{ "ticker": { "uuid": "70e0a30f-6195-4af3-ab5c-0cbed0b4cd5d", "symbol": "VCL", "name": "Vaxtex Cotfab Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/70e0a30f-6195-4af3-ab5c-0cbed0b4cd5d/", "api_url": "https://sharemaestro.com/factors/api/tickers/70e0a30f-6195-4af3-ab5c-0cbed0b4cd5d/" }, "latest_snapshot": { "ticker": { "uuid": "70e0a30f-6195-4af3-ab5c-0cbed0b4cd5d", "symbol": "VCL", "name": "Vaxtex Cotfab Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/70e0a30f-6195-4af3-ab5c-0cbed0b4cd5d/", "api_url": "https://sharemaestro.com/factors/api/tickers/70e0a30f-6195-4af3-ab5c-0cbed0b4cd5d/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.3, "value": 0.42, "quality": 0.41, "momentum": 0.44, "coverage": 0.879, "confidence": 0.823, "delta": 0 }, "headline_factors": { "price": 1.34, "market_cap": 246227974.8, "pe_ratio": 3.9291, "earnings_yield": 0.0633, "ebitda_to_ev": 0.1843, "shareholder_yield": 0, "roe": 0.2793, "piotroski_f_score": 7, "momentum_12_1": 0.1368, "volatility_252d": 0.9171 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 3.9291, "ev_ebitda": 5.425, "earnings_yield": 0.0633, "fcf_yield": -0.0567, "shareholder_yield": 0 }, "quality": { "roe": 0.2793, "roic": 0.0512, "gross_margin": 0.173, "fcf_margin": -0.1197, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 1.1256, "eps_growth_1y": 5.2534, "fcf_growth_1y": -2.3756 }, "momentum": { "price_return_12m": 0.1453, "momentum_12_1": 0.1368, "relative_strength": 0.1368 }, "scores": { "value_percentile": 0.42, "quality_percentile": 0.41, "momentum_percentile": 0.44, "growth_composite": 59, "yield_composite": 56, "overall_composite": 70, "os_score": 0.3, "factor_coverage": 0.879, "signal_confidence": 0.823 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.44, "os": 0.53, "value": 0.5, "quality": 0.5, "momentum": 0.52, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 4.2224, "earnings_yield": 0.0596, "shareholder_yield": 0, "roe": 0.2793, "momentum_12_1": 0.5361 }, { "week_end_date": "2026-06-14", "price": 1.34, "os": 0.42, "value": 0.46, "quality": 0.46, "momentum": 0.49, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 3.9291, "earnings_yield": 0.0633, "shareholder_yield": 0, "roe": 0.2793, "momentum_12_1": 0.6742 }, { "week_end_date": "2026-06-21", "price": 1.3, "os": 0.68, "value": 0.56, "quality": 0.56, "momentum": 0.59, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 3.8119, "earnings_yield": 0.0649, "shareholder_yield": 0, "roe": 0.2793, "momentum_12_1": 0.6506 }, { "week_end_date": "2026-06-28", "price": 1.32, "os": 0.71, "value": 0.57, "quality": 0.57, "momentum": 0.61, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 3.8705, "earnings_yield": 0.0641, "shareholder_yield": 0, "roe": 0.2793, "momentum_12_1": 0.5977 }, { "week_end_date": "2026-07-05", "price": 1.32, "os": 0.41, "value": 0.46, "quality": 0.45, "momentum": 0.48, "confidence": 0.871, "coverage": 0.879, "pe_ratio": 3.8705, "earnings_yield": 0.0641, "shareholder_yield": 0, "roe": 0.2793, "momentum_12_1": 0.6552 }, { "week_end_date": "2026-07-12", "price": 1.33, "os": 0.48, "value": 0.48, "quality": 0.48, "momentum": 0.51, "confidence": 0.861, "coverage": 0.879, "pe_ratio": 3.8998, "earnings_yield": 0.0637, "shareholder_yield": 0, "roe": 0.2793, "momentum_12_1": 0.5581 }, { "week_end_date": "2026-07-19", "price": 1.17, "os": 0.3, "value": 0.41, "quality": 0.41, "momentum": 0.44, "confidence": 0.852, "coverage": 0.879, "pe_ratio": 3.4307, "earnings_yield": 0.0707, "shareholder_yield": 0, "roe": 0.2793, "momentum_12_1": 0.383 }, { "week_end_date": "2026-07-26", "price": 0.99, "os": 0.4, "value": 0.46, "quality": 0.47, "momentum": 0.43, "confidence": 0.842, "coverage": 0.879, "pe_ratio": 2.9029, "earnings_yield": 0.0807, "shareholder_yield": 0, "roe": 0.2793, "momentum_12_1": 0.1478 }, { "week_end_date": "2026-08-02", "price": 1.07, "os": 0.3, "value": 0.42, "quality": 0.41, "momentum": 0.44, "confidence": 0.832, "coverage": 0.879, "pe_ratio": 3.1375, "earnings_yield": 0.0759, "shareholder_yield": 0, "roe": 0.2793, "momentum_12_1": 0.056 }, { "week_end_date": "2026-08-09", "price": 1.34, "os": 0.3, "value": 0.42, "quality": 0.41, "momentum": 0.44, "confidence": 0.823, "coverage": 0.879, "pe_ratio": 3.9291, "earnings_yield": 0.0633, "shareholder_yield": 0, "roe": 0.2793, "momentum_12_1": 0.1368 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 111664000, "cost_of_revenue": 87005000, "gross_profit": 24659000, "ebit": 18756000, "ebitda": 51572000, "pretax_income": null, "tax_provision": null, "net_income": 55255000, "net_income_to_common": 55255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 510000, "total_current_assets": 356260000, "total_assets": 368229000, "short_term_debt": 34115000, "long_term_debt": 18495000, "total_debt": 52610000, "total_liabilities": null, "total_equity": 224404000, "shares_outstanding": 183752220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16918000, "capital_expenditure": null, "free_cash_flow": -16918000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -35635000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 111664000, "cost_of_revenue": 87005000, "gross_profit": 24659000, "ebit": 18756000, "ebitda": 51572000, "pretax_income": null, "tax_provision": null, "net_income": 55255000, "net_income_to_common": 55255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 510000, "total_current_assets": 356260000, "total_assets": 368229000, "short_term_debt": 34115000, "long_term_debt": 18495000, "total_debt": 52610000, "total_liabilities": null, "total_equity": 224404000, "shares_outstanding": 183752220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16918000, "capital_expenditure": null, "free_cash_flow": -16918000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -35635000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 111664000, "cost_of_revenue": 87005000, "gross_profit": 24659000, "ebit": 18756000, "ebitda": 51572000, "pretax_income": null, "tax_provision": null, "net_income": 55255000, "net_income_to_common": 55255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 510000, "total_current_assets": 356260000, "total_assets": 368229000, "short_term_debt": 34115000, "long_term_debt": 18495000, "total_debt": 52610000, "total_liabilities": null, "total_equity": 224404000, "shares_outstanding": 183752220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16918000, "capital_expenditure": null, "free_cash_flow": -16918000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -35635000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 111664000, "cost_of_revenue": 87005000, "gross_profit": 24659000, "ebit": 18756000, "ebitda": 51572000, "pretax_income": null, "tax_provision": null, "net_income": 55255000, "net_income_to_common": 55255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 510000, "total_current_assets": 356260000, "total_assets": 368229000, "short_term_debt": 34115000, "long_term_debt": 18495000, "total_debt": 52610000, "total_liabilities": null, "total_equity": 224404000, "shares_outstanding": 183752220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16918000, "capital_expenditure": null, "free_cash_flow": -16918000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -35635000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 111664000, "cost_of_revenue": 87005000, "gross_profit": 24659000, "ebit": 18756000, "ebitda": 51572000, "pretax_income": null, "tax_provision": null, "net_income": 55255000, "net_income_to_common": 55255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 510000, "total_current_assets": 356260000, "total_assets": 368229000, "short_term_debt": 34115000, "long_term_debt": 18495000, "total_debt": 52610000, "total_liabilities": null, "total_equity": 224404000, "shares_outstanding": 183752220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16918000, "capital_expenditure": null, "free_cash_flow": -16918000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -35635000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 111664000, "cost_of_revenue": 87005000, "gross_profit": 24659000, "ebit": 18756000, "ebitda": 51572000, "pretax_income": null, "tax_provision": null, "net_income": 55255000, "net_income_to_common": 55255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 510000, "total_current_assets": 356260000, "total_assets": 368229000, "short_term_debt": 34115000, "long_term_debt": 18495000, "total_debt": 52610000, "total_liabilities": null, "total_equity": 224404000, "shares_outstanding": 183752220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16918000, "capital_expenditure": null, "free_cash_flow": -16918000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -35635000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 111664000, "cost_of_revenue": 87005000, "gross_profit": 24659000, "ebit": 18756000, "ebitda": 51572000, "pretax_income": null, "tax_provision": null, "net_income": 55255000, "net_income_to_common": 55255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 510000, "total_current_assets": 356260000, "total_assets": 368229000, "short_term_debt": 34115000, "long_term_debt": 18495000, "total_debt": 52610000, "total_liabilities": null, "total_equity": 224404000, "shares_outstanding": 183752220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16918000, "capital_expenditure": null, "free_cash_flow": -16918000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -35635000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 111664000, "cost_of_revenue": 87005000, "gross_profit": 24659000, "ebit": 18756000, "ebitda": 51572000, "pretax_income": null, "tax_provision": null, "net_income": 55255000, "net_income_to_common": 55255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 510000, "total_current_assets": 356260000, "total_assets": 368229000, "short_term_debt": 34115000, "long_term_debt": 18495000, "total_debt": 52610000, "total_liabilities": null, "total_equity": 224404000, "shares_outstanding": 183752220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16918000, "capital_expenditure": null, "free_cash_flow": -16918000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -35635000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -180000, "gross_profit": 180000, "ebit": -846000, "ebitda": 4135000, "pretax_income": null, "tax_provision": null, "net_income": 7885000, "net_income_to_common": 7885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 510000, "total_current_assets": 356260000, "total_assets": 368229000, "short_term_debt": 34115000, "long_term_debt": 18495000, "total_debt": 52610000, "total_liabilities": null, "total_equity": 224404000, "shares_outstanding": 183752220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -180000, "gross_profit": 180000, "ebit": -846000, "ebitda": 4135000, "pretax_income": null, "tax_provision": null, "net_income": 7885000, "net_income_to_common": 7885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 510000, "total_current_assets": 356260000, "total_assets": 368229000, "short_term_debt": 34115000, "long_term_debt": 18495000, "total_debt": 52610000, "total_liabilities": null, "total_equity": 224404000, "shares_outstanding": 183752220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -180000, "gross_profit": 180000, "ebit": -846000, "ebitda": 4135000, "pretax_income": null, "tax_provision": null, "net_income": 7885000, "net_income_to_common": 7885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 510000, "total_current_assets": 356260000, "total_assets": 368229000, "short_term_debt": 34115000, "long_term_debt": 18495000, "total_debt": 52610000, "total_liabilities": null, "total_equity": 224404000, "shares_outstanding": 183752220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -180000, "gross_profit": 180000, "ebit": -846000, "ebitda": 4135000, "pretax_income": null, "tax_provision": null, "net_income": 7885000, "net_income_to_common": 7885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 510000, "total_current_assets": 356260000, "total_assets": 368229000, "short_term_debt": 34115000, "long_term_debt": 18495000, "total_debt": 52610000, "total_liabilities": null, "total_equity": 224404000, "shares_outstanding": 183752220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -180000, "gross_profit": 180000, "ebit": -846000, "ebitda": 4135000, "pretax_income": null, "tax_provision": null, "net_income": 7885000, "net_income_to_common": 7885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 510000, "total_current_assets": 356260000, "total_assets": 368229000, "short_term_debt": 34115000, "long_term_debt": 18495000, "total_debt": 52610000, "total_liabilities": null, "total_equity": 224404000, "shares_outstanding": 183752220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -180000, "gross_profit": 180000, "ebit": -846000, "ebitda": 4135000, "pretax_income": null, "tax_provision": null, "net_income": 7885000, "net_income_to_common": 7885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 510000, "total_current_assets": 356260000, "total_assets": 368229000, "short_term_debt": 34115000, "long_term_debt": 18495000, "total_debt": 52610000, "total_liabilities": null, "total_equity": 224404000, "shares_outstanding": 183752220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -180000, "gross_profit": 180000, "ebit": -846000, "ebitda": 4135000, "pretax_income": null, "tax_provision": null, "net_income": 7885000, "net_income_to_common": 7885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 510000, "total_current_assets": 356260000, "total_assets": 368229000, "short_term_debt": 34115000, "long_term_debt": 18495000, "total_debt": 52610000, "total_liabilities": null, "total_equity": 224404000, "shares_outstanding": 183752220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -180000, "gross_profit": 180000, "ebit": -846000, "ebitda": 4135000, "pretax_income": null, "tax_provision": null, "net_income": 7885000, "net_income_to_common": 7885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 510000, "total_current_assets": 356260000, "total_assets": 368229000, "short_term_debt": 34115000, "long_term_debt": 18495000, "total_debt": 52610000, "total_liabilities": null, "total_equity": 224404000, "shares_outstanding": 183752220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -180000, "gross_profit": 180000, "ebit": -846000, "ebitda": 4135000, "pretax_income": null, "tax_provision": null, "net_income": 7885000, "net_income_to_common": 7885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 510000, "total_current_assets": 356260000, "total_assets": 368229000, "short_term_debt": 34115000, "long_term_debt": 18495000, "total_debt": 52610000, "total_liabilities": null, "total_equity": 224404000, "shares_outstanding": 183752220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 88799000, "cost_of_revenue": 64442000, "gross_profit": 24357000, "ebit": 23144000, "ebitda": 38714000, "pretax_income": null, "tax_provision": null, "net_income": 39461000, "net_income_to_common": 39461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 88799000, "cost_of_revenue": 64442000, "gross_profit": 24357000, "ebit": 23144000, "ebitda": 38714000, "pretax_income": null, "tax_provision": null, "net_income": 39461000, "net_income_to_common": 39461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 88799000, "cost_of_revenue": 64442000, "gross_profit": 24357000, "ebit": 23144000, "ebitda": 38714000, "pretax_income": null, "tax_provision": null, "net_income": 39461000, "net_income_to_common": 39461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }