{ "ticker": { "uuid": "7080eaf9-19f7-48a2-935d-046eb96dffac", "symbol": "ATEN", "name": "A10 Network", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/7080eaf9-19f7-48a2-935d-046eb96dffac/", "api_url": "https://sharemaestro.com/factors/api/tickers/7080eaf9-19f7-48a2-935d-046eb96dffac/" }, "ticker_metadata": { "id": 276, "uuid": "7080eaf9-19f7-48a2-935d-046eb96dffac", "symbol": "ATEN", "name": "A10 Network", "asset_type": "equity", "market_cap": 2170025000, "stock_exchange_id": 3, "industry": "Software - Infrastructure", "sector": "Technology", "description": "A10 Networks, Inc. offers network solutions in the United States, Japan, other Asia Pacific countries, and EMEA. The company is headquartered in San Jose, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7080eaf9-19f7-48a2-935d-046eb96dffac", "symbol": "ATEN", "name": "A10 Network", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/7080eaf9-19f7-48a2-935d-046eb96dffac/", "api_url": "https://sharemaestro.com/factors/api/tickers/7080eaf9-19f7-48a2-935d-046eb96dffac/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.44, "value": 0.02, "quality": 0.9, "momentum": 0.88, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 30.57, "market_cap": 2229011550, "pe_ratio": 49.9487, "earnings_yield": 0.02, "ebitda_to_ev": 0.0302, "shareholder_yield": 0.0077, "roe": 0.2021, "piotroski_f_score": 5, "momentum_12_1": 0.5377, "volatility_252d": 0.2985 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:46.124341+00:00", "batch_id": "" }, "size": { "price_close": 30.57, "market_cap": 2229011550, "market_cap_usd": 2229011550, "enterprise_value": 2390269550, "shares_outstanding": 72915000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 49.9487, "pb_ratio": 10.0935, "ptbv_ratio": 11.1549, "ps_ratio": 7.4444, "pcf_ratio": 31.879, "pfcf_ratio": 25.1937, "ev_ebitda": 33.0842, "ev_ebit": 42.0704, "ev_sales": 7.983, "ev_fcf": 27.0163, "earnings_yield": 0.02, "fcf_yield": 0.037, "price_to_sales": 7.4444, "price_to_book": 10.0935, "price_to_cashflow": 31.879, "ebitda_to_ev": 0.0302, "sales_yield": 0.1253 }, "yield": { "dividend_yield": 0.0077, "buyback_yield": 0, "shareholder_yield": 0.0077, "debt_paydown_yield": null, "total_yield": 0.0077 }, "quality": { "gross_margin": 0.795, "operating_margin": 0.1898, "net_margin": 0.149, "ebitda_margin": 0.2413, "fcf_margin": 0.2955, "roe": 0.2021, "roa": 0.0703, "roic": 0.1181, "roc_greenblatt": null, "asset_turnover": 0.472, "cash_conversion": 1.9826, "accruals_ratio": -0.0399, "sbc_to_revenue": 0.0629, "piotroski_f_score": 5, "altman_z_score": 4.5244, "earnings_stability_5y": 0.2456, "revenue_stability_5y": 0.1097, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3752, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.8728, "net_debt_to_ebitda": 2.232, "debt_to_assets": 0.3454, "interest_coverage": 8.9502, "current_ratio": 3.7141, "quick_ratio": 3.5579, "net_debt": 161258000, "local_beta": 0.0016, "volatility_252d": 0.2985, "volatility_60d": 0.6506, "max_drawdown_12m": -0.1579, "risk_adjusted_momentum": 1.8014 }, "growth": { "revenue_growth_1y": 0.1208, "revenue_growth_3y_cagr": 0.012, "revenue_growth_5y_cagr": 0.052, "eps_growth_1y": -0.1067, "eps_growth_3y_cagr": -0.0351, "eps_growth_5y_cagr": 0.1879, "fcf_growth_1y": -0.0069, "book_value_growth_1y": -0.0663, "revenue_growth": 0.1208, "earnings_growth": -0.1067 }, "momentum": { "price_return_1m": 0.102, "price_return_3m": 0.4966, "price_return_6m": 0.729, "price_return_9m": 0.748, "price_return_12m": 0.6945, "price_return_12m_ex1m": 0.5377, "momentum_6m": 0.729, "momentum_12m": 0.6945, "momentum_12_1": 0.5377, "distance_from_52w_high": 0, "distance_from_52w_low": 0.8245, "relative_strength": 0.5945 }, "raw_ttm": { "revenue_ttm": 299420000, "gross_profit_ttm": 238041000, "ebit_ttm": 56816000, "ebitda_ttm": 72248000, "net_income_ttm": 44626000, "eps_diluted_ttm": 0.612, "operating_cash_flow_ttm": 69921000, "capital_expenditure_ttm": 18554000, "fcf_ttm": 88475000, "dividends_paid_ttm": 17238000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6348000, "cash_and_equivalents": 57895000, "total_current_assets": 479548000, "total_current_liabilities": 129116000, "net_ppe": null, "total_assets": 634420000, "total_debt": 219153000, "total_equity": 220837000, "net_working_capital": 298062000, "book_value_per_share": 3.0287, "retained_earnings": -63264000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 199824000, "tangible_book_per_share": 2.7405 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 85, "rank_pb": 90, "rank_ptbv": 83, "rank_ps": 86, "rank_pcf": 88, "rank_ev_ebitda": 88, "rank_ev_ebit": 90, "rank_earnings_yield": 85, "rank_fcf_yield": 74, "rank_dividend_yield": 48, "rank_shareholder_yield": 49, "rank_total_yield": 49, "rank_roe": 19, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 12, "rank_fcf_margin": 30, "rank_piotroski": 56, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 30, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 16 }, "composites": { "value_composite": 98, "quality_composite": 10, "momentum_composite": 12, "growth_composite": 29, "yield_composite": 33, "svqf_composite": 92, "vc1_composite": 98, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.1342, "os_score": 0.44, "value_percentile": 0.02, "quality_percentile": 0.9, "momentum_percentile": 0.88, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3397, "ticker_id": 276, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:46.124341+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30.57, "market_cap": 2229011550, "market_cap_usd": 2229011550, "enterprise_value": 2390269550, "shares_outstanding": 72915000, "fx_rate_to_usd": null, "pe_ratio": 49.94871936, "pb_ratio": 10.09346962, "ptbv_ratio": 11.15487404, "ps_ratio": 7.44443107, "pcf_ratio": 31.87899987, "pfcf_ratio": 25.19368805, "ev_ebitda": 33.0842314, "ev_ebit": 42.07035958, "ev_sales": 7.98299896, "ev_fcf": 27.01632721, "earnings_yield": 0.02002053, "fcf_yield": 0.03701465, "dividend_yield": 0.00773347, "buyback_yield": 0, "shareholder_yield": 0.00773347, "debt_paydown_yield": null, "total_yield": 0.00773347, "gross_margin": 0.79500701, "operating_margin": 0.18975352, "net_margin": 0.14904148, "ebitda_margin": 0.24129317, "fcf_margin": 0.29548794, "roe": 0.20207664, "roa": 0.07034141, "roic": 0.11814036, "roc_greenblatt": null, "asset_turnover": 0.47195864, "cash_conversion": 1.98258863, "accruals_ratio": -0.03987106, "sbc_to_revenue": 0.06289827, "debt_to_equity": 1.87279758, "net_debt_to_ebitda": 2.23200642, "debt_to_assets": 0.34543835, "interest_coverage": 8.95022054, "current_ratio": 3.71408656, "quick_ratio": 3.55785495, "net_debt": 161258000, "revenue_growth_1y": 0.12076, "revenue_growth_3y_cagr": 0.01200609, "revenue_growth_5y_cagr": 0.05197776, "eps_growth_1y": -0.10671177, "eps_growth_3y_cagr": -0.03512238, "eps_growth_5y_cagr": 0.18787483, "fcf_growth_1y": -0.00689198, "book_value_growth_1y": -0.06626258, "piotroski_f_score": 5, "altman_z_score": 4.52443342, "earnings_stability_5y": 0.245554, "revenue_stability_5y": 0.109686, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10200286, "price_return_3m": 0.4966073, "price_return_6m": 0.72900394, "price_return_9m": 0.74795586, "price_return_12m": 0.69450188, "price_return_12m_ex1m": 0.53765652, "distance_from_52w_high": 0, "distance_from_52w_low": 0.82448643, "relative_strength": 0.5945383, "local_beta": 0.0016, "volatility_252d": 0.298463, "volatility_60d": 0.650638, "max_drawdown_12m": -0.1579397, "revenue_ttm": 299420000, "gross_profit_ttm": 238041000, "ebit_ttm": 56816000, "ebitda_ttm": 72248000, "net_income_ttm": 44626000, "eps_diluted_ttm": 0.6120277, "operating_cash_flow_ttm": 69921000, "capital_expenditure_ttm": 18554000, "fcf_ttm": 88475000, "dividends_paid_ttm": 17238000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6348000, "cash_and_equivalents": 57895000, "total_current_assets": 479548000, "total_current_liabilities": 129116000, "net_ppe": null, "total_assets": 634420000, "total_debt": 219153000, "total_equity": 220837000, "net_working_capital": 298062000, "book_value_per_share": 3.02869094, "retained_earnings": -63264000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 199824000, "tangible_book_per_share": 2.74050607, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 85, "rank_pb": 90, "rank_ptbv": 83, "rank_ps": 86, "rank_pcf": 88, "rank_ev_ebitda": 88, "rank_ev_ebit": 90, "rank_earnings_yield": 85, "rank_fcf_yield": 74, "rank_dividend_yield": 48, "rank_shareholder_yield": 49, "rank_total_yield": 49, "rank_roe": 19, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 12, "rank_fcf_margin": 30, "rank_piotroski": 56, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 30, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 16, "value_composite": 98, "quality_composite": 10, "momentum_composite": 12, "growth_composite": 29, "yield_composite": 33, "svqf_composite": 92, "vc1_composite": 98, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 30.57, "os": 0.44, "value": 0.02, "quality": 0.9, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 49.9487, "earnings_yield": 0.02, "shareholder_yield": 0.0077, "roe": 0.2021, "momentum_12_1": 0.5377, "complete_fields": { "id": 3397, "ticker_id": 276, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:46.124341+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30.57, "market_cap": 2229011550, "market_cap_usd": 2229011550, "enterprise_value": 2390269550, "shares_outstanding": 72915000, "fx_rate_to_usd": null, "pe_ratio": 49.94871936, "pb_ratio": 10.09346962, "ptbv_ratio": 11.15487404, "ps_ratio": 7.44443107, "pcf_ratio": 31.87899987, "pfcf_ratio": 25.19368805, "ev_ebitda": 33.0842314, "ev_ebit": 42.07035958, "ev_sales": 7.98299896, "ev_fcf": 27.01632721, "earnings_yield": 0.02002053, "fcf_yield": 0.03701465, "dividend_yield": 0.00773347, "buyback_yield": 0, "shareholder_yield": 0.00773347, "debt_paydown_yield": null, "total_yield": 0.00773347, "gross_margin": 0.79500701, "operating_margin": 0.18975352, "net_margin": 0.14904148, "ebitda_margin": 0.24129317, "fcf_margin": 0.29548794, "roe": 0.20207664, "roa": 0.07034141, "roic": 0.11814036, "roc_greenblatt": null, "asset_turnover": 0.47195864, "cash_conversion": 1.98258863, "accruals_ratio": -0.03987106, "sbc_to_revenue": 0.06289827, "debt_to_equity": 1.87279758, "net_debt_to_ebitda": 2.23200642, "debt_to_assets": 0.34543835, "interest_coverage": 8.95022054, "current_ratio": 3.71408656, "quick_ratio": 3.55785495, "net_debt": 161258000, "revenue_growth_1y": 0.12076, "revenue_growth_3y_cagr": 0.01200609, "revenue_growth_5y_cagr": 0.05197776, "eps_growth_1y": -0.10671177, "eps_growth_3y_cagr": -0.03512238, "eps_growth_5y_cagr": 0.18787483, "fcf_growth_1y": -0.00689198, "book_value_growth_1y": -0.06626258, "piotroski_f_score": 5, "altman_z_score": 4.52443342, "earnings_stability_5y": 0.245554, "revenue_stability_5y": 0.109686, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10200286, "price_return_3m": 0.4966073, "price_return_6m": 0.72900394, "price_return_9m": 0.74795586, "price_return_12m": 0.69450188, "price_return_12m_ex1m": 0.53765652, "distance_from_52w_high": 0, "distance_from_52w_low": 0.82448643, "relative_strength": 0.5945383, "local_beta": 0.0016, "volatility_252d": 0.298463, "volatility_60d": 0.650638, "max_drawdown_12m": -0.1579397, "revenue_ttm": 299420000, "gross_profit_ttm": 238041000, "ebit_ttm": 56816000, "ebitda_ttm": 72248000, "net_income_ttm": 44626000, "eps_diluted_ttm": 0.6120277, "operating_cash_flow_ttm": 69921000, "capital_expenditure_ttm": 18554000, "fcf_ttm": 88475000, "dividends_paid_ttm": 17238000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6348000, "cash_and_equivalents": 57895000, "total_current_assets": 479548000, "total_current_liabilities": 129116000, "net_ppe": null, "total_assets": 634420000, "total_debt": 219153000, "total_equity": 220837000, "net_working_capital": 298062000, "book_value_per_share": 3.02869094, "retained_earnings": -63264000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 199824000, "tangible_book_per_share": 2.74050607, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 85, "rank_pb": 90, "rank_ptbv": 83, "rank_ps": 86, "rank_pcf": 88, "rank_ev_ebitda": 88, "rank_ev_ebit": 90, "rank_earnings_yield": 85, "rank_fcf_yield": 74, "rank_dividend_yield": 48, "rank_shareholder_yield": 49, "rank_total_yield": 49, "rank_roe": 19, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 12, "rank_fcf_margin": 30, "rank_piotroski": 56, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 30, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 16, "value_composite": 98, "quality_composite": 10, "momentum_composite": 12, "growth_composite": 29, "yield_composite": 33, "svqf_composite": 92, "vc1_composite": 98, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:34.046792+00:00", "is_restated": false, "income_statement": { "revenue": 290557000, "cost_of_revenue": 60042000, "gross_profit": 230515000, "ebit": 52422000, "ebitda": 67281000, "pretax_income": 52422000, "tax_provision": 10285000, "net_income": 42137000, "net_income_to_common": 42137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71139000, "total_current_assets": 475954000, "total_assets": 629813000, "short_term_debt": null, "long_term_debt": 218787000, "total_debt": 218787000, "total_liabilities": 418267000, "total_equity": 211546000, "shares_outstanding": 73590000, "goodwill_and_intangibles": 21393000 }, "cash_flow": { "operating_cash_flow": 84894000, "capital_expenditure": 20128000, "free_cash_flow": 105022000, "dividends_paid": 17369000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218864, "ticker_id": 276, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:34.046792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52422000", "ebitda": "67281000", "netIncome": "42137000", "grossProfit": "230515000", "depreciation": "None", "totalRevenue": "290557000", "costOfRevenue": "60042000", "interestIncome": "11628000", "incomeBeforeTax": "52422000", "interestExpense": "6348000", "operatingIncome": "47142000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10285000", "reportedCurrency": "USD", "netInterestIncome": "5280000", "nonInterestIncome": "None", "operatingExpenses": "183373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69104000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60042000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14859000", "sellingGeneralAndAdministrative": "29802000", "netIncomeFromContinuingOperations": "42137000" }, "balance": { "goodwill": "15134000", "inventory": "18032000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "629813000", "longTermDebt": "218787000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6259000", "reportedCurrency": "USD", "retainedEarnings": "-70992000", "totalLiabilities": "418267000", "otherCurrentAssets": "18000000", "totalCurrentAssets": "475954000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "306714000", "currentNetReceivables": "62069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153859000", "currentAccountsPayable": "11694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "222635000", "totalShareholderEquity": "211546000", "capitalLeaseObligations": "8971000", "otherCurrentLiabilities": "121956000", "totalCurrentLiabilities": "133650000", "otherNonCurrentLiabilities": "439000", "totalNonCurrentLiabilities": "284617000", "cashAndShortTermInvestments": "71139000", "commonStockSharesOutstanding": "73590000", "intangibleAssetsExcludingGoodwill": "6259000", "cashAndCashEquivalentsAtCarryingValue": "71139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42137000", "profitLoss": "None", "dividendPayout": "17369000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3659000", "operatingCashflow": "84894000", "capitalExpenditures": "20128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134754000", "cashflowFromInvestment": "-243638000", "stockBasedCompensation": "20030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17369000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68920000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 290557000, "cost_of_revenue": 60042000, "gross_profit": 230515000, "research_and_development": 69104000, "selling_general_admin": 29802000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52422000, "depreciation_amortisation": 14859000, "ebitda": 67281000, "interest_expense": 6348000, "interest_income": null, "other_non_operating": null, "pretax_income": 52422000, "tax_provision": 10285000, "effective_tax_rate": null, "net_income": 42137000, "net_income_continuing_ops": 42137000, "net_income_to_common": 42137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71139000, "short_term_investments": 306714000, "net_receivables": 62069000, "inventory": 18032000, "other_current_assets": null, "total_current_assets": 475954000, "net_ppe": null, "goodwill": 15134000, "intangible_assets": 6259000, "goodwill_and_intangibles": 21393000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 153859000, "total_assets": 629813000, "short_term_debt": null, "accounts_payable": 11694000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 133650000, "long_term_debt": 218787000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 284617000, "total_liabilities": 418267000, "total_debt": 218787000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70992000, "total_equity": 211546000, "shares_outstanding": 73590000, "operating_cash_flow": 84894000, "stock_based_compensation": 20030000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20128000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -243638000, "dividends_paid": 17369000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 134754000, "free_cash_flow": 105022000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52422000", "ebitda": "67281000", "netIncome": "42137000", "grossProfit": "230515000", "depreciation": "None", "totalRevenue": "290557000", "costOfRevenue": "60042000", "interestIncome": "11628000", "incomeBeforeTax": "52422000", "interestExpense": "6348000", "operatingIncome": "47142000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10285000", "reportedCurrency": "USD", "netInterestIncome": "5280000", "nonInterestIncome": "None", "operatingExpenses": "183373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69104000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60042000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14859000", "sellingGeneralAndAdministrative": "29802000", "netIncomeFromContinuingOperations": "42137000" }, "balance": { "goodwill": "15134000", "inventory": "18032000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "629813000", "longTermDebt": "218787000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6259000", "reportedCurrency": "USD", "retainedEarnings": "-70992000", "totalLiabilities": "418267000", "otherCurrentAssets": "18000000", "totalCurrentAssets": "475954000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "306714000", "currentNetReceivables": "62069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153859000", "currentAccountsPayable": "11694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "222635000", "totalShareholderEquity": "211546000", "capitalLeaseObligations": "8971000", "otherCurrentLiabilities": "121956000", "totalCurrentLiabilities": "133650000", "otherNonCurrentLiabilities": "439000", "totalNonCurrentLiabilities": "284617000", "cashAndShortTermInvestments": "71139000", "commonStockSharesOutstanding": "73590000", "intangibleAssetsExcludingGoodwill": "6259000", "cashAndCashEquivalentsAtCarryingValue": "71139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42137000", "profitLoss": "None", "dividendPayout": "17369000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3659000", "operatingCashflow": "84894000", "capitalExpenditures": "20128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134754000", "cashflowFromInvestment": "-243638000", "stockBasedCompensation": "20030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17369000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68920000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:34.046792+00:00", "is_restated": false, "income_statement": { "revenue": 261696000, "cost_of_revenue": 51419000, "gross_profit": 210277000, "ebit": 43968000, "ebitda": 55261000, "pretax_income": 58099000, "tax_provision": 7959000, "net_income": 50140000, "net_income_to_common": 50140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95129000, "total_current_assets": 307288000, "total_assets": 432815000, "short_term_debt": 4744000, "long_term_debt": null, "total_debt": 4744000, "total_liabilities": 200986000, "total_equity": 231829000, "shares_outstanding": 75302000, "goodwill_and_intangibles": 1307000 }, "cash_flow": { "operating_cash_flow": 90492000, "capital_expenditure": 12268000, "free_cash_flow": 102760000, "dividends_paid": 17797000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218869, "ticker_id": 276, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:34.046792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43968000", "ebitda": "55261000", "netIncome": "50140000", "grossProfit": "210277000", "depreciation": "None", "totalRevenue": "261696000", "costOfRevenue": "51419000", "interestIncome": "14131000", "incomeBeforeTax": "58099000", "interestExpense": "7384000", "operatingIncome": "43968000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7959000", "reportedCurrency": "USD", "netInterestIncome": "14131000", "nonInterestIncome": "None", "operatingExpenses": "166309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57726000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11293000", "sellingGeneralAndAdministrative": "25283000", "netIncomeFromContinuingOperations": "50140000" }, "balance": { "goodwill": "1307000", "inventory": "22005000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "432815000", "longTermDebt": "None", "shortTermDebt": "4744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40344000", "totalLiabilities": "200986000", "otherCurrentAssets": "13038000", "totalCurrentAssets": "307288000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100429000", "currentNetReceivables": "76687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125527000", "currentAccountsPayable": "12542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11938000", "totalShareholderEquity": "231829000", "capitalLeaseObligations": "11938000", "otherCurrentLiabilities": "25265000", "totalCurrentLiabilities": "123573000", "otherNonCurrentLiabilities": "295000", "totalNonCurrentLiabilities": "77413000", "cashAndShortTermInvestments": "95129000", "commonStockSharesOutstanding": "75302000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50140000", "profitLoss": "None", "dividendPayout": "17797000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-760000", "operatingCashflow": "90492000", "capitalExpenditures": "12268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44257000", "cashflowFromInvestment": "-48350000", "stockBasedCompensation": "17048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17797000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30084000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 261696000, "cost_of_revenue": 51419000, "gross_profit": 210277000, "research_and_development": 57726000, "selling_general_admin": 25283000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43968000, "depreciation_amortisation": 11293000, "ebitda": 55261000, "interest_expense": 7384000, "interest_income": null, "other_non_operating": null, "pretax_income": 58099000, "tax_provision": 7959000, "effective_tax_rate": null, "net_income": 50140000, "net_income_continuing_ops": 50140000, "net_income_to_common": 50140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95129000, "short_term_investments": 100429000, "net_receivables": 76687000, "inventory": 22005000, "other_current_assets": null, "total_current_assets": 307288000, "net_ppe": null, "goodwill": 1307000, "intangible_assets": null, "goodwill_and_intangibles": 1307000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125527000, "total_assets": 432815000, "short_term_debt": 4744000, "accounts_payable": 12542000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123573000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77413000, "total_liabilities": 200986000, "total_debt": 4744000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40344000, "total_equity": 231829000, "shares_outstanding": 75302000, "operating_cash_flow": 90492000, "stock_based_compensation": 17048000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12268000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48350000, "dividends_paid": 17797000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44257000, "free_cash_flow": 102760000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43968000", "ebitda": "55261000", "netIncome": "50140000", "grossProfit": "210277000", "depreciation": "None", "totalRevenue": "261696000", "costOfRevenue": "51419000", "interestIncome": "14131000", "incomeBeforeTax": "58099000", "interestExpense": "7384000", "operatingIncome": "43968000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7959000", "reportedCurrency": "USD", "netInterestIncome": "14131000", "nonInterestIncome": "None", "operatingExpenses": "166309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57726000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11293000", "sellingGeneralAndAdministrative": "25283000", "netIncomeFromContinuingOperations": "50140000" }, "balance": { "goodwill": "1307000", "inventory": "22005000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "432815000", "longTermDebt": "None", "shortTermDebt": "4744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40344000", "totalLiabilities": "200986000", "otherCurrentAssets": "13038000", "totalCurrentAssets": "307288000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100429000", "currentNetReceivables": "76687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125527000", "currentAccountsPayable": "12542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11938000", "totalShareholderEquity": "231829000", "capitalLeaseObligations": "11938000", "otherCurrentLiabilities": "25265000", "totalCurrentLiabilities": "123573000", "otherNonCurrentLiabilities": "295000", "totalNonCurrentLiabilities": "77413000", "cashAndShortTermInvestments": "95129000", "commonStockSharesOutstanding": "75302000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50140000", "profitLoss": "None", "dividendPayout": "17797000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-760000", "operatingCashflow": "90492000", "capitalExpenditures": "12268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44257000", "cashflowFromInvestment": "-48350000", "stockBasedCompensation": "17048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17797000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30084000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:34.046792+00:00", "is_restated": false, "income_statement": { "revenue": 251700000, "cost_of_revenue": 47962000, "gross_profit": 203738000, "ebit": 38648000, "ebitda": 38648000, "pretax_income": 43795000, "tax_provision": 3825000, "net_income": 39970000, "net_income_to_common": 39970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97244000, "total_current_assets": 271824000, "total_assets": 389809000, "short_term_debt": 4998000, "long_term_debt": null, "total_debt": 4998000, "total_liabilities": 181933000, "total_equity": 207876000, "shares_outstanding": 75550000, "goodwill_and_intangibles": 1307000 }, "cash_flow": { "operating_cash_flow": 44514000, "capital_expenditure": 10896000, "free_cash_flow": 55410000, "dividends_paid": 17817000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218874, "ticker_id": 276, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:34.046792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38648000", "ebitda": "38648000", "netIncome": "39970000", "grossProfit": "203738000", "depreciation": "None", "totalRevenue": "251700000", "costOfRevenue": "47962000", "interestIncome": "3969000", "incomeBeforeTax": "43795000", "interestExpense": "69000", "operatingIncome": "38648000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3825000", "reportedCurrency": "USD", "netInterestIncome": "2302000", "nonInterestIncome": "None", "operatingExpenses": "165090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55229000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9346000", "sellingGeneralAndAdministrative": "23885000", "netIncomeFromContinuingOperations": "40083000" }, "balance": { "goodwill": "1307000", "inventory": "23522000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "389809000", "longTermDebt": "None", "shortTermDebt": "4998000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90484000", "totalLiabilities": "181933000", "otherCurrentAssets": "14695000", "totalCurrentAssets": "271824000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "62056000", "currentNetReceivables": "74307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117985000", "currentAccountsPayable": "7024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16820000", "totalShareholderEquity": "207876000", "capitalLeaseObligations": "16820000", "otherCurrentLiabilities": "14961000", "totalCurrentLiabilities": "111069000", "otherNonCurrentLiabilities": "365000", "totalNonCurrentLiabilities": "70864000", "cashAndShortTermInvestments": "97244000", "commonStockSharesOutstanding": "75550000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39970000", "profitLoss": "None", "dividendPayout": "17817000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6302000", "operatingCashflow": "44514000", "capitalExpenditures": "10896000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28849000", "cashflowFromInvestment": "13608000", "stockBasedCompensation": "14081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17817000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15975000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9346000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 251700000, "cost_of_revenue": 47962000, "gross_profit": 203738000, "research_and_development": 55229000, "selling_general_admin": 23885000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38648000, "depreciation_amortisation": 9346000, "ebitda": 38648000, "interest_expense": 69000, "interest_income": null, "other_non_operating": null, "pretax_income": 43795000, "tax_provision": 3825000, "effective_tax_rate": null, "net_income": 39970000, "net_income_continuing_ops": 40083000, "net_income_to_common": 39970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97244000, "short_term_investments": 62056000, "net_receivables": 74307000, "inventory": 23522000, "other_current_assets": null, "total_current_assets": 271824000, "net_ppe": null, "goodwill": 1307000, "intangible_assets": null, "goodwill_and_intangibles": 1307000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 117985000, "total_assets": 389809000, "short_term_debt": 4998000, "accounts_payable": 7024000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111069000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70864000, "total_liabilities": 181933000, "total_debt": 4998000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90484000, "total_equity": 207876000, "shares_outstanding": 75550000, "operating_cash_flow": 44514000, "stock_based_compensation": 14081000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10896000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13608000, "dividends_paid": 17817000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28849000, "free_cash_flow": 55410000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38648000", "ebitda": "38648000", "netIncome": "39970000", "grossProfit": "203738000", "depreciation": "None", "totalRevenue": "251700000", "costOfRevenue": "47962000", "interestIncome": "3969000", "incomeBeforeTax": "43795000", "interestExpense": "69000", "operatingIncome": "38648000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3825000", "reportedCurrency": "USD", "netInterestIncome": "2302000", "nonInterestIncome": "None", "operatingExpenses": "165090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55229000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9346000", "sellingGeneralAndAdministrative": "23885000", "netIncomeFromContinuingOperations": "40083000" }, "balance": { "goodwill": "1307000", "inventory": "23522000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "389809000", "longTermDebt": "None", "shortTermDebt": "4998000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90484000", "totalLiabilities": "181933000", "otherCurrentAssets": "14695000", "totalCurrentAssets": "271824000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "62056000", "currentNetReceivables": "74307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117985000", "currentAccountsPayable": "7024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16820000", "totalShareholderEquity": "207876000", "capitalLeaseObligations": "16820000", "otherCurrentLiabilities": "14961000", "totalCurrentLiabilities": "111069000", "otherNonCurrentLiabilities": "365000", "totalNonCurrentLiabilities": "70864000", "cashAndShortTermInvestments": "97244000", "commonStockSharesOutstanding": "75550000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39970000", "profitLoss": "None", "dividendPayout": "17817000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6302000", "operatingCashflow": "44514000", "capitalExpenditures": "10896000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28849000", "cashflowFromInvestment": "13608000", "stockBasedCompensation": "14081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17817000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15975000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9346000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:34.046792+00:00", "is_restated": false, "income_statement": { "revenue": 280338000, "cost_of_revenue": 56832000, "gross_profit": 223506000, "ebit": 54383000, "ebitda": 61764000, "pretax_income": 52716000, "tax_provision": 5808000, "net_income": 46908000, "net_income_to_common": 46908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67971000, "total_current_assets": 256991000, "total_assets": 369105000, "short_term_debt": 4792000, "long_term_debt": null, "total_debt": 4792000, "total_liabilities": 188093000, "total_equity": 181012000, "shares_outstanding": 77751000, "goodwill_and_intangibles": 1307000 }, "cash_flow": { "operating_cash_flow": 66100000, "capital_expenditure": 10799000, "free_cash_flow": 76899000, "dividends_paid": 15922000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218879, "ticker_id": 276, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:34.046792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54383000", "ebitda": "61764000", "netIncome": "46908000", "grossProfit": "223506000", "depreciation": "None", "totalRevenue": "280338000", "costOfRevenue": "56832000", "interestIncome": "1304000", "incomeBeforeTax": "52716000", "interestExpense": "1667000", "operatingIncome": "53079000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5808000", "reportedCurrency": "USD", "netInterestIncome": "-363000", "nonInterestIncome": "None", "operatingExpenses": "170427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58398000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7381000", "sellingGeneralAndAdministrative": "23518000", "netIncomeFromContinuingOperations": "46908000" }, "balance": { "goodwill": "1307000", "inventory": "19693000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "369105000", "longTermDebt": "None", "shortTermDebt": "4792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-130454000", "totalLiabilities": "188093000", "otherCurrentAssets": "13381000", "totalCurrentAssets": "256991000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "83018000", "currentNetReceivables": "72928000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112114000", "currentAccountsPayable": "6725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40940000", "shortLongTermDebtTotal": "21638000", "totalShareholderEquity": "181012000", "capitalLeaseObligations": "21638000", "otherCurrentLiabilities": "30756000", "totalCurrentLiabilities": "118248000", "otherNonCurrentLiabilities": "17193000", "totalNonCurrentLiabilities": "69845000", "cashAndShortTermInvestments": "67971000", "commonStockSharesOutstanding": "77751000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46908000", "profitLoss": "None", "dividendPayout": "15922000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "2035000", "operatingCashflow": "66100000", "capitalExpenditures": "10799000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88141000", "cashflowFromInvestment": "11087000", "stockBasedCompensation": "13331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15922000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79257000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 280338000, "cost_of_revenue": 56832000, "gross_profit": 223506000, "research_and_development": 58398000, "selling_general_admin": 23518000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54383000, "depreciation_amortisation": 7381000, "ebitda": 61764000, "interest_expense": 1667000, "interest_income": null, "other_non_operating": null, "pretax_income": 52716000, "tax_provision": 5808000, "effective_tax_rate": null, "net_income": 46908000, "net_income_continuing_ops": 46908000, "net_income_to_common": 46908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67971000, "short_term_investments": 83018000, "net_receivables": 72928000, "inventory": 19693000, "other_current_assets": null, "total_current_assets": 256991000, "net_ppe": null, "goodwill": 1307000, "intangible_assets": null, "goodwill_and_intangibles": 1307000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112114000, "total_assets": 369105000, "short_term_debt": 4792000, "accounts_payable": 6725000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118248000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69845000, "total_liabilities": 188093000, "total_debt": 4792000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -130454000, "total_equity": 181012000, "shares_outstanding": 77751000, "operating_cash_flow": 66100000, "stock_based_compensation": 13331000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10799000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11087000, "dividends_paid": 15922000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -88141000, "free_cash_flow": 76899000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54383000", "ebitda": "61764000", "netIncome": "46908000", "grossProfit": "223506000", "depreciation": "None", "totalRevenue": "280338000", "costOfRevenue": "56832000", "interestIncome": "1304000", "incomeBeforeTax": "52716000", "interestExpense": "1667000", "operatingIncome": "53079000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5808000", "reportedCurrency": "USD", "netInterestIncome": "-363000", "nonInterestIncome": "None", "operatingExpenses": "170427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58398000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7381000", "sellingGeneralAndAdministrative": "23518000", "netIncomeFromContinuingOperations": "46908000" }, "balance": { "goodwill": "1307000", "inventory": "19693000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "369105000", "longTermDebt": "None", "shortTermDebt": "4792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-130454000", "totalLiabilities": "188093000", "otherCurrentAssets": "13381000", "totalCurrentAssets": "256991000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "83018000", "currentNetReceivables": "72928000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112114000", "currentAccountsPayable": "6725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40940000", "shortLongTermDebtTotal": "21638000", "totalShareholderEquity": "181012000", "capitalLeaseObligations": "21638000", "otherCurrentLiabilities": "30756000", "totalCurrentLiabilities": "118248000", "otherNonCurrentLiabilities": "17193000", "totalNonCurrentLiabilities": "69845000", "cashAndShortTermInvestments": "67971000", "commonStockSharesOutstanding": "77751000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46908000", "profitLoss": "None", "dividendPayout": "15922000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "2035000", "operatingCashflow": "66100000", "capitalExpenditures": "10799000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88141000", "cashflowFromInvestment": "11087000", "stockBasedCompensation": "13331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15922000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79257000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:34.046792+00:00", "is_restated": false, "income_statement": { "revenue": 250042000, "cost_of_revenue": 53505000, "gross_profit": 196537000, "ebit": 33797000, "ebitda": 42704000, "pretax_income": 31642000, "tax_provision": -63245000, "net_income": 94887000, "net_income_to_common": 94887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78925000, "total_current_assets": 284019000, "total_assets": 393085000, "short_term_debt": 3983000, "long_term_debt": null, "total_debt": 3983000, "total_liabilities": 184197000, "total_equity": 208888000, "shares_outstanding": 80037000, "goodwill_and_intangibles": 1340000 }, "cash_flow": { "operating_cash_flow": 50097000, "capital_expenditure": 5171000, "free_cash_flow": 55268000, "dividends_paid": 3880000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218884, "ticker_id": 276, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:34.046792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33797000", "ebitda": "42704000", "netIncome": "94887000", "grossProfit": "196537000", "depreciation": "None", "totalRevenue": "250042000", "costOfRevenue": "53505000", "interestIncome": "409000", "incomeBeforeTax": "31642000", "interestExpense": "2155000", "operatingIncome": "33388000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-63245000", "reportedCurrency": "USD", "netInterestIncome": "-1746000", "nonInterestIncome": "None", "operatingExpenses": "163149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54077000", "otherNonOperatingIncome": "-1746000", "costofGoodsAndServicesSold": "53505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8907000", "sellingGeneralAndAdministrative": "23421000", "netIncomeFromContinuingOperations": "94887000" }, "balance": { "goodwill": "1307000", "inventory": "22462000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "393085000", "longTermDebt": "None", "shortTermDebt": "3983000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "33000", "reportedCurrency": "USD", "retainedEarnings": "-177362000", "totalLiabilities": "184197000", "otherCurrentAssets": "14720000", "totalCurrentAssets": "284019000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "106117000", "currentNetReceivables": "61795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109066000", "currentAccountsPayable": "6852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10692000", "shortLongTermDebtTotal": "23299000", "totalShareholderEquity": "208888000", "capitalLeaseObligations": "23299000", "otherCurrentLiabilities": "31098000", "totalCurrentLiabilities": "116085000", "otherNonCurrentLiabilities": "19613000", "totalNonCurrentLiabilities": "68112000", "cashAndShortTermInvestments": "78925000", "commonStockSharesOutstanding": "80037000", "intangibleAssetsExcludingGoodwill": "33000", "cashAndCashEquivalentsAtCarryingValue": "78925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94887000", "profitLoss": "None", "dividendPayout": "3880000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1826000", "operatingCashflow": "50097000", "capitalExpenditures": "5171000", "changeInReceivables": "-10399000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16383000", "cashflowFromInvestment": "-38070000", "stockBasedCompensation": "14422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3880000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4356000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18267000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 250042000, "cost_of_revenue": 53505000, "gross_profit": 196537000, "research_and_development": 54077000, "selling_general_admin": 23421000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33797000, "depreciation_amortisation": 8907000, "ebitda": 42704000, "interest_expense": 2155000, "interest_income": null, "other_non_operating": null, "pretax_income": 31642000, "tax_provision": -63245000, "effective_tax_rate": null, "net_income": 94887000, "net_income_continuing_ops": 94887000, "net_income_to_common": 94887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78925000, "short_term_investments": 106117000, "net_receivables": 61795000, "inventory": 22462000, "other_current_assets": null, "total_current_assets": 284019000, "net_ppe": null, "goodwill": 1307000, "intangible_assets": 33000, "goodwill_and_intangibles": 1340000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109066000, "total_assets": 393085000, "short_term_debt": 3983000, "accounts_payable": 6852000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116085000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68112000, "total_liabilities": 184197000, "total_debt": 3983000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -177362000, "total_equity": 208888000, "shares_outstanding": 80037000, "operating_cash_flow": 50097000, "stock_based_compensation": 14422000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5171000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38070000, "dividends_paid": 3880000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16383000, "free_cash_flow": 55268000, "net_change_in_cash": -4356000 }, "raw_data": { "income": { "ebit": "33797000", "ebitda": "42704000", "netIncome": "94887000", "grossProfit": "196537000", "depreciation": "None", "totalRevenue": "250042000", "costOfRevenue": "53505000", "interestIncome": "409000", "incomeBeforeTax": "31642000", "interestExpense": "2155000", "operatingIncome": "33388000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-63245000", "reportedCurrency": "USD", "netInterestIncome": "-1746000", "nonInterestIncome": "None", "operatingExpenses": "163149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54077000", "otherNonOperatingIncome": "-1746000", "costofGoodsAndServicesSold": "53505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8907000", "sellingGeneralAndAdministrative": "23421000", "netIncomeFromContinuingOperations": "94887000" }, "balance": { "goodwill": "1307000", "inventory": "22462000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "393085000", "longTermDebt": "None", "shortTermDebt": "3983000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "33000", "reportedCurrency": "USD", "retainedEarnings": "-177362000", "totalLiabilities": "184197000", "otherCurrentAssets": "14720000", "totalCurrentAssets": "284019000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "106117000", "currentNetReceivables": "61795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109066000", "currentAccountsPayable": "6852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10692000", "shortLongTermDebtTotal": "23299000", "totalShareholderEquity": "208888000", "capitalLeaseObligations": "23299000", "otherCurrentLiabilities": "31098000", "totalCurrentLiabilities": "116085000", "otherNonCurrentLiabilities": "19613000", "totalNonCurrentLiabilities": "68112000", "cashAndShortTermInvestments": "78925000", "commonStockSharesOutstanding": "80037000", "intangibleAssetsExcludingGoodwill": "33000", "cashAndCashEquivalentsAtCarryingValue": "78925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94887000", "profitLoss": "None", "dividendPayout": "3880000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1826000", "operatingCashflow": "50097000", "capitalExpenditures": "5171000", "changeInReceivables": "-10399000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16383000", "cashflowFromInvestment": "-38070000", "stockBasedCompensation": "14422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3880000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4356000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18267000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:34.046792+00:00", "is_restated": false, "income_statement": { "revenue": 225527000, "cost_of_revenue": 50148000, "gross_profit": 175379000, "ebit": 19140000, "ebitda": 24740000, "pretax_income": 19139000, "tax_provision": 1323000, "net_income": 17816000, "net_income_to_common": 17816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83281000, "total_current_assets": 242303000, "total_assets": 290811000, "short_term_debt": 5260000, "long_term_debt": null, "total_debt": 5260000, "total_liabilities": 174837000, "total_equity": 115974000, "shares_outstanding": 80019000, "goodwill_and_intangibles": 2169000 }, "cash_flow": { "operating_cash_flow": 55286000, "capital_expenditure": 3564000, "free_cash_flow": 58850000, "dividends_paid": 3880000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218889, "ticker_id": 276, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:34.046792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19140000", "ebitda": "24740000", "netIncome": "17816000", "grossProfit": "175379000", "depreciation": "None", "totalRevenue": "225527000", "costOfRevenue": "50148000", "interestIncome": "1407000", "incomeBeforeTax": "19139000", "interestExpense": "1000", "operatingIncome": "17733000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1323000", "reportedCurrency": "USD", "netInterestIncome": "1406000", "nonInterestIncome": "None", "operatingExpenses": "157646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58063000", "otherNonOperatingIncome": "1407000", "costofGoodsAndServicesSold": "50148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5600000", "sellingGeneralAndAdministrative": "21851000", "netIncomeFromContinuingOperations": "17816000" }, "balance": { "goodwill": "1307000", "inventory": "20730000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "290811000", "longTermDebt": "None", "shortTermDebt": "5260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "862000", "reportedCurrency": "USD", "retainedEarnings": "-272249000", "totalLiabilities": "174837000", "otherCurrentAssets": "12390000", "totalCurrentAssets": "242303000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "74851000", "currentNetReceivables": "51051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48508000", "currentAccountsPayable": "4851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7888000", "shortLongTermDebtTotal": "28758000", "totalShareholderEquity": "115974000", "capitalLeaseObligations": "5260000", "otherCurrentLiabilities": "27922000", "totalCurrentLiabilities": "107780000", "otherNonCurrentLiabilities": "67057000", "totalNonCurrentLiabilities": "67057000", "cashAndShortTermInvestments": "83281000", "commonStockSharesOutstanding": "80019000", "intangibleAssetsExcludingGoodwill": "862000", "cashAndCashEquivalentsAtCarryingValue": "83281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17816000", "profitLoss": "None", "dividendPayout": "3880000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "543000", "operatingCashflow": "55286000", "capitalExpenditures": "3564000", "changeInReceivables": "2346000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22949000", "cashflowFromInvestment": "5202000", "stockBasedCompensation": "12310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3880000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37539000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32540000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 225527000, "cost_of_revenue": 50148000, "gross_profit": 175379000, "research_and_development": 58063000, "selling_general_admin": 21851000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19140000, "depreciation_amortisation": 5600000, "ebitda": 24740000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": 19139000, "tax_provision": 1323000, "effective_tax_rate": null, "net_income": 17816000, "net_income_continuing_ops": 17816000, "net_income_to_common": 17816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83281000, "short_term_investments": 74851000, "net_receivables": 51051000, "inventory": 20730000, "other_current_assets": null, "total_current_assets": 242303000, "net_ppe": null, "goodwill": 1307000, "intangible_assets": 862000, "goodwill_and_intangibles": 2169000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48508000, "total_assets": 290811000, "short_term_debt": 5260000, "accounts_payable": 4851000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107780000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67057000, "total_liabilities": 174837000, "total_debt": 5260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -272249000, "total_equity": 115974000, "shares_outstanding": 80019000, "operating_cash_flow": 55286000, "stock_based_compensation": 12310000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3564000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5202000, "dividends_paid": 3880000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22949000, "free_cash_flow": 58850000, "net_change_in_cash": 37539000 }, "raw_data": { "income": { "ebit": "19140000", "ebitda": "24740000", "netIncome": "17816000", "grossProfit": "175379000", "depreciation": "None", "totalRevenue": "225527000", "costOfRevenue": "50148000", "interestIncome": "1407000", "incomeBeforeTax": "19139000", "interestExpense": "1000", "operatingIncome": "17733000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1323000", "reportedCurrency": "USD", "netInterestIncome": "1406000", "nonInterestIncome": "None", "operatingExpenses": "157646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58063000", "otherNonOperatingIncome": "1407000", "costofGoodsAndServicesSold": "50148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5600000", "sellingGeneralAndAdministrative": "21851000", "netIncomeFromContinuingOperations": "17816000" }, "balance": { "goodwill": "1307000", "inventory": "20730000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "290811000", "longTermDebt": "None", "shortTermDebt": "5260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "862000", "reportedCurrency": "USD", "retainedEarnings": "-272249000", "totalLiabilities": "174837000", "otherCurrentAssets": "12390000", "totalCurrentAssets": "242303000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "74851000", "currentNetReceivables": "51051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48508000", "currentAccountsPayable": "4851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7888000", "shortLongTermDebtTotal": "28758000", "totalShareholderEquity": "115974000", "capitalLeaseObligations": "5260000", "otherCurrentLiabilities": "27922000", "totalCurrentLiabilities": "107780000", "otherNonCurrentLiabilities": "67057000", "totalNonCurrentLiabilities": "67057000", "cashAndShortTermInvestments": "83281000", "commonStockSharesOutstanding": "80019000", "intangibleAssetsExcludingGoodwill": "862000", "cashAndCashEquivalentsAtCarryingValue": "83281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17816000", "profitLoss": "None", "dividendPayout": "3880000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "543000", "operatingCashflow": "55286000", "capitalExpenditures": "3564000", "changeInReceivables": "2346000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22949000", "cashflowFromInvestment": "5202000", "stockBasedCompensation": "12310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3880000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37539000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32540000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:34.046792+00:00", "is_restated": false, "income_statement": { "revenue": 212628000, "cost_of_revenue": 48881000, "gross_profit": 163747000, "ebit": -16175000, "ebitda": -6147000, "pretax_income": -16412000, "tax_provision": 1407000, "net_income": -17819000, "net_income_to_common": -17819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45742000, "total_current_assets": 220939000, "total_assets": 274053000, "short_term_debt": 5109000, "long_term_debt": null, "total_debt": 5109000, "total_liabilities": 165266000, "total_equity": 108787000, "shares_outstanding": 76080000, "goodwill_and_intangibles": 3612000 }, "cash_flow": { "operating_cash_flow": -426000, "capital_expenditure": 4340000, "free_cash_flow": 3914000, "dividends_paid": 3880000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218894, "ticker_id": 276, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:34.046792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16175000", "ebitda": "-6147000", "netIncome": "-17819000", "grossProfit": "163747000", "depreciation": "None", "totalRevenue": "212628000", "costOfRevenue": "48881000", "interestIncome": "919000", "incomeBeforeTax": "-16412000", "interestExpense": "237000", "operatingIncome": "-17094000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1407000", "reportedCurrency": "USD", "netInterestIncome": "682000", "nonInterestIncome": "None", "operatingExpenses": "180841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61824000", "otherNonOperatingIncome": "919000", "costofGoodsAndServicesSold": "48881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10028000", "sellingGeneralAndAdministrative": "23704000", "netIncomeFromContinuingOperations": "-17819000" }, "balance": { "goodwill": "1307000", "inventory": "22384000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "274053000", "longTermDebt": "None", "shortTermDebt": "5109000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2305000", "reportedCurrency": "USD", "retainedEarnings": "-290065000", "totalLiabilities": "165266000", "otherCurrentAssets": "15067000", "totalCurrentAssets": "220939000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "84180000", "currentNetReceivables": "53566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53114000", "currentAccountsPayable": "7592000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7656000", "shortLongTermDebtTotal": "33155000", "totalShareholderEquity": "108787000", "capitalLeaseObligations": "5109000", "otherCurrentLiabilities": "18293000", "totalCurrentLiabilities": "97581000", "otherNonCurrentLiabilities": "67685000", "totalNonCurrentLiabilities": "67685000", "cashAndShortTermInvestments": "45742000", "commonStockSharesOutstanding": "76080000", "intangibleAssetsExcludingGoodwill": "2305000", "cashAndCashEquivalentsAtCarryingValue": "45742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17819000", "profitLoss": "None", "dividendPayout": "3880000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-5648000", "operatingCashflow": "-426000", "capitalExpenditures": "4340000", "changeInReceivables": "599000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5798000", "cashflowFromInvestment": "-251000", "stockBasedCompensation": "16529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3880000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5121000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5799000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10028000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 212628000, "cost_of_revenue": 48881000, "gross_profit": 163747000, "research_and_development": 61824000, "selling_general_admin": 23704000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16175000, "depreciation_amortisation": 10028000, "ebitda": -6147000, "interest_expense": 237000, "interest_income": null, "other_non_operating": null, "pretax_income": -16412000, "tax_provision": 1407000, "effective_tax_rate": null, "net_income": -17819000, "net_income_continuing_ops": -17819000, "net_income_to_common": -17819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45742000, "short_term_investments": 84180000, "net_receivables": 53566000, "inventory": 22384000, "other_current_assets": null, "total_current_assets": 220939000, "net_ppe": null, "goodwill": 1307000, "intangible_assets": 2305000, "goodwill_and_intangibles": 3612000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53114000, "total_assets": 274053000, "short_term_debt": 5109000, "accounts_payable": 7592000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97581000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67685000, "total_liabilities": 165266000, "total_debt": 5109000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -290065000, "total_equity": 108787000, "shares_outstanding": 76080000, "operating_cash_flow": -426000, "stock_based_compensation": 16529000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4340000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -251000, "dividends_paid": 3880000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5798000, "free_cash_flow": 3914000, "net_change_in_cash": 5121000 }, "raw_data": { "income": { "ebit": "-16175000", "ebitda": "-6147000", "netIncome": "-17819000", "grossProfit": "163747000", "depreciation": "None", "totalRevenue": "212628000", "costOfRevenue": "48881000", "interestIncome": "919000", "incomeBeforeTax": "-16412000", "interestExpense": "237000", "operatingIncome": "-17094000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1407000", "reportedCurrency": "USD", "netInterestIncome": "682000", "nonInterestIncome": "None", "operatingExpenses": "180841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61824000", "otherNonOperatingIncome": "919000", "costofGoodsAndServicesSold": "48881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10028000", "sellingGeneralAndAdministrative": "23704000", "netIncomeFromContinuingOperations": "-17819000" }, "balance": { "goodwill": "1307000", "inventory": "22384000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "274053000", "longTermDebt": "None", "shortTermDebt": "5109000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2305000", "reportedCurrency": "USD", "retainedEarnings": "-290065000", "totalLiabilities": "165266000", "otherCurrentAssets": "15067000", "totalCurrentAssets": "220939000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "84180000", "currentNetReceivables": "53566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53114000", "currentAccountsPayable": "7592000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7656000", "shortLongTermDebtTotal": "33155000", "totalShareholderEquity": "108787000", "capitalLeaseObligations": "5109000", "otherCurrentLiabilities": "18293000", "totalCurrentLiabilities": "97581000", "otherNonCurrentLiabilities": "67685000", "totalNonCurrentLiabilities": "67685000", "cashAndShortTermInvestments": "45742000", "commonStockSharesOutstanding": "76080000", "intangibleAssetsExcludingGoodwill": "2305000", "cashAndCashEquivalentsAtCarryingValue": "45742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17819000", "profitLoss": "None", "dividendPayout": "3880000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-5648000", "operatingCashflow": "-426000", "capitalExpenditures": "4340000", "changeInReceivables": "599000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5798000", "cashflowFromInvestment": "-251000", "stockBasedCompensation": "16529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3880000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5121000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5799000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10028000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:34.046792+00:00", "is_restated": false, "income_statement": { "revenue": 232223000, "cost_of_revenue": 51896000, "gross_profit": 180327000, "ebit": -26406000, "ebitda": -18606000, "pretax_income": -26535000, "tax_provision": 1082000, "net_income": -27617000, "net_income_to_common": -27617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40621000, "total_current_assets": 214939000, "total_assets": 235876000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 97367000, "total_equity": 103883000, "shares_outstanding": 72882000, "goodwill_and_intangibles": 5055000 }, "cash_flow": { "operating_cash_flow": -2694000, "capital_expenditure": 2797000, "free_cash_flow": 103000, "dividends_paid": 3880000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218899, "ticker_id": 276, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:34.046792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26406000", "ebitda": "-18606000", "netIncome": "-27617000", "grossProfit": "180327000", "depreciation": "None", "totalRevenue": "232223000", "costOfRevenue": "51896000", "interestIncome": "1273000", "incomeBeforeTax": "-26535000", "interestExpense": "129000", "operatingIncome": "-27679000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1082000", "reportedCurrency": "USD", "netInterestIncome": "1144000", "nonInterestIncome": "None", "operatingExpenses": "208006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65157000", "otherNonOperatingIncome": "1273000", "costofGoodsAndServicesSold": "51896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7800000", "sellingGeneralAndAdministrative": "39635000", "netIncomeFromContinuingOperations": "-27617000" }, "balance": { "goodwill": "1307000", "inventory": "17930000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "235876000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3748000", "reportedCurrency": "USD", "retainedEarnings": "-272246000", "totalLiabilities": "97367000", "otherCurrentAssets": "14662000", "totalCurrentAssets": "214939000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "87754000", "currentNetReceivables": "53972000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20937000", "currentAccountsPayable": "8202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7262000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "103883000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25291000", "totalCurrentLiabilities": "97367000", "otherNonCurrentLiabilities": "34626000", "totalNonCurrentLiabilities": "33746000", "cashAndShortTermInvestments": "40621000", "commonStockSharesOutstanding": "72882000", "intangibleAssetsExcludingGoodwill": "3748000", "cashAndCashEquivalentsAtCarryingValue": "40621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27617000", "profitLoss": "None", "dividendPayout": "3880000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1529000", "operatingCashflow": "-2694000", "capitalExpenditures": "2797000", "changeInReceivables": "-6119000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3624000", "cashflowFromInvestment": "-6876000", "stockBasedCompensation": "17038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3880000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5946000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3071000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 232223000, "cost_of_revenue": 51896000, "gross_profit": 180327000, "research_and_development": 65157000, "selling_general_admin": 39635000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26406000, "depreciation_amortisation": 7800000, "ebitda": -18606000, "interest_expense": 129000, "interest_income": null, "other_non_operating": null, "pretax_income": -26535000, "tax_provision": 1082000, "effective_tax_rate": null, "net_income": -27617000, "net_income_continuing_ops": -27617000, "net_income_to_common": -27617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40621000, "short_term_investments": 87754000, "net_receivables": 53972000, "inventory": 17930000, "other_current_assets": null, "total_current_assets": 214939000, "net_ppe": null, "goodwill": 1307000, "intangible_assets": 3748000, "goodwill_and_intangibles": 5055000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20937000, "total_assets": 235876000, "short_term_debt": null, "accounts_payable": 8202000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97367000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33746000, "total_liabilities": 97367000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -272246000, "total_equity": 103883000, "shares_outstanding": 72882000, "operating_cash_flow": -2694000, "stock_based_compensation": 17038000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2797000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6876000, "dividends_paid": 3880000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3624000, "free_cash_flow": 103000, "net_change_in_cash": -5946000 }, "raw_data": { "income": { "ebit": "-26406000", "ebitda": "-18606000", "netIncome": "-27617000", "grossProfit": "180327000", "depreciation": "None", "totalRevenue": "232223000", "costOfRevenue": "51896000", "interestIncome": "1273000", "incomeBeforeTax": "-26535000", "interestExpense": "129000", "operatingIncome": "-27679000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1082000", "reportedCurrency": "USD", "netInterestIncome": "1144000", "nonInterestIncome": "None", "operatingExpenses": "208006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65157000", "otherNonOperatingIncome": "1273000", "costofGoodsAndServicesSold": "51896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7800000", "sellingGeneralAndAdministrative": "39635000", "netIncomeFromContinuingOperations": "-27617000" }, "balance": { "goodwill": "1307000", "inventory": "17930000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "235876000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3748000", "reportedCurrency": "USD", "retainedEarnings": "-272246000", "totalLiabilities": "97367000", "otherCurrentAssets": "14662000", "totalCurrentAssets": "214939000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "87754000", "currentNetReceivables": "53972000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20937000", "currentAccountsPayable": "8202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7262000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "103883000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25291000", "totalCurrentLiabilities": "97367000", "otherNonCurrentLiabilities": "34626000", "totalNonCurrentLiabilities": "33746000", "cashAndShortTermInvestments": "40621000", "commonStockSharesOutstanding": "72882000", "intangibleAssetsExcludingGoodwill": "3748000", "cashAndCashEquivalentsAtCarryingValue": "40621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27617000", "profitLoss": "None", "dividendPayout": "3880000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1529000", "operatingCashflow": "-2694000", "capitalExpenditures": "2797000", "changeInReceivables": "-6119000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3624000", "cashflowFromInvestment": "-6876000", "stockBasedCompensation": "17038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3880000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5946000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3071000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:34.046792+00:00", "is_restated": false, "income_statement": { "revenue": 75000000, "cost_of_revenue": 14779000, "gross_profit": 60221000, "ebit": 13496000, "ebitda": 17465000, "pretax_income": 14224000, "tax_provision": 2192000, "net_income": 12032000, "net_income_to_common": 12032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57895000, "total_current_assets": 479548000, "total_assets": 634420000, "short_term_debt": null, "long_term_debt": 219153000, "total_debt": 219153000, "total_liabilities": 413583000, "total_equity": 220837000, "shares_outstanding": 72915000, "goodwill_and_intangibles": 21013000 }, "cash_flow": { "operating_cash_flow": 2231000, "capital_expenditure": 2920000, "free_cash_flow": 5151000, "dividends_paid": 4303000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218862, "ticker_id": 276, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:34.046792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13496000", "ebitda": "17465000", "netIncome": "12032000", "grossProfit": "60221000", "depreciation": "None", "totalRevenue": "75000000", "costOfRevenue": "14779000", "interestIncome": "3383000", "incomeBeforeTax": "14224000", "interestExpense": "2158000", "operatingIncome": "13496000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2192000", "reportedCurrency": "USD", "netInterestIncome": "1225000", "nonInterestIncome": "None", "operatingExpenses": "46725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19018000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14779000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3969000", "sellingGeneralAndAdministrative": "7693000", "netIncomeFromContinuingOperations": "12032000" }, "balance": { "goodwill": "15134000", "inventory": "20172000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "634420000", "longTermDebt": "219153000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5879000", "reportedCurrency": "USD", "retainedEarnings": "-63264000", "totalLiabilities": "413583000", "otherCurrentAssets": "20611000", "totalCurrentAssets": "479548000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "311867000", "currentNetReceivables": "69003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154871999", "currentAccountsPayable": "14078000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "219153000", "totalShareholderEquity": "220837000", "capitalLeaseObligations": "7583000", "otherCurrentLiabilities": "30740000", "totalCurrentLiabilities": "129116000", "otherNonCurrentLiabilities": "467000", "totalNonCurrentLiabilities": "284467000", "cashAndShortTermInvestments": "57895000", "commonStockSharesOutstanding": "72915000", "intangibleAssetsExcludingGoodwill": "5879000", "cashAndCashEquivalentsAtCarryingValue": "57895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12032000", "profitLoss": "None", "dividendPayout": "4303000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2147000", "operatingCashflow": "2231000", "capitalExpenditures": "2920000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6798000", "cashflowFromInvestment": "-8677000", "stockBasedCompensation": "4821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4303000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2495000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75000000, "cost_of_revenue": 14779000, "gross_profit": 60221000, "research_and_development": 19018000, "selling_general_admin": 7693000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13496000, "depreciation_amortisation": 3969000, "ebitda": 17465000, "interest_expense": 2158000, "interest_income": null, "other_non_operating": null, "pretax_income": 14224000, "tax_provision": 2192000, "effective_tax_rate": null, "net_income": 12032000, "net_income_continuing_ops": 12032000, "net_income_to_common": 12032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57895000, "short_term_investments": 311867000, "net_receivables": 69003000, "inventory": 20172000, "other_current_assets": null, "total_current_assets": 479548000, "net_ppe": null, "goodwill": 15134000, "intangible_assets": 5879000, "goodwill_and_intangibles": 21013000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 154871999, "total_assets": 634420000, "short_term_debt": null, "accounts_payable": 14078000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129116000, "long_term_debt": 219153000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 284467000, "total_liabilities": 413583000, "total_debt": 219153000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63264000, "total_equity": 220837000, "shares_outstanding": 72915000, "operating_cash_flow": 2231000, "stock_based_compensation": 4821000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2920000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8677000, "dividends_paid": 4303000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6798000, "free_cash_flow": 5151000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13496000", "ebitda": "17465000", "netIncome": "12032000", "grossProfit": "60221000", "depreciation": "None", "totalRevenue": "75000000", "costOfRevenue": "14779000", "interestIncome": "3383000", "incomeBeforeTax": "14224000", "interestExpense": "2158000", "operatingIncome": "13496000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2192000", "reportedCurrency": "USD", "netInterestIncome": "1225000", "nonInterestIncome": "None", "operatingExpenses": "46725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19018000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14779000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3969000", "sellingGeneralAndAdministrative": "7693000", "netIncomeFromContinuingOperations": "12032000" }, "balance": { "goodwill": "15134000", "inventory": "20172000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "634420000", "longTermDebt": "219153000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5879000", "reportedCurrency": "USD", "retainedEarnings": "-63264000", "totalLiabilities": "413583000", "otherCurrentAssets": "20611000", "totalCurrentAssets": "479548000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "311867000", "currentNetReceivables": "69003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154871999", "currentAccountsPayable": "14078000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "219153000", "totalShareholderEquity": "220837000", "capitalLeaseObligations": "7583000", "otherCurrentLiabilities": "30740000", "totalCurrentLiabilities": "129116000", "otherNonCurrentLiabilities": "467000", "totalNonCurrentLiabilities": "284467000", "cashAndShortTermInvestments": "57895000", "commonStockSharesOutstanding": "72915000", "intangibleAssetsExcludingGoodwill": "5879000", "cashAndCashEquivalentsAtCarryingValue": "57895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12032000", "profitLoss": "None", "dividendPayout": "4303000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2147000", "operatingCashflow": "2231000", "capitalExpenditures": "2920000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6798000", "cashflowFromInvestment": "-8677000", "stockBasedCompensation": "4821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4303000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2495000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:34.046792+00:00", "is_restated": false, "income_statement": { "revenue": 80355000, "cost_of_revenue": 17098000, "gross_profit": 63257000, "ebit": 16022000, "ebitda": 20105000, "pretax_income": 16022000, "tax_provision": 6157000, "net_income": 9865000, "net_income_to_common": 9865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71139000, "total_current_assets": 475954000, "total_assets": 629813000, "short_term_debt": null, "long_term_debt": 218787000, "total_debt": 218787000, "total_liabilities": 418267000, "total_equity": 211546000, "shares_outstanding": 72678000, "goodwill_and_intangibles": 21393000 }, "cash_flow": { "operating_cash_flow": 22707000, "capital_expenditure": 6664000, "free_cash_flow": 29371000, "dividends_paid": 4294000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218863, "ticker_id": 276, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:34.046792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16022000", "ebitda": "20105000", "netIncome": "9865000", "grossProfit": "63257000", "depreciation": "None", "totalRevenue": "80355000", "costOfRevenue": "17098000", "interestIncome": "3458000", "incomeBeforeTax": "16022000", "interestExpense": "None", "operatingIncome": "15059000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6157000", "reportedCurrency": "USD", "netInterestIncome": "-2890000", "nonInterestIncome": "None", "operatingExpenses": "48198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18571000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4083000", "sellingGeneralAndAdministrative": "7200000", "netIncomeFromContinuingOperations": "9865000" }, "balance": { "goodwill": "15134000", "inventory": "18032000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "629813000", "longTermDebt": "218787000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6259000", "reportedCurrency": "USD", "retainedEarnings": "-70992000", "totalLiabilities": "418267000", "otherCurrentAssets": "18000000", "totalCurrentAssets": "475954000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "306714000", "currentNetReceivables": "62069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153859000", "currentAccountsPayable": "11694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "218787000", "totalShareholderEquity": "211546000", "capitalLeaseObligations": "8971000", "otherCurrentLiabilities": "41132000", "totalCurrentLiabilities": "133650000", "otherNonCurrentLiabilities": "439000", "totalNonCurrentLiabilities": "284617000", "cashAndShortTermInvestments": "71139000", "commonStockSharesOutstanding": "72678000", "intangibleAssetsExcludingGoodwill": "6259000", "cashAndCashEquivalentsAtCarryingValue": "71139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9865000", "profitLoss": "None", "dividendPayout": "4294000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "931000", "operatingCashflow": "22707000", "capitalExpenditures": "6664000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9543000", "cashflowFromInvestment": "-28580000", "stockBasedCompensation": "4824000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4294000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6912000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3983000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80355000, "cost_of_revenue": 17098000, "gross_profit": 63257000, "research_and_development": 18571000, "selling_general_admin": 7200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16022000, "depreciation_amortisation": 4083000, "ebitda": 20105000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 16022000, "tax_provision": 6157000, "effective_tax_rate": null, "net_income": 9865000, "net_income_continuing_ops": 9865000, "net_income_to_common": 9865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71139000, "short_term_investments": 306714000, "net_receivables": 62069000, "inventory": 18032000, "other_current_assets": null, "total_current_assets": 475954000, "net_ppe": null, "goodwill": 15134000, "intangible_assets": 6259000, "goodwill_and_intangibles": 21393000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 153859000, "total_assets": 629813000, "short_term_debt": null, "accounts_payable": 11694000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 133650000, "long_term_debt": 218787000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 284617000, "total_liabilities": 418267000, "total_debt": 218787000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70992000, "total_equity": 211546000, "shares_outstanding": 72678000, "operating_cash_flow": 22707000, "stock_based_compensation": 4824000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6664000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28580000, "dividends_paid": 4294000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9543000, "free_cash_flow": 29371000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16022000", "ebitda": "20105000", "netIncome": "9865000", "grossProfit": "63257000", "depreciation": "None", "totalRevenue": "80355000", "costOfRevenue": "17098000", "interestIncome": "3458000", "incomeBeforeTax": "16022000", "interestExpense": "None", "operatingIncome": "15059000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6157000", "reportedCurrency": "USD", "netInterestIncome": "-2890000", "nonInterestIncome": "None", "operatingExpenses": "48198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18571000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4083000", "sellingGeneralAndAdministrative": "7200000", "netIncomeFromContinuingOperations": "9865000" }, "balance": { "goodwill": "15134000", "inventory": "18032000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "629813000", "longTermDebt": "218787000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6259000", "reportedCurrency": "USD", "retainedEarnings": "-70992000", "totalLiabilities": "418267000", "otherCurrentAssets": "18000000", "totalCurrentAssets": "475954000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "306714000", "currentNetReceivables": "62069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153859000", "currentAccountsPayable": "11694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "218787000", "totalShareholderEquity": "211546000", "capitalLeaseObligations": "8971000", "otherCurrentLiabilities": "41132000", "totalCurrentLiabilities": "133650000", "otherNonCurrentLiabilities": "439000", "totalNonCurrentLiabilities": "284617000", "cashAndShortTermInvestments": "71139000", "commonStockSharesOutstanding": "72678000", "intangibleAssetsExcludingGoodwill": "6259000", "cashAndCashEquivalentsAtCarryingValue": "71139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9865000", "profitLoss": "None", "dividendPayout": "4294000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "931000", "operatingCashflow": "22707000", "capitalExpenditures": "6664000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9543000", "cashflowFromInvestment": "-28580000", "stockBasedCompensation": "4824000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4294000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6912000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3983000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:34.046792+00:00", "is_restated": false, "income_statement": { "revenue": 74682000, "cost_of_revenue": 14830000, "gross_profit": 59852000, "ebit": 13993000, "ebitda": 17692000, "pretax_income": 13993000, "tax_provision": 1802000, "net_income": 12191000, "net_income_to_common": 12191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86555000, "total_current_assets": 461736000, "total_assets": 620133000, "short_term_debt": 5525000, "long_term_debt": 218450000, "total_debt": 223975000, "total_liabilities": 413920000, "total_equity": 206213000, "shares_outstanding": 73046000, "goodwill_and_intangibles": 23072000 }, "cash_flow": { "operating_cash_flow": 22803000, "capital_expenditure": 4727000, "free_cash_flow": 27530000, "dividends_paid": 4320000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218865, "ticker_id": 276, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:34.046792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13993000", "ebitda": "17692000", "netIncome": "12191000", "grossProfit": "59852000", "depreciation": "None", "totalRevenue": "74682000", "costOfRevenue": "14830000", "interestIncome": "3386000", "incomeBeforeTax": "13993000", "interestExpense": "2387000", "operatingIncome": "12994000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1802000", "reportedCurrency": "USD", "netInterestIncome": "3386000", "nonInterestIncome": "None", "operatingExpenses": "46858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18377000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3699000", "sellingGeneralAndAdministrative": "6950000", "netIncomeFromContinuingOperations": "12191000" }, "balance": { "goodwill": "15134000", "inventory": "18963000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "620133000", "longTermDebt": "218450000", "shortTermDebt": "5525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7938000", "reportedCurrency": "USD", "retainedEarnings": "-8071999", "totalLiabilities": "413920000", "otherCurrentAssets": "10336000", "totalCurrentAssets": "461736000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "284304000", "currentNetReceivables": "61578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158397000", "currentAccountsPayable": "11219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "228832000", "totalShareholderEquity": "206213000", "capitalLeaseObligations": "10382000", "otherCurrentLiabilities": "29968000", "totalCurrentLiabilities": "128729000", "otherNonCurrentLiabilities": "414000", "totalNonCurrentLiabilities": "285191000", "cashAndShortTermInvestments": "86555000", "commonStockSharesOutstanding": "73046000", "intangibleAssetsExcludingGoodwill": "7938000", "cashAndCashEquivalentsAtCarryingValue": "86555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12191000", "profitLoss": "None", "dividendPayout": "4320000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1119000", "operatingCashflow": "22803000", "capitalExpenditures": "4727000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15355000", "cashflowFromInvestment": "-173817000", "stockBasedCompensation": "4779000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4320000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11035000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3799000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74682000, "cost_of_revenue": 14830000, "gross_profit": 59852000, "research_and_development": 18377000, "selling_general_admin": 6950000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13993000, "depreciation_amortisation": 3699000, "ebitda": 17692000, "interest_expense": 2387000, "interest_income": null, "other_non_operating": null, "pretax_income": 13993000, "tax_provision": 1802000, "effective_tax_rate": null, "net_income": 12191000, "net_income_continuing_ops": 12191000, "net_income_to_common": 12191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86555000, "short_term_investments": 284304000, "net_receivables": 61578000, "inventory": 18963000, "other_current_assets": null, "total_current_assets": 461736000, "net_ppe": null, "goodwill": 15134000, "intangible_assets": 7938000, "goodwill_and_intangibles": 23072000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 158397000, "total_assets": 620133000, "short_term_debt": 5525000, "accounts_payable": 11219000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128729000, "long_term_debt": 218450000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 285191000, "total_liabilities": 413920000, "total_debt": 223975000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8071999, "total_equity": 206213000, "shares_outstanding": 73046000, "operating_cash_flow": 22803000, "stock_based_compensation": 4779000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4727000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -173817000, "dividends_paid": 4320000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15355000, "free_cash_flow": 27530000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13993000", "ebitda": "17692000", "netIncome": "12191000", "grossProfit": "59852000", "depreciation": "None", "totalRevenue": "74682000", "costOfRevenue": "14830000", "interestIncome": "3386000", "incomeBeforeTax": "13993000", "interestExpense": "2387000", "operatingIncome": "12994000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1802000", "reportedCurrency": "USD", "netInterestIncome": "3386000", "nonInterestIncome": "None", "operatingExpenses": "46858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18377000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3699000", "sellingGeneralAndAdministrative": "6950000", "netIncomeFromContinuingOperations": "12191000" }, "balance": { "goodwill": "15134000", "inventory": "18963000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "620133000", "longTermDebt": "218450000", "shortTermDebt": "5525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7938000", "reportedCurrency": "USD", "retainedEarnings": "-8071999", "totalLiabilities": "413920000", "otherCurrentAssets": "10336000", "totalCurrentAssets": "461736000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "284304000", "currentNetReceivables": "61578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158397000", "currentAccountsPayable": "11219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "228832000", "totalShareholderEquity": "206213000", "capitalLeaseObligations": "10382000", "otherCurrentLiabilities": "29968000", "totalCurrentLiabilities": "128729000", "otherNonCurrentLiabilities": "414000", "totalNonCurrentLiabilities": "285191000", "cashAndShortTermInvestments": "86555000", "commonStockSharesOutstanding": "73046000", "intangibleAssetsExcludingGoodwill": "7938000", "cashAndCashEquivalentsAtCarryingValue": "86555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12191000", "profitLoss": "None", "dividendPayout": "4320000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1119000", "operatingCashflow": "22803000", "capitalExpenditures": "4727000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15355000", "cashflowFromInvestment": "-173817000", "stockBasedCompensation": "4779000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4320000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11035000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3799000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:34.046792+00:00", "is_restated": false, "income_statement": { "revenue": 69383000, "cost_of_revenue": 14672000, "gross_profit": 54711000, "ebit": 13305000, "ebitda": 16986000, "pretax_income": 11929000, "tax_provision": 1391000, "net_income": 10538000, "net_income_to_common": 10538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252924000, "total_current_assets": 457062000, "total_assets": 607915000, "short_term_debt": 5478000, "long_term_debt": 218086000, "total_debt": 223564000, "total_liabilities": 403927000, "total_equity": 203988000, "shares_outstanding": 73117000, "goodwill_and_intangibles": 22088000 }, "cash_flow": { "operating_cash_flow": 22180000, "capital_expenditure": 4243000, "free_cash_flow": 26423000, "dividends_paid": 4321000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218866, "ticker_id": 276, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:34.046792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13305000", "ebitda": "16986000", "netIncome": "10538000", "grossProfit": "54711000", "depreciation": "None", "totalRevenue": "69383000", "costOfRevenue": "14672000", "interestIncome": "2994000", "incomeBeforeTax": "11929000", "interestExpense": "1376000", "operatingIncome": "10311000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1391000", "reportedCurrency": "USD", "netInterestIncome": "1618000", "nonInterestIncome": "None", "operatingExpenses": "44400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16256000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3681000", "sellingGeneralAndAdministrative": "7180000", "netIncomeFromContinuingOperations": "10538000" }, "balance": { "goodwill": "15070000", "inventory": "20082000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "607915000", "longTermDebt": "218086000", "shortTermDebt": "5478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7018000", "reportedCurrency": "USD", "retainedEarnings": "-20263000", "totalLiabilities": "403927000", "otherCurrentAssets": "17233000", "totalCurrentAssets": "457062000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "114459000", "currentNetReceivables": "52364000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150853000", "currentAccountsPayable": "6999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "229833000", "totalShareholderEquity": "203988000", "capitalLeaseObligations": "11747000", "otherCurrentLiabilities": "20314000", "totalCurrentLiabilities": "108159000", "otherNonCurrentLiabilities": "392000", "totalNonCurrentLiabilities": "295768000", "cashAndShortTermInvestments": "252924000", "commonStockSharesOutstanding": "73117000", "intangibleAssetsExcludingGoodwill": "7018000", "cashAndCashEquivalentsAtCarryingValue": "252924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10538000", "profitLoss": "None", "dividendPayout": "4321000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "457000", "operatingCashflow": "22180000", "capitalExpenditures": "4243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6607000", "cashflowFromInvestment": "-6495000", "stockBasedCompensation": "4409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4321000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3943000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69383000, "cost_of_revenue": 14672000, "gross_profit": 54711000, "research_and_development": 16256000, "selling_general_admin": 7180000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13305000, "depreciation_amortisation": 3681000, "ebitda": 16986000, "interest_expense": 1376000, "interest_income": null, "other_non_operating": null, "pretax_income": 11929000, "tax_provision": 1391000, "effective_tax_rate": null, "net_income": 10538000, "net_income_continuing_ops": 10538000, "net_income_to_common": 10538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 252924000, "short_term_investments": 114459000, "net_receivables": 52364000, "inventory": 20082000, "other_current_assets": null, "total_current_assets": 457062000, "net_ppe": null, "goodwill": 15070000, "intangible_assets": 7018000, "goodwill_and_intangibles": 22088000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 150853000, "total_assets": 607915000, "short_term_debt": 5478000, "accounts_payable": 6999000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108159000, "long_term_debt": 218086000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 295768000, "total_liabilities": 403927000, "total_debt": 223564000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20263000, "total_equity": 203988000, "shares_outstanding": 73117000, "operating_cash_flow": 22180000, "stock_based_compensation": 4409000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4243000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6495000, "dividends_paid": 4321000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6607000, "free_cash_flow": 26423000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13305000", "ebitda": "16986000", "netIncome": "10538000", "grossProfit": "54711000", "depreciation": "None", "totalRevenue": "69383000", "costOfRevenue": "14672000", "interestIncome": "2994000", "incomeBeforeTax": "11929000", "interestExpense": "1376000", "operatingIncome": "10311000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1391000", "reportedCurrency": "USD", "netInterestIncome": "1618000", "nonInterestIncome": "None", "operatingExpenses": "44400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16256000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3681000", "sellingGeneralAndAdministrative": "7180000", "netIncomeFromContinuingOperations": "10538000" }, "balance": { "goodwill": "15070000", "inventory": "20082000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "607915000", "longTermDebt": "218086000", "shortTermDebt": "5478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7018000", "reportedCurrency": "USD", "retainedEarnings": "-20263000", "totalLiabilities": "403927000", "otherCurrentAssets": "17233000", "totalCurrentAssets": "457062000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "114459000", "currentNetReceivables": "52364000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150853000", "currentAccountsPayable": "6999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "229833000", "totalShareholderEquity": "203988000", "capitalLeaseObligations": "11747000", "otherCurrentLiabilities": "20314000", "totalCurrentLiabilities": "108159000", "otherNonCurrentLiabilities": "392000", "totalNonCurrentLiabilities": "295768000", "cashAndShortTermInvestments": "252924000", "commonStockSharesOutstanding": "73117000", "intangibleAssetsExcludingGoodwill": "7018000", "cashAndCashEquivalentsAtCarryingValue": "252924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10538000", "profitLoss": "None", "dividendPayout": "4321000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "457000", "operatingCashflow": "22180000", "capitalExpenditures": "4243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6607000", "cashflowFromInvestment": "-6495000", "stockBasedCompensation": "4409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4321000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3943000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:34.046792+00:00", "is_restated": false, "income_statement": { "revenue": 66137000, "cost_of_revenue": 13442000, "gross_profit": 52695000, "ebit": 10568000, "ebitda": 13964000, "pretax_income": 10478000, "tax_provision": 935000, "net_income": 9543000, "net_income_to_common": 9543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 243846000, "total_current_assets": 458189000, "total_assets": 606223000, "short_term_debt": 4669000, "long_term_debt": 217723000, "total_debt": 222392000, "total_liabilities": 410339000, "total_equity": 195884000, "shares_outstanding": 75048000, "goodwill_and_intangibles": 22467000 }, "cash_flow": { "operating_cash_flow": 17204000, "capital_expenditure": 4494000, "free_cash_flow": 21698000, "dividends_paid": 4434000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218867, "ticker_id": 276, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:34.046792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10568000", "ebitda": "13964000", "netIncome": "9543000", "grossProfit": "52695000", "depreciation": "None", "totalRevenue": "66137000", "costOfRevenue": "13442000", "interestIncome": "1790000", "incomeBeforeTax": "10478000", "interestExpense": "90000", "operatingIncome": "8778000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "935000", "reportedCurrency": "USD", "netInterestIncome": "1700000", "nonInterestIncome": "None", "operatingExpenses": "43917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3396000", "sellingGeneralAndAdministrative": "8472000", "netIncomeFromContinuingOperations": "9543000" }, "balance": { "goodwill": "15070000", "inventory": "20539000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "606223000", "longTermDebt": "217723000", "shortTermDebt": "4669000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7397000", "reportedCurrency": "USD", "retainedEarnings": "-30801000", "totalLiabilities": "410339000", "otherCurrentAssets": "16429000", "totalCurrentAssets": "458189000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "111996000", "currentNetReceivables": "65379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148034000", "currentAccountsPayable": "7636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "228407000", "totalShareholderEquity": "195884000", "capitalLeaseObligations": "10684000", "otherCurrentLiabilities": "18247000", "totalCurrentLiabilities": "113223000", "otherNonCurrentLiabilities": "318000", "totalNonCurrentLiabilities": "297116000", "cashAndShortTermInvestments": "243846000", "commonStockSharesOutstanding": "75048000", "intangibleAssetsExcludingGoodwill": "7397000", "cashAndCashEquivalentsAtCarryingValue": "243846000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9543000", "profitLoss": "None", "dividendPayout": "4434000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1152000", "operatingCashflow": "17204000", "capitalExpenditures": "4494000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "166259000", "cashflowFromInvestment": "-34746000", "stockBasedCompensation": "6018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4434000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47030000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66137000, "cost_of_revenue": 13442000, "gross_profit": 52695000, "research_and_development": 15900000, "selling_general_admin": 8472000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10568000, "depreciation_amortisation": 3396000, "ebitda": 13964000, "interest_expense": 90000, "interest_income": null, "other_non_operating": null, "pretax_income": 10478000, "tax_provision": 935000, "effective_tax_rate": null, "net_income": 9543000, "net_income_continuing_ops": 9543000, "net_income_to_common": 9543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 243846000, "short_term_investments": 111996000, "net_receivables": 65379000, "inventory": 20539000, "other_current_assets": null, "total_current_assets": 458189000, "net_ppe": null, "goodwill": 15070000, "intangible_assets": 7397000, "goodwill_and_intangibles": 22467000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 148034000, "total_assets": 606223000, "short_term_debt": 4669000, "accounts_payable": 7636000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113223000, "long_term_debt": 217723000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 297116000, "total_liabilities": 410339000, "total_debt": 222392000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30801000, "total_equity": 195884000, "shares_outstanding": 75048000, "operating_cash_flow": 17204000, "stock_based_compensation": 6018000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4494000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34746000, "dividends_paid": 4434000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 166259000, "free_cash_flow": 21698000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10568000", "ebitda": "13964000", "netIncome": "9543000", "grossProfit": "52695000", "depreciation": "None", "totalRevenue": "66137000", "costOfRevenue": "13442000", "interestIncome": "1790000", "incomeBeforeTax": "10478000", "interestExpense": "90000", "operatingIncome": "8778000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "935000", "reportedCurrency": "USD", "netInterestIncome": "1700000", "nonInterestIncome": "None", "operatingExpenses": "43917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3396000", "sellingGeneralAndAdministrative": "8472000", "netIncomeFromContinuingOperations": "9543000" }, "balance": { "goodwill": "15070000", "inventory": "20539000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "606223000", "longTermDebt": "217723000", "shortTermDebt": "4669000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7397000", "reportedCurrency": "USD", "retainedEarnings": "-30801000", "totalLiabilities": "410339000", "otherCurrentAssets": "16429000", "totalCurrentAssets": "458189000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "111996000", "currentNetReceivables": "65379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148034000", "currentAccountsPayable": "7636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "228407000", "totalShareholderEquity": "195884000", "capitalLeaseObligations": "10684000", "otherCurrentLiabilities": "18247000", "totalCurrentLiabilities": "113223000", "otherNonCurrentLiabilities": "318000", "totalNonCurrentLiabilities": "297116000", "cashAndShortTermInvestments": "243846000", "commonStockSharesOutstanding": "75048000", "intangibleAssetsExcludingGoodwill": "7397000", "cashAndCashEquivalentsAtCarryingValue": "243846000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9543000", "profitLoss": "None", "dividendPayout": "4434000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1152000", "operatingCashflow": "17204000", "capitalExpenditures": "4494000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "166259000", "cashflowFromInvestment": "-34746000", "stockBasedCompensation": "6018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4434000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47030000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:34.046792+00:00", "is_restated": false, "income_statement": { "revenue": 74204000, "cost_of_revenue": 14898000, "gross_profit": 59306000, "ebit": 18396000, "ebitda": 21441000, "pretax_income": 21507000, "tax_provision": 3206000, "net_income": 18301000, "net_income_to_common": 18301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95129000, "total_current_assets": 307288000, "total_assets": 432815000, "short_term_debt": 4744000, "long_term_debt": null, "total_debt": 4744000, "total_liabilities": 200986000, "total_equity": 231829000, "shares_outstanding": 74975000, "goodwill_and_intangibles": 1307000 }, "cash_flow": { "operating_cash_flow": 25710000, "capital_expenditure": 2382000, "free_cash_flow": 28092000, "dividends_paid": 4428000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218868, "ticker_id": 276, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:34.046792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18396000", "ebitda": "21441000", "netIncome": "18301000", "grossProfit": "59306000", "depreciation": "None", "totalRevenue": "74204000", "costOfRevenue": "14898000", "interestIncome": "9054000", "incomeBeforeTax": "21507000", "interestExpense": "1440000", "operatingIncome": "18396000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3206000", "reportedCurrency": "USD", "netInterestIncome": "9054000", "nonInterestIncome": "None", "operatingExpenses": "40910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13192000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3045000", "sellingGeneralAndAdministrative": "6096000", "netIncomeFromContinuingOperations": "18301000" }, "balance": { "goodwill": "1307000", "inventory": "22005000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "432815000", "longTermDebt": "None", "shortTermDebt": "4744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40344000", "totalLiabilities": "200986000", "otherCurrentAssets": "13038000", "totalCurrentAssets": "307288000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100429000", "currentNetReceivables": "76687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125527000", "currentAccountsPayable": "12542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11938000", "totalShareholderEquity": "231829000", "capitalLeaseObligations": "11938000", "otherCurrentLiabilities": "25265000", "totalCurrentLiabilities": "123573000", "otherNonCurrentLiabilities": "295000", "totalNonCurrentLiabilities": "77413000", "cashAndShortTermInvestments": "95129000", "commonStockSharesOutstanding": "74975000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18301000", "profitLoss": "None", "dividendPayout": "4428000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1151000", "operatingCashflow": "25710000", "capitalExpenditures": "2382000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8486000", "cashflowFromInvestment": "-158000", "stockBasedCompensation": "4764000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4428000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5763000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3045000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74204000, "cost_of_revenue": 14898000, "gross_profit": 59306000, "research_and_development": 13192000, "selling_general_admin": 6096000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18396000, "depreciation_amortisation": 3045000, "ebitda": 21441000, "interest_expense": 1440000, "interest_income": null, "other_non_operating": null, "pretax_income": 21507000, "tax_provision": 3206000, "effective_tax_rate": null, "net_income": 18301000, "net_income_continuing_ops": 18301000, "net_income_to_common": 18301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95129000, "short_term_investments": 100429000, "net_receivables": 76687000, "inventory": 22005000, "other_current_assets": null, "total_current_assets": 307288000, "net_ppe": null, "goodwill": 1307000, "intangible_assets": null, "goodwill_and_intangibles": 1307000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125527000, "total_assets": 432815000, "short_term_debt": 4744000, "accounts_payable": 12542000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123573000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77413000, "total_liabilities": 200986000, "total_debt": 4744000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40344000, "total_equity": 231829000, "shares_outstanding": 74975000, "operating_cash_flow": 25710000, "stock_based_compensation": 4764000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2382000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -158000, "dividends_paid": 4428000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8486000, "free_cash_flow": 28092000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18396000", "ebitda": "21441000", "netIncome": "18301000", "grossProfit": "59306000", "depreciation": "None", "totalRevenue": "74204000", "costOfRevenue": "14898000", "interestIncome": "9054000", "incomeBeforeTax": "21507000", "interestExpense": "1440000", "operatingIncome": "18396000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3206000", "reportedCurrency": "USD", "netInterestIncome": "9054000", "nonInterestIncome": "None", "operatingExpenses": "40910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13192000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3045000", "sellingGeneralAndAdministrative": "6096000", "netIncomeFromContinuingOperations": "18301000" }, "balance": { "goodwill": "1307000", "inventory": "22005000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "432815000", "longTermDebt": "None", "shortTermDebt": "4744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40344000", "totalLiabilities": "200986000", "otherCurrentAssets": "13038000", "totalCurrentAssets": "307288000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100429000", "currentNetReceivables": "76687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125527000", "currentAccountsPayable": "12542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11938000", "totalShareholderEquity": "231829000", "capitalLeaseObligations": "11938000", "otherCurrentLiabilities": "25265000", "totalCurrentLiabilities": "123573000", "otherNonCurrentLiabilities": "295000", "totalNonCurrentLiabilities": "77413000", "cashAndShortTermInvestments": "95129000", "commonStockSharesOutstanding": "74975000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18301000", "profitLoss": "None", "dividendPayout": "4428000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1151000", "operatingCashflow": "25710000", "capitalExpenditures": "2382000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8486000", "cashflowFromInvestment": "-158000", "stockBasedCompensation": "4764000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4428000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5763000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3045000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:34.046792+00:00", "is_restated": false, "income_statement": { "revenue": 66721000, "cost_of_revenue": 13039000, "gross_profit": 53682000, "ebit": 10443000, "ebitda": 13184000, "pretax_income": 14389000, "tax_provision": 1752000, "net_income": 12637000, "net_income_to_common": 12637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78063000, "total_current_assets": 283837000, "total_assets": 407747000, "short_term_debt": 4871000, "long_term_debt": null, "total_debt": 4871000, "total_liabilities": 190477000, "total_equity": 217270000, "shares_outstanding": 74780000, "goodwill_and_intangibles": 1307000 }, "cash_flow": { "operating_cash_flow": 20132000, "capital_expenditure": 3472000, "free_cash_flow": 23604000, "dividends_paid": 4426000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218870, "ticker_id": 276, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:34.046792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10443000", "ebitda": "13184000", "netIncome": "12637000", "grossProfit": "53682000", "depreciation": "None", "totalRevenue": "66721000", "costOfRevenue": "13039000", "interestIncome": "1634000", "incomeBeforeTax": "14389000", "interestExpense": "None", "operatingIncome": "10443000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1752000", "reportedCurrency": "USD", "netInterestIncome": "1634000", "nonInterestIncome": "None", "operatingExpenses": "43239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15734000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13039000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2741000", "sellingGeneralAndAdministrative": "6494000", "netIncomeFromContinuingOperations": "12637000" }, "balance": { "goodwill": "1307000", "inventory": "23417000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "407747000", "longTermDebt": "None", "shortTermDebt": "4871000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58645000", "totalLiabilities": "190477000", "otherCurrentAssets": "13365000", "totalCurrentAssets": "283837000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "104043000", "currentNetReceivables": "64949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123910000", "currentAccountsPayable": "7544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4871000", "totalShareholderEquity": "217270000", "capitalLeaseObligations": "4871000", "otherCurrentLiabilities": "22369000", "totalCurrentLiabilities": "127038000", "otherNonCurrentLiabilities": "8729000", "totalNonCurrentLiabilities": "63439000", "cashAndShortTermInvestments": "78063000", "commonStockSharesOutstanding": "74780000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78063000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12637000", "profitLoss": "None", "dividendPayout": "4426000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1407000", "operatingCashflow": "20132000", "capitalExpenditures": "3472000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13806000", "cashflowFromInvestment": "-5720000", "stockBasedCompensation": "4179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4426000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9445000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66721000, "cost_of_revenue": 13039000, "gross_profit": 53682000, "research_and_development": 15734000, "selling_general_admin": 6494000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10443000, "depreciation_amortisation": 2741000, "ebitda": 13184000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 14389000, "tax_provision": 1752000, "effective_tax_rate": null, "net_income": 12637000, "net_income_continuing_ops": 12637000, "net_income_to_common": 12637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78063000, "short_term_investments": 104043000, "net_receivables": 64949000, "inventory": 23417000, "other_current_assets": null, "total_current_assets": 283837000, "net_ppe": null, "goodwill": 1307000, "intangible_assets": null, "goodwill_and_intangibles": 1307000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123910000, "total_assets": 407747000, "short_term_debt": 4871000, "accounts_payable": 7544000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127038000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63439000, "total_liabilities": 190477000, "total_debt": 4871000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58645000, "total_equity": 217270000, "shares_outstanding": 74780000, "operating_cash_flow": 20132000, "stock_based_compensation": 4179000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3472000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5720000, "dividends_paid": 4426000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13806000, "free_cash_flow": 23604000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10443000", "ebitda": "13184000", "netIncome": "12637000", "grossProfit": "53682000", "depreciation": "None", "totalRevenue": "66721000", "costOfRevenue": "13039000", "interestIncome": "1634000", "incomeBeforeTax": "14389000", "interestExpense": "None", "operatingIncome": "10443000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1752000", "reportedCurrency": "USD", "netInterestIncome": "1634000", "nonInterestIncome": "None", "operatingExpenses": "43239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15734000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13039000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2741000", "sellingGeneralAndAdministrative": "6494000", "netIncomeFromContinuingOperations": "12637000" }, "balance": { "goodwill": "1307000", "inventory": "23417000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "407747000", "longTermDebt": "None", "shortTermDebt": "4871000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58645000", "totalLiabilities": "190477000", "otherCurrentAssets": "13365000", "totalCurrentAssets": "283837000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "104043000", "currentNetReceivables": "64949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123910000", "currentAccountsPayable": "7544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4871000", "totalShareholderEquity": "217270000", "capitalLeaseObligations": "4871000", "otherCurrentLiabilities": "22369000", "totalCurrentLiabilities": "127038000", "otherNonCurrentLiabilities": "8729000", "totalNonCurrentLiabilities": "63439000", "cashAndShortTermInvestments": "78063000", "commonStockSharesOutstanding": "74780000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78063000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12637000", "profitLoss": "None", "dividendPayout": "4426000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1407000", "operatingCashflow": "20132000", "capitalExpenditures": "3472000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13806000", "cashflowFromInvestment": "-5720000", "stockBasedCompensation": "4179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4426000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9445000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:34.046792+00:00", "is_restated": false, "income_statement": { "revenue": 60096000, "cost_of_revenue": 12038000, "gross_profit": 48058000, "ebit": 7916000, "ebitda": 10731000, "pretax_income": 10983000, "tax_provision": 1507000, "net_income": 9476000, "net_income_to_common": 9476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77457000, "total_current_assets": 275047000, "total_assets": 397170000, "short_term_debt": 4874000, "long_term_debt": null, "total_debt": 4874000, "total_liabilities": 182813000, "total_equity": 214357000, "shares_outstanding": 75497000, "goodwill_and_intangibles": 4107000 }, "cash_flow": { "operating_cash_flow": 12206000, "capital_expenditure": 3489000, "free_cash_flow": 15695000, "dividends_paid": 4471000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218871, "ticker_id": 276, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:34.046792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7916000", "ebitda": "10731000", "netIncome": "9476000", "grossProfit": "48058000", "depreciation": "None", "totalRevenue": "60096000", "costOfRevenue": "12038000", "interestIncome": "1761000", "incomeBeforeTax": "10983000", "interestExpense": "None", "operatingIncome": "7916000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1507000", "reportedCurrency": "USD", "netInterestIncome": "1761000", "nonInterestIncome": "None", "operatingExpenses": "40142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14737000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2815000", "sellingGeneralAndAdministrative": "5952000", "netIncomeFromContinuingOperations": "9476000" }, "balance": { "goodwill": "1307000", "inventory": "25212000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "397170000", "longTermDebt": "None", "shortTermDebt": "4874000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2800000", "reportedCurrency": "USD", "retainedEarnings": "-71282000", "totalLiabilities": "182813000", "otherCurrentAssets": "15301000", "totalCurrentAssets": "275047000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "99682000", "currentNetReceivables": "57395000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122123000", "currentAccountsPayable": "5642000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4874000", "totalShareholderEquity": "214357000", "capitalLeaseObligations": "4874000", "otherCurrentLiabilities": "20371000", "totalCurrentLiabilities": "115033000", "otherNonCurrentLiabilities": "9817000", "totalNonCurrentLiabilities": "67780000", "cashAndShortTermInvestments": "77457000", "commonStockSharesOutstanding": "75497000", "intangibleAssetsExcludingGoodwill": "2800000", "cashAndCashEquivalentsAtCarryingValue": "77457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9476000", "profitLoss": "None", "dividendPayout": "4471000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1131000", "operatingCashflow": "12206000", "capitalExpenditures": "3489000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14543000", "cashflowFromInvestment": "-43115000", "stockBasedCompensation": "4266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4471000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11837000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60096000, "cost_of_revenue": 12038000, "gross_profit": 48058000, "research_and_development": 14737000, "selling_general_admin": 5952000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7916000, "depreciation_amortisation": 2815000, "ebitda": 10731000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 10983000, "tax_provision": 1507000, "effective_tax_rate": null, "net_income": 9476000, "net_income_continuing_ops": 9476000, "net_income_to_common": 9476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77457000, "short_term_investments": 99682000, "net_receivables": 57395000, "inventory": 25212000, "other_current_assets": null, "total_current_assets": 275047000, "net_ppe": null, "goodwill": 1307000, "intangible_assets": 2800000, "goodwill_and_intangibles": 4107000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 122123000, "total_assets": 397170000, "short_term_debt": 4874000, "accounts_payable": 5642000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115033000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67780000, "total_liabilities": 182813000, "total_debt": 4874000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71282000, "total_equity": 214357000, "shares_outstanding": 75497000, "operating_cash_flow": 12206000, "stock_based_compensation": 4266000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3489000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43115000, "dividends_paid": 4471000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14543000, "free_cash_flow": 15695000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7916000", "ebitda": "10731000", "netIncome": "9476000", "grossProfit": "48058000", "depreciation": "None", "totalRevenue": "60096000", "costOfRevenue": "12038000", "interestIncome": "1761000", "incomeBeforeTax": "10983000", "interestExpense": "None", "operatingIncome": "7916000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1507000", "reportedCurrency": "USD", "netInterestIncome": "1761000", "nonInterestIncome": "None", "operatingExpenses": "40142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14737000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2815000", "sellingGeneralAndAdministrative": "5952000", "netIncomeFromContinuingOperations": "9476000" }, "balance": { "goodwill": "1307000", "inventory": "25212000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "397170000", "longTermDebt": "None", "shortTermDebt": "4874000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2800000", "reportedCurrency": "USD", "retainedEarnings": "-71282000", "totalLiabilities": "182813000", "otherCurrentAssets": "15301000", "totalCurrentAssets": "275047000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "99682000", "currentNetReceivables": "57395000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122123000", "currentAccountsPayable": "5642000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4874000", "totalShareholderEquity": "214357000", "capitalLeaseObligations": "4874000", "otherCurrentLiabilities": "20371000", "totalCurrentLiabilities": "115033000", "otherNonCurrentLiabilities": "9817000", "totalNonCurrentLiabilities": "67780000", "cashAndShortTermInvestments": "77457000", "commonStockSharesOutstanding": "75497000", "intangibleAssetsExcludingGoodwill": "2800000", "cashAndCashEquivalentsAtCarryingValue": "77457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9476000", "profitLoss": "None", "dividendPayout": "4471000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1131000", "operatingCashflow": "12206000", "capitalExpenditures": "3489000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14543000", "cashflowFromInvestment": "-43115000", "stockBasedCompensation": "4266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4471000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11837000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:34.046792+00:00", "is_restated": false, "income_statement": { "revenue": 60675000, "cost_of_revenue": 11444000, "gross_profit": 49231000, "ebit": 7213000, "ebitda": 9905000, "pretax_income": 11220000, "tax_provision": 1494000, "net_income": 9726000, "net_income_to_common": 9726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122909000, "total_current_assets": 276098000, "total_assets": 395658000, "short_term_debt": 5000000, "long_term_debt": null, "total_debt": 5000000, "total_liabilities": 181349000, "total_equity": 214309000, "shares_outstanding": 75318000, "goodwill_and_intangibles": 4207000 }, "cash_flow": { "operating_cash_flow": 32444000, "capital_expenditure": 2925000, "free_cash_flow": 35369000, "dividends_paid": 4472000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218872, "ticker_id": 276, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:34.046792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7213000", "ebitda": "9905000", "netIncome": "9726000", "grossProfit": "49231000", "depreciation": "None", "totalRevenue": "60675000", "costOfRevenue": "11444000", "interestIncome": "1681000", "incomeBeforeTax": "11220000", "interestExpense": "None", "operatingIncome": "7213000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1494000", "reportedCurrency": "USD", "netInterestIncome": "1681000", "nonInterestIncome": "None", "operatingExpenses": "42018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14063000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2692000", "sellingGeneralAndAdministrative": "6741000", "netIncomeFromContinuingOperations": "9726000" }, "balance": { "goodwill": "1307000", "inventory": "24895000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "395658000", "longTermDebt": "None", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2900000", "reportedCurrency": "USD", "retainedEarnings": "-80758000", "totalLiabilities": "181349000", "otherCurrentAssets": "13225000", "totalCurrentAssets": "276098000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "59163000", "currentNetReceivables": "55906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119560000", "currentAccountsPayable": "5049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5000000", "totalShareholderEquity": "214309000", "capitalLeaseObligations": "5000000", "otherCurrentLiabilities": "16134000", "totalCurrentLiabilities": "112860000", "otherNonCurrentLiabilities": "10928000", "totalNonCurrentLiabilities": "68489000", "cashAndShortTermInvestments": "122909000", "commonStockSharesOutstanding": "75318000", "intangibleAssetsExcludingGoodwill": "2900000", "cashAndCashEquivalentsAtCarryingValue": "122909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9726000", "profitLoss": "None", "dividendPayout": "4472000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2187000", "operatingCashflow": "32444000", "capitalExpenditures": "2925000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7422000", "cashflowFromInvestment": "643000", "stockBasedCompensation": "3839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4472000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3039000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60675000, "cost_of_revenue": 11444000, "gross_profit": 49231000, "research_and_development": 14063000, "selling_general_admin": 6741000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7213000, "depreciation_amortisation": 2692000, "ebitda": 9905000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 11220000, "tax_provision": 1494000, "effective_tax_rate": null, "net_income": 9726000, "net_income_continuing_ops": 9726000, "net_income_to_common": 9726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122909000, "short_term_investments": 59163000, "net_receivables": 55906000, "inventory": 24895000, "other_current_assets": null, "total_current_assets": 276098000, "net_ppe": null, "goodwill": 1307000, "intangible_assets": 2900000, "goodwill_and_intangibles": 4207000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 119560000, "total_assets": 395658000, "short_term_debt": 5000000, "accounts_payable": 5049000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112860000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68489000, "total_liabilities": 181349000, "total_debt": 5000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80758000, "total_equity": 214309000, "shares_outstanding": 75318000, "operating_cash_flow": 32444000, "stock_based_compensation": 3839000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2925000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 643000, "dividends_paid": 4472000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7422000, "free_cash_flow": 35369000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7213000", "ebitda": "9905000", "netIncome": "9726000", "grossProfit": "49231000", "depreciation": "None", "totalRevenue": "60675000", "costOfRevenue": "11444000", "interestIncome": "1681000", "incomeBeforeTax": "11220000", "interestExpense": "None", "operatingIncome": "7213000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1494000", "reportedCurrency": "USD", "netInterestIncome": "1681000", "nonInterestIncome": "None", "operatingExpenses": "42018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14063000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2692000", "sellingGeneralAndAdministrative": "6741000", "netIncomeFromContinuingOperations": "9726000" }, "balance": { "goodwill": "1307000", "inventory": "24895000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "395658000", "longTermDebt": "None", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2900000", "reportedCurrency": "USD", "retainedEarnings": "-80758000", "totalLiabilities": "181349000", "otherCurrentAssets": "13225000", "totalCurrentAssets": "276098000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "59163000", "currentNetReceivables": "55906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119560000", "currentAccountsPayable": "5049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5000000", "totalShareholderEquity": "214309000", "capitalLeaseObligations": "5000000", "otherCurrentLiabilities": "16134000", "totalCurrentLiabilities": "112860000", "otherNonCurrentLiabilities": "10928000", "totalNonCurrentLiabilities": "68489000", "cashAndShortTermInvestments": "122909000", "commonStockSharesOutstanding": "75318000", "intangibleAssetsExcludingGoodwill": "2900000", "cashAndCashEquivalentsAtCarryingValue": "122909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9726000", "profitLoss": "None", "dividendPayout": "4472000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2187000", "operatingCashflow": "32444000", "capitalExpenditures": "2925000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7422000", "cashflowFromInvestment": "643000", "stockBasedCompensation": "3839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4472000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3039000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:34.046792+00:00", "is_restated": false, "income_statement": { "revenue": 70417000, "cost_of_revenue": 13274000, "gross_profit": 57143000, "ebit": 18006000, "ebitda": 20507000, "pretax_income": 19099000, "tax_provision": 1182000, "net_income": 17917000, "net_income_to_common": 17917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97244000, "total_current_assets": 271824000, "total_assets": 389809000, "short_term_debt": 4998000, "long_term_debt": null, "total_debt": 4998000, "total_liabilities": 181933000, "total_equity": 207876000, "shares_outstanding": 74972000, "goodwill_and_intangibles": 1307000 }, "cash_flow": { "operating_cash_flow": 2731000, "capital_expenditure": 3144000, "free_cash_flow": 5875000, "dividends_paid": 4448000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218873, "ticker_id": 276, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:34.046792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18006000", "ebitda": "20507000", "netIncome": "17917000", "grossProfit": "57143000", "depreciation": "None", "totalRevenue": "70417000", "costOfRevenue": "13274000", "interestIncome": "1746000", "incomeBeforeTax": "19099000", "interestExpense": "69000", "operatingIncome": "18006000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1182000", "reportedCurrency": "USD", "netInterestIncome": "1746000", "nonInterestIncome": "None", "operatingExpenses": "39137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11979000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2501000", "sellingGeneralAndAdministrative": "5708000", "netIncomeFromContinuingOperations": "17917000" }, "balance": { "goodwill": "1307000", "inventory": "23522000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "389809000", "longTermDebt": "None", "shortTermDebt": "4998000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90484000", "totalLiabilities": "181933000", "otherCurrentAssets": "14695000", "totalCurrentAssets": "271824000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "62056000", "currentNetReceivables": "74307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117985000", "currentAccountsPayable": "7024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16820000", "totalShareholderEquity": "207876000", "capitalLeaseObligations": "16820000", "otherCurrentLiabilities": "14961000", "totalCurrentLiabilities": "111069000", "otherNonCurrentLiabilities": "365000", "totalNonCurrentLiabilities": "70864000", "cashAndShortTermInvestments": "97244000", "commonStockSharesOutstanding": "74972000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17917000", "profitLoss": "None", "dividendPayout": "4448000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-989000", "operatingCashflow": "2731000", "capitalExpenditures": "3144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9804000", "cashflowFromInvestment": "165000", "stockBasedCompensation": "2901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4448000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7303000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70417000, "cost_of_revenue": 13274000, "gross_profit": 57143000, "research_and_development": 11979000, "selling_general_admin": 5708000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18006000, "depreciation_amortisation": 2501000, "ebitda": 20507000, "interest_expense": 69000, "interest_income": null, "other_non_operating": null, "pretax_income": 19099000, "tax_provision": 1182000, "effective_tax_rate": null, "net_income": 17917000, "net_income_continuing_ops": 17917000, "net_income_to_common": 17917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97244000, "short_term_investments": 62056000, "net_receivables": 74307000, "inventory": 23522000, "other_current_assets": null, "total_current_assets": 271824000, "net_ppe": null, "goodwill": 1307000, "intangible_assets": null, "goodwill_and_intangibles": 1307000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 117985000, "total_assets": 389809000, "short_term_debt": 4998000, "accounts_payable": 7024000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111069000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70864000, "total_liabilities": 181933000, "total_debt": 4998000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90484000, "total_equity": 207876000, "shares_outstanding": 74972000, "operating_cash_flow": 2731000, "stock_based_compensation": 2901000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3144000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 165000, "dividends_paid": 4448000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9804000, "free_cash_flow": 5875000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18006000", "ebitda": "20507000", "netIncome": "17917000", "grossProfit": "57143000", "depreciation": "None", "totalRevenue": "70417000", "costOfRevenue": "13274000", "interestIncome": "1746000", "incomeBeforeTax": "19099000", "interestExpense": "69000", "operatingIncome": "18006000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1182000", "reportedCurrency": "USD", "netInterestIncome": "1746000", "nonInterestIncome": "None", "operatingExpenses": "39137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11979000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2501000", "sellingGeneralAndAdministrative": "5708000", "netIncomeFromContinuingOperations": "17917000" }, "balance": { "goodwill": "1307000", "inventory": "23522000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "389809000", "longTermDebt": "None", "shortTermDebt": "4998000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90484000", "totalLiabilities": "181933000", "otherCurrentAssets": "14695000", "totalCurrentAssets": "271824000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "62056000", "currentNetReceivables": "74307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117985000", "currentAccountsPayable": "7024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16820000", "totalShareholderEquity": "207876000", "capitalLeaseObligations": "16820000", "otherCurrentLiabilities": "14961000", "totalCurrentLiabilities": "111069000", "otherNonCurrentLiabilities": "365000", "totalNonCurrentLiabilities": "70864000", "cashAndShortTermInvestments": "97244000", "commonStockSharesOutstanding": "74972000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17917000", "profitLoss": "None", "dividendPayout": "4448000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-989000", "operatingCashflow": "2731000", "capitalExpenditures": "3144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9804000", "cashflowFromInvestment": "165000", "stockBasedCompensation": "2901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4448000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7303000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:34.046792+00:00", "is_restated": false, "income_statement": { "revenue": 57775000, "cost_of_revenue": 11009000, "gross_profit": 46766000, "ebit": 2209000, "ebitda": 4747000, "pretax_income": 4962000, "tax_provision": -1507000, "net_income": 6469000, "net_income_to_common": 6469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104152000, "total_current_assets": 264631000, "total_assets": 377842000, "short_term_debt": 4898000, "long_term_debt": null, "total_debt": 4898000, "total_liabilities": 180920000, "total_equity": 196922000, "shares_outstanding": 75807000, "goodwill_and_intangibles": 1307000 }, "cash_flow": { "operating_cash_flow": 23061000, "capital_expenditure": 2687000, "free_cash_flow": 25748000, "dividends_paid": 4489000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218875, "ticker_id": 276, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:34.046792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2209000", "ebitda": "4747000", "netIncome": "6469000", "grossProfit": "46766000", "depreciation": "None", "totalRevenue": "57775000", "costOfRevenue": "11009000", "interestIncome": "1766000", "incomeBeforeTax": "4962000", "interestExpense": "None", "operatingIncome": "2209000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1507000", "reportedCurrency": "USD", "netInterestIncome": "1766000", "nonInterestIncome": "None", "operatingExpenses": "44557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17620000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2538000", "sellingGeneralAndAdministrative": "5613000", "netIncomeFromContinuingOperations": "6469000" }, "balance": { "goodwill": "1307000", "inventory": "23561000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "377842000", "longTermDebt": "None", "shortTermDebt": "4898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-141572000", "totalLiabilities": "180920000", "otherCurrentAssets": "12959000", "totalCurrentAssets": "264631000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "64889000", "currentNetReceivables": "59070000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113211000", "currentAccountsPayable": "8214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43643000", "shortLongTermDebtTotal": "4898000", "totalShareholderEquity": "196922000", "capitalLeaseObligations": "4898000", "otherCurrentLiabilities": "17761000", "totalCurrentLiabilities": "111331000", "otherNonCurrentLiabilities": "13415000", "totalNonCurrentLiabilities": "69589000", "cashAndShortTermInvestments": "104152000", "commonStockSharesOutstanding": "75807000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "104152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6469000", "profitLoss": "None", "dividendPayout": "4489000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3608000", "operatingCashflow": "23061000", "capitalExpenditures": "2687000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6494000", "cashflowFromInvestment": "-23596000", "stockBasedCompensation": "3966000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4489000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2442000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57775000, "cost_of_revenue": 11009000, "gross_profit": 46766000, "research_and_development": 17620000, "selling_general_admin": 5613000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2209000, "depreciation_amortisation": 2538000, "ebitda": 4747000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4962000, "tax_provision": -1507000, "effective_tax_rate": null, "net_income": 6469000, "net_income_continuing_ops": 6469000, "net_income_to_common": 6469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104152000, "short_term_investments": 64889000, "net_receivables": 59070000, "inventory": 23561000, "other_current_assets": null, "total_current_assets": 264631000, "net_ppe": null, "goodwill": 1307000, "intangible_assets": null, "goodwill_and_intangibles": 1307000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113211000, "total_assets": 377842000, "short_term_debt": 4898000, "accounts_payable": 8214000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111331000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69589000, "total_liabilities": 180920000, "total_debt": 4898000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -141572000, "total_equity": 196922000, "shares_outstanding": 75807000, "operating_cash_flow": 23061000, "stock_based_compensation": 3966000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2687000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23596000, "dividends_paid": 4489000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6494000, "free_cash_flow": 25748000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2209000", "ebitda": "4747000", "netIncome": "6469000", "grossProfit": "46766000", "depreciation": "None", "totalRevenue": "57775000", "costOfRevenue": "11009000", "interestIncome": "1766000", "incomeBeforeTax": "4962000", "interestExpense": "None", "operatingIncome": "2209000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1507000", "reportedCurrency": "USD", "netInterestIncome": "1766000", "nonInterestIncome": "None", "operatingExpenses": "44557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17620000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2538000", "sellingGeneralAndAdministrative": "5613000", "netIncomeFromContinuingOperations": "6469000" }, "balance": { "goodwill": "1307000", "inventory": "23561000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "377842000", "longTermDebt": "None", "shortTermDebt": "4898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-141572000", "totalLiabilities": "180920000", "otherCurrentAssets": "12959000", "totalCurrentAssets": "264631000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "64889000", "currentNetReceivables": "59070000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113211000", "currentAccountsPayable": "8214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43643000", "shortLongTermDebtTotal": "4898000", "totalShareholderEquity": "196922000", "capitalLeaseObligations": "4898000", "otherCurrentLiabilities": "17761000", "totalCurrentLiabilities": "111331000", "otherNonCurrentLiabilities": "13415000", "totalNonCurrentLiabilities": "69589000", "cashAndShortTermInvestments": "104152000", "commonStockSharesOutstanding": "75807000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "104152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6469000", "profitLoss": "None", "dividendPayout": "4489000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3608000", "operatingCashflow": "23061000", "capitalExpenditures": "2687000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6494000", "cashflowFromInvestment": "-23596000", "stockBasedCompensation": "3966000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4489000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2442000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:34.046792+00:00", "is_restated": false, "income_statement": { "revenue": 65817000, "cost_of_revenue": 13463000, "gross_profit": 52354000, "ebit": 12266000, "ebitda": 14467000, "pretax_income": 14812000, "tax_provision": 3186000, "net_income": 11626000, "net_income_to_common": 11626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111181000, "total_current_assets": 256465000, "total_assets": 368232000, "short_term_debt": 4861000, "long_term_debt": null, "total_debt": 4861000, "total_liabilities": 175294000, "total_equity": 192938000, "shares_outstanding": 75428000, "goodwill_and_intangibles": 1307000 }, "cash_flow": { "operating_cash_flow": 19568000, "capital_expenditure": 2390000, "free_cash_flow": 21958000, "dividends_paid": 4434000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218876, "ticker_id": 276, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:34.046792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12266000", "ebitda": "14467000", "netIncome": "11626000", "grossProfit": "52354000", "depreciation": "None", "totalRevenue": "65817000", "costOfRevenue": "13463000", "interestIncome": "662000", "incomeBeforeTax": "14812000", "interestExpense": "662000", "operatingIncome": "12266000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3186000", "reportedCurrency": "USD", "netInterestIncome": "662000", "nonInterestIncome": "None", "operatingExpenses": "40088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13965000", "otherNonOperatingIncome": "1884000", "costofGoodsAndServicesSold": "13463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2201000", "sellingGeneralAndAdministrative": "5255000", "netIncomeFromContinuingOperations": "11626000" }, "balance": { "goodwill": "1307000", "inventory": "20438000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "368232000", "longTermDebt": "None", "shortTermDebt": "4861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-114870000", "totalLiabilities": "175294000", "otherCurrentAssets": "12945000", "totalCurrentAssets": "256465000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42730000", "currentNetReceivables": "69171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111767000", "currentAccountsPayable": "6399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25210000", "shortLongTermDebtTotal": "4861000", "totalShareholderEquity": "192938000", "capitalLeaseObligations": "4861000", "otherCurrentLiabilities": "15931000", "totalCurrentLiabilities": "107078000", "otherNonCurrentLiabilities": "14626000", "totalNonCurrentLiabilities": "68216000", "cashAndShortTermInvestments": "111181000", "commonStockSharesOutstanding": "75428000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "111181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11626000", "profitLoss": "None", "dividendPayout": "4434000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-183000", "operatingCashflow": "19568000", "capitalExpenditures": "2390000", "changeInReceivables": "-1989000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8578000", "cashflowFromInvestment": "31672000", "stockBasedCompensation": "3472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4434000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "42662000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6230000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65817000, "cost_of_revenue": 13463000, "gross_profit": 52354000, "research_and_development": 13965000, "selling_general_admin": 5255000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12266000, "depreciation_amortisation": 2201000, "ebitda": 14467000, "interest_expense": 662000, "interest_income": null, "other_non_operating": null, "pretax_income": 14812000, "tax_provision": 3186000, "effective_tax_rate": null, "net_income": 11626000, "net_income_continuing_ops": 11626000, "net_income_to_common": 11626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111181000, "short_term_investments": 42730000, "net_receivables": 69171000, "inventory": 20438000, "other_current_assets": null, "total_current_assets": 256465000, "net_ppe": null, "goodwill": 1307000, "intangible_assets": null, "goodwill_and_intangibles": 1307000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111767000, "total_assets": 368232000, "short_term_debt": 4861000, "accounts_payable": 6399000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107078000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68216000, "total_liabilities": 175294000, "total_debt": 4861000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -114870000, "total_equity": 192938000, "shares_outstanding": 75428000, "operating_cash_flow": 19568000, "stock_based_compensation": 3472000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2390000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31672000, "dividends_paid": 4434000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8578000, "free_cash_flow": 21958000, "net_change_in_cash": 42662000 }, "raw_data": { "income": { "ebit": "12266000", "ebitda": "14467000", "netIncome": "11626000", "grossProfit": "52354000", "depreciation": "None", "totalRevenue": "65817000", "costOfRevenue": "13463000", "interestIncome": "662000", "incomeBeforeTax": "14812000", "interestExpense": "662000", "operatingIncome": "12266000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3186000", "reportedCurrency": "USD", "netInterestIncome": "662000", "nonInterestIncome": "None", "operatingExpenses": "40088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13965000", "otherNonOperatingIncome": "1884000", "costofGoodsAndServicesSold": "13463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2201000", "sellingGeneralAndAdministrative": "5255000", "netIncomeFromContinuingOperations": "11626000" }, "balance": { "goodwill": "1307000", "inventory": "20438000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "368232000", "longTermDebt": "None", "shortTermDebt": "4861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-114870000", "totalLiabilities": "175294000", "otherCurrentAssets": "12945000", "totalCurrentAssets": "256465000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42730000", "currentNetReceivables": "69171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111767000", "currentAccountsPayable": "6399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25210000", "shortLongTermDebtTotal": "4861000", "totalShareholderEquity": "192938000", "capitalLeaseObligations": "4861000", "otherCurrentLiabilities": "15931000", "totalCurrentLiabilities": "107078000", "otherNonCurrentLiabilities": "14626000", "totalNonCurrentLiabilities": "68216000", "cashAndShortTermInvestments": "111181000", "commonStockSharesOutstanding": "75428000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "111181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11626000", "profitLoss": "None", "dividendPayout": "4434000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-183000", "operatingCashflow": "19568000", "capitalExpenditures": "2390000", "changeInReceivables": "-1989000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8578000", "cashflowFromInvestment": "31672000", "stockBasedCompensation": "3472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4434000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "42662000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6230000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }