{ "ticker": { "uuid": "70a56cb9-ccea-4c29-80df-368e591dbcfc", "symbol": "CTE", "name": "Cambridge Technology Enterprises Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/70a56cb9-ccea-4c29-80df-368e591dbcfc/", "api_url": "https://sharemaestro.com/factors/api/tickers/70a56cb9-ccea-4c29-80df-368e591dbcfc/" }, "ticker_metadata": { "id": 13279, "uuid": "70a56cb9-ccea-4c29-80df-368e591dbcfc", "symbol": "CTE", "name": "Cambridge Technology Enterprises Limited", "asset_type": "equity", "market_cap": 627767680, "stock_exchange_id": 7, "industry": "Information Technology Services", "sector": "Technology", "description": "Cambridge Technology Enterprises Limited, a business and technology services company, provides IT solutions to enterprise services in India, the United States, the Middle East, and internationally. The company offers pre-built and pre-integrated artificial intelligence solutions and machine learning models, which enables businesses to build, deploy, and configure solutions; data advisory, transformation, and real time data streaming services; and data strategy, potential, and analytics, as well as data Ops. It also provides application services, such as end-to-end development, migration, testing, and mobility; Identity and Access Management advisory, transformation, and managed services; and SaaS solutions and custom apps, as well as IoT services. In addition, the company offers infrastructure and cloud services, including cloud migration and transformation, DevOps, infrastructure managed, and AWS well-architected review, as well as cyber security services. Further, it sells software licenses. Cambridge Technology Enterprises Limited was incorporated in 1999 and is based in Hyderabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "70a56cb9-ccea-4c29-80df-368e591dbcfc", "symbol": "CTE", "name": "Cambridge Technology Enterprises Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/70a56cb9-ccea-4c29-80df-368e591dbcfc/", "api_url": "https://sharemaestro.com/factors/api/tickers/70a56cb9-ccea-4c29-80df-368e591dbcfc/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.65, "value": 0.55, "quality": 0.55, "momentum": 0.57, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 33.54, "market_cap": 645670878.59, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0993, "shareholder_yield": 0, "roe": -0.1416, "piotroski_f_score": 4, "momentum_12_1": -0.286, "volatility_252d": 0.5488 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:23.222458+00:00", "batch_id": "" }, "size": { "price_close": 33.54, "market_cap": 645670878.5908, "market_cap_usd": 645670878.5908, "enterprise_value": 1396845878.5908, "shares_outstanding": 19250771, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.9525, "ptbv_ratio": 0.9525, "ps_ratio": 0.3369, "pcf_ratio": 1.2383, "pfcf_ratio": 3.4729, "ev_ebitda": 10.0743, "ev_ebit": -24.1285, "ev_sales": 0.7288, "ev_fcf": 7.5133, "earnings_yield": null, "fcf_yield": 0.1331, "price_to_sales": 0.3369, "price_to_book": 0.9525, "price_to_cashflow": 1.2383, "ebitda_to_ev": 0.0993, "sales_yield": 1.3722 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.4825, "total_yield": 0.4825 }, "quality": { "gross_margin": 0.1981, "operating_margin": -0.0302, "net_margin": -0.0501, "ebitda_margin": 0.0723, "fcf_margin": 0.097, "roe": -0.1416, "roa": -0.0532, "roic": -0.0304, "roc_greenblatt": null, "asset_turnover": 1.0621, "cash_conversion": -1.9373, "accruals_ratio": -0.3421, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.2373, "revenue_stability_5y": 0.2457, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2104, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.4176, "debt_to_assets": 0.4419, "interest_coverage": -0.8623, "current_ratio": 1.8855, "quick_ratio": 1.8855, "net_debt": 751175000, "local_beta": 2.4307, "volatility_252d": 0.5488, "volatility_60d": 1.3816, "max_drawdown_12m": -0.5964, "risk_adjusted_momentum": -0.5211 }, "growth": { "revenue_growth_1y": -0.0354, "revenue_growth_3y_cagr": 0.2102, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3959, "revenue_growth": -0.0354, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0301, "price_return_3m": 0.2436, "price_return_6m": -0.17, "price_return_9m": -0.1899, "price_return_12m": -0.2645, "price_return_12m_ex1m": -0.286, "momentum_6m": -0.17, "momentum_12m": -0.2645, "momentum_12_1": -0.286, "distance_from_52w_high": -0.4029, "distance_from_52w_low": 0.4795, "relative_strength": -0.1568 }, "raw_ttm": { "revenue_ttm": 1916742650, "gross_profit_ttm": 379763000, "ebit_ttm": -57892000, "ebitda_ttm": 138653740, "net_income_ttm": -95966080, "eps_diluted_ttm": -4.9851, "operating_cash_flow_ttm": 521411460, "capital_expenditure_ttm": -335495000, "fcf_ttm": 185916440, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 67136000, "cash_and_equivalents": 46380000, "total_current_assets": 983141000, "total_current_liabilities": 521419000, "net_ppe": null, "total_assets": 1804672000, "total_debt": 797555000, "total_equity": 677881000, "net_working_capital": 654450000, "book_value_per_share": 35.2132, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 35.2132 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 45, "quality_composite": 45, "momentum_composite": 43, "growth_composite": 45, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "quality_value_composite": 0.55, "os_score": 0.65, "value_percentile": 0.55, "quality_percentile": 0.55, "momentum_percentile": 0.57, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5698, "ticker_id": 13279, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:23.222458+00:00", "batch_id": "", "os_score_delta": null, "price_close": 33.54, "market_cap": 645670878.5908, "market_cap_usd": 645670878.5908, "enterprise_value": 1396845878.5908, "shares_outstanding": 19250771, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.95248411, "ptbv_ratio": 0.95248411, "ps_ratio": 0.33685841, "pcf_ratio": 1.23831355, "pfcf_ratio": 3.472909, "ev_ebitda": 10.07434692, "ev_ebit": -24.12847852, "ev_sales": 0.72876026, "ev_fcf": 7.51329941, "earnings_yield": null, "fcf_yield": 0.13309732, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.48253377, "total_yield": 0.48253377, "gross_margin": 0.19812936, "operating_margin": -0.03020332, "net_margin": -0.05006727, "ebitda_margin": 0.07233821, "fcf_margin": 0.09699604, "roe": -0.14156774, "roa": -0.05317647, "roic": -0.03038299, "roc_greenblatt": null, "asset_turnover": 1.06210029, "cash_conversion": -1.9373141, "accruals_ratio": -0.34209958, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.41763244, "debt_to_assets": 0.44193903, "interest_coverage": -0.86230934, "current_ratio": 1.8855105, "quick_ratio": 1.8855105, "net_debt": 751175000, "revenue_growth_1y": -0.035429, "revenue_growth_3y_cagr": 0.21015373, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.39585118, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.237263, "revenue_stability_5y": 0.245656, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03009828, "price_return_3m": 0.24360409, "price_return_6m": -0.1700074, "price_return_9m": -0.18985509, "price_return_12m": -0.26447363, "price_return_12m_ex1m": -0.28596486, "distance_from_52w_high": -0.40288406, "distance_from_52w_low": 0.47948835, "relative_strength": -0.15679389, "local_beta": 2.4307, "volatility_252d": 0.548782, "volatility_60d": 1.381617, "max_drawdown_12m": -0.59640376, "revenue_ttm": 1916742650, "gross_profit_ttm": 379763000, "ebit_ttm": -57892000, "ebitda_ttm": 138653740, "net_income_ttm": -95966080, "eps_diluted_ttm": -4.98505125, "operating_cash_flow_ttm": 521411460, "capital_expenditure_ttm": -335495000, "fcf_ttm": 185916440, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 67136000, "cash_and_equivalents": 46380000, "total_current_assets": 983141000, "total_current_liabilities": 521419000, "net_ppe": null, "total_assets": 1804672000, "total_debt": 797555000, "total_equity": 677881000, "net_working_capital": 654450000, "book_value_per_share": 35.21318705, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 35.21318705, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 45, "momentum_composite": 43, "growth_composite": 45, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 33.54, "os": 0.65, "value": 0.55, "quality": 0.55, "momentum": 0.57, "confidence": 0.786, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1416, "momentum_12_1": -0.286, "complete_fields": { "id": 5698, "ticker_id": 13279, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:23.222458+00:00", "batch_id": "", "os_score_delta": null, "price_close": 33.54, "market_cap": 645670878.5908, "market_cap_usd": 645670878.5908, "enterprise_value": 1396845878.5908, "shares_outstanding": 19250771, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.95248411, "ptbv_ratio": 0.95248411, "ps_ratio": 0.33685841, "pcf_ratio": 1.23831355, "pfcf_ratio": 3.472909, "ev_ebitda": 10.07434692, "ev_ebit": -24.12847852, "ev_sales": 0.72876026, "ev_fcf": 7.51329941, "earnings_yield": null, "fcf_yield": 0.13309732, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.48253377, "total_yield": 0.48253377, "gross_margin": 0.19812936, "operating_margin": -0.03020332, "net_margin": -0.05006727, "ebitda_margin": 0.07233821, "fcf_margin": 0.09699604, "roe": -0.14156774, "roa": -0.05317647, "roic": -0.03038299, "roc_greenblatt": null, "asset_turnover": 1.06210029, "cash_conversion": -1.9373141, "accruals_ratio": -0.34209958, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.41763244, "debt_to_assets": 0.44193903, "interest_coverage": -0.86230934, "current_ratio": 1.8855105, "quick_ratio": 1.8855105, "net_debt": 751175000, "revenue_growth_1y": -0.035429, "revenue_growth_3y_cagr": 0.21015373, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.39585118, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.237263, "revenue_stability_5y": 0.245656, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03009828, "price_return_3m": 0.24360409, "price_return_6m": -0.1700074, "price_return_9m": -0.18985509, "price_return_12m": -0.26447363, "price_return_12m_ex1m": -0.28596486, "distance_from_52w_high": -0.40288406, "distance_from_52w_low": 0.47948835, "relative_strength": -0.15679389, "local_beta": 2.4307, "volatility_252d": 0.548782, "volatility_60d": 1.381617, "max_drawdown_12m": -0.59640376, "revenue_ttm": 1916742650, "gross_profit_ttm": 379763000, "ebit_ttm": -57892000, "ebitda_ttm": 138653740, "net_income_ttm": -95966080, "eps_diluted_ttm": -4.98505125, "operating_cash_flow_ttm": 521411460, "capital_expenditure_ttm": -335495000, "fcf_ttm": 185916440, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 67136000, "cash_and_equivalents": 46380000, "total_current_assets": 983141000, "total_current_liabilities": 521419000, "net_ppe": null, "total_assets": 1804672000, "total_debt": 797555000, "total_equity": 677881000, "net_working_capital": 654450000, "book_value_per_share": 35.21318705, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 35.21318705, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 45, "momentum_composite": 43, "growth_composite": 45, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:52.121084+00:00", "is_restated": false, "income_statement": { "revenue": 1989210650, "cost_of_revenue": 1857646000, "gross_profit": 131565000, "ebit": -317304060, "ebitda": -215737000, "pretax_income": null, "tax_provision": null, "net_income": -480621000, "net_income_to_common": -480621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23576000, "total_current_assets": 1162248000, "total_assets": 1960386000, "short_term_debt": 369592000, "long_term_debt": 492823660, "total_debt": 862416000, "total_liabilities": null, "total_equity": 679465000, "shares_outstanding": 19250771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 521411460, "capital_expenditure": -335495000, "free_cash_flow": 185916440, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -311558000 }, "complete_fields": { "id": 364407, "ticker_id": 13279, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:52.121084+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-215737000", "netIncome": "-480621000", "grossProfit": "131565000", "totalRevenue": "1989210650", "costOfRevenue": "1857646000", "interestExpense": "93646000", "operatingIncome": "-317304060", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "151148810" }, "balance": { "totalDebt": "862416000", "totalAssets": "1960386000", "longTermDebt": "492823660", "shortTermDebt": "369592000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "19250771", "totalCurrentAssets": "1162248000", "totalShareholderEquity": "679465000", "totalCurrentLiabilities": "713366000", "cashAndShortTermInvestments": "23576000" }, "cashflow": { "freeCashFlow": "185916440", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-311558000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "521411460", "repurchaseOfStock": null, "capitalExpenditures": "-335495000" } }, "revenue": 1989210650, "cost_of_revenue": 1857646000, "gross_profit": 131565000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -317304060, "depreciation_amortisation": 151148810, "ebitda": -215737000, "interest_expense": 93646000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -480621000, "net_income_continuing_ops": null, "net_income_to_common": -480621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23576000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1162248000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1960386000, "short_term_debt": 369592000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 713366000, "long_term_debt": 492823660, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 862416000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 679465000, "shares_outstanding": 19250771, "operating_cash_flow": 521411460, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -335495000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -311558000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 185916440, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-215737000", "netIncome": "-480621000", "grossProfit": "131565000", "totalRevenue": "1989210650", "costOfRevenue": "1857646000", "interestExpense": "93646000", "operatingIncome": "-317304060", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "151148810" }, "balance": { "totalDebt": "862416000", "totalAssets": "1960386000", "longTermDebt": "492823660", "shortTermDebt": "369592000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "19250771", "totalCurrentAssets": "1162248000", "totalShareholderEquity": "679465000", "totalCurrentLiabilities": "713366000", "cashAndShortTermInvestments": "23576000" }, "cashflow": { "freeCashFlow": "185916440", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-311558000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "521411460", "repurchaseOfStock": null, "capitalExpenditures": "-335495000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:52.121084+00:00", "is_restated": false, "income_statement": { "revenue": 2062275000, "cost_of_revenue": 1629598150, "gross_profit": 432677090, "ebit": 121782510, "ebitda": 242186040, "pretax_income": null, "tax_provision": null, "net_income": 55785600, "net_income_to_common": 55785600, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252727680, "total_current_assets": 1591557110, "total_assets": 2724887140, "short_term_debt": 539455100, "long_term_debt": 634518850, "total_debt": 1209534290, "total_liabilities": null, "total_equity": 1124664940, "shares_outstanding": 19250771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 124188180, "capital_expenditure": -377874000, "free_cash_flow": -253685820, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 596263840 }, "complete_fields": { "id": 364410, "ticker_id": 13279, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:52.121084+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "242186040", "netIncome": "55785600", "grossProfit": "432677090", "totalRevenue": "2062275000", "costOfRevenue": "1629598150", "interestExpense": "88220000", "operatingIncome": "121782510", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "97858840" }, "balance": { "totalDebt": "1209534290", "totalAssets": "2724887140", "longTermDebt": "634518850", "shortTermDebt": "539455100", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "19250771", "totalCurrentAssets": "1591557110", "totalShareholderEquity": "1124664940", "totalCurrentLiabilities": "870019830", "cashAndShortTermInvestments": "252727680" }, "cashflow": { "freeCashFlow": "-253685820", "dividendsPaid": null, "issuanceOfDebt": "596263840", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "124188180", "repurchaseOfStock": null, "capitalExpenditures": "-377874000" } }, "revenue": 2062275000, "cost_of_revenue": 1629598150, "gross_profit": 432677090, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 121782510, "depreciation_amortisation": 97858840, "ebitda": 242186040, "interest_expense": 88220000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 55785600, "net_income_continuing_ops": null, "net_income_to_common": 55785600, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 252727680, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1591557110, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2724887140, "short_term_debt": 539455100, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 870019830, "long_term_debt": 634518850, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1209534290, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1124664940, "shares_outstanding": 19250771, "operating_cash_flow": 124188180, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -377874000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 596263840, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -253685820, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "242186040", "netIncome": "55785600", "grossProfit": "432677090", "totalRevenue": "2062275000", "costOfRevenue": "1629598150", "interestExpense": "88220000", "operatingIncome": "121782510", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "97858840" }, "balance": { "totalDebt": "1209534290", "totalAssets": "2724887140", "longTermDebt": "634518850", "shortTermDebt": "539455100", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "19250771", "totalCurrentAssets": "1591557110", "totalShareholderEquity": "1124664940", "totalCurrentLiabilities": "870019830", "cashAndShortTermInvestments": "252727680" }, "cashflow": { "freeCashFlow": "-253685820", "dividendsPaid": null, "issuanceOfDebt": "596263840", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "124188180", "repurchaseOfStock": null, "capitalExpenditures": "-377874000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:52.121084+00:00", "is_restated": false, "income_statement": { "revenue": 1819920700, "cost_of_revenue": 1436487300, "gross_profit": 383433400, "ebit": 119010220, "ebitda": 206417510, "pretax_income": null, "tax_provision": null, "net_income": 81464290, "net_income_to_common": 81464290, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33950170, "total_current_assets": 1063209260, "total_assets": 1766927710, "short_term_debt": 273698740, "long_term_debt": 294404770, "total_debt": 569277670, "total_liabilities": null, "total_equity": 987785610, "shares_outstanding": 19084271, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -220533930, "capital_expenditure": -85384990, "free_cash_flow": -305918920, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 236678790 }, "complete_fields": { "id": 364411, "ticker_id": 13279, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:52.121084+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "206417510", "netIncome": "81464290", "grossProfit": "383433400", "totalRevenue": "1819920700", "costOfRevenue": "1436487300", "interestExpense": "17416410", "operatingIncome": "119010220", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "87319480" }, "balance": { "totalDebt": "569277670", "totalAssets": "1766927710", "longTermDebt": "294404770", "shortTermDebt": "273698740", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "19084271", "totalCurrentAssets": "1063209260", "totalShareholderEquity": "987785610", "totalCurrentLiabilities": "435674060", "cashAndShortTermInvestments": "33950170" }, "cashflow": { "freeCashFlow": "-305918920", "dividendsPaid": null, "issuanceOfDebt": "236678790", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-220533930", "repurchaseOfStock": null, "capitalExpenditures": "-85384990" } }, "revenue": 1819920700, "cost_of_revenue": 1436487300, "gross_profit": 383433400, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119010220, "depreciation_amortisation": 87319480, "ebitda": 206417510, "interest_expense": 17416410, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 81464290, "net_income_continuing_ops": null, "net_income_to_common": 81464290, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33950170, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1063209260, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1766927710, "short_term_debt": 273698740, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 435674060, "long_term_debt": 294404770, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 569277670, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 987785610, "shares_outstanding": 19084271, "operating_cash_flow": -220533930, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -85384990, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 236678790, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -305918920, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "206417510", "netIncome": "81464290", "grossProfit": "383433400", "totalRevenue": "1819920700", "costOfRevenue": "1436487300", "interestExpense": "17416410", "operatingIncome": "119010220", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "87319480" }, "balance": { "totalDebt": "569277670", "totalAssets": "1766927710", "longTermDebt": "294404770", "shortTermDebt": "273698740", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "19084271", "totalCurrentAssets": "1063209260", "totalShareholderEquity": "987785610", "totalCurrentLiabilities": "435674060", "cashAndShortTermInvestments": "33950170" }, "cashflow": { "freeCashFlow": "-305918920", "dividendsPaid": null, "issuanceOfDebt": "236678790", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-220533930", "repurchaseOfStock": null, "capitalExpenditures": "-85384990" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:52.121084+00:00", "is_restated": false, "income_statement": { "revenue": 1122429680, "cost_of_revenue": 856887810, "gross_profit": 265541870, "ebit": 104405920, "ebitda": 189103470, "pretax_income": null, "tax_provision": null, "net_income": 97956200, "net_income_to_common": 97956200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134126050, "total_current_assets": 756496090, "total_assets": 1343771830, "short_term_debt": 179804720, "long_term_debt": 151620000, "total_debt": 356780450, "total_liabilities": null, "total_equity": 853863460, "shares_outstanding": 19084271, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 64075840, "capital_expenditure": -257852850, "free_cash_flow": -193777010, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 203253700 }, "complete_fields": { "id": 364412, "ticker_id": 13279, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:52.121084+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "189103470", "netIncome": "97956200", "grossProfit": "265541870", "totalRevenue": "1122429680", "costOfRevenue": "856887810", "interestExpense": "5906980", "operatingIncome": "104405920", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "65638020" }, "balance": { "totalDebt": "356780450", "totalAssets": "1343771830", "longTermDebt": "151620000", "shortTermDebt": "179804720", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "19084271", "totalCurrentAssets": "756496090", "totalShareholderEquity": "853863460", "totalCurrentLiabilities": "289029480", "cashAndShortTermInvestments": "134126050" }, "cashflow": { "freeCashFlow": "-193777010", "dividendsPaid": null, "issuanceOfDebt": "203253700", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "64075840", "repurchaseOfStock": null, "capitalExpenditures": "-257852850" } }, "revenue": 1122429680, "cost_of_revenue": 856887810, "gross_profit": 265541870, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104405920, "depreciation_amortisation": 65638020, "ebitda": 189103470, "interest_expense": 5906980, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 97956200, "net_income_continuing_ops": null, "net_income_to_common": 97956200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134126050, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 756496090, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1343771830, "short_term_debt": 179804720, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 289029480, "long_term_debt": 151620000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 356780450, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 853863460, "shares_outstanding": 19084271, "operating_cash_flow": 64075840, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -257852850, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 203253700, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -193777010, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "189103470", "netIncome": "97956200", "grossProfit": "265541870", "totalRevenue": "1122429680", "costOfRevenue": "856887810", "interestExpense": "5906980", "operatingIncome": "104405920", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "65638020" }, "balance": { "totalDebt": "356780450", "totalAssets": "1343771830", "longTermDebt": "151620000", "shortTermDebt": "179804720", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "19084271", "totalCurrentAssets": "756496090", "totalShareholderEquity": "853863460", "totalCurrentLiabilities": "289029480", "cashAndShortTermInvestments": "134126050" }, "cashflow": { "freeCashFlow": "-193777010", "dividendsPaid": null, "issuanceOfDebt": "203253700", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "64075840", "repurchaseOfStock": null, "capitalExpenditures": "-257852850" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:52.121084+00:00", "is_restated": false, "income_statement": { "revenue": 467747000, "cost_of_revenue": 372285000, "gross_profit": 95462000, "ebit": 36761000, "ebitda": 63737000, "pretax_income": null, "tax_provision": null, "net_income": 12525000, "net_income_to_common": 12525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364403, "ticker_id": 13279, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:52.121084+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "63737000", "netIncome": "12525000", "grossProfit": "95462000", "totalRevenue": "467747000", "costOfRevenue": "372285000", "interestExpense": "17393000", "operatingIncome": "36761000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30153000" } }, "revenue": 467747000, "cost_of_revenue": 372285000, "gross_profit": 95462000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36761000, "depreciation_amortisation": 30153000, "ebitda": 63737000, "interest_expense": 17393000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12525000, "net_income_continuing_ops": null, "net_income_to_common": 12525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "63737000", "netIncome": "12525000", "grossProfit": "95462000", "totalRevenue": "467747000", "costOfRevenue": "372285000", "interestExpense": "17393000", "operatingIncome": "36761000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30153000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:52.121084+00:00", "is_restated": false, "income_statement": { "revenue": 441089000, "cost_of_revenue": 391266000, "gross_profit": 49823000, "ebit": -32370000, "ebitda": 10060000, "pretax_income": null, "tax_provision": null, "net_income": -52118000, "net_income_to_common": -52118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46380000, "total_current_assets": 983141000, "total_assets": 1804672000, "short_term_debt": 239108000, "long_term_debt": 480473000, "total_debt": 797555000, "total_liabilities": null, "total_equity": 677881000, "shares_outstanding": 19250771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364404, "ticker_id": 13279, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:52.121084+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10060000", "netIncome": "-52118000", "grossProfit": "49823000", "totalRevenue": "441089000", "costOfRevenue": "391266000", "interestExpense": "28475000", "operatingIncome": "-32370000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "31973000" }, "balance": { "totalDebt": "797555000", "totalAssets": "1804672000", "longTermDebt": "480473000", "shortTermDebt": "239108000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "19250771", "totalCurrentAssets": "983141000", "totalShareholderEquity": "677881000", "totalCurrentLiabilities": "521419000", "cashAndShortTermInvestments": "46380000" } }, "revenue": 441089000, "cost_of_revenue": 391266000, "gross_profit": 49823000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32370000, "depreciation_amortisation": 31973000, "ebitda": 10060000, "interest_expense": 28475000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -52118000, "net_income_continuing_ops": null, "net_income_to_common": -52118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46380000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 983141000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1804672000, "short_term_debt": 239108000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 521419000, "long_term_debt": 480473000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 797555000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 677881000, "shares_outstanding": 19250771, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10060000", "netIncome": "-52118000", "grossProfit": "49823000", "totalRevenue": "441089000", "costOfRevenue": "391266000", "interestExpense": "28475000", "operatingIncome": "-32370000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "31973000" }, "balance": { "totalDebt": "797555000", "totalAssets": "1804672000", "longTermDebt": "480473000", "shortTermDebt": "239108000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "19250771", "totalCurrentAssets": "983141000", "totalShareholderEquity": "677881000", "totalCurrentLiabilities": "521419000", "cashAndShortTermInvestments": "46380000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:52.121084+00:00", "is_restated": false, "income_statement": { "revenue": 502616000, "cost_of_revenue": 424276000, "gross_profit": 78340000, "ebit": -3536000, "ebitda": 59669000, "pretax_income": null, "tax_provision": null, "net_income": 5947000, "net_income_to_common": 5947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364405, "ticker_id": 13279, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:52.121084+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "59669000", "netIncome": "5947000", "grossProfit": "78340000", "totalRevenue": "502616000", "costOfRevenue": "424276000", "interestExpense": "15198000", "operatingIncome": "-3536000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "33962000" } }, "revenue": 502616000, "cost_of_revenue": 424276000, "gross_profit": 78340000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3536000, "depreciation_amortisation": 33962000, "ebitda": 59669000, "interest_expense": 15198000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5947000, "net_income_continuing_ops": null, "net_income_to_common": 5947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "59669000", "netIncome": "5947000", "grossProfit": "78340000", "totalRevenue": "502616000", "costOfRevenue": "424276000", "interestExpense": "15198000", "operatingIncome": "-3536000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "33962000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:52.121084+00:00", "is_restated": false, "income_statement": { "revenue": 505290650, "cost_of_revenue": 349153000, "gross_profit": 156138000, "ebit": -58747000, "ebitda": 5187740, "pretax_income": null, "tax_provision": null, "net_income": -62320080, "net_income_to_common": -62320080, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23576000, "total_current_assets": 1162247710, "total_assets": 1960386000, "short_term_debt": 369591860, "long_term_debt": 492824000, "total_debt": 862415520, "total_liabilities": null, "total_equity": 679465000, "shares_outstanding": 19250771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364406, "ticker_id": 13279, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:52.121084+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5187740", "netIncome": "-62320080", "grossProfit": "156138000", "totalRevenue": "505290650", "costOfRevenue": "349153000", "interestExpense": "6070000", "operatingIncome": "-58747000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "64821810" }, "balance": { "totalDebt": "862415520", "totalAssets": "1960386000", "longTermDebt": "492824000", "shortTermDebt": "369591860", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "19250771", "totalCurrentAssets": "1162247710", "totalShareholderEquity": "679465000", "totalCurrentLiabilities": "713366480", "cashAndShortTermInvestments": "23576000" } }, "revenue": 505290650, "cost_of_revenue": 349153000, "gross_profit": 156138000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58747000, "depreciation_amortisation": 64821810, "ebitda": 5187740, "interest_expense": 6070000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -62320080, "net_income_continuing_ops": null, "net_income_to_common": -62320080, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23576000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1162247710, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1960386000, "short_term_debt": 369591860, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 713366480, "long_term_debt": 492824000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 862415520, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 679465000, "shares_outstanding": 19250771, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5187740", "netIncome": "-62320080", "grossProfit": "156138000", "totalRevenue": "505290650", "costOfRevenue": "349153000", "interestExpense": "6070000", "operatingIncome": "-58747000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "64821810" }, "balance": { "totalDebt": "862415520", "totalAssets": "1960386000", "longTermDebt": "492824000", "shortTermDebt": "369591860", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "19250771", "totalCurrentAssets": "1162247710", "totalShareholderEquity": "679465000", "totalCurrentLiabilities": "713366480", "cashAndShortTermInvestments": "23576000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:52.121084+00:00", "is_restated": false, "income_statement": { "revenue": 515840000, "cost_of_revenue": 442152000, "gross_profit": 73688000, "ebit": -25128000, "ebitda": 25845000, "pretax_income": null, "tax_provision": null, "net_income": -44327000, "net_income_to_common": -44327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364408, "ticker_id": 13279, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:52.121084+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25845000", "netIncome": "-44327000", "grossProfit": "73688000", "totalRevenue": "515840000", "costOfRevenue": "442152000", "interestExpense": "32061000", "operatingIncome": "-25128000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33356000" } }, "revenue": 515840000, "cost_of_revenue": 442152000, "gross_profit": 73688000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25128000, "depreciation_amortisation": 33356000, "ebitda": 25845000, "interest_expense": 32061000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -44327000, "net_income_continuing_ops": null, "net_income_to_common": -44327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25845000", "netIncome": "-44327000", "grossProfit": "73688000", "totalRevenue": "515840000", "costOfRevenue": "442152000", "interestExpense": "32061000", "operatingIncome": "-25128000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33356000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:52.121084+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30190000, "total_current_assets": 1337749000, "total_assets": 2423889000, "short_term_debt": 506212000, "long_term_debt": 730595000, "total_debt": 1274943000, "total_liabilities": null, "total_equity": 757308000, "shares_outstanding": 19250771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364409, "ticker_id": 13279, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:52.121084+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1274943000", "totalAssets": "2423889000", "longTermDebt": "730595000", "shortTermDebt": "506212000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "19250771", "totalCurrentAssets": "1337749000", "totalShareholderEquity": "757308000", "totalCurrentLiabilities": "848803000", "cashAndShortTermInvestments": "30190000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30190000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1337749000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2423889000, "short_term_debt": 506212000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 848803000, "long_term_debt": 730595000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1274943000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 757308000, "shares_outstanding": 19250771, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1274943000", "totalAssets": "2423889000", "longTermDebt": "730595000", "shortTermDebt": "506212000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "19250771", "totalCurrentAssets": "1337749000", "totalShareholderEquity": "757308000", "totalCurrentLiabilities": "848803000", "cashAndShortTermInvestments": "30190000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }