{ "ticker": { "uuid": "70e0a30f-6195-4af3-ab5c-0cbed0b4cd5d", "symbol": "VCL", "name": "Vaxtex Cotfab Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/70e0a30f-6195-4af3-ab5c-0cbed0b4cd5d/", "api_url": "https://sharemaestro.com/factors/api/tickers/70e0a30f-6195-4af3-ab5c-0cbed0b4cd5d/" }, "ticker_metadata": { "id": 18862, "uuid": "70e0a30f-6195-4af3-ab5c-0cbed0b4cd5d", "symbol": "VCL", "name": "Vaxtex Cotfab Limited", "asset_type": "equity", "market_cap": 255415584, "stock_exchange_id": 7, "industry": "Textile Manufacturing", "sector": "Consumer Cyclical", "description": "Vaxtex Cotfab Limited manufactures and sells textiles in India. The company offers denim fabrics, home textiles, jeans, men's casual shirts, printed fabrics, and yarns. It also provides shirting and suiting fabrics to various international brands, export houses, corporate buyers, domestic traders, wholesalers, and distributors. In addition, the company offers engineering solutions. Vaxtex Cotfab Limited was incorporated in 2005 and is based in Ahmedabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "70e0a30f-6195-4af3-ab5c-0cbed0b4cd5d", "symbol": "VCL", "name": "Vaxtex Cotfab Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/70e0a30f-6195-4af3-ab5c-0cbed0b4cd5d/", "api_url": "https://sharemaestro.com/factors/api/tickers/70e0a30f-6195-4af3-ab5c-0cbed0b4cd5d/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.27, "value": 0.41, "quality": 0.4, "momentum": 0.39, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 1.44, "market_cap": 264603196.8, "pe_ratio": 4.2224, "earnings_yield": 0.2368, "ebitda_to_ev": 0.1736, "shareholder_yield": 0, "roe": 0.2793, "piotroski_f_score": 7, "momentum_12_1": 0.5361, "volatility_252d": 0.8981 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:25.926330+00:00", "batch_id": "" }, "size": { "price_close": 1.44, "market_cap": 264603196.8, "market_cap_usd": 264603196.8, "enterprise_value": 316703196.8, "shares_outstanding": 183752220, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 4.2224, "pb_ratio": 1.1791, "ptbv_ratio": 1.1791, "ps_ratio": 1.8722, "pcf_ratio": null, "pfcf_ratio": -15.6403, "ev_ebitda": 5.7592, "ev_ebit": 16.7781, "ev_sales": 2.2408, "ev_fcf": -18.7199, "earnings_yield": 0.2368, "fcf_yield": -0.0534, "price_to_sales": 1.8722, "price_to_book": 1.1791, "price_to_cashflow": null, "ebitda_to_ev": 0.1736, "sales_yield": 0.4463 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.1347, "total_yield": 0.1347 }, "quality": { "gross_margin": 0.173, "operating_margin": 0.1336, "net_margin": 0.4434, "ebitda_margin": 0.3891, "fcf_margin": -0.1197, "roe": 0.2793, "roa": 0.1702, "roic": 0.0512, "roc_greenblatt": null, "asset_turnover": 0.3838, "cash_conversion": -0.27, "accruals_ratio": 0.2161, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.4254, "revenue_stability_5y": 1.1349, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0664, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.9474, "debt_to_assets": 0.1429, "interest_coverage": 16.1748, "current_ratio": 2.8426, "quick_ratio": 2.8426, "net_debt": 52100000, "local_beta": 2.7325, "volatility_252d": 0.8981, "volatility_60d": 2.0668, "max_drawdown_12m": -0.4515, "risk_adjusted_momentum": 0.5969 }, "growth": { "revenue_growth_1y": 1.1256, "revenue_growth_3y_cagr": -0.4498, "revenue_growth_5y_cagr": null, "eps_growth_1y": 5.2534, "eps_growth_3y_cagr": 0.6963, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.3756, "book_value_growth_1y": 0.2236, "revenue_growth": 1.1256, "earnings_growth": 5.2534 }, "momentum": { "price_return_1m": -0.0336, "price_return_3m": -0.2539, "price_return_6m": -0.3766, "price_return_9m": 0.1803, "price_return_12m": 0.4845, "price_return_12m_ex1m": 0.5361, "momentum_6m": -0.3766, "momentum_12m": 0.4845, "momentum_12_1": 0.5361, "distance_from_52w_high": -0.3924, "distance_from_52w_low": 0.7349, "relative_strength": 0.5922 }, "raw_ttm": { "revenue_ttm": 141332000, "gross_profit_ttm": 24448000, "ebit_ttm": 18876000, "ebitda_ttm": 54991000, "net_income_ttm": 62667000, "eps_diluted_ttm": 0.341, "operating_cash_flow_ttm": -16918000, "capital_expenditure_ttm": null, "fcf_ttm": -16918000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1167000, "cash_and_equivalents": 510000, "total_current_assets": 356260000, "total_current_liabilities": 125330000, "net_ppe": null, "total_assets": 368229000, "total_debt": 52610000, "total_equity": 224404000, "net_working_capital": 264535000, "book_value_per_share": 1.2212, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.2212 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 59, "quality_composite": 60, "momentum_composite": 61, "growth_composite": 59, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 60, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 73, "quality_value_composite": 0.405, "os_score": 0.27, "value_percentile": 0.41, "quality_percentile": 0.4, "momentum_percentile": 0.39, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7472, "ticker_id": 18862, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:25.926330+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.44, "market_cap": 264603196.8, "market_cap_usd": 264603196.8, "enterprise_value": 316703196.8, "shares_outstanding": 183752220, "fx_rate_to_usd": null, "pe_ratio": 4.22236898, "pb_ratio": 1.17913761, "ptbv_ratio": 1.17913761, "ps_ratio": 1.87221009, "pcf_ratio": null, "pfcf_ratio": -15.64033555, "ev_ebitda": 5.75918235, "ev_ebit": 16.77808841, "ev_sales": 2.24084565, "ev_fcf": -18.71989578, "earnings_yield": 0.23683387, "fcf_yield": -0.0534191, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.13467335, "total_yield": 0.13467335, "gross_margin": 0.17298276, "operating_margin": 0.13355786, "net_margin": 0.44340277, "ebitda_margin": 0.38909093, "fcf_margin": -0.11970396, "roe": 0.27925973, "roa": 0.17018486, "roic": 0.05119998, "roc_greenblatt": null, "asset_turnover": 0.38381551, "cash_conversion": -0.26996665, "accruals_ratio": 0.21612909, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.94742776, "debt_to_assets": 0.14287305, "interest_coverage": 16.1748072, "current_ratio": 2.8425756, "quick_ratio": 2.8425756, "net_debt": 52100000, "revenue_growth_1y": 1.12559724, "revenue_growth_3y_cagr": -0.4497869, "revenue_growth_5y_cagr": null, "eps_growth_1y": 5.2533952, "eps_growth_3y_cagr": 0.69632235, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.37555899, "book_value_growth_1y": 0.22356354, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.425356, "revenue_stability_5y": 1.134887, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03355705, "price_return_3m": -0.25388601, "price_return_6m": -0.37662338, "price_return_9m": 0.18032787, "price_return_12m": 0.48453608, "price_return_12m_ex1m": 0.53608247, "distance_from_52w_high": -0.39240506, "distance_from_52w_low": 0.73493976, "relative_strength": 0.59221582, "local_beta": 2.7325, "volatility_252d": 0.898118, "volatility_60d": 2.06679, "max_drawdown_12m": -0.45147679, "revenue_ttm": 141332000, "gross_profit_ttm": 24448000, "ebit_ttm": 18876000, "ebitda_ttm": 54991000, "net_income_ttm": 62667000, "eps_diluted_ttm": 0.34104078, "operating_cash_flow_ttm": -16918000, "capital_expenditure_ttm": null, "fcf_ttm": -16918000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1167000, "cash_and_equivalents": 510000, "total_current_assets": 356260000, "total_current_liabilities": 125330000, "net_ppe": null, "total_assets": 368229000, "total_debt": 52610000, "total_equity": 224404000, "net_working_capital": 264535000, "book_value_per_share": 1.2212315, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.2212315, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 61, "growth_composite": 59, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 60, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.44, "os": 0.27, "value": 0.41, "quality": 0.4, "momentum": 0.39, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 4.2224, "earnings_yield": 0.2368, "shareholder_yield": 0, "roe": 0.2793, "momentum_12_1": 0.5361, "complete_fields": { "id": 7472, "ticker_id": 18862, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:25.926330+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.44, "market_cap": 264603196.8, "market_cap_usd": 264603196.8, "enterprise_value": 316703196.8, "shares_outstanding": 183752220, "fx_rate_to_usd": null, "pe_ratio": 4.22236898, "pb_ratio": 1.17913761, "ptbv_ratio": 1.17913761, "ps_ratio": 1.87221009, "pcf_ratio": null, "pfcf_ratio": -15.64033555, "ev_ebitda": 5.75918235, "ev_ebit": 16.77808841, "ev_sales": 2.24084565, "ev_fcf": -18.71989578, "earnings_yield": 0.23683387, "fcf_yield": -0.0534191, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.13467335, "total_yield": 0.13467335, "gross_margin": 0.17298276, "operating_margin": 0.13355786, "net_margin": 0.44340277, "ebitda_margin": 0.38909093, "fcf_margin": -0.11970396, "roe": 0.27925973, "roa": 0.17018486, "roic": 0.05119998, "roc_greenblatt": null, "asset_turnover": 0.38381551, "cash_conversion": -0.26996665, "accruals_ratio": 0.21612909, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.94742776, "debt_to_assets": 0.14287305, "interest_coverage": 16.1748072, "current_ratio": 2.8425756, "quick_ratio": 2.8425756, "net_debt": 52100000, "revenue_growth_1y": 1.12559724, "revenue_growth_3y_cagr": -0.4497869, "revenue_growth_5y_cagr": null, "eps_growth_1y": 5.2533952, "eps_growth_3y_cagr": 0.69632235, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.37555899, "book_value_growth_1y": 0.22356354, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.425356, "revenue_stability_5y": 1.134887, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03355705, "price_return_3m": -0.25388601, "price_return_6m": -0.37662338, "price_return_9m": 0.18032787, "price_return_12m": 0.48453608, "price_return_12m_ex1m": 0.53608247, "distance_from_52w_high": -0.39240506, "distance_from_52w_low": 0.73493976, "relative_strength": 0.59221582, "local_beta": 2.7325, "volatility_252d": 0.898118, "volatility_60d": 2.06679, "max_drawdown_12m": -0.45147679, "revenue_ttm": 141332000, "gross_profit_ttm": 24448000, "ebit_ttm": 18876000, "ebitda_ttm": 54991000, "net_income_ttm": 62667000, "eps_diluted_ttm": 0.34104078, "operating_cash_flow_ttm": -16918000, "capital_expenditure_ttm": null, "fcf_ttm": -16918000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1167000, "cash_and_equivalents": 510000, "total_current_assets": 356260000, "total_current_liabilities": 125330000, "net_ppe": null, "total_assets": 368229000, "total_debt": 52610000, "total_equity": 224404000, "net_working_capital": 264535000, "book_value_per_share": 1.2212315, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.2212315, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 61, "growth_composite": 59, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 60, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:32.514499+00:00", "is_restated": false, "income_statement": { "revenue": 111664000, "cost_of_revenue": 87005000, "gross_profit": 24659000, "ebit": 18756000, "ebitda": 51572000, "pretax_income": null, "tax_provision": null, "net_income": 55255000, "net_income_to_common": 55255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 510000, "total_current_assets": 356260000, "total_assets": 368229000, "short_term_debt": 34115000, "long_term_debt": 18495000, "total_debt": 52610000, "total_liabilities": null, "total_equity": 224404000, "shares_outstanding": 183752220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16918000, "capital_expenditure": null, "free_cash_flow": -16918000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -35635000 }, "complete_fields": { "id": 382395, "ticker_id": 18862, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:32.514499+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "51572000", "netIncome": "55255000", "grossProfit": "24659000", "totalRevenue": "111664000", "costOfRevenue": "87005000", "interestExpense": "731000", "operatingIncome": "18756000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "226000" }, "balance": { "totalDebt": "52610000", "totalAssets": "368229000", "longTermDebt": "18495000", "shortTermDebt": "34115000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "183752220", "totalCurrentAssets": "356260000", "totalShareholderEquity": "224404000", "totalCurrentLiabilities": "125330000", "cashAndShortTermInvestments": "510000" }, "cashflow": { "freeCashFlow": "-16918000", "dividendsPaid": null, "issuanceOfDebt": "10001000", "issuanceOfStock": null, "repaymentOfDebt": "-45636000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-16918000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 111664000, "cost_of_revenue": 87005000, "gross_profit": 24659000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18756000, "depreciation_amortisation": 226000, "ebitda": 51572000, "interest_expense": 731000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 55255000, "net_income_continuing_ops": null, "net_income_to_common": 55255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 510000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 356260000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 368229000, "short_term_debt": 34115000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125330000, "long_term_debt": 18495000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 52610000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 224404000, "shares_outstanding": 183752220, "operating_cash_flow": -16918000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -35635000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -16918000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "51572000", "netIncome": "55255000", "grossProfit": "24659000", "totalRevenue": "111664000", "costOfRevenue": "87005000", "interestExpense": "731000", "operatingIncome": "18756000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "226000" }, "balance": { "totalDebt": "52610000", "totalAssets": "368229000", "longTermDebt": "18495000", "shortTermDebt": "34115000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "183752220", "totalCurrentAssets": "356260000", "totalShareholderEquity": "224404000", "totalCurrentLiabilities": "125330000", "cashAndShortTermInvestments": "510000" }, "cashflow": { "freeCashFlow": "-16918000", "dividendsPaid": null, "issuanceOfDebt": "10001000", "issuanceOfStock": null, "repaymentOfDebt": "-45636000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-16918000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:32.514499+00:00", "is_restated": false, "income_statement": { "revenue": 52533000, "cost_of_revenue": 50558000, "gross_profit": 1975000, "ebit": -6049000, "ebitda": 6283000, "pretax_income": null, "tax_provision": null, "net_income": 8836000, "net_income_to_common": 8836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48000, "total_current_assets": 408952000, "total_assets": 484738000, "short_term_debt": 37759000, "long_term_debt": 73535000, "total_debt": 111294000, "total_liabilities": null, "total_equity": 183402000, "shares_outstanding": 183752220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12299000, "capital_expenditure": null, "free_cash_flow": 12299000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -4194000 }, "complete_fields": { "id": 382399, "ticker_id": 18862, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:32.514499+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6283000", "netIncome": "8836000", "grossProfit": "1975000", "totalRevenue": "52533000", "costOfRevenue": "50558000", "interestExpense": "1125000", "operatingIncome": "-6049000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1042000" }, "balance": { "totalDebt": "111294000", "totalAssets": "484738000", "longTermDebt": "73535000", "shortTermDebt": "37759000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "183752220", "totalCurrentAssets": "408952000", "totalShareholderEquity": "183402000", "totalCurrentLiabilities": "227801000", "cashAndShortTermInvestments": "48000" }, "cashflow": { "freeCashFlow": "12299000", "dividendsPaid": null, "issuanceOfDebt": "21756000", "issuanceOfStock": "0", "repaymentOfDebt": "-25950000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "12299000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 52533000, "cost_of_revenue": 50558000, "gross_profit": 1975000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6049000, "depreciation_amortisation": 1042000, "ebitda": 6283000, "interest_expense": 1125000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8836000, "net_income_continuing_ops": null, "net_income_to_common": 8836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 408952000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 484738000, "short_term_debt": 37759000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 227801000, "long_term_debt": 73535000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 111294000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 183402000, "shares_outstanding": 183752220, "operating_cash_flow": 12299000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -4194000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12299000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6283000", "netIncome": "8836000", "grossProfit": "1975000", "totalRevenue": "52533000", "costOfRevenue": "50558000", "interestExpense": "1125000", "operatingIncome": "-6049000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1042000" }, "balance": { "totalDebt": "111294000", "totalAssets": "484738000", "longTermDebt": "73535000", "shortTermDebt": "37759000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "183752220", "totalCurrentAssets": "408952000", "totalShareholderEquity": "183402000", "totalCurrentLiabilities": "227801000", "cashAndShortTermInvestments": "48000" }, "cashflow": { "freeCashFlow": "12299000", "dividendsPaid": null, "issuanceOfDebt": "21756000", "issuanceOfStock": "0", "repaymentOfDebt": "-25950000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "12299000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:32.514499+00:00", "is_restated": false, "income_statement": { "revenue": 166203000, "cost_of_revenue": 218650000, "gross_profit": -52447000, "ebit": -65546000, "ebitda": -86160000, "pretax_income": null, "tax_provision": null, "net_income": -88341000, "net_income_to_common": -88341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224000, "total_current_assets": 418174000, "total_assets": 488716000, "short_term_debt": 15166000, "long_term_debt": 99918000, "total_debt": 115084000, "total_liabilities": null, "total_equity": 187905000, "shares_outstanding": 183752220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -476019000, "capital_expenditure": null, "free_cash_flow": -476019000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 114924000, "net_debt_issued": 63247000 }, "complete_fields": { "id": 382402, "ticker_id": 18862, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:32.514499+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-86160000", "netIncome": "-88341000", "grossProfit": "-52447000", "totalRevenue": "166203000", "costOfRevenue": "218650000", "interestExpense": "654000", "operatingIncome": "-65546000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1526000" }, "balance": { "totalDebt": "115084000", "totalAssets": "488716000", "longTermDebt": "99918000", "shortTermDebt": "15166000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "183752220", "totalCurrentAssets": "418174000", "totalShareholderEquity": "187905000", "totalCurrentLiabilities": "198211000", "cashAndShortTermInvestments": "224000" }, "cashflow": { "freeCashFlow": "-476019000", "dividendsPaid": null, "issuanceOfDebt": "63247000", "issuanceOfStock": "114924000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-476019000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 166203000, "cost_of_revenue": 218650000, "gross_profit": -52447000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65546000, "depreciation_amortisation": 1526000, "ebitda": -86160000, "interest_expense": 654000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -88341000, "net_income_continuing_ops": null, "net_income_to_common": -88341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 418174000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 488716000, "short_term_debt": 15166000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 198211000, "long_term_debt": 99918000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 115084000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 187905000, "shares_outstanding": 183752220, "operating_cash_flow": -476019000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 114924000, "net_debt_issued": 63247000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -476019000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-86160000", "netIncome": "-88341000", "grossProfit": "-52447000", "totalRevenue": "166203000", "costOfRevenue": "218650000", "interestExpense": "654000", "operatingIncome": "-65546000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1526000" }, "balance": { "totalDebt": "115084000", "totalAssets": "488716000", "longTermDebt": "99918000", "shortTermDebt": "15166000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "183752220", "totalCurrentAssets": "418174000", "totalShareholderEquity": "187905000", "totalCurrentLiabilities": "198211000", "cashAndShortTermInvestments": "224000" }, "cashflow": { "freeCashFlow": "-476019000", "dividendsPaid": null, "issuanceOfDebt": "63247000", "issuanceOfStock": "114924000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-476019000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:32.514499+00:00", "is_restated": false, "income_statement": { "revenue": 670379000, "cost_of_revenue": 703153000, "gross_profit": -32774000, "ebit": 639000, "ebitda": 20684000, "pretax_income": null, "tax_provision": null, "net_income": 11320000, "net_income_to_common": 11320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 930000, "total_current_assets": 657608000, "total_assets": 694847000, "short_term_debt": 167000, "long_term_debt": 51756000, "total_debt": 51923000, "total_liabilities": null, "total_equity": 234823000, "shares_outstanding": 132887344, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -108990000, "capital_expenditure": -231000, "free_cash_flow": -109221000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 119910000, "net_debt_issued": null }, "complete_fields": { "id": 382403, "ticker_id": 18862, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:32.514499+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20684000", "netIncome": "11320000", "grossProfit": "-32774000", "totalRevenue": "670379000", "costOfRevenue": "703153000", "interestExpense": "6305000", "operatingIncome": "639000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2785000" }, "balance": { "totalDebt": "51923000", "totalAssets": "694847000", "longTermDebt": "51756000", "shortTermDebt": "167000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "132887344", "totalCurrentAssets": "657608000", "totalShareholderEquity": "234823000", "totalCurrentLiabilities": "405859000", "cashAndShortTermInvestments": "930000" }, "cashflow": { "freeCashFlow": "-109221000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "119910000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-108990000", "repurchaseOfStock": null, "capitalExpenditures": "-231000" } }, "revenue": 670379000, "cost_of_revenue": 703153000, "gross_profit": -32774000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 639000, "depreciation_amortisation": 2785000, "ebitda": 20684000, "interest_expense": 6305000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11320000, "net_income_continuing_ops": null, "net_income_to_common": 11320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 930000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 657608000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 694847000, "short_term_debt": 167000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 405859000, "long_term_debt": 51756000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 51923000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 234823000, "shares_outstanding": 132887344, "operating_cash_flow": -108990000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -231000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 119910000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -109221000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20684000", "netIncome": "11320000", "grossProfit": "-32774000", "totalRevenue": "670379000", "costOfRevenue": "703153000", "interestExpense": "6305000", "operatingIncome": "639000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2785000" }, "balance": { "totalDebt": "51923000", "totalAssets": "694847000", "longTermDebt": "51756000", "shortTermDebt": "167000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "132887344", "totalCurrentAssets": "657608000", "totalShareholderEquity": "234823000", "totalCurrentLiabilities": "405859000", "cashAndShortTermInvestments": "930000" }, "cashflow": { "freeCashFlow": "-109221000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "119910000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-108990000", "repurchaseOfStock": null, "capitalExpenditures": "-231000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:32.514499+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3580000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 382404, "ticker_id": 18862, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:32.514499+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3580000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3580000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3580000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:32.514499+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -180000, "gross_profit": 180000, "ebit": -846000, "ebitda": 4135000, "pretax_income": null, "tax_provision": null, "net_income": 7885000, "net_income_to_common": 7885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 510000, "total_current_assets": 356260000, "total_assets": 368229000, "short_term_debt": 34115000, "long_term_debt": 18495000, "total_debt": 52610000, "total_liabilities": null, "total_equity": 224404000, "shares_outstanding": 183752220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382394, "ticker_id": 18862, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:32.514499+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4135000", "netIncome": "7885000", "grossProfit": "180000", "totalRevenue": "0", "costOfRevenue": "-180000", "interestExpense": "186000", "operatingIncome": "-846000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "52610000", "totalAssets": "368229000", "longTermDebt": "18495000", "shortTermDebt": "34115000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "183752220", "totalCurrentAssets": "356260000", "totalShareholderEquity": "224404000", "totalCurrentLiabilities": "125330000", "cashAndShortTermInvestments": "510000" } }, "revenue": 0, "cost_of_revenue": -180000, "gross_profit": 180000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -846000, "depreciation_amortisation": 0, "ebitda": 4135000, "interest_expense": 186000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7885000, "net_income_continuing_ops": null, "net_income_to_common": 7885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 510000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 356260000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 368229000, "short_term_debt": 34115000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125330000, "long_term_debt": 18495000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 52610000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 224404000, "shares_outstanding": 183752220, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4135000", "netIncome": "7885000", "grossProfit": "180000", "totalRevenue": "0", "costOfRevenue": "-180000", "interestExpense": "186000", "operatingIncome": "-846000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "52610000", "totalAssets": "368229000", "longTermDebt": "18495000", "shortTermDebt": "34115000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "183752220", "totalCurrentAssets": "356260000", "totalShareholderEquity": "224404000", "totalCurrentLiabilities": "125330000", "cashAndShortTermInvestments": "510000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:32.514499+00:00", "is_restated": false, "income_statement": { "revenue": 88799000, "cost_of_revenue": 64442000, "gross_profit": 24357000, "ebit": 23144000, "ebitda": 38714000, "pretax_income": null, "tax_provision": null, "net_income": 39461000, "net_income_to_common": 39461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382396, "ticker_id": 18862, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:32.514499+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "38714000", "netIncome": "39461000", "grossProfit": "24357000", "totalRevenue": "88799000", "costOfRevenue": "64442000", "interestExpense": "186000", "operatingIncome": "23144000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6000" } }, "revenue": 88799000, "cost_of_revenue": 64442000, "gross_profit": 24357000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23144000, "depreciation_amortisation": 6000, "ebitda": 38714000, "interest_expense": 186000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 39461000, "net_income_continuing_ops": null, "net_income_to_common": 39461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "38714000", "netIncome": "39461000", "grossProfit": "24357000", "totalRevenue": "88799000", "costOfRevenue": "64442000", "interestExpense": "186000", "operatingIncome": "23144000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:32.514499+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -2312000, "ebitda": 2470000, "pretax_income": null, "tax_provision": null, "net_income": 2160000, "net_income_to_common": 2160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382397, "ticker_id": 18862, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:32.514499+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2470000", "netIncome": "2160000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "177000", "operatingIncome": "-2312000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "133000" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2312000, "depreciation_amortisation": 133000, "ebitda": 2470000, "interest_expense": 177000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2160000, "net_income_continuing_ops": null, "net_income_to_common": 2160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2470000", "netIncome": "2160000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "177000", "operatingIncome": "-2312000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "133000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:32.514499+00:00", "is_restated": false, "income_statement": { "revenue": 52533000, "cost_of_revenue": 52622000, "gross_profit": -89000, "ebit": -1110000, "ebitda": 9672000, "pretax_income": null, "tax_provision": null, "net_income": 13161000, "net_income_to_common": 13161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48000, "total_current_assets": 408952000, "total_assets": 484738000, "short_term_debt": 37759000, "long_term_debt": 73535000, "total_debt": 111294000, "total_liabilities": null, "total_equity": 183402000, "shares_outstanding": 183752220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382398, "ticker_id": 18862, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:32.514499+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9672000", "netIncome": "13161000", "grossProfit": "-89000", "totalRevenue": "52533000", "costOfRevenue": "52622000", "interestExpense": "618000", "operatingIncome": "-1110000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "143000" }, "balance": { "totalDebt": "111294000", "totalAssets": "484738000", "longTermDebt": "73535000", "shortTermDebt": "37759000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "183752220", "totalCurrentAssets": "408952000", "totalShareholderEquity": "183402000", "totalCurrentLiabilities": "227801000", "cashAndShortTermInvestments": "48000" } }, "revenue": 52533000, "cost_of_revenue": 52622000, "gross_profit": -89000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1110000, "depreciation_amortisation": 143000, "ebitda": 9672000, "interest_expense": 618000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13161000, "net_income_continuing_ops": null, "net_income_to_common": 13161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 408952000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 484738000, "short_term_debt": 37759000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 227801000, "long_term_debt": 73535000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 111294000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 183402000, "shares_outstanding": 183752220, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9672000", "netIncome": "13161000", "grossProfit": "-89000", "totalRevenue": "52533000", "costOfRevenue": "52622000", "interestExpense": "618000", "operatingIncome": "-1110000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "143000" }, "balance": { "totalDebt": "111294000", "totalAssets": "484738000", "longTermDebt": "73535000", "shortTermDebt": "37759000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "183752220", "totalCurrentAssets": "408952000", "totalShareholderEquity": "183402000", "totalCurrentLiabilities": "227801000", "cashAndShortTermInvestments": "48000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:32.514499+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -4322000, "ebitda": -3606000, "pretax_income": null, "tax_provision": null, "net_income": -3913000, "net_income_to_common": -3913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382400, "ticker_id": 18862, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:32.514499+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3606000", "netIncome": "-3913000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "174000", "operatingIncome": "-4322000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "603000" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4322000, "depreciation_amortisation": 603000, "ebitda": -3606000, "interest_expense": 174000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3913000, "net_income_continuing_ops": null, "net_income_to_common": -3913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3606000", "netIncome": "-3913000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "174000", "operatingIncome": "-4322000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "603000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:32.514499+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306000, "total_current_assets": 420320000, "total_assets": 490565000, "short_term_debt": 20034000, "long_term_debt": 98981000, "total_debt": 119015000, "total_liabilities": null, "total_equity": 187494000, "shares_outstanding": 183752220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382401, "ticker_id": 18862, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:32.514499+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "119015000", "totalAssets": "490565000", "longTermDebt": "98981000", "shortTermDebt": "20034000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "183752220", "totalCurrentAssets": "420320000", "totalShareholderEquity": "187494000", "totalCurrentLiabilities": "201408000", "cashAndShortTermInvestments": "306000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 306000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 420320000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 490565000, "short_term_debt": 20034000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 201408000, "long_term_debt": 98981000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 119015000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 187494000, "shares_outstanding": 183752220, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "119015000", "totalAssets": "490565000", "longTermDebt": "98981000", "shortTermDebt": "20034000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "183752220", "totalCurrentAssets": "420320000", "totalShareholderEquity": "187494000", "totalCurrentLiabilities": "201408000", "cashAndShortTermInvestments": "306000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }