_sales": 1.2749, "ev_fcf": 5.4521, "earnings_yield": 0.1418, "fcf_yield": 0.1834, "price_to_sales": 1.0953, "price_to_book": 1.676, "price_to_cashflow": 4.6843, "ebitda_to_ev": 0.1695, "sales_yield": 0.7844 }, "yield": { "dividend_yield": 0.0183, "buyback_yield": 0.0834, "shareholder_yield": 0.1016, "debt_paydown_yield": 0, "total_yield": 0.1016 }, "quality": { "gross_margin": null, "operating_margin": 0.2021, "net_margin": 0.1554, "ebitda_margin": 0.2161, "fcf_margin": 0.2338, "roe": 0.2377, "roa": 0.0534, "roic": 0.1819, "roc_greenblatt": null, "asset_turnover": 0.3439, "cash_conversion": 1.505, "accruals_ratio": -0.027, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.48, "revenue_stability_5y": 0.1227, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.0348 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.831, "debt_to_assets": 0.0651, "interest_coverage": 22.3733, "current_ratio": null, "quick_ratio": null, "net_debt": 8787000000, "local_beta": -0.1246, "volatility_252d": 0.5265, "volatility_60d": 0.4509, "max_drawdown_12m": -0.0838, "risk_adjusted_momentum": 1.2763 }, "growth": { "revenue_growth_1y": 0.0517, "revenue_growth_3y_cagr": 0.0979, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3105, "eps_growth_3y_cagr": 0.3031, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1688, "book_value_growth_1y": 0.2299, "revenue_growth": 0.0517, "earnings_growth": 0.3105 }, "momentum": { "price_return_1m": -0.0206, "price_return_3m": -0.0352, "price_return_6m": 0.0548, "price_return_9m": 0.0892, "price_return_12m": 0.6375, "price_return_12m_ex1m": 0.6719, "momentum_6m": 0.0548, "momentum_12m": 0.6375, "momentum_12_1": 0.6719, "distance_from_52w_high": -0.053, "distance_from_52w_low": 0.626, "relative_strength": 0.6188 }, "raw_ttm": { "revenue_ttm": 48942000000, "gross_profit_ttm": null, "ebit_ttm": 9889000000, "ebitda_ttm": 10574000000, "net_income_ttm": 7604000000, "eps_diluted_ttm": 35.7595, "operating_cash_flow_ttm": 11444000000, "capital_expenditure_ttm": null, "fcf_ttm": 11444000000, "dividends_paid_ttm": -979000000, "share_repurchases_ttm": -4713000000, "shares_issued_ttm": 243000000, "interest_expense_ttm": 442000000, "cash_and_equivalents": 481000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 142309000000, "total_debt": 9268000000, "total_equity": 31986000000, "net_working_capital": null, "book_value_per_share": 150.4213, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 150.4213 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 11, "rank_pb": 43, "rank_ptbv": 43, "rank_ps": 40, "rank_pcf": 20, "rank_ev_ebitda": 24, "rank_ev_ebit": 20, "rank_earnings_yield": 11, "rank_fcf_yield": 6, "rank_dividend_yield": 47, "rank_shareholder_yield": 7, "rank_total_yield": 15, "rank_roe": 20, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 50, "rank_fcf_margin": 15, "rank_piotroski": 75, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 16 }, "composites": { "value_composite": 9, "quality_composite": 25, "momentum_composite": 12, "growth_composite": 21, "yield_composite": 16, "svqf_composite": 8, "vc1_composite": 16, "vc2_composite": 9, "vc3_composite": 11, "trending_value_composite": 38, "overall_composite": 2, "quality_value_composite": 0.8261, "os_score": 0.98, "value_percentile": 0.91, "quality_percentile": 0.75, "momentum_percentile": 0.88, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": 38, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8189, "ticker_id": 19967, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:44.503564+00:00", "batch_id": "", "os_score_delta": null, "price_close": 252.1, "market_cap": 53607248382.7567, "market_cap_usd": 53607248382.7567, "enterprise_value": 62394248382.7567, "shares_outstanding": 212642789, "fx_rate_to_usd": null, "pe_ratio": 7.04987485, "pb_ratio": 1.67595974, "ptbv_ratio": 1.67595974, "ps_ratio": 1.09532198, "pcf_ratio": 4.68431041, "pfcf_ratio": 4.68431041, "ev_ebitda": 5.90072332, "ev_ebit": 6.30945984, "ev_sales": 1.27486103, "ev_fcf": 5.45213635, "earnings_yield": 0.14184649, "fcf_yield": 0.18341434, "dividend_yield": 0.01826246, "buyback_yield": 0.08338425, "shareholder_yield": 0.1016467, "debt_paydown_yield": 0, "total_yield": 0.1016467, "gross_margin": null, "operating_margin": 0.20205549, "net_margin": 0.15536758, "ebitda_margin": 0.21605165, "fcf_margin": 0.2338278, "roe": 0.23772901, "roa": 0.05343302, "roic": 0.18190347, "roc_greenblatt": null, "asset_turnover": 0.3439136, "cash_conversion": 1.50499737, "accruals_ratio": -0.02698354, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.83100057, "debt_to_assets": 0.06512589, "interest_coverage": 22.37330317, "current_ratio": null, "quick_ratio": null, "net_debt": 8787000000, "revenue_growth_1y": 0.05169294, "revenue_growth_3y_cagr": 0.09790109, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.31047892, "eps_growth_3y_cagr": 0.30305522, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.16883403, "book_value_growth_1y": 0.22991152, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.479967, "revenue_stability_5y": 0.12273, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02059047, "price_return_3m": -0.03520851, "price_return_6m": 0.0548147, "price_return_9m": 0.08916007, "price_return_12m": 0.63750951, "price_return_12m_ex1m": 0.67193545, "distance_from_52w_high": -0.05296771, "distance_from_52w_low": 0.62604666, "relative_strength": 0.61880554, "local_beta": -0.1246, "volatility_252d": 0.526454, "volatility_60d": 0.45094, "max_drawdown_12m": -0.08382187, "revenue_ttm": 48942000000, "gross_profit_ttm": null, "ebit_ttm": 9889000000, "ebitda_ttm": 10574000000, "net_income_ttm": 7604000000, "eps_diluted_ttm": 35.75950088, "operating_cash_flow_ttm": 11444000000, "capital_expenditure_ttm": null, "fcf_ttm": 11444000000, "dividends_paid_ttm": -979000000, "share_repurchases_ttm": -4713000000, "shares_issued_ttm": 243000000, "interest_expense_ttm": 442000000, "cash_and_equivalents": 481000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 142309000000, "total_debt": 9268000000, "total_equity": 31986000000, "net_working_capital": null, "book_value_per_share": 150.42127763, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 150.42127763, "universe_ticker_count": 632, "sector": "Financial Services", "rank_pe": 11, "rank_pb": 43, "rank_ptbv": 43, "rank_ps": 40, "rank_pcf": 20, "rank_ev_ebitda": 24, "rank_ev_ebit": 20, "rank_earnings_yield": 11, "rank_fcf_yield": 6, "rank_dividend_yield": 47, "rank_shareholder_yield": 7, "rank_total_yield": 15, "rank_roe": 20, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 50, "rank_fcf_margin": 15, "rank_piotroski": 75, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 16, "value_composite": 9, "quality_composite": 25, "momentum_composite": 12, "growth_composite": 21, "yield_composite": 16, "svqf_composite": 8, "vc1_composite": 16, "vc2_composite": 9, "vc3_composite": 11, "trending_value_composite": 38, "overall_composite": 2, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 252.1, "os": 0.98, "value": 0.91, "quality": 0.75, "momentum": 0.88, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 7.0499, "earnings_yield": 0.1418, "shareholder_yield": 0.1016, "roe": 0.2377, "momentum_12_1": 0.6719, "complete_fields": { "id": 8189, "ticker_id": 19967, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:44.503564+00:00", "batch_id": "", "os_score_delta": null, "price_close": 252.1, "market_cap": 53607248382.7567, "market_cap_usd": 53607248382.7567, "enterprise_value": 62394248382.7567, "shares_outstanding": 212642789, "fx_rate_to_usd": null, "pe_ratio": 7.04987485, "pb_ratio": 1.67595974, "ptbv_ratio": 1.67595974, "ps_ratio": 1.09532198, "pcf_ratio": 4.68431041, "pfcf_ratio": 4.68431041, "ev_ebitda": 5.90072332, "ev_ebit": 6.30945984, "ev_sales": 1.27486103, "ev_fcf": 5.45213635, "earnings_yield": 0.14184649, "fcf_yield": 0.18341434, "dividend_yield": 0.01826246, "buyback_yield": 0.08338425, "shareholder_yield": 0.1016467, "debt_paydown_yield": 0, "total_yield": 0.1016467, "gross_margin": null, "operating_margin": 0.20205549, "net_margin": 0.15536758, "ebitda_margin": 0.21605165, "fcf_margin": 0.2338278, "roe": 0.23772901, "roa": 0.05343302, "roic": 0.18190347, "roc_greenblatt": null, "asset_turnover": 0.3439136, "cash_conversion": 1.50499737, "accruals_ratio": -0.02698354, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.83100057, "debt_to_assets": 0.06512589, "interest_coverage": 22.37330317, "current_ratio": null, "quick_ratio": null, "net_debt": 8787000000, "revenue_growth_1y": 0.05169294, "revenue_growth_3y_cagr": 0.09790109, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.31047892, "eps_growth_3y_cagr": 0.30305522, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.16883403, "book_value_growth_1y": 0.22991152, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.479967, "revenue_stability_5y": 0.12273, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02059047, "price_return_3m": -0.03520851, "price_return_6m": 0.0548147, "price_return_9m": 0.08916007, "price_return_12m": 0.63750951, "price_return_12m_ex1m": 0.67193545, "distance_from_52w_high": -0.05296771, "distance_from_52w_low": 0.62604666, "relative_strength": 0.61880554, "local_beta": -0.1246, "volatility_252d": 0.526454, "volatility_60d": 0.45094, "max_drawdown_12m": -0.08382187, "revenue_ttm": 48942000000, "gross_profit_ttm": null, "ebit_ttm": 9889000000, "ebitda_ttm": 10574000000, "net_income_ttm": 7604000000, "eps_diluted_ttm": 35.75950088, "operating_cash_flow_ttm": 11444000000, "capital_expenditure_ttm": null, "fcf_ttm": 11444000000, "dividends_paid_ttm": -979000000, "share_repurchases_ttm": -4713000000, "shares_issued_ttm": 243000000, "interest_expense_ttm": 442000000, "cash_and_equivalents": 481000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 142309000000, "total_debt": 9268000000, "total_equity": 31986000000, "net_working_capital": null, "book_value_per_share": 150.42127763, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 150.42127763, "universe_ticker_count": 632, "sector": "Financial Services", "rank_pe": 11, "rank_pb": 43, "rank_ptbv": 43, "rank_ps": 40, "rank_pcf": 20, "rank_ev_ebitda": 24, "rank_ev_ebit": 20, "rank_earnings_yield": 11, "rank_fcf_yield": 6, "rank_dividend_yield": 47, "rank_shareholder_yield": 7, "rank_total_yield": 15, "rank_roe": 20, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 50, "rank_fcf_margin": 15, "rank_piotroski": 75, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 16, "value_composite": 9, "quality_composite": 25, "momentum_composite": 12, "growth_composite": 21, "yield_composite": 16, "svqf_composite": 8, "vc1_composite": 16, "vc2_composite": 9, "vc3_composite": 11, "trending_value_composite": 38, "overall_composite": 2, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:29.934516+00:00", "is_restated": false, "income_statement": { "revenue": 48828000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 8221000000, "ebitda": 8901000000, "pretax_income": null, "tax_provision": null, "net_income": 6288000000, "net_income_to_common": 6288000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 710000000, "total_current_assets": null, "total_assets": 143708000000, "short_term_debt": 300000000, "long_term_debt": 8967000000, "total_debt": 9267000000, "total_liabilities": null, "total_equity": 32894000000, "shares_outstanding": 217500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10606000000, "capital_expenditure": null, "free_cash_flow": 10606000000, "dividends_paid": -979000000, "share_repurchases": -3131000000, "shares_issued": 214000000, "net_debt_issued": 1233000000 }, "complete_fields": { "id": 388557, "ticker_id": 19967, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:29.934516+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "6288000000", "grossProfit": null, "totalRevenue": "48828000000", "costOfRevenue": null, "interestExpense": "425000000", "operatingIncome": "8221000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "680000000" }, "balance": { "totalDebt": "9267000000", "totalAssets": "143708000000", "longTermDebt": "8967000000", "shortTermDebt": "300000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "217500000", "totalCurrentAssets": null, "totalShareholderEquity": "32894000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "710000000" }, "cashflow": { "freeCashFlow": "10606000000", "dividendsPaid": "-979000000", "issuanceOfDebt": "1233000000", "issuanceOfStock": "214000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "10606000000", "repurchaseOfStock": "-3131000000", "capitalExpenditures": null } }, "revenue": 48828000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8221000000, "depreciation_amortisation": 680000000, "ebitda": 8901000000, "interest_expense": 425000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6288000000, "net_income_continuing_ops": null, "net_income_to_common": 6288000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 710000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 143708000000, "short_term_debt": 300000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 8967000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9267000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32894000000, "shares_outstanding": 217500000, "operating_cash_flow": 10606000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -979000000, "share_repurchases": -3131000000, "shares_issued": 214000000, "net_debt_issued": 1233000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10606000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "6288000000", "grossProfit": null, "totalRevenue": "48828000000", "costOfRevenue": null, "interestExpense": "425000000", "operatingIncome": "8221000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "680000000" }, "balance": { "totalDebt": "9267000000", "totalAssets": "143708000000", "longTermDebt": "8967000000", "shortTermDebt": "300000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "217500000", "totalCurrentAssets": null, "totalShareholderEquity": "32894000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "710000000" }, "cashflow": { "freeCashFlow": "10606000000", "dividendsPaid": "-979000000", "issuanceOfDebt": "1233000000", "issuanceOfStock": "214000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "10606000000", "repurchaseOfStock": "-3131000000", "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:29.934516+00:00", "is_restated": false, "income_statement": { "revenue": 46428000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 6572000000, "ebitda": 7287000000, "pretax_income": null, "tax_provision": null, "net_income": 4999000000, "net_income_to_common": 4999000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 568000000, "total_current_assets": null, "total_assets": 133189000000, "short_term_debt": 100000000, "long_term_debt": 7933000000, "total_debt": 8033000000, "total_liabilities": null, "total_equity": 27864000000, "shares_outstanding": 226600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9074000000, "capital_expenditure": null, "free_cash_flow": 9074000000, "dividends_paid": -951000000, "share_repurchases": -1117000000, "shares_issued": 321000000, "net_debt_issued": null }, "complete_fields": { "id": 388562, "ticker_id": 19967, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:29.934516+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "4999000000", "grossProfit": null, "totalRevenue": "46428000000", "costOfRevenue": null, "interestExpense": "392000000", "operatingIncome": "6572000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "715000000" }, "balance": { "totalDebt": "8033000000", "totalAssets": "133189000000", "longTermDebt": "7933000000", "shortTermDebt": "100000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "226600000", "totalCurrentAssets": null, "totalShareholderEquity": "27864000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "568000000" }, "cashflow": { "freeCashFlow": "9074000000", "dividendsPaid": "-951000000", "issuanceOfDebt": "0", "issuanceOfStock": "321000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "9074000000", "repurchaseOfStock": "-1117000000", "capitalExpenditures": null } }, "revenue": 46428000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6572000000, "depreciation_amortisation": 715000000, "ebitda": 7287000000, "interest_expense": 392000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4999000000, "net_income_continuing_ops": null, "net_income_to_common": 4999000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 568000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 133189000000, "short_term_debt": 100000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 7933000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8033000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27864000000, "shares_outstanding": 226600000, "operating_cash_flow": 9074000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -951000000, "share_repurchases": -1117000000, "shares_issued": 321000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9074000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "4999000000", "grossProfit": null, "totalRevenue": "46428000000", "costOfRevenue": null, "interestExpense": "392000000", "operatingIncome": "6572000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "715000000" }, "balance": { "totalDebt": "8033000000", "totalAssets": "133189000000", "longTermDebt": "7933000000", "shortTermDebt": "100000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "226600000", "totalCurrentAssets": null, "totalShareholderEquity": "27864000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "568000000" }, "cashflow": { "freeCashFlow": "9074000000", "dividendsPaid": "-951000000", "issuanceOfDebt": "0", "issuanceOfStock": "321000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "9074000000", "repurchaseOfStock": "-1117000000", "capitalExpenditures": null } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:29.934516+00:00", "is_restated": false, "income_statement": { "revenue": 41373000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 3747000000, "ebitda": 4469000000, "pretax_income": null, "tax_provision": null, "net_income": 2991000000, "net_income_to_common": 2991000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500000000, "total_current_assets": null, "total_assets": 125978000000, "short_term_debt": 100000000, "long_term_debt": 7931000000, "total_debt": 8031000000, "total_liabilities": null, "total_equity": 24921000000, "shares_outstanding": 228200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7711000000, "capital_expenditure": null, "free_cash_flow": 7711000000, "dividends_paid": -908000000, "share_repurchases": -1022000000, "shares_issued": 141000000, "net_debt_issued": 738000000 }, "complete_fields": { "id": 388564, "ticker_id": 19967, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:29.934516+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "2991000000", "grossProfit": null, "totalRevenue": "41373000000", "costOfRevenue": null, "interestExpense": "376000000", "operatingIncome": "3747000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "722000000" }, "balance": { "totalDebt": "8031000000", "totalAssets": "125978000000", "longTermDebt": "7931000000", "shortTermDebt": "100000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "228200000", "totalCurrentAssets": null, "totalShareholderEquity": "24921000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "500000000" }, "cashflow": { "freeCashFlow": "7711000000", "dividendsPaid": "-908000000", "issuanceOfDebt": "738000000", "issuanceOfStock": "141000000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "7711000000", "repurchaseOfStock": "-1022000000", "capitalExpenditures": null } }, "revenue": 41373000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3747000000, "depreciation_amortisation": 722000000, "ebitda": 4469000000, "interest_expense": 376000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2991000000, "net_income_continuing_ops": null, "net_income_to_common": 2991000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 500000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 125978000000, "short_term_debt": 100000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 7931000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8031000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24921000000, "shares_outstanding": 228200000, "operating_cash_flow": 7711000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -908000000, "share_repurchases": -1022000000, "shares_issued": 141000000, "net_debt_issued": 738000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7711000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "2991000000", "grossProfit": null, "totalRevenue": "41373000000", "costOfRevenue": null, "interestExpense": "376000000", "operatingIncome": "3747000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "722000000" }, "balance": { "totalDebt": "8031000000", "totalAssets": "125978000000", "longTermDebt": "7931000000", "shortTermDebt": "100000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "228200000", "totalCurrentAssets": null, "totalShareholderEquity": "24921000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "500000000" }, "cashflow": { "freeCashFlow": "7711000000", "dividendsPaid": "-908000000", "issuanceOfDebt": "738000000", "issuanceOfStock": "141000000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "7711000000", "repurchaseOfStock": "-1022000000", "capitalExpenditures": null } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:29.934516+00:00", "is_restated": false, "income_statement": { "revenue": 36896000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 3705000000, "ebitda": 4531000000, "pretax_income": null, "tax_provision": null, "net_income": 2842000000, "net_income_to_common": 2842000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 799000000, "total_current_assets": null, "total_assets": 115717000000, "short_term_debt": 100000000, "long_term_debt": 7192000000, "total_debt": 7292000000, "total_liabilities": null, "total_equity": 21560000000, "shares_outstanding": 232100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6465000000, "capital_expenditure": null, "free_cash_flow": 6465000000, "dividends_paid": -875000000, "share_repurchases": -2061000000, "shares_issued": 267000000, "net_debt_issued": null }, "complete_fields": { "id": 388565, "ticker_id": 19967, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:29.934516+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "2842000000", "grossProfit": null, "totalRevenue": "36896000000", "costOfRevenue": null, "interestExpense": "351000000", "operatingIncome": "3705000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "826000000" }, "balance": { "totalDebt": "7292000000", "totalAssets": "115717000000", "longTermDebt": "7192000000", "shortTermDebt": "100000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "232100000", "totalCurrentAssets": null, "totalShareholderEquity": "21560000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "799000000" }, "cashflow": { "freeCashFlow": "6465000000", "dividendsPaid": "-875000000", "issuanceOfDebt": "0", "issuanceOfStock": "267000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "6465000000", "repurchaseOfStock": "-2061000000", "capitalExpenditures": null } }, "revenue": 36896000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3705000000, "depreciation_amortisation": 826000000, "ebitda": 4531000000, "interest_expense": 351000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2842000000, "net_income_continuing_ops": null, "net_income_to_common": 2842000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 799000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 115717000000, "short_term_debt": 100000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 7192000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7292000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21560000000, "shares_outstanding": 232100000, "operating_cash_flow": 6465000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -875000000, "share_repurchases": -2061000000, "shares_issued": 267000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6465000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "2842000000", "grossProfit": null, "totalRevenue": "36896000000", "costOfRevenue": null, "interestExpense": "351000000", "operatingIncome": "3705000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "826000000" }, "balance": { "totalDebt": "7292000000", "totalAssets": "115717000000", "longTermDebt": "7192000000", "shortTermDebt": "100000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "232100000", "totalCurrentAssets": null, "totalShareholderEquity": "21560000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "799000000" }, "cashflow": { "freeCashFlow": "6465000000", "dividendsPaid": "-875000000", "issuanceOfDebt": "0", "issuanceOfStock": "267000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "6465000000", "repurchaseOfStock": "-2061000000", "capitalExpenditures": null } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:29.934516+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388566, "ticker_id": 19967, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:29.934516+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:29.934516+00:00", "is_restated": false, "income_statement": { "revenue": 11924000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 2235000000, "ebitda": 2428000000, "pretax_income": null, "tax_provision": null, "net_income": 1711000000, "net_income_to_common": 1711000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 481000000, "total_current_assets": null, "total_assets": 142309000000, "short_term_debt": 300000000, "long_term_debt": 8968000000, "total_debt": 9268000000, "total_liabilities": null, "total_equity": 31986000000, "shares_outstanding": 212642789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2198000000, "capital_expenditure": null, "free_cash_flow": 2198000000, "dividends_paid": -237000000, "share_repurchases": -1934000000, "shares_issued": 86000000, "net_debt_issued": null }, "complete_fields": { "id": 388555, "ticker_id": 19967, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:29.934516+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "1711000000", "grossProfit": null, "totalRevenue": "11924000000", "costOfRevenue": null, "interestExpense": "116000000", "operatingIncome": "2235000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "193000000" }, "balance": { "totalDebt": "9268000000", "totalAssets": "142309000000", "longTermDebt": "8968000000", "shortTermDebt": "300000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "212642789", "totalCurrentAssets": null, "totalShareholderEquity": "31986000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "481000000" }, "cashflow": { "freeCashFlow": "2198000000", "dividendsPaid": "-237000000", "issuanceOfDebt": null, "issuanceOfStock": "86000000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2198000000", "repurchaseOfStock": "-1934000000", "capitalExpenditures": null } }, "revenue": 11924000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2235000000, "depreciation_amortisation": 193000000, "ebitda": 2428000000, "interest_expense": 116000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1711000000, "net_income_continuing_ops": null, "net_income_to_common": 1711000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 481000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 142309000000, "short_term_debt": 300000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 8968000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9268000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 31986000000, "shares_outstanding": 212642789, "operating_cash_flow": 2198000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -237000000, "share_repurchases": -1934000000, "shares_issued": 86000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2198000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "1711000000", "grossProfit": null, "totalRevenue": "11924000000", "costOfRevenue": null, "interestExpense": "116000000", "operatingIncome": "2235000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "193000000" }, "balance": { "totalDebt": "9268000000", "totalAssets": "142309000000", "longTermDebt": "8968000000", "shortTermDebt": "300000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "212642789", "totalCurrentAssets": null, "totalShareholderEquity": "31986000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "481000000" }, "cashflow": { "freeCashFlow": "2198000000", "dividendsPaid": "-237000000", "issuanceOfDebt": null, "issuanceOfStock": "86000000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2198000000", "repurchaseOfStock": "-1934000000", "capitalExpenditures": null } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:29.934516+00:00", "is_restated": false, "income_statement": { "revenue": 12432000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 3219000000, "ebitda": 3381000000, "pretax_income": null, "tax_provision": null, "net_income": 2496000000, "net_income_to_common": 2496000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 710000000, "total_current_assets": null, "total_assets": 143708000000, "short_term_debt": 300000000, "long_term_debt": 8967000000, "total_debt": 9267000000, "total_liabilities": null, "total_equity": 32894000000, "shares_outstanding": 217500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2685000000, "capital_expenditure": null, "free_cash_flow": 2685000000, "dividends_paid": null, "share_repurchases": -1637000000, "shares_issued": 51000000, "net_debt_issued": null }, "complete_fields": { "id": 388556, "ticker_id": 19967, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:29.934516+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "2496000000", "grossProfit": null, "totalRevenue": "12432000000", "costOfRevenue": null, "interestExpense": "116000000", "operatingIncome": "3219000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "162000000" }, "balance": { "totalDebt": "9267000000", "totalAssets": "143708000000", "longTermDebt": "8967000000", "shortTermDebt": "300000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "217500000", "totalCurrentAssets": null, "totalShareholderEquity": "32894000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "710000000" }, "cashflow": { "freeCashFlow": "2685000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "51000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2685000000", "repurchaseOfStock": "-1637000000", "capitalExpenditures": null } }, "revenue": 12432000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3219000000, "depreciation_amortisation": 162000000, "ebitda": 3381000000, "interest_expense": 116000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2496000000, "net_income_continuing_ops": null, "net_income_to_common": 2496000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 710000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 143708000000, "short_term_debt": 300000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 8967000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9267000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32894000000, "shares_outstanding": 217500000, "operating_cash_flow": 2685000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1637000000, "shares_issued": 51000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2685000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "2496000000", "grossProfit": null, "totalRevenue": "12432000000", "costOfRevenue": null, "interestExpense": "116000000", "operatingIncome": "3219000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "162000000" }, "balance": { "totalDebt": "9267000000", "totalAssets": "143708000000", "longTermDebt": "8967000000", "shortTermDebt": "300000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "217500000", "totalCurrentAssets": null, "totalShareholderEquity": "32894000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "710000000" }, "cashflow": { "freeCashFlow": "2685000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "51000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2685000000", "repurchaseOfStock": "-1637000000", "capitalExpenditures": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:29.934516+00:00", "is_restated": false, "income_statement": { "revenue": 12470000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 2455000000, "ebitda": 2621000000, "pretax_income": null, "tax_provision": null, "net_income": 1888000000, "net_income_to_common": 1888000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 592000000, "total_current_assets": null, "total_assets": 143678000000, "short_term_debt": 300000000, "long_term_debt": 8967000000, "total_debt": 9267000000, "total_liabilities": null, "total_equity": 31609000000, "shares_outstanding": 223000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4227000000, "capital_expenditure": null, "free_cash_flow": 4227000000, "dividends_paid": null, "share_repurchases": -620000000, "shares_issued": 36000000, "net_debt_issued": null }, "complete_fields": { "id": 388558, "ticker_id": 19967, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:29.934516+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "1888000000", "grossProfit": null, "totalRevenue": "12470000000", "costOfRevenue": null, "interestExpense": "111000000", "operatingIncome": "2455000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "166000000" }, "balance": { "totalDebt": "9267000000", "totalAssets": "143678000000", "longTermDebt": "8967000000", "shortTermDebt": "300000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "223000000", "totalCurrentAssets": null, "totalShareholderEquity": "31609000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "592000000" }, "cashflow": { "freeCashFlow": "4227000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "36000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "4227000000", "repurchaseOfStock": "-620000000", "capitalExpenditures": null } }, "revenue": 12470000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2455000000, "depreciation_amortisation": 166000000, "ebitda": 2621000000, "interest_expense": 111000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1888000000, "net_income_continuing_ops": null, "net_income_to_common": 1888000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 592000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 143678000000, "short_term_debt": 300000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 8967000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9267000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 31609000000, "shares_outstanding": 223000000, "operating_cash_flow": 4227000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -620000000, "shares_issued": 36000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4227000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "1888000000", "grossProfit": null, "totalRevenue": "12470000000", "costOfRevenue": null, "interestExpense": "111000000", "operatingIncome": "2455000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "166000000" }, "balance": { "totalDebt": "9267000000", "totalAssets": "143678000000", "longTermDebt": "8967000000", "shortTermDebt": "300000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "223000000", "totalCurrentAssets": null, "totalShareholderEquity": "31609000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "592000000" }, "cashflow": { "freeCashFlow": "4227000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "36000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "4227000000", "repurchaseOfStock": "-620000000", "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:29.934516+00:00", "is_restated": false, "income_statement": { "revenue": 12116000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1980000000, "ebitda": 2144000000, "pretax_income": null, "tax_provision": null, "net_income": 1509000000, "net_income_to_common": 1509000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 521000000, "total_current_assets": null, "total_assets": 138873000000, "short_term_debt": 300000000, "long_term_debt": 7734000000, "total_debt": 8034000000, "total_liabilities": null, "total_equity": 29518000000, "shares_outstanding": 225100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2334000000, "capital_expenditure": null, "free_cash_flow": 2334000000, "dividends_paid": -250000000, "share_repurchases": -522000000, "shares_issued": 70000000, "net_debt_issued": null }, "complete_fields": { "id": 388559, "ticker_id": 19967, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:29.934516+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "1509000000", "grossProfit": null, "totalRevenue": "12116000000", "costOfRevenue": null, "interestExpense": "99000000", "operatingIncome": "1980000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "164000000" }, "balance": { "totalDebt": "8034000000", "totalAssets": "138873000000", "longTermDebt": "7734000000", "shortTermDebt": "300000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "225100000", "totalCurrentAssets": null, "totalShareholderEquity": "29518000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "521000000" }, "cashflow": { "freeCashFlow": "2334000000", "dividendsPaid": "-250000000", "issuanceOfDebt": null, "issuanceOfStock": "70000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "2334000000", "repurchaseOfStock": "-522000000", "capitalExpenditures": null } }, "revenue": 12116000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1980000000, "depreciation_amortisation": 164000000, "ebitda": 2144000000, "interest_expense": 99000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1509000000, "net_income_continuing_ops": null, "net_income_to_common": 1509000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 521000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 138873000000, "short_term_debt": 300000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 7734000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8034000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29518000000, "shares_outstanding": 225100000, "operating_cash_flow": 2334000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -250000000, "share_repurchases": -522000000, "shares_issued": 70000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2334000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "1509000000", "grossProfit": null, "totalRevenue": "12116000000", "costOfRevenue": null, "interestExpense": "99000000", "operatingIncome": "1980000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "164000000" }, "balance": { "totalDebt": "8034000000", "totalAssets": "138873000000", "longTermDebt": "7734000000", "shortTermDebt": "300000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "225100000", "totalCurrentAssets": null, "totalShareholderEquity": "29518000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "521000000" }, "cashflow": { "freeCashFlow": "2334000000", "dividendsPaid": "-250000000", "issuanceOfDebt": null, "issuanceOfStock": "70000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "2334000000", "repurchaseOfStock": "-522000000", "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:29.934516+00:00", "is_restated": false, "income_statement": { "revenue": 11810000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 567000000, "ebitda": 755000000, "pretax_income": null, "tax_provision": null, "net_income": 395000000, "net_income_to_common": 395000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 724000000, "total_current_assets": null, "total_assets": 135977000000, "short_term_debt": 100000000, "long_term_debt": 7933000000, "total_debt": 8033000000, "total_liabilities": null, "total_equity": 28191000000, "shares_outstanding": 226600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1360000000, "capital_expenditure": null, "free_cash_flow": 1360000000, "dividends_paid": -240000000, "share_repurchases": -352000000, "shares_issued": 57000000, "net_debt_issued": null }, "complete_fields": { "id": 388560, "ticker_id": 19967, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:29.934516+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "395000000", "grossProfit": null, "totalRevenue": "11810000000", "costOfRevenue": null, "interestExpense": "99000000", "operatingIncome": "567000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "188000000" }, "balance": { "totalDebt": "8033000000", "totalAssets": "135977000000", "longTermDebt": "7933000000", "shortTermDebt": "100000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "226600000", "totalCurrentAssets": null, "totalShareholderEquity": "28191000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "724000000" }, "cashflow": { "freeCashFlow": "1360000000", "dividendsPaid": "-240000000", "issuanceOfDebt": null, "issuanceOfStock": "57000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1360000000", "repurchaseOfStock": "-352000000", "capitalExpenditures": null } }, "revenue": 11810000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 567000000, "depreciation_amortisation": 188000000, "ebitda": 755000000, "interest_expense": 99000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 395000000, "net_income_continuing_ops": null, "net_income_to_common": 395000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 724000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 135977000000, "short_term_debt": 100000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 7933000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8033000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28191000000, "shares_outstanding": 226600000, "operating_cash_flow": 1360000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -240000000, "share_repurchases": -352000000, "shares_issued": 57000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1360000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "395000000", "grossProfit": null, "totalRevenue": "11810000000", "costOfRevenue": null, "interestExpense": "99000000", "operatingIncome": "567000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "188000000" }, "balance": { "totalDebt": "8033000000", "totalAssets": "135977000000", "longTermDebt": "7933000000", "shortTermDebt": "100000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "226600000", "totalCurrentAssets": null, "totalShareholderEquity": "28191000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "724000000" }, "cashflow": { "freeCashFlow": "1360000000", "dividendsPaid": "-240000000", "issuanceOfDebt": null, "issuanceOfStock": "57000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1360000000", "repurchaseOfStock": "-352000000", "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:29.934516+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388561, "ticker_id": 19967, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:29.934516+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:29.934516+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388563, "ticker_id": 19967, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:29.934516+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }