{ "ticker": { "uuid": "708fb5ed-7381-40b9-9364-71a22119cd50", "symbol": "JOUT", "name": "Johnson Outdoors Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/708fb5ed-7381-40b9-9364-71a22119cd50/", "api_url": "https://sharemaestro.com/factors/api/tickers/708fb5ed-7381-40b9-9364-71a22119cd50/" }, "ticker_metadata": { "id": 6758, "uuid": "708fb5ed-7381-40b9-9364-71a22119cd50", "symbol": "JOUT", "name": "Johnson Outdoors Inc", "asset_type": "equity", "market_cap": 475656000, "stock_exchange_id": 2, "industry": "Leisure", "sector": "Consumer Cyclical", "description": "Johnson Outdoors Inc. designs, manufactures and markets camping, diving, watercraft and marine electronics products globally. The company is headquartered in Racine, Wisconsin.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "708fb5ed-7381-40b9-9364-71a22119cd50", "symbol": "JOUT", "name": "Johnson Outdoors Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/708fb5ed-7381-40b9-9364-71a22119cd50/", "api_url": "https://sharemaestro.com/factors/api/tickers/708fb5ed-7381-40b9-9364-71a22119cd50/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.83, "value": 0.8, "quality": 0.17, "momentum": 0.89, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 44.84, "market_cap": 465573720, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0968, "shareholder_yield": 0.0292, "roe": -0.0363, "piotroski_f_score": 4, "momentum_12_1": 0.8938, "volatility_252d": 0.3648 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:34.509757+00:00", "batch_id": "" }, "size": { "price_close": 44.84, "market_cap": 465573720, "market_cap_usd": 465573720, "enterprise_value": 366175720, "shares_outstanding": 10383000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.1115, "ptbv_ratio": 1.1668, "ps_ratio": 0.7143, "pcf_ratio": 10.5639, "pfcf_ratio": 7.3708, "ev_ebitda": 10.3343, "ev_ebit": 24.8255, "ev_sales": 0.5618, "ev_fcf": 5.7971, "earnings_yield": null, "fcf_yield": 0.1725, "price_to_sales": 0.7143, "price_to_book": 1.1115, "price_to_cashflow": 10.5639, "ebitda_to_ev": 0.0968, "sales_yield": 1.7801 }, "yield": { "dividend_yield": 0.0292, "buyback_yield": 0, "shareholder_yield": 0.0292, "debt_paydown_yield": null, "total_yield": 0.0292 }, "quality": { "gross_margin": 0.3745, "operating_margin": 0.0226, "net_margin": -0.0233, "ebitda_margin": 0.0544, "fcf_margin": 0.0969, "roe": -0.0363, "roa": -0.0246, "roic": 0.0346, "roc_greenblatt": null, "asset_turnover": 1.0543, "cash_conversion": -4.1559, "accruals_ratio": -0.0959, "sbc_to_revenue": 0.0031, "piotroski_f_score": 4, "altman_z_score": 3.8528, "earnings_stability_5y": 2.1988, "revenue_stability_5y": 0.1209, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3949, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.476, "net_debt_to_ebitda": -2.8052, "debt_to_assets": 0.0137, "interest_coverage": 68.9252, "current_ratio": 3.4837, "quick_ratio": 1.9614, "net_debt": -99398000, "local_beta": 0.0006, "volatility_252d": 0.3648, "volatility_60d": 0.8355, "max_drawdown_12m": -0.2336, "risk_adjusted_momentum": 2.4498 }, "growth": { "revenue_growth_1y": 0.1759, "revenue_growth_3y_cagr": -0.0729, "revenue_growth_5y_cagr": -0.0006, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1391, "book_value_growth_1y": -0.1009, "revenue_growth": 0.1759, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1277, "price_return_3m": -0.0135, "price_return_6m": 0.11, "price_return_9m": 0.123, "price_return_12m": 0.6519, "price_return_12m_ex1m": 0.8938, "momentum_6m": 0.11, "momentum_12m": 0.6519, "momentum_12_1": 0.8938, "distance_from_52w_high": -0.1594, "distance_from_52w_low": 0.5841, "relative_strength": 0.494 }, "raw_ttm": { "revenue_ttm": 651832000, "gross_profit_ttm": 244142000, "ebit_ttm": 14750000, "ebitda_ttm": 35433000, "net_income_ttm": -15199000, "eps_diluted_ttm": -1.4638, "operating_cash_flow_ttm": 44072000, "capital_expenditure_ttm": 19093000, "fcf_ttm": 63165000, "dividends_paid_ttm": 13583000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 214000, "cash_and_equivalents": 107876000, "total_current_assets": 427728000, "total_current_liabilities": 122781000, "net_ppe": null, "total_assets": 618273000, "total_debt": 8478000, "total_equity": 418885000, "net_working_capital": 205549000, "book_value_per_share": 40.3433, "retained_earnings": 321039000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 399018000, "tangible_book_per_share": 38.4299 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 25, "rank_ptbv": 21, "rank_ps": 20, "rank_pcf": 46, "rank_ev_ebitda": 41, "rank_ev_ebit": 77, "rank_earnings_yield": 50, "rank_fcf_yield": 20, "rank_dividend_yield": 26, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 76, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 60, "rank_fcf_margin": 70, "rank_piotroski": 73, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 19 }, "composites": { "value_composite": 20, "quality_composite": 83, "momentum_composite": 11, "growth_composite": 23, "yield_composite": 18, "svqf_composite": 54, "vc1_composite": 18, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 17, "quality_value_composite": 0.3688, "os_score": 0.83, "value_percentile": 0.8, "quality_percentile": 0.17, "momentum_percentile": 0.89, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1642, "ticker_id": 6758, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:34.509757+00:00", "batch_id": "", "os_score_delta": null, "price_close": 44.84, "market_cap": 465573720, "market_cap_usd": 465573720, "enterprise_value": 366175720, "shares_outstanding": 10383000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.11145952, "ptbv_ratio": 1.16679879, "ps_ratio": 0.71425416, "pcf_ratio": 10.56393447, "pfcf_ratio": 7.37075469, "ev_ebitda": 10.33431321, "ev_ebit": 24.82547254, "ev_sales": 0.56176395, "ev_fcf": 5.79713006, "earnings_yield": null, "fcf_yield": 0.17249915, "dividend_yield": 0.02917476, "buyback_yield": 0, "shareholder_yield": 0.02917476, "debt_paydown_yield": null, "total_yield": 0.02917476, "gross_margin": 0.37454743, "operating_margin": 0.02262853, "net_margin": -0.02331736, "ebitda_margin": 0.0543591, "fcf_margin": 0.0969038, "roe": -0.03628442, "roa": -0.02458299, "roic": 0.03462582, "roc_greenblatt": null, "asset_turnover": 1.05427861, "cash_conversion": -4.15586552, "accruals_ratio": -0.09586542, "sbc_to_revenue": 0.003056, "debt_to_equity": 0.47599699, "net_debt_to_ebitda": -2.80523805, "debt_to_assets": 0.01371239, "interest_coverage": 68.92523364, "current_ratio": 3.48366604, "quick_ratio": 1.96144355, "net_debt": -99398000, "revenue_growth_1y": 0.17586192, "revenue_growth_3y_cagr": -0.07286439, "revenue_growth_5y_cagr": -0.00060456, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.13914821, "book_value_growth_1y": -0.10089664, "piotroski_f_score": 4, "altman_z_score": 3.85283454, "earnings_stability_5y": 2.19879, "revenue_stability_5y": 0.120905, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12771131, "price_return_3m": -0.01354072, "price_return_6m": 0.1099999, "price_return_9m": 0.12304394, "price_return_12m": 0.65192436, "price_return_12m_ex1m": 0.89378171, "distance_from_52w_high": -0.15935508, "distance_from_52w_low": 0.58410525, "relative_strength": 0.49398331, "local_beta": 0.0006, "volatility_252d": 0.364838, "volatility_60d": 0.83549, "max_drawdown_12m": -0.2335958, "revenue_ttm": 651832000, "gross_profit_ttm": 244142000, "ebit_ttm": 14750000, "ebitda_ttm": 35433000, "net_income_ttm": -15199000, "eps_diluted_ttm": -1.46383512, "operating_cash_flow_ttm": 44072000, "capital_expenditure_ttm": 19093000, "fcf_ttm": 63165000, "dividends_paid_ttm": 13583000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 214000, "cash_and_equivalents": 107876000, "total_current_assets": 427728000, "total_current_liabilities": 122781000, "net_ppe": null, "total_assets": 618273000, "total_debt": 8478000, "total_equity": 418885000, "net_working_capital": 205549000, "book_value_per_share": 40.34334971, "retained_earnings": 321039000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 399018000, "tangible_book_per_share": 38.42993355, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 25, "rank_ptbv": 21, "rank_ps": 20, "rank_pcf": 46, "rank_ev_ebitda": 41, "rank_ev_ebit": 77, "rank_earnings_yield": 50, "rank_fcf_yield": 20, "rank_dividend_yield": 26, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 76, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 60, "rank_fcf_margin": 70, "rank_piotroski": 73, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 19, "value_composite": 20, "quality_composite": 83, "momentum_composite": 11, "growth_composite": 23, "yield_composite": 18, "svqf_composite": 54, "vc1_composite": 18, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 44.84, "os": 0.83, "value": 0.8, "quality": 0.17, "momentum": 0.89, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0292, "roe": -0.0363, "momentum_12_1": 0.8938, "complete_fields": { "id": 1642, "ticker_id": 6758, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:34.509757+00:00", "batch_id": "", "os_score_delta": null, "price_close": 44.84, "market_cap": 465573720, "market_cap_usd": 465573720, "enterprise_value": 366175720, "shares_outstanding": 10383000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.11145952, "ptbv_ratio": 1.16679879, "ps_ratio": 0.71425416, "pcf_ratio": 10.56393447, "pfcf_ratio": 7.37075469, "ev_ebitda": 10.33431321, "ev_ebit": 24.82547254, "ev_sales": 0.56176395, "ev_fcf": 5.79713006, "earnings_yield": null, "fcf_yield": 0.17249915, "dividend_yield": 0.02917476, "buyback_yield": 0, "shareholder_yield": 0.02917476, "debt_paydown_yield": null, "total_yield": 0.02917476, "gross_margin": 0.37454743, "operating_margin": 0.02262853, "net_margin": -0.02331736, "ebitda_margin": 0.0543591, "fcf_margin": 0.0969038, "roe": -0.03628442, "roa": -0.02458299, "roic": 0.03462582, "roc_greenblatt": null, "asset_turnover": 1.05427861, "cash_conversion": -4.15586552, "accruals_ratio": -0.09586542, "sbc_to_revenue": 0.003056, "debt_to_equity": 0.47599699, "net_debt_to_ebitda": -2.80523805, "debt_to_assets": 0.01371239, "interest_coverage": 68.92523364, "current_ratio": 3.48366604, "quick_ratio": 1.96144355, "net_debt": -99398000, "revenue_growth_1y": 0.17586192, "revenue_growth_3y_cagr": -0.07286439, "revenue_growth_5y_cagr": -0.00060456, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.13914821, "book_value_growth_1y": -0.10089664, "piotroski_f_score": 4, "altman_z_score": 3.85283454, "earnings_stability_5y": 2.19879, "revenue_stability_5y": 0.120905, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12771131, "price_return_3m": -0.01354072, "price_return_6m": 0.1099999, "price_return_9m": 0.12304394, "price_return_12m": 0.65192436, "price_return_12m_ex1m": 0.89378171, "distance_from_52w_high": -0.15935508, "distance_from_52w_low": 0.58410525, "relative_strength": 0.49398331, "local_beta": 0.0006, "volatility_252d": 0.364838, "volatility_60d": 0.83549, "max_drawdown_12m": -0.2335958, "revenue_ttm": 651832000, "gross_profit_ttm": 244142000, "ebit_ttm": 14750000, "ebitda_ttm": 35433000, "net_income_ttm": -15199000, "eps_diluted_ttm": -1.46383512, "operating_cash_flow_ttm": 44072000, "capital_expenditure_ttm": 19093000, "fcf_ttm": 63165000, "dividends_paid_ttm": 13583000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 214000, "cash_and_equivalents": 107876000, "total_current_assets": 427728000, "total_current_liabilities": 122781000, "net_ppe": null, "total_assets": 618273000, "total_debt": 8478000, "total_equity": 418885000, "net_working_capital": 205549000, "book_value_per_share": 40.34334971, "retained_earnings": 321039000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 399018000, "tangible_book_per_share": 38.42993355, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 25, "rank_ptbv": 21, "rank_ps": 20, "rank_pcf": 46, "rank_ev_ebitda": 41, "rank_ev_ebit": 77, "rank_earnings_yield": 50, "rank_fcf_yield": 20, "rank_dividend_yield": 26, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 76, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 60, "rank_fcf_margin": 70, "rank_piotroski": 73, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 19, "value_composite": 20, "quality_composite": 83, "momentum_composite": 11, "growth_composite": 23, "yield_composite": 18, "svqf_composite": 54, "vc1_composite": 18, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:30.216499+00:00", "is_restated": false, "income_statement": { "revenue": 592415000, "cost_of_revenue": 384322000, "gross_profit": 208093000, "ebit": -9055000, "ebitda": 11572000, "pretax_income": -9279000, "tax_provision": 25015000, "net_income": -34294000, "net_income_to_common": -34294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176399000, "total_current_assets": 408788000, "total_assets": 604103000, "short_term_debt": 8260000, "long_term_debt": null, "total_debt": 8260000, "total_liabilities": 185684000, "total_equity": 418419000, "shares_outstanding": 10264000, "goodwill_and_intangibles": 19985000 }, "cash_flow": { "operating_cash_flow": 56206000, "capital_expenditure": 15975000, "free_cash_flow": 72181000, "dividends_paid": 13507000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103097, "ticker_id": 6758, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:30.216499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9055000", "ebitda": "11572000", "netIncome": "-34294000", "grossProfit": "208093000", "depreciation": "None", "totalRevenue": "592415000", "costOfRevenue": "384322000", "interestIncome": "3783000", "incomeBeforeTax": "-9279000", "interestExpense": "224000", "operatingIncome": "-16191000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "25015000", "reportedCurrency": "USD", "netInterestIncome": "3559000", "nonInterestIncome": "None", "operatingExpenses": "224284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32202000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "384322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20627000", "sellingGeneralAndAdministrative": "57627000", "netIncomeFromContinuingOperations": "-34294000" }, "balance": { "goodwill": "10456000", "inventory": "170726000", "commonStock": "521000", "currentDebt": "None", "investments": "None", "totalAssets": "604103000", "longTermDebt": "None", "shortTermDebt": "8260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9529000", "reportedCurrency": "USD", "retainedEarnings": "321768000", "totalLiabilities": "185684000", "otherCurrentAssets": "11209000", "totalCurrentAssets": "408788000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "50454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195315000", "currentAccountsPayable": "40085000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48684000", "totalShareholderEquity": "418419000", "capitalLeaseObligations": "48684000", "otherCurrentLiabilities": "54538000", "totalCurrentLiabilities": "104640000", "otherNonCurrentLiabilities": "6172000", "totalNonCurrentLiabilities": "81044000", "cashAndShortTermInvestments": "176399000", "commonStockSharesOutstanding": "10264000", "intangibleAssetsExcludingGoodwill": "9529000", "cashAndCashEquivalentsAtCarryingValue": "176399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34294000", "profitLoss": "None", "dividendPayout": "13507000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "40897000", "operatingCashflow": "56206000", "capitalExpenditures": "15975000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13563000", "cashflowFromInvestment": "-11856000", "stockBasedCompensation": "1495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13507000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 592415000, "cost_of_revenue": 384322000, "gross_profit": 208093000, "research_and_development": 32202000, "selling_general_admin": 57627000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9055000, "depreciation_amortisation": 20627000, "ebitda": 11572000, "interest_expense": 224000, "interest_income": null, "other_non_operating": null, "pretax_income": -9279000, "tax_provision": 25015000, "effective_tax_rate": null, "net_income": -34294000, "net_income_continuing_ops": -34294000, "net_income_to_common": -34294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176399000, "short_term_investments": 0, "net_receivables": 50454000, "inventory": 170726000, "other_current_assets": null, "total_current_assets": 408788000, "net_ppe": null, "goodwill": 10456000, "intangible_assets": 9529000, "goodwill_and_intangibles": 19985000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 195315000, "total_assets": 604103000, "short_term_debt": 8260000, "accounts_payable": 40085000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104640000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81044000, "total_liabilities": 185684000, "total_debt": 8260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 321768000, "total_equity": 418419000, "shares_outstanding": 10264000, "operating_cash_flow": 56206000, "stock_based_compensation": 1495000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15975000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11856000, "dividends_paid": 13507000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13563000, "free_cash_flow": 72181000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9055000", "ebitda": "11572000", "netIncome": "-34294000", "grossProfit": "208093000", "depreciation": "None", "totalRevenue": "592415000", "costOfRevenue": "384322000", "interestIncome": "3783000", "incomeBeforeTax": "-9279000", "interestExpense": "224000", "operatingIncome": "-16191000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "25015000", "reportedCurrency": "USD", "netInterestIncome": "3559000", "nonInterestIncome": "None", "operatingExpenses": "224284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32202000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "384322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20627000", "sellingGeneralAndAdministrative": "57627000", "netIncomeFromContinuingOperations": "-34294000" }, "balance": { "goodwill": "10456000", "inventory": "170726000", "commonStock": "521000", "currentDebt": "None", "investments": "None", "totalAssets": "604103000", "longTermDebt": "None", "shortTermDebt": "8260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9529000", "reportedCurrency": "USD", "retainedEarnings": "321768000", "totalLiabilities": "185684000", "otherCurrentAssets": "11209000", "totalCurrentAssets": "408788000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "50454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195315000", "currentAccountsPayable": "40085000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48684000", "totalShareholderEquity": "418419000", "capitalLeaseObligations": "48684000", "otherCurrentLiabilities": "54538000", "totalCurrentLiabilities": "104640000", "otherNonCurrentLiabilities": "6172000", "totalNonCurrentLiabilities": "81044000", "cashAndShortTermInvestments": "176399000", "commonStockSharesOutstanding": "10264000", "intangibleAssetsExcludingGoodwill": "9529000", "cashAndCashEquivalentsAtCarryingValue": "176399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34294000", "profitLoss": "None", "dividendPayout": "13507000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "40897000", "operatingCashflow": "56206000", "capitalExpenditures": "15975000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13563000", "cashflowFromInvestment": "-11856000", "stockBasedCompensation": "1495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13507000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:30.216499+00:00", "is_restated": false, "income_statement": { "revenue": 592846000, "cost_of_revenue": 391866000, "gross_profit": 200980000, "ebit": -29710000, "ebitda": -10102000, "pretax_income": -29862000, "tax_provision": -3329000, "net_income": -26533000, "net_income_to_common": -26533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145498000, "total_current_assets": 428728000, "total_assets": 635212000, "short_term_debt": 7528000, "long_term_debt": null, "total_debt": 7528000, "total_liabilities": 171788000, "total_equity": 463424000, "shares_outstanding": 10221000, "goodwill_and_intangibles": 8320000 }, "cash_flow": { "operating_cash_flow": 40984000, "capital_expenditure": 22018000, "free_cash_flow": 63002000, "dividends_paid": 13431000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103102, "ticker_id": 6758, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:30.216499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29710000", "ebitda": "-10102000", "netIncome": "-26533000", "grossProfit": "200980000", "depreciation": "None", "totalRevenue": "592846000", "costOfRevenue": "391866000", "interestIncome": "4844000", "incomeBeforeTax": "-29862000", "interestExpense": "152000", "operatingIncome": "-43522000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-3329000", "reportedCurrency": "USD", "netInterestIncome": "4692000", "nonInterestIncome": "None", "operatingExpenses": "244502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31122000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "391866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19608000", "sellingGeneralAndAdministrative": "57643000", "netIncomeFromContinuingOperations": "-26533000" }, "balance": { "goodwill": "0", "inventory": "209788000", "commonStock": "517000", "currentDebt": "None", "investments": "None", "totalAssets": "635212000", "longTermDebt": "None", "shortTermDebt": "7528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8320000", "reportedCurrency": "USD", "retainedEarnings": "369592000", "totalLiabilities": "171788000", "otherCurrentAssets": "16252000", "totalCurrentAssets": "428728000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "16541000", "currentNetReceivables": "40649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206484000", "currentAccountsPayable": "36077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49334000", "totalShareholderEquity": "463424000", "capitalLeaseObligations": "49334000", "otherCurrentLiabilities": "44730000", "totalCurrentLiabilities": "90444000", "otherNonCurrentLiabilities": "6888000", "totalNonCurrentLiabilities": "81344000", "cashAndShortTermInvestments": "145498000", "commonStockSharesOutstanding": "10221000", "intangibleAssetsExcludingGoodwill": "8320000", "cashAndCashEquivalentsAtCarryingValue": "145498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26533000", "profitLoss": "None", "dividendPayout": "13431000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "42110000", "operatingCashflow": "40984000", "capitalExpenditures": "22018000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13695000", "cashflowFromInvestment": "5034000", "stockBasedCompensation": "1292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13431000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-436000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19608000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 592846000, "cost_of_revenue": 391866000, "gross_profit": 200980000, "research_and_development": 31122000, "selling_general_admin": 57643000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29710000, "depreciation_amortisation": 19608000, "ebitda": -10102000, "interest_expense": 152000, "interest_income": null, "other_non_operating": null, "pretax_income": -29862000, "tax_provision": -3329000, "effective_tax_rate": null, "net_income": -26533000, "net_income_continuing_ops": -26533000, "net_income_to_common": -26533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145498000, "short_term_investments": 16541000, "net_receivables": 40649000, "inventory": 209788000, "other_current_assets": null, "total_current_assets": 428728000, "net_ppe": null, "goodwill": 0, "intangible_assets": 8320000, "goodwill_and_intangibles": 8320000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 206484000, "total_assets": 635212000, "short_term_debt": 7528000, "accounts_payable": 36077000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90444000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81344000, "total_liabilities": 171788000, "total_debt": 7528000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 369592000, "total_equity": 463424000, "shares_outstanding": 10221000, "operating_cash_flow": 40984000, "stock_based_compensation": 1292000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22018000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5034000, "dividends_paid": 13431000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13695000, "free_cash_flow": 63002000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29710000", "ebitda": "-10102000", "netIncome": "-26533000", "grossProfit": "200980000", "depreciation": "None", "totalRevenue": "592846000", "costOfRevenue": "391866000", "interestIncome": "4844000", "incomeBeforeTax": "-29862000", "interestExpense": "152000", "operatingIncome": "-43522000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-3329000", "reportedCurrency": "USD", "netInterestIncome": "4692000", "nonInterestIncome": "None", "operatingExpenses": "244502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31122000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "391866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19608000", "sellingGeneralAndAdministrative": "57643000", "netIncomeFromContinuingOperations": "-26533000" }, "balance": { "goodwill": "0", "inventory": "209788000", "commonStock": "517000", "currentDebt": "None", "investments": "None", "totalAssets": "635212000", "longTermDebt": "None", "shortTermDebt": "7528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8320000", "reportedCurrency": "USD", "retainedEarnings": "369592000", "totalLiabilities": "171788000", "otherCurrentAssets": "16252000", "totalCurrentAssets": "428728000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "16541000", "currentNetReceivables": "40649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206484000", "currentAccountsPayable": "36077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49334000", "totalShareholderEquity": "463424000", "capitalLeaseObligations": "49334000", "otherCurrentLiabilities": "44730000", "totalCurrentLiabilities": "90444000", "otherNonCurrentLiabilities": "6888000", "totalNonCurrentLiabilities": "81344000", "cashAndShortTermInvestments": "145498000", "commonStockSharesOutstanding": "10221000", "intangibleAssetsExcludingGoodwill": "8320000", "cashAndCashEquivalentsAtCarryingValue": "145498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26533000", "profitLoss": "None", "dividendPayout": "13431000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "42110000", "operatingCashflow": "40984000", "capitalExpenditures": "22018000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13695000", "cashflowFromInvestment": "5034000", "stockBasedCompensation": "1292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13431000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-436000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19608000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:30.216499+00:00", "is_restated": false, "income_statement": { "revenue": 663844000, "cost_of_revenue": 419757000, "gross_profit": 244087000, "ebit": 11740000, "ebitda": 28035000, "pretax_income": 25824000, "tax_provision": 6290000, "net_income": 19534000, "net_income_to_common": 19534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111854000, "total_current_assets": 458656000, "total_assets": 681606000, "short_term_debt": 7009000, "long_term_debt": null, "total_debt": 7009000, "total_liabilities": 181869000, "total_equity": 499737000, "shares_outstanding": 10195000, "goodwill_and_intangibles": 19644000 }, "cash_flow": { "operating_cash_flow": 41713000, "capital_expenditure": 22668000, "free_cash_flow": 64381000, "dividends_paid": 12554000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103107, "ticker_id": 6758, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:30.216499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11740000", "ebitda": "28035000", "netIncome": "19534000", "grossProfit": "244087000", "depreciation": "None", "totalRevenue": "663844000", "costOfRevenue": "419757000", "interestIncome": "4391000", "incomeBeforeTax": "25824000", "interestExpense": "152000", "operatingIncome": "11740000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6290000", "reportedCurrency": "USD", "netInterestIncome": "4391000", "nonInterestIncome": "None", "operatingExpenses": "232347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31404000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "419757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16295000", "sellingGeneralAndAdministrative": "56497000", "netIncomeFromContinuingOperations": "19534000" }, "balance": { "goodwill": "11172000", "inventory": "261474000", "commonStock": "514000", "currentDebt": "None", "investments": "None", "totalAssets": "681606000", "longTermDebt": "None", "shortTermDebt": "7009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8472000", "reportedCurrency": "USD", "retainedEarnings": "409574000", "totalLiabilities": "181869000", "otherCurrentAssets": "15405000", "totalCurrentAssets": "458656000", "currentLongTermDebt": "None", "longTermInvestments": "13943000", "shortTermInvestments": "26764000", "currentNetReceivables": "43159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "222950000", "currentAccountsPayable": "42744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52344000", "totalShareholderEquity": "499737000", "capitalLeaseObligations": "52344000", "otherCurrentLiabilities": "50001000", "totalCurrentLiabilities": "104006000", "otherNonCurrentLiabilities": "4495000", "totalNonCurrentLiabilities": "77863000", "cashAndShortTermInvestments": "111854000", "commonStockSharesOutstanding": "10195000", "intangibleAssetsExcludingGoodwill": "8472000", "cashAndCashEquivalentsAtCarryingValue": "111854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19534000", "profitLoss": "None", "dividendPayout": "12554000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-28381000", "operatingCashflow": "41713000", "capitalExpenditures": "22668000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12732000", "cashflowFromInvestment": "-48374000", "stockBasedCompensation": "2446000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12554000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-444000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 663844000, "cost_of_revenue": 419757000, "gross_profit": 244087000, "research_and_development": 31404000, "selling_general_admin": 56497000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11740000, "depreciation_amortisation": 16295000, "ebitda": 28035000, "interest_expense": 152000, "interest_income": null, "other_non_operating": null, "pretax_income": 25824000, "tax_provision": 6290000, "effective_tax_rate": null, "net_income": 19534000, "net_income_continuing_ops": 19534000, "net_income_to_common": 19534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111854000, "short_term_investments": 26764000, "net_receivables": 43159000, "inventory": 261474000, "other_current_assets": null, "total_current_assets": 458656000, "net_ppe": null, "goodwill": 11172000, "intangible_assets": 8472000, "goodwill_and_intangibles": 19644000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 222950000, "total_assets": 681606000, "short_term_debt": 7009000, "accounts_payable": 42744000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104006000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77863000, "total_liabilities": 181869000, "total_debt": 7009000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 409574000, "total_equity": 499737000, "shares_outstanding": 10195000, "operating_cash_flow": 41713000, "stock_based_compensation": 2446000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22668000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48374000, "dividends_paid": 12554000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12732000, "free_cash_flow": 64381000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11740000", "ebitda": "28035000", "netIncome": "19534000", "grossProfit": "244087000", "depreciation": "None", "totalRevenue": "663844000", "costOfRevenue": "419757000", "interestIncome": "4391000", "incomeBeforeTax": "25824000", "interestExpense": "152000", "operatingIncome": "11740000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6290000", "reportedCurrency": "USD", "netInterestIncome": "4391000", "nonInterestIncome": "None", "operatingExpenses": "232347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31404000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "419757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16295000", "sellingGeneralAndAdministrative": "56497000", "netIncomeFromContinuingOperations": "19534000" }, "balance": { "goodwill": "11172000", "inventory": "261474000", "commonStock": "514000", "currentDebt": "None", "investments": "None", "totalAssets": "681606000", "longTermDebt": "None", "shortTermDebt": "7009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8472000", "reportedCurrency": "USD", "retainedEarnings": "409574000", "totalLiabilities": "181869000", "otherCurrentAssets": "15405000", "totalCurrentAssets": "458656000", "currentLongTermDebt": "None", "longTermInvestments": "13943000", "shortTermInvestments": "26764000", "currentNetReceivables": "43159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "222950000", "currentAccountsPayable": "42744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52344000", "totalShareholderEquity": "499737000", "capitalLeaseObligations": "52344000", "otherCurrentLiabilities": "50001000", "totalCurrentLiabilities": "104006000", "otherNonCurrentLiabilities": "4495000", "totalNonCurrentLiabilities": "77863000", "cashAndShortTermInvestments": "111854000", "commonStockSharesOutstanding": "10195000", "intangibleAssetsExcludingGoodwill": "8472000", "cashAndCashEquivalentsAtCarryingValue": "111854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19534000", "profitLoss": "None", "dividendPayout": "12554000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-28381000", "operatingCashflow": "41713000", "capitalExpenditures": "22668000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12732000", "cashflowFromInvestment": "-48374000", "stockBasedCompensation": "2446000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12554000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-444000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:30.216499+00:00", "is_restated": false, "income_statement": { "revenue": 743355000, "cost_of_revenue": 472023000, "gross_profit": 271332000, "ebit": 59041000, "ebitda": 73275000, "pretax_income": 58888000, "tax_provision": 14397000, "net_income": 44491000, "net_income_to_common": 44491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129803000, "total_current_assets": 480316000, "total_assets": 679931000, "short_term_debt": 7223000, "long_term_debt": null, "total_debt": 7223000, "total_liabilities": 191917000, "total_equity": 488014000, "shares_outstanding": 10151000, "goodwill_and_intangibles": 19532000 }, "cash_flow": { "operating_cash_flow": -62144000, "capital_expenditure": 31690000, "free_cash_flow": -30454000, "dividends_paid": 12056000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103112, "ticker_id": 6758, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:30.216499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59041000", "ebitda": "73275000", "netIncome": "44491000", "grossProfit": "271332000", "depreciation": "None", "totalRevenue": "743355000", "costOfRevenue": "472023000", "interestIncome": "654000", "incomeBeforeTax": "58888000", "interestExpense": "153000", "operatingIncome": "66310000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "14397000", "reportedCurrency": "USD", "netInterestIncome": "654000", "nonInterestIncome": "None", "operatingExpenses": "205022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27712000", "otherNonOperatingIncome": "-7269000", "costofGoodsAndServicesSold": "472023000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14234000", "sellingGeneralAndAdministrative": "43419000", "netIncomeFromContinuingOperations": "44491000" }, "balance": { "goodwill": "11160000", "inventory": "248649000", "commonStock": "512000", "currentDebt": "None", "investments": "None", "totalAssets": "679931000", "longTermDebt": "None", "shortTermDebt": "7223000", "treasuryStock": "-3290000", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "8372000", "reportedCurrency": "USD", "retainedEarnings": "402821000", "totalLiabilities": "191917000", "otherCurrentAssets": "9945000", "totalCurrentAssets": "480316000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "91919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199615000", "currentAccountsPayable": "53796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "89125000", "shortLongTermDebtTotal": "57903000", "totalShareholderEquity": "488014000", "capitalLeaseObligations": "57903000", "otherCurrentLiabilities": "50508000", "totalCurrentLiabilities": "114713000", "otherNonCurrentLiabilities": "53986000", "totalNonCurrentLiabilities": "77204000", "cashAndShortTermInvestments": "129803000", "commonStockSharesOutstanding": "10151000", "intangibleAssetsExcludingGoodwill": "8372000", "cashAndCashEquivalentsAtCarryingValue": "129803000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44491000", "profitLoss": "None", "dividendPayout": "12056000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-89259000", "operatingCashflow": "-62144000", "capitalExpenditures": "31690000", "changeInReceivables": "-22028000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12233000", "cashflowFromInvestment": "-31678000", "stockBasedCompensation": "4129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12056000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-106055000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-509000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 743355000, "cost_of_revenue": 472023000, "gross_profit": 271332000, "research_and_development": 27712000, "selling_general_admin": 43419000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59041000, "depreciation_amortisation": 14234000, "ebitda": 73275000, "interest_expense": 153000, "interest_income": null, "other_non_operating": null, "pretax_income": 58888000, "tax_provision": 14397000, "effective_tax_rate": null, "net_income": 44491000, "net_income_continuing_ops": 44491000, "net_income_to_common": 44491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129803000, "short_term_investments": 0, "net_receivables": 91919000, "inventory": 248649000, "other_current_assets": null, "total_current_assets": 480316000, "net_ppe": null, "goodwill": 11160000, "intangible_assets": 8372000, "goodwill_and_intangibles": 19532000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 199615000, "total_assets": 679931000, "short_term_debt": 7223000, "accounts_payable": 53796000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114713000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77204000, "total_liabilities": 191917000, "total_debt": 7223000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 402821000, "total_equity": 488014000, "shares_outstanding": 10151000, "operating_cash_flow": -62144000, "stock_based_compensation": 4129000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31690000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31678000, "dividends_paid": 12056000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12233000, "free_cash_flow": -30454000, "net_change_in_cash": -106055000 }, "raw_data": { "income": { "ebit": "59041000", "ebitda": "73275000", "netIncome": "44491000", "grossProfit": "271332000", "depreciation": "None", "totalRevenue": "743355000", "costOfRevenue": "472023000", "interestIncome": "654000", "incomeBeforeTax": "58888000", "interestExpense": "153000", "operatingIncome": "66310000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "14397000", "reportedCurrency": "USD", "netInterestIncome": "654000", "nonInterestIncome": "None", "operatingExpenses": "205022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27712000", "otherNonOperatingIncome": "-7269000", "costofGoodsAndServicesSold": "472023000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14234000", "sellingGeneralAndAdministrative": "43419000", "netIncomeFromContinuingOperations": "44491000" }, "balance": { "goodwill": "11160000", "inventory": "248649000", "commonStock": "512000", "currentDebt": "None", "investments": "None", "totalAssets": "679931000", "longTermDebt": "None", "shortTermDebt": "7223000", "treasuryStock": "-3290000", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "8372000", "reportedCurrency": "USD", "retainedEarnings": "402821000", "totalLiabilities": "191917000", "otherCurrentAssets": "9945000", "totalCurrentAssets": "480316000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "91919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199615000", "currentAccountsPayable": "53796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "89125000", "shortLongTermDebtTotal": "57903000", "totalShareholderEquity": "488014000", "capitalLeaseObligations": "57903000", "otherCurrentLiabilities": "50508000", "totalCurrentLiabilities": "114713000", "otherNonCurrentLiabilities": "53986000", "totalNonCurrentLiabilities": "77204000", "cashAndShortTermInvestments": "129803000", "commonStockSharesOutstanding": "10151000", "intangibleAssetsExcludingGoodwill": "8372000", "cashAndCashEquivalentsAtCarryingValue": "129803000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44491000", "profitLoss": "None", "dividendPayout": "12056000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-89259000", "operatingCashflow": "-62144000", "capitalExpenditures": "31690000", "changeInReceivables": "-22028000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12233000", "cashflowFromInvestment": "-31678000", "stockBasedCompensation": "4129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12056000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-106055000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-509000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:30.216499+00:00", "is_restated": false, "income_statement": { "revenue": 751651000, "cost_of_revenue": 417526000, "gross_profit": 334125000, "ebit": 111283000, "ebitda": 124684000, "pretax_income": 112922000, "tax_provision": 29541000, "net_income": 83381000, "net_income_to_common": 83381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240448000, "total_current_assets": 491264000, "total_assets": 674287000, "short_term_debt": 5938000, "long_term_debt": null, "total_debt": 5938000, "total_liabilities": 215782000, "total_equity": 458505000, "shares_outstanding": 10120000, "goodwill_and_intangibles": 19854000 }, "cash_flow": { "operating_cash_flow": 58318000, "capital_expenditure": 21409000, "free_cash_flow": 79727000, "dividends_paid": 8400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103117, "ticker_id": 6758, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:30.216499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "111283000", "ebitda": "124684000", "netIncome": "83381000", "grossProfit": "334125000", "depreciation": "None", "totalRevenue": "751651000", "costOfRevenue": "417526000", "interestIncome": "366000", "incomeBeforeTax": "112922000", "interestExpense": "145000", "operatingIncome": "111283000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "29541000", "reportedCurrency": "USD", "netInterestIncome": "221000", "nonInterestIncome": "None", "operatingExpenses": "222842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25700000", "otherNonOperatingIncome": "1784000", "costofGoodsAndServicesSold": "417526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13401000", "sellingGeneralAndAdministrative": "56083000", "netIncomeFromContinuingOperations": "83381000" }, "balance": { "goodwill": "11221000", "inventory": "166615000", "commonStock": "509000", "currentDebt": "None", "investments": "None", "totalAssets": "674287000", "longTermDebt": "None", "shortTermDebt": "5938000", "treasuryStock": "-2790000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "8633000", "reportedCurrency": "USD", "retainedEarnings": "370501000", "totalLiabilities": "215782000", "otherCurrentAssets": "12880000", "totalCurrentAssets": "491264000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71321000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183023000", "currentAccountsPayable": "56744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71510000", "shortLongTermDebtTotal": "49994000", "totalShareholderEquity": "458505000", "capitalLeaseObligations": "49994000", "otherCurrentLiabilities": "65452000", "totalCurrentLiabilities": "137570000", "otherNonCurrentLiabilities": "48728000", "totalNonCurrentLiabilities": "78212000", "cashAndShortTermInvestments": "240448000", "commonStockSharesOutstanding": "10120000", "intangibleAssetsExcludingGoodwill": "8633000", "cashAndCashEquivalentsAtCarryingValue": "240448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83381000", "profitLoss": "None", "dividendPayout": "8400000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-69637000", "operatingCashflow": "58318000", "capitalExpenditures": "21409000", "changeInReceivables": "-3948000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9033000", "cashflowFromInvestment": "-21381000", "stockBasedCompensation": "4160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27904000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-495000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 751651000, "cost_of_revenue": 417526000, "gross_profit": 334125000, "research_and_development": 25700000, "selling_general_admin": 56083000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111283000, "depreciation_amortisation": 13401000, "ebitda": 124684000, "interest_expense": 145000, "interest_income": null, "other_non_operating": null, "pretax_income": 112922000, "tax_provision": 29541000, "effective_tax_rate": null, "net_income": 83381000, "net_income_continuing_ops": 83381000, "net_income_to_common": 83381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240448000, "short_term_investments": null, "net_receivables": 71321000, "inventory": 166615000, "other_current_assets": null, "total_current_assets": 491264000, "net_ppe": null, "goodwill": 11221000, "intangible_assets": 8633000, "goodwill_and_intangibles": 19854000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 183023000, "total_assets": 674287000, "short_term_debt": 5938000, "accounts_payable": 56744000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137570000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78212000, "total_liabilities": 215782000, "total_debt": 5938000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 370501000, "total_equity": 458505000, "shares_outstanding": 10120000, "operating_cash_flow": 58318000, "stock_based_compensation": 4160000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21409000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21381000, "dividends_paid": 8400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9033000, "free_cash_flow": 79727000, "net_change_in_cash": 27904000 }, "raw_data": { "income": { "ebit": "111283000", "ebitda": "124684000", "netIncome": "83381000", "grossProfit": "334125000", "depreciation": "None", "totalRevenue": "751651000", "costOfRevenue": "417526000", "interestIncome": "366000", "incomeBeforeTax": "112922000", "interestExpense": "145000", "operatingIncome": "111283000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "29541000", "reportedCurrency": "USD", "netInterestIncome": "221000", "nonInterestIncome": "None", "operatingExpenses": "222842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25700000", "otherNonOperatingIncome": "1784000", "costofGoodsAndServicesSold": "417526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13401000", "sellingGeneralAndAdministrative": "56083000", "netIncomeFromContinuingOperations": "83381000" }, "balance": { "goodwill": "11221000", "inventory": "166615000", "commonStock": "509000", "currentDebt": "None", "investments": "None", "totalAssets": "674287000", "longTermDebt": "None", "shortTermDebt": "5938000", "treasuryStock": "-2790000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "8633000", "reportedCurrency": "USD", "retainedEarnings": "370501000", "totalLiabilities": "215782000", "otherCurrentAssets": "12880000", "totalCurrentAssets": "491264000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71321000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183023000", "currentAccountsPayable": "56744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71510000", "shortLongTermDebtTotal": "49994000", "totalShareholderEquity": "458505000", "capitalLeaseObligations": "49994000", "otherCurrentLiabilities": "65452000", "totalCurrentLiabilities": "137570000", "otherNonCurrentLiabilities": "48728000", "totalNonCurrentLiabilities": "78212000", "cashAndShortTermInvestments": "240448000", "commonStockSharesOutstanding": "10120000", "intangibleAssetsExcludingGoodwill": "8633000", "cashAndCashEquivalentsAtCarryingValue": "240448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83381000", "profitLoss": "None", "dividendPayout": "8400000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-69637000", "operatingCashflow": "58318000", "capitalExpenditures": "21409000", "changeInReceivables": "-3948000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9033000", "cashflowFromInvestment": "-21381000", "stockBasedCompensation": "4160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27904000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-495000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:30.216499+00:00", "is_restated": false, "income_statement": { "revenue": 594209000, "cost_of_revenue": 329216000, "gross_profit": 264993000, "ebit": 73845000, "ebitda": 88771000, "pretax_income": 73702000, "tax_provision": 18469000, "net_income": 55233000, "net_income_to_common": 55233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212437000, "total_current_assets": 388538000, "total_assets": 546026000, "short_term_debt": 6587000, "long_term_debt": null, "total_debt": 6587000, "total_liabilities": 167926000, "total_equity": 378100000, "shares_outstanding": 10064000, "goodwill_and_intangibles": 20236000 }, "cash_flow": { "operating_cash_flow": 61493000, "capital_expenditure": 15600000, "free_cash_flow": 77093000, "dividends_paid": 6773000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103122, "ticker_id": 6758, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:30.216499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73845000", "ebitda": "88771000", "netIncome": "55233000", "grossProfit": "264993000", "depreciation": "None", "totalRevenue": "594209000", "costOfRevenue": "329216000", "interestIncome": "1270000", "incomeBeforeTax": "73702000", "interestExpense": "143000", "operatingIncome": "71070000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "18469000", "reportedCurrency": "USD", "netInterestIncome": "1270000", "nonInterestIncome": "None", "operatingExpenses": "193923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24621000", "otherNonOperatingIncome": "2775000", "costofGoodsAndServicesSold": "329216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14926000", "sellingGeneralAndAdministrative": "47785000", "netIncomeFromContinuingOperations": "55233000" }, "balance": { "goodwill": "11184000", "inventory": "97437000", "commonStock": "504000", "currentDebt": "None", "investments": "None", "totalAssets": "546026000", "longTermDebt": "None", "shortTermDebt": "6587000", "treasuryStock": "-2220000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "9052000", "reportedCurrency": "USD", "retainedEarnings": "296431000", "totalLiabilities": "167926000", "otherCurrentAssets": "11372000", "totalCurrentAssets": "388538000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157488000", "currentAccountsPayable": "37327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63037000", "shortLongTermDebtTotal": "41518000", "totalShareholderEquity": "378100000", "capitalLeaseObligations": "41518000", "otherCurrentLiabilities": "55012000", "totalCurrentLiabilities": "105607000", "otherNonCurrentLiabilities": "39316000", "totalNonCurrentLiabilities": "62319000", "cashAndShortTermInvestments": "212437000", "commonStockSharesOutstanding": "10064000", "intangibleAssetsExcludingGoodwill": "9052000", "cashAndCashEquivalentsAtCarryingValue": "212437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55233000", "profitLoss": "None", "dividendPayout": "6773000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-2867000", "operatingCashflow": "61493000", "capitalExpenditures": "15600000", "changeInReceivables": "-24625000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7107000", "cashflowFromInvestment": "-15587000", "stockBasedCompensation": "2686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6773000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "38799000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-460000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14926000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 594209000, "cost_of_revenue": 329216000, "gross_profit": 264993000, "research_and_development": 24621000, "selling_general_admin": 47785000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73845000, "depreciation_amortisation": 14926000, "ebitda": 88771000, "interest_expense": 143000, "interest_income": null, "other_non_operating": null, "pretax_income": 73702000, "tax_provision": 18469000, "effective_tax_rate": null, "net_income": 55233000, "net_income_continuing_ops": 55233000, "net_income_to_common": 55233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 212437000, "short_term_investments": null, "net_receivables": 67292000, "inventory": 97437000, "other_current_assets": null, "total_current_assets": 388538000, "net_ppe": null, "goodwill": 11184000, "intangible_assets": 9052000, "goodwill_and_intangibles": 20236000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 157488000, "total_assets": 546026000, "short_term_debt": 6587000, "accounts_payable": 37327000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105607000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62319000, "total_liabilities": 167926000, "total_debt": 6587000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 296431000, "total_equity": 378100000, "shares_outstanding": 10064000, "operating_cash_flow": 61493000, "stock_based_compensation": 2686000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15587000, "dividends_paid": 6773000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7107000, "free_cash_flow": 77093000, "net_change_in_cash": 38799000 }, "raw_data": { "income": { "ebit": "73845000", "ebitda": "88771000", "netIncome": "55233000", "grossProfit": "264993000", "depreciation": "None", "totalRevenue": "594209000", "costOfRevenue": "329216000", "interestIncome": "1270000", "incomeBeforeTax": "73702000", "interestExpense": "143000", "operatingIncome": "71070000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "18469000", "reportedCurrency": "USD", "netInterestIncome": "1270000", "nonInterestIncome": "None", "operatingExpenses": "193923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24621000", "otherNonOperatingIncome": "2775000", "costofGoodsAndServicesSold": "329216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14926000", "sellingGeneralAndAdministrative": "47785000", "netIncomeFromContinuingOperations": "55233000" }, "balance": { "goodwill": "11184000", "inventory": "97437000", "commonStock": "504000", "currentDebt": "None", "investments": "None", "totalAssets": "546026000", "longTermDebt": "None", "shortTermDebt": "6587000", "treasuryStock": "-2220000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "9052000", "reportedCurrency": "USD", "retainedEarnings": "296431000", "totalLiabilities": "167926000", "otherCurrentAssets": "11372000", "totalCurrentAssets": "388538000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157488000", "currentAccountsPayable": "37327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63037000", "shortLongTermDebtTotal": "41518000", "totalShareholderEquity": "378100000", "capitalLeaseObligations": "41518000", "otherCurrentLiabilities": "55012000", "totalCurrentLiabilities": "105607000", "otherNonCurrentLiabilities": "39316000", "totalNonCurrentLiabilities": "62319000", "cashAndShortTermInvestments": "212437000", "commonStockSharesOutstanding": "10064000", "intangibleAssetsExcludingGoodwill": "9052000", "cashAndCashEquivalentsAtCarryingValue": "212437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55233000", "profitLoss": "None", "dividendPayout": "6773000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-2867000", "operatingCashflow": "61493000", "capitalExpenditures": "15600000", "changeInReceivables": "-24625000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7107000", "cashflowFromInvestment": "-15587000", "stockBasedCompensation": "2686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6773000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "38799000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-460000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14926000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:30.216499+00:00", "is_restated": false, "income_statement": { "revenue": 562419000, "cost_of_revenue": 312663000, "gross_profit": 249756000, "ebit": 66679000, "ebitda": 80643000, "pretax_income": 66507000, "tax_provision": 15094000, "net_income": 51413000, "net_income_to_common": 51413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172382000, "total_current_assets": 322528000, "total_assets": 436444000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 111910000, "total_equity": 324534000, "shares_outstanding": 10021000, "goodwill_and_intangibles": 22560000 }, "cash_flow": { "operating_cash_flow": 45844000, "capital_expenditure": 16786000, "free_cash_flow": 62630000, "dividends_paid": 5557000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103127, "ticker_id": 6758, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:30.216499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66679000", "ebitda": "80643000", "netIncome": "51413000", "grossProfit": "249756000", "depreciation": "None", "totalRevenue": "562419000", "costOfRevenue": "312663000", "interestIncome": "2109000", "incomeBeforeTax": "66507000", "interestExpense": "172000", "operatingIncome": "63774000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "15094000", "reportedCurrency": "USD", "netInterestIncome": "1937000", "nonInterestIncome": "None", "operatingExpenses": "185982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21926000", "otherNonOperatingIncome": "2905000", "costofGoodsAndServicesSold": "312663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13964000", "sellingGeneralAndAdministrative": "42576000", "netIncomeFromContinuingOperations": "51413000" }, "balance": { "goodwill": "11186000", "inventory": "94298000", "commonStock": "504000", "currentDebt": "None", "investments": "None", "totalAssets": "436444000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-1761000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "11374000", "reportedCurrency": "USD", "retainedEarnings": "248377000", "totalLiabilities": "111910000", "otherCurrentAssets": "11340000", "totalCurrentAssets": "322528000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "44508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113916000", "currentAccountsPayable": "30392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59499000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "324534000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49962000", "totalCurrentLiabilities": "87866000", "otherNonCurrentLiabilities": "3314000", "totalNonCurrentLiabilities": "24044000", "cashAndShortTermInvestments": "172382000", "commonStockSharesOutstanding": "10021000", "intangibleAssetsExcludingGoodwill": "11374000", "cashAndCashEquivalentsAtCarryingValue": "172382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51413000", "profitLoss": "None", "dividendPayout": "5557000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-7356000", "operatingCashflow": "45844000", "capitalExpenditures": "16786000", "changeInReceivables": "-6104000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6186000", "cashflowFromInvestment": "11989000", "stockBasedCompensation": "2346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5557000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "51647000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-708000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13964000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 562419000, "cost_of_revenue": 312663000, "gross_profit": 249756000, "research_and_development": 21926000, "selling_general_admin": 42576000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66679000, "depreciation_amortisation": 13964000, "ebitda": 80643000, "interest_expense": 172000, "interest_income": null, "other_non_operating": null, "pretax_income": 66507000, "tax_provision": 15094000, "effective_tax_rate": null, "net_income": 51413000, "net_income_continuing_ops": 51413000, "net_income_to_common": 51413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172382000, "short_term_investments": 0, "net_receivables": 44508000, "inventory": 94298000, "other_current_assets": null, "total_current_assets": 322528000, "net_ppe": null, "goodwill": 11186000, "intangible_assets": 11374000, "goodwill_and_intangibles": 22560000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113916000, "total_assets": 436444000, "short_term_debt": null, "accounts_payable": 30392000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87866000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24044000, "total_liabilities": 111910000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 248377000, "total_equity": 324534000, "shares_outstanding": 10021000, "operating_cash_flow": 45844000, "stock_based_compensation": 2346000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16786000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11989000, "dividends_paid": 5557000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6186000, "free_cash_flow": 62630000, "net_change_in_cash": 51647000 }, "raw_data": { "income": { "ebit": "66679000", "ebitda": "80643000", "netIncome": "51413000", "grossProfit": "249756000", "depreciation": "None", "totalRevenue": "562419000", "costOfRevenue": "312663000", "interestIncome": "2109000", "incomeBeforeTax": "66507000", "interestExpense": "172000", "operatingIncome": "63774000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "15094000", "reportedCurrency": "USD", "netInterestIncome": "1937000", "nonInterestIncome": "None", "operatingExpenses": "185982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21926000", "otherNonOperatingIncome": "2905000", "costofGoodsAndServicesSold": "312663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13964000", "sellingGeneralAndAdministrative": "42576000", "netIncomeFromContinuingOperations": "51413000" }, "balance": { "goodwill": "11186000", "inventory": "94298000", "commonStock": "504000", "currentDebt": "None", "investments": "None", "totalAssets": "436444000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-1761000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "11374000", "reportedCurrency": "USD", "retainedEarnings": "248377000", "totalLiabilities": "111910000", "otherCurrentAssets": "11340000", "totalCurrentAssets": "322528000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "44508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113916000", "currentAccountsPayable": "30392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59499000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "324534000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49962000", "totalCurrentLiabilities": "87866000", "otherNonCurrentLiabilities": "3314000", "totalNonCurrentLiabilities": "24044000", "cashAndShortTermInvestments": "172382000", "commonStockSharesOutstanding": "10021000", "intangibleAssetsExcludingGoodwill": "11374000", "cashAndCashEquivalentsAtCarryingValue": "172382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51413000", "profitLoss": "None", "dividendPayout": "5557000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-7356000", "operatingCashflow": "45844000", "capitalExpenditures": "16786000", "changeInReceivables": "-6104000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6186000", "cashflowFromInvestment": "11989000", "stockBasedCompensation": "2346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5557000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "51647000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-708000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13964000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:30.216499+00:00", "is_restated": false, "income_statement": { "revenue": 544268000, "cost_of_revenue": 302408000, "gross_profit": 241860000, "ebit": 63021000, "ebitda": 76126000, "pretax_income": 68106000, "tax_provision": 27437000, "net_income": 40669000, "net_income_to_common": 40669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121877000, "total_current_assets": 285694000, "total_assets": 395936000, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 116739000, "total_equity": 279197000, "shares_outstanding": 9999046, "goodwill_and_intangibles": 23540000 }, "cash_flow": { "operating_cash_flow": 63358000, "capital_expenditure": 19152000, "free_cash_flow": 82510000, "dividends_paid": 4350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103132, "ticker_id": 6758, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:30.216499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63021000", "ebitda": "76126000", "netIncome": "40669000", "grossProfit": "241860000", "depreciation": "None", "totalRevenue": "544268000", "costOfRevenue": "302408000", "interestIncome": "1166000", "incomeBeforeTax": "68106000", "interestExpense": "203000", "operatingIncome": "63021000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "27437000", "reportedCurrency": "USD", "netInterestIncome": "963000", "nonInterestIncome": "None", "operatingExpenses": "178839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20441000", "otherNonOperatingIncome": "5288000", "costofGoodsAndServicesSold": "302408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13105000", "sellingGeneralAndAdministrative": "45616000", "netIncomeFromContinuingOperations": "40669000" }, "balance": { "goodwill": "11199000", "inventory": "88864000", "commonStock": "503000", "currentDebt": "None", "investments": "None", "totalAssets": "395936000", "longTermDebt": "0", "shortTermDebt": "None", "treasuryStock": "-2646000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "12341000", "reportedCurrency": "USD", "retainedEarnings": "202828000", "totalLiabilities": "116739000", "otherCurrentAssets": "5373000", "totalCurrentAssets": "285694000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28714000", "currentNetReceivables": "40866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110242000", "currentAccountsPayable": "34160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55934000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "279197000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50885000", "totalCurrentLiabilities": "92784000", "otherNonCurrentLiabilities": "22240000", "totalNonCurrentLiabilities": "23955000", "cashAndShortTermInvestments": "121877000", "commonStockSharesOutstanding": "9999046", "intangibleAssetsExcludingGoodwill": "12341000", "cashAndCashEquivalentsAtCarryingValue": "121877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40669000", "profitLoss": "None", "dividendPayout": "4350000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-10495000", "operatingCashflow": "63358000", "capitalExpenditures": "19152000", "changeInReceivables": "5409000", "changeInExchangeRate": "-404000", "cashflowFromFinancing": "-4935000", "cashflowFromInvestment": "48000", "stockBasedCompensation": "2297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "58067000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-675000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 544268000, "cost_of_revenue": 302408000, "gross_profit": 241860000, "research_and_development": 20441000, "selling_general_admin": 45616000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63021000, "depreciation_amortisation": 13105000, "ebitda": 76126000, "interest_expense": 203000, "interest_income": null, "other_non_operating": null, "pretax_income": 68106000, "tax_provision": 27437000, "effective_tax_rate": null, "net_income": 40669000, "net_income_continuing_ops": 40669000, "net_income_to_common": 40669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121877000, "short_term_investments": 28714000, "net_receivables": 40866000, "inventory": 88864000, "other_current_assets": null, "total_current_assets": 285694000, "net_ppe": null, "goodwill": 11199000, "intangible_assets": 12341000, "goodwill_and_intangibles": 23540000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110242000, "total_assets": 395936000, "short_term_debt": null, "accounts_payable": 34160000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92784000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23955000, "total_liabilities": 116739000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 202828000, "total_equity": 279197000, "shares_outstanding": 9999046, "operating_cash_flow": 63358000, "stock_based_compensation": 2297000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19152000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 48000, "dividends_paid": 4350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4935000, "free_cash_flow": 82510000, "net_change_in_cash": 58067000 }, "raw_data": { "income": { "ebit": "63021000", "ebitda": "76126000", "netIncome": "40669000", "grossProfit": "241860000", "depreciation": "None", "totalRevenue": "544268000", "costOfRevenue": "302408000", "interestIncome": "1166000", "incomeBeforeTax": "68106000", "interestExpense": "203000", "operatingIncome": "63021000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "27437000", "reportedCurrency": "USD", "netInterestIncome": "963000", "nonInterestIncome": "None", "operatingExpenses": "178839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20441000", "otherNonOperatingIncome": "5288000", "costofGoodsAndServicesSold": "302408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13105000", "sellingGeneralAndAdministrative": "45616000", "netIncomeFromContinuingOperations": "40669000" }, "balance": { "goodwill": "11199000", "inventory": "88864000", "commonStock": "503000", "currentDebt": "None", "investments": "None", "totalAssets": "395936000", "longTermDebt": "0", "shortTermDebt": "None", "treasuryStock": "-2646000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "12341000", "reportedCurrency": "USD", "retainedEarnings": "202828000", "totalLiabilities": "116739000", "otherCurrentAssets": "5373000", "totalCurrentAssets": "285694000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28714000", "currentNetReceivables": "40866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110242000", "currentAccountsPayable": "34160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55934000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "279197000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50885000", "totalCurrentLiabilities": "92784000", "otherNonCurrentLiabilities": "22240000", "totalNonCurrentLiabilities": "23955000", "cashAndShortTermInvestments": "121877000", "commonStockSharesOutstanding": "9999046", "intangibleAssetsExcludingGoodwill": "12341000", "cashAndCashEquivalentsAtCarryingValue": "121877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40669000", "profitLoss": "None", "dividendPayout": "4350000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-10495000", "operatingCashflow": "63358000", "capitalExpenditures": "19152000", "changeInReceivables": "5409000", "changeInExchangeRate": "-404000", "cashflowFromFinancing": "-4935000", "cashflowFromInvestment": "48000", "stockBasedCompensation": "2297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "58067000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-675000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:30.216499+00:00", "is_restated": false, "income_statement": { "revenue": 194480000, "cost_of_revenue": 118992000, "gross_profit": 75488000, "ebit": 10349000, "ebitda": 15347000, "pretax_income": 10207000, "tax_provision": 798000, "net_income": 9409000, "net_income_to_common": 9409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107876000, "total_current_assets": 427728000, "total_assets": 618273000, "short_term_debt": 8478000, "long_term_debt": null, "total_debt": 8478000, "total_liabilities": 199388000, "total_equity": 418885000, "shares_outstanding": 10383000, "goodwill_and_intangibles": 19867000 }, "cash_flow": { "operating_cash_flow": -12285000, "capital_expenditure": 6203000, "free_cash_flow": -6082000, "dividends_paid": 3413000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103094, "ticker_id": 6758, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:30.216499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10349000", "ebitda": "15347000", "netIncome": "9409000", "grossProfit": "75488000", "depreciation": "None", "totalRevenue": "194480000", "costOfRevenue": "118992000", "interestIncome": "632000", "incomeBeforeTax": "10207000", "interestExpense": "48000", "operatingIncome": "10349000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "798000", "reportedCurrency": "USD", "netInterestIncome": "584000", "nonInterestIncome": "None", "operatingExpenses": "65139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8567000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4998000", "sellingGeneralAndAdministrative": "56572000", "netIncomeFromContinuingOperations": "9409000" }, "balance": { "goodwill": "10638000", "inventory": "186900000", "commonStock": "526000", "currentDebt": "None", "investments": "None", "totalAssets": "618273000", "longTermDebt": "None", "shortTermDebt": "8478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "9229000", "reportedCurrency": "USD", "retainedEarnings": "321039000", "totalLiabilities": "199388000", "otherCurrentAssets": "6100000", "totalCurrentAssets": "427728000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "126852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190545000", "currentAccountsPayable": "52332000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45985000", "totalShareholderEquity": "418885000", "capitalLeaseObligations": "45985000", "otherCurrentLiabilities": "61290000", "totalCurrentLiabilities": "122781000", "otherNonCurrentLiabilities": "6347000", "totalNonCurrentLiabilities": "76607000", "cashAndShortTermInvestments": "107876000", "commonStockSharesOutstanding": "10383000", "intangibleAssetsExcludingGoodwill": "9229000", "cashAndCashEquivalentsAtCarryingValue": "107876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9409000", "profitLoss": "None", "dividendPayout": "3413000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-3354000", "operatingCashflow": "-12285000", "capitalExpenditures": "6203000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3418000", "cashflowFromInvestment": "-6182000", "stockBasedCompensation": "948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3413000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4998000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 194480000, "cost_of_revenue": 118992000, "gross_profit": 75488000, "research_and_development": 8567000, "selling_general_admin": 56572000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10349000, "depreciation_amortisation": 4998000, "ebitda": 15347000, "interest_expense": 48000, "interest_income": null, "other_non_operating": null, "pretax_income": 10207000, "tax_provision": 798000, "effective_tax_rate": null, "net_income": 9409000, "net_income_continuing_ops": 9409000, "net_income_to_common": 9409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107876000, "short_term_investments": 0, "net_receivables": 126852000, "inventory": 186900000, "other_current_assets": null, "total_current_assets": 427728000, "net_ppe": null, "goodwill": 10638000, "intangible_assets": 9229000, "goodwill_and_intangibles": 19867000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 190545000, "total_assets": 618273000, "short_term_debt": 8478000, "accounts_payable": 52332000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122781000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76607000, "total_liabilities": 199388000, "total_debt": 8478000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 321039000, "total_equity": 418885000, "shares_outstanding": 10383000, "operating_cash_flow": -12285000, "stock_based_compensation": 948000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6203000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6182000, "dividends_paid": 3413000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3418000, "free_cash_flow": -6082000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10349000", "ebitda": "15347000", "netIncome": "9409000", "grossProfit": "75488000", "depreciation": "None", "totalRevenue": "194480000", "costOfRevenue": "118992000", "interestIncome": "632000", "incomeBeforeTax": "10207000", "interestExpense": "48000", "operatingIncome": "10349000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "798000", "reportedCurrency": "USD", "netInterestIncome": "584000", "nonInterestIncome": "None", "operatingExpenses": "65139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8567000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4998000", "sellingGeneralAndAdministrative": "56572000", "netIncomeFromContinuingOperations": "9409000" }, "balance": { "goodwill": "10638000", "inventory": "186900000", "commonStock": "526000", "currentDebt": "None", "investments": "None", "totalAssets": "618273000", "longTermDebt": "None", "shortTermDebt": "8478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "9229000", "reportedCurrency": "USD", "retainedEarnings": "321039000", "totalLiabilities": "199388000", "otherCurrentAssets": "6100000", "totalCurrentAssets": "427728000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "126852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190545000", "currentAccountsPayable": "52332000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45985000", "totalShareholderEquity": "418885000", "capitalLeaseObligations": "45985000", "otherCurrentLiabilities": "61290000", "totalCurrentLiabilities": "122781000", "otherNonCurrentLiabilities": "6347000", "totalNonCurrentLiabilities": "76607000", "cashAndShortTermInvestments": "107876000", "commonStockSharesOutstanding": "10383000", "intangibleAssetsExcludingGoodwill": "9229000", "cashAndCashEquivalentsAtCarryingValue": "107876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9409000", "profitLoss": "None", "dividendPayout": "3413000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-3354000", "operatingCashflow": "-12285000", "capitalExpenditures": "6203000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3418000", "cashflowFromInvestment": "-6182000", "stockBasedCompensation": "948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3413000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4998000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:30.216499+00:00", "is_restated": false, "income_statement": { "revenue": 140935000, "cost_of_revenue": 89325000, "gross_profit": 51610000, "ebit": -1198000, "ebitda": 3901000, "pretax_income": -1255000, "tax_provision": 2045000, "net_income": -3300000, "net_income_to_common": -3300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130731000, "total_current_assets": 409034000, "total_assets": 600133000, "short_term_debt": 8074000, "long_term_debt": null, "total_debt": 8074000, "total_liabilities": 186584000, "total_equity": 413549000, "shares_outstanding": 10341000, "goodwill_and_intangibles": 20272000 }, "cash_flow": { "operating_cash_flow": -38415000, "capital_expenditure": 4293000, "free_cash_flow": -34122000, "dividends_paid": 3399000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103095, "ticker_id": 6758, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:30.216499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1198000", "ebitda": "3901000", "netIncome": "-3300000", "grossProfit": "51610000", "depreciation": "None", "totalRevenue": "140935000", "costOfRevenue": "89325000", "interestIncome": "1320000", "incomeBeforeTax": "-1255000", "interestExpense": "57000", "operatingIncome": "-2912000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2045000", "reportedCurrency": "USD", "netInterestIncome": "1263000", "nonInterestIncome": "None", "operatingExpenses": "54522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7862000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5099000", "sellingGeneralAndAdministrative": "46660000", "netIncomeFromContinuingOperations": "-3300000" }, "balance": { "goodwill": "10882000", "inventory": "183940000", "commonStock": "525000", "currentDebt": "None", "investments": "None", "totalAssets": "600133000", "longTermDebt": "None", "shortTermDebt": "8074000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9390000", "reportedCurrency": "USD", "retainedEarnings": "315069000", "totalLiabilities": "186584000", "otherCurrentAssets": "9255000", "totalCurrentAssets": "409034000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "85108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191099000", "currentAccountsPayable": "48135000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46823000", "totalShareholderEquity": "413549000", "capitalLeaseObligations": "46823000", "otherCurrentLiabilities": "51441000", "totalCurrentLiabilities": "108195000", "otherNonCurrentLiabilities": "6228000", "totalNonCurrentLiabilities": "78389000", "cashAndShortTermInvestments": "130731000", "commonStockSharesOutstanding": "10341000", "intangibleAssetsExcludingGoodwill": "9390000", "cashAndCashEquivalentsAtCarryingValue": "130731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3300000", "profitLoss": "None", "dividendPayout": "3399000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-12966000", "operatingCashflow": "-38415000", "capitalExpenditures": "4293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3479000", "cashflowFromInvestment": "-4293000", "stockBasedCompensation": "806000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3399000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140935000, "cost_of_revenue": 89325000, "gross_profit": 51610000, "research_and_development": 7862000, "selling_general_admin": 46660000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1198000, "depreciation_amortisation": 5099000, "ebitda": 3901000, "interest_expense": 57000, "interest_income": null, "other_non_operating": null, "pretax_income": -1255000, "tax_provision": 2045000, "effective_tax_rate": null, "net_income": -3300000, "net_income_continuing_ops": -3300000, "net_income_to_common": -3300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130731000, "short_term_investments": 0, "net_receivables": 85108000, "inventory": 183940000, "other_current_assets": null, "total_current_assets": 409034000, "net_ppe": null, "goodwill": 10882000, "intangible_assets": 9390000, "goodwill_and_intangibles": 20272000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 191099000, "total_assets": 600133000, "short_term_debt": 8074000, "accounts_payable": 48135000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108195000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78389000, "total_liabilities": 186584000, "total_debt": 8074000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 315069000, "total_equity": 413549000, "shares_outstanding": 10341000, "operating_cash_flow": -38415000, "stock_based_compensation": 806000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4293000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4293000, "dividends_paid": 3399000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3479000, "free_cash_flow": -34122000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1198000", "ebitda": "3901000", "netIncome": "-3300000", "grossProfit": "51610000", "depreciation": "None", "totalRevenue": "140935000", "costOfRevenue": "89325000", "interestIncome": "1320000", "incomeBeforeTax": "-1255000", "interestExpense": "57000", "operatingIncome": "-2912000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2045000", "reportedCurrency": "USD", "netInterestIncome": "1263000", "nonInterestIncome": "None", "operatingExpenses": "54522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7862000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5099000", "sellingGeneralAndAdministrative": "46660000", "netIncomeFromContinuingOperations": "-3300000" }, "balance": { "goodwill": "10882000", "inventory": "183940000", "commonStock": "525000", "currentDebt": "None", "investments": "None", "totalAssets": "600133000", "longTermDebt": "None", "shortTermDebt": "8074000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9390000", "reportedCurrency": "USD", "retainedEarnings": "315069000", "totalLiabilities": "186584000", "otherCurrentAssets": "9255000", "totalCurrentAssets": "409034000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "85108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191099000", "currentAccountsPayable": "48135000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46823000", "totalShareholderEquity": "413549000", "capitalLeaseObligations": "46823000", "otherCurrentLiabilities": "51441000", "totalCurrentLiabilities": "108195000", "otherNonCurrentLiabilities": "6228000", "totalNonCurrentLiabilities": "78389000", "cashAndShortTermInvestments": "130731000", "commonStockSharesOutstanding": "10341000", "intangibleAssetsExcludingGoodwill": "9390000", "cashAndCashEquivalentsAtCarryingValue": "130731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3300000", "profitLoss": "None", "dividendPayout": "3399000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-12966000", "operatingCashflow": "-38415000", "capitalExpenditures": "4293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3479000", "cashflowFromInvestment": "-4293000", "stockBasedCompensation": "806000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3399000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:30.216499+00:00", "is_restated": false, "income_statement": { "revenue": 135762000, "cost_of_revenue": 86645000, "gross_profit": 49117000, "ebit": -4950000, "ebitda": 378000, "pretax_income": -5010000, "tax_provision": 24040000, "net_income": -29050000, "net_income_to_common": -29050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176399000, "total_current_assets": 408788000, "total_assets": 604103000, "short_term_debt": 8260000, "long_term_debt": null, "total_debt": 8260000, "total_liabilities": 185684000, "total_equity": 418419000, "shares_outstanding": 10263175, "goodwill_and_intangibles": 19985000 }, "cash_flow": { "operating_cash_flow": 23396000, "capital_expenditure": 4149000, "free_cash_flow": 27545000, "dividends_paid": 3387000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103096, "ticker_id": 6758, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:30.216499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4950000", "ebitda": "378000", "netIncome": "-29050000", "grossProfit": "49117000", "depreciation": "None", "totalRevenue": "135762000", "costOfRevenue": "86645000", "interestIncome": "1198000", "incomeBeforeTax": "-5010000", "interestExpense": "60000", "operatingIncome": "-8183000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "24040000", "reportedCurrency": "USD", "netInterestIncome": "1138000", "nonInterestIncome": "None", "operatingExpenses": "57300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8933000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5328000", "sellingGeneralAndAdministrative": "16493000", "netIncomeFromContinuingOperations": "-29050000" }, "balance": { "goodwill": "10456000", "inventory": "170726000", "commonStock": "521000", "currentDebt": "None", "investments": "None", "totalAssets": "604103000", "longTermDebt": "None", "shortTermDebt": "8260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9529000", "reportedCurrency": "USD", "retainedEarnings": "321768000", "totalLiabilities": "185684000", "otherCurrentAssets": "11209000", "totalCurrentAssets": "408788000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "50454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195315000", "currentAccountsPayable": "40085000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48684000", "totalShareholderEquity": "418419000", "capitalLeaseObligations": "48684000", "otherCurrentLiabilities": "54538000", "totalCurrentLiabilities": "104640000", "otherNonCurrentLiabilities": "6172000", "totalNonCurrentLiabilities": "81044000", "cashAndShortTermInvestments": "176399000", "commonStockSharesOutstanding": "10263175", "intangibleAssetsExcludingGoodwill": "9529000", "cashAndCashEquivalentsAtCarryingValue": "176399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29050000", "profitLoss": "None", "dividendPayout": "3387000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-8031000", "operatingCashflow": "23396000", "capitalExpenditures": "4149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3421000", "cashflowFromInvestment": "-1854000", "stockBasedCompensation": "522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3387000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 135762000, "cost_of_revenue": 86645000, "gross_profit": 49117000, "research_and_development": 8933000, "selling_general_admin": 16493000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4950000, "depreciation_amortisation": 5328000, "ebitda": 378000, "interest_expense": 60000, "interest_income": null, "other_non_operating": null, "pretax_income": -5010000, "tax_provision": 24040000, "effective_tax_rate": null, "net_income": -29050000, "net_income_continuing_ops": -29050000, "net_income_to_common": -29050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176399000, "short_term_investments": 0, "net_receivables": 50454000, "inventory": 170726000, "other_current_assets": null, "total_current_assets": 408788000, "net_ppe": null, "goodwill": 10456000, "intangible_assets": 9529000, "goodwill_and_intangibles": 19985000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 195315000, "total_assets": 604103000, "short_term_debt": 8260000, "accounts_payable": 40085000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104640000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81044000, "total_liabilities": 185684000, "total_debt": 8260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 321768000, "total_equity": 418419000, "shares_outstanding": 10263175, "operating_cash_flow": 23396000, "stock_based_compensation": 522000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4149000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1854000, "dividends_paid": 3387000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3421000, "free_cash_flow": 27545000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4950000", "ebitda": "378000", "netIncome": "-29050000", "grossProfit": "49117000", "depreciation": "None", "totalRevenue": "135762000", "costOfRevenue": "86645000", "interestIncome": "1198000", "incomeBeforeTax": "-5010000", "interestExpense": "60000", "operatingIncome": "-8183000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "24040000", "reportedCurrency": "USD", "netInterestIncome": "1138000", "nonInterestIncome": "None", "operatingExpenses": "57300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8933000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5328000", "sellingGeneralAndAdministrative": "16493000", "netIncomeFromContinuingOperations": "-29050000" }, "balance": { "goodwill": "10456000", "inventory": "170726000", "commonStock": "521000", "currentDebt": "None", "investments": "None", "totalAssets": "604103000", "longTermDebt": "None", "shortTermDebt": "8260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9529000", "reportedCurrency": "USD", "retainedEarnings": "321768000", "totalLiabilities": "185684000", "otherCurrentAssets": "11209000", "totalCurrentAssets": "408788000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "50454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195315000", "currentAccountsPayable": "40085000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48684000", "totalShareholderEquity": "418419000", "capitalLeaseObligations": "48684000", "otherCurrentLiabilities": "54538000", "totalCurrentLiabilities": "104640000", "otherNonCurrentLiabilities": "6172000", "totalNonCurrentLiabilities": "81044000", "cashAndShortTermInvestments": "176399000", "commonStockSharesOutstanding": "10263175", "intangibleAssetsExcludingGoodwill": "9529000", "cashAndCashEquivalentsAtCarryingValue": "176399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29050000", "profitLoss": "None", "dividendPayout": "3387000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-8031000", "operatingCashflow": "23396000", "capitalExpenditures": "4149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3421000", "cashflowFromInvestment": "-1854000", "stockBasedCompensation": "522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3387000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:30.216499+00:00", "is_restated": false, "income_statement": { "revenue": 180655000, "cost_of_revenue": 112728000, "gross_profit": 67927000, "ebit": 10549000, "ebitda": 15807000, "pretax_income": 10500000, "tax_provision": 2758000, "net_income": 7742000, "net_income_to_common": 7742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158691000, "total_current_assets": 420073000, "total_assets": 634473000, "short_term_debt": 7793000, "long_term_debt": null, "total_debt": 7793000, "total_liabilities": 184009000, "total_equity": 450464000, "shares_outstanding": 10164181, "goodwill_and_intangibles": 19797000 }, "cash_flow": { "operating_cash_flow": 71376000, "capital_expenditure": 4448000, "free_cash_flow": 75824000, "dividends_paid": 3384000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103098, "ticker_id": 6758, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:30.216499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10549000", "ebitda": "15807000", "netIncome": "7742000", "grossProfit": "67927000", "depreciation": "None", "totalRevenue": "180655000", "costOfRevenue": "112728000", "interestIncome": "927000", "incomeBeforeTax": "10500000", "interestExpense": "49000", "operatingIncome": "7330000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2758000", "reportedCurrency": "USD", "netInterestIncome": "878000", "nonInterestIncome": "None", "operatingExpenses": "60597000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7621000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112728000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5258000", "sellingGeneralAndAdministrative": "15423000", "netIncomeFromContinuingOperations": "7742000" }, "balance": { "goodwill": "10162000", "inventory": "163732000", "commonStock": "521000", "currentDebt": "None", "investments": "None", "totalAssets": "634473000", "longTermDebt": "None", "shortTermDebt": "7793000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9635000", "reportedCurrency": "USD", "retainedEarnings": "354205000", "totalLiabilities": "184009000", "otherCurrentAssets": "13326000", "totalCurrentAssets": "420073000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "2331000", "currentNetReceivables": "81993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214400000", "currentAccountsPayable": "43478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46930000", "totalShareholderEquity": "450464000", "capitalLeaseObligations": "46930000", "otherCurrentLiabilities": "58560000", "totalCurrentLiabilities": "105562000", "otherNonCurrentLiabilities": "6985000", "totalNonCurrentLiabilities": "78447000", "cashAndShortTermInvestments": "158691000", "commonStockSharesOutstanding": "10164181", "intangibleAssetsExcludingGoodwill": "9635000", "cashAndCashEquivalentsAtCarryingValue": "158691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7742000", "profitLoss": "None", "dividendPayout": "3384000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "18160000", "operatingCashflow": "71376000", "capitalExpenditures": "4448000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3263000", "cashflowFromInvestment": "-2253000", "stockBasedCompensation": "-284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3384000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 180655000, "cost_of_revenue": 112728000, "gross_profit": 67927000, "research_and_development": 7621000, "selling_general_admin": 15423000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10549000, "depreciation_amortisation": 5258000, "ebitda": 15807000, "interest_expense": 49000, "interest_income": null, "other_non_operating": null, "pretax_income": 10500000, "tax_provision": 2758000, "effective_tax_rate": null, "net_income": 7742000, "net_income_continuing_ops": 7742000, "net_income_to_common": 7742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158691000, "short_term_investments": 2331000, "net_receivables": 81993000, "inventory": 163732000, "other_current_assets": null, "total_current_assets": 420073000, "net_ppe": null, "goodwill": 10162000, "intangible_assets": 9635000, "goodwill_and_intangibles": 19797000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 214400000, "total_assets": 634473000, "short_term_debt": 7793000, "accounts_payable": 43478000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105562000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78447000, "total_liabilities": 184009000, "total_debt": 7793000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 354205000, "total_equity": 450464000, "shares_outstanding": 10164181, "operating_cash_flow": 71376000, "stock_based_compensation": -284000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4448000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2253000, "dividends_paid": 3384000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3263000, "free_cash_flow": 75824000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10549000", "ebitda": "15807000", "netIncome": "7742000", "grossProfit": "67927000", "depreciation": "None", "totalRevenue": "180655000", "costOfRevenue": "112728000", "interestIncome": "927000", "incomeBeforeTax": "10500000", "interestExpense": "49000", "operatingIncome": "7330000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2758000", "reportedCurrency": "USD", "netInterestIncome": "878000", "nonInterestIncome": "None", "operatingExpenses": "60597000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7621000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112728000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5258000", "sellingGeneralAndAdministrative": "15423000", "netIncomeFromContinuingOperations": "7742000" }, "balance": { "goodwill": "10162000", "inventory": "163732000", "commonStock": "521000", "currentDebt": "None", "investments": "None", "totalAssets": "634473000", "longTermDebt": "None", "shortTermDebt": "7793000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9635000", "reportedCurrency": "USD", "retainedEarnings": "354205000", "totalLiabilities": "184009000", "otherCurrentAssets": "13326000", "totalCurrentAssets": "420073000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "2331000", "currentNetReceivables": "81993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214400000", "currentAccountsPayable": "43478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46930000", "totalShareholderEquity": "450464000", "capitalLeaseObligations": "46930000", "otherCurrentLiabilities": "58560000", "totalCurrentLiabilities": "105562000", "otherNonCurrentLiabilities": "6985000", "totalNonCurrentLiabilities": "78447000", "cashAndShortTermInvestments": "158691000", "commonStockSharesOutstanding": "10164181", "intangibleAssetsExcludingGoodwill": "9635000", "cashAndCashEquivalentsAtCarryingValue": "158691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7742000", "profitLoss": "None", "dividendPayout": "3384000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "18160000", "operatingCashflow": "71376000", "capitalExpenditures": "4448000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3263000", "cashflowFromInvestment": "-2253000", "stockBasedCompensation": "-284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3384000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:30.216499+00:00", "is_restated": false, "income_statement": { "revenue": 168349000, "cost_of_revenue": 109483000, "gross_profit": 58866000, "ebit": 4226000, "ebitda": 9464000, "pretax_income": 4158000, "tax_provision": 1854000, "net_income": 2304000, "net_income_to_common": 2304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89636000, "total_current_assets": 407079000, "total_assets": 624474000, "short_term_debt": 8130000, "long_term_debt": null, "total_debt": 8130000, "total_liabilities": 183372000, "total_equity": 441102000, "shares_outstanding": 10272000, "goodwill_and_intangibles": 19572000 }, "cash_flow": { "operating_cash_flow": -1657000, "capital_expenditure": 3294000, "free_cash_flow": 1637000, "dividends_paid": 3374000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103099, "ticker_id": 6758, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:30.216499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4226000", "ebitda": "9464000", "netIncome": "2304000", "grossProfit": "58866000", "depreciation": "None", "totalRevenue": "168349000", "costOfRevenue": "109483000", "interestIncome": "625000", "incomeBeforeTax": "4158000", "interestExpense": "68000", "operatingIncome": "4901000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1854000", "reportedCurrency": "USD", "netInterestIncome": "557000", "nonInterestIncome": "None", "operatingExpenses": "53965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8086000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5238000", "sellingGeneralAndAdministrative": "11235000", "netIncomeFromContinuingOperations": "2304000" }, "balance": { "goodwill": "9890000", "inventory": "180057000", "commonStock": "521000", "currentDebt": "None", "investments": "None", "totalAssets": "624474000", "longTermDebt": "None", "shortTermDebt": "8130000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9682000", "reportedCurrency": "USD", "retainedEarnings": "349872000", "totalLiabilities": "183372000", "otherCurrentAssets": "16295000", "totalCurrentAssets": "407079000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "4315000", "currentNetReceivables": "116776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217395000", "currentAccountsPayable": "44323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48825000", "totalShareholderEquity": "441102000", "capitalLeaseObligations": "48825000", "otherCurrentLiabilities": "67149000", "totalCurrentLiabilities": "104833000", "otherNonCurrentLiabilities": "6981000", "totalNonCurrentLiabilities": "78539000", "cashAndShortTermInvestments": "89636000", "commonStockSharesOutstanding": "10272000", "intangibleAssetsExcludingGoodwill": "9682000", "cashAndCashEquivalentsAtCarryingValue": "89636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2304000", "profitLoss": "None", "dividendPayout": "3374000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "22207000", "operatingCashflow": "-1657000", "capitalExpenditures": "3294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3429000", "cashflowFromInvestment": "-1249000", "stockBasedCompensation": "750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3374000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168349000, "cost_of_revenue": 109483000, "gross_profit": 58866000, "research_and_development": 8086000, "selling_general_admin": 11235000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4226000, "depreciation_amortisation": 5238000, "ebitda": 9464000, "interest_expense": 68000, "interest_income": null, "other_non_operating": null, "pretax_income": 4158000, "tax_provision": 1854000, "effective_tax_rate": null, "net_income": 2304000, "net_income_continuing_ops": 2304000, "net_income_to_common": 2304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89636000, "short_term_investments": 4315000, "net_receivables": 116776000, "inventory": 180057000, "other_current_assets": null, "total_current_assets": 407079000, "net_ppe": null, "goodwill": 9890000, "intangible_assets": 9682000, "goodwill_and_intangibles": 19572000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 217395000, "total_assets": 624474000, "short_term_debt": 8130000, "accounts_payable": 44323000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104833000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78539000, "total_liabilities": 183372000, "total_debt": 8130000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 349872000, "total_equity": 441102000, "shares_outstanding": 10272000, "operating_cash_flow": -1657000, "stock_based_compensation": 750000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3294000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1249000, "dividends_paid": 3374000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3429000, "free_cash_flow": 1637000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4226000", "ebitda": "9464000", "netIncome": "2304000", "grossProfit": "58866000", "depreciation": "None", "totalRevenue": "168349000", "costOfRevenue": "109483000", "interestIncome": "625000", "incomeBeforeTax": "4158000", "interestExpense": "68000", "operatingIncome": "4901000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1854000", "reportedCurrency": "USD", "netInterestIncome": "557000", "nonInterestIncome": "None", "operatingExpenses": "53965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8086000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5238000", "sellingGeneralAndAdministrative": "11235000", "netIncomeFromContinuingOperations": "2304000" }, "balance": { "goodwill": "9890000", "inventory": "180057000", "commonStock": "521000", "currentDebt": "None", "investments": "None", "totalAssets": "624474000", "longTermDebt": "None", "shortTermDebt": "8130000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9682000", "reportedCurrency": "USD", "retainedEarnings": "349872000", "totalLiabilities": "183372000", "otherCurrentAssets": "16295000", "totalCurrentAssets": "407079000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "4315000", "currentNetReceivables": "116776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217395000", "currentAccountsPayable": "44323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48825000", "totalShareholderEquity": "441102000", "capitalLeaseObligations": "48825000", "otherCurrentLiabilities": "67149000", "totalCurrentLiabilities": "104833000", "otherNonCurrentLiabilities": "6981000", "totalNonCurrentLiabilities": "78539000", "cashAndShortTermInvestments": "89636000", "commonStockSharesOutstanding": "10272000", "intangibleAssetsExcludingGoodwill": "9682000", "cashAndCashEquivalentsAtCarryingValue": "89636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2304000", "profitLoss": "None", "dividendPayout": "3374000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "22207000", "operatingCashflow": "-1657000", "capitalExpenditures": "3294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3429000", "cashflowFromInvestment": "-1249000", "stockBasedCompensation": "750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3374000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:30.216499+00:00", "is_restated": false, "income_statement": { "revenue": 107649000, "cost_of_revenue": 75466000, "gross_profit": 32183000, "ebit": -18880000, "ebitda": -14077000, "pretax_income": -18927000, "tax_provision": -3637000, "net_income": -15290000, "net_income_to_common": -15290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95270000, "total_current_assets": 388052000, "total_assets": 612868000, "short_term_debt": 8161000, "long_term_debt": null, "total_debt": 8161000, "total_liabilities": 172584000, "total_equity": 440284000, "shares_outstanding": 10270000, "goodwill_and_intangibles": 20232000 }, "cash_flow": { "operating_cash_flow": -36909000, "capital_expenditure": 4084000, "free_cash_flow": -32825000, "dividends_paid": 3362000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103100, "ticker_id": 6758, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:30.216499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18880000", "ebitda": "-14077000", "netIncome": "-15290000", "grossProfit": "32183000", "depreciation": "None", "totalRevenue": "107649000", "costOfRevenue": "75466000", "interestIncome": "1033000", "incomeBeforeTax": "-18927000", "interestExpense": "47000", "operatingIncome": "-20239000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3637000", "reportedCurrency": "USD", "netInterestIncome": "986000", "nonInterestIncome": "None", "operatingExpenses": "52422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7562000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4803000", "sellingGeneralAndAdministrative": "14476000", "netIncomeFromContinuingOperations": "-15290000" }, "balance": { "goodwill": "10451000", "inventory": "201606000", "commonStock": "518000", "currentDebt": "None", "investments": "None", "totalAssets": "612868000", "longTermDebt": "None", "shortTermDebt": "8161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9781000", "reportedCurrency": "USD", "retainedEarnings": "350940000", "totalLiabilities": "172584000", "otherCurrentAssets": "16532000", "totalCurrentAssets": "388052000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "6347000", "currentNetReceivables": "68297000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224816000", "currentAccountsPayable": "33491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50058000", "totalShareholderEquity": "440284000", "capitalLeaseObligations": "50058000", "otherCurrentLiabilities": "48461000", "totalCurrentLiabilities": "91661000", "otherNonCurrentLiabilities": "6987000", "totalNonCurrentLiabilities": "80923000", "cashAndShortTermInvestments": "95270000", "commonStockSharesOutstanding": "10270000", "intangibleAssetsExcludingGoodwill": "9781000", "cashAndCashEquivalentsAtCarryingValue": "95270000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15290000", "profitLoss": "None", "dividendPayout": "3362000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "8561000", "operatingCashflow": "-36909000", "capitalExpenditures": "4084000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3450000", "cashflowFromInvestment": "-6500000", "stockBasedCompensation": "507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3362000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-88000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107649000, "cost_of_revenue": 75466000, "gross_profit": 32183000, "research_and_development": 7562000, "selling_general_admin": 14476000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18880000, "depreciation_amortisation": 4803000, "ebitda": -14077000, "interest_expense": 47000, "interest_income": null, "other_non_operating": null, "pretax_income": -18927000, "tax_provision": -3637000, "effective_tax_rate": null, "net_income": -15290000, "net_income_continuing_ops": -15290000, "net_income_to_common": -15290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95270000, "short_term_investments": 6347000, "net_receivables": 68297000, "inventory": 201606000, "other_current_assets": null, "total_current_assets": 388052000, "net_ppe": null, "goodwill": 10451000, "intangible_assets": 9781000, "goodwill_and_intangibles": 20232000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 224816000, "total_assets": 612868000, "short_term_debt": 8161000, "accounts_payable": 33491000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91661000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80923000, "total_liabilities": 172584000, "total_debt": 8161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 350940000, "total_equity": 440284000, "shares_outstanding": 10270000, "operating_cash_flow": -36909000, "stock_based_compensation": 507000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4084000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6500000, "dividends_paid": 3362000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3450000, "free_cash_flow": -32825000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18880000", "ebitda": "-14077000", "netIncome": "-15290000", "grossProfit": "32183000", "depreciation": "None", "totalRevenue": "107649000", "costOfRevenue": "75466000", "interestIncome": "1033000", "incomeBeforeTax": "-18927000", "interestExpense": "47000", "operatingIncome": "-20239000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3637000", "reportedCurrency": "USD", "netInterestIncome": "986000", "nonInterestIncome": "None", "operatingExpenses": "52422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7562000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4803000", "sellingGeneralAndAdministrative": "14476000", "netIncomeFromContinuingOperations": "-15290000" }, "balance": { "goodwill": "10451000", "inventory": "201606000", "commonStock": "518000", "currentDebt": "None", "investments": "None", "totalAssets": "612868000", "longTermDebt": "None", "shortTermDebt": "8161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9781000", "reportedCurrency": "USD", "retainedEarnings": "350940000", "totalLiabilities": "172584000", "otherCurrentAssets": "16532000", "totalCurrentAssets": "388052000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "6347000", "currentNetReceivables": "68297000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224816000", "currentAccountsPayable": "33491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50058000", "totalShareholderEquity": "440284000", "capitalLeaseObligations": "50058000", "otherCurrentLiabilities": "48461000", "totalCurrentLiabilities": "91661000", "otherNonCurrentLiabilities": "6987000", "totalNonCurrentLiabilities": "80923000", "cashAndShortTermInvestments": "95270000", "commonStockSharesOutstanding": "10270000", "intangibleAssetsExcludingGoodwill": "9781000", "cashAndCashEquivalentsAtCarryingValue": "95270000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15290000", "profitLoss": "None", "dividendPayout": "3362000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "8561000", "operatingCashflow": "-36909000", "capitalExpenditures": "4084000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3450000", "cashflowFromInvestment": "-6500000", "stockBasedCompensation": "507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3362000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-88000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:30.216499+00:00", "is_restated": false, "income_statement": { "revenue": 105874000, "cost_of_revenue": 81001000, "gross_profit": 24873000, "ebit": -39643000, "ebitda": -34834000, "pretax_income": -39680000, "tax_provision": -5414000, "net_income": -34266000, "net_income_to_common": -34266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145498000, "total_current_assets": 428728000, "total_assets": 635212000, "short_term_debt": 7528000, "long_term_debt": null, "total_debt": 7528000, "total_liabilities": 171788000, "total_equity": 463424000, "shares_outstanding": 10237000, "goodwill_and_intangibles": 8320000 }, "cash_flow": { "operating_cash_flow": 19085000, "capital_expenditure": 5569000, "free_cash_flow": 24654000, "dividends_paid": 3364000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103101, "ticker_id": 6758, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:30.216499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39643000", "ebitda": "-34834000", "netIncome": "-34266000", "grossProfit": "24873000", "depreciation": "None", "totalRevenue": "105874000", "costOfRevenue": "81001000", "interestIncome": "1666000", "incomeBeforeTax": "-39680000", "interestExpense": "37000", "operatingIncome": "-42809000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-5414000", "reportedCurrency": "USD", "netInterestIncome": "1629000", "nonInterestIncome": "None", "operatingExpenses": "67682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7644000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4809000", "sellingGeneralAndAdministrative": "15341000", "netIncomeFromContinuingOperations": "-34266000" }, "balance": { "goodwill": "0", "inventory": "209788000", "commonStock": "517000", "currentDebt": "None", "investments": "None", "totalAssets": "635212000", "longTermDebt": "None", "shortTermDebt": "7528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8320000", "reportedCurrency": "USD", "retainedEarnings": "369592000", "totalLiabilities": "171788000", "otherCurrentAssets": "16252000", "totalCurrentAssets": "428728000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "16541000", "currentNetReceivables": "40649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206484000", "currentAccountsPayable": "36077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49334000", "totalShareholderEquity": "463424000", "capitalLeaseObligations": "49334000", "otherCurrentLiabilities": "44730000", "totalCurrentLiabilities": "90444000", "otherNonCurrentLiabilities": "6888000", "totalNonCurrentLiabilities": "81344000", "cashAndShortTermInvestments": "145498000", "commonStockSharesOutstanding": "10237000", "intangibleAssetsExcludingGoodwill": "8320000", "cashAndCashEquivalentsAtCarryingValue": "145498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34266000", "profitLoss": "None", "dividendPayout": "3364000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "3430000", "operatingCashflow": "19085000", "capitalExpenditures": "5569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3559000", "cashflowFromInvestment": "1809000", "stockBasedCompensation": "300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3364000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-195000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105874000, "cost_of_revenue": 81001000, "gross_profit": 24873000, "research_and_development": 7644000, "selling_general_admin": 15341000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39643000, "depreciation_amortisation": 4809000, "ebitda": -34834000, "interest_expense": 37000, "interest_income": null, "other_non_operating": null, "pretax_income": -39680000, "tax_provision": -5414000, "effective_tax_rate": null, "net_income": -34266000, "net_income_continuing_ops": -34266000, "net_income_to_common": -34266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145498000, "short_term_investments": 16541000, "net_receivables": 40649000, "inventory": 209788000, "other_current_assets": null, "total_current_assets": 428728000, "net_ppe": null, "goodwill": 0, "intangible_assets": 8320000, "goodwill_and_intangibles": 8320000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 206484000, "total_assets": 635212000, "short_term_debt": 7528000, "accounts_payable": 36077000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90444000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81344000, "total_liabilities": 171788000, "total_debt": 7528000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 369592000, "total_equity": 463424000, "shares_outstanding": 10237000, "operating_cash_flow": 19085000, "stock_based_compensation": 300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5569000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1809000, "dividends_paid": 3364000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3559000, "free_cash_flow": 24654000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39643000", "ebitda": "-34834000", "netIncome": "-34266000", "grossProfit": "24873000", "depreciation": "None", "totalRevenue": "105874000", "costOfRevenue": "81001000", "interestIncome": "1666000", "incomeBeforeTax": "-39680000", "interestExpense": "37000", "operatingIncome": "-42809000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-5414000", "reportedCurrency": "USD", "netInterestIncome": "1629000", "nonInterestIncome": "None", "operatingExpenses": "67682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7644000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4809000", "sellingGeneralAndAdministrative": "15341000", "netIncomeFromContinuingOperations": "-34266000" }, "balance": { "goodwill": "0", "inventory": "209788000", "commonStock": "517000", "currentDebt": "None", "investments": "None", "totalAssets": "635212000", "longTermDebt": "None", "shortTermDebt": "7528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8320000", "reportedCurrency": "USD", "retainedEarnings": "369592000", "totalLiabilities": "171788000", "otherCurrentAssets": "16252000", "totalCurrentAssets": "428728000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "16541000", "currentNetReceivables": "40649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206484000", "currentAccountsPayable": "36077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49334000", "totalShareholderEquity": "463424000", "capitalLeaseObligations": "49334000", "otherCurrentLiabilities": "44730000", "totalCurrentLiabilities": "90444000", "otherNonCurrentLiabilities": "6888000", "totalNonCurrentLiabilities": "81344000", "cashAndShortTermInvestments": "145498000", "commonStockSharesOutstanding": "10237000", "intangibleAssetsExcludingGoodwill": "8320000", "cashAndCashEquivalentsAtCarryingValue": "145498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34266000", "profitLoss": "None", "dividendPayout": "3364000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "3430000", "operatingCashflow": "19085000", "capitalExpenditures": "5569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3559000", "cashflowFromInvestment": "1809000", "stockBasedCompensation": "300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3364000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-195000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:30.216499+00:00", "is_restated": false, "income_statement": { "revenue": 172472000, "cost_of_revenue": 110650000, "gross_profit": 61822000, "ebit": 944000, "ebitda": 5794000, "pretax_income": 907000, "tax_provision": -715000, "net_income": 1622000, "net_income_to_common": 1622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126823000, "total_current_assets": 461005000, "total_assets": 679825000, "short_term_debt": 7648000, "long_term_debt": null, "total_debt": 7648000, "total_liabilities": 181156000, "total_equity": 498669000, "shares_outstanding": 10249000, "goodwill_and_intangibles": 19491000 }, "cash_flow": { "operating_cash_flow": 73663000, "capital_expenditure": 6246000, "free_cash_flow": 79909000, "dividends_paid": 3363000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103103, "ticker_id": 6758, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:30.216499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "944000", "ebitda": "5794000", "netIncome": "1622000", "grossProfit": "61822000", "depreciation": "None", "totalRevenue": "172472000", "costOfRevenue": "110650000", "interestIncome": "1123000", "incomeBeforeTax": "907000", "interestExpense": "37000", "operatingIncome": "-506000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-715000", "reportedCurrency": "USD", "netInterestIncome": "1086000", "nonInterestIncome": "None", "operatingExpenses": "62328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7284000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4850000", "sellingGeneralAndAdministrative": "13935000", "netIncomeFromContinuingOperations": "1622000" }, "balance": { "goodwill": "11160000", "inventory": "223160000", "commonStock": "517000", "currentDebt": "None", "investments": "None", "totalAssets": "679825000", "longTermDebt": "None", "shortTermDebt": "7648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8331000", "reportedCurrency": "USD", "retainedEarnings": "407223000", "totalLiabilities": "181156000", "otherCurrentAssets": "9883000", "totalCurrentAssets": "461005000", "currentLongTermDebt": "None", "longTermInvestments": "2237000", "shortTermInvestments": "21546000", "currentNetReceivables": "79593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218820000", "currentAccountsPayable": "43153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50772000", "totalShareholderEquity": "498669000", "capitalLeaseObligations": "50772000", "otherCurrentLiabilities": "48492000", "totalCurrentLiabilities": "99293000", "otherNonCurrentLiabilities": "7476000", "totalNonCurrentLiabilities": "81863000", "cashAndShortTermInvestments": "126823000", "commonStockSharesOutstanding": "10249000", "intangibleAssetsExcludingGoodwill": "8331000", "cashAndCashEquivalentsAtCarryingValue": "126823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1622000", "profitLoss": "None", "dividendPayout": "3363000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "25864000", "operatingCashflow": "73663000", "capitalExpenditures": "6246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3191000", "cashflowFromInvestment": "-3806000", "stockBasedCompensation": "574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3363000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4850000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 172472000, "cost_of_revenue": 110650000, "gross_profit": 61822000, "research_and_development": 7284000, "selling_general_admin": 13935000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 944000, "depreciation_amortisation": 4850000, "ebitda": 5794000, "interest_expense": 37000, "interest_income": null, "other_non_operating": null, "pretax_income": 907000, "tax_provision": -715000, "effective_tax_rate": null, "net_income": 1622000, "net_income_continuing_ops": 1622000, "net_income_to_common": 1622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126823000, "short_term_investments": 21546000, "net_receivables": 79593000, "inventory": 223160000, "other_current_assets": null, "total_current_assets": 461005000, "net_ppe": null, "goodwill": 11160000, "intangible_assets": 8331000, "goodwill_and_intangibles": 19491000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 218820000, "total_assets": 679825000, "short_term_debt": 7648000, "accounts_payable": 43153000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99293000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81863000, "total_liabilities": 181156000, "total_debt": 7648000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 407223000, "total_equity": 498669000, "shares_outstanding": 10249000, "operating_cash_flow": 73663000, "stock_based_compensation": 574000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6246000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3806000, "dividends_paid": 3363000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3191000, "free_cash_flow": 79909000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "944000", "ebitda": "5794000", "netIncome": "1622000", "grossProfit": "61822000", "depreciation": "None", "totalRevenue": "172472000", "costOfRevenue": "110650000", "interestIncome": "1123000", "incomeBeforeTax": "907000", "interestExpense": "37000", "operatingIncome": "-506000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-715000", "reportedCurrency": "USD", "netInterestIncome": "1086000", "nonInterestIncome": "None", "operatingExpenses": "62328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7284000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4850000", "sellingGeneralAndAdministrative": "13935000", "netIncomeFromContinuingOperations": "1622000" }, "balance": { "goodwill": "11160000", "inventory": "223160000", "commonStock": "517000", "currentDebt": "None", "investments": "None", "totalAssets": "679825000", "longTermDebt": "None", "shortTermDebt": "7648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8331000", "reportedCurrency": "USD", "retainedEarnings": "407223000", "totalLiabilities": "181156000", "otherCurrentAssets": "9883000", "totalCurrentAssets": "461005000", "currentLongTermDebt": "None", "longTermInvestments": "2237000", "shortTermInvestments": "21546000", "currentNetReceivables": "79593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218820000", "currentAccountsPayable": "43153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50772000", "totalShareholderEquity": "498669000", "capitalLeaseObligations": "50772000", "otherCurrentLiabilities": "48492000", "totalCurrentLiabilities": "99293000", "otherNonCurrentLiabilities": "7476000", "totalNonCurrentLiabilities": "81863000", "cashAndShortTermInvestments": "126823000", "commonStockSharesOutstanding": "10249000", "intangibleAssetsExcludingGoodwill": "8331000", "cashAndCashEquivalentsAtCarryingValue": "126823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1622000", "profitLoss": "None", "dividendPayout": "3363000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "25864000", "operatingCashflow": "73663000", "capitalExpenditures": "6246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3191000", "cashflowFromInvestment": "-3806000", "stockBasedCompensation": "574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3363000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4850000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:30.216499+00:00", "is_restated": false, "income_statement": { "revenue": 175856000, "cost_of_revenue": 114425000, "gross_profit": 61431000, "ebit": 3052000, "ebitda": 7974000, "pretax_income": 3012000, "tax_provision": 856000, "net_income": 2156000, "net_income_to_common": 2156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60356000, "total_current_assets": 477329000, "total_assets": 691678000, "short_term_debt": 7682000, "long_term_debt": null, "total_debt": 7682000, "total_liabilities": 191589000, "total_equity": 500089000, "shares_outstanding": 10234000, "goodwill_and_intangibles": 19544000 }, "cash_flow": { "operating_cash_flow": -18077000, "capital_expenditure": 5199000, "free_cash_flow": -12878000, "dividends_paid": 3357000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103104, "ticker_id": 6758, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:30.216499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3052000", "ebitda": "7974000", "netIncome": "2156000", "grossProfit": "61431000", "depreciation": "None", "totalRevenue": "175856000", "costOfRevenue": "114425000", "interestIncome": "857000", "incomeBeforeTax": "3012000", "interestExpense": "40000", "operatingIncome": "-253000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "856000", "reportedCurrency": "USD", "netInterestIncome": "817000", "nonInterestIncome": "None", "operatingExpenses": "61684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8129000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114425000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4922000", "sellingGeneralAndAdministrative": "13966000", "netIncomeFromContinuingOperations": "2156000" }, "balance": { "goodwill": "11167000", "inventory": "249201000", "commonStock": "517000", "currentDebt": "None", "investments": "None", "totalAssets": "691678000", "longTermDebt": "None", "shortTermDebt": "7682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8377000", "reportedCurrency": "USD", "retainedEarnings": "408970000", "totalLiabilities": "191589000", "otherCurrentAssets": "14513000", "totalCurrentAssets": "477329000", "currentLongTermDebt": "None", "longTermInvestments": "2157000", "shortTermInvestments": "23914000", "currentNetReceivables": "129345000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214349000", "currentAccountsPayable": "50374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52597000", "totalShareholderEquity": "500089000", "capitalLeaseObligations": "52597000", "otherCurrentLiabilities": "50476000", "totalCurrentLiabilities": "108532000", "otherNonCurrentLiabilities": "7491000", "totalNonCurrentLiabilities": "83057000", "cashAndShortTermInvestments": "60356000", "commonStockSharesOutstanding": "10234000", "intangibleAssetsExcludingGoodwill": "8377000", "cashAndCashEquivalentsAtCarryingValue": "60356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2156000", "profitLoss": "None", "dividendPayout": "3357000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "16909000", "operatingCashflow": "-18077000", "capitalExpenditures": "5199000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3357000", "cashflowFromInvestment": "2346000", "stockBasedCompensation": "-180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3357000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 175856000, "cost_of_revenue": 114425000, "gross_profit": 61431000, "research_and_development": 8129000, "selling_general_admin": 13966000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3052000, "depreciation_amortisation": 4922000, "ebitda": 7974000, "interest_expense": 40000, "interest_income": null, "other_non_operating": null, "pretax_income": 3012000, "tax_provision": 856000, "effective_tax_rate": null, "net_income": 2156000, "net_income_continuing_ops": 2156000, "net_income_to_common": 2156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60356000, "short_term_investments": 23914000, "net_receivables": 129345000, "inventory": 249201000, "other_current_assets": null, "total_current_assets": 477329000, "net_ppe": null, "goodwill": 11167000, "intangible_assets": 8377000, "goodwill_and_intangibles": 19544000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 214349000, "total_assets": 691678000, "short_term_debt": 7682000, "accounts_payable": 50374000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108532000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83057000, "total_liabilities": 191589000, "total_debt": 7682000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 408970000, "total_equity": 500089000, "shares_outstanding": 10234000, "operating_cash_flow": -18077000, "stock_based_compensation": -180000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5199000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2346000, "dividends_paid": 3357000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3357000, "free_cash_flow": -12878000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3052000", "ebitda": "7974000", "netIncome": "2156000", "grossProfit": "61431000", "depreciation": "None", "totalRevenue": "175856000", "costOfRevenue": "114425000", "interestIncome": "857000", "incomeBeforeTax": "3012000", "interestExpense": "40000", "operatingIncome": "-253000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "856000", "reportedCurrency": "USD", "netInterestIncome": "817000", "nonInterestIncome": "None", "operatingExpenses": "61684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8129000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114425000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4922000", "sellingGeneralAndAdministrative": "13966000", "netIncomeFromContinuingOperations": "2156000" }, "balance": { "goodwill": "11167000", "inventory": "249201000", "commonStock": "517000", "currentDebt": "None", "investments": "None", "totalAssets": "691678000", "longTermDebt": "None", "shortTermDebt": "7682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8377000", "reportedCurrency": "USD", "retainedEarnings": "408970000", "totalLiabilities": "191589000", "otherCurrentAssets": "14513000", "totalCurrentAssets": "477329000", "currentLongTermDebt": "None", "longTermInvestments": "2157000", "shortTermInvestments": "23914000", "currentNetReceivables": "129345000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214349000", "currentAccountsPayable": "50374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52597000", "totalShareholderEquity": "500089000", "capitalLeaseObligations": "52597000", "otherCurrentLiabilities": "50476000", "totalCurrentLiabilities": "108532000", "otherNonCurrentLiabilities": "7491000", "totalNonCurrentLiabilities": "83057000", "cashAndShortTermInvestments": "60356000", "commonStockSharesOutstanding": "10234000", "intangibleAssetsExcludingGoodwill": "8377000", "cashAndCashEquivalentsAtCarryingValue": "60356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2156000", "profitLoss": "None", "dividendPayout": "3357000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "16909000", "operatingCashflow": "-18077000", "capitalExpenditures": "5199000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3357000", "cashflowFromInvestment": "2346000", "stockBasedCompensation": "-180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3357000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:30.216499+00:00", "is_restated": false, "income_statement": { "revenue": 138644000, "cost_of_revenue": 85790000, "gross_profit": 52854000, "ebit": 5937000, "ebitda": 10964000, "pretax_income": 5899000, "tax_provision": 1944000, "net_income": 3955000, "net_income_to_common": 3955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80461000, "total_current_assets": 476224000, "total_assets": 692683000, "short_term_debt": 7284000, "long_term_debt": null, "total_debt": 7284000, "total_liabilities": 188813000, "total_equity": 503870000, "shares_outstanding": 10220000, "goodwill_and_intangibles": 19637000 }, "cash_flow": { "operating_cash_flow": -33687000, "capital_expenditure": 5004000, "free_cash_flow": -28683000, "dividends_paid": 3347000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103105, "ticker_id": 6758, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:30.216499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5937000", "ebitda": "10964000", "netIncome": "3955000", "grossProfit": "52854000", "depreciation": "None", "totalRevenue": "138644000", "costOfRevenue": "85790000", "interestIncome": "1198000", "incomeBeforeTax": "5899000", "interestExpense": "38000", "operatingIncome": "46000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1944000", "reportedCurrency": "USD", "netInterestIncome": "1160000", "nonInterestIncome": "None", "operatingExpenses": "52808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8065000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5027000", "sellingGeneralAndAdministrative": "14401000", "netIncomeFromContinuingOperations": "3955000" }, "balance": { "goodwill": "11189000", "inventory": "267321000", "commonStock": "516000", "currentDebt": "None", "investments": "None", "totalAssets": "692683000", "longTermDebt": "None", "shortTermDebt": "7284000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8448000", "reportedCurrency": "USD", "retainedEarnings": "410182000", "totalLiabilities": "188813000", "otherCurrentAssets": "16305000", "totalCurrentAssets": "476224000", "currentLongTermDebt": "None", "longTermInvestments": "4668000", "shortTermInvestments": "29094000", "currentNetReceivables": "83043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216459000", "currentAccountsPayable": "43403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53523000", "totalShareholderEquity": "503870000", "capitalLeaseObligations": "53523000", "otherCurrentLiabilities": "53380000", "totalCurrentLiabilities": "104067000", "otherNonCurrentLiabilities": "7509000", "totalNonCurrentLiabilities": "84746000", "cashAndShortTermInvestments": "80461000", "commonStockSharesOutstanding": "10220000", "intangibleAssetsExcludingGoodwill": "8448000", "cashAndCashEquivalentsAtCarryingValue": "80461000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3955000", "profitLoss": "None", "dividendPayout": "3347000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4093000", "operatingCashflow": "-33687000", "capitalExpenditures": "5004000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3588000", "cashflowFromInvestment": "4685000", "stockBasedCompensation": "598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3347000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-241000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138644000, "cost_of_revenue": 85790000, "gross_profit": 52854000, "research_and_development": 8065000, "selling_general_admin": 14401000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5937000, "depreciation_amortisation": 5027000, "ebitda": 10964000, "interest_expense": 38000, "interest_income": null, "other_non_operating": null, "pretax_income": 5899000, "tax_provision": 1944000, "effective_tax_rate": null, "net_income": 3955000, "net_income_continuing_ops": 3955000, "net_income_to_common": 3955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80461000, "short_term_investments": 29094000, "net_receivables": 83043000, "inventory": 267321000, "other_current_assets": null, "total_current_assets": 476224000, "net_ppe": null, "goodwill": 11189000, "intangible_assets": 8448000, "goodwill_and_intangibles": 19637000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 216459000, "total_assets": 692683000, "short_term_debt": 7284000, "accounts_payable": 43403000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104067000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84746000, "total_liabilities": 188813000, "total_debt": 7284000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 410182000, "total_equity": 503870000, "shares_outstanding": 10220000, "operating_cash_flow": -33687000, "stock_based_compensation": 598000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5004000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4685000, "dividends_paid": 3347000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3588000, "free_cash_flow": -28683000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5937000", "ebitda": "10964000", "netIncome": "3955000", "grossProfit": "52854000", "depreciation": "None", "totalRevenue": "138644000", "costOfRevenue": "85790000", "interestIncome": "1198000", "incomeBeforeTax": "5899000", "interestExpense": "38000", "operatingIncome": "46000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1944000", "reportedCurrency": "USD", "netInterestIncome": "1160000", "nonInterestIncome": "None", "operatingExpenses": "52808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8065000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5027000", "sellingGeneralAndAdministrative": "14401000", "netIncomeFromContinuingOperations": "3955000" }, "balance": { "goodwill": "11189000", "inventory": "267321000", "commonStock": "516000", "currentDebt": "None", "investments": "None", "totalAssets": "692683000", "longTermDebt": "None", "shortTermDebt": "7284000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8448000", "reportedCurrency": "USD", "retainedEarnings": "410182000", "totalLiabilities": "188813000", "otherCurrentAssets": "16305000", "totalCurrentAssets": "476224000", "currentLongTermDebt": "None", "longTermInvestments": "4668000", "shortTermInvestments": "29094000", "currentNetReceivables": "83043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216459000", "currentAccountsPayable": "43403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53523000", "totalShareholderEquity": "503870000", "capitalLeaseObligations": "53523000", "otherCurrentLiabilities": "53380000", "totalCurrentLiabilities": "104067000", "otherNonCurrentLiabilities": "7509000", "totalNonCurrentLiabilities": "84746000", "cashAndShortTermInvestments": "80461000", "commonStockSharesOutstanding": "10220000", "intangibleAssetsExcludingGoodwill": "8448000", "cashAndCashEquivalentsAtCarryingValue": "80461000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3955000", "profitLoss": "None", "dividendPayout": "3347000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4093000", "operatingCashflow": "-33687000", "capitalExpenditures": "5004000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3588000", "cashflowFromInvestment": "4685000", "stockBasedCompensation": "598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3347000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-241000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:30.216499+00:00", "is_restated": false, "income_statement": { "revenue": 96345000, "cost_of_revenue": 67959000, "gross_profit": 28386000, "ebit": -22074000, "ebitda": -17594000, "pretax_income": -22112000, "tax_provision": -6105000, "net_income": -16007000, "net_income_to_common": -16007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111854000, "total_current_assets": 458656000, "total_assets": 681606000, "short_term_debt": 7009000, "long_term_debt": null, "total_debt": 7009000, "total_liabilities": 181869000, "total_equity": 499737000, "shares_outstanding": 10141152, "goodwill_and_intangibles": 19644000 }, "cash_flow": { "operating_cash_flow": -3497000, "capital_expenditure": 3241000, "free_cash_flow": -256000, "dividends_paid": 3143000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103106, "ticker_id": 6758, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:30.216499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22074000", "ebitda": "-17594000", "netIncome": "-16007000", "grossProfit": "28386000", "depreciation": "None", "totalRevenue": "96345000", "costOfRevenue": "67959000", "interestIncome": "1699000", "incomeBeforeTax": "-22112000", "interestExpense": "38000", "operatingIncome": "-22565000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-6105000", "reportedCurrency": "USD", "netInterestIncome": "1699000", "nonInterestIncome": "None", "operatingExpenses": "50951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7537000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4480000", "sellingGeneralAndAdministrative": "12553000", "netIncomeFromContinuingOperations": "-16007000" }, "balance": { "goodwill": "11172000", "inventory": "261474000", "commonStock": "514000", "currentDebt": "None", "investments": "None", "totalAssets": "681606000", "longTermDebt": "None", "shortTermDebt": "7009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8472000", "reportedCurrency": "USD", "retainedEarnings": "409574000", "totalLiabilities": "181869000", "otherCurrentAssets": "15405000", "totalCurrentAssets": "458656000", "currentLongTermDebt": "None", "longTermInvestments": "13943000", "shortTermInvestments": "26764000", "currentNetReceivables": "43159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "222950000", "currentAccountsPayable": "42744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52344000", "totalShareholderEquity": "499737000", "capitalLeaseObligations": "52344000", "otherCurrentLiabilities": "50001000", "totalCurrentLiabilities": "104006000", "otherNonCurrentLiabilities": "4495000", "totalNonCurrentLiabilities": "77863000", "cashAndShortTermInvestments": "111854000", "commonStockSharesOutstanding": "10141152", "intangibleAssetsExcludingGoodwill": "8472000", "cashAndCashEquivalentsAtCarryingValue": "111854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16007000", "profitLoss": "None", "dividendPayout": "3143000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-37510000", "operatingCashflow": "-3497000", "capitalExpenditures": "3241000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3141000", "cashflowFromInvestment": "-3241000", "stockBasedCompensation": "304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3143000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "497000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96345000, "cost_of_revenue": 67959000, "gross_profit": 28386000, "research_and_development": 7537000, "selling_general_admin": 12553000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22074000, "depreciation_amortisation": 4480000, "ebitda": -17594000, "interest_expense": 38000, "interest_income": null, "other_non_operating": null, "pretax_income": -22112000, "tax_provision": -6105000, "effective_tax_rate": null, "net_income": -16007000, "net_income_continuing_ops": -16007000, "net_income_to_common": -16007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111854000, "short_term_investments": 26764000, "net_receivables": 43159000, "inventory": 261474000, "other_current_assets": null, "total_current_assets": 458656000, "net_ppe": null, "goodwill": 11172000, "intangible_assets": 8472000, "goodwill_and_intangibles": 19644000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 222950000, "total_assets": 681606000, "short_term_debt": 7009000, "accounts_payable": 42744000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104006000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77863000, "total_liabilities": 181869000, "total_debt": 7009000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 409574000, "total_equity": 499737000, "shares_outstanding": 10141152, "operating_cash_flow": -3497000, "stock_based_compensation": 304000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3241000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3241000, "dividends_paid": 3143000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3141000, "free_cash_flow": -256000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22074000", "ebitda": "-17594000", "netIncome": "-16007000", "grossProfit": "28386000", "depreciation": "None", "totalRevenue": "96345000", "costOfRevenue": "67959000", "interestIncome": "1699000", "incomeBeforeTax": "-22112000", "interestExpense": "38000", "operatingIncome": "-22565000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-6105000", "reportedCurrency": "USD", "netInterestIncome": "1699000", "nonInterestIncome": "None", "operatingExpenses": "50951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7537000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4480000", "sellingGeneralAndAdministrative": "12553000", "netIncomeFromContinuingOperations": "-16007000" }, "balance": { "goodwill": "11172000", "inventory": "261474000", "commonStock": "514000", "currentDebt": "None", "investments": "None", "totalAssets": "681606000", "longTermDebt": "None", "shortTermDebt": "7009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8472000", "reportedCurrency": "USD", "retainedEarnings": "409574000", "totalLiabilities": "181869000", "otherCurrentAssets": "15405000", "totalCurrentAssets": "458656000", "currentLongTermDebt": "None", "longTermInvestments": "13943000", "shortTermInvestments": "26764000", "currentNetReceivables": "43159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "222950000", "currentAccountsPayable": "42744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52344000", "totalShareholderEquity": "499737000", "capitalLeaseObligations": "52344000", "otherCurrentLiabilities": "50001000", "totalCurrentLiabilities": "104006000", "otherNonCurrentLiabilities": "4495000", "totalNonCurrentLiabilities": "77863000", "cashAndShortTermInvestments": "111854000", "commonStockSharesOutstanding": "10141152", "intangibleAssetsExcludingGoodwill": "8472000", "cashAndCashEquivalentsAtCarryingValue": "111854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16007000", "profitLoss": "None", "dividendPayout": "3143000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-37510000", "operatingCashflow": "-3497000", "capitalExpenditures": "3241000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3141000", "cashflowFromInvestment": "-3241000", "stockBasedCompensation": "304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3143000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "497000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:30.216499+00:00", "is_restated": false, "income_statement": { "revenue": 187047000, "cost_of_revenue": 109460000, "gross_profit": 77587000, "ebit": 19861000, "ebitda": 23847000, "pretax_income": 19822000, "tax_provision": 5021000, "net_income": 14801000, "net_income_to_common": 14801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122596000, "total_current_assets": 485305000, "total_assets": 705484000, "short_term_debt": 6985000, "long_term_debt": null, "total_debt": 6985000, "total_liabilities": 185040000, "total_equity": 520444000, "shares_outstanding": 10210000, "goodwill_and_intangibles": 19630000 }, "cash_flow": { "operating_cash_flow": 63305000, "capital_expenditure": 5429000, "free_cash_flow": 68734000, "dividends_paid": 3145000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103108, "ticker_id": 6758, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:30.216499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19861000", "ebitda": "23847000", "netIncome": "14801000", "grossProfit": "77587000", "depreciation": "None", "totalRevenue": "187047000", "costOfRevenue": "109460000", "interestIncome": "1244000", "incomeBeforeTax": "19822000", "interestExpense": "39000", "operatingIncome": "17443000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5021000", "reportedCurrency": "USD", "netInterestIncome": "1205000", "nonInterestIncome": "None", "operatingExpenses": "60144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8002000", "otherNonOperatingIncome": "2418000", "costofGoodsAndServicesSold": "109460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3986000", "sellingGeneralAndAdministrative": "12638000", "netIncomeFromContinuingOperations": "14801000" }, "balance": { "goodwill": "11186000", "inventory": "235069000", "commonStock": "514000", "currentDebt": "None", "investments": "None", "totalAssets": "705484000", "longTermDebt": "None", "shortTermDebt": "6985000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8444000", "reportedCurrency": "USD", "retainedEarnings": "428927000", "totalLiabilities": "185040000", "otherCurrentAssets": "6345000", "totalCurrentAssets": "485305000", "currentLongTermDebt": "None", "longTermInvestments": "14045000", "shortTermInvestments": "26651000", "currentNetReceivables": "94644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220179000", "currentAccountsPayable": "45728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95257000", "shortLongTermDebtTotal": "54676000", "totalShareholderEquity": "520444000", "capitalLeaseObligations": "54676000", "otherCurrentLiabilities": "53957000", "totalCurrentLiabilities": "106670000", "otherNonCurrentLiabilities": "51128000", "totalNonCurrentLiabilities": "78370000", "cashAndShortTermInvestments": "122596000", "commonStockSharesOutstanding": "10210000", "intangibleAssetsExcludingGoodwill": "8444000", "cashAndCashEquivalentsAtCarryingValue": "122596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14801000", "profitLoss": "None", "dividendPayout": "3145000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1859000", "operatingCashflow": "63305000", "capitalExpenditures": "5429000", "changeInReceivables": "50113000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2881000", "cashflowFromInvestment": "-46125000", "stockBasedCompensation": "218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3145000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14299000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-497000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3986000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 187047000, "cost_of_revenue": 109460000, "gross_profit": 77587000, "research_and_development": 8002000, "selling_general_admin": 12638000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19861000, "depreciation_amortisation": 3986000, "ebitda": 23847000, "interest_expense": 39000, "interest_income": null, "other_non_operating": null, "pretax_income": 19822000, "tax_provision": 5021000, "effective_tax_rate": null, "net_income": 14801000, "net_income_continuing_ops": 14801000, "net_income_to_common": 14801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122596000, "short_term_investments": 26651000, "net_receivables": 94644000, "inventory": 235069000, "other_current_assets": null, "total_current_assets": 485305000, "net_ppe": null, "goodwill": 11186000, "intangible_assets": 8444000, "goodwill_and_intangibles": 19630000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 220179000, "total_assets": 705484000, "short_term_debt": 6985000, "accounts_payable": 45728000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106670000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78370000, "total_liabilities": 185040000, "total_debt": 6985000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 428927000, "total_equity": 520444000, "shares_outstanding": 10210000, "operating_cash_flow": 63305000, "stock_based_compensation": 218000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5429000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46125000, "dividends_paid": 3145000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2881000, "free_cash_flow": 68734000, "net_change_in_cash": 14299000 }, "raw_data": { "income": { "ebit": "19861000", "ebitda": "23847000", "netIncome": "14801000", "grossProfit": "77587000", "depreciation": "None", "totalRevenue": "187047000", "costOfRevenue": "109460000", "interestIncome": "1244000", "incomeBeforeTax": "19822000", "interestExpense": "39000", "operatingIncome": "17443000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5021000", "reportedCurrency": "USD", "netInterestIncome": "1205000", "nonInterestIncome": "None", "operatingExpenses": "60144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8002000", "otherNonOperatingIncome": "2418000", "costofGoodsAndServicesSold": "109460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3986000", "sellingGeneralAndAdministrative": "12638000", "netIncomeFromContinuingOperations": "14801000" }, "balance": { "goodwill": "11186000", "inventory": "235069000", "commonStock": "514000", "currentDebt": "None", "investments": "None", "totalAssets": "705484000", "longTermDebt": "None", "shortTermDebt": "6985000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8444000", "reportedCurrency": "USD", "retainedEarnings": "428927000", "totalLiabilities": "185040000", "otherCurrentAssets": "6345000", "totalCurrentAssets": "485305000", "currentLongTermDebt": "None", "longTermInvestments": "14045000", "shortTermInvestments": "26651000", "currentNetReceivables": "94644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220179000", "currentAccountsPayable": "45728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95257000", "shortLongTermDebtTotal": "54676000", "totalShareholderEquity": "520444000", "capitalLeaseObligations": "54676000", "otherCurrentLiabilities": "53957000", "totalCurrentLiabilities": "106670000", "otherNonCurrentLiabilities": "51128000", "totalNonCurrentLiabilities": "78370000", "cashAndShortTermInvestments": "122596000", "commonStockSharesOutstanding": "10210000", "intangibleAssetsExcludingGoodwill": "8444000", "cashAndCashEquivalentsAtCarryingValue": "122596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14801000", "profitLoss": "None", "dividendPayout": "3145000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1859000", "operatingCashflow": "63305000", "capitalExpenditures": "5429000", "changeInReceivables": "50113000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2881000", "cashflowFromInvestment": "-46125000", "stockBasedCompensation": "218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3145000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14299000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-497000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3986000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }