{ "ticker": { "uuid": "70aa01c2-5782-4a8b-89a8-9a5f0418ae27", "symbol": "AMTB", "name": "Amerant Bancorp Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/70aa01c2-5782-4a8b-89a8-9a5f0418ae27/", "api_url": "https://sharemaestro.com/factors/api/tickers/70aa01c2-5782-4a8b-89a8-9a5f0418ae27/" }, "ticker_metadata": { "id": 196, "uuid": "70aa01c2-5782-4a8b-89a8-9a5f0418ae27", "symbol": "AMTB", "name": "Amerant Bancorp Inc.", "asset_type": "equity", "market_cap": 894142000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Amerant Bancorp Inc. is the banking holding company for Amerant Bank, NA that provides banking products and services to individuals and businesses in the United States and internationally. The company is headquartered in Coral Gables, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "70aa01c2-5782-4a8b-89a8-9a5f0418ae27", "symbol": "AMTB", "name": "Amerant Bancorp Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/70aa01c2-5782-4a8b-89a8-9a5f0418ae27/", "api_url": "https://sharemaestro.com/factors/api/tickers/70aa01c2-5782-4a8b-89a8-9a5f0418ae27/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.9, "value": 0.75, "quality": 0.71, "momentum": 0.79, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 22.78, "market_cap": 922840420.54, "pe_ratio": 14.5554, "earnings_yield": 0.0687, "ebitda_to_ev": 0.045, "shareholder_yield": 0.0162, "roe": 0.0694, "piotroski_f_score": 8, "momentum_12_1": 0.3666, "volatility_252d": 0.2711 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:55.473913+00:00", "batch_id": "" }, "size": { "price_close": 22.78, "market_cap": 922840420.54, "market_cap_usd": 922840420.54, "enterprise_value": 1705702420.54, "shares_outstanding": 40510993, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.5554, "pb_ratio": 1.0098, "ptbv_ratio": 1.0314, "ps_ratio": 1.4474, "pcf_ratio": 7.2271, "pfcf_ratio": 6.7838, "ev_ebitda": 22.2407, "ev_ebit": 23.158, "ev_sales": 2.6752, "ev_fcf": 12.5386, "earnings_yield": 0.0687, "fcf_yield": 0.0798, "price_to_sales": 1.4474, "price_to_book": 1.0098, "price_to_cashflow": 7.2271, "ebitda_to_ev": 0.045, "sales_yield": 0.3738 }, "yield": { "dividend_yield": 0.0162, "buyback_yield": 0, "shareholder_yield": 0.0162, "debt_paydown_yield": null, "total_yield": 0.0162 }, "quality": { "gross_margin": 0.5908, "operating_margin": 0.1155, "net_margin": 0.0994, "ebitda_margin": 0.1203, "fcf_margin": 0.2134, "roe": 0.0694, "roa": 0.0064, "roic": 0.0353, "roc_greenblatt": null, "asset_turnover": 0.0644, "cash_conversion": 2.1456, "accruals_ratio": -0.0065, "sbc_to_revenue": 0.0076, "piotroski_f_score": 8, "altman_z_score": 0.2454, "earnings_stability_5y": 3.7769, "revenue_stability_5y": 0.3003, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.038, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 9.8363, "net_debt_to_ebitda": 10.2077, "debt_to_assets": 0.0855, "interest_coverage": 0.3217, "current_ratio": 3.1708, "quick_ratio": 3.1708, "net_debt": 782862000, "local_beta": 0.0011, "volatility_252d": 0.2711, "volatility_60d": 0.534, "max_drawdown_12m": -0.22, "risk_adjusted_momentum": 1.3524 }, "growth": { "revenue_growth_1y": 0.097, "revenue_growth_3y_cagr": 0.1918, "revenue_growth_5y_cagr": 0.1444, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.061, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2865, "book_value_growth_1y": -0.0829, "revenue_growth": 0.097, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0238, "price_return_3m": 0.0718, "price_return_6m": 0.1911, "price_return_9m": 0.0846, "price_return_12m": 0.334, "price_return_12m_ex1m": 0.3666, "momentum_6m": 0.1911, "momentum_12m": 0.334, "momentum_12_1": 0.3666, "distance_from_52w_high": -0.0394, "distance_from_52w_low": 0.3892, "relative_strength": 0.2341 }, "raw_ttm": { "revenue_ttm": 637601000, "gross_profit_ttm": 376676000, "ebit_ttm": 73655000, "ebitda_ttm": 76693000, "net_income_ttm": 63402000, "eps_diluted_ttm": 1.5651, "operating_cash_flow_ttm": 127692000, "capital_expenditure_ttm": 8344000, "fcf_ttm": 136036000, "dividends_paid_ttm": 14920000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 228975000, "cash_and_equivalents": 63416000, "total_current_assets": 63416000, "total_current_liabilities": 20000000, "net_ppe": null, "total_assets": 9903514000, "total_debt": 846278000, "total_equity": 913918000, "net_working_capital": 0, "book_value_per_share": 22.5598, "retained_earnings": 633716000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 894725000, "tangible_book_per_share": 22.086 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 38, "rank_pb": 22, "rank_ptbv": 18, "rank_ps": 37, "rank_pcf": 29, "rank_ev_ebitda": 80, "rank_ev_ebit": 74, "rank_earnings_yield": 38, "rank_fcf_yield": 50, "rank_dividend_yield": 39, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 55, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 34, "rank_fcf_margin": 44, "rank_piotroski": 4, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 32 }, "composites": { "value_composite": 25, "quality_composite": 29, "momentum_composite": 21, "growth_composite": 30, "yield_composite": 27, "svqf_composite": 19, "vc1_composite": 24, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 10, "quality_value_composite": 0.7297, "os_score": 0.9, "value_percentile": 0.75, "quality_percentile": 0.71, "momentum_percentile": 0.79, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3481, "ticker_id": 196, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:55.473913+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.78, "market_cap": 922840420.54, "market_cap_usd": 922840420.54, "enterprise_value": 1705702420.54, "shares_outstanding": 40510993, "fx_rate_to_usd": null, "pe_ratio": 14.55538343, "pb_ratio": 1.00976282, "ptbv_ratio": 1.03142353, "ps_ratio": 1.44736351, "pcf_ratio": 7.22708095, "pfcf_ratio": 6.78379562, "ev_ebitda": 22.24065326, "ev_ebit": 23.15799906, "ev_sales": 2.67518781, "ev_fcf": 12.53861052, "earnings_yield": 0.0687031, "fcf_yield": 0.07975365, "dividend_yield": 0.01616748, "buyback_yield": 0, "shareholder_yield": 0.01616748, "debt_paydown_yield": null, "total_yield": 0.01616748, "gross_margin": 0.59077072, "operating_margin": 0.11551895, "net_margin": 0.09943836, "ebitda_margin": 0.12028369, "fcf_margin": 0.213356, "roe": 0.06937384, "roa": 0.00640197, "roic": 0.03532043, "roc_greenblatt": null, "asset_turnover": 0.06438129, "cash_conversion": 2.14561055, "accruals_ratio": -0.00649164, "sbc_to_revenue": 0.00760193, "debt_to_equity": 9.83632667, "net_debt_to_ebitda": 10.20773734, "debt_to_assets": 0.0854523, "interest_coverage": 0.32167267, "current_ratio": 3.1708, "quick_ratio": 3.1708, "net_debt": 782862000, "revenue_growth_1y": 0.09699514, "revenue_growth_3y_cagr": 0.19180371, "revenue_growth_5y_cagr": 0.14443746, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.06099779, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.28646543, "book_value_growth_1y": -0.08288885, "piotroski_f_score": 8, "altman_z_score": 0.24536343, "earnings_stability_5y": 3.776911, "revenue_stability_5y": 0.300347, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02381748, "price_return_3m": 0.07178816, "price_return_6m": 0.19106129, "price_return_9m": 0.08463795, "price_return_12m": 0.33404389, "price_return_12m_ex1m": 0.36659268, "distance_from_52w_high": -0.03939817, "distance_from_52w_low": 0.38920228, "relative_strength": 0.23408031, "local_beta": 0.0011, "volatility_252d": 0.271075, "volatility_60d": 0.534003, "max_drawdown_12m": -0.22000047, "revenue_ttm": 637601000, "gross_profit_ttm": 376676000, "ebit_ttm": 73655000, "ebitda_ttm": 76693000, "net_income_ttm": 63402000, "eps_diluted_ttm": 1.56505667, "operating_cash_flow_ttm": 127692000, "capital_expenditure_ttm": 8344000, "fcf_ttm": 136036000, "dividends_paid_ttm": 14920000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 228975000, "cash_and_equivalents": 63416000, "total_current_assets": 63416000, "total_current_liabilities": 20000000, "net_ppe": null, "total_assets": 9903514000, "total_debt": 846278000, "total_equity": 913918000, "net_working_capital": 0, "book_value_per_share": 22.5597531, "retained_earnings": 633716000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 894725000, "tangible_book_per_share": 22.08598046, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 38, "rank_pb": 22, "rank_ptbv": 18, "rank_ps": 37, "rank_pcf": 29, "rank_ev_ebitda": 80, "rank_ev_ebit": 74, "rank_earnings_yield": 38, "rank_fcf_yield": 50, "rank_dividend_yield": 39, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 55, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 34, "rank_fcf_margin": 44, "rank_piotroski": 4, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 32, "value_composite": 25, "quality_composite": 29, "momentum_composite": 21, "growth_composite": 30, "yield_composite": 27, "svqf_composite": 19, "vc1_composite": 24, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 10, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.78, "os": 0.9, "value": 0.75, "quality": 0.71, "momentum": 0.79, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.5554, "earnings_yield": 0.0687, "shareholder_yield": 0.0162, "roe": 0.0694, "momentum_12_1": 0.3666, "complete_fields": { "id": 3481, "ticker_id": 196, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:55.473913+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.78, "market_cap": 922840420.54, "market_cap_usd": 922840420.54, "enterprise_value": 1705702420.54, "shares_outstanding": 40510993, "fx_rate_to_usd": null, "pe_ratio": 14.55538343, "pb_ratio": 1.00976282, "ptbv_ratio": 1.03142353, "ps_ratio": 1.44736351, "pcf_ratio": 7.22708095, "pfcf_ratio": 6.78379562, "ev_ebitda": 22.24065326, "ev_ebit": 23.15799906, "ev_sales": 2.67518781, "ev_fcf": 12.53861052, "earnings_yield": 0.0687031, "fcf_yield": 0.07975365, "dividend_yield": 0.01616748, "buyback_yield": 0, "shareholder_yield": 0.01616748, "debt_paydown_yield": null, "total_yield": 0.01616748, "gross_margin": 0.59077072, "operating_margin": 0.11551895, "net_margin": 0.09943836, "ebitda_margin": 0.12028369, "fcf_margin": 0.213356, "roe": 0.06937384, "roa": 0.00640197, "roic": 0.03532043, "roc_greenblatt": null, "asset_turnover": 0.06438129, "cash_conversion": 2.14561055, "accruals_ratio": -0.00649164, "sbc_to_revenue": 0.00760193, "debt_to_equity": 9.83632667, "net_debt_to_ebitda": 10.20773734, "debt_to_assets": 0.0854523, "interest_coverage": 0.32167267, "current_ratio": 3.1708, "quick_ratio": 3.1708, "net_debt": 782862000, "revenue_growth_1y": 0.09699514, "revenue_growth_3y_cagr": 0.19180371, "revenue_growth_5y_cagr": 0.14443746, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.06099779, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.28646543, "book_value_growth_1y": -0.08288885, "piotroski_f_score": 8, "altman_z_score": 0.24536343, "earnings_stability_5y": 3.776911, "revenue_stability_5y": 0.300347, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02381748, "price_return_3m": 0.07178816, "price_return_6m": 0.19106129, "price_return_9m": 0.08463795, "price_return_12m": 0.33404389, "price_return_12m_ex1m": 0.36659268, "distance_from_52w_high": -0.03939817, "distance_from_52w_low": 0.38920228, "relative_strength": 0.23408031, "local_beta": 0.0011, "volatility_252d": 0.271075, "volatility_60d": 0.534003, "max_drawdown_12m": -0.22000047, "revenue_ttm": 637601000, "gross_profit_ttm": 376676000, "ebit_ttm": 73655000, "ebitda_ttm": 76693000, "net_income_ttm": 63402000, "eps_diluted_ttm": 1.56505667, "operating_cash_flow_ttm": 127692000, "capital_expenditure_ttm": 8344000, "fcf_ttm": 136036000, "dividends_paid_ttm": 14920000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 228975000, "cash_and_equivalents": 63416000, "total_current_assets": 63416000, "total_current_liabilities": 20000000, "net_ppe": null, "total_assets": 9903514000, "total_debt": 846278000, "total_equity": 913918000, "net_working_capital": 0, "book_value_per_share": 22.5597531, "retained_earnings": 633716000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 894725000, "tangible_book_per_share": 22.08598046, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 38, "rank_pb": 22, "rank_ptbv": 18, "rank_ps": 37, "rank_pcf": 29, "rank_ev_ebitda": 80, "rank_ev_ebit": 74, "rank_earnings_yield": 38, "rank_fcf_yield": 50, "rank_dividend_yield": 39, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 55, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 34, "rank_fcf_margin": 44, "rank_piotroski": 4, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 32, "value_composite": 25, "quality_composite": 29, "momentum_composite": 21, "growth_composite": 30, "yield_composite": 27, "svqf_composite": 19, "vc1_composite": 24, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 10, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:58.052357+00:00", "is_restated": false, "income_statement": { "revenue": 655245000, "cost_of_revenue": 279339000, "gross_profit": 375906000, "ebit": 66141000, "ebitda": 70767000, "pretax_income": 66141000, "tax_provision": 13724000, "net_income": 52417000, "net_income_to_common": 52417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 470155000, "total_current_assets": 2495038000, "total_assets": 9777018000, "short_term_debt": null, "long_term_debt": 805957000, "total_debt": 805957000, "total_liabilities": 8838216000, "total_equity": 938802000, "shares_outstanding": 41102760, "goodwill_and_intangibles": 19193000 }, "cash_flow": { "operating_cash_flow": 100498000, "capital_expenditure": 2534000, "free_cash_flow": 103032000, "dividends_paid": 11405000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215228, "ticker_id": 196, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:58.052357+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66141000", "ebitda": "70767000", "netIncome": "52417000", "grossProfit": "375906000", "depreciation": "None", "totalRevenue": "655245000", "costOfRevenue": "279339000", "interestIncome": "597428000", "incomeBeforeTax": "66141000", "interestExpense": "236743000", "operatingIncome": "66141000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13724000", "reportedCurrency": "USD", "netInterestIncome": "360685000", "nonInterestIncome": "None", "operatingExpenses": "309765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4626000", "sellingGeneralAndAdministrative": "165881000", "netIncomeFromContinuingOperations": "52417000" }, "balance": { "goodwill": "19193000", "inventory": "None", "commonStock": "4058000", "currentDebt": "None", "investments": "None", "totalAssets": "9777018000", "longTermDebt": "805957000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "619552000", "totalLiabilities": "8838216000", "otherCurrentAssets": "-8100000", "totalCurrentAssets": "2495038000", "currentLongTermDebt": "0", "longTermInvestments": "2027431000", "shortTermInvestments": "2024883000", "currentNetReceivables": "8100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7281980000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1040869000", "totalShareholderEquity": "938802000", "capitalLeaseObligations": "117456000", "otherCurrentLiabilities": "5790895000", "totalCurrentLiabilities": "5790895000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3047321000", "cashAndShortTermInvestments": "470155000", "commonStockSharesOutstanding": "41102760", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "470155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51623000", "profitLoss": "None", "dividendPayout": "11405000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100498000", "capitalExpenditures": "2534000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "441097000", "cashflowFromInvestment": "-501096000", "stockBasedCompensation": "3567000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11405000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 655245000, "cost_of_revenue": 279339000, "gross_profit": 375906000, "research_and_development": null, "selling_general_admin": 165881000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66141000, "depreciation_amortisation": 4626000, "ebitda": 70767000, "interest_expense": 236743000, "interest_income": null, "other_non_operating": null, "pretax_income": 66141000, "tax_provision": 13724000, "effective_tax_rate": null, "net_income": 52417000, "net_income_continuing_ops": 52417000, "net_income_to_common": 52417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 470155000, "short_term_investments": 2024883000, "net_receivables": 8100000, "inventory": null, "other_current_assets": null, "total_current_assets": 2495038000, "net_ppe": null, "goodwill": 19193000, "intangible_assets": null, "goodwill_and_intangibles": 19193000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7281980000, "total_assets": 9777018000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5790895000, "long_term_debt": 805957000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3047321000, "total_liabilities": 8838216000, "total_debt": 805957000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 619552000, "total_equity": 938802000, "shares_outstanding": 41102760, "operating_cash_flow": 100498000, "stock_based_compensation": 3567000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2534000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -501096000, "dividends_paid": 11405000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 441097000, "free_cash_flow": 103032000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66141000", "ebitda": "70767000", "netIncome": "52417000", "grossProfit": "375906000", "depreciation": "None", "totalRevenue": "655245000", "costOfRevenue": "279339000", "interestIncome": "597428000", "incomeBeforeTax": "66141000", "interestExpense": "236743000", "operatingIncome": "66141000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13724000", "reportedCurrency": "USD", "netInterestIncome": "360685000", "nonInterestIncome": "None", "operatingExpenses": "309765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4626000", "sellingGeneralAndAdministrative": "165881000", "netIncomeFromContinuingOperations": "52417000" }, "balance": { "goodwill": "19193000", "inventory": "None", "commonStock": "4058000", "currentDebt": "None", "investments": "None", "totalAssets": "9777018000", "longTermDebt": "805957000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "619552000", "totalLiabilities": "8838216000", "otherCurrentAssets": "-8100000", "totalCurrentAssets": "2495038000", "currentLongTermDebt": "0", "longTermInvestments": "2027431000", "shortTermInvestments": "2024883000", "currentNetReceivables": "8100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7281980000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1040869000", "totalShareholderEquity": "938802000", "capitalLeaseObligations": "117456000", "otherCurrentLiabilities": "5790895000", "totalCurrentLiabilities": "5790895000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3047321000", "cashAndShortTermInvestments": "470155000", "commonStockSharesOutstanding": "41102760", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "470155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51623000", "profitLoss": "None", "dividendPayout": "11405000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100498000", "capitalExpenditures": "2534000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "441097000", "cashflowFromInvestment": "-501096000", "stockBasedCompensation": "3567000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11405000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:58.052357+00:00", "is_restated": false, "income_statement": { "revenue": 574925000, "cost_of_revenue": 330092000, "gross_profit": 244833000, "ebit": -24084000, "ebitda": -17484000, "pretax_income": -24084000, "tax_provision": -8332000, "net_income": -15752000, "net_income_to_common": -15752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 565994000, "total_current_assets": 2003164000, "total_assets": 9901734000, "short_term_debt": 59843000, "long_term_debt": 838802000, "total_debt": 898645000, "total_liabilities": 9011267000, "total_equity": 890467000, "shares_outstanding": 35755000, "goodwill_and_intangibles": 19193000 }, "cash_flow": { "operating_cash_flow": 82194000, "capital_expenditure": 7401000, "free_cash_flow": 89595000, "dividends_paid": 12819000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215233, "ticker_id": 196, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:58.052357+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24084000", "ebitda": "-17484000", "netIncome": "-15752000", "grossProfit": "244833000", "depreciation": "None", "totalRevenue": "574925000", "costOfRevenue": "330092000", "interestIncome": "595589000", "incomeBeforeTax": "-24084000", "interestExpense": "269632000", "operatingIncome": "-24084000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-8332000", "reportedCurrency": "USD", "netInterestIncome": "325957000", "nonInterestIncome": "None", "operatingExpenses": "268917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "330092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6600000", "sellingGeneralAndAdministrative": "148657000", "netIncomeFromContinuingOperations": "-15752000" }, "balance": { "goodwill": "19193000", "inventory": "None", "commonStock": "4214000", "currentDebt": "None", "investments": "None", "totalAssets": "9901734000", "longTermDebt": "838802000", "shortTermDebt": "59843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "582231000", "totalLiabilities": "9011267000", "otherCurrentAssets": "None", "totalCurrentAssets": "2003164000", "currentLongTermDebt": "59843000", "longTermInvestments": "1439647000", "shortTermInvestments": "1437170000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7898570000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1004716000", "totalShareholderEquity": "890467000", "capitalLeaseObligations": "106071000", "otherCurrentLiabilities": "7854595000", "totalCurrentLiabilities": "7914438000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1096829000", "cashAndShortTermInvestments": "565994000", "commonStockSharesOutstanding": "35755000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "565994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15752000", "profitLoss": "None", "dividendPayout": "12819000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "82194000", "capitalExpenditures": "7401000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "762957000", "cashflowFromInvestment": "-576664000", "stockBasedCompensation": "5047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12819000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7556000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 574925000, "cost_of_revenue": 330092000, "gross_profit": 244833000, "research_and_development": null, "selling_general_admin": 148657000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24084000, "depreciation_amortisation": 6600000, "ebitda": -17484000, "interest_expense": 269632000, "interest_income": null, "other_non_operating": null, "pretax_income": -24084000, "tax_provision": -8332000, "effective_tax_rate": null, "net_income": -15752000, "net_income_continuing_ops": -15752000, "net_income_to_common": -15752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 565994000, "short_term_investments": 1437170000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2003164000, "net_ppe": null, "goodwill": 19193000, "intangible_assets": null, "goodwill_and_intangibles": 19193000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7898570000, "total_assets": 9901734000, "short_term_debt": 59843000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7914438000, "long_term_debt": 838802000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1096829000, "total_liabilities": 9011267000, "total_debt": 898645000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 582231000, "total_equity": 890467000, "shares_outstanding": 35755000, "operating_cash_flow": 82194000, "stock_based_compensation": 5047000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7401000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -576664000, "dividends_paid": 12819000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 762957000, "free_cash_flow": 89595000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24084000", "ebitda": "-17484000", "netIncome": "-15752000", "grossProfit": "244833000", "depreciation": "None", "totalRevenue": "574925000", "costOfRevenue": "330092000", "interestIncome": "595589000", "incomeBeforeTax": "-24084000", "interestExpense": "269632000", "operatingIncome": "-24084000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-8332000", "reportedCurrency": "USD", "netInterestIncome": "325957000", "nonInterestIncome": "None", "operatingExpenses": "268917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "330092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6600000", "sellingGeneralAndAdministrative": "148657000", "netIncomeFromContinuingOperations": "-15752000" }, "balance": { "goodwill": "19193000", "inventory": "None", "commonStock": "4214000", "currentDebt": "None", "investments": "None", "totalAssets": "9901734000", "longTermDebt": "838802000", "shortTermDebt": "59843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "582231000", "totalLiabilities": "9011267000", "otherCurrentAssets": "None", "totalCurrentAssets": "2003164000", "currentLongTermDebt": "59843000", "longTermInvestments": "1439647000", "shortTermInvestments": "1437170000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7898570000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1004716000", "totalShareholderEquity": "890467000", "capitalLeaseObligations": "106071000", "otherCurrentLiabilities": "7854595000", "totalCurrentLiabilities": "7914438000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1096829000", "cashAndShortTermInvestments": "565994000", "commonStockSharesOutstanding": "35755000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "565994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15752000", "profitLoss": "None", "dividendPayout": "12819000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "82194000", "capitalExpenditures": "7401000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "762957000", "cashflowFromInvestment": "-576664000", "stockBasedCompensation": "5047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12819000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7556000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:58.052357+00:00", "is_restated": false, "income_statement": { "revenue": 551024000, "cost_of_revenue": 283392000, "gross_profit": 267632000, "ebit": 41328000, "ebitda": 48170000, "pretax_income": 41328000, "tax_provision": 10539000, "net_income": 32490000, "net_income_to_common": 32490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296023000, "total_current_assets": 53314000, "total_assets": 9716327000, "short_term_debt": 15195000, "long_term_debt": 798158000, "total_debt": 813353000, "total_liabilities": 8711591000, "total_equity": 1004736000, "shares_outstanding": 33675388, "goodwill_and_intangibles": 19193000 }, "cash_flow": { "operating_cash_flow": 26721000, "capital_expenditure": 10933000, "free_cash_flow": 37654000, "dividends_paid": 12063000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215238, "ticker_id": 196, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:58.052357+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41328000", "ebitda": "48170000", "netIncome": "32490000", "grossProfit": "267632000", "depreciation": "None", "totalRevenue": "551024000", "costOfRevenue": "283392000", "interestIncome": "516384000", "incomeBeforeTax": "41328000", "interestExpense": "222115000", "operatingIncome": "41328000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10539000", "reportedCurrency": "USD", "netInterestIncome": "326965000", "nonInterestIncome": "None", "operatingExpenses": "226304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "283392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6842000", "sellingGeneralAndAdministrative": "144107000", "netIncomeFromContinuingOperations": "70547000" }, "balance": { "goodwill": "19193000", "inventory": "None", "commonStock": "3361000", "currentDebt": "None", "investments": "None", "totalAssets": "9716327000", "longTermDebt": "798158000", "shortTermDebt": "15195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "610802000", "totalLiabilities": "8711591000", "otherCurrentAssets": "349472000", "totalCurrentAssets": "53314000", "currentLongTermDebt": "None", "longTermInvestments": "1446681000", "shortTermInvestments": "1217502000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "360082000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "921325000", "totalShareholderEquity": "1004736000", "capitalLeaseObligations": "123167000", "otherCurrentLiabilities": "3987548000", "totalCurrentLiabilities": "4002743000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "921325000", "cashAndShortTermInvestments": "296023000", "commonStockSharesOutstanding": "33675388", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "296023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30789000", "profitLoss": "None", "dividendPayout": "12063000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4147000", "operatingCashflow": "26721000", "capitalExpenditures": "10933000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "611168000", "cashflowFromInvestment": "-606618000", "stockBasedCompensation": "6775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12063000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4933000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 551024000, "cost_of_revenue": 283392000, "gross_profit": 267632000, "research_and_development": null, "selling_general_admin": 144107000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41328000, "depreciation_amortisation": 6842000, "ebitda": 48170000, "interest_expense": 222115000, "interest_income": null, "other_non_operating": null, "pretax_income": 41328000, "tax_provision": 10539000, "effective_tax_rate": null, "net_income": 32490000, "net_income_continuing_ops": 70547000, "net_income_to_common": 32490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 296023000, "short_term_investments": 1217502000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 53314000, "net_ppe": null, "goodwill": 19193000, "intangible_assets": null, "goodwill_and_intangibles": 19193000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 360082000, "total_assets": 9716327000, "short_term_debt": 15195000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4002743000, "long_term_debt": 798158000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 921325000, "total_liabilities": 8711591000, "total_debt": 813353000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 610802000, "total_equity": 1004736000, "shares_outstanding": 33675388, "operating_cash_flow": 26721000, "stock_based_compensation": 6775000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10933000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -606618000, "dividends_paid": 12063000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 611168000, "free_cash_flow": 37654000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41328000", "ebitda": "48170000", "netIncome": "32490000", "grossProfit": "267632000", "depreciation": "None", "totalRevenue": "551024000", "costOfRevenue": "283392000", "interestIncome": "516384000", "incomeBeforeTax": "41328000", "interestExpense": "222115000", "operatingIncome": "41328000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10539000", "reportedCurrency": "USD", "netInterestIncome": "326965000", "nonInterestIncome": "None", "operatingExpenses": "226304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "283392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6842000", "sellingGeneralAndAdministrative": "144107000", "netIncomeFromContinuingOperations": "70547000" }, "balance": { "goodwill": "19193000", "inventory": "None", "commonStock": "3361000", "currentDebt": "None", "investments": "None", "totalAssets": "9716327000", "longTermDebt": "798158000", "shortTermDebt": "15195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "610802000", "totalLiabilities": "8711591000", "otherCurrentAssets": "349472000", "totalCurrentAssets": "53314000", "currentLongTermDebt": "None", "longTermInvestments": "1446681000", "shortTermInvestments": "1217502000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "360082000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "921325000", "totalShareholderEquity": "1004736000", "capitalLeaseObligations": "123167000", "otherCurrentLiabilities": "3987548000", "totalCurrentLiabilities": "4002743000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "921325000", "cashAndShortTermInvestments": "296023000", "commonStockSharesOutstanding": "33675388", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "296023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30789000", "profitLoss": "None", "dividendPayout": "12063000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4147000", "operatingCashflow": "26721000", "capitalExpenditures": "10933000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "611168000", "cashflowFromInvestment": "-606618000", "stockBasedCompensation": "6775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12063000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4933000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:58.052357+00:00", "is_restated": false, "income_statement": { "revenue": 387070000, "cost_of_revenue": 86056000, "gross_profit": 301014000, "ebit": 78584000, "ebitda": 84467000, "pretax_income": 78584000, "tax_provision": 16621000, "net_income": 63310000, "net_income_to_common": 63310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248441000, "total_current_assets": 1462073000, "total_assets": 9127804000, "short_term_debt": 317867000, "long_term_debt": 1059158000, "total_debt": 1377025000, "total_liabilities": 8422078000, "total_equity": 705726000, "shares_outstanding": 34142563, "goodwill_and_intangibles": 19506000 }, "cash_flow": { "operating_cash_flow": -49160000, "capital_expenditure": 10629000, "free_cash_flow": -38531000, "dividends_paid": 12230000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215243, "ticker_id": 196, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:58.052357+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78584000", "ebitda": "84467000", "netIncome": "63310000", "grossProfit": "301014000", "depreciation": "None", "totalRevenue": "387070000", "costOfRevenue": "86056000", "interestIncome": "266665000", "incomeBeforeTax": "78584000", "interestExpense": "72111000", "operatingIncome": "78584000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "16621000", "reportedCurrency": "USD", "netInterestIncome": "266665000", "nonInterestIncome": "None", "operatingExpenses": "222430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5883000", "sellingGeneralAndAdministrative": "130108000", "netIncomeFromContinuingOperations": "63310000" }, "balance": { "goodwill": "19506000", "inventory": "-290601000", "commonStock": "3382000", "currentDebt": "None", "investments": "None", "totalAssets": "9127804000", "longTermDebt": "1059158000", "shortTermDebt": "317867000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "590375000", "totalLiabilities": "8422078000", "otherCurrentAssets": "-228955000", "totalCurrentAssets": "1462073000", "currentLongTermDebt": "None", "longTermInvestments": "1311105000", "shortTermInvestments": "1057621000", "currentNetReceivables": "156011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1512370000", "currentAccountsPayable": "178574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41772000", "shortLongTermDebtTotal": "1199305000", "totalShareholderEquity": "705726000", "capitalLeaseObligations": "140147000", "otherCurrentLiabilities": "7044199000", "totalCurrentLiabilities": "7222773000", "otherNonCurrentLiabilities": "1046633000", "totalNonCurrentLiabilities": "8422078000", "cashAndShortTermInvestments": "248441000", "commonStockSharesOutstanding": "34142563", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "248441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61963000", "profitLoss": "None", "dividendPayout": "12230000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-49160000", "capitalExpenditures": "10629000", "changeInReceivables": "-15348000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1462799000", "cashflowFromInvestment": "-1397246000", "stockBasedCompensation": "5788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12230000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16393000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73123000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5883000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 387070000, "cost_of_revenue": 86056000, "gross_profit": 301014000, "research_and_development": null, "selling_general_admin": 130108000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78584000, "depreciation_amortisation": 5883000, "ebitda": 84467000, "interest_expense": 72111000, "interest_income": null, "other_non_operating": null, "pretax_income": 78584000, "tax_provision": 16621000, "effective_tax_rate": null, "net_income": 63310000, "net_income_continuing_ops": 63310000, "net_income_to_common": 63310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 248441000, "short_term_investments": 1057621000, "net_receivables": 156011000, "inventory": -290601000, "other_current_assets": null, "total_current_assets": 1462073000, "net_ppe": null, "goodwill": 19506000, "intangible_assets": null, "goodwill_and_intangibles": 19506000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1512370000, "total_assets": 9127804000, "short_term_debt": 317867000, "accounts_payable": 178574000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7222773000, "long_term_debt": 1059158000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8422078000, "total_liabilities": 8422078000, "total_debt": 1377025000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 590375000, "total_equity": 705726000, "shares_outstanding": 34142563, "operating_cash_flow": -49160000, "stock_based_compensation": 5788000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10629000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1397246000, "dividends_paid": 12230000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1462799000, "free_cash_flow": -38531000, "net_change_in_cash": 16393000 }, "raw_data": { "income": { "ebit": "78584000", "ebitda": "84467000", "netIncome": "63310000", "grossProfit": "301014000", "depreciation": "None", "totalRevenue": "387070000", "costOfRevenue": "86056000", "interestIncome": "266665000", "incomeBeforeTax": "78584000", "interestExpense": "72111000", "operatingIncome": "78584000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "16621000", "reportedCurrency": "USD", "netInterestIncome": "266665000", "nonInterestIncome": "None", "operatingExpenses": "222430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5883000", "sellingGeneralAndAdministrative": "130108000", "netIncomeFromContinuingOperations": "63310000" }, "balance": { "goodwill": "19506000", "inventory": "-290601000", "commonStock": "3382000", "currentDebt": "None", "investments": "None", "totalAssets": "9127804000", "longTermDebt": "1059158000", "shortTermDebt": "317867000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "590375000", "totalLiabilities": "8422078000", "otherCurrentAssets": "-228955000", "totalCurrentAssets": "1462073000", "currentLongTermDebt": "None", "longTermInvestments": "1311105000", "shortTermInvestments": "1057621000", "currentNetReceivables": "156011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1512370000", "currentAccountsPayable": "178574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41772000", "shortLongTermDebtTotal": "1199305000", "totalShareholderEquity": "705726000", "capitalLeaseObligations": "140147000", "otherCurrentLiabilities": "7044199000", "totalCurrentLiabilities": "7222773000", "otherNonCurrentLiabilities": "1046633000", "totalNonCurrentLiabilities": "8422078000", "cashAndShortTermInvestments": "248441000", "commonStockSharesOutstanding": "34142563", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "248441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61963000", "profitLoss": "None", "dividendPayout": "12230000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-49160000", "capitalExpenditures": "10629000", "changeInReceivables": "-15348000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1462799000", "cashflowFromInvestment": "-1397246000", "stockBasedCompensation": "5788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12230000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16393000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73123000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5883000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:58.052357+00:00", "is_restated": false, "income_statement": { "revenue": 307751000, "cost_of_revenue": 26203000, "gross_profit": 281548000, "ebit": 144020000, "ebitda": 151289000, "pretax_income": 144020000, "tax_provision": 33709000, "net_income": 112921000, "net_income_to_common": 112921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 274208000, "total_current_assets": 1683163000, "total_assets": 7638399000, "short_term_debt": 118175000, "long_term_debt": 932649000, "total_debt": 1050824000, "total_liabilities": 6737175000, "total_equity": 901224000, "shares_outstanding": 37527523, "goodwill_and_intangibles": 19506000 }, "cash_flow": { "operating_cash_flow": 67431000, "capital_expenditure": 6577000, "free_cash_flow": 74008000, "dividends_paid": 12230000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215248, "ticker_id": 196, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:58.052357+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "144020000", "ebitda": "151289000", "netIncome": "112921000", "grossProfit": "281548000", "depreciation": "None", "totalRevenue": "307751000", "costOfRevenue": "26203000", "interestIncome": "205141000", "incomeBeforeTax": "144020000", "interestExpense": "42703000", "operatingIncome": "144020000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "33709000", "reportedCurrency": "USD", "netInterestIncome": "205141000", "nonInterestIncome": "None", "operatingExpenses": "137528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7269000", "sellingGeneralAndAdministrative": "124008000", "netIncomeFromContinuingOperations": "112921000" }, "balance": { "goodwill": "19506000", "inventory": "-141139000", "commonStock": "3589000", "currentDebt": "None", "investments": "None", "totalAssets": "7638399000", "longTermDebt": "932649000", "shortTermDebt": "118175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "553167000", "totalLiabilities": "6737175000", "otherCurrentAssets": "4604124000", "totalCurrentAssets": "1683163000", "currentLongTermDebt": "None", "longTermInvestments": "1293746000", "shortTermInvestments": "1175319000", "currentNetReceivables": "233636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1351112000", "currentAccountsPayable": "5873877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37860000", "shortLongTermDebtTotal": "932649000", "totalShareholderEquity": "901224000", "capitalLeaseObligations": "136595000", "otherCurrentLiabilities": "5630871000", "totalCurrentLiabilities": "118175000", "otherNonCurrentLiabilities": "946172000", "totalNonCurrentLiabilities": "932649000", "cashAndShortTermInvestments": "274208000", "commonStockSharesOutstanding": "37527523", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "274208000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110311000", "profitLoss": "None", "dividendPayout": "12230000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67431000", "capitalExpenditures": "6577000", "changeInReceivables": "-4432000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-392928000", "cashflowFromInvestment": "385319000", "stockBasedCompensation": "4782000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12230000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "59822000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48038000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 307751000, "cost_of_revenue": 26203000, "gross_profit": 281548000, "research_and_development": null, "selling_general_admin": 124008000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 144020000, "depreciation_amortisation": 7269000, "ebitda": 151289000, "interest_expense": 42703000, "interest_income": null, "other_non_operating": null, "pretax_income": 144020000, "tax_provision": 33709000, "effective_tax_rate": null, "net_income": 112921000, "net_income_continuing_ops": 112921000, "net_income_to_common": 112921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 274208000, "short_term_investments": 1175319000, "net_receivables": 233636000, "inventory": -141139000, "other_current_assets": null, "total_current_assets": 1683163000, "net_ppe": null, "goodwill": 19506000, "intangible_assets": null, "goodwill_and_intangibles": 19506000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1351112000, "total_assets": 7638399000, "short_term_debt": 118175000, "accounts_payable": 5873877000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118175000, "long_term_debt": 932649000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 932649000, "total_liabilities": 6737175000, "total_debt": 1050824000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 553167000, "total_equity": 901224000, "shares_outstanding": 37527523, "operating_cash_flow": 67431000, "stock_based_compensation": 4782000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6577000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 385319000, "dividends_paid": 12230000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -392928000, "free_cash_flow": 74008000, "net_change_in_cash": 59822000 }, "raw_data": { "income": { "ebit": "144020000", "ebitda": "151289000", "netIncome": "112921000", "grossProfit": "281548000", "depreciation": "None", "totalRevenue": "307751000", "costOfRevenue": "26203000", "interestIncome": "205141000", "incomeBeforeTax": "144020000", "interestExpense": "42703000", "operatingIncome": "144020000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "33709000", "reportedCurrency": "USD", "netInterestIncome": "205141000", "nonInterestIncome": "None", "operatingExpenses": "137528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7269000", "sellingGeneralAndAdministrative": "124008000", "netIncomeFromContinuingOperations": "112921000" }, "balance": { "goodwill": "19506000", "inventory": "-141139000", "commonStock": "3589000", "currentDebt": "None", "investments": "None", "totalAssets": "7638399000", "longTermDebt": "932649000", "shortTermDebt": "118175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "553167000", "totalLiabilities": "6737175000", "otherCurrentAssets": "4604124000", "totalCurrentAssets": "1683163000", "currentLongTermDebt": "None", "longTermInvestments": "1293746000", "shortTermInvestments": "1175319000", "currentNetReceivables": "233636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1351112000", "currentAccountsPayable": "5873877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37860000", "shortLongTermDebtTotal": "932649000", "totalShareholderEquity": "901224000", "capitalLeaseObligations": "136595000", "otherCurrentLiabilities": "5630871000", "totalCurrentLiabilities": "118175000", "otherNonCurrentLiabilities": "946172000", "totalNonCurrentLiabilities": "932649000", "cashAndShortTermInvestments": "274208000", "commonStockSharesOutstanding": "37527523", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "274208000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110311000", "profitLoss": "None", "dividendPayout": "12230000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67431000", "capitalExpenditures": "6577000", "changeInReceivables": "-4432000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-392928000", "cashflowFromInvestment": "385319000", "stockBasedCompensation": "4782000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12230000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "59822000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48038000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:58.052357+00:00", "is_restated": false, "income_statement": { "revenue": 333767000, "cost_of_revenue": 159622000, "gross_profit": 174145000, "ebit": -4334000, "ebitda": 5051000, "pretax_income": -4334000, "tax_provision": -2612000, "net_income": -1722000, "net_income_to_common": -1722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214386000, "total_current_assets": 1533240000, "total_assets": 7770893000, "short_term_debt": 1283210000, "long_term_debt": 1172755000, "total_debt": 2455965000, "total_liabilities": 7193310000, "total_equity": 577583000, "shares_outstanding": 41737216, "goodwill_and_intangibles": 19506000 }, "cash_flow": { "operating_cash_flow": 57247000, "capital_expenditure": 5573000, "free_cash_flow": 62820000, "dividends_paid": 12230000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215253, "ticker_id": 196, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:58.052357+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4334000", "ebitda": "5051000", "netIncome": "-1722000", "grossProfit": "174145000", "depreciation": "None", "totalRevenue": "333767000", "costOfRevenue": "159622000", "interestIncome": "260554000", "incomeBeforeTax": "-4334000", "interestExpense": "71002000", "operatingIncome": "-4334000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2612000", "reportedCurrency": "USD", "netInterestIncome": "189552000", "nonInterestIncome": "None", "operatingExpenses": "178479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9385000", "sellingGeneralAndAdministrative": "117610000", "netIncomeFromContinuingOperations": "-1722000" }, "balance": { "goodwill": "19506000", "inventory": "427000", "commonStock": "3786000", "currentDebt": "None", "investments": "None", "totalAssets": "7770893000", "longTermDebt": "1172755000", "shortTermDebt": "1283210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "442402000", "totalLiabilities": "7193310000", "otherCurrentAssets": "4800605000", "totalCurrentAssets": "1533240000", "currentLongTermDebt": "None", "longTermInvestments": "1307552000", "shortTermInvestments": "1225083000", "currentNetReceivables": "93771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1437048000", "currentAccountsPayable": "5773286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109990000", "shortLongTermDebtTotal": "1405965000", "totalShareholderEquity": "577583000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1283210000", "totalCurrentLiabilities": "1366284000", "otherNonCurrentLiabilities": "1050000000", "totalNonCurrentLiabilities": "1172755000", "cashAndShortTermInvestments": "214386000", "commonStockSharesOutstanding": "41737216", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "214386000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1722000", "profitLoss": "None", "dividendPayout": "12230000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57247000", "capitalExpenditures": "5573000", "changeInReceivables": "-446000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-250524000", "cashflowFromInvestment": "286339000", "stockBasedCompensation": "2307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12230000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "93062000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70295000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 333767000, "cost_of_revenue": 159622000, "gross_profit": 174145000, "research_and_development": null, "selling_general_admin": 117610000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4334000, "depreciation_amortisation": 9385000, "ebitda": 5051000, "interest_expense": 71002000, "interest_income": null, "other_non_operating": null, "pretax_income": -4334000, "tax_provision": -2612000, "effective_tax_rate": null, "net_income": -1722000, "net_income_continuing_ops": -1722000, "net_income_to_common": -1722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 214386000, "short_term_investments": 1225083000, "net_receivables": 93771000, "inventory": 427000, "other_current_assets": null, "total_current_assets": 1533240000, "net_ppe": null, "goodwill": 19506000, "intangible_assets": null, "goodwill_and_intangibles": 19506000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1437048000, "total_assets": 7770893000, "short_term_debt": 1283210000, "accounts_payable": 5773286000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1366284000, "long_term_debt": 1172755000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1172755000, "total_liabilities": 7193310000, "total_debt": 2455965000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 442402000, "total_equity": 577583000, "shares_outstanding": 41737216, "operating_cash_flow": 57247000, "stock_based_compensation": 2307000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5573000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 286339000, "dividends_paid": 12230000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -250524000, "free_cash_flow": 62820000, "net_change_in_cash": 93062000 }, "raw_data": { "income": { "ebit": "-4334000", "ebitda": "5051000", "netIncome": "-1722000", "grossProfit": "174145000", "depreciation": "None", "totalRevenue": "333767000", "costOfRevenue": "159622000", "interestIncome": "260554000", "incomeBeforeTax": "-4334000", "interestExpense": "71002000", "operatingIncome": "-4334000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2612000", "reportedCurrency": "USD", "netInterestIncome": "189552000", "nonInterestIncome": "None", "operatingExpenses": "178479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9385000", "sellingGeneralAndAdministrative": "117610000", "netIncomeFromContinuingOperations": "-1722000" }, "balance": { "goodwill": "19506000", "inventory": "427000", "commonStock": "3786000", "currentDebt": "None", "investments": "None", "totalAssets": "7770893000", "longTermDebt": "1172755000", "shortTermDebt": "1283210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "442402000", "totalLiabilities": "7193310000", "otherCurrentAssets": "4800605000", "totalCurrentAssets": "1533240000", "currentLongTermDebt": "None", "longTermInvestments": "1307552000", "shortTermInvestments": "1225083000", "currentNetReceivables": "93771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1437048000", "currentAccountsPayable": "5773286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109990000", "shortLongTermDebtTotal": "1405965000", "totalShareholderEquity": "577583000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1283210000", "totalCurrentLiabilities": "1366284000", "otherNonCurrentLiabilities": "1050000000", "totalNonCurrentLiabilities": "1172755000", "cashAndShortTermInvestments": "214386000", "commonStockSharesOutstanding": "41737216", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "214386000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1722000", "profitLoss": "None", "dividendPayout": "12230000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57247000", "capitalExpenditures": "5573000", "changeInReceivables": "-446000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-250524000", "cashflowFromInvestment": "286339000", "stockBasedCompensation": "2307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12230000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "93062000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70295000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:58.052357+00:00", "is_restated": false, "income_statement": { "revenue": 370970000, "cost_of_revenue": 96736000, "gross_profit": 274234000, "ebit": 64031000, "ebitda": 71125000, "pretax_income": 64031000, "tax_provision": 12697000, "net_income": 51334000, "net_income_to_common": 51334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121324000, "total_current_assets": 1756963000, "total_assets": 7985399000, "short_term_debt": 285000000, "long_term_debt": 1327246000, "total_debt": 1612246000, "total_liabilities": 7140479000, "total_equity": 844920000, "shares_outstanding": 42939000, "goodwill_and_intangibles": 19506000 }, "cash_flow": { "operating_cash_flow": 78392000, "capital_expenditure": 14262000, "free_cash_flow": 92654000, "dividends_paid": 1511766000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215258, "ticker_id": 196, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:58.052357+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64031000", "ebitda": "71125000", "netIncome": "51334000", "grossProfit": "274234000", "depreciation": "None", "totalRevenue": "370970000", "costOfRevenue": "96736000", "interestIncome": "312974000", "incomeBeforeTax": "64031000", "interestExpense": "99886000", "operatingIncome": "64031000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "12697000", "reportedCurrency": "USD", "netInterestIncome": "213088000", "nonInterestIncome": "None", "operatingExpenses": "210203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7094000", "sellingGeneralAndAdministrative": "141423000", "netIncomeFromContinuingOperations": "51334000" }, "balance": { "goodwill": "19506000", "inventory": "42000", "commonStock": "4668000", "currentDebt": "None", "investments": "None", "totalAssets": "7985399000", "longTermDebt": "1327246000", "shortTermDebt": "285000000", "treasuryStock": "-46373000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "444124000", "totalLiabilities": "7140479000", "otherCurrentAssets": "4413630000", "totalCurrentAssets": "1756963000", "currentLongTermDebt": "285000000", "longTermInvestments": "1666476000", "shortTermInvestments": "1568752000", "currentNetReceivables": "66887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1814806000", "currentAccountsPayable": "5811643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128824000", "shortLongTermDebtTotal": "1327246000", "totalShareholderEquity": "844920000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7058452000", "totalCurrentLiabilities": "7058452000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1327246000", "cashAndShortTermInvestments": "121324000", "commonStockSharesOutstanding": "42939000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51334000", "profitLoss": "None", "dividendPayout": "1511766000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78392000", "capitalExpenditures": "14262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-248621000", "cashflowFromInvestment": "205843000", "stockBasedCompensation": "6365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1511766000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30160000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7094000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 370970000, "cost_of_revenue": 96736000, "gross_profit": 274234000, "research_and_development": null, "selling_general_admin": 141423000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64031000, "depreciation_amortisation": 7094000, "ebitda": 71125000, "interest_expense": 99886000, "interest_income": null, "other_non_operating": null, "pretax_income": 64031000, "tax_provision": 12697000, "effective_tax_rate": null, "net_income": 51334000, "net_income_continuing_ops": 51334000, "net_income_to_common": 51334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121324000, "short_term_investments": 1568752000, "net_receivables": 66887000, "inventory": 42000, "other_current_assets": null, "total_current_assets": 1756963000, "net_ppe": null, "goodwill": 19506000, "intangible_assets": null, "goodwill_and_intangibles": 19506000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1814806000, "total_assets": 7985399000, "short_term_debt": 285000000, "accounts_payable": 5811643000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7058452000, "long_term_debt": 1327246000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1327246000, "total_liabilities": 7140479000, "total_debt": 1612246000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 444124000, "total_equity": 844920000, "shares_outstanding": 42939000, "operating_cash_flow": 78392000, "stock_based_compensation": 6365000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14262000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 205843000, "dividends_paid": 1511766000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -248621000, "free_cash_flow": 92654000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64031000", "ebitda": "71125000", "netIncome": "51334000", "grossProfit": "274234000", "depreciation": "None", "totalRevenue": "370970000", "costOfRevenue": "96736000", "interestIncome": "312974000", "incomeBeforeTax": "64031000", "interestExpense": "99886000", "operatingIncome": "64031000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "12697000", "reportedCurrency": "USD", "netInterestIncome": "213088000", "nonInterestIncome": "None", "operatingExpenses": "210203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7094000", "sellingGeneralAndAdministrative": "141423000", "netIncomeFromContinuingOperations": "51334000" }, "balance": { "goodwill": "19506000", "inventory": "42000", "commonStock": "4668000", "currentDebt": "None", "investments": "None", "totalAssets": "7985399000", "longTermDebt": "1327246000", "shortTermDebt": "285000000", "treasuryStock": "-46373000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "444124000", "totalLiabilities": "7140479000", "otherCurrentAssets": "4413630000", "totalCurrentAssets": "1756963000", "currentLongTermDebt": "285000000", "longTermInvestments": "1666476000", "shortTermInvestments": "1568752000", "currentNetReceivables": "66887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1814806000", "currentAccountsPayable": "5811643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128824000", "shortLongTermDebtTotal": "1327246000", "totalShareholderEquity": "844920000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7058452000", "totalCurrentLiabilities": "7058452000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1327246000", "cashAndShortTermInvestments": "121324000", "commonStockSharesOutstanding": "42939000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51334000", "profitLoss": "None", "dividendPayout": "1511766000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78392000", "capitalExpenditures": "14262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-248621000", "cashflowFromInvestment": "205843000", "stockBasedCompensation": "6365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1511766000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30160000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7094000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:58.052357+00:00", "is_restated": false, "income_statement": { "revenue": 362351000, "cost_of_revenue": 90694000, "gross_profit": 271657000, "ebit": 57566000, "ebitda": 66109000, "pretax_income": 57566000, "tax_provision": 11733000, "net_income": 45833000, "net_income_to_common": 45833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85710000, "total_current_assets": 1745409000, "total_assets": 8124347000, "short_term_debt": 440000000, "long_term_debt": 1284110000, "total_debt": 1724110000, "total_liabilities": 7376929000, "total_equity": 747418000, "shares_outstanding": 42487000, "goodwill_and_intangibles": 19193000 }, "cash_flow": { "operating_cash_flow": 62161000, "capital_expenditure": 10044000, "free_cash_flow": 72205000, "dividends_paid": 40000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215263, "ticker_id": 196, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:58.052357+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57566000", "ebitda": "66109000", "netIncome": "45833000", "grossProfit": "271657000", "depreciation": "None", "totalRevenue": "362351000", "costOfRevenue": "90694000", "interestIncome": "309358000", "incomeBeforeTax": "57566000", "interestExpense": "90319000", "operatingIncome": "57566000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "11733000", "reportedCurrency": "USD", "netInterestIncome": "219039000", "nonInterestIncome": "None", "operatingExpenses": "214091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8543000", "sellingGeneralAndAdministrative": "148016000", "netIncomeFromContinuingOperations": "45833000" }, "balance": { "goodwill": "19193000", "inventory": "367000", "commonStock": "4461000", "currentDebt": "None", "investments": "None", "totalAssets": "8124347000", "longTermDebt": "1284110000", "shortTermDebt": "440000000", "treasuryStock": "-17908000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "393662000", "totalLiabilities": "7376929000", "otherCurrentAssets": "4565003000", "totalCurrentAssets": "1745409000", "currentLongTermDebt": "440000000", "longTermInvestments": "1671239000", "shortTermInvestments": "1586051000", "currentNetReceivables": "73648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6378938000", "currentAccountsPayable": "6090431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "123503000", "shortLongTermDebtTotal": "1284110000", "totalShareholderEquity": "747418000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6032686000", "totalCurrentLiabilities": "6032686000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1344243000", "cashAndShortTermInvestments": "85710000", "commonStockSharesOutstanding": "42487000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85710000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45833000", "profitLoss": "None", "dividendPayout": "40000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "5824000", "operatingCashflow": "62161000", "capitalExpenditures": "10044000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-336405000", "cashflowFromInvestment": "206509000", "stockBasedCompensation": "166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17908000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 362351000, "cost_of_revenue": 90694000, "gross_profit": 271657000, "research_and_development": 0, "selling_general_admin": 148016000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57566000, "depreciation_amortisation": 8543000, "ebitda": 66109000, "interest_expense": 90319000, "interest_income": null, "other_non_operating": null, "pretax_income": 57566000, "tax_provision": 11733000, "effective_tax_rate": null, "net_income": 45833000, "net_income_continuing_ops": 45833000, "net_income_to_common": 45833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85710000, "short_term_investments": 1586051000, "net_receivables": 73648000, "inventory": 367000, "other_current_assets": null, "total_current_assets": 1745409000, "net_ppe": null, "goodwill": 19193000, "intangible_assets": null, "goodwill_and_intangibles": 19193000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6378938000, "total_assets": 8124347000, "short_term_debt": 440000000, "accounts_payable": 6090431000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6032686000, "long_term_debt": 1284110000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1344243000, "total_liabilities": 7376929000, "total_debt": 1724110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 393662000, "total_equity": 747418000, "shares_outstanding": 42487000, "operating_cash_flow": 62161000, "stock_based_compensation": 166000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10044000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 206509000, "dividends_paid": 40000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -336405000, "free_cash_flow": 72205000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57566000", "ebitda": "66109000", "netIncome": "45833000", "grossProfit": "271657000", "depreciation": "None", "totalRevenue": "362351000", "costOfRevenue": "90694000", "interestIncome": "309358000", "incomeBeforeTax": "57566000", "interestExpense": "90319000", "operatingIncome": "57566000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "11733000", "reportedCurrency": "USD", "netInterestIncome": "219039000", "nonInterestIncome": "None", "operatingExpenses": "214091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8543000", "sellingGeneralAndAdministrative": "148016000", "netIncomeFromContinuingOperations": "45833000" }, "balance": { "goodwill": "19193000", "inventory": "367000", "commonStock": "4461000", "currentDebt": "None", "investments": "None", "totalAssets": "8124347000", "longTermDebt": "1284110000", "shortTermDebt": "440000000", "treasuryStock": "-17908000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "393662000", "totalLiabilities": "7376929000", "otherCurrentAssets": "4565003000", "totalCurrentAssets": "1745409000", "currentLongTermDebt": "440000000", "longTermInvestments": "1671239000", "shortTermInvestments": "1586051000", "currentNetReceivables": "73648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6378938000", "currentAccountsPayable": "6090431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "123503000", "shortLongTermDebtTotal": "1284110000", "totalShareholderEquity": "747418000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6032686000", "totalCurrentLiabilities": "6032686000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1344243000", "cashAndShortTermInvestments": "85710000", "commonStockSharesOutstanding": "42487000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85710000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45833000", "profitLoss": "None", "dividendPayout": "40000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "5824000", "operatingCashflow": "62161000", "capitalExpenditures": "10044000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-336405000", "cashflowFromInvestment": "206509000", "stockBasedCompensation": "166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17908000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:58.052357+00:00", "is_restated": false, "income_statement": { "revenue": 147765000, "cost_of_revenue": 60536000, "gross_profit": 87229000, "ebit": 22943000, "ebitda": 22943000, "pretax_income": 22943000, "tax_provision": null, "net_income": 22943000, "net_income_to_common": 22943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63416000, "total_current_assets": 63416000, "total_assets": 9903514000, "short_term_debt": 20000000, "long_term_debt": 826278000, "total_debt": 846278000, "total_liabilities": 8989596000, "total_equity": 913918000, "shares_outstanding": 40510993, "goodwill_and_intangibles": 19193000 }, "cash_flow": { "operating_cash_flow": 10922000, "capital_expenditure": 776000, "free_cash_flow": 11698000, "dividends_paid": 3709000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215226, "ticker_id": 196, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:58.052357+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "22943000", "netIncome": "22943000", "grossProfit": "87229000", "depreciation": "None", "totalRevenue": "147765000", "costOfRevenue": "60536000", "interestIncome": "133017000", "incomeBeforeTax": "22943000", "interestExpense": "52736000", "operatingIncome": "22943000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "80281000", "nonInterestIncome": "None", "operatingExpenses": "64286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "37463000", "netIncomeFromContinuingOperations": "17873000" }, "balance": { "goodwill": "19193000", "inventory": "None", "commonStock": "3978000", "currentDebt": "None", "investments": "None", "totalAssets": "9903514000", "longTermDebt": "826278000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "633716000", "totalLiabilities": "8989596000", "otherCurrentAssets": "-9900000", "totalCurrentAssets": "63416000", "currentLongTermDebt": "None", "longTermInvestments": "2372836000", "shortTermInvestments": "2370308000", "currentNetReceivables": "9900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9840098000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "942734000", "totalShareholderEquity": "913918000", "capitalLeaseObligations": "116456000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "20000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8989596000", "cashAndShortTermInvestments": "63416000", "commonStockSharesOutstanding": "40510993", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17873000", "profitLoss": "None", "dividendPayout": "3709000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10922000", "capitalExpenditures": "776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149156000", "cashflowFromInvestment": "-441526000", "stockBasedCompensation": "658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3709000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18708000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 147765000, "cost_of_revenue": 60536000, "gross_profit": 87229000, "research_and_development": null, "selling_general_admin": 37463000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22943000, "depreciation_amortisation": null, "ebitda": 22943000, "interest_expense": 52736000, "interest_income": null, "other_non_operating": null, "pretax_income": 22943000, "tax_provision": null, "effective_tax_rate": null, "net_income": 22943000, "net_income_continuing_ops": 17873000, "net_income_to_common": 22943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63416000, "short_term_investments": 2370308000, "net_receivables": 9900000, "inventory": null, "other_current_assets": null, "total_current_assets": 63416000, "net_ppe": null, "goodwill": 19193000, "intangible_assets": null, "goodwill_and_intangibles": 19193000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9840098000, "total_assets": 9903514000, "short_term_debt": 20000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20000000, "long_term_debt": 826278000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8989596000, "total_liabilities": 8989596000, "total_debt": 846278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 633716000, "total_equity": 913918000, "shares_outstanding": 40510993, "operating_cash_flow": 10922000, "stock_based_compensation": 658000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 776000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -441526000, "dividends_paid": 3709000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 149156000, "free_cash_flow": 11698000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "22943000", "netIncome": "22943000", "grossProfit": "87229000", "depreciation": "None", "totalRevenue": "147765000", "costOfRevenue": "60536000", "interestIncome": "133017000", "incomeBeforeTax": "22943000", "interestExpense": "52736000", "operatingIncome": "22943000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "80281000", "nonInterestIncome": "None", "operatingExpenses": "64286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "37463000", "netIncomeFromContinuingOperations": "17873000" }, "balance": { "goodwill": "19193000", "inventory": "None", "commonStock": "3978000", "currentDebt": "None", "investments": "None", "totalAssets": "9903514000", "longTermDebt": "826278000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "633716000", "totalLiabilities": "8989596000", "otherCurrentAssets": "-9900000", "totalCurrentAssets": "63416000", "currentLongTermDebt": "None", "longTermInvestments": "2372836000", "shortTermInvestments": "2370308000", "currentNetReceivables": "9900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9840098000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "942734000", "totalShareholderEquity": "913918000", "capitalLeaseObligations": "116456000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "20000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8989596000", "cashAndShortTermInvestments": "63416000", "commonStockSharesOutstanding": "40510993", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17873000", "profitLoss": "None", "dividendPayout": "3709000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10922000", "capitalExpenditures": "776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149156000", "cashflowFromInvestment": "-441526000", "stockBasedCompensation": "658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3709000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18708000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:58.052357+00:00", "is_restated": false, "income_statement": { "revenue": 153573000, "cost_of_revenue": 60522000, "gross_profit": 93051000, "ebit": 1907000, "ebitda": 1907000, "pretax_income": 1907000, "tax_provision": -794000, "net_income": 2701000, "net_income_to_common": 2701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 470155000, "total_current_assets": 2495038000, "total_assets": 9777018000, "short_term_debt": 16090000, "long_term_debt": 805957000, "total_debt": 822047000, "total_liabilities": 8838216000, "total_equity": 938802000, "shares_outstanding": 41102760, "goodwill_and_intangibles": 19193000 }, "cash_flow": { "operating_cash_flow": 36482000, "capital_expenditure": 5211000, "free_cash_flow": 41693000, "dividends_paid": 3691000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215227, "ticker_id": 196, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:58.052357+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1907000", "netIncome": "2701000", "grossProfit": "93051000", "depreciation": "None", "totalRevenue": "153573000", "costOfRevenue": "60522000", "interestIncome": "147182000", "incomeBeforeTax": "1907000", "interestExpense": "57032000", "operatingIncome": "1907000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-794000", "reportedCurrency": "USD", "netInterestIncome": "90150000", "nonInterestIncome": "None", "operatingExpenses": "91144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "44566000", "netIncomeFromContinuingOperations": "2701000" }, "balance": { "goodwill": "19193000", "inventory": "None", "commonStock": "4058000", "currentDebt": "None", "investments": "None", "totalAssets": "9777018000", "longTermDebt": "805957000", "shortTermDebt": "16090000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "619552000", "totalLiabilities": "8838216000", "otherCurrentAssets": "-8100000", "totalCurrentAssets": "2495038000", "currentLongTermDebt": "0", "longTermInvestments": "2027431000", "shortTermInvestments": "2024883000", "currentNetReceivables": "8100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7281980000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "923413000", "totalShareholderEquity": "938802000", "capitalLeaseObligations": "117456000", "otherCurrentLiabilities": "5790895000", "totalCurrentLiabilities": "16090000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8838216000", "cashAndShortTermInvestments": "470155000", "commonStockSharesOutstanding": "41102760", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "470155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1907000", "profitLoss": "None", "dividendPayout": "3691000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36482000", "capitalExpenditures": "5211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-650477000", "cashflowFromInvestment": "453292000", "stockBasedCompensation": "1412000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3691000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 153573000, "cost_of_revenue": 60522000, "gross_profit": 93051000, "research_and_development": null, "selling_general_admin": 44566000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1907000, "depreciation_amortisation": null, "ebitda": 1907000, "interest_expense": 57032000, "interest_income": null, "other_non_operating": null, "pretax_income": 1907000, "tax_provision": -794000, "effective_tax_rate": null, "net_income": 2701000, "net_income_continuing_ops": 2701000, "net_income_to_common": 2701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 470155000, "short_term_investments": 2024883000, "net_receivables": 8100000, "inventory": null, "other_current_assets": null, "total_current_assets": 2495038000, "net_ppe": null, "goodwill": 19193000, "intangible_assets": null, "goodwill_and_intangibles": 19193000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7281980000, "total_assets": 9777018000, "short_term_debt": 16090000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16090000, "long_term_debt": 805957000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8838216000, "total_liabilities": 8838216000, "total_debt": 822047000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 619552000, "total_equity": 938802000, "shares_outstanding": 41102760, "operating_cash_flow": 36482000, "stock_based_compensation": 1412000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5211000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 453292000, "dividends_paid": 3691000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -650477000, "free_cash_flow": 41693000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1907000", "netIncome": "2701000", "grossProfit": "93051000", "depreciation": "None", "totalRevenue": "153573000", "costOfRevenue": "60522000", "interestIncome": "147182000", "incomeBeforeTax": "1907000", "interestExpense": "57032000", "operatingIncome": "1907000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-794000", "reportedCurrency": "USD", "netInterestIncome": "90150000", "nonInterestIncome": "None", "operatingExpenses": "91144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "44566000", "netIncomeFromContinuingOperations": "2701000" }, "balance": { "goodwill": "19193000", "inventory": "None", "commonStock": "4058000", "currentDebt": "None", "investments": "None", "totalAssets": "9777018000", "longTermDebt": "805957000", "shortTermDebt": "16090000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "619552000", "totalLiabilities": "8838216000", "otherCurrentAssets": "-8100000", "totalCurrentAssets": "2495038000", "currentLongTermDebt": "0", "longTermInvestments": "2027431000", "shortTermInvestments": "2024883000", "currentNetReceivables": "8100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7281980000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "923413000", "totalShareholderEquity": "938802000", "capitalLeaseObligations": "117456000", "otherCurrentLiabilities": "5790895000", "totalCurrentLiabilities": "16090000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8838216000", "cashAndShortTermInvestments": "470155000", "commonStockSharesOutstanding": "41102760", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "470155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1907000", "profitLoss": "None", "dividendPayout": "3691000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36482000", "capitalExpenditures": "5211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-650477000", "cashflowFromInvestment": "453292000", "stockBasedCompensation": "1412000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3691000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:58.052357+00:00", "is_restated": false, "income_statement": { "revenue": 167104000, "cost_of_revenue": 73191000, "gross_profit": 93913000, "ebit": 19008000, "ebitda": 20495000, "pretax_income": 19008000, "tax_provision": 4252000, "net_income": 14756000, "net_income_to_common": 14756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 623964000, "total_current_assets": 625957000, "total_assets": 10410199000, "short_term_debt": null, "long_term_debt": 925629000, "total_debt": 925629000, "total_liabilities": 9465259000, "total_equity": 944940000, "shares_outstanding": 41774101, "goodwill_and_intangibles": 19193000 }, "cash_flow": { "operating_cash_flow": 22698000, "capital_expenditure": 1017000, "free_cash_flow": 23715000, "dividends_paid": 3754000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215229, "ticker_id": 196, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:58.052357+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19008000", "ebitda": "20495000", "netIncome": "14756000", "grossProfit": "93913000", "depreciation": "None", "totalRevenue": "167104000", "costOfRevenue": "73191000", "interestIncome": "152743000", "incomeBeforeTax": "19008000", "interestExpense": "58591000", "operatingIncome": "19008000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4252000", "reportedCurrency": "USD", "netInterestIncome": "94152000", "nonInterestIncome": "None", "operatingExpenses": "74905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1487000", "sellingGeneralAndAdministrative": "40305000", "netIncomeFromContinuingOperations": "14756000" }, "balance": { "goodwill": "19193000", "inventory": "None", "commonStock": "4125000", "currentDebt": "None", "investments": "None", "totalAssets": "10410199000", "longTermDebt": "925629000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "620542000", "totalLiabilities": "9465259000", "otherCurrentAssets": "None", "totalCurrentAssets": "625957000", "currentLongTermDebt": "None", "longTermInvestments": "2244893000", "shortTermInvestments": "1993000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9784242000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1035355000", "totalShareholderEquity": "944940000", "capitalLeaseObligations": "109726000", "otherCurrentLiabilities": "8300969000", "totalCurrentLiabilities": "8300969000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1164290000", "cashAndShortTermInvestments": "623964000", "commonStockSharesOutstanding": "41774101", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "623964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14756000", "profitLoss": "None", "dividendPayout": "3754000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22698000", "capitalExpenditures": "1017000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47268000", "cashflowFromInvestment": "-75945000", "stockBasedCompensation": "1152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3754000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9531000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1487000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167104000, "cost_of_revenue": 73191000, "gross_profit": 93913000, "research_and_development": null, "selling_general_admin": 40305000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19008000, "depreciation_amortisation": 1487000, "ebitda": 20495000, "interest_expense": 58591000, "interest_income": null, "other_non_operating": null, "pretax_income": 19008000, "tax_provision": 4252000, "effective_tax_rate": null, "net_income": 14756000, "net_income_continuing_ops": 14756000, "net_income_to_common": 14756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 623964000, "short_term_investments": 1993000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 625957000, "net_ppe": null, "goodwill": 19193000, "intangible_assets": null, "goodwill_and_intangibles": 19193000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9784242000, "total_assets": 10410199000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8300969000, "long_term_debt": 925629000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1164290000, "total_liabilities": 9465259000, "total_debt": 925629000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 620542000, "total_equity": 944940000, "shares_outstanding": 41774101, "operating_cash_flow": 22698000, "stock_based_compensation": 1152000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1017000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75945000, "dividends_paid": 3754000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47268000, "free_cash_flow": 23715000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19008000", "ebitda": "20495000", "netIncome": "14756000", "grossProfit": "93913000", "depreciation": "None", "totalRevenue": "167104000", "costOfRevenue": "73191000", "interestIncome": "152743000", "incomeBeforeTax": "19008000", "interestExpense": "58591000", "operatingIncome": "19008000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4252000", "reportedCurrency": "USD", "netInterestIncome": "94152000", "nonInterestIncome": "None", "operatingExpenses": "74905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1487000", "sellingGeneralAndAdministrative": "40305000", "netIncomeFromContinuingOperations": "14756000" }, "balance": { "goodwill": "19193000", "inventory": "None", "commonStock": "4125000", "currentDebt": "None", "investments": "None", "totalAssets": "10410199000", "longTermDebt": "925629000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "620542000", "totalLiabilities": "9465259000", "otherCurrentAssets": "None", "totalCurrentAssets": "625957000", "currentLongTermDebt": "None", "longTermInvestments": "2244893000", "shortTermInvestments": "1993000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9784242000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1035355000", "totalShareholderEquity": "944940000", "capitalLeaseObligations": "109726000", "otherCurrentLiabilities": "8300969000", "totalCurrentLiabilities": "8300969000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1164290000", "cashAndShortTermInvestments": "623964000", "commonStockSharesOutstanding": "41774101", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "623964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14756000", "profitLoss": "None", "dividendPayout": "3754000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22698000", "capitalExpenditures": "1017000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47268000", "cashflowFromInvestment": "-75945000", "stockBasedCompensation": "1152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3754000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9531000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1487000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:58.052357+00:00", "is_restated": false, "income_statement": { "revenue": 169159000, "cost_of_revenue": 66676000, "gross_profit": 102483000, "ebit": 29797000, "ebitda": 31348000, "pretax_income": 29797000, "tax_provision": 6795000, "net_income": 23002000, "net_income_to_common": 23002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 628856000, "total_current_assets": 630833000, "total_assets": 10334678000, "short_term_debt": null, "long_term_debt": 858888000, "total_debt": 858888000, "total_liabilities": 9410392000, "total_equity": 924286000, "shares_outstanding": 41874000, "goodwill_and_intangibles": 19193000 }, "cash_flow": { "operating_cash_flow": 57590000, "capital_expenditure": 1340000, "free_cash_flow": 58930000, "dividends_paid": 3766000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215230, "ticker_id": 196, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:58.052357+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29797000", "ebitda": "31348000", "netIncome": "23002000", "grossProfit": "102483000", "depreciation": "None", "totalRevenue": "169159000", "costOfRevenue": "66676000", "interestIncome": "151095000", "incomeBeforeTax": "29797000", "interestExpense": "60616000", "operatingIncome": "29797000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6795000", "reportedCurrency": "USD", "netInterestIncome": "90479000", "nonInterestIncome": "None", "operatingExpenses": "72686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1551000", "sellingGeneralAndAdministrative": "41527000", "netIncomeFromContinuingOperations": "23002000" }, "balance": { "goodwill": "19193000", "inventory": "None", "commonStock": "4173000", "currentDebt": "None", "investments": "None", "totalAssets": "10334678000", "longTermDebt": "858888000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "609540000", "totalLiabilities": "9410392000", "otherCurrentAssets": "-588437000", "totalCurrentAssets": "630833000", "currentLongTermDebt": "None", "longTermInvestments": "1911459000", "shortTermInvestments": "1977000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9703845000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "968114000", "totalShareholderEquity": "924286000", "capitalLeaseObligations": "109226000", "otherCurrentLiabilities": "8306544000", "totalCurrentLiabilities": "8306544000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1103848000", "cashAndShortTermInvestments": "628856000", "commonStockSharesOutstanding": "41874000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "628856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23002000", "profitLoss": "None", "dividendPayout": "3766000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57590000", "capitalExpenditures": "1340000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "132930000", "cashflowFromInvestment": "-202050000", "stockBasedCompensation": "1625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3766000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5469000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1551000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 169159000, "cost_of_revenue": 66676000, "gross_profit": 102483000, "research_and_development": null, "selling_general_admin": 41527000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29797000, "depreciation_amortisation": 1551000, "ebitda": 31348000, "interest_expense": 60616000, "interest_income": null, "other_non_operating": null, "pretax_income": 29797000, "tax_provision": 6795000, "effective_tax_rate": null, "net_income": 23002000, "net_income_continuing_ops": 23002000, "net_income_to_common": 23002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 628856000, "short_term_investments": 1977000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 630833000, "net_ppe": null, "goodwill": 19193000, "intangible_assets": null, "goodwill_and_intangibles": 19193000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9703845000, "total_assets": 10334678000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8306544000, "long_term_debt": 858888000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1103848000, "total_liabilities": 9410392000, "total_debt": 858888000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 609540000, "total_equity": 924286000, "shares_outstanding": 41874000, "operating_cash_flow": 57590000, "stock_based_compensation": 1625000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1340000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -202050000, "dividends_paid": 3766000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 132930000, "free_cash_flow": 58930000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29797000", "ebitda": "31348000", "netIncome": "23002000", "grossProfit": "102483000", "depreciation": "None", "totalRevenue": "169159000", "costOfRevenue": "66676000", "interestIncome": "151095000", "incomeBeforeTax": "29797000", "interestExpense": "60616000", "operatingIncome": "29797000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6795000", "reportedCurrency": "USD", "netInterestIncome": "90479000", "nonInterestIncome": "None", "operatingExpenses": "72686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1551000", "sellingGeneralAndAdministrative": "41527000", "netIncomeFromContinuingOperations": "23002000" }, "balance": { "goodwill": "19193000", "inventory": "None", "commonStock": "4173000", "currentDebt": "None", "investments": "None", "totalAssets": "10334678000", "longTermDebt": "858888000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "609540000", "totalLiabilities": "9410392000", "otherCurrentAssets": "-588437000", "totalCurrentAssets": "630833000", "currentLongTermDebt": "None", "longTermInvestments": "1911459000", "shortTermInvestments": "1977000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9703845000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "968114000", "totalShareholderEquity": "924286000", "capitalLeaseObligations": "109226000", "otherCurrentLiabilities": "8306544000", "totalCurrentLiabilities": "8306544000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1103848000", "cashAndShortTermInvestments": "628856000", "commonStockSharesOutstanding": "41874000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "628856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23002000", "profitLoss": "None", "dividendPayout": "3766000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57590000", "capitalExpenditures": "1340000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "132930000", "cashflowFromInvestment": "-202050000", "stockBasedCompensation": "1625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3766000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5469000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1551000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:58.052357+00:00", "is_restated": false, "income_statement": { "revenue": 165409000, "cost_of_revenue": 78950000, "gross_profit": 86459000, "ebit": 15429000, "ebitda": 17017000, "pretax_income": 15429000, "tax_provision": 3471000, "net_income": 11958000, "net_income_to_common": 11958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 634935000, "total_current_assets": 637118000, "total_assets": 10169688000, "short_term_debt": 59922000, "long_term_debt": 808845000, "total_debt": 868767000, "total_liabilities": 9263425000, "total_equity": 906263000, "shares_outstanding": 42187000, "goodwill_and_intangibles": 19193000 }, "cash_flow": { "operating_cash_flow": 20210000, "capital_expenditure": 2211000, "free_cash_flow": 22421000, "dividends_paid": 3885000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215231, "ticker_id": 196, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:58.052357+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15429000", "ebitda": "17017000", "netIncome": "11958000", "grossProfit": "86459000", "depreciation": "None", "totalRevenue": "165409000", "costOfRevenue": "78950000", "interestIncome": "146408000", "incomeBeforeTax": "15429000", "interestExpense": "60504000", "operatingIncome": "15429000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3471000", "reportedCurrency": "USD", "netInterestIncome": "85904000", "nonInterestIncome": "None", "operatingExpenses": "71030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1588000", "sellingGeneralAndAdministrative": "39483000", "netIncomeFromContinuingOperations": "11958000" }, "balance": { "goodwill": "19193000", "inventory": "None", "commonStock": "4195000", "currentDebt": "None", "investments": "None", "totalAssets": "10169688000", "longTermDebt": "808845000", "shortTermDebt": "59922000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "590304000", "totalLiabilities": "9263425000", "otherCurrentAssets": "None", "totalCurrentAssets": "637118000", "currentLongTermDebt": "59922000", "longTermInvestments": "1704634000", "shortTermInvestments": "2183000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9532570000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "979766000", "totalShareholderEquity": "906263000", "capitalLeaseObligations": "110999000", "otherCurrentLiabilities": "8154978000", "totalCurrentLiabilities": "8214900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1048525000", "cashAndShortTermInvestments": "634935000", "commonStockSharesOutstanding": "42187000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "634935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11958000", "profitLoss": "None", "dividendPayout": "3885000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20210000", "capitalExpenditures": "2211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "260899000", "cashflowFromInvestment": "-223101000", "stockBasedCompensation": "790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3885000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 165409000, "cost_of_revenue": 78950000, "gross_profit": 86459000, "research_and_development": null, "selling_general_admin": 39483000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15429000, "depreciation_amortisation": 1588000, "ebitda": 17017000, "interest_expense": 60504000, "interest_income": null, "other_non_operating": null, "pretax_income": 15429000, "tax_provision": 3471000, "effective_tax_rate": null, "net_income": 11958000, "net_income_continuing_ops": 11958000, "net_income_to_common": 11958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 634935000, "short_term_investments": 2183000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 637118000, "net_ppe": null, "goodwill": 19193000, "intangible_assets": null, "goodwill_and_intangibles": 19193000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9532570000, "total_assets": 10169688000, "short_term_debt": 59922000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8214900000, "long_term_debt": 808845000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1048525000, "total_liabilities": 9263425000, "total_debt": 868767000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 590304000, "total_equity": 906263000, "shares_outstanding": 42187000, "operating_cash_flow": 20210000, "stock_based_compensation": 790000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2211000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -223101000, "dividends_paid": 3885000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 260899000, "free_cash_flow": 22421000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15429000", "ebitda": "17017000", "netIncome": "11958000", "grossProfit": "86459000", "depreciation": "None", "totalRevenue": "165409000", "costOfRevenue": "78950000", "interestIncome": "146408000", "incomeBeforeTax": "15429000", "interestExpense": "60504000", "operatingIncome": "15429000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3471000", "reportedCurrency": "USD", "netInterestIncome": "85904000", "nonInterestIncome": "None", "operatingExpenses": "71030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1588000", "sellingGeneralAndAdministrative": "39483000", "netIncomeFromContinuingOperations": "11958000" }, "balance": { "goodwill": "19193000", "inventory": "None", "commonStock": "4195000", "currentDebt": "None", "investments": "None", "totalAssets": "10169688000", "longTermDebt": "808845000", "shortTermDebt": "59922000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "590304000", "totalLiabilities": "9263425000", "otherCurrentAssets": "None", "totalCurrentAssets": "637118000", "currentLongTermDebt": "59922000", "longTermInvestments": "1704634000", "shortTermInvestments": "2183000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9532570000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "979766000", "totalShareholderEquity": "906263000", "capitalLeaseObligations": "110999000", "otherCurrentLiabilities": "8154978000", "totalCurrentLiabilities": "8214900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1048525000", "cashAndShortTermInvestments": "634935000", "commonStockSharesOutstanding": "42187000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "634935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11958000", "profitLoss": "None", "dividendPayout": "3885000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20210000", "capitalExpenditures": "2211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "260899000", "cashflowFromInvestment": "-223101000", "stockBasedCompensation": "790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3885000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:58.052357+00:00", "is_restated": false, "income_statement": { "revenue": 149862000, "cost_of_revenue": 75193000, "gross_profit": 74669000, "ebit": 18023000, "ebitda": 19757000, "pretax_income": 18023000, "tax_provision": 1142000, "net_income": 16881000, "net_income_to_common": 16881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 565994000, "total_current_assets": 2003164000, "total_assets": 9901734000, "short_term_debt": 59843000, "long_term_debt": 838802000, "total_debt": 898645000, "total_liabilities": 9011267000, "total_equity": 890467000, "shares_outstanding": 42274000, "goodwill_and_intangibles": 19193000 }, "cash_flow": { "operating_cash_flow": 77540000, "capital_expenditure": 792000, "free_cash_flow": 78332000, "dividends_paid": 3781000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215232, "ticker_id": 196, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:58.052357+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18023000", "ebitda": "19757000", "netIncome": "16881000", "grossProfit": "74669000", "depreciation": "None", "totalRevenue": "149862000", "costOfRevenue": "75193000", "interestIncome": "152918000", "incomeBeforeTax": "18023000", "interestExpense": "65283000", "operatingIncome": "18023000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1142000", "reportedCurrency": "USD", "netInterestIncome": "87635000", "nonInterestIncome": "None", "operatingExpenses": "56646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1734000", "sellingGeneralAndAdministrative": "38220000", "netIncomeFromContinuingOperations": "16881000" }, "balance": { "goodwill": "19193000", "inventory": "None", "commonStock": "4214000", "currentDebt": "None", "investments": "None", "totalAssets": "9901734000", "longTermDebt": "838802000", "shortTermDebt": "59843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "582231000", "totalLiabilities": "9011267000", "otherCurrentAssets": "None", "totalCurrentAssets": "2003164000", "currentLongTermDebt": "59843000", "longTermInvestments": "1439647000", "shortTermInvestments": "1437170000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7898570000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1004716000", "totalShareholderEquity": "890467000", "capitalLeaseObligations": "106071000", "otherCurrentLiabilities": "7854595000", "totalCurrentLiabilities": "7914438000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1096829000", "cashAndShortTermInvestments": "565994000", "commonStockSharesOutstanding": "42274000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "565994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16881000", "profitLoss": "None", "dividendPayout": "3781000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77540000", "capitalExpenditures": "792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139313000", "cashflowFromInvestment": "-298335000", "stockBasedCompensation": "802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3781000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1695000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1734000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 149862000, "cost_of_revenue": 75193000, "gross_profit": 74669000, "research_and_development": null, "selling_general_admin": 38220000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18023000, "depreciation_amortisation": 1734000, "ebitda": 19757000, "interest_expense": 65283000, "interest_income": null, "other_non_operating": null, "pretax_income": 18023000, "tax_provision": 1142000, "effective_tax_rate": null, "net_income": 16881000, "net_income_continuing_ops": 16881000, "net_income_to_common": 16881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 565994000, "short_term_investments": 1437170000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2003164000, "net_ppe": null, "goodwill": 19193000, "intangible_assets": null, "goodwill_and_intangibles": 19193000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7898570000, "total_assets": 9901734000, "short_term_debt": 59843000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7914438000, "long_term_debt": 838802000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1096829000, "total_liabilities": 9011267000, "total_debt": 898645000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 582231000, "total_equity": 890467000, "shares_outstanding": 42274000, "operating_cash_flow": 77540000, "stock_based_compensation": 802000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 792000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -298335000, "dividends_paid": 3781000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 139313000, "free_cash_flow": 78332000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18023000", "ebitda": "19757000", "netIncome": "16881000", "grossProfit": "74669000", "depreciation": "None", "totalRevenue": "149862000", "costOfRevenue": "75193000", "interestIncome": "152918000", "incomeBeforeTax": "18023000", "interestExpense": "65283000", "operatingIncome": "18023000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1142000", "reportedCurrency": "USD", "netInterestIncome": "87635000", "nonInterestIncome": "None", "operatingExpenses": "56646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1734000", "sellingGeneralAndAdministrative": "38220000", "netIncomeFromContinuingOperations": "16881000" }, "balance": { "goodwill": "19193000", "inventory": "None", "commonStock": "4214000", "currentDebt": "None", "investments": "None", "totalAssets": "9901734000", "longTermDebt": "838802000", "shortTermDebt": "59843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "582231000", "totalLiabilities": "9011267000", "otherCurrentAssets": "None", "totalCurrentAssets": "2003164000", "currentLongTermDebt": "59843000", "longTermInvestments": "1439647000", "shortTermInvestments": "1437170000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7898570000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1004716000", "totalShareholderEquity": "890467000", "capitalLeaseObligations": "106071000", "otherCurrentLiabilities": "7854595000", "totalCurrentLiabilities": "7914438000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1096829000", "cashAndShortTermInvestments": "565994000", "commonStockSharesOutstanding": "42274000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "565994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16881000", "profitLoss": "None", "dividendPayout": "3781000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77540000", "capitalExpenditures": "792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139313000", "cashflowFromInvestment": "-298335000", "stockBasedCompensation": "802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3781000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1695000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1734000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:58.052357+00:00", "is_restated": false, "income_statement": { "revenue": 102152000, "cost_of_revenue": 89638000, "gross_profit": 12514000, "ebit": -61892000, "ebitda": -60155000, "pretax_income": -61892000, "tax_provision": -13728000, "net_income": -48164000, "net_income_to_common": -48164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 661754000, "total_current_assets": 672118000, "total_assets": 10353127000, "short_term_debt": null, "long_term_debt": 1068524000, "total_debt": 1068524000, "total_liabilities": 9450239000, "total_equity": 902888000, "shares_outstanding": 33785000, "goodwill_and_intangibles": 19193000 }, "cash_flow": { "operating_cash_flow": 4207000, "capital_expenditure": 1614000, "free_cash_flow": 5821000, "dividends_paid": 3004000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215234, "ticker_id": 196, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:58.052357+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61892000", "ebitda": "-60155000", "netIncome": "-48164000", "grossProfit": "12514000", "depreciation": "None", "totalRevenue": "102152000", "costOfRevenue": "89638000", "interestIncome": "151637000", "incomeBeforeTax": "-61892000", "interestExpense": "70638000", "operatingIncome": "-61892000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-13728000", "reportedCurrency": "USD", "netInterestIncome": "80999000", "nonInterestIncome": "None", "operatingExpenses": "74406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1737000", "sellingGeneralAndAdministrative": "37842000", "netIncomeFromContinuingOperations": "-48164000" }, "balance": { "goodwill": "19193000", "inventory": "None", "commonStock": "4210000", "currentDebt": "None", "investments": "None", "totalAssets": "10353127000", "longTermDebt": "1068524000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "569131000", "totalLiabilities": "9450239000", "otherCurrentAssets": "692741000", "totalCurrentAssets": "672118000", "currentLongTermDebt": "0", "longTermInvestments": "1478940000", "shortTermInvestments": "10364000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9681009000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1174399000", "totalShareholderEquity": "902888000", "capitalLeaseObligations": "105875000", "otherCurrentLiabilities": "8110944000", "totalCurrentLiabilities": "8110944000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1339295000", "cashAndShortTermInvestments": "661754000", "commonStockSharesOutstanding": "33785000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "661754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48164000", "profitLoss": "None", "dividendPayout": "3004000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4207000", "capitalExpenditures": "1614000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "594484000", "cashflowFromInvestment": "-237169000", "stockBasedCompensation": "1206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3004000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1413000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1737000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102152000, "cost_of_revenue": 89638000, "gross_profit": 12514000, "research_and_development": null, "selling_general_admin": 37842000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61892000, "depreciation_amortisation": 1737000, "ebitda": -60155000, "interest_expense": 70638000, "interest_income": null, "other_non_operating": null, "pretax_income": -61892000, "tax_provision": -13728000, "effective_tax_rate": null, "net_income": -48164000, "net_income_continuing_ops": -48164000, "net_income_to_common": -48164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 661754000, "short_term_investments": 10364000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 672118000, "net_ppe": null, "goodwill": 19193000, "intangible_assets": null, "goodwill_and_intangibles": 19193000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9681009000, "total_assets": 10353127000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8110944000, "long_term_debt": 1068524000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1339295000, "total_liabilities": 9450239000, "total_debt": 1068524000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 569131000, "total_equity": 902888000, "shares_outstanding": 33785000, "operating_cash_flow": 4207000, "stock_based_compensation": 1206000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1614000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -237169000, "dividends_paid": 3004000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 594484000, "free_cash_flow": 5821000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-61892000", "ebitda": "-60155000", "netIncome": "-48164000", "grossProfit": "12514000", "depreciation": "None", "totalRevenue": "102152000", "costOfRevenue": "89638000", "interestIncome": "151637000", "incomeBeforeTax": "-61892000", "interestExpense": "70638000", "operatingIncome": "-61892000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-13728000", "reportedCurrency": "USD", "netInterestIncome": "80999000", "nonInterestIncome": "None", "operatingExpenses": "74406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1737000", "sellingGeneralAndAdministrative": "37842000", "netIncomeFromContinuingOperations": "-48164000" }, "balance": { "goodwill": "19193000", "inventory": "None", "commonStock": "4210000", "currentDebt": "None", "investments": "None", "totalAssets": "10353127000", "longTermDebt": "1068524000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "569131000", "totalLiabilities": "9450239000", "otherCurrentAssets": "692741000", "totalCurrentAssets": "672118000", "currentLongTermDebt": "0", "longTermInvestments": "1478940000", "shortTermInvestments": "10364000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9681009000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1174399000", "totalShareholderEquity": "902888000", "capitalLeaseObligations": "105875000", "otherCurrentLiabilities": "8110944000", "totalCurrentLiabilities": "8110944000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1339295000", "cashAndShortTermInvestments": "661754000", "commonStockSharesOutstanding": "33785000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "661754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48164000", "profitLoss": "None", "dividendPayout": "3004000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4207000", "capitalExpenditures": "1614000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "594484000", "cashflowFromInvestment": "-237169000", "stockBasedCompensation": "1206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3004000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1413000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1737000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:58.052357+00:00", "is_restated": false, "income_statement": { "revenue": 163802000, "cost_of_revenue": 86204000, "gross_profit": 77598000, "ebit": 6323000, "ebitda": 7975000, "pretax_income": 6323000, "tax_provision": 1360000, "net_income": 4963000, "net_income_to_common": 4963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277889000, "total_current_assets": 1547245000, "total_assets": 9747738000, "short_term_debt": null, "long_term_debt": 918402000, "total_debt": 918402000, "total_liabilities": 9013396000, "total_equity": 734342000, "shares_outstanding": 33780666, "goodwill_and_intangibles": 19193000 }, "cash_flow": { "operating_cash_flow": -2342000, "capital_expenditure": 1512000, "free_cash_flow": -830000, "dividends_paid": 3023000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215235, "ticker_id": 196, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:58.052357+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6323000", "ebitda": "7975000", "netIncome": "4963000", "grossProfit": "77598000", "depreciation": "None", "totalRevenue": "163802000", "costOfRevenue": "86204000", "interestIncome": "146409000", "incomeBeforeTax": "6323000", "interestExpense": "67054000", "operatingIncome": "6323000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1360000", "reportedCurrency": "USD", "netInterestIncome": "79355000", "nonInterestIncome": "None", "operatingExpenses": "71275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1652000", "sellingGeneralAndAdministrative": "36629000", "netIncomeFromContinuingOperations": "4963000" }, "balance": { "goodwill": "19193000", "inventory": "None", "commonStock": "3357000", "currentDebt": "None", "investments": "None", "totalAssets": "9747738000", "longTermDebt": "918402000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "620299000", "totalLiabilities": "9013396000", "otherCurrentAssets": "338000000", "totalCurrentAssets": "1547245000", "currentLongTermDebt": "None", "longTermInvestments": "1491452000", "shortTermInvestments": "1269356000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8200493000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1024263000", "totalShareholderEquity": "734342000", "capitalLeaseObligations": "105861000", "otherCurrentLiabilities": "7816011000", "totalCurrentLiabilities": "7816011000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1197385000", "cashAndShortTermInvestments": "277889000", "commonStockSharesOutstanding": "33780666", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "277889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4963000", "profitLoss": "None", "dividendPayout": "3023000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2342000", "capitalExpenditures": "1512000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19122000", "cashflowFromInvestment": "-327888000", "stockBasedCompensation": "1404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3023000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6143000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 163802000, "cost_of_revenue": 86204000, "gross_profit": 77598000, "research_and_development": null, "selling_general_admin": 36629000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6323000, "depreciation_amortisation": 1652000, "ebitda": 7975000, "interest_expense": 67054000, "interest_income": null, "other_non_operating": null, "pretax_income": 6323000, "tax_provision": 1360000, "effective_tax_rate": null, "net_income": 4963000, "net_income_continuing_ops": 4963000, "net_income_to_common": 4963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 277889000, "short_term_investments": 1269356000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1547245000, "net_ppe": null, "goodwill": 19193000, "intangible_assets": null, "goodwill_and_intangibles": 19193000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8200493000, "total_assets": 9747738000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7816011000, "long_term_debt": 918402000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1197385000, "total_liabilities": 9013396000, "total_debt": 918402000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 620299000, "total_equity": 734342000, "shares_outstanding": 33780666, "operating_cash_flow": -2342000, "stock_based_compensation": 1404000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1512000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -327888000, "dividends_paid": 3023000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19122000, "free_cash_flow": -830000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6323000", "ebitda": "7975000", "netIncome": "4963000", "grossProfit": "77598000", "depreciation": "None", "totalRevenue": "163802000", "costOfRevenue": "86204000", "interestIncome": "146409000", "incomeBeforeTax": "6323000", "interestExpense": "67054000", "operatingIncome": "6323000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1360000", "reportedCurrency": "USD", "netInterestIncome": "79355000", "nonInterestIncome": "None", "operatingExpenses": "71275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1652000", "sellingGeneralAndAdministrative": "36629000", "netIncomeFromContinuingOperations": "4963000" }, "balance": { "goodwill": "19193000", "inventory": "None", "commonStock": "3357000", "currentDebt": "None", "investments": "None", "totalAssets": "9747738000", "longTermDebt": "918402000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "620299000", "totalLiabilities": "9013396000", "otherCurrentAssets": "338000000", "totalCurrentAssets": "1547245000", "currentLongTermDebt": "None", "longTermInvestments": "1491452000", "shortTermInvestments": "1269356000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8200493000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1024263000", "totalShareholderEquity": "734342000", "capitalLeaseObligations": "105861000", "otherCurrentLiabilities": "7816011000", "totalCurrentLiabilities": "7816011000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1197385000", "cashAndShortTermInvestments": "277889000", "commonStockSharesOutstanding": "33780666", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "277889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4963000", "profitLoss": "None", "dividendPayout": "3023000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2342000", "capitalExpenditures": "1512000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19122000", "cashflowFromInvestment": "-327888000", "stockBasedCompensation": "1404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3023000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6143000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:58.052357+00:00", "is_restated": false, "income_statement": { "revenue": 159109000, "cost_of_revenue": 79057000, "gross_profit": 80052000, "ebit": 13462000, "ebitda": 14939000, "pretax_income": 13462000, "tax_provision": 2894000, "net_income": 10568000, "net_income_to_common": 10568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 625774000, "total_current_assets": 1923847000, "total_assets": 9817772000, "short_term_debt": null, "long_term_debt": 868280000, "total_debt": 868280000, "total_liabilities": 9079687000, "total_equity": 738085000, "shares_outstanding": 33433000, "goodwill_and_intangibles": 19193000 }, "cash_flow": { "operating_cash_flow": 2789000, "capital_expenditure": 3483000, "free_cash_flow": 6272000, "dividends_paid": 3011000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215236, "ticker_id": 196, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:58.052357+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13462000", "ebitda": "14939000", "netIncome": "10568000", "grossProfit": "80052000", "depreciation": "None", "totalRevenue": "159109000", "costOfRevenue": "79057000", "interestIncome": "144625000", "incomeBeforeTax": "13462000", "interestExpense": "66657000", "operatingIncome": "13462000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2894000", "reportedCurrency": "USD", "netInterestIncome": "77968000", "nonInterestIncome": "None", "operatingExpenses": "66590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79057000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1477000", "sellingGeneralAndAdministrative": "35966000", "netIncomeFromContinuingOperations": "10568000" }, "balance": { "goodwill": "19193000", "inventory": "None", "commonStock": "3373000", "currentDebt": "None", "investments": "None", "totalAssets": "9817772000", "longTermDebt": "868280000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "618359000", "totalLiabilities": "9079687000", "otherCurrentAssets": "667471000", "totalCurrentAssets": "1923847000", "currentLongTermDebt": "None", "longTermInvestments": "1524567000", "shortTermInvestments": "1298073000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7893925000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "990547000", "totalShareholderEquity": "738085000", "capitalLeaseObligations": "122267000", "otherCurrentLiabilities": "7878243000", "totalCurrentLiabilities": "7878243000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1201444000", "cashAndShortTermInvestments": "625774000", "commonStockSharesOutstanding": "33433000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "625774000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10568000", "profitLoss": "None", "dividendPayout": "3011000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2789000", "capitalExpenditures": "3483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48282000", "cashflowFromInvestment": "286728000", "stockBasedCompensation": "1635000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3011000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2087000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1477000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159109000, "cost_of_revenue": 79057000, "gross_profit": 80052000, "research_and_development": null, "selling_general_admin": 35966000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13462000, "depreciation_amortisation": 1477000, "ebitda": 14939000, "interest_expense": 66657000, "interest_income": null, "other_non_operating": null, "pretax_income": 13462000, "tax_provision": 2894000, "effective_tax_rate": null, "net_income": 10568000, "net_income_continuing_ops": 10568000, "net_income_to_common": 10568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 625774000, "short_term_investments": 1298073000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1923847000, "net_ppe": null, "goodwill": 19193000, "intangible_assets": null, "goodwill_and_intangibles": 19193000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7893925000, "total_assets": 9817772000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7878243000, "long_term_debt": 868280000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1201444000, "total_liabilities": 9079687000, "total_debt": 868280000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 618359000, "total_equity": 738085000, "shares_outstanding": 33433000, "operating_cash_flow": 2789000, "stock_based_compensation": 1635000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3483000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 286728000, "dividends_paid": 3011000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48282000, "free_cash_flow": 6272000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13462000", "ebitda": "14939000", "netIncome": "10568000", "grossProfit": "80052000", "depreciation": "None", "totalRevenue": "159109000", "costOfRevenue": "79057000", "interestIncome": "144625000", "incomeBeforeTax": "13462000", "interestExpense": "66657000", "operatingIncome": "13462000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2894000", "reportedCurrency": "USD", "netInterestIncome": "77968000", "nonInterestIncome": "None", "operatingExpenses": "66590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79057000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1477000", "sellingGeneralAndAdministrative": "35966000", "netIncomeFromContinuingOperations": "10568000" }, "balance": { "goodwill": "19193000", "inventory": "None", "commonStock": "3373000", "currentDebt": "None", "investments": "None", "totalAssets": "9817772000", "longTermDebt": "868280000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "618359000", "totalLiabilities": "9079687000", "otherCurrentAssets": "667471000", "totalCurrentAssets": "1923847000", "currentLongTermDebt": "None", "longTermInvestments": "1524567000", "shortTermInvestments": "1298073000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7893925000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "990547000", "totalShareholderEquity": "738085000", "capitalLeaseObligations": "122267000", "otherCurrentLiabilities": "7878243000", "totalCurrentLiabilities": "7878243000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1201444000", "cashAndShortTermInvestments": "625774000", "commonStockSharesOutstanding": "33433000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "625774000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10568000", "profitLoss": "None", "dividendPayout": "3011000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2789000", "capitalExpenditures": "3483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48282000", "cashflowFromInvestment": "286728000", "stockBasedCompensation": "1635000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3011000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2087000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1477000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:58.052357+00:00", "is_restated": false, "income_statement": { "revenue": 121044000, "cost_of_revenue": 76392000, "gross_profit": 44652000, "ebit": -20912000, "ebitda": -19432000, "pretax_income": -20912000, "tax_provision": -2972000, "net_income": -17123000, "net_income_to_common": -17123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296023000, "total_current_assets": 1513525000, "total_assets": 9716327000, "short_term_debt": 15195000, "long_term_debt": 798158000, "total_debt": 813353000, "total_liabilities": 8711591000, "total_equity": 736068000, "shares_outstanding": 33432871, "goodwill_and_intangibles": 19193000 }, "cash_flow": { "operating_cash_flow": -14265000, "capital_expenditure": 2616000, "free_cash_flow": -11649000, "dividends_paid": 3008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215237, "ticker_id": 196, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:58.052357+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20912000", "ebitda": "-19432000", "netIncome": "-17123000", "grossProfit": "44652000", "depreciation": "None", "totalRevenue": "121044000", "costOfRevenue": "76392000", "interestIncome": "145569000", "incomeBeforeTax": "-20912000", "interestExpense": "63892000", "operatingIncome": "-20912000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2972000", "reportedCurrency": "USD", "netInterestIncome": "81677000", "nonInterestIncome": "None", "operatingExpenses": "65564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1480000", "sellingGeneralAndAdministrative": "35584000", "netIncomeFromContinuingOperations": "-17940000" }, "balance": { "goodwill": "19193000", "inventory": "None", "commonStock": "3361000", "currentDebt": "None", "investments": "None", "totalAssets": "9716327000", "longTermDebt": "798158000", "shortTermDebt": "15195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "610802000", "totalLiabilities": "8711591000", "otherCurrentAssets": "349472000", "totalCurrentAssets": "1513525000", "currentLongTermDebt": "None", "longTermInvestments": "1446681000", "shortTermInvestments": "1217502000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1627961000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "921325000", "totalShareholderEquity": "736068000", "capitalLeaseObligations": "123167000", "otherCurrentLiabilities": "3987548000", "totalCurrentLiabilities": "4002743000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "921325000", "cashAndShortTermInvestments": "296023000", "commonStockSharesOutstanding": "33432871", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "296023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17940000", "profitLoss": "None", "dividendPayout": "3008000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-604022000", "operatingCashflow": "-14265000", "capitalExpenditures": "2616000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "401799000", "cashflowFromInvestment": "-374614000", "stockBasedCompensation": "1756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3008000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "395000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 121044000, "cost_of_revenue": 76392000, "gross_profit": 44652000, "research_and_development": null, "selling_general_admin": 35584000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20912000, "depreciation_amortisation": 1480000, "ebitda": -19432000, "interest_expense": 63892000, "interest_income": null, "other_non_operating": null, "pretax_income": -20912000, "tax_provision": -2972000, "effective_tax_rate": null, "net_income": -17123000, "net_income_continuing_ops": -17940000, "net_income_to_common": -17123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 296023000, "short_term_investments": 1217502000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1513525000, "net_ppe": null, "goodwill": 19193000, "intangible_assets": null, "goodwill_and_intangibles": 19193000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1627961000, "total_assets": 9716327000, "short_term_debt": 15195000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4002743000, "long_term_debt": 798158000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 921325000, "total_liabilities": 8711591000, "total_debt": 813353000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 610802000, "total_equity": 736068000, "shares_outstanding": 33432871, "operating_cash_flow": -14265000, "stock_based_compensation": 1756000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2616000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -374614000, "dividends_paid": 3008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 401799000, "free_cash_flow": -11649000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20912000", "ebitda": "-19432000", "netIncome": "-17123000", "grossProfit": "44652000", "depreciation": "None", "totalRevenue": "121044000", "costOfRevenue": "76392000", "interestIncome": "145569000", "incomeBeforeTax": "-20912000", "interestExpense": "63892000", "operatingIncome": "-20912000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2972000", "reportedCurrency": "USD", "netInterestIncome": "81677000", "nonInterestIncome": "None", "operatingExpenses": "65564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1480000", "sellingGeneralAndAdministrative": "35584000", "netIncomeFromContinuingOperations": "-17940000" }, "balance": { "goodwill": "19193000", "inventory": "None", "commonStock": "3361000", "currentDebt": "None", "investments": "None", "totalAssets": "9716327000", "longTermDebt": "798158000", "shortTermDebt": "15195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "610802000", "totalLiabilities": "8711591000", "otherCurrentAssets": "349472000", "totalCurrentAssets": "1513525000", "currentLongTermDebt": "None", "longTermInvestments": "1446681000", "shortTermInvestments": "1217502000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1627961000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "921325000", "totalShareholderEquity": "736068000", "capitalLeaseObligations": "123167000", "otherCurrentLiabilities": "3987548000", "totalCurrentLiabilities": "4002743000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "921325000", "cashAndShortTermInvestments": "296023000", "commonStockSharesOutstanding": "33432871", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "296023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17940000", "profitLoss": "None", "dividendPayout": "3008000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-604022000", "operatingCashflow": "-14265000", "capitalExpenditures": "2616000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "401799000", "cashflowFromInvestment": "-374614000", "stockBasedCompensation": "1756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3008000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "395000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:58.052357+00:00", "is_restated": false, "income_statement": { "revenue": 148848000, "cost_of_revenue": 68806000, "gross_profit": 80042000, "ebit": 28078000, "ebitda": 29873000, "pretax_income": 28078000, "tax_provision": 6337000, "net_income": 22119000, "net_income_to_common": 22119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251091000, "total_current_assets": 54169000, "total_assets": 9345700000, "short_term_debt": 3585000, "long_term_debt": 748037000, "total_debt": 751622000, "total_liabilities": 8625913000, "total_equity": 722761000, "shares_outstanding": 33696620, "goodwill_and_intangibles": 20525000 }, "cash_flow": { "operating_cash_flow": 48825000, "capital_expenditure": 1070000, "free_cash_flow": 49895000, "dividends_paid": 3015000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215239, "ticker_id": 196, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:58.052357+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28078000", "ebitda": "29873000", "netIncome": "22119000", "grossProfit": "80042000", "depreciation": "None", "totalRevenue": "148848000", "costOfRevenue": "68806000", "interestIncome": "139383000", "incomeBeforeTax": "28078000", "interestExpense": "60806000", "operatingIncome": "28078000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6337000", "reportedCurrency": "USD", "netInterestIncome": "78577000", "nonInterestIncome": "None", "operatingExpenses": "51964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1795000", "sellingGeneralAndAdministrative": "33924000", "netIncomeFromContinuingOperations": "21741000" }, "balance": { "goodwill": "20525000", "inventory": "20181000", "commonStock": "3359000", "currentDebt": "None", "investments": "None", "totalAssets": "9345700000", "longTermDebt": "748037000", "shortTermDebt": "3585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "630933000", "totalLiabilities": "8625913000", "otherCurrentAssets": "214444000", "totalCurrentAssets": "54169000", "currentLongTermDebt": "None", "longTermInvestments": "1272513000", "shortTermInvestments": "1039821000", "currentNetReceivables": "202029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "364458000", "currentAccountsPayable": "7616986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "159767000", "shortLongTermDebtTotal": "868702000", "totalShareholderEquity": "722761000", "capitalLeaseObligations": "120665000", "otherCurrentLiabilities": "51200000", "totalCurrentLiabilities": "7757211000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "868702000", "cashAndShortTermInvestments": "251091000", "commonStockSharesOutstanding": "33696620", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "251091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21741000", "profitLoss": "None", "dividendPayout": "3015000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "320369000", "operatingCashflow": "48825000", "capitalExpenditures": "1070000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-206389000", "cashflowFromInvestment": "21455000", "stockBasedCompensation": "1538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3015000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2725000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1795000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148848000, "cost_of_revenue": 68806000, "gross_profit": 80042000, "research_and_development": null, "selling_general_admin": 33924000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28078000, "depreciation_amortisation": 1795000, "ebitda": 29873000, "interest_expense": 60806000, "interest_income": null, "other_non_operating": null, "pretax_income": 28078000, "tax_provision": 6337000, "effective_tax_rate": null, "net_income": 22119000, "net_income_continuing_ops": 21741000, "net_income_to_common": 22119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 251091000, "short_term_investments": 1039821000, "net_receivables": 202029000, "inventory": 20181000, "other_current_assets": null, "total_current_assets": 54169000, "net_ppe": null, "goodwill": 20525000, "intangible_assets": null, "goodwill_and_intangibles": 20525000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 364458000, "total_assets": 9345700000, "short_term_debt": 3585000, "accounts_payable": 7616986000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7757211000, "long_term_debt": 748037000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 868702000, "total_liabilities": 8625913000, "total_debt": 751622000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 630933000, "total_equity": 722761000, "shares_outstanding": 33696620, "operating_cash_flow": 48825000, "stock_based_compensation": 1538000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1070000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21455000, "dividends_paid": 3015000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -206389000, "free_cash_flow": 49895000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28078000", "ebitda": "29873000", "netIncome": "22119000", "grossProfit": "80042000", "depreciation": "None", "totalRevenue": "148848000", "costOfRevenue": "68806000", "interestIncome": "139383000", "incomeBeforeTax": "28078000", "interestExpense": "60806000", "operatingIncome": "28078000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6337000", "reportedCurrency": "USD", "netInterestIncome": "78577000", "nonInterestIncome": "None", "operatingExpenses": "51964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1795000", "sellingGeneralAndAdministrative": "33924000", "netIncomeFromContinuingOperations": "21741000" }, "balance": { "goodwill": "20525000", "inventory": "20181000", "commonStock": "3359000", "currentDebt": "None", "investments": "None", "totalAssets": "9345700000", "longTermDebt": "748037000", "shortTermDebt": "3585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "630933000", "totalLiabilities": "8625913000", "otherCurrentAssets": "214444000", "totalCurrentAssets": "54169000", "currentLongTermDebt": "None", "longTermInvestments": "1272513000", "shortTermInvestments": "1039821000", "currentNetReceivables": "202029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "364458000", "currentAccountsPayable": "7616986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "159767000", "shortLongTermDebtTotal": "868702000", "totalShareholderEquity": "722761000", "capitalLeaseObligations": "120665000", "otherCurrentLiabilities": "51200000", "totalCurrentLiabilities": "7757211000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "868702000", "cashAndShortTermInvestments": "251091000", "commonStockSharesOutstanding": "33696620", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "251091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21741000", "profitLoss": "None", "dividendPayout": "3015000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "320369000", "operatingCashflow": "48825000", "capitalExpenditures": "1070000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-206389000", "cashflowFromInvestment": "21455000", "stockBasedCompensation": "1538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3015000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2725000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1795000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:58.052357+00:00", "is_restated": false, "income_statement": { "revenue": 151566000, "cost_of_revenue": 83697000, "gross_profit": 67869000, "ebit": 8919000, "ebitda": 11194000, "pretax_income": 8919000, "tax_provision": 1873000, "net_income": 7308000, "net_income_to_common": 7308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 410857000, "total_current_assets": 1618261000, "total_assets": 9519526000, "short_term_debt": 7026000, "long_term_debt": 922915000, "total_debt": 929941000, "total_liabilities": 8798570000, "total_equity": 723552000, "shares_outstanding": 33717702, "goodwill_and_intangibles": 20525000 }, "cash_flow": { "operating_cash_flow": 10957000, "capital_expenditure": 3509000, "free_cash_flow": 14466000, "dividends_paid": 3023000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215240, "ticker_id": 196, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:58.052357+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8919000", "ebitda": "11194000", "netIncome": "7308000", "grossProfit": "67869000", "depreciation": "None", "totalRevenue": "151566000", "costOfRevenue": "83697000", "interestIncome": "83877000", "incomeBeforeTax": "8919000", "interestExpense": "54620000", "operatingIncome": "8919000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1873000", "reportedCurrency": "USD", "netInterestIncome": "83877000", "nonInterestIncome": "None", "operatingExpenses": "58950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2275000", "sellingGeneralAndAdministrative": "36986000", "netIncomeFromContinuingOperations": "7046000" }, "balance": { "goodwill": "20525000", "inventory": "20181000", "commonStock": "3374000", "currentDebt": "None", "investments": "None", "totalAssets": "9519526000", "longTermDebt": "922915000", "shortTermDebt": "7026000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "611829000", "totalLiabilities": "8798570000", "otherCurrentAssets": "451559000", "totalCurrentAssets": "1618261000", "currentLongTermDebt": "None", "longTermInvestments": "1264843000", "shortTermInvestments": "1027676000", "currentNetReceivables": "179728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1445243000", "currentAccountsPayable": "7644329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1042836000", "totalShareholderEquity": "723552000", "capitalLeaseObligations": "119921000", "otherCurrentLiabilities": "4066642000", "totalCurrentLiabilities": "4073668000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1042836000", "cashAndShortTermInvestments": "410857000", "commonStockSharesOutstanding": "33717702", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "410857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7046000", "profitLoss": "None", "dividendPayout": "3023000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "283653000", "operatingCashflow": "10957000", "capitalExpenditures": "3509000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19681000", "cashflowFromInvestment": "21455000", "stockBasedCompensation": "1656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3023000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1390000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2275000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151566000, "cost_of_revenue": 83697000, "gross_profit": 67869000, "research_and_development": null, "selling_general_admin": 36986000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8919000, "depreciation_amortisation": 2275000, "ebitda": 11194000, "interest_expense": 54620000, "interest_income": null, "other_non_operating": null, "pretax_income": 8919000, "tax_provision": 1873000, "effective_tax_rate": null, "net_income": 7308000, "net_income_continuing_ops": 7046000, "net_income_to_common": 7308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 410857000, "short_term_investments": 1027676000, "net_receivables": 179728000, "inventory": 20181000, "other_current_assets": null, "total_current_assets": 1618261000, "net_ppe": null, "goodwill": 20525000, "intangible_assets": null, "goodwill_and_intangibles": 20525000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1445243000, "total_assets": 9519526000, "short_term_debt": 7026000, "accounts_payable": 7644329000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4073668000, "long_term_debt": 922915000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1042836000, "total_liabilities": 8798570000, "total_debt": 929941000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 611829000, "total_equity": 723552000, "shares_outstanding": 33717702, "operating_cash_flow": 10957000, "stock_based_compensation": 1656000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3509000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21455000, "dividends_paid": 3023000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19681000, "free_cash_flow": 14466000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8919000", "ebitda": "11194000", "netIncome": "7308000", "grossProfit": "67869000", "depreciation": "None", "totalRevenue": "151566000", "costOfRevenue": "83697000", "interestIncome": "83877000", "incomeBeforeTax": "8919000", "interestExpense": "54620000", "operatingIncome": "8919000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1873000", "reportedCurrency": "USD", "netInterestIncome": "83877000", "nonInterestIncome": "None", "operatingExpenses": "58950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2275000", "sellingGeneralAndAdministrative": "36986000", "netIncomeFromContinuingOperations": "7046000" }, "balance": { "goodwill": "20525000", "inventory": "20181000", "commonStock": "3374000", "currentDebt": "None", "investments": "None", "totalAssets": "9519526000", "longTermDebt": "922915000", "shortTermDebt": "7026000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "611829000", "totalLiabilities": "8798570000", "otherCurrentAssets": "451559000", "totalCurrentAssets": "1618261000", "currentLongTermDebt": "None", "longTermInvestments": "1264843000", "shortTermInvestments": "1027676000", "currentNetReceivables": "179728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1445243000", "currentAccountsPayable": "7644329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1042836000", "totalShareholderEquity": "723552000", "capitalLeaseObligations": "119921000", "otherCurrentLiabilities": "4066642000", "totalCurrentLiabilities": "4073668000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1042836000", "cashAndShortTermInvestments": "410857000", "commonStockSharesOutstanding": "33717702", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "410857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7046000", "profitLoss": "None", "dividendPayout": "3023000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "283653000", "operatingCashflow": "10957000", "capitalExpenditures": "3509000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19681000", "cashflowFromInvestment": "21455000", "stockBasedCompensation": "1656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3023000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1390000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2275000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }