{ "ticker": { "uuid": "708969cd-6c7a-4c2c-853c-dc0ed87c031e", "symbol": "EMP-A", "name": "Empire Company Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Defensive", "industry": "Grocery Stores", "page_url": "https://sharemaestro.com/factors/ticker/708969cd-6c7a-4c2c-853c-dc0ed87c031e/", "api_url": "https://sharemaestro.com/factors/api/tickers/708969cd-6c7a-4c2c-853c-dc0ed87c031e/" }, "ticker_metadata": { "id": 35739, "uuid": "708969cd-6c7a-4c2c-853c-dc0ed87c031e", "symbol": "EMP-A", "name": "Empire Company Limited", "asset_type": "equity", "market_cap": 11080794112, "stock_exchange_id": 42, "industry": "Grocery Stores", "sector": "Consumer Defensive", "description": "Empire Company Limited, together with its subsidiaries, engages in the food retail and related real estate businesses in Canada. It operates through two segments, Food Retailing, and Investments and Other Operations. The company owns, affiliates, and franchises retail stores under the Sobeys, Safeway, IGA, Foodland, FreshCo, Thrifty Foods, Farm Boy, Longo's, and Lawtons Drugs brands; operates grocery e-commerce stores under the Voil\u00e0, IGA, and ThriftyFoods.com brands; and operates and/or supplies retail fuel locations. It also owns interests in the Crombie Real Estate Investment Trust, an open-ended real estate investment trust to own, operate, and develop a portfolio of grocery and pharmacy-anchored shopping centers, freestanding stores, and mixed use developments; and various equity accounted interests in Genstar that develop residential real estate properties in Ontario, Western Canada, and the United States. Empire Company Limited was founded in 1907 and is headquartered in Stellarton, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "708969cd-6c7a-4c2c-853c-dc0ed87c031e", "symbol": "EMP-A", "name": "Empire Company Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Defensive", "industry": "Grocery Stores", "page_url": "https://sharemaestro.com/factors/ticker/708969cd-6c7a-4c2c-853c-dc0ed87c031e/", "api_url": "https://sharemaestro.com/factors/api/tickers/708969cd-6c7a-4c2c-853c-dc0ed87c031e/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.63, "value": 0.73, "quality": 0.64, "momentum": 0.14, "coverage": 0.939, "confidence": 0.885, "delta": null }, "headline_factors": { "price": 49.5, "market_cap": 11219049319.5, "pe_ratio": 70.6934, "earnings_yield": 0.0623, "ebitda_to_ev": 0.0922, "shareholder_yield": 0.0535, "roe": 0.0324, "piotroski_f_score": 7, "momentum_12_1": -0.0867, "volatility_252d": 0.2078 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.146508+00:00", "batch_id": "" }, "size": { "price_close": 49.5, "market_cap": 11219049319.5, "market_cap_usd": 11219049319.5, "enterprise_value": 18942049319.5, "shares_outstanding": 226647461, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 70.6934, "pb_ratio": 2.2877, "ptbv_ratio": 2.2877, "ps_ratio": 0.353, "pcf_ratio": 5.2773, "pfcf_ratio": 8.5109, "ev_ebitda": 10.8476, "ev_ebit": 16.0471, "ev_sales": 0.596, "ev_fcf": 14.3696, "earnings_yield": 0.0623, "fcf_yield": 0.0696, "price_to_sales": 0.353, "price_to_book": 2.2877, "price_to_cashflow": 5.2773, "ebitda_to_ev": 0.0922, "sales_yield": 1.6778 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0356, "shareholder_yield": 0.0535, "debt_paydown_yield": 0.0056, "total_yield": 0.0591 }, "quality": { "gross_margin": 0.2713, "operating_margin": 0.0371, "net_margin": 0.005, "ebitda_margin": 0.0549, "fcf_margin": 0.0415, "roe": 0.0324, "roa": 0.0093, "roic": 0.0709, "roc_greenblatt": 0.1582, "asset_turnover": 1.8614, "cash_conversion": 8.3062, "accruals_ratio": -0.1152, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 4.1108, "revenue_stability_5y": 0.0154, "eps_surprise_avg": 1.8975, "sue_score": 0.7198, "gross_profit_to_assets": 0.5049, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.3409, "debt_to_assets": 0.4632, "interest_coverage": 3.7073, "current_ratio": 0.8011, "quick_ratio": 0.8011, "net_debt": 7580000000, "local_beta": 0.0361, "volatility_252d": 0.2078, "volatility_60d": 0.448, "max_drawdown_12m": -0.2132, "risk_adjusted_momentum": -0.4174 }, "growth": { "revenue_growth_1y": 0.0177, "revenue_growth_3y_cagr": 0.0122, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0033, "eps_growth_3y_cagr": -0.0209, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0597, "book_value_growth_1y": 0.054, "revenue_growth": 0.0177, "earnings_growth": 0.0033 }, "momentum": { "price_return_1m": 0.0636, "price_return_3m": 0.0315, "price_return_6m": -0.0294, "price_return_9m": -0.0437, "price_return_12m": -0.0287, "price_return_12m_ex1m": -0.0867, "momentum_6m": -0.0294, "momentum_12m": -0.0287, "momentum_12_1": -0.0867, "distance_from_52w_high": -0.1203, "distance_from_52w_low": 0.118, "relative_strength": -0.3308 }, "raw_ttm": { "revenue_ttm": 31780100000, "gross_profit_ttm": 8620600000, "ebit_ttm": 1180400000, "ebitda_ttm": 1746200000, "net_income_ttm": 158700000, "eps_diluted_ttm": 0.7002, "operating_cash_flow_ttm": 2125900000, "capital_expenditure_ttm": -807700000, "fcf_ttm": 1318200000, "dividends_paid_ttm": -200800000, "share_repurchases_ttm": -399900000, "shares_issued_ttm": null, "interest_expense_ttm": 318400000, "cash_and_equivalents": 329000000, "total_current_assets": 3335000000, "total_current_liabilities": 4163000000, "net_ppe": 8418000000, "total_assets": 17073000000, "total_debt": 7909000000, "total_equity": 4904000000, "net_working_capital": -955000000, "book_value_per_share": 21.6371, "retained_earnings": null, "preferred_stock": null, "minority_interest": 143000000, "tangible_book_value": null, "tangible_book_per_share": 21.6371 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 92, "rank_pb": 56, "rank_ptbv": 56, "rank_ps": 7, "rank_pcf": 20, "rank_ev_ebitda": 48, "rank_ev_ebit": 43, "rank_earnings_yield": 43, "rank_fcf_yield": 24, "rank_dividend_yield": 40, "rank_shareholder_yield": 23, "rank_total_yield": 35, "rank_roe": 69, "rank_roc": 42, "rank_roic": 49, "rank_gross_margin": 74, "rank_fcf_margin": 66, "rank_piotroski": 20, "rank_accruals": 20, "rank_sue": 30, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 79 }, "composites": { "value_composite": 27, "quality_composite": 36, "momentum_composite": 86, "growth_composite": 76, "yield_composite": 16, "svqf_composite": 26, "vc1_composite": 32, "vc2_composite": 25, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 37, "quality_value_composite": 0.6835, "os_score": 0.63, "value_percentile": 0.73, "quality_percentile": 0.64, "momentum_percentile": 0.14, "factor_coverage": 0.939, "signal_confidence": 0.885, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11306, "ticker_id": 35739, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.146508+00:00", "batch_id": "", "os_score_delta": null, "price_close": 49.5, "market_cap": 11219049319.5, "market_cap_usd": 11219049319.5, "enterprise_value": 18942049319.5, "shares_outstanding": 226647461, "fx_rate_to_usd": null, "pe_ratio": 70.69344247, "pb_ratio": 2.28773436, "ptbv_ratio": 2.28773436, "ps_ratio": 0.35302121, "pcf_ratio": 5.27731752, "pfcf_ratio": 8.51088554, "ev_ebitda": 10.84758293, "ev_ebit": 16.04714446, "ev_sales": 0.59603492, "ev_fcf": 14.36963232, "earnings_yield": 0.06231638, "fcf_yield": 0.0695912, "dividend_yield": 0, "buyback_yield": 0.03564473, "shareholder_yield": 0.05354286, "debt_paydown_yield": 0.00555306, "total_yield": 0.05909592, "gross_margin": 0.2712578, "operating_margin": 0.03714274, "net_margin": 0.00499369, "ebitda_margin": 0.05494633, "fcf_margin": 0.04147879, "roe": 0.03236134, "roa": 0.00929538, "roic": 0.07091477, "roc_greenblatt": 0.15816696, "asset_turnover": 1.86142447, "cash_conversion": 8.30623819, "accruals_ratio": -0.11522287, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.34085443, "debt_to_assets": 0.46324606, "interest_coverage": 3.70728643, "current_ratio": 0.80110497, "quick_ratio": 0.80110497, "net_debt": 7580000000, "revenue_growth_1y": 0.01770084, "revenue_growth_3y_cagr": 0.01216908, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.00333453, "eps_growth_3y_cagr": -0.02090413, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.05965463, "book_value_growth_1y": 0.05404469, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 4.11078, "revenue_stability_5y": 0.015374, "eps_surprise_avg": 1.8975, "sue_score": 0.7198, "price_return_1m": 0.06360118, "price_return_3m": 0.03153963, "price_return_6m": -0.02938853, "price_return_9m": -0.04369079, "price_return_12m": -0.02865099, "price_return_12m_ex1m": -0.08673568, "distance_from_52w_high": -0.12028273, "distance_from_52w_low": 0.11804235, "relative_strength": -0.3307574, "local_beta": 0.0361, "volatility_252d": 0.207818, "volatility_60d": 0.447966, "max_drawdown_12m": -0.21316283, "revenue_ttm": 31780100000, "gross_profit_ttm": 8620600000, "ebit_ttm": 1180400000, "ebitda_ttm": 1746200000, "net_income_ttm": 158700000, "eps_diluted_ttm": 0.70020639, "operating_cash_flow_ttm": 2125900000, "capital_expenditure_ttm": -807700000, "fcf_ttm": 1318200000, "dividends_paid_ttm": -200800000, "share_repurchases_ttm": -399900000, "shares_issued_ttm": null, "interest_expense_ttm": 318400000, "cash_and_equivalents": 329000000, "total_current_assets": 3335000000, "total_current_liabilities": 4163000000, "net_ppe": 8418000000, "total_assets": 17073000000, "total_debt": 7909000000, "total_equity": 4904000000, "net_working_capital": -955000000, "book_value_per_share": 21.63712745, "retained_earnings": null, "preferred_stock": null, "minority_interest": 143000000, "tangible_book_value": null, "tangible_book_per_share": 21.63712745, "universe_ticker_count": 524, "sector": "Consumer Defensive", "rank_pe": 92, "rank_pb": 56, "rank_ptbv": 56, "rank_ps": 7, "rank_pcf": 20, "rank_ev_ebitda": 48, "rank_ev_ebit": 43, "rank_earnings_yield": 43, "rank_fcf_yield": 24, "rank_dividend_yield": 40, "rank_shareholder_yield": 23, "rank_total_yield": 35, "rank_roe": 69, "rank_roc": 42, "rank_roic": 49, "rank_gross_margin": 74, "rank_fcf_margin": 66, "rank_piotroski": 20, "rank_accruals": 20, "rank_sue": 30, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 79, "value_composite": 27, "quality_composite": 36, "momentum_composite": 86, "growth_composite": 76, "yield_composite": 16, "svqf_composite": 26, "vc1_composite": 32, "vc2_composite": 25, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.939, "signal_confidence": 0.885, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 49.5, "os": 0.63, "value": 0.73, "quality": 0.64, "momentum": 0.14, "confidence": 0.885, "coverage": 0.939, "pe_ratio": 70.6934, "earnings_yield": 0.0623, "shareholder_yield": 0.0535, "roe": 0.0324, "momentum_12_1": -0.0867, "complete_fields": { "id": 11306, "ticker_id": 35739, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.146508+00:00", "batch_id": "", "os_score_delta": null, "price_close": 49.5, "market_cap": 11219049319.5, "market_cap_usd": 11219049319.5, "enterprise_value": 18942049319.5, "shares_outstanding": 226647461, "fx_rate_to_usd": null, "pe_ratio": 70.69344247, "pb_ratio": 2.28773436, "ptbv_ratio": 2.28773436, "ps_ratio": 0.35302121, "pcf_ratio": 5.27731752, "pfcf_ratio": 8.51088554, "ev_ebitda": 10.84758293, "ev_ebit": 16.04714446, "ev_sales": 0.59603492, "ev_fcf": 14.36963232, "earnings_yield": 0.06231638, "fcf_yield": 0.0695912, "dividend_yield": 0, "buyback_yield": 0.03564473, "shareholder_yield": 0.05354286, "debt_paydown_yield": 0.00555306, "total_yield": 0.05909592, "gross_margin": 0.2712578, "operating_margin": 0.03714274, "net_margin": 0.00499369, "ebitda_margin": 0.05494633, "fcf_margin": 0.04147879, "roe": 0.03236134, "roa": 0.00929538, "roic": 0.07091477, "roc_greenblatt": 0.15816696, "asset_turnover": 1.86142447, "cash_conversion": 8.30623819, "accruals_ratio": -0.11522287, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.34085443, "debt_to_assets": 0.46324606, "interest_coverage": 3.70728643, "current_ratio": 0.80110497, "quick_ratio": 0.80110497, "net_debt": 7580000000, "revenue_growth_1y": 0.01770084, "revenue_growth_3y_cagr": 0.01216908, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.00333453, "eps_growth_3y_cagr": -0.02090413, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.05965463, "book_value_growth_1y": 0.05404469, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 4.11078, "revenue_stability_5y": 0.015374, "eps_surprise_avg": 1.8975, "sue_score": 0.7198, "price_return_1m": 0.06360118, "price_return_3m": 0.03153963, "price_return_6m": -0.02938853, "price_return_9m": -0.04369079, "price_return_12m": -0.02865099, "price_return_12m_ex1m": -0.08673568, "distance_from_52w_high": -0.12028273, "distance_from_52w_low": 0.11804235, "relative_strength": -0.3307574, "local_beta": 0.0361, "volatility_252d": 0.207818, "volatility_60d": 0.447966, "max_drawdown_12m": -0.21316283, "revenue_ttm": 31780100000, "gross_profit_ttm": 8620600000, "ebit_ttm": 1180400000, "ebitda_ttm": 1746200000, "net_income_ttm": 158700000, "eps_diluted_ttm": 0.70020639, "operating_cash_flow_ttm": 2125900000, "capital_expenditure_ttm": -807700000, "fcf_ttm": 1318200000, "dividends_paid_ttm": -200800000, "share_repurchases_ttm": -399900000, "shares_issued_ttm": null, "interest_expense_ttm": 318400000, "cash_and_equivalents": 329000000, "total_current_assets": 3335000000, "total_current_liabilities": 4163000000, "net_ppe": 8418000000, "total_assets": 17073000000, "total_debt": 7909000000, "total_equity": 4904000000, "net_working_capital": -955000000, "book_value_per_share": 21.63712745, "retained_earnings": null, "preferred_stock": null, "minority_interest": 143000000, "tangible_book_value": null, "tangible_book_per_share": 21.63712745, "universe_ticker_count": 524, "sector": "Consumer Defensive", "rank_pe": 92, "rank_pb": 56, "rank_ptbv": 56, "rank_ps": 7, "rank_pcf": 20, "rank_ev_ebitda": 48, "rank_ev_ebit": 43, "rank_earnings_yield": 43, "rank_fcf_yield": 24, "rank_dividend_yield": 40, "rank_shareholder_yield": 23, "rank_total_yield": 35, "rank_roe": 69, "rank_roc": 42, "rank_roic": 49, "rank_gross_margin": 74, "rank_fcf_margin": 66, "rank_piotroski": 20, "rank_accruals": 20, "rank_sue": 30, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 79, "value_composite": 27, "quality_composite": 36, "momentum_composite": 86, "growth_composite": 76, "yield_composite": 16, "svqf_composite": 26, "vc1_composite": 32, "vc2_composite": 25, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.939, "signal_confidence": 0.885, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:18.186353+00:00", "is_restated": false, "income_statement": { "revenue": 31277000000, "cost_of_revenue": 22895000000, "gross_profit": 8382000000, "ebit": 1131000000, "ebitda": 2436000000, "pretax_income": null, "tax_provision": null, "net_income": 700000000, "net_income_to_common": 700000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285000000, "total_current_assets": 3134000000, "total_assets": 17019000000, "short_term_debt": 225000000, "long_term_debt": 857000000, "total_debt": 7464000000, "total_liabilities": null, "total_equity": 5410000000, "shares_outstanding": 232587757, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2127000000, "capital_expenditure": -777000000, "free_cash_flow": 1350000000, "dividends_paid": -192000000, "share_repurchases": -400000000, "shares_issued": null, "net_debt_issued": -562000000 }, "complete_fields": { "id": 420853, "ticker_id": 35739, "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:18.186353+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2436000000", "netIncome": "700000000", "grossProfit": "8382000000", "totalRevenue": "31277000000", "costOfRevenue": "22895000000", "interestExpense": "321000000", "operatingIncome": "1131000000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1120000000" }, "balance": { "totalDebt": "7464000000", "totalAssets": "17019000000", "longTermDebt": "857000000", "shortTermDebt": "225000000", "preferredStock": null, "fiscalDateEnding": "2025-04-30", "minorityInterest": "134000000", "totalLiabilities": null, "sharesOutstanding": "232587757", "totalCurrentAssets": "3134000000", "totalShareholderEquity": "5410000000", "totalCurrentLiabilities": "4096000000", "propertyPlantEquipmentNet": "8639000000", "cashAndShortTermInvestments": "285000000" }, "cashflow": { "freeCashFlow": "1350000000", "dividendsPaid": "-192000000", "issuanceOfDebt": "218000000", "issuanceOfStock": "-400000000", "repaymentOfDebt": "-780000000", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "2127000000", "repurchaseOfStock": "-400000000", "capitalExpenditures": "-777000000" } }, "revenue": 31277000000, "cost_of_revenue": 22895000000, "gross_profit": 8382000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1131000000, "depreciation_amortisation": 1120000000, "ebitda": 2436000000, "interest_expense": 321000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 700000000, "net_income_continuing_ops": null, "net_income_to_common": 700000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 285000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3134000000, "net_ppe": 8639000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17019000000, "short_term_debt": 225000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4096000000, "long_term_debt": 857000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7464000000, "preferred_stock": null, "minority_interest": 134000000, "retained_earnings": null, "total_equity": 5410000000, "shares_outstanding": 232587757, "operating_cash_flow": 2127000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -777000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -192000000, "share_repurchases": -400000000, "shares_issued": null, "net_debt_issued": -562000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1350000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2436000000", "netIncome": "700000000", "grossProfit": "8382000000", "totalRevenue": "31277000000", "costOfRevenue": "22895000000", "interestExpense": "321000000", "operatingIncome": "1131000000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1120000000" }, "balance": { "totalDebt": "7464000000", "totalAssets": "17019000000", "longTermDebt": "857000000", "shortTermDebt": "225000000", "preferredStock": null, "fiscalDateEnding": "2025-04-30", "minorityInterest": "134000000", "totalLiabilities": null, "sharesOutstanding": "232587757", "totalCurrentAssets": "3134000000", "totalShareholderEquity": "5410000000", "totalCurrentLiabilities": "4096000000", "propertyPlantEquipmentNet": "8639000000", "cashAndShortTermInvestments": "285000000" }, "cashflow": { "freeCashFlow": "1350000000", "dividendsPaid": "-192000000", "issuanceOfDebt": "218000000", "issuanceOfStock": "-400000000", "repaymentOfDebt": "-780000000", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "2127000000", "repurchaseOfStock": "-400000000", "capitalExpenditures": "-777000000" } } }, { "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:18.186353+00:00", "is_restated": false, "income_statement": { "revenue": 30733000000, "cost_of_revenue": 22662000000, "gross_profit": 8071000000, "ebit": 1080000000, "ebitda": 2406000000, "pretax_income": null, "tax_provision": null, "net_income": 726000000, "net_income_to_common": 726000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260000000, "total_current_assets": 3104000000, "total_assets": 16790000000, "short_term_debt": 114000000, "long_term_debt": 982000000, "total_debt": 7361000000, "total_liabilities": null, "total_equity": 5341000000, "shares_outstanding": 242031108, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2073000000, "capital_expenditure": -799000000, "free_cash_flow": 1274000000, "dividends_paid": -181000000, "share_repurchases": -400000000, "shares_issued": null, "net_debt_issued": -444000000 }, "complete_fields": { "id": 420856, "ticker_id": 35739, "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:18.186353+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2406000000", "netIncome": "726000000", "grossProfit": "8071000000", "totalRevenue": "30733000000", "costOfRevenue": "22662000000", "interestExpense": "306000000", "operatingIncome": "1080000000", "fiscalDateEnding": "2024-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1071000000" }, "balance": { "totalDebt": "7361000000", "totalAssets": "16790000000", "longTermDebt": "982000000", "shortTermDebt": "114000000", "preferredStock": null, "fiscalDateEnding": "2024-04-30", "minorityInterest": "128000000", "totalLiabilities": null, "sharesOutstanding": "242031108", "totalCurrentAssets": "3104000000", "totalShareholderEquity": "5341000000", "totalCurrentLiabilities": "3891000000", "propertyPlantEquipmentNet": "8483000000", "cashAndShortTermInvestments": "260000000" }, "cashflow": { "freeCashFlow": "1274000000", "dividendsPaid": "-181000000", "issuanceOfDebt": "183000000", "issuanceOfStock": "-400000000", "repaymentOfDebt": "-627000000", "fiscalDateEnding": "2024-04-30", "operatingCashflow": "2073000000", "repurchaseOfStock": "-400000000", "capitalExpenditures": "-799000000" } }, "revenue": 30733000000, "cost_of_revenue": 22662000000, "gross_profit": 8071000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1080000000, "depreciation_amortisation": 1071000000, "ebitda": 2406000000, "interest_expense": 306000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 726000000, "net_income_continuing_ops": null, "net_income_to_common": 726000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 260000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3104000000, "net_ppe": 8483000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16790000000, "short_term_debt": 114000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3891000000, "long_term_debt": 982000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7361000000, "preferred_stock": null, "minority_interest": 128000000, "retained_earnings": null, "total_equity": 5341000000, "shares_outstanding": 242031108, "operating_cash_flow": 2073000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -799000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -181000000, "share_repurchases": -400000000, "shares_issued": null, "net_debt_issued": -444000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1274000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2406000000", "netIncome": "726000000", "grossProfit": "8071000000", "totalRevenue": "30733000000", "costOfRevenue": "22662000000", "interestExpense": "306000000", "operatingIncome": "1080000000", "fiscalDateEnding": "2024-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1071000000" }, "balance": { "totalDebt": "7361000000", "totalAssets": "16790000000", "longTermDebt": "982000000", "shortTermDebt": "114000000", "preferredStock": null, "fiscalDateEnding": "2024-04-30", "minorityInterest": "128000000", "totalLiabilities": null, "sharesOutstanding": "242031108", "totalCurrentAssets": "3104000000", "totalShareholderEquity": "5341000000", "totalCurrentLiabilities": "3891000000", "propertyPlantEquipmentNet": "8483000000", "cashAndShortTermInvestments": "260000000" }, "cashflow": { "freeCashFlow": "1274000000", "dividendsPaid": "-181000000", "issuanceOfDebt": "183000000", "issuanceOfStock": "-400000000", "repaymentOfDebt": "-627000000", "fiscalDateEnding": "2024-04-30", "operatingCashflow": "2073000000", "repurchaseOfStock": "-400000000", "capitalExpenditures": "-799000000" } } }, { "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:18.186353+00:00", "is_restated": false, "income_statement": { "revenue": 30478100000, "cost_of_revenue": 22685400000, "gross_profit": 7792700000, "ebit": 1083900000, "ebitda": 2281400000, "pretax_income": null, "tax_provision": null, "net_income": 686000000, "net_income_to_common": 686000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221300000, "total_current_assets": 2955000000, "total_assets": 16483700000, "short_term_debt": 101000000, "long_term_debt": 911300000, "total_debt": 7196900000, "total_liabilities": null, "total_equity": 5200400000, "shares_outstanding": 253278953, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1605300000, "capital_expenditure": -757700000, "free_cash_flow": 847600000, "dividends_paid": -170200000, "share_repurchases": -350000000, "shares_issued": null, "net_debt_issued": -672800000 }, "complete_fields": { "id": 420857, "ticker_id": 35739, "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:18.186353+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2281400000", "netIncome": "686000000", "grossProfit": "7792700000", "totalRevenue": "30478100000", "costOfRevenue": "22685400000", "interestExpense": "285400000", "operatingIncome": "1083900000", "fiscalDateEnding": "2023-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1030600000" }, "balance": { "totalDebt": "7196900000", "totalAssets": "16483700000", "longTermDebt": "911300000", "shortTermDebt": "101000000", "preferredStock": null, "fiscalDateEnding": "2023-04-30", "minorityInterest": "136300000", "totalLiabilities": null, "sharesOutstanding": "253278953", "totalCurrentAssets": "2955000000", "totalShareholderEquity": "5200400000", "totalCurrentLiabilities": "3857500000", "propertyPlantEquipmentNet": "8199000000", "cashAndShortTermInvestments": "221300000" }, "cashflow": { "freeCashFlow": "847600000", "dividendsPaid": "-170200000", "issuanceOfDebt": "425000000", "issuanceOfStock": "-350000000", "repaymentOfDebt": "-1097800000", "fiscalDateEnding": "2023-04-30", "operatingCashflow": "1605300000", "repurchaseOfStock": "-350000000", "capitalExpenditures": "-757700000" } }, "revenue": 30478100000, "cost_of_revenue": 22685400000, "gross_profit": 7792700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1083900000, "depreciation_amortisation": 1030600000, "ebitda": 2281400000, "interest_expense": 285400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 686000000, "net_income_continuing_ops": null, "net_income_to_common": 686000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 221300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2955000000, "net_ppe": 8199000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16483700000, "short_term_debt": 101000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3857500000, "long_term_debt": 911300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7196900000, "preferred_stock": null, "minority_interest": 136300000, "retained_earnings": null, "total_equity": 5200400000, "shares_outstanding": 253278953, "operating_cash_flow": 1605300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -757700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -170200000, "share_repurchases": -350000000, "shares_issued": null, "net_debt_issued": -672800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 847600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2281400000", "netIncome": "686000000", "grossProfit": "7792700000", "totalRevenue": "30478100000", "costOfRevenue": "22685400000", "interestExpense": "285400000", "operatingIncome": "1083900000", "fiscalDateEnding": "2023-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1030600000" }, "balance": { "totalDebt": "7196900000", "totalAssets": "16483700000", "longTermDebt": "911300000", "shortTermDebt": "101000000", "preferredStock": null, "fiscalDateEnding": "2023-04-30", "minorityInterest": "136300000", "totalLiabilities": null, "sharesOutstanding": "253278953", "totalCurrentAssets": "2955000000", "totalShareholderEquity": "5200400000", "totalCurrentLiabilities": "3857500000", "propertyPlantEquipmentNet": "8199000000", "cashAndShortTermInvestments": "221300000" }, "cashflow": { "freeCashFlow": "847600000", "dividendsPaid": "-170200000", "issuanceOfDebt": "425000000", "issuanceOfStock": "-350000000", "repaymentOfDebt": "-1097800000", "fiscalDateEnding": "2023-04-30", "operatingCashflow": "1605300000", "repurchaseOfStock": "-350000000", "capitalExpenditures": "-757700000" } } }, { "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:18.186353+00:00", "is_restated": false, "income_statement": { "revenue": 30162400000, "cost_of_revenue": 22502700000, "gross_profit": 7659700000, "ebit": 1183800000, "ebitda": 2352500000, "pretax_income": null, "tax_provision": null, "net_income": 745800000, "net_income_to_common": 745800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 812300000, "total_current_assets": 3212700000, "total_assets": 16593600000, "short_term_debt": 581000000, "long_term_debt": 595700000, "total_debt": 7462100000, "total_liabilities": null, "total_equity": 4991500000, "shares_outstanding": 262662732, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2107100000, "capital_expenditure": -780300000, "free_cash_flow": 1326800000, "dividends_paid": -156800000, "share_repurchases": -248900000, "shares_issued": null, "net_debt_issued": -485000000 }, "complete_fields": { "id": 420858, "ticker_id": 35739, "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:18.186353+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2352500000", "netIncome": "745800000", "grossProfit": "7659700000", "totalRevenue": "30162400000", "costOfRevenue": "22502700000", "interestExpense": "303800000", "operatingIncome": "1183800000", "fiscalDateEnding": "2022-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "967100000" }, "balance": { "totalDebt": "7462100000", "totalAssets": "16593600000", "longTermDebt": "595700000", "shortTermDebt": "581000000", "preferredStock": null, "fiscalDateEnding": "2022-04-30", "minorityInterest": "142400000", "totalLiabilities": null, "sharesOutstanding": "262662732", "totalCurrentAssets": "3212700000", "totalShareholderEquity": "4991500000", "totalCurrentLiabilities": "4239700000", "propertyPlantEquipmentNet": "8158900000", "cashAndShortTermInvestments": "812300000" }, "cashflow": { "freeCashFlow": "1326800000", "dividendsPaid": "-156800000", "issuanceOfDebt": "94600000", "issuanceOfStock": "-248900000", "repaymentOfDebt": "-579600000", "fiscalDateEnding": "2022-04-30", "operatingCashflow": "2107100000", "repurchaseOfStock": "-248900000", "capitalExpenditures": "-780300000" } }, "revenue": 30162400000, "cost_of_revenue": 22502700000, "gross_profit": 7659700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1183800000, "depreciation_amortisation": 967100000, "ebitda": 2352500000, "interest_expense": 303800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 745800000, "net_income_continuing_ops": null, "net_income_to_common": 745800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 812300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3212700000, "net_ppe": 8158900000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16593600000, "short_term_debt": 581000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4239700000, "long_term_debt": 595700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7462100000, "preferred_stock": null, "minority_interest": 142400000, "retained_earnings": null, "total_equity": 4991500000, "shares_outstanding": 262662732, "operating_cash_flow": 2107100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -780300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -156800000, "share_repurchases": -248900000, "shares_issued": null, "net_debt_issued": -485000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1326800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2352500000", "netIncome": "745800000", "grossProfit": "7659700000", "totalRevenue": "30162400000", "costOfRevenue": "22502700000", "interestExpense": "303800000", "operatingIncome": "1183800000", "fiscalDateEnding": "2022-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "967100000" }, "balance": { "totalDebt": "7462100000", "totalAssets": "16593600000", "longTermDebt": "595700000", "shortTermDebt": "581000000", "preferredStock": null, "fiscalDateEnding": "2022-04-30", "minorityInterest": "142400000", "totalLiabilities": null, "sharesOutstanding": "262662732", "totalCurrentAssets": "3212700000", "totalShareholderEquity": "4991500000", "totalCurrentLiabilities": "4239700000", "propertyPlantEquipmentNet": "8158900000", "cashAndShortTermInvestments": "812300000" }, "cashflow": { "freeCashFlow": "1326800000", "dividendsPaid": "-156800000", "issuanceOfDebt": "94600000", "issuanceOfStock": "-248900000", "repaymentOfDebt": "-579600000", "fiscalDateEnding": "2022-04-30", "operatingCashflow": "2107100000", "repurchaseOfStock": "-248900000", "capitalExpenditures": "-780300000" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:18.186353+00:00", "is_restated": false, "income_statement": { "revenue": 7890000000, "cost_of_revenue": 5760000000, "gross_profit": 2130000000, "ebit": 279000000, "ebitda": -136000000, "pretax_income": null, "tax_provision": null, "net_income": -385000000, "net_income_to_common": -385000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329000000, "total_current_assets": 3335000000, "total_assets": 17073000000, "short_term_debt": 202000000, "long_term_debt": 1058000000, "total_debt": 7909000000, "total_liabilities": null, "total_equity": 4904000000, "shares_outstanding": 227197325, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 611000000, "capital_expenditure": -211000000, "free_cash_flow": 400000000, "dividends_paid": -51000000, "share_repurchases": -150000000, "shares_issued": null, "net_debt_issued": -85000000 }, "complete_fields": { "id": 420849, "ticker_id": 35739, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:18.186353+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-136000000", "netIncome": "-385000000", "grossProfit": "2130000000", "totalRevenue": "7890000000", "costOfRevenue": "5760000000", "interestExpense": "78000000", "operatingIncome": "279000000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "294000000" }, "balance": { "totalDebt": "7909000000", "totalAssets": "17073000000", "longTermDebt": "1058000000", "shortTermDebt": "202000000", "preferredStock": null, "fiscalDateEnding": "2026-01-31", "minorityInterest": "143000000", "totalLiabilities": null, "sharesOutstanding": "227197325", "totalCurrentAssets": "3335000000", "totalShareholderEquity": "4904000000", "totalCurrentLiabilities": "4163000000", "propertyPlantEquipmentNet": "8418000000", "cashAndShortTermInvestments": "329000000" }, "cashflow": { "freeCashFlow": "400000000", "dividendsPaid": "-51000000", "issuanceOfDebt": "11000000", "issuanceOfStock": "-150000000", "repaymentOfDebt": "-96000000", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "611000000", "repurchaseOfStock": "-150000000", "capitalExpenditures": "-211000000" } }, "revenue": 7890000000, "cost_of_revenue": 5760000000, "gross_profit": 2130000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 279000000, "depreciation_amortisation": 294000000, "ebitda": -136000000, "interest_expense": 78000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -385000000, "net_income_continuing_ops": null, "net_income_to_common": -385000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3335000000, "net_ppe": 8418000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17073000000, "short_term_debt": 202000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4163000000, "long_term_debt": 1058000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7909000000, "preferred_stock": null, "minority_interest": 143000000, "retained_earnings": null, "total_equity": 4904000000, "shares_outstanding": 227197325, "operating_cash_flow": 611000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -211000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -51000000, "share_repurchases": -150000000, "shares_issued": null, "net_debt_issued": -85000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 400000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-136000000", "netIncome": "-385000000", "grossProfit": "2130000000", "totalRevenue": "7890000000", "costOfRevenue": "5760000000", "interestExpense": "78000000", "operatingIncome": "279000000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "294000000" }, "balance": { "totalDebt": "7909000000", "totalAssets": "17073000000", "longTermDebt": "1058000000", "shortTermDebt": "202000000", "preferredStock": null, "fiscalDateEnding": "2026-01-31", "minorityInterest": "143000000", "totalLiabilities": null, "sharesOutstanding": "227197325", "totalCurrentAssets": "3335000000", "totalShareholderEquity": "4904000000", "totalCurrentLiabilities": "4163000000", "propertyPlantEquipmentNet": "8418000000", "cashAndShortTermInvestments": "329000000" }, "cashflow": { "freeCashFlow": "400000000", "dividendsPaid": "-51000000", "issuanceOfDebt": "11000000", "issuanceOfStock": "-150000000", "repaymentOfDebt": "-96000000", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "611000000", "repurchaseOfStock": "-150000000", "capitalExpenditures": "-211000000" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:18.186353+00:00", "is_restated": false, "income_statement": { "revenue": 7995000000, "cost_of_revenue": 5848000000, "gross_profit": 2147000000, "ebit": 277000000, "ebitda": 598000000, "pretax_income": null, "tax_provision": null, "net_income": 159000000, "net_income_to_common": 159000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254000000, "total_current_assets": 3369000000, "total_assets": 17203000000, "short_term_debt": 215000000, "long_term_debt": 1054000000, "total_debt": 7610000000, "total_liabilities": null, "total_equity": 5497000000, "shares_outstanding": 230125123, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 404000000, "capital_expenditure": -204000000, "free_cash_flow": 200000000, "dividends_paid": -51000000, "share_repurchases": -70000000, "shares_issued": null, "net_debt_issued": 155000000 }, "complete_fields": { "id": 420850, "ticker_id": 35739, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:18.186353+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "598000000", "netIncome": "159000000", "grossProfit": "2147000000", "totalRevenue": "7995000000", "costOfRevenue": "5848000000", "interestExpense": "79000000", "operatingIncome": "277000000", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "288000000" }, "balance": { "totalDebt": "7610000000", "totalAssets": "17203000000", "longTermDebt": "1054000000", "shortTermDebt": "215000000", "preferredStock": null, "fiscalDateEnding": "2025-10-31", "minorityInterest": "137000000", "totalLiabilities": null, "sharesOutstanding": "230125123", "totalCurrentAssets": "3369000000", "totalShareholderEquity": "5497000000", "totalCurrentLiabilities": "3954000000", "propertyPlantEquipmentNet": "8650000000", "cashAndShortTermInvestments": "254000000" }, "cashflow": { "freeCashFlow": "200000000", "dividendsPaid": "-51000000", "issuanceOfDebt": "328000000", "issuanceOfStock": "-70000000", "repaymentOfDebt": "-173000000", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "404000000", "repurchaseOfStock": "-70000000", "capitalExpenditures": "-204000000" } }, "revenue": 7995000000, "cost_of_revenue": 5848000000, "gross_profit": 2147000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 277000000, "depreciation_amortisation": 288000000, "ebitda": 598000000, "interest_expense": 79000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 159000000, "net_income_continuing_ops": null, "net_income_to_common": 159000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 254000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3369000000, "net_ppe": 8650000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17203000000, "short_term_debt": 215000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3954000000, "long_term_debt": 1054000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7610000000, "preferred_stock": null, "minority_interest": 137000000, "retained_earnings": null, "total_equity": 5497000000, "shares_outstanding": 230125123, "operating_cash_flow": 404000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -204000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -51000000, "share_repurchases": -70000000, "shares_issued": null, "net_debt_issued": 155000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 200000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "598000000", "netIncome": "159000000", "grossProfit": "2147000000", "totalRevenue": "7995000000", "costOfRevenue": "5848000000", "interestExpense": "79000000", "operatingIncome": "277000000", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "288000000" }, "balance": { "totalDebt": "7610000000", "totalAssets": "17203000000", "longTermDebt": "1054000000", "shortTermDebt": "215000000", "preferredStock": null, "fiscalDateEnding": "2025-10-31", "minorityInterest": "137000000", "totalLiabilities": null, "sharesOutstanding": "230125123", "totalCurrentAssets": "3369000000", "totalShareholderEquity": "5497000000", "totalCurrentLiabilities": "3954000000", "propertyPlantEquipmentNet": "8650000000", "cashAndShortTermInvestments": "254000000" }, "cashflow": { "freeCashFlow": "200000000", "dividendsPaid": "-51000000", "issuanceOfDebt": "328000000", "issuanceOfStock": "-70000000", "repaymentOfDebt": "-173000000", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "404000000", "repurchaseOfStock": "-70000000", "capitalExpenditures": "-204000000" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:18.186353+00:00", "is_restated": false, "income_statement": { "revenue": 8258000000, "cost_of_revenue": 6023000000, "gross_profit": 2235000000, "ebit": 349000000, "ebitda": 679000000, "pretax_income": null, "tax_provision": null, "net_income": 212000000, "net_income_to_common": 212000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 372000000, "total_current_assets": 3338000000, "total_assets": 17150000000, "short_term_debt": 215000000, "long_term_debt": 1060000000, "total_debt": 7622000000, "total_liabilities": null, "total_equity": 5464000000, "shares_outstanding": 231438880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 426000000, "capital_expenditure": -193000000, "free_cash_flow": 233000000, "dividends_paid": -51000000, "share_repurchases": -80000000, "shares_issued": null, "net_debt_issued": 52000000 }, "complete_fields": { "id": 420851, "ticker_id": 35739, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:18.186353+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "679000000", "netIncome": "212000000", "grossProfit": "2235000000", "totalRevenue": "8258000000", "costOfRevenue": "6023000000", "interestExpense": "79000000", "operatingIncome": "349000000", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "289000000" }, "balance": { "totalDebt": "7622000000", "totalAssets": "17150000000", "longTermDebt": "1060000000", "shortTermDebt": "215000000", "preferredStock": null, "fiscalDateEnding": "2025-07-31", "minorityInterest": "136000000", "totalLiabilities": null, "sharesOutstanding": "231438880", "totalCurrentAssets": "3338000000", "totalShareholderEquity": "5464000000", "totalCurrentLiabilities": "3979000000", "propertyPlantEquipmentNet": "8614000000", "cashAndShortTermInvestments": "372000000" }, "cashflow": { "freeCashFlow": "233000000", "dividendsPaid": "-51000000", "issuanceOfDebt": "239000000", "issuanceOfStock": "-80000000", "repaymentOfDebt": "-187000000", "fiscalDateEnding": "2025-07-31", "operatingCashflow": "426000000", "repurchaseOfStock": "-80000000", "capitalExpenditures": "-193000000" } }, "revenue": 8258000000, "cost_of_revenue": 6023000000, "gross_profit": 2235000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 349000000, "depreciation_amortisation": 289000000, "ebitda": 679000000, "interest_expense": 79000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 212000000, "net_income_continuing_ops": null, "net_income_to_common": 212000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 372000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3338000000, "net_ppe": 8614000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17150000000, "short_term_debt": 215000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3979000000, "long_term_debt": 1060000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7622000000, "preferred_stock": null, "minority_interest": 136000000, "retained_earnings": null, "total_equity": 5464000000, "shares_outstanding": 231438880, "operating_cash_flow": 426000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -193000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -51000000, "share_repurchases": -80000000, "shares_issued": null, "net_debt_issued": 52000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 233000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "679000000", "netIncome": "212000000", "grossProfit": "2235000000", "totalRevenue": "8258000000", "costOfRevenue": "6023000000", "interestExpense": "79000000", "operatingIncome": "349000000", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "289000000" }, "balance": { "totalDebt": "7622000000", "totalAssets": "17150000000", "longTermDebt": "1060000000", "shortTermDebt": "215000000", "preferredStock": null, "fiscalDateEnding": "2025-07-31", "minorityInterest": "136000000", "totalLiabilities": null, "sharesOutstanding": "231438880", "totalCurrentAssets": "3338000000", "totalShareholderEquity": "5464000000", "totalCurrentLiabilities": "3979000000", "propertyPlantEquipmentNet": "8614000000", "cashAndShortTermInvestments": "372000000" }, "cashflow": { "freeCashFlow": "233000000", "dividendsPaid": "-51000000", "issuanceOfDebt": "239000000", "issuanceOfStock": "-80000000", "repaymentOfDebt": "-187000000", "fiscalDateEnding": "2025-07-31", "operatingCashflow": "426000000", "repurchaseOfStock": "-80000000", "capitalExpenditures": "-193000000" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:18.186353+00:00", "is_restated": false, "income_statement": { "revenue": 7637100000, "cost_of_revenue": 5528500000, "gross_profit": 2108600000, "ebit": 275400000, "ebitda": 605200000, "pretax_income": null, "tax_provision": null, "net_income": 172700000, "net_income_to_common": 172700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285000000, "total_current_assets": 3134000000, "total_assets": 17019000000, "short_term_debt": 225000000, "long_term_debt": 857000000, "total_debt": 7464000000, "total_liabilities": null, "total_equity": 5410000000, "shares_outstanding": 232587757, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 684900000, "capital_expenditure": -199700000, "free_cash_flow": 485200000, "dividends_paid": -47800000, "share_repurchases": -99900000, "shares_issued": null, "net_debt_issued": -184300000 }, "complete_fields": { "id": 420852, "ticker_id": 35739, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:18.186353+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "605200000", "netIncome": "172700000", "grossProfit": "2108600000", "totalRevenue": "7637100000", "costOfRevenue": "5528500000", "interestExpense": "82400000", "operatingIncome": "275400000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "285200000" }, "balance": { "totalDebt": "7464000000", "totalAssets": "17019000000", "longTermDebt": "857000000", "shortTermDebt": "225000000", "preferredStock": null, "fiscalDateEnding": "2025-04-30", "minorityInterest": "134000000", "totalLiabilities": null, "sharesOutstanding": "232587757", "totalCurrentAssets": "3134000000", "totalShareholderEquity": "5410000000", "totalCurrentLiabilities": "4096000000", "propertyPlantEquipmentNet": "8639000000", "cashAndShortTermInvestments": "285000000" }, "cashflow": { "freeCashFlow": "485200000", "dividendsPaid": "-47800000", "issuanceOfDebt": "18900000", "issuanceOfStock": "-99900000", "repaymentOfDebt": "-203200000", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "684900000", "repurchaseOfStock": "-99900000", "capitalExpenditures": "-199700000" } }, "revenue": 7637100000, "cost_of_revenue": 5528500000, "gross_profit": 2108600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 275400000, "depreciation_amortisation": 285200000, "ebitda": 605200000, "interest_expense": 82400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 172700000, "net_income_continuing_ops": null, "net_income_to_common": 172700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 285000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3134000000, "net_ppe": 8639000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17019000000, "short_term_debt": 225000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4096000000, "long_term_debt": 857000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7464000000, "preferred_stock": null, "minority_interest": 134000000, "retained_earnings": null, "total_equity": 5410000000, "shares_outstanding": 232587757, "operating_cash_flow": 684900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -199700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -47800000, "share_repurchases": -99900000, "shares_issued": null, "net_debt_issued": -184300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 485200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "605200000", "netIncome": "172700000", "grossProfit": "2108600000", "totalRevenue": "7637100000", "costOfRevenue": "5528500000", "interestExpense": "82400000", "operatingIncome": "275400000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "285200000" }, "balance": { "totalDebt": "7464000000", "totalAssets": "17019000000", "longTermDebt": "857000000", "shortTermDebt": "225000000", "preferredStock": null, "fiscalDateEnding": "2025-04-30", "minorityInterest": "134000000", "totalLiabilities": null, "sharesOutstanding": "232587757", "totalCurrentAssets": "3134000000", "totalShareholderEquity": "5410000000", "totalCurrentLiabilities": "4096000000", "propertyPlantEquipmentNet": "8639000000", "cashAndShortTermInvestments": "285000000" }, "cashflow": { "freeCashFlow": "485200000", "dividendsPaid": "-47800000", "issuanceOfDebt": "18900000", "issuanceOfStock": "-99900000", "repaymentOfDebt": "-203200000", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "684900000", "repurchaseOfStock": "-99900000", "capitalExpenditures": "-199700000" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:18.186353+00:00", "is_restated": false, "income_statement": { "revenue": 7725000000, "cost_of_revenue": 5643000000, "gross_profit": 2082000000, "ebit": 274000000, "ebitda": 572000000, "pretax_income": null, "tax_provision": null, "net_income": 146000000, "net_income_to_common": 146000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190700000, "total_current_assets": 2898600000, "total_assets": 16751600000, "short_term_debt": 213000000, "long_term_debt": 917200000, "total_debt": 7549800000, "total_liabilities": null, "total_equity": 5377200000, "shares_outstanding": 234590666, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 537000000, "capital_expenditure": -211000000, "free_cash_flow": 326000000, "dividends_paid": -47000000, "share_repurchases": -107000000, "shares_issued": null, "net_debt_issued": -211000000 }, "complete_fields": { "id": 420854, "ticker_id": 35739, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:18.186353+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "572000000", "netIncome": "146000000", "grossProfit": "2082000000", "totalRevenue": "7725000000", "costOfRevenue": "5643000000", "interestExpense": "80000000", "operatingIncome": "274000000", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "276000000" }, "balance": { "totalDebt": "7549800000", "totalAssets": "16751600000", "longTermDebt": "917200000", "shortTermDebt": "213000000", "preferredStock": null, "fiscalDateEnding": "2025-01-31", "minorityInterest": "133600000", "totalLiabilities": null, "sharesOutstanding": "234590666", "totalCurrentAssets": "2898600000", "totalShareholderEquity": "5377200000", "totalCurrentLiabilities": "3685900000", "propertyPlantEquipmentNet": "8643800000", "cashAndShortTermInvestments": "190700000" }, "cashflow": { "freeCashFlow": "326000000", "dividendsPaid": "-47000000", "issuanceOfDebt": "16000000", "issuanceOfStock": "-107000000", "repaymentOfDebt": "-227000000", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "537000000", "repurchaseOfStock": "-107000000", "capitalExpenditures": "-211000000" } }, "revenue": 7725000000, "cost_of_revenue": 5643000000, "gross_profit": 2082000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 274000000, "depreciation_amortisation": 276000000, "ebitda": 572000000, "interest_expense": 80000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 146000000, "net_income_continuing_ops": null, "net_income_to_common": 146000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2898600000, "net_ppe": 8643800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16751600000, "short_term_debt": 213000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3685900000, "long_term_debt": 917200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7549800000, "preferred_stock": null, "minority_interest": 133600000, "retained_earnings": null, "total_equity": 5377200000, "shares_outstanding": 234590666, "operating_cash_flow": 537000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -211000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -47000000, "share_repurchases": -107000000, "shares_issued": null, "net_debt_issued": -211000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 326000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "572000000", "netIncome": "146000000", "grossProfit": "2082000000", "totalRevenue": "7725000000", "costOfRevenue": "5643000000", "interestExpense": "80000000", "operatingIncome": "274000000", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "276000000" }, "balance": { "totalDebt": "7549800000", "totalAssets": "16751600000", "longTermDebt": "917200000", "shortTermDebt": "213000000", "preferredStock": null, "fiscalDateEnding": "2025-01-31", "minorityInterest": "133600000", "totalLiabilities": null, "sharesOutstanding": "234590666", "totalCurrentAssets": "2898600000", "totalShareholderEquity": "5377200000", "totalCurrentLiabilities": "3685900000", "propertyPlantEquipmentNet": "8643800000", "cashAndShortTermInvestments": "190700000" }, "cashflow": { "freeCashFlow": "326000000", "dividendsPaid": "-47000000", "issuanceOfDebt": "16000000", "issuanceOfStock": "-107000000", "repaymentOfDebt": "-227000000", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "537000000", "repurchaseOfStock": "-107000000", "capitalExpenditures": "-211000000" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:18.186353+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420855, "ticker_id": 35739, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:18.186353+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-04-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }