{ "ticker": { "uuid": "708fb5ed-7381-40b9-9364-71a22119cd50", "symbol": "JOUT", "name": "Johnson Outdoors Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/708fb5ed-7381-40b9-9364-71a22119cd50/", "api_url": "https://sharemaestro.com/factors/api/tickers/708fb5ed-7381-40b9-9364-71a22119cd50/" }, "latest_snapshot": { "ticker": { "uuid": "708fb5ed-7381-40b9-9364-71a22119cd50", "symbol": "JOUT", "name": "Johnson Outdoors Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/708fb5ed-7381-40b9-9364-71a22119cd50/", "api_url": "https://sharemaestro.com/factors/api/tickers/708fb5ed-7381-40b9-9364-71a22119cd50/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.78, "value": 0.76, "quality": 0.17, "momentum": 0.82, "coverage": 0.939, "confidence": 0.9, "delta": 0 }, "headline_factors": { "price": 45.99, "market_cap": 481731085.08, "pe_ratio": null, "earnings_yield": 0.0349, "ebitda_to_ev": 0.0842, "shareholder_yield": 0.0287, "roe": -0.0363, "piotroski_f_score": 4, "momentum_12_1": 0.4415, "volatility_252d": 0.3514 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 11.8804, "earnings_yield": 0.0349, "fcf_yield": 0.1505, "shareholder_yield": 0.0287 }, "quality": { "roe": -0.0363, "roic": 0.0308, "gross_margin": 0.3745, "fcf_margin": 0.0969, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.1759, "eps_growth_1y": null, "fcf_growth_1y": -0.1391 }, "momentum": { "price_return_12m": 0.4275, "momentum_12_1": 0.4415, "relative_strength": 0.2112 }, "scores": { "value_percentile": 0.76, "quality_percentile": 0.17, "momentum_percentile": 0.82, "growth_composite": 24, "yield_composite": 30, "overall_composite": 22, "os_score": 0.78, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 44.84, "os": 0.79, "value": 0.75, "quality": 0.17, "momentum": 0.88, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0359, "shareholder_yield": 0.0294, "roe": -0.0363, "momentum_12_1": 0.8938 }, { "week_end_date": "2026-06-14", "price": 46.8, "os": 0.74, "value": 0.74, "quality": 0.18, "momentum": 0.78, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0342, "shareholder_yield": 0.0282, "roe": -0.0363, "momentum_12_1": 0.4271 }, { "week_end_date": "2026-06-21", "price": 46.51, "os": 0.77, "value": 0.74, "quality": 0.16, "momentum": 0.85, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0345, "shareholder_yield": 0.0284, "roe": -0.0363, "momentum_12_1": 0.5389 }, { "week_end_date": "2026-06-28", "price": 46.77, "os": 0.75, "value": 0.74, "quality": 0.19, "momentum": 0.79, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0342, "shareholder_yield": 0.0282, "roe": -0.0363, "momentum_12_1": 0.5797 }, { "week_end_date": "2026-07-05", "price": 43.48, "os": 0.8, "value": 0.78, "quality": 0.18, "momentum": 0.81, "confidence": 0.931, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0372, "shareholder_yield": 0.0304, "roe": -0.0363, "momentum_12_1": 0.4452 }, { "week_end_date": "2026-07-12", "price": 44.25, "os": 0.81, "value": 0.77, "quality": 0.2, "momentum": 0.87, "confidence": 0.92, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0365, "shareholder_yield": 0.0224, "roe": -0.0363, "momentum_12_1": 0.5329 }, { "week_end_date": "2026-07-19", "price": 46.25, "os": 0.78, "value": 0.75, "quality": 0.17, "momentum": 0.85, "confidence": 0.91, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0347, "shareholder_yield": 0.0285, "roe": -0.0363, "momentum_12_1": 0.5257 }, { "week_end_date": "2026-07-26", "price": 45.99, "os": 0.78, "value": 0.76, "quality": 0.17, "momentum": 0.82, "confidence": 0.9, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0349, "shareholder_yield": 0.0287, "roe": -0.0363, "momentum_12_1": 0.4415 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 592415000, "cost_of_revenue": 384322000, "gross_profit": 208093000, "ebit": -9055000, "ebitda": 11572000, "pretax_income": -9279000, "tax_provision": 25015000, "net_income": -34294000, "net_income_to_common": -34294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176399000, "total_current_assets": 408788000, "total_assets": 604103000, "short_term_debt": 8260000, "long_term_debt": 40424000, "total_debt": 48684000, "total_liabilities": 185684000, "total_equity": 418419000, "shares_outstanding": 10264000, "goodwill_and_intangibles": 19985000 }, "cash_flow": { "operating_cash_flow": 56206000, "capital_expenditure": 15975000, "free_cash_flow": 72181000, "dividends_paid": 13507000, "share_repurchases": -121000, "shares_issued": 120000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 592415000, "cost_of_revenue": 384322000, "gross_profit": 208093000, "ebit": -9055000, "ebitda": 11572000, "pretax_income": -9279000, "tax_provision": 25015000, "net_income": -34294000, "net_income_to_common": -34294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176399000, "total_current_assets": 408788000, "total_assets": 604103000, "short_term_debt": 8260000, "long_term_debt": 40424000, "total_debt": 48684000, "total_liabilities": 185684000, "total_equity": 418419000, "shares_outstanding": 10264000, "goodwill_and_intangibles": 19985000 }, "cash_flow": { "operating_cash_flow": 56206000, "capital_expenditure": 15975000, "free_cash_flow": 72181000, "dividends_paid": 13507000, "share_repurchases": -121000, "shares_issued": 120000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 592415000, "cost_of_revenue": 384322000, "gross_profit": 208093000, "ebit": -9055000, "ebitda": 11572000, "pretax_income": -9279000, "tax_provision": 25015000, "net_income": -34294000, "net_income_to_common": -34294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176399000, "total_current_assets": 408788000, "total_assets": 604103000, "short_term_debt": 8260000, "long_term_debt": 40424000, "total_debt": 48684000, "total_liabilities": 185684000, "total_equity": 418419000, "shares_outstanding": 10264000, "goodwill_and_intangibles": 19985000 }, "cash_flow": { "operating_cash_flow": 56206000, "capital_expenditure": 15975000, "free_cash_flow": 72181000, "dividends_paid": 13507000, "share_repurchases": -121000, "shares_issued": 120000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 592415000, "cost_of_revenue": 384322000, "gross_profit": 208093000, "ebit": -9055000, "ebitda": 11572000, "pretax_income": -9279000, "tax_provision": 25015000, "net_income": -34294000, "net_income_to_common": -34294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176399000, "total_current_assets": 408788000, "total_assets": 604103000, "short_term_debt": 8260000, "long_term_debt": 40424000, "total_debt": 48684000, "total_liabilities": 185684000, "total_equity": 418419000, "shares_outstanding": 10264000, "goodwill_and_intangibles": 19985000 }, "cash_flow": { "operating_cash_flow": 56206000, "capital_expenditure": 15975000, "free_cash_flow": 72181000, "dividends_paid": 13507000, "share_repurchases": -121000, "shares_issued": 120000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 592415000, "cost_of_revenue": 384322000, "gross_profit": 208093000, "ebit": -9055000, "ebitda": 11572000, "pretax_income": -9279000, "tax_provision": 25015000, "net_income": -34294000, "net_income_to_common": -34294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176399000, "total_current_assets": 408788000, "total_assets": 604103000, "short_term_debt": 8260000, "long_term_debt": 40424000, "total_debt": 48684000, "total_liabilities": 185684000, "total_equity": 418419000, "shares_outstanding": 10264000, "goodwill_and_intangibles": 19985000 }, "cash_flow": { "operating_cash_flow": 56206000, "capital_expenditure": 15975000, "free_cash_flow": 72181000, "dividends_paid": 13507000, "share_repurchases": -121000, "shares_issued": 120000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 592415000, "cost_of_revenue": 384322000, "gross_profit": 208093000, "ebit": -9055000, "ebitda": 11572000, "pretax_income": -9279000, "tax_provision": 25015000, "net_income": -34294000, "net_income_to_common": -34294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176399000, "total_current_assets": 408788000, "total_assets": 604103000, "short_term_debt": 8260000, "long_term_debt": 40424000, "total_debt": 48684000, "total_liabilities": 185684000, "total_equity": 418419000, "shares_outstanding": 10264000, "goodwill_and_intangibles": 19985000 }, "cash_flow": { "operating_cash_flow": 56206000, "capital_expenditure": 15975000, "free_cash_flow": 72181000, "dividends_paid": 13507000, "share_repurchases": -121000, "shares_issued": 120000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 592415000, "cost_of_revenue": 384322000, "gross_profit": 208093000, "ebit": -9055000, "ebitda": 11572000, "pretax_income": -9279000, "tax_provision": 25015000, "net_income": -34294000, "net_income_to_common": -34294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176399000, "total_current_assets": 408788000, "total_assets": 604103000, "short_term_debt": 8260000, "long_term_debt": 40424000, "total_debt": 48684000, "total_liabilities": 185684000, "total_equity": 418419000, "shares_outstanding": 10264000, "goodwill_and_intangibles": 19985000 }, "cash_flow": { "operating_cash_flow": 56206000, "capital_expenditure": 15975000, "free_cash_flow": 72181000, "dividends_paid": 13507000, "share_repurchases": -121000, "shares_issued": 120000, "net_debt_issued": null } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 592846000, "cost_of_revenue": 391866000, "gross_profit": 200980000, "ebit": -29710000, "ebitda": -10102000, "pretax_income": -29862000, "tax_provision": -3329000, "net_income": -26533000, "net_income_to_common": -26533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145498000, "total_current_assets": 428728000, "total_assets": 635212000, "short_term_debt": 7528000, "long_term_debt": 41806000, "total_debt": 49334000, "total_liabilities": 171788000, "total_equity": 463424000, "shares_outstanding": 10221000, "goodwill_and_intangibles": 8320000 }, "cash_flow": { "operating_cash_flow": 40984000, "capital_expenditure": 22018000, "free_cash_flow": 63002000, "dividends_paid": 13431000, "share_repurchases": -436000, "shares_issued": 172000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 194480000, "cost_of_revenue": 118992000, "gross_profit": 75488000, "ebit": 10255000, "ebitda": 15253000, "pretax_income": 10207000, "tax_provision": 798000, "net_income": 9409000, "net_income_to_common": 9409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107876000, "total_current_assets": 427728000, "total_assets": 618273000, "short_term_debt": 8478000, "long_term_debt": 37507000, "total_debt": 45985000, "total_liabilities": 199388000, "total_equity": 418885000, "shares_outstanding": 10383000, "goodwill_and_intangibles": 19867000 }, "cash_flow": { "operating_cash_flow": -12285000, "capital_expenditure": 6203000, "free_cash_flow": -6082000, "dividends_paid": 3413000, "share_repurchases": -5000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 194480000, "cost_of_revenue": 118992000, "gross_profit": 75488000, "ebit": 10255000, "ebitda": 15253000, "pretax_income": 10207000, "tax_provision": 798000, "net_income": 9409000, "net_income_to_common": 9409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107876000, "total_current_assets": 427728000, "total_assets": 618273000, "short_term_debt": 8478000, "long_term_debt": 37507000, "total_debt": 45985000, "total_liabilities": 199388000, "total_equity": 418885000, "shares_outstanding": 10383000, "goodwill_and_intangibles": 19867000 }, "cash_flow": { "operating_cash_flow": -12285000, "capital_expenditure": 6203000, "free_cash_flow": -6082000, "dividends_paid": 3413000, "share_repurchases": -5000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 194480000, "cost_of_revenue": 118992000, "gross_profit": 75488000, "ebit": 10255000, "ebitda": 15253000, "pretax_income": 10207000, "tax_provision": 798000, "net_income": 9409000, "net_income_to_common": 9409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107876000, "total_current_assets": 427728000, "total_assets": 618273000, "short_term_debt": 8478000, "long_term_debt": 37507000, "total_debt": 45985000, "total_liabilities": 199388000, "total_equity": 418885000, "shares_outstanding": 10383000, "goodwill_and_intangibles": 19867000 }, "cash_flow": { "operating_cash_flow": -12285000, "capital_expenditure": 6203000, "free_cash_flow": -6082000, "dividends_paid": 3413000, "share_repurchases": -5000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 194480000, "cost_of_revenue": 118992000, "gross_profit": 75488000, "ebit": 10255000, "ebitda": 15253000, "pretax_income": 10207000, "tax_provision": 798000, "net_income": 9409000, "net_income_to_common": 9409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107876000, "total_current_assets": 427728000, "total_assets": 618273000, "short_term_debt": 8478000, "long_term_debt": 37507000, "total_debt": 45985000, "total_liabilities": 199388000, "total_equity": 418885000, "shares_outstanding": 10383000, "goodwill_and_intangibles": 19867000 }, "cash_flow": { "operating_cash_flow": -12285000, "capital_expenditure": 6203000, "free_cash_flow": -6082000, "dividends_paid": 3413000, "share_repurchases": -5000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 194480000, "cost_of_revenue": 118992000, "gross_profit": 75488000, "ebit": 10255000, "ebitda": 15253000, "pretax_income": 10207000, "tax_provision": 798000, "net_income": 9409000, "net_income_to_common": 9409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107876000, "total_current_assets": 427728000, "total_assets": 618273000, "short_term_debt": 8478000, "long_term_debt": 37507000, "total_debt": 45985000, "total_liabilities": 199388000, "total_equity": 418885000, "shares_outstanding": 10383000, "goodwill_and_intangibles": 19867000 }, "cash_flow": { "operating_cash_flow": -12285000, "capital_expenditure": 6203000, "free_cash_flow": -6082000, "dividends_paid": 3413000, "share_repurchases": -5000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 194480000, "cost_of_revenue": 118992000, "gross_profit": 75488000, "ebit": 10255000, "ebitda": 15253000, "pretax_income": 10207000, "tax_provision": 798000, "net_income": 9409000, "net_income_to_common": 9409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107876000, "total_current_assets": 427728000, "total_assets": 618273000, "short_term_debt": 8478000, "long_term_debt": 37507000, "total_debt": 45985000, "total_liabilities": 199388000, "total_equity": 418885000, "shares_outstanding": 10383000, "goodwill_and_intangibles": 19867000 }, "cash_flow": { "operating_cash_flow": -12285000, "capital_expenditure": 6203000, "free_cash_flow": -6082000, "dividends_paid": 3413000, "share_repurchases": -5000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 194480000, "cost_of_revenue": 118992000, "gross_profit": 75488000, "ebit": 10349000, "ebitda": 15347000, "pretax_income": 10207000, "tax_provision": 798000, "net_income": 9409000, "net_income_to_common": 9409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107876000, "total_current_assets": 427728000, "total_assets": 618273000, "short_term_debt": 8478000, "long_term_debt": 37507000, "total_debt": 45985000, "total_liabilities": 199388000, "total_equity": 418885000, "shares_outstanding": 10383000, "goodwill_and_intangibles": 19867000 }, "cash_flow": { "operating_cash_flow": -12285000, "capital_expenditure": 6203000, "free_cash_flow": -6082000, "dividends_paid": 3413000, "share_repurchases": -5000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 140935000, "cost_of_revenue": 89325000, "gross_profit": 51610000, "ebit": -1198000, "ebitda": 3901000, "pretax_income": -1255000, "tax_provision": 2045000, "net_income": -3300000, "net_income_to_common": -3300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130731000, "total_current_assets": 409034000, "total_assets": 600133000, "short_term_debt": 8074000, "long_term_debt": 38749000, "total_debt": 46823000, "total_liabilities": 186584000, "total_equity": 413549000, "shares_outstanding": 10341000, "goodwill_and_intangibles": 20272000 }, "cash_flow": { "operating_cash_flow": -38415000, "capital_expenditure": 4293000, "free_cash_flow": -34122000, "dividends_paid": 3399000, "share_repurchases": -80000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 140935000, "cost_of_revenue": 89325000, "gross_profit": 51610000, "ebit": -1198000, "ebitda": 3901000, "pretax_income": -1255000, "tax_provision": 2045000, "net_income": -3300000, "net_income_to_common": -3300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130731000, "total_current_assets": 409034000, "total_assets": 600133000, "short_term_debt": 8074000, "long_term_debt": 38749000, "total_debt": 46823000, "total_liabilities": 186584000, "total_equity": 413549000, "shares_outstanding": 10341000, "goodwill_and_intangibles": 20272000 }, "cash_flow": { "operating_cash_flow": -38415000, "capital_expenditure": 4293000, "free_cash_flow": -34122000, "dividends_paid": 3399000, "share_repurchases": -80000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 140935000, "cost_of_revenue": 89325000, "gross_profit": 51610000, "ebit": -1198000, "ebitda": 3901000, "pretax_income": -1255000, "tax_provision": 2045000, "net_income": -3300000, "net_income_to_common": -3300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130731000, "total_current_assets": 409034000, "total_assets": 600133000, "short_term_debt": 8074000, "long_term_debt": 38749000, "total_debt": 46823000, "total_liabilities": 186584000, "total_equity": 413549000, "shares_outstanding": 10341000, "goodwill_and_intangibles": 20272000 }, "cash_flow": { "operating_cash_flow": -38415000, "capital_expenditure": 4293000, "free_cash_flow": -34122000, "dividends_paid": 3399000, "share_repurchases": -80000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 140935000, "cost_of_revenue": 89325000, "gross_profit": 51610000, "ebit": -1198000, "ebitda": 3901000, "pretax_income": -1255000, "tax_provision": 2045000, "net_income": -3300000, "net_income_to_common": -3300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130731000, "total_current_assets": 409034000, "total_assets": 600133000, "short_term_debt": 8074000, "long_term_debt": 38749000, "total_debt": 46823000, "total_liabilities": 186584000, "total_equity": 413549000, "shares_outstanding": 10341000, "goodwill_and_intangibles": 20272000 }, "cash_flow": { "operating_cash_flow": -38415000, "capital_expenditure": 4293000, "free_cash_flow": -34122000, "dividends_paid": 3399000, "share_repurchases": -80000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 140935000, "cost_of_revenue": 89325000, "gross_profit": 51610000, "ebit": -1198000, "ebitda": 3901000, "pretax_income": -1255000, "tax_provision": 2045000, "net_income": -3300000, "net_income_to_common": -3300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130731000, "total_current_assets": 409034000, "total_assets": 600133000, "short_term_debt": 8074000, "long_term_debt": 38749000, "total_debt": 46823000, "total_liabilities": 186584000, "total_equity": 413549000, "shares_outstanding": 10341000, "goodwill_and_intangibles": 20272000 }, "cash_flow": { "operating_cash_flow": -38415000, "capital_expenditure": 4293000, "free_cash_flow": -34122000, "dividends_paid": 3399000, "share_repurchases": -80000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-09-30" }, "schema": { "public_fields_only": true } }