{ "ticker": { "uuid": "7063861a-0d6e-4680-905a-c88f8f7143ee", "symbol": "BCYC", "name": "Bicycle Therapeutics Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/7063861a-0d6e-4680-905a-c88f8f7143ee/", "api_url": "https://sharemaestro.com/factors/api/tickers/7063861a-0d6e-4680-905a-c88f8f7143ee/" }, "ticker_metadata": { "id": 5006, "uuid": "7063861a-0d6e-4680-905a-c88f8f7143ee", "symbol": "BCYC", "name": "Bicycle Therapeutics Ltd", "asset_type": "equity", "market_cap": 327415000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Bicycle Therapeutics plc, a clinical-stage biopharmaceutical company, is developing a class of drugs for diseases that are not served by existing treatments. The company is headquartered in Cambridge, the United Kingdom.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7063861a-0d6e-4680-905a-c88f8f7143ee", "symbol": "BCYC", "name": "Bicycle Therapeutics Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/7063861a-0d6e-4680-905a-c88f8f7143ee/", "api_url": "https://sharemaestro.com/factors/api/tickers/7063861a-0d6e-4680-905a-c88f8f7143ee/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.25, "value": 0.72, "quality": 0.01, "momentum": 0.03, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 4.2, "market_cap": 292670578.2, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3951, "piotroski_f_score": 2, "momentum_12_1": -0.4374, "volatility_252d": 0.5264 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:25.853808+00:00", "batch_id": "" }, "size": { "price_close": 4.2, "market_cap": 292670578.2, "market_cap_usd": 292670578.2, "enterprise_value": 292670578.2, "shares_outstanding": 69683471, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.528, "ptbv_ratio": 0.528, "ps_ratio": 4.6093, "pcf_ratio": null, "pfcf_ratio": -1.2994, "ev_ebitda": null, "ev_ebit": -1.3461, "ev_sales": 4.6093, "ev_fcf": -1.2994, "earnings_yield": null, "fcf_yield": -0.7696, "price_to_sales": 4.6093, "price_to_book": 0.528, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.217 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.1186, "operating_margin": -3.4241, "net_margin": -3.4495, "ebitda_margin": -3.3309, "fcf_margin": -3.5472, "roe": -0.3951, "roa": -0.3357, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0973, "cash_conversion": 1.0283, "accruals_ratio": 0.0151, "sbc_to_revenue": -0.0421, "piotroski_f_score": 2, "altman_z_score": -0.2244, "earnings_stability_5y": 0.3274, "revenue_stability_5y": 0.8432, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0115, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1769, "net_debt_to_ebitda": 2.6322, "debt_to_assets": 0.0042, "interest_coverage": -1071.0197, "current_ratio": 12.6641, "quick_ratio": 12.6641, "net_debt": -556718001, "local_beta": 0.0001, "volatility_252d": 0.5264, "volatility_60d": 1.249, "max_drawdown_12m": -0.5172, "risk_adjusted_momentum": -0.8309 }, "growth": { "revenue_growth_1y": 1.4685, "revenue_growth_3y_cagr": 0.7121, "revenue_growth_5y_cagr": 0.4752, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3538, "revenue_growth": 1.4685, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1268, "price_return_3m": -0.1923, "price_return_6m": -0.4059, "price_return_9m": -0.4134, "price_return_12m": -0.5088, "price_return_12m_ex1m": -0.4374, "momentum_6m": -0.4059, "momentum_12m": -0.5088, "momentum_12_1": -0.4374, "distance_from_52w_high": -0.5172, "distance_from_52w_low": 0, "relative_strength": -0.6667 }, "raw_ttm": { "revenue_ttm": 63496000, "gross_profit_ttm": -7533000, "ebit_ttm": -217417000, "ebitda_ttm": -211500000, "net_income_ttm": -219031000, "eps_diluted_ttm": -3.1432, "operating_cash_flow_ttm": -228898387, "capital_expenditure_ttm": 3663316, "fcf_ttm": -225235071, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 203000, "cash_and_equivalents": 559474000, "total_current_assets": 619135000, "total_current_liabilities": 48889000, "net_ppe": null, "total_assets": 652396000, "total_debt": 2755999, "total_equity": 554320000, "net_working_capital": 13527999, "book_value_per_share": 7.9548, "retained_earnings": -960576000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.9548 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 7, "rank_ptbv": 6, "rank_ps": 77, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 63, "rank_roe": 89, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 97, "rank_fcf_margin": 97, "rank_piotroski": 95, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 96 }, "composites": { "value_composite": 28, "quality_composite": 99, "momentum_composite": 97, "growth_composite": 11, "yield_composite": 75, "svqf_composite": 39, "vc1_composite": 31, "vc2_composite": 33, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 75, "quality_value_composite": 0.0849, "os_score": 0.25, "value_percentile": 0.72, "quality_percentile": 0.01, "momentum_percentile": 0.03, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 435, "ticker_id": 5006, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:25.853808+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.2, "market_cap": 292670578.2, "market_cap_usd": 292670578.2, "enterprise_value": 292670578.2, "shares_outstanding": 69683471, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.52798127, "ptbv_ratio": 0.52798127, "ps_ratio": 4.60927583, "pcf_ratio": null, "pfcf_ratio": -1.29940056, "ev_ebitda": null, "ev_ebit": -1.34612555, "ev_sales": 4.60927583, "ev_fcf": -1.29940056, "earnings_yield": null, "fcf_yield": -0.76958563, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.11863739, "operating_margin": -3.42410546, "net_margin": -3.44952438, "ebitda_margin": -3.33091848, "fcf_margin": -3.54723244, "roe": -0.39513458, "roa": -0.3357332, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.09732739, "cash_conversion": 1.02832508, "accruals_ratio": 0.01512484, "sbc_to_revenue": -0.04212864, "debt_to_equity": 0.17693029, "net_debt_to_ebitda": 2.63223641, "debt_to_assets": 0.00422443, "interest_coverage": -1071.01970443, "current_ratio": 12.66409622, "quick_ratio": 12.66409622, "net_debt": -556718001, "revenue_growth_1y": 1.46854832, "revenue_growth_3y_cagr": 0.71210933, "revenue_growth_5y_cagr": 0.47518831, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3537803, "piotroski_f_score": 2, "altman_z_score": -0.22439504, "earnings_stability_5y": 0.32742, "revenue_stability_5y": 0.843239, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12681913, "price_return_3m": -0.19230769, "price_return_6m": -0.40594059, "price_return_9m": -0.41340782, "price_return_12m": -0.50877193, "price_return_12m_ex1m": -0.4374269, "distance_from_52w_high": -0.51724138, "distance_from_52w_low": 0, "relative_strength": -0.66671298, "local_beta": 0.0001, "volatility_252d": 0.526433, "volatility_60d": 1.248978, "max_drawdown_12m": -0.51724138, "revenue_ttm": 63496000, "gross_profit_ttm": -7533000, "ebit_ttm": -217417000, "ebitda_ttm": -211500000, "net_income_ttm": -219031000, "eps_diluted_ttm": -3.14322747, "operating_cash_flow_ttm": -228898387, "capital_expenditure_ttm": 3663316, "fcf_ttm": -225235071, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 203000, "cash_and_equivalents": 559474000, "total_current_assets": 619135000, "total_current_liabilities": 48889000, "net_ppe": null, "total_assets": 652396000, "total_debt": 2755999, "total_equity": 554320000, "net_working_capital": 13527999, "book_value_per_share": 7.95482762, "retained_earnings": -960576000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.95482762, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 7, "rank_ptbv": 6, "rank_ps": 77, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 63, "rank_roe": 89, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 97, "rank_fcf_margin": 97, "rank_piotroski": 95, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 96, "value_composite": 28, "quality_composite": 99, "momentum_composite": 97, "growth_composite": 11, "yield_composite": 75, "svqf_composite": 39, "vc1_composite": 31, "vc2_composite": 33, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.2, "os": 0.25, "value": 0.72, "quality": 0.01, "momentum": 0.03, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3951, "momentum_12_1": -0.4374, "complete_fields": { "id": 435, "ticker_id": 5006, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:25.853808+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.2, "market_cap": 292670578.2, "market_cap_usd": 292670578.2, "enterprise_value": 292670578.2, "shares_outstanding": 69683471, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.52798127, "ptbv_ratio": 0.52798127, "ps_ratio": 4.60927583, "pcf_ratio": null, "pfcf_ratio": -1.29940056, "ev_ebitda": null, "ev_ebit": -1.34612555, "ev_sales": 4.60927583, "ev_fcf": -1.29940056, "earnings_yield": null, "fcf_yield": -0.76958563, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.11863739, "operating_margin": -3.42410546, "net_margin": -3.44952438, "ebitda_margin": -3.33091848, "fcf_margin": -3.54723244, "roe": -0.39513458, "roa": -0.3357332, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.09732739, "cash_conversion": 1.02832508, "accruals_ratio": 0.01512484, "sbc_to_revenue": -0.04212864, "debt_to_equity": 0.17693029, "net_debt_to_ebitda": 2.63223641, "debt_to_assets": 0.00422443, "interest_coverage": -1071.01970443, "current_ratio": 12.66409622, "quick_ratio": 12.66409622, "net_debt": -556718001, "revenue_growth_1y": 1.46854832, "revenue_growth_3y_cagr": 0.71210933, "revenue_growth_5y_cagr": 0.47518831, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3537803, "piotroski_f_score": 2, "altman_z_score": -0.22439504, "earnings_stability_5y": 0.32742, "revenue_stability_5y": 0.843239, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12681913, "price_return_3m": -0.19230769, "price_return_6m": -0.40594059, "price_return_9m": -0.41340782, "price_return_12m": -0.50877193, "price_return_12m_ex1m": -0.4374269, "distance_from_52w_high": -0.51724138, "distance_from_52w_low": 0, "relative_strength": -0.66671298, "local_beta": 0.0001, "volatility_252d": 0.526433, "volatility_60d": 1.248978, "max_drawdown_12m": -0.51724138, "revenue_ttm": 63496000, "gross_profit_ttm": -7533000, "ebit_ttm": -217417000, "ebitda_ttm": -211500000, "net_income_ttm": -219031000, "eps_diluted_ttm": -3.14322747, "operating_cash_flow_ttm": -228898387, "capital_expenditure_ttm": 3663316, "fcf_ttm": -225235071, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 203000, "cash_and_equivalents": 559474000, "total_current_assets": 619135000, "total_current_liabilities": 48889000, "net_ppe": null, "total_assets": 652396000, "total_debt": 2755999, "total_equity": 554320000, "net_working_capital": 13527999, "book_value_per_share": 7.95482762, "retained_earnings": -960576000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.95482762, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 7, "rank_ptbv": 6, "rank_ps": 77, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 63, "rank_roe": 89, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 97, "rank_fcf_margin": 97, "rank_piotroski": 95, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 96, "value_composite": 28, "quality_composite": 99, "momentum_composite": 97, "growth_composite": 11, "yield_composite": 75, "svqf_composite": 39, "vc1_composite": 31, "vc2_composite": 33, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:09.424187+00:00", "is_restated": false, "income_statement": { "revenue": 72586000, "cost_of_revenue": 6437007, "gross_profit": 72586000, "ebit": -218602000, "ebitda": -212180000, "pretax_income": -218808000, "tax_provision": 152000, "net_income": -218960000, "net_income_to_common": -218960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 628110000, "total_current_assets": 628110000, "total_assets": 717597000, "short_term_debt": 2755999, "long_term_debt": null, "total_debt": 2755999, "total_liabilities": 107620000, "total_equity": 609977000, "shares_outstanding": 69279838, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -249675000, "capital_expenditure": 2355492, "free_cash_flow": -247319508, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27342, "ticker_id": 5006, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:09.424187+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-218602000", "ebitda": "-212180000", "netIncome": "-218960000", "grossProfit": "72586000", "depreciation": "None", "totalRevenue": "72586000", "costOfRevenue": "6437007", "interestIncome": "28463000", "incomeBeforeTax": "-218808000", "interestExpense": "206000", "operatingIncome": "-247718000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "152000", "reportedCurrency": "USD", "netInterestIncome": "28257000", "nonInterestIncome": "None", "operatingExpenses": "320304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "240283000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6437007", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6422000", "sellingGeneralAndAdministrative": "80021000", "netIncomeFromContinuingOperations": "-218960000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "894000", "currentDebt": "None", "investments": "None", "totalAssets": "717597000", "longTermDebt": "None", "shortTermDebt": "2755999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-899751000", "totalLiabilities": "107620000", "otherCurrentAssets": "-35593999", "totalCurrentAssets": "628110000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35593999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89487000", "currentAccountsPayable": "9669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17520999", "totalShareholderEquity": "609977000", "capitalLeaseObligations": "16852000", "otherCurrentLiabilities": "44559000", "totalCurrentLiabilities": "56984000", "otherNonCurrentLiabilities": "1032000", "totalNonCurrentLiabilities": "50636000", "cashAndShortTermInvestments": "628110000", "commonStockSharesOutstanding": "69279838", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "628110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-218960000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-249675000", "capitalExpenditures": "2355492", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131000", "cashflowFromInvestment": "-2350000", "stockBasedCompensation": "39464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72586000, "cost_of_revenue": 6437007, "gross_profit": 72586000, "research_and_development": 240283000, "selling_general_admin": 80021000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -218602000, "depreciation_amortisation": 6422000, "ebitda": -212180000, "interest_expense": 206000, "interest_income": null, "other_non_operating": null, "pretax_income": -218808000, "tax_provision": 152000, "effective_tax_rate": null, "net_income": -218960000, "net_income_continuing_ops": -218960000, "net_income_to_common": -218960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 628110000, "short_term_investments": null, "net_receivables": 35593999, "inventory": null, "other_current_assets": null, "total_current_assets": 628110000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89487000, "total_assets": 717597000, "short_term_debt": 2755999, "accounts_payable": 9669000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56984000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50636000, "total_liabilities": 107620000, "total_debt": 2755999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -899751000, "total_equity": 609977000, "shares_outstanding": 69279838, "operating_cash_flow": -249675000, "stock_based_compensation": 39464000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2355492, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -131000, "free_cash_flow": -247319508, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-218602000", "ebitda": "-212180000", "netIncome": "-218960000", "grossProfit": "72586000", "depreciation": "None", "totalRevenue": "72586000", "costOfRevenue": "6437007", "interestIncome": "28463000", "incomeBeforeTax": "-218808000", "interestExpense": "206000", "operatingIncome": "-247718000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "152000", "reportedCurrency": "USD", "netInterestIncome": "28257000", "nonInterestIncome": "None", "operatingExpenses": "320304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "240283000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6437007", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6422000", "sellingGeneralAndAdministrative": "80021000", "netIncomeFromContinuingOperations": "-218960000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "894000", "currentDebt": "None", "investments": "None", "totalAssets": "717597000", "longTermDebt": "None", "shortTermDebt": "2755999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-899751000", "totalLiabilities": "107620000", "otherCurrentAssets": "-35593999", "totalCurrentAssets": "628110000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35593999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89487000", "currentAccountsPayable": "9669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17520999", "totalShareholderEquity": "609977000", "capitalLeaseObligations": "16852000", "otherCurrentLiabilities": "44559000", "totalCurrentLiabilities": "56984000", "otherNonCurrentLiabilities": "1032000", "totalNonCurrentLiabilities": "50636000", "cashAndShortTermInvestments": "628110000", "commonStockSharesOutstanding": "69279838", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "628110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-218960000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-249675000", "capitalExpenditures": "2355492", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131000", "cashflowFromInvestment": "-2350000", "stockBasedCompensation": "39464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:09.424187+00:00", "is_restated": false, "income_statement": { "revenue": 35275000, "cost_of_revenue": 172966000, "gross_profit": -137691000, "ebit": -172069018, "ebitda": -164892000, "pretax_income": -173796000, "tax_provision": -4765000, "net_income": -169031000, "net_income_to_common": -169031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 879520000, "total_current_assets": 928605000, "total_assets": 956868000, "short_term_debt": 5503000, "long_term_debt": null, "total_debt": 5503000, "total_liabilities": 163808000, "total_equity": 793060000, "shares_outstanding": 58207593, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -164724000, "capital_expenditure": 1235000, "free_cash_flow": -163489000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27347, "ticker_id": 5006, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:09.424187+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-172069018", "ebitda": "-164892000", "netIncome": "-169031000", "grossProfit": "-137691000", "depreciation": "None", "totalRevenue": "35275000", "costOfRevenue": "172966000", "interestIncome": "34284000", "incomeBeforeTax": "-173796000", "interestExpense": "1730000", "operatingIncome": "-209872000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4765000", "reportedCurrency": "USD", "netInterestIncome": "32554000", "nonInterestIncome": "None", "operatingExpenses": "72181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "172966000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7177018", "sellingGeneralAndAdministrative": "71462000", "netIncomeFromContinuingOperations": "-169031000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "890000", "currentDebt": "None", "investments": "None", "totalAssets": "956868000", "longTermDebt": "None", "shortTermDebt": "5503000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-680791000", "totalLiabilities": "163808000", "otherCurrentAssets": "13432000", "totalCurrentAssets": "928605000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28263000", "currentAccountsPayable": "15793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9493000", "totalShareholderEquity": "793060000", "capitalLeaseObligations": "9493000", "otherCurrentLiabilities": "35743000", "totalCurrentLiabilities": "67230000", "otherNonCurrentLiabilities": "1121000", "totalNonCurrentLiabilities": "96578000", "cashAndShortTermInvestments": "879520000", "commonStockSharesOutstanding": "58207593", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "879520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-169031000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-164724000", "capitalExpenditures": "1235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "519750000", "cashflowFromInvestment": "-1235000", "stockBasedCompensation": "38081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35275000, "cost_of_revenue": 172966000, "gross_profit": -137691000, "research_and_development": 172966000, "selling_general_admin": 71462000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -172069018, "depreciation_amortisation": 7177018, "ebitda": -164892000, "interest_expense": 1730000, "interest_income": null, "other_non_operating": null, "pretax_income": -173796000, "tax_provision": -4765000, "effective_tax_rate": null, "net_income": -169031000, "net_income_continuing_ops": -169031000, "net_income_to_common": -169031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 879520000, "short_term_investments": null, "net_receivables": 35653000, "inventory": null, "other_current_assets": null, "total_current_assets": 928605000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28263000, "total_assets": 956868000, "short_term_debt": 5503000, "accounts_payable": 15793000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67230000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96578000, "total_liabilities": 163808000, "total_debt": 5503000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -680791000, "total_equity": 793060000, "shares_outstanding": 58207593, "operating_cash_flow": -164724000, "stock_based_compensation": 38081000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1235000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1235000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 519750000, "free_cash_flow": -163489000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-172069018", "ebitda": "-164892000", "netIncome": "-169031000", "grossProfit": "-137691000", "depreciation": "None", "totalRevenue": "35275000", "costOfRevenue": "172966000", "interestIncome": "34284000", "incomeBeforeTax": "-173796000", "interestExpense": "1730000", "operatingIncome": "-209872000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4765000", "reportedCurrency": "USD", "netInterestIncome": "32554000", "nonInterestIncome": "None", "operatingExpenses": "72181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "172966000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7177018", "sellingGeneralAndAdministrative": "71462000", "netIncomeFromContinuingOperations": "-169031000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "890000", "currentDebt": "None", "investments": "None", "totalAssets": "956868000", "longTermDebt": "None", "shortTermDebt": "5503000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-680791000", "totalLiabilities": "163808000", "otherCurrentAssets": "13432000", "totalCurrentAssets": "928605000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28263000", "currentAccountsPayable": "15793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9493000", "totalShareholderEquity": "793060000", "capitalLeaseObligations": "9493000", "otherCurrentLiabilities": "35743000", "totalCurrentLiabilities": "67230000", "otherNonCurrentLiabilities": "1121000", "totalNonCurrentLiabilities": "96578000", "cashAndShortTermInvestments": "879520000", "commonStockSharesOutstanding": "58207593", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "879520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-169031000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-164724000", "capitalExpenditures": "1235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "519750000", "cashflowFromInvestment": "-1235000", "stockBasedCompensation": "38081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:09.424187+00:00", "is_restated": false, "income_statement": { "revenue": 26976000, "cost_of_revenue": 156496000, "gross_profit": -129520000, "ebit": -189946000, "ebitda": -183400000, "pretax_income": -179207000, "tax_provision": 1457000, "net_income": -180664000, "net_income_to_common": -180664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 526423000, "total_current_assets": 561868000, "total_assets": 595344000, "short_term_debt": 4876000, "long_term_debt": 30698000, "total_debt": 35574000, "total_liabilities": 224412000, "total_equity": 370932000, "shares_outstanding": 35592362, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -60628000, "capital_expenditure": 2929000, "free_cash_flow": -57699000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27352, "ticker_id": 5006, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:09.424187+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-189946000", "ebitda": "-183400000", "netIncome": "-180664000", "grossProfit": "-129520000", "depreciation": "None", "totalRevenue": "26976000", "costOfRevenue": "156496000", "interestIncome": "14002000", "incomeBeforeTax": "-179207000", "interestExpense": "3263000", "operatingIncome": "-189946000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1457000", "reportedCurrency": "USD", "netInterestIncome": "10739000", "nonInterestIncome": "None", "operatingExpenses": "60426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "156496000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6546000", "sellingGeneralAndAdministrative": "59832000", "netIncomeFromContinuingOperations": "-180664000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "550000", "currentDebt": "None", "investments": "None", "totalAssets": "595344000", "longTermDebt": "30698000", "shortTermDebt": "4876000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-511760000", "totalLiabilities": "224412000", "otherCurrentAssets": "11406000", "totalCurrentAssets": "561868000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33476000", "currentAccountsPayable": "13050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44956000", "totalShareholderEquity": "370932000", "capitalLeaseObligations": "14258000", "otherCurrentLiabilities": "26633000", "totalCurrentLiabilities": "69537000", "otherNonCurrentLiabilities": "4579000", "totalNonCurrentLiabilities": "154875000", "cashAndShortTermInvestments": "526423000", "commonStockSharesOutstanding": "35592362", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "526423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-180664000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2772000", "operatingCashflow": "-60628000", "capitalExpenditures": "2929000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250027000", "cashflowFromInvestment": "-2929000", "stockBasedCompensation": "32477000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26976000, "cost_of_revenue": 156496000, "gross_profit": -129520000, "research_and_development": 156496000, "selling_general_admin": 59832000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -189946000, "depreciation_amortisation": 6546000, "ebitda": -183400000, "interest_expense": 3263000, "interest_income": null, "other_non_operating": null, "pretax_income": -179207000, "tax_provision": 1457000, "effective_tax_rate": null, "net_income": -180664000, "net_income_continuing_ops": -180664000, "net_income_to_common": -180664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 526423000, "short_term_investments": null, "net_receivables": 24039000, "inventory": null, "other_current_assets": null, "total_current_assets": 561868000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33476000, "total_assets": 595344000, "short_term_debt": 4876000, "accounts_payable": 13050000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69537000, "long_term_debt": 30698000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 154875000, "total_liabilities": 224412000, "total_debt": 35574000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -511760000, "total_equity": 370932000, "shares_outstanding": 35592362, "operating_cash_flow": -60628000, "stock_based_compensation": 32477000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2929000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2929000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 250027000, "free_cash_flow": -57699000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-189946000", "ebitda": "-183400000", "netIncome": "-180664000", "grossProfit": "-129520000", "depreciation": "None", "totalRevenue": "26976000", "costOfRevenue": "156496000", "interestIncome": "14002000", "incomeBeforeTax": "-179207000", "interestExpense": "3263000", "operatingIncome": "-189946000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1457000", "reportedCurrency": "USD", "netInterestIncome": "10739000", "nonInterestIncome": "None", "operatingExpenses": "60426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "156496000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6546000", "sellingGeneralAndAdministrative": "59832000", "netIncomeFromContinuingOperations": "-180664000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "550000", "currentDebt": "None", "investments": "None", "totalAssets": "595344000", "longTermDebt": "30698000", "shortTermDebt": "4876000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-511760000", "totalLiabilities": "224412000", "otherCurrentAssets": "11406000", "totalCurrentAssets": "561868000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33476000", "currentAccountsPayable": "13050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44956000", "totalShareholderEquity": "370932000", "capitalLeaseObligations": "14258000", "otherCurrentLiabilities": "26633000", "totalCurrentLiabilities": "69537000", "otherNonCurrentLiabilities": "4579000", "totalNonCurrentLiabilities": "154875000", "cashAndShortTermInvestments": "526423000", "commonStockSharesOutstanding": "35592362", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "526423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-180664000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2772000", "operatingCashflow": "-60628000", "capitalExpenditures": "2929000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250027000", "cashflowFromInvestment": "-2929000", "stockBasedCompensation": "32477000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:09.424187+00:00", "is_restated": false, "income_statement": { "revenue": 14463000, "cost_of_revenue": 3686723, "gross_profit": 14463000, "ebit": -110897000, "ebitda": -107208000, "pretax_income": -114241000, "tax_provision": -1524000, "net_income": -112717000, "net_income_to_common": -112717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 339154000, "total_current_assets": 369383000, "total_assets": 410609000, "short_term_debt": 3125000, "long_term_debt": 30315000, "total_debt": 33440000, "total_liabilities": 139826000, "total_equity": 270783000, "shares_outstanding": 29660659, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -86111000, "capital_expenditure": 18987000, "free_cash_flow": -67124000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27357, "ticker_id": 5006, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:09.424187+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-110897000", "ebitda": "-107208000", "netIncome": "-112717000", "grossProfit": "14463000", "depreciation": "None", "totalRevenue": "14463000", "costOfRevenue": "3686723", "interestIncome": "5756000", "incomeBeforeTax": "-114241000", "interestExpense": "3344000", "operatingIncome": "-116653000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1524000", "reportedCurrency": "USD", "netInterestIncome": "2412000", "nonInterestIncome": "None", "operatingExpenses": "131116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81609000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3686723", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3689000", "sellingGeneralAndAdministrative": "49507000", "netIncomeFromContinuingOperations": "-112717000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "387000", "currentDebt": "None", "investments": "None", "totalAssets": "410609000", "longTermDebt": "30315000", "shortTermDebt": "3125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-331096000", "totalLiabilities": "139826000", "otherCurrentAssets": "9022000", "totalCurrentAssets": "369383000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41226000", "currentAccountsPayable": "6472000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32768000", "shortLongTermDebtTotal": "44325000", "totalShareholderEquity": "270783000", "capitalLeaseObligations": "14010000", "otherCurrentLiabilities": "23327000", "totalCurrentLiabilities": "53342000", "otherNonCurrentLiabilities": "3829000", "totalNonCurrentLiabilities": "86484000", "cashAndShortTermInvestments": "339154000", "commonStockSharesOutstanding": "29660659", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "339154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-112717000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-86111000", "capitalExpenditures": "18987000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6692000", "cashflowFromInvestment": "-18987000", "stockBasedCompensation": "26779000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14463000, "cost_of_revenue": 3686723, "gross_profit": 14463000, "research_and_development": 81609000, "selling_general_admin": 49507000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -110897000, "depreciation_amortisation": 3689000, "ebitda": -107208000, "interest_expense": 3344000, "interest_income": null, "other_non_operating": null, "pretax_income": -114241000, "tax_provision": -1524000, "effective_tax_rate": null, "net_income": -112717000, "net_income_continuing_ops": -112717000, "net_income_to_common": -112717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 339154000, "short_term_investments": null, "net_receivables": 21207000, "inventory": 1, "other_current_assets": null, "total_current_assets": 369383000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41226000, "total_assets": 410609000, "short_term_debt": 3125000, "accounts_payable": 6472000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53342000, "long_term_debt": 30315000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86484000, "total_liabilities": 139826000, "total_debt": 33440000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -331096000, "total_equity": 270783000, "shares_outstanding": 29660659, "operating_cash_flow": -86111000, "stock_based_compensation": 26779000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18987000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18987000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6692000, "free_cash_flow": -67124000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-110897000", "ebitda": "-107208000", "netIncome": "-112717000", "grossProfit": "14463000", "depreciation": "None", "totalRevenue": "14463000", "costOfRevenue": "3686723", "interestIncome": "5756000", "incomeBeforeTax": "-114241000", "interestExpense": "3344000", "operatingIncome": "-116653000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1524000", "reportedCurrency": "USD", "netInterestIncome": "2412000", "nonInterestIncome": "None", "operatingExpenses": "131116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81609000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3686723", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3689000", "sellingGeneralAndAdministrative": "49507000", "netIncomeFromContinuingOperations": "-112717000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "387000", "currentDebt": "None", "investments": "None", "totalAssets": "410609000", "longTermDebt": "30315000", "shortTermDebt": "3125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-331096000", "totalLiabilities": "139826000", "otherCurrentAssets": "9022000", "totalCurrentAssets": "369383000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41226000", "currentAccountsPayable": "6472000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32768000", "shortLongTermDebtTotal": "44325000", "totalShareholderEquity": "270783000", "capitalLeaseObligations": "14010000", "otherCurrentLiabilities": "23327000", "totalCurrentLiabilities": "53342000", "otherNonCurrentLiabilities": "3829000", "totalNonCurrentLiabilities": "86484000", "cashAndShortTermInvestments": "339154000", "commonStockSharesOutstanding": "29660659", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "339154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-112717000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-86111000", "capitalExpenditures": "18987000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6692000", "cashflowFromInvestment": "-18987000", "stockBasedCompensation": "26779000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:09.424187+00:00", "is_restated": false, "income_statement": { "revenue": 11697000, "cost_of_revenue": 44880000, "gross_profit": 11697000, "ebit": -65498000, "ebitda": -64089000, "pretax_income": -68482000, "tax_provision": -1663000, "net_income": -66819000, "net_income_to_common": -66819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 438680000, "total_current_assets": 458555000, "total_assets": 479792000, "short_term_debt": 2383000, "long_term_debt": 29873000, "total_debt": 32256000, "total_liabilities": 133538000, "total_equity": 346254000, "shares_outstanding": 25061734, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14794000, "capital_expenditure": 2030000, "free_cash_flow": -12764000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27362, "ticker_id": 5006, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:09.424187+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-65498000", "ebitda": "-64089000", "netIncome": "-66819000", "grossProfit": "11697000", "depreciation": "None", "totalRevenue": "11697000", "costOfRevenue": "44880000", "interestIncome": "120000", "incomeBeforeTax": "-68482000", "interestExpense": "2984000", "operatingIncome": "-65618000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1663000", "reportedCurrency": "USD", "netInterestIncome": "-2864000", "nonInterestIncome": "None", "operatingExpenses": "77315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44880000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1409000", "sellingGeneralAndAdministrative": "32435000", "netIncomeFromContinuingOperations": "-66819000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "384000", "currentDebt": "None", "investments": "None", "totalAssets": "479792000", "longTermDebt": "29873000", "shortTermDebt": "2383000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-218379000", "totalLiabilities": "133538000", "otherCurrentAssets": "7965000", "totalCurrentAssets": "458555000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21237000", "currentAccountsPayable": "2721000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17789000", "shortLongTermDebtTotal": "44337000", "totalShareholderEquity": "346254000", "capitalLeaseObligations": "14464000", "otherCurrentLiabilities": "11861000", "totalCurrentLiabilities": "36238000", "otherNonCurrentLiabilities": "3279000", "totalNonCurrentLiabilities": "97300000", "cashAndShortTermInvestments": "438680000", "commonStockSharesOutstanding": "25061734", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "438680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66819000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4791000", "operatingCashflow": "-14794000", "capitalExpenditures": "2030000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "320725000", "cashflowFromInvestment": "-2030000", "stockBasedCompensation": "12083000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11697000, "cost_of_revenue": 44880000, "gross_profit": 11697000, "research_and_development": 44880000, "selling_general_admin": 32435000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65498000, "depreciation_amortisation": 1409000, "ebitda": -64089000, "interest_expense": 2984000, "interest_income": null, "other_non_operating": null, "pretax_income": -68482000, "tax_provision": -1663000, "effective_tax_rate": null, "net_income": -66819000, "net_income_continuing_ops": -66819000, "net_income_to_common": -66819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 438680000, "short_term_investments": null, "net_receivables": 11910000, "inventory": null, "other_current_assets": null, "total_current_assets": 458555000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21237000, "total_assets": 479792000, "short_term_debt": 2383000, "accounts_payable": 2721000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36238000, "long_term_debt": 29873000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97300000, "total_liabilities": 133538000, "total_debt": 32256000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -218379000, "total_equity": 346254000, "shares_outstanding": 25061734, "operating_cash_flow": -14794000, "stock_based_compensation": 12083000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2030000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2030000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 320725000, "free_cash_flow": -12764000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-65498000", "ebitda": "-64089000", "netIncome": "-66819000", "grossProfit": "11697000", "depreciation": "None", "totalRevenue": "11697000", "costOfRevenue": "44880000", "interestIncome": "120000", "incomeBeforeTax": "-68482000", "interestExpense": "2984000", "operatingIncome": "-65618000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1663000", "reportedCurrency": "USD", "netInterestIncome": "-2864000", "nonInterestIncome": "None", "operatingExpenses": "77315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44880000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1409000", "sellingGeneralAndAdministrative": "32435000", "netIncomeFromContinuingOperations": "-66819000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "384000", "currentDebt": "None", "investments": "None", "totalAssets": "479792000", "longTermDebt": "29873000", "shortTermDebt": "2383000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-218379000", "totalLiabilities": "133538000", "otherCurrentAssets": "7965000", "totalCurrentAssets": "458555000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21237000", "currentAccountsPayable": "2721000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17789000", "shortLongTermDebtTotal": "44337000", "totalShareholderEquity": "346254000", "capitalLeaseObligations": "14464000", "otherCurrentLiabilities": "11861000", "totalCurrentLiabilities": "36238000", "otherNonCurrentLiabilities": "3279000", "totalNonCurrentLiabilities": "97300000", "cashAndShortTermInvestments": "438680000", "commonStockSharesOutstanding": "25061734", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "438680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66819000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4791000", "operatingCashflow": "-14794000", "capitalExpenditures": "2030000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "320725000", "cashflowFromInvestment": "-2030000", "stockBasedCompensation": "12083000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:09.424187+00:00", "is_restated": false, "income_statement": { "revenue": 10390000, "cost_of_revenue": 33149000, "gross_profit": -22759000, "ebit": -51960000, "ebitda": -50683000, "pretax_income": -51734000, "tax_provision": -724000, "net_income": -51010000, "net_income_to_common": -51010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135990000, "total_current_assets": 155723000, "total_assets": 161152000, "short_term_debt": 844000, "long_term_debt": 14505000, "total_debt": 15349000, "total_liabilities": 65692000, "total_equity": 95460000, "shares_outstanding": 19145938, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17789000, "capital_expenditure": 1200000, "free_cash_flow": -16589000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27367, "ticker_id": 5006, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:09.424187+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51960000", "ebitda": "-50683000", "netIncome": "-51010000", "grossProfit": "-22759000", "depreciation": "None", "totalRevenue": "10390000", "costOfRevenue": "33149000", "interestIncome": "683000", "incomeBeforeTax": "-51734000", "interestExpense": "457000", "operatingIncome": "-51960000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-724000", "reportedCurrency": "USD", "netInterestIncome": "226000", "nonInterestIncome": "None", "operatingExpenses": "29201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33149000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1277000", "sellingGeneralAndAdministrative": "29201000", "netIncomeFromContinuingOperations": "-51010000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "266000", "currentDebt": "None", "investments": "None", "totalAssets": "161152000", "longTermDebt": "14505000", "shortTermDebt": "844000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-151560000", "totalLiabilities": "65692000", "otherCurrentAssets": "5100000", "totalCurrentAssets": "155723000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14633000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5429000", "currentAccountsPayable": "1365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3607000", "shortLongTermDebtTotal": "15775000", "totalShareholderEquity": "95460000", "capitalLeaseObligations": "1270000", "otherCurrentLiabilities": "10785000", "totalCurrentLiabilities": "23129000", "otherNonCurrentLiabilities": "2611000", "totalNonCurrentLiabilities": "42563000", "cashAndShortTermInvestments": "135990000", "commonStockSharesOutstanding": "19145938", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "135990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51010000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4163000", "operatingCashflow": "-17789000", "capitalExpenditures": "1200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62843000", "cashflowFromInvestment": "-1200000", "stockBasedCompensation": "6514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10390000, "cost_of_revenue": 33149000, "gross_profit": -22759000, "research_and_development": 33149000, "selling_general_admin": 29201000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51960000, "depreciation_amortisation": 1277000, "ebitda": -50683000, "interest_expense": 457000, "interest_income": null, "other_non_operating": null, "pretax_income": -51734000, "tax_provision": -724000, "effective_tax_rate": null, "net_income": -51010000, "net_income_continuing_ops": -51010000, "net_income_to_common": -51010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135990000, "short_term_investments": null, "net_receivables": 14633000, "inventory": null, "other_current_assets": null, "total_current_assets": 155723000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5429000, "total_assets": 161152000, "short_term_debt": 844000, "accounts_payable": 1365000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23129000, "long_term_debt": 14505000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42563000, "total_liabilities": 65692000, "total_debt": 15349000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -151560000, "total_equity": 95460000, "shares_outstanding": 19145938, "operating_cash_flow": -17789000, "stock_based_compensation": 6514000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62843000, "free_cash_flow": -16589000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51960000", "ebitda": "-50683000", "netIncome": "-51010000", "grossProfit": "-22759000", "depreciation": "None", "totalRevenue": "10390000", "costOfRevenue": "33149000", "interestIncome": "683000", "incomeBeforeTax": "-51734000", "interestExpense": "457000", "operatingIncome": "-51960000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-724000", "reportedCurrency": "USD", "netInterestIncome": "226000", "nonInterestIncome": "None", "operatingExpenses": "29201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33149000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1277000", "sellingGeneralAndAdministrative": "29201000", "netIncomeFromContinuingOperations": "-51010000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "266000", "currentDebt": "None", "investments": "None", "totalAssets": "161152000", "longTermDebt": "14505000", "shortTermDebt": "844000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-151560000", "totalLiabilities": "65692000", "otherCurrentAssets": "5100000", "totalCurrentAssets": "155723000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14633000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5429000", "currentAccountsPayable": "1365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3607000", "shortLongTermDebtTotal": "15775000", "totalShareholderEquity": "95460000", "capitalLeaseObligations": "1270000", "otherCurrentLiabilities": "10785000", "totalCurrentLiabilities": "23129000", "otherNonCurrentLiabilities": "2611000", "totalNonCurrentLiabilities": "42563000", "cashAndShortTermInvestments": "135990000", "commonStockSharesOutstanding": "19145938", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "135990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51010000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4163000", "operatingCashflow": "-17789000", "capitalExpenditures": "1200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62843000", "cashflowFromInvestment": "-1200000", "stockBasedCompensation": "6514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:09.424187+00:00", "is_restated": false, "income_statement": { "revenue": 13801000, "cost_of_revenue": 25540000, "gross_profit": 13801000, "ebit": -26299000, "ebitda": -25339000, "pretax_income": -30862000, "tax_provision": -254000, "net_income": -30608000, "net_income_to_common": -30608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92117000, "total_current_assets": 104146000, "total_assets": 110194000, "short_term_debt": 640000, "long_term_debt": null, "total_debt": 640000, "total_liabilities": 16996000, "total_equity": 93198000, "shares_outstanding": 11045370, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28613000, "capital_expenditure": 1555000, "free_cash_flow": -27058000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27372, "ticker_id": 5006, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:09.424187+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26299000", "ebitda": "-25339000", "netIncome": "-30608000", "grossProfit": "13801000", "depreciation": "None", "totalRevenue": "13801000", "costOfRevenue": "25540000", "interestIncome": "814000", "incomeBeforeTax": "-30862000", "interestExpense": "3603000", "operatingIncome": "-26299000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-254000", "reportedCurrency": "USD", "netInterestIncome": "814000", "nonInterestIncome": "None", "operatingExpenses": "40100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25540000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "960000", "sellingGeneralAndAdministrative": "14560000", "netIncomeFromContinuingOperations": "-30608000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "227000", "currentDebt": "None", "investments": "None", "totalAssets": "110194000", "longTermDebt": "None", "shortTermDebt": "640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-100550000", "totalLiabilities": "16996000", "otherCurrentAssets": "4884000", "totalCurrentAssets": "104146000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7145000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6048000", "currentAccountsPayable": "1949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4348000", "shortLongTermDebtTotal": "1891000", "totalShareholderEquity": "93198000", "capitalLeaseObligations": "1891000", "otherCurrentLiabilities": "5503000", "totalCurrentLiabilities": "8821000", "otherNonCurrentLiabilities": "1995000", "totalNonCurrentLiabilities": "8175000", "cashAndShortTermInvestments": "92117000", "commonStockSharesOutstanding": "11045370", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30608000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2554000", "operatingCashflow": "-28613000", "capitalExpenditures": "1555000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58440000", "cashflowFromInvestment": "-1555000", "stockBasedCompensation": "3083000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "58440000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "960000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13801000, "cost_of_revenue": 25540000, "gross_profit": 13801000, "research_and_development": 25540000, "selling_general_admin": 14560000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26299000, "depreciation_amortisation": 960000, "ebitda": -25339000, "interest_expense": 3603000, "interest_income": null, "other_non_operating": null, "pretax_income": -30862000, "tax_provision": -254000, "effective_tax_rate": null, "net_income": -30608000, "net_income_continuing_ops": -30608000, "net_income_to_common": -30608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92117000, "short_term_investments": null, "net_receivables": 7145000, "inventory": 1, "other_current_assets": null, "total_current_assets": 104146000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6048000, "total_assets": 110194000, "short_term_debt": 640000, "accounts_payable": 1949000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8821000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8175000, "total_liabilities": 16996000, "total_debt": 640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -100550000, "total_equity": 93198000, "shares_outstanding": 11045370, "operating_cash_flow": -28613000, "stock_based_compensation": 3083000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1555000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1555000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58440000, "free_cash_flow": -27058000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26299000", "ebitda": "-25339000", "netIncome": "-30608000", "grossProfit": "13801000", "depreciation": "None", "totalRevenue": "13801000", "costOfRevenue": "25540000", "interestIncome": "814000", "incomeBeforeTax": "-30862000", "interestExpense": "3603000", "operatingIncome": "-26299000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-254000", "reportedCurrency": "USD", "netInterestIncome": "814000", "nonInterestIncome": "None", "operatingExpenses": "40100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25540000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "960000", "sellingGeneralAndAdministrative": "14560000", "netIncomeFromContinuingOperations": "-30608000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "227000", "currentDebt": "None", "investments": "None", "totalAssets": "110194000", "longTermDebt": "None", "shortTermDebt": "640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-100550000", "totalLiabilities": "16996000", "otherCurrentAssets": "4884000", "totalCurrentAssets": "104146000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7145000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6048000", "currentAccountsPayable": "1949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4348000", "shortLongTermDebtTotal": "1891000", "totalShareholderEquity": "93198000", "capitalLeaseObligations": "1891000", "otherCurrentLiabilities": "5503000", "totalCurrentLiabilities": "8821000", "otherNonCurrentLiabilities": "1995000", "totalNonCurrentLiabilities": "8175000", "cashAndShortTermInvestments": "92117000", "commonStockSharesOutstanding": "11045370", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30608000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2554000", "operatingCashflow": "-28613000", "capitalExpenditures": "1555000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58440000", "cashflowFromInvestment": "-1555000", "stockBasedCompensation": "3083000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "58440000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "960000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:09.424187+00:00", "is_restated": false, "income_statement": { "revenue": 7136000, "cost_of_revenue": 20761000, "gross_profit": -13625000, "ebit": -22204397, "ebitda": -21493601, "pretax_income": -22242000, "tax_provision": -396000, "net_income": -21846000, "net_income_to_common": -21846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63380000, "total_current_assets": 76769000, "total_assets": 81626000, "short_term_debt": 15000, "long_term_debt": 0, "total_debt": 15000, "total_liabilities": 151452000, "total_equity": -69826000, "shares_outstanding": 13293400, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -26078000, "capital_expenditure": 1186000, "free_cash_flow": -24892000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27377, "ticker_id": 5006, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:09.424187+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22204397", "ebitda": "-21493601", "netIncome": "-21846000", "grossProfit": "-13625000", "depreciation": "None", "totalRevenue": "7136000", "costOfRevenue": "20761000", "interestIncome": "169000", "incomeBeforeTax": "-22242000", "interestExpense": "0", "operatingIncome": "-21746000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-396000", "reportedCurrency": "USD", "netInterestIncome": "169000", "nonInterestIncome": "None", "operatingExpenses": "28882000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20761000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "710796", "sellingGeneralAndAdministrative": "8121000", "netIncomeFromContinuingOperations": "-21846000" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "81626000", "longTermDebt": "0", "shortTermDebt": "15000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-69942000", "totalLiabilities": "151452000", "otherCurrentAssets": "2076000", "totalCurrentAssets": "76769000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "11313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4857000", "currentAccountsPayable": "1887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1818000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-69826000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7017000", "totalCurrentLiabilities": "8929000", "otherNonCurrentLiabilities": "897000", "totalNonCurrentLiabilities": "142523000", "cashAndShortTermInvestments": "63380000", "commonStockSharesOutstanding": "13293400", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "63380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21846000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2116000", "operatingCashflow": "-26078000", "capitalExpenditures": "1186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25430000", "cashflowFromInvestment": "-1186000", "stockBasedCompensation": "1023000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-576000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7136000, "cost_of_revenue": 20761000, "gross_profit": -13625000, "research_and_development": 20761000, "selling_general_admin": 8121000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22204397, "depreciation_amortisation": 710796, "ebitda": -21493601, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -22242000, "tax_provision": -396000, "effective_tax_rate": null, "net_income": -21846000, "net_income_continuing_ops": -21846000, "net_income_to_common": -21846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63380000, "short_term_investments": 0, "net_receivables": 11313000, "inventory": 0, "other_current_assets": null, "total_current_assets": 76769000, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4857000, "total_assets": 81626000, "short_term_debt": 15000, "accounts_payable": 1887000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8929000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142523000, "total_liabilities": 151452000, "total_debt": 15000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69942000, "total_equity": -69826000, "shares_outstanding": 13293400, "operating_cash_flow": -26078000, "stock_based_compensation": 1023000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1186000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1186000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25430000, "free_cash_flow": -24892000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22204397", "ebitda": "-21493601", "netIncome": "-21846000", "grossProfit": "-13625000", "depreciation": "None", "totalRevenue": "7136000", "costOfRevenue": "20761000", "interestIncome": "169000", "incomeBeforeTax": "-22242000", "interestExpense": "0", "operatingIncome": "-21746000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-396000", "reportedCurrency": "USD", "netInterestIncome": "169000", "nonInterestIncome": "None", "operatingExpenses": "28882000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20761000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "710796", "sellingGeneralAndAdministrative": "8121000", "netIncomeFromContinuingOperations": "-21846000" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "81626000", "longTermDebt": "0", "shortTermDebt": "15000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-69942000", "totalLiabilities": "151452000", "otherCurrentAssets": "2076000", "totalCurrentAssets": "76769000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "11313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4857000", "currentAccountsPayable": "1887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1818000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-69826000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7017000", "totalCurrentLiabilities": "8929000", "otherNonCurrentLiabilities": "897000", "totalNonCurrentLiabilities": "142523000", "cashAndShortTermInvestments": "63380000", "commonStockSharesOutstanding": "13293400", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "63380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21846000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2116000", "operatingCashflow": "-26078000", "capitalExpenditures": "1186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25430000", "cashflowFromInvestment": "-1186000", "stockBasedCompensation": "1023000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-576000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:09.424187+00:00", "is_restated": false, "income_statement": { "revenue": 887000, "cost_of_revenue": null, "gross_profit": 887000, "ebit": -60605000, "ebitda": -59476000, "pretax_income": -60653000, "tax_provision": 172000, "net_income": -60825000, "net_income_to_common": -60825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 559474000, "total_current_assets": 619135000, "total_assets": 652396000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 98076000, "total_equity": 554320000, "shares_outstanding": 69683471, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -65925000, "capital_expenditure": 713000, "free_cash_flow": -65212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27340, "ticker_id": 5006, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:09.424187+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-60605000", "ebitda": "-59476000", "netIncome": "-60825000", "grossProfit": "887000", "depreciation": "None", "totalRevenue": "887000", "costOfRevenue": "None", "interestIncome": "4877000", "incomeBeforeTax": "-60653000", "interestExpense": "48000", "operatingIncome": "-65589000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "172000", "reportedCurrency": "USD", "netInterestIncome": "4829000", "nonInterestIncome": "None", "operatingExpenses": "66476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48901000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1129000", "sellingGeneralAndAdministrative": "17575000", "netIncomeFromContinuingOperations": "-60825000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "899000", "currentDebt": "None", "investments": "None", "totalAssets": "652396000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-960576000", "totalLiabilities": "98076000", "otherCurrentAssets": "18744000", "totalCurrentAssets": "619135000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40917000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33261000", "currentAccountsPayable": "5970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13874000", "totalShareholderEquity": "554320000", "capitalLeaseObligations": "15337000", "otherCurrentLiabilities": "40124000", "totalCurrentLiabilities": "48889000", "otherNonCurrentLiabilities": "973000", "totalNonCurrentLiabilities": "49187000", "cashAndShortTermInvestments": "559474000", "commonStockSharesOutstanding": "69683471", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "559474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60825000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-65925000", "capitalExpenditures": "713000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54000", "cashflowFromInvestment": "-713000", "stockBasedCompensation": "6930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 887000, "cost_of_revenue": null, "gross_profit": 887000, "research_and_development": 48901000, "selling_general_admin": 17575000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60605000, "depreciation_amortisation": 1129000, "ebitda": -59476000, "interest_expense": 48000, "interest_income": null, "other_non_operating": null, "pretax_income": -60653000, "tax_provision": 172000, "effective_tax_rate": null, "net_income": -60825000, "net_income_continuing_ops": -60825000, "net_income_to_common": -60825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 559474000, "short_term_investments": null, "net_receivables": 40917000, "inventory": null, "other_current_assets": null, "total_current_assets": 619135000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33261000, "total_assets": 652396000, "short_term_debt": null, "accounts_payable": 5970000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48889000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49187000, "total_liabilities": 98076000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -960576000, "total_equity": 554320000, "shares_outstanding": 69683471, "operating_cash_flow": -65925000, "stock_based_compensation": 6930000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 713000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54000, "free_cash_flow": -65212000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-60605000", "ebitda": "-59476000", "netIncome": "-60825000", "grossProfit": "887000", "depreciation": "None", "totalRevenue": "887000", "costOfRevenue": "None", "interestIncome": "4877000", "incomeBeforeTax": "-60653000", "interestExpense": "48000", "operatingIncome": "-65589000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "172000", "reportedCurrency": "USD", "netInterestIncome": "4829000", "nonInterestIncome": "None", "operatingExpenses": "66476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48901000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1129000", "sellingGeneralAndAdministrative": "17575000", "netIncomeFromContinuingOperations": "-60825000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "899000", "currentDebt": "None", "investments": "None", "totalAssets": "652396000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-960576000", "totalLiabilities": "98076000", "otherCurrentAssets": "18744000", "totalCurrentAssets": "619135000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40917000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33261000", "currentAccountsPayable": "5970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13874000", "totalShareholderEquity": "554320000", "capitalLeaseObligations": "15337000", "otherCurrentLiabilities": "40124000", "totalCurrentLiabilities": "48889000", "otherNonCurrentLiabilities": "973000", "totalNonCurrentLiabilities": "49187000", "cashAndShortTermInvestments": "559474000", "commonStockSharesOutstanding": "69683471", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "559474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60825000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-65925000", "capitalExpenditures": "713000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54000", "cashflowFromInvestment": "-713000", "stockBasedCompensation": "6930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:09.424187+00:00", "is_restated": false, "income_statement": { "revenue": 47955000, "cost_of_revenue": 35058000, "gross_profit": 47955000, "ebit": -18832000, "ebitda": -17496000, "pretax_income": -18889000, "tax_provision": 1265000, "net_income": -20154000, "net_income_to_common": -20154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 628110000, "total_current_assets": 628110000, "total_assets": 717597000, "short_term_debt": 2755999, "long_term_debt": null, "total_debt": 2755999, "total_liabilities": 107620000, "total_equity": 609977000, "shares_outstanding": 69364546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19014387, "capital_expenditure": 1778316, "free_cash_flow": -17236071, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27341, "ticker_id": 5006, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:09.424187+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18832000", "ebitda": "-17496000", "netIncome": "-20154000", "grossProfit": "47955000", "depreciation": "None", "totalRevenue": "47955000", "costOfRevenue": "35058000", "interestIncome": "5876000", "incomeBeforeTax": "-18889000", "interestExpense": "57000", "operatingIncome": "-24657000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1265000", "reportedCurrency": "USD", "netInterestIncome": "5819000", "nonInterestIncome": "None", "operatingExpenses": "72612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51770000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1336000", "sellingGeneralAndAdministrative": "20842000", "netIncomeFromContinuingOperations": "-20154000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "894000", "currentDebt": "None", "investments": "None", "totalAssets": "717597000", "longTermDebt": "None", "shortTermDebt": "2755999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-899751000", "totalLiabilities": "107620000", "otherCurrentAssets": "-35593999", "totalCurrentAssets": "628110000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35593999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89487000", "currentAccountsPayable": "9669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17520999", "totalShareholderEquity": "609977000", "capitalLeaseObligations": "16852000", "otherCurrentLiabilities": "44559000", "totalCurrentLiabilities": "56984000", "otherNonCurrentLiabilities": "1032000", "totalNonCurrentLiabilities": "50636000", "cashAndShortTermInvestments": "628110000", "commonStockSharesOutstanding": "69364546", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "628110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19920738", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19014387", "capitalExpenditures": "1778316", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14843", "cashflowFromInvestment": "-571681", "stockBasedCompensation": "-27811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-5092273", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47955000, "cost_of_revenue": 35058000, "gross_profit": 47955000, "research_and_development": 51770000, "selling_general_admin": 20842000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18832000, "depreciation_amortisation": 1336000, "ebitda": -17496000, "interest_expense": 57000, "interest_income": null, "other_non_operating": null, "pretax_income": -18889000, "tax_provision": 1265000, "effective_tax_rate": null, "net_income": -20154000, "net_income_continuing_ops": -20154000, "net_income_to_common": -20154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 628110000, "short_term_investments": null, "net_receivables": 35593999, "inventory": null, "other_current_assets": null, "total_current_assets": 628110000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89487000, "total_assets": 717597000, "short_term_debt": 2755999, "accounts_payable": 9669000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56984000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50636000, "total_liabilities": 107620000, "total_debt": 2755999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -899751000, "total_equity": 609977000, "shares_outstanding": 69364546, "operating_cash_flow": -19014387, "stock_based_compensation": -27811000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1778316, "acquisitions": null, "other_investing": null, "investing_cash_flow": -571681, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14843, "free_cash_flow": -17236071, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18832000", "ebitda": "-17496000", "netIncome": "-20154000", "grossProfit": "47955000", "depreciation": "None", "totalRevenue": "47955000", "costOfRevenue": "35058000", "interestIncome": "5876000", "incomeBeforeTax": "-18889000", "interestExpense": "57000", "operatingIncome": "-24657000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1265000", "reportedCurrency": "USD", "netInterestIncome": "5819000", "nonInterestIncome": "None", "operatingExpenses": "72612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51770000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1336000", "sellingGeneralAndAdministrative": "20842000", "netIncomeFromContinuingOperations": "-20154000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "894000", "currentDebt": "None", "investments": "None", "totalAssets": "717597000", "longTermDebt": "None", "shortTermDebt": "2755999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-899751000", "totalLiabilities": "107620000", "otherCurrentAssets": "-35593999", "totalCurrentAssets": "628110000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35593999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89487000", "currentAccountsPayable": "9669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17520999", "totalShareholderEquity": "609977000", "capitalLeaseObligations": "16852000", "otherCurrentLiabilities": "44559000", "totalCurrentLiabilities": "56984000", "otherNonCurrentLiabilities": "1032000", "totalNonCurrentLiabilities": "50636000", "cashAndShortTermInvestments": "628110000", "commonStockSharesOutstanding": "69364546", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "628110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19920738", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19014387", "capitalExpenditures": "1778316", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14843", "cashflowFromInvestment": "-571681", "stockBasedCompensation": "-27811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-5092273", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:09.424187+00:00", "is_restated": false, "income_statement": { "revenue": 11734000, "cost_of_revenue": null, "gross_profit": 11734000, "ebit": -58851000, "ebitda": -57095000, "pretax_income": -58895000, "tax_provision": 205000, "net_income": -59100000, "net_income_to_common": -59100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 648325000, "total_current_assets": 738819000, "total_assets": 763954000, "short_term_debt": 4762000, "long_term_debt": null, "total_debt": 4762000, "total_liabilities": 145475000, "total_equity": 618479000, "shares_outstanding": 69303746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -71173000, "capital_expenditure": 674000, "free_cash_flow": -70499000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27343, "ticker_id": 5006, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:09.424187+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58851000", "ebitda": "-57095000", "netIncome": "-59100000", "grossProfit": "11734000", "depreciation": "None", "totalRevenue": "11734000", "costOfRevenue": "None", "interestIncome": "6700000", "incomeBeforeTax": "-58895000", "interestExpense": "44000", "operatingIncome": "-65551000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "205000", "reportedCurrency": "USD", "netInterestIncome": "6656000", "nonInterestIncome": "None", "operatingExpenses": "77285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58426000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1756000", "sellingGeneralAndAdministrative": "19017000", "netIncomeFromContinuingOperations": "-59100000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "894000", "currentDebt": "None", "investments": "None", "totalAssets": "763954000", "longTermDebt": "None", "shortTermDebt": "4762000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-879597000", "totalLiabilities": "145475000", "otherCurrentAssets": "23231000", "totalCurrentAssets": "738819000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67263000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25135000", "currentAccountsPayable": "12653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5743000", "totalShareholderEquity": "618479000", "capitalLeaseObligations": "5743000", "otherCurrentLiabilities": "39606000", "totalCurrentLiabilities": "69282000", "otherNonCurrentLiabilities": "1093000", "totalNonCurrentLiabilities": "76193000", "cashAndShortTermInvestments": "648325000", "commonStockSharesOutstanding": "69303746", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "648325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-71173000", "capitalExpenditures": "674000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30000", "cashflowFromInvestment": "-674000", "stockBasedCompensation": "8771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11734000, "cost_of_revenue": null, "gross_profit": 11734000, "research_and_development": 58426000, "selling_general_admin": 19017000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58851000, "depreciation_amortisation": 1756000, "ebitda": -57095000, "interest_expense": 44000, "interest_income": null, "other_non_operating": null, "pretax_income": -58895000, "tax_provision": 205000, "effective_tax_rate": null, "net_income": -59100000, "net_income_continuing_ops": -59100000, "net_income_to_common": -59100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 648325000, "short_term_investments": null, "net_receivables": 67263000, "inventory": null, "other_current_assets": null, "total_current_assets": 738819000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25135000, "total_assets": 763954000, "short_term_debt": 4762000, "accounts_payable": 12653000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69282000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76193000, "total_liabilities": 145475000, "total_debt": 4762000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -879597000, "total_equity": 618479000, "shares_outstanding": 69303746, "operating_cash_flow": -71173000, "stock_based_compensation": 8771000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 674000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -674000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30000, "free_cash_flow": -70499000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-58851000", "ebitda": "-57095000", "netIncome": "-59100000", "grossProfit": "11734000", "depreciation": "None", "totalRevenue": "11734000", "costOfRevenue": "None", "interestIncome": "6700000", "incomeBeforeTax": "-58895000", "interestExpense": "44000", "operatingIncome": "-65551000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "205000", "reportedCurrency": "USD", "netInterestIncome": "6656000", "nonInterestIncome": "None", "operatingExpenses": "77285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58426000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1756000", "sellingGeneralAndAdministrative": "19017000", "netIncomeFromContinuingOperations": "-59100000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "894000", "currentDebt": "None", "investments": "None", "totalAssets": "763954000", "longTermDebt": "None", "shortTermDebt": "4762000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-879597000", "totalLiabilities": "145475000", "otherCurrentAssets": "23231000", "totalCurrentAssets": "738819000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67263000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25135000", "currentAccountsPayable": "12653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5743000", "totalShareholderEquity": "618479000", "capitalLeaseObligations": "5743000", "otherCurrentLiabilities": "39606000", "totalCurrentLiabilities": "69282000", "otherNonCurrentLiabilities": "1093000", "totalNonCurrentLiabilities": "76193000", "cashAndShortTermInvestments": "648325000", "commonStockSharesOutstanding": "69303746", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "648325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-71173000", "capitalExpenditures": "674000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30000", "cashflowFromInvestment": "-674000", "stockBasedCompensation": "8771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:09.424187+00:00", "is_restated": false, "income_statement": { "revenue": 2920000, "cost_of_revenue": 71029000, "gross_profit": -68109000, "ebit": -79129000, "ebitda": -77433000, "pretax_income": -79183000, "tax_provision": -231000, "net_income": -78952000, "net_income_to_common": -78952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 721451000, "total_current_assets": 804262000, "total_assets": 832184000, "short_term_debt": 5432000, "long_term_debt": null, "total_debt": 5432000, "total_liabilities": 163269000, "total_equity": 668915000, "shares_outstanding": 69252009, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -72786000, "capital_expenditure": 498000, "free_cash_flow": -72288000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27344, "ticker_id": 5006, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:09.424187+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-79129000", "ebitda": "-77433000", "netIncome": "-78952000", "grossProfit": "-68109000", "depreciation": "None", "totalRevenue": "2920000", "costOfRevenue": "71029000", "interestIncome": "7473000", "incomeBeforeTax": "-79183000", "interestExpense": "54000", "operatingIncome": "-86602000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-231000", "reportedCurrency": "USD", "netInterestIncome": "7419000", "nonInterestIncome": "None", "operatingExpenses": "18493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71029000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1696000", "sellingGeneralAndAdministrative": "19238000", "netIncomeFromContinuingOperations": "-78952000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "893000", "currentDebt": "None", "investments": "None", "totalAssets": "832184000", "longTermDebt": "None", "shortTermDebt": "5432000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-820497000", "totalLiabilities": "163269000", "otherCurrentAssets": "22058000", "totalCurrentAssets": "804262000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27922000", "currentAccountsPayable": "18262999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7986000", "totalShareholderEquity": "668915000", "capitalLeaseObligations": "7197000", "otherCurrentLiabilities": "39105999", "totalCurrentLiabilities": "77422000", "otherNonCurrentLiabilities": "1139000", "totalNonCurrentLiabilities": "85847000", "cashAndShortTermInvestments": "721451000", "commonStockSharesOutstanding": "69252009", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "721451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78952000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-72786000", "capitalExpenditures": "498000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45000", "cashflowFromInvestment": "-498000", "stockBasedCompensation": "9435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2920000, "cost_of_revenue": 71029000, "gross_profit": -68109000, "research_and_development": 71029000, "selling_general_admin": 19238000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -79129000, "depreciation_amortisation": 1696000, "ebitda": -77433000, "interest_expense": 54000, "interest_income": null, "other_non_operating": null, "pretax_income": -79183000, "tax_provision": -231000, "effective_tax_rate": null, "net_income": -78952000, "net_income_continuing_ops": -78952000, "net_income_to_common": -78952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 721451000, "short_term_investments": null, "net_receivables": 60753000, "inventory": null, "other_current_assets": null, "total_current_assets": 804262000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27922000, "total_assets": 832184000, "short_term_debt": 5432000, "accounts_payable": 18262999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77422000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85847000, "total_liabilities": 163269000, "total_debt": 5432000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -820497000, "total_equity": 668915000, "shares_outstanding": 69252009, "operating_cash_flow": -72786000, "stock_based_compensation": 9435000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 498000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -498000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45000, "free_cash_flow": -72288000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-79129000", "ebitda": "-77433000", "netIncome": "-78952000", "grossProfit": "-68109000", "depreciation": "None", "totalRevenue": "2920000", "costOfRevenue": "71029000", "interestIncome": "7473000", "incomeBeforeTax": "-79183000", "interestExpense": "54000", "operatingIncome": "-86602000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-231000", "reportedCurrency": "USD", "netInterestIncome": "7419000", "nonInterestIncome": "None", "operatingExpenses": "18493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71029000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1696000", "sellingGeneralAndAdministrative": "19238000", "netIncomeFromContinuingOperations": "-78952000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "893000", "currentDebt": "None", "investments": "None", "totalAssets": "832184000", "longTermDebt": "None", "shortTermDebt": "5432000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-820497000", "totalLiabilities": "163269000", "otherCurrentAssets": "22058000", "totalCurrentAssets": "804262000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27922000", "currentAccountsPayable": "18262999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7986000", "totalShareholderEquity": "668915000", "capitalLeaseObligations": "7197000", "otherCurrentLiabilities": "39105999", "totalCurrentLiabilities": "77422000", "otherNonCurrentLiabilities": "1139000", "totalNonCurrentLiabilities": "85847000", "cashAndShortTermInvestments": "721451000", "commonStockSharesOutstanding": "69252009", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "721451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78952000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-72786000", "capitalExpenditures": "498000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45000", "cashflowFromInvestment": "-498000", "stockBasedCompensation": "9435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:09.424187+00:00", "is_restated": false, "income_statement": { "revenue": 9977000, "cost_of_revenue": 57271000, "gross_profit": -47294000, "ebit": -61892000, "ebitda": -70204000, "pretax_income": -61841000, "tax_provision": -1087000, "net_income": -60754000, "net_income_to_common": -60754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 792972999, "total_current_assets": 856086000, "total_assets": 883894000, "short_term_debt": 5716000, "long_term_debt": null, "total_debt": 5716000, "total_liabilities": 143561000, "total_equity": 740333000, "shares_outstanding": 69196945, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -86701613, "capital_expenditure": 606316, "free_cash_flow": -86095297, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27345, "ticker_id": 5006, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:09.424187+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61892000", "ebitda": "-70204000", "netIncome": "-60754000", "grossProfit": "-47294000", "depreciation": "None", "totalRevenue": "9977000", "costOfRevenue": "57271000", "interestIncome": "8414000", "incomeBeforeTax": "-61841000", "interestExpense": "51000", "operatingIncome": "-70204000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1087000", "reportedCurrency": "USD", "netInterestIncome": "8363000", "nonInterestIncome": "None", "operatingExpenses": "22910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59058000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-8312000", "sellingGeneralAndAdministrative": "21123000", "netIncomeFromContinuingOperations": "-60754000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "892000", "currentDebt": "None", "investments": "None", "totalAssets": "883894000", "longTermDebt": "None", "shortTermDebt": "5716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-741545000", "totalLiabilities": "143561000", "otherCurrentAssets": "16739000", "totalCurrentAssets": "856086000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27807999", "currentAccountsPayable": "11107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9118000", "totalShareholderEquity": "740333000", "capitalLeaseObligations": "8325000", "otherCurrentLiabilities": "28276000", "totalCurrentLiabilities": "57623000", "otherNonCurrentLiabilities": "1116000", "totalNonCurrentLiabilities": "85938000", "cashAndShortTermInvestments": "792972999", "commonStockSharesOutstanding": "69196945", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "792972999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60987262", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-86701613", "capitalExpenditures": "606316", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41157", "cashflowFromInvestment": "-606319", "stockBasedCompensation": "9605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1640273", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9977000, "cost_of_revenue": 57271000, "gross_profit": -47294000, "research_and_development": 59058000, "selling_general_admin": 21123000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61892000, "depreciation_amortisation": -8312000, "ebitda": -70204000, "interest_expense": 51000, "interest_income": null, "other_non_operating": null, "pretax_income": -61841000, "tax_provision": -1087000, "effective_tax_rate": null, "net_income": -60754000, "net_income_continuing_ops": -60754000, "net_income_to_common": -60754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 792972999, "short_term_investments": null, "net_receivables": 46374000, "inventory": null, "other_current_assets": null, "total_current_assets": 856086000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27807999, "total_assets": 883894000, "short_term_debt": 5716000, "accounts_payable": 11107000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57623000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85938000, "total_liabilities": 143561000, "total_debt": 5716000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -741545000, "total_equity": 740333000, "shares_outstanding": 69196945, "operating_cash_flow": -86701613, "stock_based_compensation": 9605000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 606316, "acquisitions": null, "other_investing": null, "investing_cash_flow": -606319, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41157, "free_cash_flow": -86095297, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-61892000", "ebitda": "-70204000", "netIncome": "-60754000", "grossProfit": "-47294000", "depreciation": "None", "totalRevenue": "9977000", "costOfRevenue": "57271000", "interestIncome": "8414000", "incomeBeforeTax": "-61841000", "interestExpense": "51000", "operatingIncome": "-70204000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1087000", "reportedCurrency": "USD", "netInterestIncome": "8363000", "nonInterestIncome": "None", "operatingExpenses": "22910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59058000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-8312000", "sellingGeneralAndAdministrative": "21123000", "netIncomeFromContinuingOperations": "-60754000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "892000", "currentDebt": "None", "investments": "None", "totalAssets": "883894000", "longTermDebt": "None", "shortTermDebt": "5716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-741545000", "totalLiabilities": "143561000", "otherCurrentAssets": "16739000", "totalCurrentAssets": "856086000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27807999", "currentAccountsPayable": "11107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9118000", "totalShareholderEquity": "740333000", "capitalLeaseObligations": "8325000", "otherCurrentLiabilities": "28276000", "totalCurrentLiabilities": "57623000", "otherNonCurrentLiabilities": "1116000", "totalNonCurrentLiabilities": "85938000", "cashAndShortTermInvestments": "792972999", "commonStockSharesOutstanding": "69196945", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "792972999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60987262", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-86701613", "capitalExpenditures": "606316", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41157", "cashflowFromInvestment": "-606319", "stockBasedCompensation": "9605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1640273", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:09.424187+00:00", "is_restated": false, "income_statement": { "revenue": 3708000, "cost_of_revenue": 56072000, "gross_profit": -52364000, "ebit": -67663000, "ebitda": -65959000, "pretax_income": -52951168, "tax_provision": -1082000, "net_income": -51854000, "net_income_to_common": -51854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 879520000, "total_current_assets": 928605000, "total_assets": 956868000, "short_term_debt": 5503000, "long_term_debt": null, "total_debt": 5503000, "total_liabilities": 163808000, "total_equity": 793060000, "shares_outstanding": 69051745, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9396000, "capital_expenditure": 368000, "free_cash_flow": -9028000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27346, "ticker_id": 5006, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:09.424187+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-67663000", "ebitda": "-65959000", "netIncome": "-51854000", "grossProfit": "-52364000", "depreciation": "None", "totalRevenue": "3708000", "costOfRevenue": "56072000", "interestIncome": "10303000", "incomeBeforeTax": "-52951168", "interestExpense": "52000", "operatingIncome": "-67663000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1082000", "reportedCurrency": "USD", "netInterestIncome": "10251000", "nonInterestIncome": "None", "operatingExpenses": "15299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49778000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56072000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1704000", "sellingGeneralAndAdministrative": "21021000", "netIncomeFromContinuingOperations": "-51854000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "890000", "currentDebt": "None", "investments": "None", "totalAssets": "956868000", "longTermDebt": "None", "shortTermDebt": "5503000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-680791000", "totalLiabilities": "163808000", "otherCurrentAssets": "13432000", "totalCurrentAssets": "928605000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28263000", "currentAccountsPayable": "15793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9493000", "totalShareholderEquity": "793060000", "capitalLeaseObligations": "9493000", "otherCurrentLiabilities": "35743000", "totalCurrentLiabilities": "67230000", "otherNonCurrentLiabilities": "1121000", "totalNonCurrentLiabilities": "96578000", "cashAndShortTermInvestments": "879520000", "commonStockSharesOutstanding": "69051745", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "879520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51854000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9396000", "capitalExpenditures": "368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "203000", "cashflowFromInvestment": "-368000", "stockBasedCompensation": "10333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1688200", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3708000, "cost_of_revenue": 56072000, "gross_profit": -52364000, "research_and_development": 49778000, "selling_general_admin": 21021000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -67663000, "depreciation_amortisation": 1704000, "ebitda": -65959000, "interest_expense": 52000, "interest_income": null, "other_non_operating": null, "pretax_income": -52951168, "tax_provision": -1082000, "effective_tax_rate": null, "net_income": -51854000, "net_income_continuing_ops": -51854000, "net_income_to_common": -51854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 879520000, "short_term_investments": null, "net_receivables": 35653000, "inventory": null, "other_current_assets": null, "total_current_assets": 928605000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28263000, "total_assets": 956868000, "short_term_debt": 5503000, "accounts_payable": 15793000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67230000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96578000, "total_liabilities": 163808000, "total_debt": 5503000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -680791000, "total_equity": 793060000, "shares_outstanding": 69051745, "operating_cash_flow": -9396000, "stock_based_compensation": 10333000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 368000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -368000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 203000, "free_cash_flow": -9028000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-67663000", "ebitda": "-65959000", "netIncome": "-51854000", "grossProfit": "-52364000", "depreciation": "None", "totalRevenue": "3708000", "costOfRevenue": "56072000", "interestIncome": "10303000", "incomeBeforeTax": "-52951168", "interestExpense": "52000", "operatingIncome": "-67663000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1082000", "reportedCurrency": "USD", "netInterestIncome": "10251000", "nonInterestIncome": "None", "operatingExpenses": "15299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49778000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56072000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1704000", "sellingGeneralAndAdministrative": "21021000", "netIncomeFromContinuingOperations": "-51854000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "890000", "currentDebt": "None", "investments": "None", "totalAssets": "956868000", "longTermDebt": "None", "shortTermDebt": "5503000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-680791000", "totalLiabilities": "163808000", "otherCurrentAssets": "13432000", "totalCurrentAssets": "928605000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28263000", "currentAccountsPayable": "15793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9493000", "totalShareholderEquity": "793060000", "capitalLeaseObligations": "9493000", "otherCurrentLiabilities": "35743000", "totalCurrentLiabilities": "67230000", "otherNonCurrentLiabilities": "1121000", "totalNonCurrentLiabilities": "96578000", "cashAndShortTermInvestments": "879520000", "commonStockSharesOutstanding": "69051745", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "879520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51854000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9396000", "capitalExpenditures": "368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "203000", "cashflowFromInvestment": "-368000", "stockBasedCompensation": "10333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1688200", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:09.424187+00:00", "is_restated": false, "income_statement": { "revenue": 2676000, "cost_of_revenue": 45648000, "gross_profit": -42972000, "ebit": -63402660, "ebitda": -61208384, "pretax_income": -54250000, "tax_provision": -3448000, "net_income": -50802000, "net_income_to_common": -50802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 890861999, "total_current_assets": 966193999, "total_assets": 996746000, "short_term_debt": 5554000, "long_term_debt": null, "total_debt": 5554000, "total_liabilities": 165714000, "total_equity": 831032000, "shares_outstanding": 68988858, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39832000, "capital_expenditure": 434865, "free_cash_flow": -39397135, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27348, "ticker_id": 5006, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:09.424187+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-63402660", "ebitda": "-61208384", "netIncome": "-50802000", "grossProfit": "-42972000", "depreciation": "None", "totalRevenue": "2676000", "costOfRevenue": "45648000", "interestIncome": "10583000", "incomeBeforeTax": "-54250000", "interestExpense": "33000", "operatingIncome": "-63846000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-3448000", "reportedCurrency": "USD", "netInterestIncome": "10550000", "nonInterestIncome": "None", "operatingExpenses": "20874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48265000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2194276", "sellingGeneralAndAdministrative": "18257000", "netIncomeFromContinuingOperations": "-50802000" }, "balance": { "goodwill": "None", "inventory": "-57982000", "commonStock": "889999", "currentDebt": "None", "investments": "None", "totalAssets": "996746000", "longTermDebt": "None", "shortTermDebt": "5554000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-628937000", "totalLiabilities": "165714000", "otherCurrentAssets": "17349999", "totalCurrentAssets": "966193999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30552000", "currentAccountsPayable": "5714000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11087000", "totalShareholderEquity": "831032000", "capitalLeaseObligations": "11087000", "otherCurrentLiabilities": "33759000", "totalCurrentLiabilities": "56405000", "otherNonCurrentLiabilities": "5963000", "totalNonCurrentLiabilities": "109309000", "cashAndShortTermInvestments": "890861999", "commonStockSharesOutstanding": "68988858", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "890861999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51323029", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39832000", "capitalExpenditures": "434865", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31930000", "cashflowFromInvestment": "-435000", "stockBasedCompensation": "9202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2171109", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2676000, "cost_of_revenue": 45648000, "gross_profit": -42972000, "research_and_development": 48265000, "selling_general_admin": 18257000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63402660, "depreciation_amortisation": 2194276, "ebitda": -61208384, "interest_expense": 33000, "interest_income": null, "other_non_operating": null, "pretax_income": -54250000, "tax_provision": -3448000, "effective_tax_rate": null, "net_income": -50802000, "net_income_continuing_ops": -50802000, "net_income_to_common": -50802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 890861999, "short_term_investments": null, "net_receivables": 57982000, "inventory": -57982000, "other_current_assets": null, "total_current_assets": 966193999, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30552000, "total_assets": 996746000, "short_term_debt": 5554000, "accounts_payable": 5714000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56405000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109309000, "total_liabilities": 165714000, "total_debt": 5554000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -628937000, "total_equity": 831032000, "shares_outstanding": 68988858, "operating_cash_flow": -39832000, "stock_based_compensation": 9202000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 434865, "acquisitions": null, "other_investing": null, "investing_cash_flow": -435000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31930000, "free_cash_flow": -39397135, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-63402660", "ebitda": "-61208384", "netIncome": "-50802000", "grossProfit": "-42972000", "depreciation": "None", "totalRevenue": "2676000", "costOfRevenue": "45648000", "interestIncome": "10583000", "incomeBeforeTax": "-54250000", "interestExpense": "33000", "operatingIncome": "-63846000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-3448000", "reportedCurrency": "USD", "netInterestIncome": "10550000", "nonInterestIncome": "None", "operatingExpenses": "20874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48265000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2194276", "sellingGeneralAndAdministrative": "18257000", "netIncomeFromContinuingOperations": "-50802000" }, "balance": { "goodwill": "None", "inventory": "-57982000", "commonStock": "889999", "currentDebt": "None", "investments": "None", "totalAssets": "996746000", "longTermDebt": "None", "shortTermDebt": "5554000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-628937000", "totalLiabilities": "165714000", "otherCurrentAssets": "17349999", "totalCurrentAssets": "966193999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30552000", "currentAccountsPayable": "5714000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11087000", "totalShareholderEquity": "831032000", "capitalLeaseObligations": "11087000", "otherCurrentLiabilities": "33759000", "totalCurrentLiabilities": "56405000", "otherNonCurrentLiabilities": "5963000", "totalNonCurrentLiabilities": "109309000", "cashAndShortTermInvestments": "890861999", "commonStockSharesOutstanding": "68988858", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "890861999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51323029", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39832000", "capitalExpenditures": "434865", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31930000", "cashflowFromInvestment": "-435000", "stockBasedCompensation": "9202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2171109", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:09.424187+00:00", "is_restated": false, "income_statement": { "revenue": 9361000, "cost_of_revenue": 1641838, "gross_profit": 9361000, "ebit": -38873000, "ebitda": -37233000, "pretax_income": -39697000, "tax_provision": 115000, "net_income": -39812000, "net_income_to_common": -39812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 961364000, "total_current_assets": 1028256000, "total_assets": 1057355000, "short_term_debt": 27502000, "long_term_debt": 8505000, "total_debt": 36007000, "total_liabilities": 183542000, "total_equity": 873813000, "shares_outstanding": 51992034, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -44703659, "capital_expenditure": 420142, "free_cash_flow": -44283517, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27349, "ticker_id": 5006, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:09.424187+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38873000", "ebitda": "-37233000", "netIncome": "-39812000", "grossProfit": "9361000", "depreciation": "None", "totalRevenue": "9361000", "costOfRevenue": "1641838", "interestIncome": "7774000", "incomeBeforeTax": "-39697000", "interestExpense": "824000", "operatingIncome": "-46647000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "115000", "reportedCurrency": "USD", "netInterestIncome": "6950000", "nonInterestIncome": "None", "operatingExpenses": "56008000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40059000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1641838", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1640000", "sellingGeneralAndAdministrative": "16050000", "netIncomeFromContinuingOperations": "-39812000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "889000", "currentDebt": "None", "investments": "None", "totalAssets": "1057355000", "longTermDebt": "8505000", "shortTermDebt": "27502000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-578135000", "totalLiabilities": "183542000", "otherCurrentAssets": "20216000", "totalCurrentAssets": "1028256000", "currentLongTermDebt": "22404000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29099000", "currentAccountsPayable": "7453000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42737000", "totalShareholderEquity": "873813000", "capitalLeaseObligations": "11828000", "otherCurrentLiabilities": "23037000", "totalCurrentLiabilities": "69611000", "otherNonCurrentLiabilities": "4702000", "totalNonCurrentLiabilities": "113931000", "cashAndShortTermInvestments": "961364000", "commonStockSharesOutstanding": "51992034", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "961364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39856630", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44703659", "capitalExpenditures": "420142", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "549779886", "cashflowFromInvestment": "-420142", "stockBasedCompensation": "9264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1641838", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9361000, "cost_of_revenue": 1641838, "gross_profit": 9361000, "research_and_development": 40059000, "selling_general_admin": 16050000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38873000, "depreciation_amortisation": 1640000, "ebitda": -37233000, "interest_expense": 824000, "interest_income": null, "other_non_operating": null, "pretax_income": -39697000, "tax_provision": 115000, "effective_tax_rate": null, "net_income": -39812000, "net_income_continuing_ops": -39812000, "net_income_to_common": -39812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 961364000, "short_term_investments": null, "net_receivables": 46676000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1028256000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29099000, "total_assets": 1057355000, "short_term_debt": 27502000, "accounts_payable": 7453000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69611000, "long_term_debt": 8505000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113931000, "total_liabilities": 183542000, "total_debt": 36007000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -578135000, "total_equity": 873813000, "shares_outstanding": 51992034, "operating_cash_flow": -44703659, "stock_based_compensation": 9264000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 420142, "acquisitions": null, "other_investing": null, "investing_cash_flow": -420142, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 549779886, "free_cash_flow": -44283517, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38873000", "ebitda": "-37233000", "netIncome": "-39812000", "grossProfit": "9361000", "depreciation": "None", "totalRevenue": "9361000", "costOfRevenue": "1641838", "interestIncome": "7774000", "incomeBeforeTax": "-39697000", "interestExpense": "824000", "operatingIncome": "-46647000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "115000", "reportedCurrency": "USD", "netInterestIncome": "6950000", "nonInterestIncome": "None", "operatingExpenses": "56008000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40059000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1641838", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1640000", "sellingGeneralAndAdministrative": "16050000", "netIncomeFromContinuingOperations": "-39812000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "889000", "currentDebt": "None", "investments": "None", "totalAssets": "1057355000", "longTermDebt": "8505000", "shortTermDebt": "27502000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-578135000", "totalLiabilities": "183542000", "otherCurrentAssets": "20216000", "totalCurrentAssets": "1028256000", "currentLongTermDebt": "22404000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29099000", "currentAccountsPayable": "7453000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42737000", "totalShareholderEquity": "873813000", "capitalLeaseObligations": "11828000", "otherCurrentLiabilities": "23037000", "totalCurrentLiabilities": "69611000", "otherNonCurrentLiabilities": "4702000", "totalNonCurrentLiabilities": "113931000", "cashAndShortTermInvestments": "961364000", "commonStockSharesOutstanding": "51992034", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "961364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39856630", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44703659", "capitalExpenditures": "420142", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "549779886", "cashflowFromInvestment": "-420142", "stockBasedCompensation": "9264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1641838", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:09.424187+00:00", "is_restated": false, "income_statement": { "revenue": 19530000, "cost_of_revenue": 1657053, "gross_profit": 19530000, "ebit": -26092000, "ebitda": -24434000, "pretax_income": -26913000, "tax_provision": -350000, "net_income": -26563000, "net_income_to_common": -26563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 456997000, "total_current_assets": 515962000, "total_assets": 547143000, "short_term_debt": 4974000, "long_term_debt": 30802000, "total_debt": 35776000, "total_liabilities": 191095000, "total_equity": 356048000, "shares_outstanding": 42560091, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -70828533, "capital_expenditure": 11993, "free_cash_flow": -70816540, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27350, "ticker_id": 5006, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:09.424187+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26092000", "ebitda": "-24434000", "netIncome": "-26563000", "grossProfit": "19530000", "depreciation": "None", "totalRevenue": "19530000", "costOfRevenue": "1657053", "interestIncome": "5624000", "incomeBeforeTax": "-26913000", "interestExpense": "821000", "operatingIncome": "-31716000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-350000", "reportedCurrency": "USD", "netInterestIncome": "4803000", "nonInterestIncome": "None", "operatingExpenses": "51246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34864000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1657053", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1658000", "sellingGeneralAndAdministrative": "16453000", "netIncomeFromContinuingOperations": "-26563000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "553000", "currentDebt": "None", "investments": "None", "totalAssets": "547143000", "longTermDebt": "30802000", "shortTermDebt": "4974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-538323000", "totalLiabilities": "191095000", "otherCurrentAssets": "19902999", "totalCurrentAssets": "515962000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39062000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31181000", "currentAccountsPayable": "7061000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43824000", "totalShareholderEquity": "356048000", "capitalLeaseObligations": "13022000", "otherCurrentLiabilities": "21054999", "totalCurrentLiabilities": "49510000", "otherNonCurrentLiabilities": "4608000", "totalNonCurrentLiabilities": "141585000", "cashAndShortTermInvestments": "456997000", "commonStockSharesOutstanding": "42560091", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "456997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26547832", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-70828533", "capitalExpenditures": "11993", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1869931", "cashflowFromInvestment": "-11993", "stockBasedCompensation": "9282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1657053", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19530000, "cost_of_revenue": 1657053, "gross_profit": 19530000, "research_and_development": 34864000, "selling_general_admin": 16453000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26092000, "depreciation_amortisation": 1658000, "ebitda": -24434000, "interest_expense": 821000, "interest_income": null, "other_non_operating": null, "pretax_income": -26913000, "tax_provision": -350000, "effective_tax_rate": null, "net_income": -26563000, "net_income_continuing_ops": -26563000, "net_income_to_common": -26563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 456997000, "short_term_investments": null, "net_receivables": 39062000, "inventory": 1, "other_current_assets": null, "total_current_assets": 515962000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31181000, "total_assets": 547143000, "short_term_debt": 4974000, "accounts_payable": 7061000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49510000, "long_term_debt": 30802000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141585000, "total_liabilities": 191095000, "total_debt": 35776000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -538323000, "total_equity": 356048000, "shares_outstanding": 42560091, "operating_cash_flow": -70828533, "stock_based_compensation": 9282000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11993, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11993, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1869931, "free_cash_flow": -70816540, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26092000", "ebitda": "-24434000", "netIncome": "-26563000", "grossProfit": "19530000", "depreciation": "None", "totalRevenue": "19530000", "costOfRevenue": "1657053", "interestIncome": "5624000", "incomeBeforeTax": "-26913000", "interestExpense": "821000", "operatingIncome": "-31716000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-350000", "reportedCurrency": "USD", "netInterestIncome": "4803000", "nonInterestIncome": "None", "operatingExpenses": "51246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34864000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1657053", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1658000", "sellingGeneralAndAdministrative": "16453000", "netIncomeFromContinuingOperations": "-26563000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "553000", "currentDebt": "None", "investments": "None", "totalAssets": "547143000", "longTermDebt": "30802000", "shortTermDebt": "4974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-538323000", "totalLiabilities": "191095000", "otherCurrentAssets": "19902999", "totalCurrentAssets": "515962000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39062000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31181000", "currentAccountsPayable": "7061000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43824000", "totalShareholderEquity": "356048000", "capitalLeaseObligations": "13022000", "otherCurrentLiabilities": "21054999", "totalCurrentLiabilities": "49510000", "otherNonCurrentLiabilities": "4608000", "totalNonCurrentLiabilities": "141585000", "cashAndShortTermInvestments": "456997000", "commonStockSharesOutstanding": "42560091", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "456997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26547832", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-70828533", "capitalExpenditures": "11993", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1869931", "cashflowFromInvestment": "-11993", "stockBasedCompensation": "9282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1657053", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:09.424187+00:00", "is_restated": false, "income_statement": { "revenue": 5331000, "cost_of_revenue": 1668388, "gross_profit": 5331000, "ebit": -47959000, "ebitda": -46305000, "pretax_income": -48779000, "tax_provision": 320000, "net_income": -49099000, "net_income_to_common": -49099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 526423000, "total_current_assets": 561868000, "total_assets": 595344000, "short_term_debt": 4876000, "long_term_debt": 30698000, "total_debt": 35574000, "total_liabilities": 224412000, "total_equity": 370932000, "shares_outstanding": 42419326, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -47288000, "capital_expenditure": 51000, "free_cash_flow": -47237000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27351, "ticker_id": 5006, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:09.424187+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47959000", "ebitda": "-46305000", "netIncome": "-49099000", "grossProfit": "5331000", "depreciation": "None", "totalRevenue": "5331000", "costOfRevenue": "1668388", "interestIncome": "6276000", "incomeBeforeTax": "-48779000", "interestExpense": "820000", "operatingIncome": "-54235000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "320000", "reportedCurrency": "USD", "netInterestIncome": "5456000", "nonInterestIncome": "None", "operatingExpenses": "59566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44697000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1668388", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1654000", "sellingGeneralAndAdministrative": "15052000", "netIncomeFromContinuingOperations": "-49099000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "550000", "currentDebt": "None", "investments": "None", "totalAssets": "595344000", "longTermDebt": "30698000", "shortTermDebt": "4876000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-511760000", "totalLiabilities": "224412000", "otherCurrentAssets": "11406000", "totalCurrentAssets": "561868000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33476000", "currentAccountsPayable": "13050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44956000", "totalShareholderEquity": "370932000", "capitalLeaseObligations": "14258000", "otherCurrentLiabilities": "26633000", "totalCurrentLiabilities": "69537000", "otherNonCurrentLiabilities": "4579000", "totalNonCurrentLiabilities": "154875000", "cashAndShortTermInvestments": "526423000", "commonStockSharesOutstanding": "42419326", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "526423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49099000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5901300", "operatingCashflow": "-47288000", "capitalExpenditures": "51000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "386000", "cashflowFromInvestment": "-51000", "stockBasedCompensation": "7812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5331000, "cost_of_revenue": 1668388, "gross_profit": 5331000, "research_and_development": 44697000, "selling_general_admin": 15052000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47959000, "depreciation_amortisation": 1654000, "ebitda": -46305000, "interest_expense": 820000, "interest_income": null, "other_non_operating": null, "pretax_income": -48779000, "tax_provision": 320000, "effective_tax_rate": null, "net_income": -49099000, "net_income_continuing_ops": -49099000, "net_income_to_common": -49099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 526423000, "short_term_investments": null, "net_receivables": 24039000, "inventory": null, "other_current_assets": null, "total_current_assets": 561868000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33476000, "total_assets": 595344000, "short_term_debt": 4876000, "accounts_payable": 13050000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69537000, "long_term_debt": 30698000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 154875000, "total_liabilities": 224412000, "total_debt": 35574000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -511760000, "total_equity": 370932000, "shares_outstanding": 42419326, "operating_cash_flow": -47288000, "stock_based_compensation": 7812000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 386000, "free_cash_flow": -47237000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-47959000", "ebitda": "-46305000", "netIncome": "-49099000", "grossProfit": "5331000", "depreciation": "None", "totalRevenue": "5331000", "costOfRevenue": "1668388", "interestIncome": "6276000", "incomeBeforeTax": "-48779000", "interestExpense": "820000", "operatingIncome": "-54235000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "320000", "reportedCurrency": "USD", "netInterestIncome": "5456000", "nonInterestIncome": "None", "operatingExpenses": "59566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44697000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1668388", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1654000", "sellingGeneralAndAdministrative": "15052000", "netIncomeFromContinuingOperations": "-49099000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "550000", "currentDebt": "None", "investments": "None", "totalAssets": "595344000", "longTermDebt": "30698000", "shortTermDebt": "4876000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-511760000", "totalLiabilities": "224412000", "otherCurrentAssets": "11406000", "totalCurrentAssets": "561868000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33476000", "currentAccountsPayable": "13050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44956000", "totalShareholderEquity": "370932000", "capitalLeaseObligations": "14258000", "otherCurrentLiabilities": "26633000", "totalCurrentLiabilities": "69537000", "otherNonCurrentLiabilities": "4579000", "totalNonCurrentLiabilities": "154875000", "cashAndShortTermInvestments": "526423000", "commonStockSharesOutstanding": "42419326", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "526423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49099000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5901300", "operatingCashflow": "-47288000", "capitalExpenditures": "51000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "386000", "cashflowFromInvestment": "-51000", "stockBasedCompensation": "7812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:09.424187+00:00", "is_restated": false, "income_statement": { "revenue": 5352000, "cost_of_revenue": 151606197, "gross_profit": 5352000, "ebit": -46812000, "ebitda": -45122000, "pretax_income": -47626000, "tax_provision": 2272000, "net_income": -49898000, "net_income_to_common": -49898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 572086000, "total_current_assets": 603036000, "total_assets": 638683000, "short_term_debt": 4661000, "long_term_debt": 30604000, "total_debt": 35265000, "total_liabilities": 222661000, "total_equity": 416022000, "shares_outstanding": 39576467, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1025000, "capital_expenditure": 502000, "free_cash_flow": -523000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27353, "ticker_id": 5006, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:09.424187+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46812000", "ebitda": "-45122000", "netIncome": "-49898000", "grossProfit": "5352000", "depreciation": "None", "totalRevenue": "5352000", "costOfRevenue": "151606197", "interestIncome": "3985000", "incomeBeforeTax": "-47626000", "interestExpense": "814000", "operatingIncome": "-50797000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2272000", "reportedCurrency": "USD", "netInterestIncome": "3171000", "nonInterestIncome": "None", "operatingExpenses": "56149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39868000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151606197", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1690000", "sellingGeneralAndAdministrative": "15567000", "netIncomeFromContinuingOperations": "-49898000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "550000", "currentDebt": "None", "investments": "None", "totalAssets": "638683000", "longTermDebt": "30604000", "shortTermDebt": "4661000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-462661000", "totalLiabilities": "222661000", "otherCurrentAssets": "13673000", "totalCurrentAssets": "603036000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35647000", "currentAccountsPayable": "8493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30196000", "shortLongTermDebtTotal": "45688000", "totalShareholderEquity": "416022000", "capitalLeaseObligations": "15084000", "otherCurrentLiabilities": "29391999", "totalCurrentLiabilities": "69735999", "otherNonCurrentLiabilities": "4316000", "totalNonCurrentLiabilities": "152925000", "cashAndShortTermInvestments": "572086000", "commonStockSharesOutstanding": "39576467", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "572086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49898000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-11239000", "operatingCashflow": "-1025000", "capitalExpenditures": "502000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "234631000", "cashflowFromInvestment": "-502000", "stockBasedCompensation": "7430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5352000, "cost_of_revenue": 151606197, "gross_profit": 5352000, "research_and_development": 39868000, "selling_general_admin": 15567000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46812000, "depreciation_amortisation": 1690000, "ebitda": -45122000, "interest_expense": 814000, "interest_income": null, "other_non_operating": null, "pretax_income": -47626000, "tax_provision": 2272000, "effective_tax_rate": null, "net_income": -49898000, "net_income_continuing_ops": -49898000, "net_income_to_common": -49898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 572086000, "short_term_investments": null, "net_receivables": 17277000, "inventory": null, "other_current_assets": null, "total_current_assets": 603036000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35647000, "total_assets": 638683000, "short_term_debt": 4661000, "accounts_payable": 8493000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69735999, "long_term_debt": 30604000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152925000, "total_liabilities": 222661000, "total_debt": 35265000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -462661000, "total_equity": 416022000, "shares_outstanding": 39576467, "operating_cash_flow": -1025000, "stock_based_compensation": 7430000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 502000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -502000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 234631000, "free_cash_flow": -523000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46812000", "ebitda": "-45122000", "netIncome": "-49898000", "grossProfit": "5352000", "depreciation": "None", "totalRevenue": "5352000", "costOfRevenue": "151606197", "interestIncome": "3985000", "incomeBeforeTax": "-47626000", "interestExpense": "814000", "operatingIncome": "-50797000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2272000", "reportedCurrency": "USD", "netInterestIncome": "3171000", "nonInterestIncome": "None", "operatingExpenses": "56149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39868000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151606197", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1690000", "sellingGeneralAndAdministrative": "15567000", "netIncomeFromContinuingOperations": "-49898000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "550000", "currentDebt": "None", "investments": "None", "totalAssets": "638683000", "longTermDebt": "30604000", "shortTermDebt": "4661000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-462661000", "totalLiabilities": "222661000", "otherCurrentAssets": "13673000", "totalCurrentAssets": "603036000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35647000", "currentAccountsPayable": "8493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30196000", "shortLongTermDebtTotal": "45688000", "totalShareholderEquity": "416022000", "capitalLeaseObligations": "15084000", "otherCurrentLiabilities": "29391999", "totalCurrentLiabilities": "69735999", "otherNonCurrentLiabilities": "4316000", "totalNonCurrentLiabilities": "152925000", "cashAndShortTermInvestments": "572086000", "commonStockSharesOutstanding": "39576467", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "572086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49898000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-11239000", "operatingCashflow": "-1025000", "capitalExpenditures": "502000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "234631000", "cashflowFromInvestment": "-502000", "stockBasedCompensation": "7430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:09.424187+00:00", "is_restated": false, "income_statement": { "revenue": 11397000, "cost_of_revenue": 1650289, "gross_profit": 11397000, "ebit": -42299000, "ebitda": -40654000, "pretax_income": -43120000, "tax_provision": -517000, "net_income": -42603000, "net_income_to_common": -42603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 340433000, "total_current_assets": 408430000, "total_assets": 454170000, "short_term_debt": 4680000, "long_term_debt": 30513000, "total_debt": 35193000, "total_liabilities": 234073000, "total_equity": 220097000, "shares_outstanding": 30191693, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34096000, "capital_expenditure": 277000, "free_cash_flow": 34373000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27354, "ticker_id": 5006, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:09.424187+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42299000", "ebitda": "-40654000", "netIncome": "-42603000", "grossProfit": "11397000", "depreciation": "None", "totalRevenue": "11397000", "costOfRevenue": "1650289", "interestIncome": "812000", "incomeBeforeTax": "-43120000", "interestExpense": "821000", "operatingIncome": "-43111000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-517000", "reportedCurrency": "USD", "netInterestIncome": "-9000", "nonInterestIncome": "None", "operatingExpenses": "54508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39720000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1650289", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1645000", "sellingGeneralAndAdministrative": "15178000", "netIncomeFromContinuingOperations": "-42603000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "396000", "currentDebt": "None", "investments": "None", "totalAssets": "454170000", "longTermDebt": "30513000", "shortTermDebt": "4680000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-412763000", "totalLiabilities": "234073000", "otherCurrentAssets": "10023000", "totalCurrentAssets": "408430000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45740000", "currentAccountsPayable": "5250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33594000", "shortLongTermDebtTotal": "47074000", "totalShareholderEquity": "220097000", "capitalLeaseObligations": "16561000", "otherCurrentLiabilities": "30676000", "totalCurrentLiabilities": "72266000", "otherNonCurrentLiabilities": "4330000", "totalNonCurrentLiabilities": "161807000", "cashAndShortTermInvestments": "340433000", "commonStockSharesOutstanding": "30191693", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "340433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42603000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "27035000", "operatingCashflow": "34096000", "capitalExpenditures": "277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12292000", "cashflowFromInvestment": "-277000", "stockBasedCompensation": "8193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11397000, "cost_of_revenue": 1650289, "gross_profit": 11397000, "research_and_development": 39720000, "selling_general_admin": 15178000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42299000, "depreciation_amortisation": 1645000, "ebitda": -40654000, "interest_expense": 821000, "interest_income": null, "other_non_operating": null, "pretax_income": -43120000, "tax_provision": -517000, "effective_tax_rate": null, "net_income": -42603000, "net_income_continuing_ops": -42603000, "net_income_to_common": -42603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 340433000, "short_term_investments": null, "net_receivables": 57974000, "inventory": null, "other_current_assets": null, "total_current_assets": 408430000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45740000, "total_assets": 454170000, "short_term_debt": 4680000, "accounts_payable": 5250000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72266000, "long_term_debt": 30513000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 161807000, "total_liabilities": 234073000, "total_debt": 35193000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -412763000, "total_equity": 220097000, "shares_outstanding": 30191693, "operating_cash_flow": 34096000, "stock_based_compensation": 8193000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 277000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -277000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12292000, "free_cash_flow": 34373000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42299000", "ebitda": "-40654000", "netIncome": "-42603000", "grossProfit": "11397000", "depreciation": "None", "totalRevenue": "11397000", "costOfRevenue": "1650289", "interestIncome": "812000", "incomeBeforeTax": "-43120000", "interestExpense": "821000", "operatingIncome": "-43111000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-517000", "reportedCurrency": "USD", "netInterestIncome": "-9000", "nonInterestIncome": "None", "operatingExpenses": "54508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39720000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1650289", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1645000", "sellingGeneralAndAdministrative": "15178000", "netIncomeFromContinuingOperations": "-42603000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "396000", "currentDebt": "None", "investments": "None", "totalAssets": "454170000", "longTermDebt": "30513000", "shortTermDebt": "4680000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-412763000", "totalLiabilities": "234073000", "otherCurrentAssets": "10023000", "totalCurrentAssets": "408430000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45740000", "currentAccountsPayable": "5250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33594000", "shortLongTermDebtTotal": "47074000", "totalShareholderEquity": "220097000", "capitalLeaseObligations": "16561000", "otherCurrentLiabilities": "30676000", "totalCurrentLiabilities": "72266000", "otherNonCurrentLiabilities": "4330000", "totalNonCurrentLiabilities": "161807000", "cashAndShortTermInvestments": "340433000", "commonStockSharesOutstanding": "30191693", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "340433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42603000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "27035000", "operatingCashflow": "34096000", "capitalExpenditures": "277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12292000", "cashflowFromInvestment": "-277000", "stockBasedCompensation": "8193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }