{ "ticker": { "uuid": "70c61b30-d495-4f6e-a6bb-bdb6e00db04a", "symbol": "TPLPLASTEH", "name": "TPL Plastech Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/70c61b30-d495-4f6e-a6bb-bdb6e00db04a/", "api_url": "https://sharemaestro.com/factors/api/tickers/70c61b30-d495-4f6e-a6bb-bdb6e00db04a/" }, "ticker_metadata": { "id": 18512, "uuid": "70c61b30-d495-4f6e-a6bb-bdb6e00db04a", "symbol": "TPLPLASTEH", "name": "TPL Plastech Limited", "asset_type": "equity", "market_cap": 5698898944, "stock_exchange_id": 7, "industry": "Packaging & Containers", "sector": "Consumer Cyclical", "description": "TPL Plastech Limited engages in the manufacture and sale of polymer products in India. The company provides intermediate bulk container (IBC) under QuBC and re-bottled IBC under COBO brand names. It offers narrow mouth drums; narrow mouth and wide mouth carboys for specialty chemical and adhesive industries; bulk and medium open top drums that are used for packing powder, paste type, and semi liquid/solid products. In addition, the company offers HDPE packaging products, such as bottles for packing lubricant oil, pesticides, cosmetics, food and beverages, and cleaning and hygiene products; packaging solutions for pharma and agro based products, and cosmetics and personal care products; and caps and closures, small containers, promotional packaging solutions, etc. The company was formerly known as Tainwala Polycontainers Limited and changed its name to TPL Plastech Limited in January 2007. The company was incorporated in 1992 and is based in Mumbai, India. TPL Plastech Limited operates as a subsidiary of Time Technoplast Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "70c61b30-d495-4f6e-a6bb-bdb6e00db04a", "symbol": "TPLPLASTEH", "name": "TPL Plastech Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/70c61b30-d495-4f6e-a6bb-bdb6e00db04a/", "api_url": "https://sharemaestro.com/factors/api/tickers/70c61b30-d495-4f6e-a6bb-bdb6e00db04a/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.86, "value": 0.81, "quality": 0.92, "momentum": 0.25, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 66.54, "market_cap": 5190319698.0, "pe_ratio": 17.8542, "earnings_yield": 0.056, "ebitda_to_ev": 0.09, "shareholder_yield": 0.015, "roe": 0.1721, "piotroski_f_score": 8, "momentum_12_1": -0.1739, "volatility_252d": 0.3915 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:05.004172+00:00", "batch_id": "" }, "size": { "price_close": 66.54, "market_cap": 5190319698.003, "market_cap_usd": 5190319698.003, "enterprise_value": 5378414698.003, "shares_outstanding": 78003000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.8542, "pb_ratio": 3.0731, "ptbv_ratio": 3.0731, "ps_ratio": 1.2283, "pcf_ratio": 11.3249, "pfcf_ratio": 14.2468, "ev_ebitda": 11.1156, "ev_ebit": 12.702, "ev_sales": 1.2728, "ev_fcf": 14.763, "earnings_yield": 0.056, "fcf_yield": 0.0677, "price_to_sales": 1.2283, "price_to_book": 3.0731, "price_to_cashflow": 11.3249, "ebitda_to_ev": 0.09, "sales_yield": 0.7856 }, "yield": { "dividend_yield": 0.015, "buyback_yield": 0, "shareholder_yield": 0.015, "debt_paydown_yield": null, "total_yield": 0.015 }, "quality": { "gross_margin": 0.1985, "operating_margin": 0.1002, "net_margin": 0.0688, "ebitda_margin": 0.1145, "fcf_margin": 0.0862, "roe": 0.1721, "roa": 0.1135, "roic": 0.1692, "roc_greenblatt": null, "asset_turnover": 1.6505, "cash_conversion": 1.2532, "accruals_ratio": -0.0655, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.1734, "revenue_stability_5y": 0.1903, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3276, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.3887, "debt_to_assets": 0.0739, "interest_coverage": 8.222, "current_ratio": 2.0767, "quick_ratio": 2.0767, "net_debt": 188095000, "local_beta": 1.3189, "volatility_252d": 0.3915, "volatility_60d": 0.955, "max_drawdown_12m": -0.3278, "risk_adjusted_momentum": -0.4442 }, "growth": { "revenue_growth_1y": 0.2096, "revenue_growth_3y_cagr": 0.1605, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2322, "eps_growth_3y_cagr": 0.2194, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1443, "revenue_growth": 0.2096, "earnings_growth": 0.2322 }, "momentum": { "price_return_1m": -0.0039, "price_return_3m": 0.0689, "price_return_6m": -0.0085, "price_return_9m": -0.1139, "price_return_12m": -0.1772, "price_return_12m_ex1m": -0.1739, "momentum_6m": -0.0085, "momentum_12m": -0.1772, "momentum_12_1": -0.1739, "distance_from_52w_high": -0.1842, "distance_from_52w_low": 0.2136, "relative_strength": -0.0695 }, "raw_ttm": { "revenue_ttm": 4225533000, "gross_profit_ttm": 838783000, "ebit_ttm": 423432000, "ebitda_ttm": 483863000, "net_income_ttm": 290706000, "eps_diluted_ttm": 3.7269, "operating_cash_flow_ttm": 458311000, "capital_expenditure_ttm": -93995000, "fcf_ttm": 364316000, "dividends_paid_ttm": -78003000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 51500000, "cash_and_equivalents": 1096000, "total_current_assets": 1567046000, "total_current_liabilities": 754586000, "net_ppe": null, "total_assets": 2560168000, "total_debt": 189191000, "total_equity": 1688968000, "net_working_capital": 973994000, "book_value_per_share": 21.6526, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 21.6526 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 31, "rank_pb": 56, "rank_ptbv": 56, "rank_ps": 30, "rank_pcf": 28, "rank_ev_ebitda": 33, "rank_ev_ebit": 25, "rank_earnings_yield": 31, "rank_fcf_yield": 12, "rank_dividend_yield": 12, "rank_shareholder_yield": 12, "rank_total_yield": 21, "rank_roe": 22, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 87, "rank_fcf_margin": 26, "rank_piotroski": 6, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 64 }, "composites": { "value_composite": 19, "quality_composite": 8, "momentum_composite": 75, "growth_composite": 22, "yield_composite": 11, "svqf_composite": 24, "vc1_composite": 24, "vc2_composite": 16, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 14, "quality_value_composite": 0.8632, "os_score": 0.86, "value_percentile": 0.81, "quality_percentile": 0.92, "momentum_percentile": 0.25, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7267, "ticker_id": 18512, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:05.004172+00:00", "batch_id": "", "os_score_delta": null, "price_close": 66.54, "market_cap": 5190319698.003, "market_cap_usd": 5190319698.003, "enterprise_value": 5378414698.003, "shares_outstanding": 78003000, "fx_rate_to_usd": null, "pe_ratio": 17.85418842, "pb_ratio": 3.07307166, "ptbv_ratio": 3.07307166, "ps_ratio": 1.22832308, "pcf_ratio": 11.32488572, "pfcf_ratio": 14.24675199, "ev_ebitda": 11.11557341, "ev_ebit": 12.70195615, "ev_sales": 1.27283699, "ev_fcf": 14.76304828, "earnings_yield": 0.05600927, "fcf_yield": 0.06773669, "dividend_yield": 0.01502855, "buyback_yield": 0, "shareholder_yield": 0.01502855, "debt_paydown_yield": null, "total_yield": 0.01502855, "gross_margin": 0.19850348, "operating_margin": 0.10020795, "net_margin": 0.06879747, "ebitda_margin": 0.11450934, "fcf_margin": 0.08621776, "roe": 0.17212049, "roa": 0.11354958, "roic": 0.16918665, "roc_greenblatt": null, "asset_turnover": 1.65049051, "cash_conversion": 1.25321115, "accruals_ratio": -0.06546641, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.38873607, "debt_to_assets": 0.07389788, "interest_coverage": 8.22198058, "current_ratio": 2.07669636, "quick_ratio": 2.07669636, "net_debt": 188095000, "revenue_growth_1y": 0.20959331, "revenue_growth_3y_cagr": 0.16045239, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.23218002, "eps_growth_3y_cagr": 0.21936903, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.14427021, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.173387, "revenue_stability_5y": 0.190338, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00389225, "price_return_3m": 0.06891568, "price_return_6m": -0.00849352, "price_return_9m": -0.1138633, "price_return_12m": -0.17715413, "price_return_12m_ex1m": -0.17393889, "distance_from_52w_high": -0.18422365, "distance_from_52w_low": 0.21356919, "relative_strength": -0.06947439, "local_beta": 1.3189, "volatility_252d": 0.391543, "volatility_60d": 0.954953, "max_drawdown_12m": -0.32778753, "revenue_ttm": 4225533000, "gross_profit_ttm": 838783000, "ebit_ttm": 423432000, "ebitda_ttm": 483863000, "net_income_ttm": 290706000, "eps_diluted_ttm": 3.72685666, "operating_cash_flow_ttm": 458311000, "capital_expenditure_ttm": -93995000, "fcf_ttm": 364316000, "dividends_paid_ttm": -78003000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 51500000, "cash_and_equivalents": 1096000, "total_current_assets": 1567046000, "total_current_liabilities": 754586000, "net_ppe": null, "total_assets": 2560168000, "total_debt": 189191000, "total_equity": 1688968000, "net_working_capital": 973994000, "book_value_per_share": 21.65260311, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 21.65260311, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 31, "rank_pb": 56, "rank_ptbv": 56, "rank_ps": 30, "rank_pcf": 28, "rank_ev_ebitda": 33, "rank_ev_ebit": 25, "rank_earnings_yield": 31, "rank_fcf_yield": 12, "rank_dividend_yield": 12, "rank_shareholder_yield": 12, "rank_total_yield": 21, "rank_roe": 22, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 87, "rank_fcf_margin": 26, "rank_piotroski": 6, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 64, "value_composite": 19, "quality_composite": 8, "momentum_composite": 75, "growth_composite": 22, "yield_composite": 11, "svqf_composite": 24, "vc1_composite": 24, "vc2_composite": 16, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 66.54, "os": 0.86, "value": 0.81, "quality": 0.92, "momentum": 0.25, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.8542, "earnings_yield": 0.056, "shareholder_yield": 0.015, "roe": 0.1721, "momentum_12_1": -0.1739, "complete_fields": { "id": 7267, "ticker_id": 18512, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:05.004172+00:00", "batch_id": "", "os_score_delta": null, "price_close": 66.54, "market_cap": 5190319698.003, "market_cap_usd": 5190319698.003, "enterprise_value": 5378414698.003, "shares_outstanding": 78003000, "fx_rate_to_usd": null, "pe_ratio": 17.85418842, "pb_ratio": 3.07307166, "ptbv_ratio": 3.07307166, "ps_ratio": 1.22832308, "pcf_ratio": 11.32488572, "pfcf_ratio": 14.24675199, "ev_ebitda": 11.11557341, "ev_ebit": 12.70195615, "ev_sales": 1.27283699, "ev_fcf": 14.76304828, "earnings_yield": 0.05600927, "fcf_yield": 0.06773669, "dividend_yield": 0.01502855, "buyback_yield": 0, "shareholder_yield": 0.01502855, "debt_paydown_yield": null, "total_yield": 0.01502855, "gross_margin": 0.19850348, "operating_margin": 0.10020795, "net_margin": 0.06879747, "ebitda_margin": 0.11450934, "fcf_margin": 0.08621776, "roe": 0.17212049, "roa": 0.11354958, "roic": 0.16918665, "roc_greenblatt": null, "asset_turnover": 1.65049051, "cash_conversion": 1.25321115, "accruals_ratio": -0.06546641, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.38873607, "debt_to_assets": 0.07389788, "interest_coverage": 8.22198058, "current_ratio": 2.07669636, "quick_ratio": 2.07669636, "net_debt": 188095000, "revenue_growth_1y": 0.20959331, "revenue_growth_3y_cagr": 0.16045239, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.23218002, "eps_growth_3y_cagr": 0.21936903, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.14427021, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.173387, "revenue_stability_5y": 0.190338, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00389225, "price_return_3m": 0.06891568, "price_return_6m": -0.00849352, "price_return_9m": -0.1138633, "price_return_12m": -0.17715413, "price_return_12m_ex1m": -0.17393889, "distance_from_52w_high": -0.18422365, "distance_from_52w_low": 0.21356919, "relative_strength": -0.06947439, "local_beta": 1.3189, "volatility_252d": 0.391543, "volatility_60d": 0.954953, "max_drawdown_12m": -0.32778753, "revenue_ttm": 4225533000, "gross_profit_ttm": 838783000, "ebit_ttm": 423432000, "ebitda_ttm": 483863000, "net_income_ttm": 290706000, "eps_diluted_ttm": 3.72685666, "operating_cash_flow_ttm": 458311000, "capital_expenditure_ttm": -93995000, "fcf_ttm": 364316000, "dividends_paid_ttm": -78003000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 51500000, "cash_and_equivalents": 1096000, "total_current_assets": 1567046000, "total_current_liabilities": 754586000, "net_ppe": null, "total_assets": 2560168000, "total_debt": 189191000, "total_equity": 1688968000, "net_working_capital": 973994000, "book_value_per_share": 21.65260311, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 21.65260311, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 31, "rank_pb": 56, "rank_ptbv": 56, "rank_ps": 30, "rank_pcf": 28, "rank_ev_ebitda": 33, "rank_ev_ebit": 25, "rank_earnings_yield": 31, "rank_fcf_yield": 12, "rank_dividend_yield": 12, "rank_shareholder_yield": 12, "rank_total_yield": 21, "rank_roe": 22, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 87, "rank_fcf_margin": 26, "rank_piotroski": 6, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 64, "value_composite": 19, "quality_composite": 8, "momentum_composite": 75, "growth_composite": 22, "yield_composite": 11, "svqf_composite": 24, "vc1_composite": 24, "vc2_composite": 16, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:40.938040+00:00", "is_restated": false, "income_statement": { "revenue": 4225534000, "cost_of_revenue": 3386750000, "gross_profit": 838784000, "ebit": 423434000, "ebitda": 483861000, "pretax_income": null, "tax_provision": null, "net_income": 290707000, "net_income_to_common": 290707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1096000, "total_current_assets": 1567046000, "total_assets": 2560168000, "short_term_debt": 162630000, "long_term_debt": 13718000, "total_debt": 189191000, "total_liabilities": null, "total_equity": 1688968000, "shares_outstanding": 78003000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 458311000, "capital_expenditure": -93995000, "free_cash_flow": 364316000, "dividends_paid": -78003000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381476, "ticker_id": 18512, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:40.938040+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "483861000", "netIncome": "290707000", "grossProfit": "838784000", "totalRevenue": "4225534000", "costOfRevenue": "3386750000", "interestExpense": "51500000", "operatingIncome": "423434000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "59330000" }, "balance": { "totalDebt": "189191000", "totalAssets": "2560168000", "longTermDebt": "13718000", "shortTermDebt": "162630000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "78003000", "totalCurrentAssets": "1567046000", "totalShareholderEquity": "1688968000", "totalCurrentLiabilities": "754586000", "cashAndShortTermInvestments": "1096000" }, "cashflow": { "freeCashFlow": "364316000", "dividendsPaid": "-78003000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "458311000", "repurchaseOfStock": null, "capitalExpenditures": "-93995000" } }, "revenue": 4225534000, "cost_of_revenue": 3386750000, "gross_profit": 838784000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 423434000, "depreciation_amortisation": 59330000, "ebitda": 483861000, "interest_expense": 51500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 290707000, "net_income_continuing_ops": null, "net_income_to_common": 290707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1096000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1567046000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2560168000, "short_term_debt": 162630000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 754586000, "long_term_debt": 13718000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 189191000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1688968000, "shares_outstanding": 78003000, "operating_cash_flow": 458311000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -93995000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -78003000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 364316000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "483861000", "netIncome": "290707000", "grossProfit": "838784000", "totalRevenue": "4225534000", "costOfRevenue": "3386750000", "interestExpense": "51500000", "operatingIncome": "423434000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "59330000" }, "balance": { "totalDebt": "189191000", "totalAssets": "2560168000", "longTermDebt": "13718000", "shortTermDebt": "162630000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "78003000", "totalCurrentAssets": "1567046000", "totalShareholderEquity": "1688968000", "totalCurrentLiabilities": "754586000", "cashAndShortTermInvestments": "1096000" }, "cashflow": { "freeCashFlow": "364316000", "dividendsPaid": "-78003000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "458311000", "repurchaseOfStock": null, "capitalExpenditures": "-93995000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:40.938040+00:00", "is_restated": false, "income_statement": { "revenue": 3493351000, "cost_of_revenue": 2777212000, "gross_profit": 716139000, "ebit": 350970000, "ebitda": 406472000, "pretax_income": null, "tax_provision": null, "net_income": 235929000, "net_income_to_common": 235929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1355000, "total_current_assets": 1469163000, "total_assets": 2453527000, "short_term_debt": 386916000, "long_term_debt": 48718000, "total_debt": 465104000, "total_liabilities": null, "total_equity": 1476022000, "shares_outstanding": 78003000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 163208000, "capital_expenditure": -243350000, "free_cash_flow": -80142000, "dividends_paid": -62402000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381481, "ticker_id": 18512, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:40.938040+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "406472000", "netIncome": "235929000", "grossProfit": "716139000", "totalRevenue": "3493351000", "costOfRevenue": "2777212000", "interestExpense": "50375000", "operatingIncome": "350970000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "54892000" }, "balance": { "totalDebt": "465104000", "totalAssets": "2453527000", "longTermDebt": "48718000", "shortTermDebt": "386916000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "78003000", "totalCurrentAssets": "1469163000", "totalShareholderEquity": "1476022000", "totalCurrentLiabilities": "818774000", "cashAndShortTermInvestments": "1355000" }, "cashflow": { "freeCashFlow": "-80142000", "dividendsPaid": "-62402000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "163208000", "repurchaseOfStock": null, "capitalExpenditures": "-243350000" } }, "revenue": 3493351000, "cost_of_revenue": 2777212000, "gross_profit": 716139000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 350970000, "depreciation_amortisation": 54892000, "ebitda": 406472000, "interest_expense": 50375000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 235929000, "net_income_continuing_ops": null, "net_income_to_common": 235929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1355000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1469163000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2453527000, "short_term_debt": 386916000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 818774000, "long_term_debt": 48718000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 465104000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1476022000, "shares_outstanding": 78003000, "operating_cash_flow": 163208000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -243350000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -62402000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -80142000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "406472000", "netIncome": "235929000", "grossProfit": "716139000", "totalRevenue": "3493351000", "costOfRevenue": "2777212000", "interestExpense": "50375000", "operatingIncome": "350970000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "54892000" }, "balance": { "totalDebt": "465104000", "totalAssets": "2453527000", "longTermDebt": "48718000", "shortTermDebt": "386916000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "78003000", "totalCurrentAssets": "1469163000", "totalShareholderEquity": "1476022000", "totalCurrentLiabilities": "818774000", "cashAndShortTermInvestments": "1355000" }, "cashflow": { "freeCashFlow": "-80142000", "dividendsPaid": "-62402000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "163208000", "repurchaseOfStock": null, "capitalExpenditures": "-243350000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:40.938040+00:00", "is_restated": false, "income_statement": { "revenue": 3129057000, "cost_of_revenue": 2626354000, "gross_profit": 502703000, "ebit": 304257000, "ebitda": 367865000, "pretax_income": null, "tax_provision": null, "net_income": 198479000, "net_income_to_common": 198479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1434000, "total_current_assets": 1443348000, "total_assets": 2318078000, "short_term_debt": 148299000, "long_term_debt": 103260000, "total_debt": 315700000, "total_liabilities": null, "total_equity": 1303494000, "shares_outstanding": 78003000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 292793000, "capital_expenditure": -112569000, "free_cash_flow": 180224000, "dividends_paid": -46802000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381483, "ticker_id": 18512, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:40.938040+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "367865000", "netIncome": "198479000", "grossProfit": "502703000", "totalRevenue": "3129057000", "costOfRevenue": "2626354000", "interestExpense": "56882000", "operatingIncome": "304257000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "56195000" }, "balance": { "totalDebt": "315700000", "totalAssets": "2318078000", "longTermDebt": "103260000", "shortTermDebt": "148299000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "78003000", "totalCurrentAssets": "1443348000", "totalShareholderEquity": "1303494000", "totalCurrentLiabilities": "770569000", "cashAndShortTermInvestments": "1434000" }, "cashflow": { "freeCashFlow": "180224000", "dividendsPaid": "-46802000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "292793000", "repurchaseOfStock": null, "capitalExpenditures": "-112569000" } }, "revenue": 3129057000, "cost_of_revenue": 2626354000, "gross_profit": 502703000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 304257000, "depreciation_amortisation": 56195000, "ebitda": 367865000, "interest_expense": 56882000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 198479000, "net_income_continuing_ops": null, "net_income_to_common": 198479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1434000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1443348000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2318078000, "short_term_debt": 148299000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 770569000, "long_term_debt": 103260000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 315700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1303494000, "shares_outstanding": 78003000, "operating_cash_flow": 292793000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -112569000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -46802000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 180224000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "367865000", "netIncome": "198479000", "grossProfit": "502703000", "totalRevenue": "3129057000", "costOfRevenue": "2626354000", "interestExpense": "56882000", "operatingIncome": "304257000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "56195000" }, "balance": { "totalDebt": "315700000", "totalAssets": "2318078000", "longTermDebt": "103260000", "shortTermDebt": "148299000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "78003000", "totalCurrentAssets": "1443348000", "totalShareholderEquity": "1303494000", "totalCurrentLiabilities": "770569000", "cashAndShortTermInvestments": "1434000" }, "cashflow": { "freeCashFlow": "180224000", "dividendsPaid": "-46802000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "292793000", "repurchaseOfStock": null, "capitalExpenditures": "-112569000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:40.938040+00:00", "is_restated": false, "income_statement": { "revenue": 2703956000, "cost_of_revenue": 2269908000, "gross_profit": 434048000, "ebit": 241991000, "ebitda": 313192000, "pretax_income": null, "tax_provision": null, "net_income": 160343000, "net_income_to_common": 160343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 882000, "total_current_assets": 1422820000, "total_assets": 2244392000, "short_term_debt": 221102000, "long_term_debt": 155968000, "total_debt": 449894000, "total_liabilities": null, "total_equity": 1153970000, "shares_outstanding": 78003000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17580000, "capital_expenditure": -174886000, "free_cash_flow": -192466000, "dividends_paid": -31201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381484, "ticker_id": 18512, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:40.938040+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "313192000", "netIncome": "160343000", "grossProfit": "434048000", "totalRevenue": "2703956000", "costOfRevenue": "2269908000", "interestExpense": "53686000", "operatingIncome": "241991000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "54777000" }, "balance": { "totalDebt": "449894000", "totalAssets": "2244392000", "longTermDebt": "155968000", "shortTermDebt": "221102000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "78003000", "totalCurrentAssets": "1422820000", "totalShareholderEquity": "1153970000", "totalCurrentLiabilities": "785926000", "cashAndShortTermInvestments": "882000" }, "cashflow": { "freeCashFlow": "-192466000", "dividendsPaid": "-31201000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-17580000", "repurchaseOfStock": null, "capitalExpenditures": "-174886000" } }, "revenue": 2703956000, "cost_of_revenue": 2269908000, "gross_profit": 434048000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 241991000, "depreciation_amortisation": 54777000, "ebitda": 313192000, "interest_expense": 53686000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 160343000, "net_income_continuing_ops": null, "net_income_to_common": 160343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 882000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1422820000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2244392000, "short_term_debt": 221102000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 785926000, "long_term_debt": 155968000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 449894000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1153970000, "shares_outstanding": 78003000, "operating_cash_flow": -17580000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -174886000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -31201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -192466000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "313192000", "netIncome": "160343000", "grossProfit": "434048000", "totalRevenue": "2703956000", "costOfRevenue": "2269908000", "interestExpense": "53686000", "operatingIncome": "241991000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "54777000" }, "balance": { "totalDebt": "449894000", "totalAssets": "2244392000", "longTermDebt": "155968000", "shortTermDebt": "221102000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "78003000", "totalCurrentAssets": "1422820000", "totalShareholderEquity": "1153970000", "totalCurrentLiabilities": "785926000", "cashAndShortTermInvestments": "882000" }, "cashflow": { "freeCashFlow": "-192466000", "dividendsPaid": "-31201000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-17580000", "repurchaseOfStock": null, "capitalExpenditures": "-174886000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:40.938040+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381485, "ticker_id": 18512, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:40.938040+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:40.938040+00:00", "is_restated": false, "income_statement": { "revenue": 1140681000, "cost_of_revenue": 918158000, "gross_profit": 222523000, "ebit": 113150000, "ebitda": 129300000, "pretax_income": null, "tax_provision": null, "net_income": 80549000, "net_income_to_common": 80549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1096000, "total_current_assets": 1567046000, "total_assets": 2560168000, "short_term_debt": 162630000, "long_term_debt": 13718000, "total_debt": 189191000, "total_liabilities": null, "total_equity": 1688968000, "shares_outstanding": 78003000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381475, "ticker_id": 18512, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:40.938040+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "129300000", "netIncome": "80549000", "grossProfit": "222523000", "totalRevenue": "1140681000", "costOfRevenue": "918158000", "interestExpense": "12438000", "operatingIncome": "113150000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15592000" }, "balance": { "totalDebt": "189191000", "totalAssets": "2560168000", "longTermDebt": "13718000", "shortTermDebt": "162630000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "78003000", "totalCurrentAssets": "1567046000", "totalShareholderEquity": "1688968000", "totalCurrentLiabilities": "754586000", "cashAndShortTermInvestments": "1096000" } }, "revenue": 1140681000, "cost_of_revenue": 918158000, "gross_profit": 222523000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113150000, "depreciation_amortisation": 15592000, "ebitda": 129300000, "interest_expense": 12438000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 80549000, "net_income_continuing_ops": null, "net_income_to_common": 80549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1096000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1567046000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2560168000, "short_term_debt": 162630000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 754586000, "long_term_debt": 13718000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 189191000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1688968000, "shares_outstanding": 78003000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "129300000", "netIncome": "80549000", "grossProfit": "222523000", "totalRevenue": "1140681000", "costOfRevenue": "918158000", "interestExpense": "12438000", "operatingIncome": "113150000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15592000" }, "balance": { "totalDebt": "189191000", "totalAssets": "2560168000", "longTermDebt": "13718000", "shortTermDebt": "162630000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "78003000", "totalCurrentAssets": "1567046000", "totalShareholderEquity": "1688968000", "totalCurrentLiabilities": "754586000", "cashAndShortTermInvestments": "1096000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:40.938040+00:00", "is_restated": false, "income_statement": { "revenue": 1112221000, "cost_of_revenue": 890253000, "gross_profit": 221968000, "ebit": 119796000, "ebitda": 135379000, "pretax_income": null, "tax_provision": null, "net_income": 86932000, "net_income_to_common": 86932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381477, "ticker_id": 18512, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:40.938040+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "135379000", "netIncome": "86932000", "grossProfit": "221968000", "totalRevenue": "1112221000", "costOfRevenue": "890253000", "interestExpense": "12886000", "operatingIncome": "119796000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15400000" } }, "revenue": 1112221000, "cost_of_revenue": 890253000, "gross_profit": 221968000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119796000, "depreciation_amortisation": 15400000, "ebitda": 135379000, "interest_expense": 12886000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 86932000, "net_income_continuing_ops": null, "net_income_to_common": 86932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "135379000", "netIncome": "86932000", "grossProfit": "221968000", "totalRevenue": "1112221000", "costOfRevenue": "890253000", "interestExpense": "12886000", "operatingIncome": "119796000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15400000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:40.938040+00:00", "is_restated": false, "income_statement": { "revenue": 1068680000, "cost_of_revenue": 858632000, "gross_profit": 210048000, "ebit": 104383000, "ebitda": 118817000, "pretax_income": null, "tax_provision": null, "net_income": 68480000, "net_income_to_common": 68480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1208000, "total_current_assets": 1466823000, "total_assets": 2498062000, "short_term_debt": 169651000, "long_term_debt": 31218000, "total_debt": 218408000, "total_liabilities": null, "total_equity": 1521245000, "shares_outstanding": 78003000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381478, "ticker_id": 18512, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:40.938040+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "118817000", "netIncome": "68480000", "grossProfit": "210048000", "totalRevenue": "1068680000", "costOfRevenue": "858632000", "interestExpense": "13051000", "operatingIncome": "104383000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14254000" }, "balance": { "totalDebt": "218408000", "totalAssets": "2498062000", "longTermDebt": "31218000", "shortTermDebt": "169651000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "78003000", "totalCurrentAssets": "1466823000", "totalShareholderEquity": "1521245000", "totalCurrentLiabilities": "837950000", "cashAndShortTermInvestments": "1208000" } }, "revenue": 1068680000, "cost_of_revenue": 858632000, "gross_profit": 210048000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104383000, "depreciation_amortisation": 14254000, "ebitda": 118817000, "interest_expense": 13051000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 68480000, "net_income_continuing_ops": null, "net_income_to_common": 68480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1208000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1466823000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2498062000, "short_term_debt": 169651000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 837950000, "long_term_debt": 31218000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 218408000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1521245000, "shares_outstanding": 78003000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "118817000", "netIncome": "68480000", "grossProfit": "210048000", "totalRevenue": "1068680000", "costOfRevenue": "858632000", "interestExpense": "13051000", "operatingIncome": "104383000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14254000" }, "balance": { "totalDebt": "218408000", "totalAssets": "2498062000", "longTermDebt": "31218000", "shortTermDebt": "169651000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "78003000", "totalCurrentAssets": "1466823000", "totalShareholderEquity": "1521245000", "totalCurrentLiabilities": "837950000", "cashAndShortTermInvestments": "1208000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:40.938040+00:00", "is_restated": false, "income_statement": { "revenue": 903951000, "cost_of_revenue": 719707000, "gross_profit": 184244000, "ebit": 86103000, "ebitda": 100367000, "pretax_income": null, "tax_provision": null, "net_income": 54745000, "net_income_to_common": 54745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381479, "ticker_id": 18512, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:40.938040+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "100367000", "netIncome": "54745000", "grossProfit": "184244000", "totalRevenue": "903951000", "costOfRevenue": "719707000", "interestExpense": "13125000", "operatingIncome": "86103000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14084000" } }, "revenue": 903951000, "cost_of_revenue": 719707000, "gross_profit": 184244000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86103000, "depreciation_amortisation": 14084000, "ebitda": 100367000, "interest_expense": 13125000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 54745000, "net_income_continuing_ops": null, "net_income_to_common": 54745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "100367000", "netIncome": "54745000", "grossProfit": "184244000", "totalRevenue": "903951000", "costOfRevenue": "719707000", "interestExpense": "13125000", "operatingIncome": "86103000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14084000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:40.938040+00:00", "is_restated": false, "income_statement": { "revenue": 921832000, "cost_of_revenue": 728366000, "gross_profit": 193466000, "ebit": 99866000, "ebitda": 113449000, "pretax_income": null, "tax_provision": null, "net_income": 68273000, "net_income_to_common": 68273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1355000, "total_current_assets": 1469163000, "total_assets": 2453527000, "short_term_debt": 386916000, "long_term_debt": 48718000, "total_debt": 465104000, "total_liabilities": null, "total_equity": 1476022000, "shares_outstanding": 78003000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381480, "ticker_id": 18512, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:40.938040+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "113449000", "netIncome": "68273000", "grossProfit": "193466000", "totalRevenue": "921832000", "costOfRevenue": "728366000", "interestExpense": "14622000", "operatingIncome": "99866000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13403000" }, "balance": { "totalDebt": "465104000", "totalAssets": "2453527000", "longTermDebt": "48718000", "shortTermDebt": "386916000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "78003000", "totalCurrentAssets": "1469163000", "totalShareholderEquity": "1476022000", "totalCurrentLiabilities": "818774000", "cashAndShortTermInvestments": "1355000" } }, "revenue": 921832000, "cost_of_revenue": 728366000, "gross_profit": 193466000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99866000, "depreciation_amortisation": 13403000, "ebitda": 113449000, "interest_expense": 14622000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 68273000, "net_income_continuing_ops": null, "net_income_to_common": 68273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1355000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1469163000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2453527000, "short_term_debt": 386916000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 818774000, "long_term_debt": 48718000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 465104000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1476022000, "shares_outstanding": 78003000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "113449000", "netIncome": "68273000", "grossProfit": "193466000", "totalRevenue": "921832000", "costOfRevenue": "728366000", "interestExpense": "14622000", "operatingIncome": "99866000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13403000" }, "balance": { "totalDebt": "465104000", "totalAssets": "2453527000", "longTermDebt": "48718000", "shortTermDebt": "386916000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "78003000", "totalCurrentAssets": "1469163000", "totalShareholderEquity": "1476022000", "totalCurrentLiabilities": "818774000", "cashAndShortTermInvestments": "1355000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:40.938040+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1593000, "total_current_assets": 1341509000, "total_assets": 2317209000, "short_term_debt": 161271000, "long_term_debt": 66218000, "total_debt": 275971000, "total_liabilities": null, "total_equity": 1339431000, "shares_outstanding": 78003000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381482, "ticker_id": 18512, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:30:40.938040+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "275971000", "totalAssets": "2317209000", "longTermDebt": "66218000", "shortTermDebt": "161271000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "78003000", "totalCurrentAssets": "1341509000", "totalShareholderEquity": "1339431000", "totalCurrentLiabilities": "775211000", "cashAndShortTermInvestments": "1593000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1593000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1341509000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2317209000, "short_term_debt": 161271000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 775211000, "long_term_debt": 66218000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 275971000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1339431000, "shares_outstanding": 78003000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "275971000", "totalAssets": "2317209000", "longTermDebt": "66218000", "shortTermDebt": "161271000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "78003000", "totalCurrentAssets": "1341509000", "totalShareholderEquity": "1339431000", "totalCurrentLiabilities": "775211000", "cashAndShortTermInvestments": "1593000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }