{ "ticker": { "uuid": "70e6d93b-3767-4fa6-a8be-0de0999ada04", "symbol": "CFR", "name": "Cullen/Frost Bankers Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/70e6d93b-3767-4fa6-a8be-0de0999ada04/", "api_url": "https://sharemaestro.com/factors/api/tickers/70e6d93b-3767-4fa6-a8be-0de0999ada04/" }, "ticker_metadata": { "id": 680, "uuid": "70e6d93b-3767-4fa6-a8be-0de0999ada04", "symbol": "CFR", "name": "Cullen/Frost Bankers Inc", "asset_type": "equity", "market_cap": 8646526000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Cullen / Frost Bankers, Inc. is the banking holding company for Frost Bank offering commercial and consumer banking services in Texas. The company is headquartered in San Antonio, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "70e6d93b-3767-4fa6-a8be-0de0999ada04", "symbol": "CFR", "name": "Cullen/Frost Bankers Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/70e6d93b-3767-4fa6-a8be-0de0999ada04/", "api_url": "https://sharemaestro.com/factors/api/tickers/70e6d93b-3767-4fa6-a8be-0de0999ada04/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.78, "value": 0.67, "quality": 0.89, "momentum": 0.31, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 140.16, "market_cap": 8914736640, "pe_ratio": 13.333, "earnings_yield": 0.075, "ebitda_to_ev": 0.0699, "shareholder_yield": 0.0297, "roe": 0.1476, "piotroski_f_score": 7, "momentum_12_1": 0.0995, "volatility_252d": 0.194 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:42.027419+00:00", "batch_id": "" }, "size": { "price_close": 140.16, "market_cap": 8914736640, "market_cap_usd": 8914736640, "enterprise_value": 12626107640, "shares_outstanding": 63604000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.333, "pb_ratio": 1.9676, "ptbv_ratio": 1.9676, "ps_ratio": 3.2003, "pcf_ratio": 11.0411, "pfcf_ratio": 9.078, "ev_ebitda": 14.2971, "ev_ebit": 15.8816, "ev_sales": 4.5327, "ev_fcf": 12.8573, "earnings_yield": 0.075, "fcf_yield": 0.0778, "price_to_sales": 3.2003, "price_to_book": 1.9676, "price_to_cashflow": 11.0411, "ebitda_to_ev": 0.0699, "sales_yield": 0.2206 }, "yield": { "dividend_yield": 0.0297, "buyback_yield": 0, "shareholder_yield": 0.0297, "debt_paydown_yield": null, "total_yield": 0.0297 }, "quality": { "gross_margin": 0.8013, "operating_margin": 0.2854, "net_margin": 0.24, "ebitda_margin": 0.317, "fcf_margin": 0.3525, "roe": 0.1476, "roa": 0.0127, "roic": 0.0811, "roc_greenblatt": null, "asset_turnover": 0.0528, "cash_conversion": 1.4687, "accruals_ratio": -0.0026, "sbc_to_revenue": 0.0093, "piotroski_f_score": 7, "altman_z_score": 0.2557, "earnings_stability_5y": 0.0698, "revenue_stability_5y": 0.32, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0423, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 10.6373, "net_debt_to_ebitda": 4.2026, "debt_to_assets": 0.0825, "interest_coverage": 1.2135, "current_ratio": 0.2013, "quick_ratio": 0.2013, "net_debt": 3711371000, "local_beta": 0.001, "volatility_252d": 0.194, "volatility_60d": 0.3804, "max_drawdown_12m": -0.1114, "risk_adjusted_momentum": 0.513 }, "growth": { "revenue_growth_1y": -0.0267, "revenue_growth_3y_cagr": 0.158, "revenue_growth_5y_cagr": 0.1446, "eps_growth_1y": 0.1185, "eps_growth_3y_cagr": 0.0385, "eps_growth_5y_cagr": 0.1439, "fcf_growth_1y": 1.9267, "book_value_growth_1y": 0.1764, "revenue_growth": -0.0267, "earnings_growth": 0.1185 }, "momentum": { "price_return_1m": 0.0171, "price_return_3m": 0.0433, "price_return_6m": 0.1259, "price_return_9m": 0.1191, "price_return_12m": 0.1183, "price_return_12m_ex1m": 0.0995, "momentum_6m": 0.1259, "momentum_12m": 0.1183, "momentum_12_1": 0.0995, "distance_from_52w_high": -0.0303, "distance_from_52w_low": 0.1722, "relative_strength": 0.0183 }, "raw_ttm": { "revenue_ttm": 2785551000, "gross_profit_ttm": 2231973000, "ebit_ttm": 795013000, "ebitda_ttm": 883122000, "net_income_ttm": 668622000, "eps_diluted_ttm": 10.5123, "operating_cash_flow_ttm": 807412000, "capital_expenditure_ttm": 174604000, "fcf_ttm": 982016000, "dividends_paid_ttm": 264376000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 655146000, "cash_and_equivalents": 638785000, "total_current_assets": 830773000, "total_current_liabilities": 4127057000, "net_ppe": null, "total_assets": 52724557000, "total_debt": 4350156000, "total_equity": 4530669000, "net_working_capital": 191988000, "book_value_per_share": 71.2325, "retained_earnings": 4410863000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 71.2325 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 33, "rank_pb": 49, "rank_ptbv": 41, "rank_ps": 66, "rank_pcf": 48, "rank_ev_ebitda": 61, "rank_ev_ebit": 59, "rank_earnings_yield": 33, "rank_fcf_yield": 51, "rank_dividend_yield": 26, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 28, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 11, "rank_fcf_margin": 24, "rank_piotroski": 16, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 39, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 51 }, "composites": { "value_composite": 33, "quality_composite": 11, "momentum_composite": 69, "growth_composite": 75, "yield_composite": 18, "svqf_composite": 17, "vc1_composite": 68, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 22, "quality_value_composite": 0.7722, "os_score": 0.78, "value_percentile": 0.67, "quality_percentile": 0.89, "momentum_percentile": 0.31, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3912, "ticker_id": 680, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:42.027419+00:00", "batch_id": "", "os_score_delta": null, "price_close": 140.16, "market_cap": 8914736640, "market_cap_usd": 8914736640, "enterprise_value": 12626107640, "shares_outstanding": 63604000, "fx_rate_to_usd": null, "pe_ratio": 13.33299927, "pb_ratio": 1.96764245, "ptbv_ratio": 1.96764245, "ps_ratio": 3.20034946, "pcf_ratio": 11.04112478, "pfcf_ratio": 9.07799531, "ev_ebitda": 14.29712728, "ev_ebit": 15.8816367, "ev_sales": 4.53271458, "ev_fcf": 12.85733393, "earnings_yield": 0.07500188, "fcf_yield": 0.07777662, "dividend_yield": 0.02965606, "buyback_yield": 0, "shareholder_yield": 0.02965606, "debt_paydown_yield": null, "total_yield": 0.02965606, "gross_margin": 0.80126804, "operating_margin": 0.28540601, "net_margin": 0.24003222, "ebitda_margin": 0.31703674, "fcf_margin": 0.35253923, "roe": 0.14757688, "roa": 0.01268142, "roic": 0.08112336, "roc_greenblatt": null, "asset_turnover": 0.05283214, "cash_conversion": 1.46871626, "accruals_ratio": -0.00263236, "sbc_to_revenue": 0.00928183, "debt_to_equity": 10.63725644, "net_debt_to_ebitda": 4.20255752, "debt_to_assets": 0.08250721, "interest_coverage": 1.21348982, "current_ratio": 0.20129913, "quick_ratio": 0.20129913, "net_debt": 3711371000, "revenue_growth_1y": -0.02670698, "revenue_growth_3y_cagr": 0.15795674, "revenue_growth_5y_cagr": 0.14456255, "eps_growth_1y": 0.11851971, "eps_growth_3y_cagr": 0.03845025, "eps_growth_5y_cagr": 0.1438904, "fcf_growth_1y": 1.9267432, "book_value_growth_1y": 0.17636518, "piotroski_f_score": 7, "altman_z_score": 0.25567676, "earnings_stability_5y": 0.069769, "revenue_stability_5y": 0.320027, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01710634, "price_return_3m": 0.04333068, "price_return_6m": 0.12590612, "price_return_9m": 0.11906336, "price_return_12m": 0.11831066, "price_return_12m_ex1m": 0.0995022, "distance_from_52w_high": -0.03028827, "distance_from_52w_low": 0.1721945, "relative_strength": 0.01834708, "local_beta": 0.001, "volatility_252d": 0.193977, "volatility_60d": 0.380435, "max_drawdown_12m": -0.11143198, "revenue_ttm": 2785551000, "gross_profit_ttm": 2231973000, "ebit_ttm": 795013000, "ebitda_ttm": 883122000, "net_income_ttm": 668622000, "eps_diluted_ttm": 10.51226338, "operating_cash_flow_ttm": 807412000, "capital_expenditure_ttm": 174604000, "fcf_ttm": 982016000, "dividends_paid_ttm": 264376000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 655146000, "cash_and_equivalents": 638785000, "total_current_assets": 830773000, "total_current_liabilities": 4127057000, "net_ppe": null, "total_assets": 52724557000, "total_debt": 4350156000, "total_equity": 4530669000, "net_working_capital": 191988000, "book_value_per_share": 71.23245393, "retained_earnings": 4410863000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 71.23245393, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 33, "rank_pb": 49, "rank_ptbv": 41, "rank_ps": 66, "rank_pcf": 48, "rank_ev_ebitda": 61, "rank_ev_ebit": 59, "rank_earnings_yield": 33, "rank_fcf_yield": 51, "rank_dividend_yield": 26, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 28, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 11, "rank_fcf_margin": 24, "rank_piotroski": 16, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 39, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 51, "value_composite": 33, "quality_composite": 11, "momentum_composite": 69, "growth_composite": 75, "yield_composite": 18, "svqf_composite": 17, "vc1_composite": 68, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 140.16, "os": 0.78, "value": 0.67, "quality": 0.89, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 13.333, "earnings_yield": 0.075, "shareholder_yield": 0.0297, "roe": 0.1476, "momentum_12_1": 0.0995, "complete_fields": { "id": 3912, "ticker_id": 680, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:42.027419+00:00", "batch_id": "", "os_score_delta": null, "price_close": 140.16, "market_cap": 8914736640, "market_cap_usd": 8914736640, "enterprise_value": 12626107640, "shares_outstanding": 63604000, "fx_rate_to_usd": null, "pe_ratio": 13.33299927, "pb_ratio": 1.96764245, "ptbv_ratio": 1.96764245, "ps_ratio": 3.20034946, "pcf_ratio": 11.04112478, "pfcf_ratio": 9.07799531, "ev_ebitda": 14.29712728, "ev_ebit": 15.8816367, "ev_sales": 4.53271458, "ev_fcf": 12.85733393, "earnings_yield": 0.07500188, "fcf_yield": 0.07777662, "dividend_yield": 0.02965606, "buyback_yield": 0, "shareholder_yield": 0.02965606, "debt_paydown_yield": null, "total_yield": 0.02965606, "gross_margin": 0.80126804, "operating_margin": 0.28540601, "net_margin": 0.24003222, "ebitda_margin": 0.31703674, "fcf_margin": 0.35253923, "roe": 0.14757688, "roa": 0.01268142, "roic": 0.08112336, "roc_greenblatt": null, "asset_turnover": 0.05283214, "cash_conversion": 1.46871626, "accruals_ratio": -0.00263236, "sbc_to_revenue": 0.00928183, "debt_to_equity": 10.63725644, "net_debt_to_ebitda": 4.20255752, "debt_to_assets": 0.08250721, "interest_coverage": 1.21348982, "current_ratio": 0.20129913, "quick_ratio": 0.20129913, "net_debt": 3711371000, "revenue_growth_1y": -0.02670698, "revenue_growth_3y_cagr": 0.15795674, "revenue_growth_5y_cagr": 0.14456255, "eps_growth_1y": 0.11851971, "eps_growth_3y_cagr": 0.03845025, "eps_growth_5y_cagr": 0.1438904, "fcf_growth_1y": 1.9267432, "book_value_growth_1y": 0.17636518, "piotroski_f_score": 7, "altman_z_score": 0.25567676, "earnings_stability_5y": 0.069769, "revenue_stability_5y": 0.320027, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01710634, "price_return_3m": 0.04333068, "price_return_6m": 0.12590612, "price_return_9m": 0.11906336, "price_return_12m": 0.11831066, "price_return_12m_ex1m": 0.0995022, "distance_from_52w_high": -0.03028827, "distance_from_52w_low": 0.1721945, "relative_strength": 0.01834708, "local_beta": 0.001, "volatility_252d": 0.193977, "volatility_60d": 0.380435, "max_drawdown_12m": -0.11143198, "revenue_ttm": 2785551000, "gross_profit_ttm": 2231973000, "ebit_ttm": 795013000, "ebitda_ttm": 883122000, "net_income_ttm": 668622000, "eps_diluted_ttm": 10.51226338, "operating_cash_flow_ttm": 807412000, "capital_expenditure_ttm": 174604000, "fcf_ttm": 982016000, "dividends_paid_ttm": 264376000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 655146000, "cash_and_equivalents": 638785000, "total_current_assets": 830773000, "total_current_liabilities": 4127057000, "net_ppe": null, "total_assets": 52724557000, "total_debt": 4350156000, "total_equity": 4530669000, "net_working_capital": 191988000, "book_value_per_share": 71.23245393, "retained_earnings": 4410863000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 71.23245393, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 33, "rank_pb": 49, "rank_ptbv": 41, "rank_ps": 66, "rank_pcf": 48, "rank_ev_ebitda": 61, "rank_ev_ebit": 59, "rank_earnings_yield": 33, "rank_fcf_yield": 51, "rank_dividend_yield": 26, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 28, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 11, "rank_fcf_margin": 24, "rank_piotroski": 16, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 39, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 51, "value_composite": 33, "quality_composite": 11, "momentum_composite": 69, "growth_composite": 75, "yield_composite": 18, "svqf_composite": 17, "vc1_composite": 68, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:20.541558+00:00", "is_restated": false, "income_statement": { "revenue": 2919842000, "cost_of_revenue": 728800000, "gross_profit": 2191042000, "ebit": 771702000, "ebitda": 859487000, "pretax_income": 771702000, "tax_provision": 123145000, "net_income": 648557000, "net_income_to_common": 648557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8864405000, "total_current_assets": 9983007000, "total_assets": 53041424000, "short_term_debt": 4544630000, "long_term_debt": 223046000, "total_debt": 4767676000, "total_liabilities": 48468388000, "total_equity": 4573036000, "shares_outstanding": 64099000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 273979000, "capital_expenditure": 146652000, "free_cash_flow": 420631000, "dividends_paid": 262031000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236167, "ticker_id": 680, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:20.541558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "771702000", "ebitda": "859487000", "netIncome": "648557000", "grossProfit": "2191042000", "depreciation": "None", "totalRevenue": "2919842000", "costOfRevenue": "728800000", "interestIncome": "2420747000", "incomeBeforeTax": "771702000", "interestExpense": "684598000", "operatingIncome": "771702000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "123145000", "reportedCurrency": "USD", "netInterestIncome": "1736149000", "nonInterestIncome": "None", "operatingExpenses": "1419340000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "728800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87785000", "sellingGeneralAndAdministrative": "839500000", "netIncomeFromContinuingOperations": "648557000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "644000", "currentDebt": "None", "investments": "None", "totalAssets": "53041424000", "longTermDebt": "223046000", "shortTermDebt": "4544630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4309171000", "totalLiabilities": "48468388000", "otherCurrentAssets": "None", "totalCurrentAssets": "9983007000", "currentLongTermDebt": "None", "longTermInvestments": "19439379000", "shortTermInvestments": "1118602000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43058417000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1313225000", "shortLongTermDebtTotal": "4767676000", "totalShareholderEquity": "4573036000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42917864000", "totalCurrentLiabilities": "47462494000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1005894000", "cashAndShortTermInvestments": "8864405000", "commonStockSharesOutstanding": "64099000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8864405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "648557000", "profitLoss": "None", "dividendPayout": "262031000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "273979000", "capitalExpenditures": "146652000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33087000", "cashflowFromInvestment": "-1601095000", "stockBasedCompensation": "24755000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "262031000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-157832000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2919842000, "cost_of_revenue": 728800000, "gross_profit": 2191042000, "research_and_development": null, "selling_general_admin": 839500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 771702000, "depreciation_amortisation": 87785000, "ebitda": 859487000, "interest_expense": 684598000, "interest_income": null, "other_non_operating": null, "pretax_income": 771702000, "tax_provision": 123145000, "effective_tax_rate": null, "net_income": 648557000, "net_income_continuing_ops": 648557000, "net_income_to_common": 648557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8864405000, "short_term_investments": 1118602000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9983007000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43058417000, "total_assets": 53041424000, "short_term_debt": 4544630000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47462494000, "long_term_debt": 223046000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1005894000, "total_liabilities": 48468388000, "total_debt": 4767676000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4309171000, "total_equity": 4573036000, "shares_outstanding": 64099000, "operating_cash_flow": 273979000, "stock_based_compensation": 24755000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 146652000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1601095000, "dividends_paid": 262031000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33087000, "free_cash_flow": 420631000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "771702000", "ebitda": "859487000", "netIncome": "648557000", "grossProfit": "2191042000", "depreciation": "None", "totalRevenue": "2919842000", "costOfRevenue": "728800000", "interestIncome": "2420747000", "incomeBeforeTax": "771702000", "interestExpense": "684598000", "operatingIncome": "771702000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "123145000", "reportedCurrency": "USD", "netInterestIncome": "1736149000", "nonInterestIncome": "None", "operatingExpenses": "1419340000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "728800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87785000", "sellingGeneralAndAdministrative": "839500000", "netIncomeFromContinuingOperations": "648557000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "644000", "currentDebt": "None", "investments": "None", "totalAssets": "53041424000", "longTermDebt": "223046000", "shortTermDebt": "4544630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4309171000", "totalLiabilities": "48468388000", "otherCurrentAssets": "None", "totalCurrentAssets": "9983007000", "currentLongTermDebt": "None", "longTermInvestments": "19439379000", "shortTermInvestments": "1118602000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43058417000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1313225000", "shortLongTermDebtTotal": "4767676000", "totalShareholderEquity": "4573036000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42917864000", "totalCurrentLiabilities": "47462494000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1005894000", "cashAndShortTermInvestments": "8864405000", "commonStockSharesOutstanding": "64099000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8864405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "648557000", "profitLoss": "None", "dividendPayout": "262031000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "273979000", "capitalExpenditures": "146652000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33087000", "cashflowFromInvestment": "-1601095000", "stockBasedCompensation": "24755000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "262031000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-157832000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:20.541558+00:00", "is_restated": false, "income_statement": { "revenue": 2849735000, "cost_of_revenue": 851010000, "gross_profit": 1998725000, "ebit": 695967000, "ebitda": 778784000, "pretax_income": 695967000, "tax_provision": 113425000, "net_income": 582542000, "net_income_to_common": 582542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10218683000, "total_current_assets": 25262308000, "total_assets": 52520259000, "short_term_debt": 4364916000, "long_term_debt": 222832000, "total_debt": 4587748000, "total_liabilities": 48621671000, "total_equity": 3898588000, "shares_outstanding": 64283000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 989532000, "capital_expenditure": 127776000, "free_cash_flow": 1117308000, "dividends_paid": 249121000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236172, "ticker_id": 680, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:20.541558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "695967000", "ebitda": "778784000", "netIncome": "582542000", "grossProfit": "1998725000", "depreciation": "None", "totalRevenue": "2849735000", "costOfRevenue": "851010000", "interestIncome": "2390637000", "incomeBeforeTax": "695967000", "interestExpense": "786025000", "operatingIncome": "695967000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "113425000", "reportedCurrency": "USD", "netInterestIncome": "1604612000", "nonInterestIncome": "None", "operatingExpenses": "1302758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "851010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82817000", "sellingGeneralAndAdministrative": "781109000", "netIncomeFromContinuingOperations": "582542000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "644000", "currentDebt": "None", "investments": "None", "totalAssets": "52520259000", "longTermDebt": "222832000", "shortTermDebt": "4364916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3951482000", "totalLiabilities": "48621671000", "otherCurrentAssets": "None", "totalCurrentAssets": "25262308000", "currentLongTermDebt": "None", "longTermInvestments": "18611310000", "shortTermInvestments": "15043625000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27257951000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1245377000", "shortLongTermDebtTotal": "4587748000", "totalShareholderEquity": "3898588000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42722748000", "totalCurrentLiabilities": "47087664000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1534007000", "cashAndShortTermInvestments": "10218683000", "commonStockSharesOutstanding": "64283000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10218683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "582542000", "profitLoss": "None", "dividendPayout": "249121000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "989532000", "capitalExpenditures": "127776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "738329000", "cashflowFromInvestment": "-180879000", "stockBasedCompensation": "19763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "249121000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60901000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2849735000, "cost_of_revenue": 851010000, "gross_profit": 1998725000, "research_and_development": null, "selling_general_admin": 781109000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 695967000, "depreciation_amortisation": 82817000, "ebitda": 778784000, "interest_expense": 786025000, "interest_income": null, "other_non_operating": null, "pretax_income": 695967000, "tax_provision": 113425000, "effective_tax_rate": null, "net_income": 582542000, "net_income_continuing_ops": 582542000, "net_income_to_common": 582542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10218683000, "short_term_investments": 15043625000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25262308000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27257951000, "total_assets": 52520259000, "short_term_debt": 4364916000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47087664000, "long_term_debt": 222832000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1534007000, "total_liabilities": 48621671000, "total_debt": 4587748000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3951482000, "total_equity": 3898588000, "shares_outstanding": 64283000, "operating_cash_flow": 989532000, "stock_based_compensation": 19763000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 127776000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -180879000, "dividends_paid": 249121000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 738329000, "free_cash_flow": 1117308000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "695967000", "ebitda": "778784000", "netIncome": "582542000", "grossProfit": "1998725000", "depreciation": "None", "totalRevenue": "2849735000", "costOfRevenue": "851010000", "interestIncome": "2390637000", "incomeBeforeTax": "695967000", "interestExpense": "786025000", "operatingIncome": "695967000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "113425000", "reportedCurrency": "USD", "netInterestIncome": "1604612000", "nonInterestIncome": "None", "operatingExpenses": "1302758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "851010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82817000", "sellingGeneralAndAdministrative": "781109000", "netIncomeFromContinuingOperations": "582542000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "644000", "currentDebt": "None", "investments": "None", "totalAssets": "52520259000", "longTermDebt": "222832000", "shortTermDebt": "4364916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3951482000", "totalLiabilities": "48621671000", "otherCurrentAssets": "None", "totalCurrentAssets": "25262308000", "currentLongTermDebt": "None", "longTermInvestments": "18611310000", "shortTermInvestments": "15043625000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27257951000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1245377000", "shortLongTermDebtTotal": "4587748000", "totalShareholderEquity": "3898588000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42722748000", "totalCurrentLiabilities": "47087664000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1534007000", "cashAndShortTermInvestments": "10218683000", "commonStockSharesOutstanding": "64283000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10218683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "582542000", "profitLoss": "None", "dividendPayout": "249121000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "989532000", "capitalExpenditures": "127776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "738329000", "cashflowFromInvestment": "-180879000", "stockBasedCompensation": "19763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "249121000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60901000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:20.541558+00:00", "is_restated": false, "income_statement": { "revenue": 1987206000, "cost_of_revenue": -230510000, "gross_profit": 2217716000, "ebit": 712373000, "ebitda": 712373000, "pretax_income": 712373000, "tax_provision": 114400000, "net_income": 597973000, "net_income_to_common": 597973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8602626000, "total_current_assets": 17195940000, "total_assets": 50845038000, "short_term_debt": 4176100000, "long_term_debt": 222618000, "total_debt": 4398718000, "total_liabilities": 47128591000, "total_equity": 3716447000, "shares_outstanding": 64185287, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 478845000, "capital_expenditure": 158630000, "free_cash_flow": 637475000, "dividends_paid": 238998000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236177, "ticker_id": 680, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:20.541558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "712373000", "ebitda": "712373000", "netIncome": "597973000", "grossProfit": "2217716000", "depreciation": "None", "totalRevenue": "1987206000", "costOfRevenue": "-230510000", "interestIncome": "2217716000", "incomeBeforeTax": "712373000", "interestExpense": "659052000", "operatingIncome": "712373000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "114400000", "reportedCurrency": "USD", "netInterestIncome": "1568969000", "nonInterestIncome": "None", "operatingExpenses": "-1505343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-230510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76442000", "sellingGeneralAndAdministrative": "788221000", "netIncomeFromContinuingOperations": "597973000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "644000", "currentDebt": "None", "investments": "None", "totalAssets": "50845038000", "longTermDebt": "222618000", "shortTermDebt": "4176100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3657688000", "totalLiabilities": "47128591000", "otherCurrentAssets": "8971103000", "totalCurrentAssets": "17195940000", "currentLongTermDebt": "None", "longTermInvestments": "20229516000", "shortTermInvestments": "16578371000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1190033000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1190033000", "shortLongTermDebtTotal": "222618000", "totalShareholderEquity": "3716447000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25984595000", "totalCurrentLiabilities": "30160695000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "222618000", "cashAndShortTermInvestments": "8602626000", "commonStockSharesOutstanding": "64185287", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8602626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "597973000", "profitLoss": "None", "dividendPayout": "238998000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "23573000", "operatingCashflow": "478845000", "capitalExpenditures": "158630000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2876950000", "cashflowFromInvestment": "-942751000", "stockBasedCompensation": "24590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "238998000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42720000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1987206000, "cost_of_revenue": -230510000, "gross_profit": 2217716000, "research_and_development": null, "selling_general_admin": 788221000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 712373000, "depreciation_amortisation": 76442000, "ebitda": 712373000, "interest_expense": 659052000, "interest_income": null, "other_non_operating": null, "pretax_income": 712373000, "tax_provision": 114400000, "effective_tax_rate": null, "net_income": 597973000, "net_income_continuing_ops": 597973000, "net_income_to_common": 597973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8602626000, "short_term_investments": 16578371000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17195940000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1190033000, "total_assets": 50845038000, "short_term_debt": 4176100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30160695000, "long_term_debt": 222618000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 222618000, "total_liabilities": 47128591000, "total_debt": 4398718000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3657688000, "total_equity": 3716447000, "shares_outstanding": 64185287, "operating_cash_flow": 478845000, "stock_based_compensation": 24590000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 158630000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -942751000, "dividends_paid": 238998000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2876950000, "free_cash_flow": 637475000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "712373000", "ebitda": "712373000", "netIncome": "597973000", "grossProfit": "2217716000", "depreciation": "None", "totalRevenue": "1987206000", "costOfRevenue": "-230510000", "interestIncome": "2217716000", "incomeBeforeTax": "712373000", "interestExpense": "659052000", "operatingIncome": "712373000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "114400000", "reportedCurrency": "USD", "netInterestIncome": "1568969000", "nonInterestIncome": "None", "operatingExpenses": "-1505343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-230510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76442000", "sellingGeneralAndAdministrative": "788221000", "netIncomeFromContinuingOperations": "597973000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "644000", "currentDebt": "None", "investments": "None", "totalAssets": "50845038000", "longTermDebt": "222618000", "shortTermDebt": "4176100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3657688000", "totalLiabilities": "47128591000", "otherCurrentAssets": "8971103000", "totalCurrentAssets": "17195940000", "currentLongTermDebt": "None", "longTermInvestments": "20229516000", "shortTermInvestments": "16578371000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1190033000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1190033000", "shortLongTermDebtTotal": "222618000", "totalShareholderEquity": "3716447000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25984595000", "totalCurrentLiabilities": "30160695000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "222618000", "cashAndShortTermInvestments": "8602626000", "commonStockSharesOutstanding": "64185287", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8602626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "597973000", "profitLoss": "None", "dividendPayout": "238998000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "23573000", "operatingCashflow": "478845000", "capitalExpenditures": "158630000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2876950000", "cashflowFromInvestment": "-942751000", "stockBasedCompensation": "24590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "238998000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42720000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:20.541558+00:00", "is_restated": false, "income_statement": { "revenue": 1880539000, "cost_of_revenue": 187438000, "gross_profit": 1693101000, "ebit": 668827000, "ebitda": 740171000, "pretax_income": 668827000, "tax_provision": 89677000, "net_income": 579150000, "net_income_to_common": 579150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11820455000, "total_current_assets": 20013100000, "total_assets": 52892000000, "short_term_debt": 4744314000, "long_term_debt": 222404000, "total_debt": 4966718000, "total_liabilities": 49755000000, "total_equity": 3137000000, "shares_outstanding": 64520517, "goodwill_and_intangibles": 655338000 }, "cash_flow": { "operating_cash_flow": 722582000, "capital_expenditure": 102501000, "free_cash_flow": 825083000, "dividends_paid": 216455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236182, "ticker_id": 680, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:20.541558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "668827000", "ebitda": "740171000", "netIncome": "579150000", "grossProfit": "1693101000", "depreciation": "None", "totalRevenue": "1880539000", "costOfRevenue": "187438000", "interestIncome": "1291283000", "incomeBeforeTax": "668827000", "interestExpense": "184438000", "operatingIncome": "668827000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "89677000", "reportedCurrency": "USD", "netInterestIncome": "1291283000", "nonInterestIncome": "None", "operatingExpenses": "1024274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71344000", "sellingGeneralAndAdministrative": "596307000", "netIncomeFromContinuingOperations": "579150000" }, "balance": { "goodwill": "654952000", "inventory": "-12300823000", "commonStock": "643000", "currentDebt": "None", "investments": "None", "totalAssets": "52892000000", "longTermDebt": "222404000", "shortTermDebt": "4744314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "386000", "reportedCurrency": "USD", "retainedEarnings": "3309671000", "totalLiabilities": "49755000000", "otherCurrentAssets": "12300823000", "totalCurrentAssets": "20013100000", "currentLongTermDebt": "None", "longTermInvestments": "35198998000", "shortTermInvestments": "18243605000", "currentNetReceivables": "1077942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1758033000", "currentAccountsPayable": "866257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1102695000", "shortLongTermDebtTotal": "4966718000", "totalShareholderEquity": "3137000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-866257000", "totalCurrentLiabilities": "866257000", "otherNonCurrentLiabilities": "5526898000", "totalNonCurrentLiabilities": "866257000", "cashAndShortTermInvestments": "11820455000", "commonStockSharesOutstanding": "64520517", "intangibleAssetsExcludingGoodwill": "386000", "cashAndCashEquivalentsAtCarryingValue": "11820455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "579150000", "profitLoss": "None", "dividendPayout": "216455000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "722582000", "capitalExpenditures": "102501000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2999880000", "cashflowFromInvestment": "-8277330000", "stockBasedCompensation": "18322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "216455000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4554868000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4391000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1880539000, "cost_of_revenue": 187438000, "gross_profit": 1693101000, "research_and_development": null, "selling_general_admin": 596307000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 668827000, "depreciation_amortisation": 71344000, "ebitda": 740171000, "interest_expense": 184438000, "interest_income": null, "other_non_operating": null, "pretax_income": 668827000, "tax_provision": 89677000, "effective_tax_rate": null, "net_income": 579150000, "net_income_continuing_ops": 579150000, "net_income_to_common": 579150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11820455000, "short_term_investments": 18243605000, "net_receivables": 1077942000, "inventory": -12300823000, "other_current_assets": null, "total_current_assets": 20013100000, "net_ppe": null, "goodwill": 654952000, "intangible_assets": 386000, "goodwill_and_intangibles": 655338000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1758033000, "total_assets": 52892000000, "short_term_debt": 4744314000, "accounts_payable": 866257000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 866257000, "long_term_debt": 222404000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 866257000, "total_liabilities": 49755000000, "total_debt": 4966718000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3309671000, "total_equity": 3137000000, "shares_outstanding": 64520517, "operating_cash_flow": 722582000, "stock_based_compensation": 18322000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102501000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8277330000, "dividends_paid": 216455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2999880000, "free_cash_flow": 825083000, "net_change_in_cash": -4554868000 }, "raw_data": { "income": { "ebit": "668827000", "ebitda": "740171000", "netIncome": "579150000", "grossProfit": "1693101000", "depreciation": "None", "totalRevenue": "1880539000", "costOfRevenue": "187438000", "interestIncome": "1291283000", "incomeBeforeTax": "668827000", "interestExpense": "184438000", "operatingIncome": "668827000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "89677000", "reportedCurrency": "USD", "netInterestIncome": "1291283000", "nonInterestIncome": "None", "operatingExpenses": "1024274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71344000", "sellingGeneralAndAdministrative": "596307000", "netIncomeFromContinuingOperations": "579150000" }, "balance": { "goodwill": "654952000", "inventory": "-12300823000", "commonStock": "643000", "currentDebt": "None", "investments": "None", "totalAssets": "52892000000", "longTermDebt": "222404000", "shortTermDebt": "4744314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "386000", "reportedCurrency": "USD", "retainedEarnings": "3309671000", "totalLiabilities": "49755000000", "otherCurrentAssets": "12300823000", "totalCurrentAssets": "20013100000", "currentLongTermDebt": "None", "longTermInvestments": "35198998000", "shortTermInvestments": "18243605000", "currentNetReceivables": "1077942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1758033000", "currentAccountsPayable": "866257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1102695000", "shortLongTermDebtTotal": "4966718000", "totalShareholderEquity": "3137000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-866257000", "totalCurrentLiabilities": "866257000", "otherNonCurrentLiabilities": "5526898000", "totalNonCurrentLiabilities": "866257000", "cashAndShortTermInvestments": "11820455000", "commonStockSharesOutstanding": "64520517", "intangibleAssetsExcludingGoodwill": "386000", "cashAndCashEquivalentsAtCarryingValue": "11820455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "579150000", "profitLoss": "None", "dividendPayout": "216455000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "722582000", "capitalExpenditures": "102501000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2999880000", "cashflowFromInvestment": "-8277330000", "stockBasedCompensation": "18322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "216455000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4554868000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4391000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:20.541558+00:00", "is_restated": false, "income_statement": { "revenue": 1395497000, "cost_of_revenue": 23965000, "gross_profit": 1371532000, "ebit": 489538000, "ebitda": 558827000, "pretax_income": 489538000, "tax_provision": 46459000, "net_income": 443079000, "net_income_to_common": 443079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16541022000, "total_current_assets": 31078152000, "total_assets": 48897000000, "short_term_debt": 2798946000, "long_term_debt": 222189000, "total_debt": 3021135000, "total_liabilities": 44457000000, "total_equity": 4440000000, "shares_outstanding": 64102120, "goodwill_and_intangibles": 655818000 }, "cash_flow": { "operating_cash_flow": 648293000, "capital_expenditure": 65850000, "free_cash_flow": 714143000, "dividends_paid": 195943000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236187, "ticker_id": 680, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:20.541558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "489538000", "ebitda": "558827000", "netIncome": "443079000", "grossProfit": "1371532000", "depreciation": "None", "totalRevenue": "1395497000", "costOfRevenue": "23965000", "interestIncome": "984867000", "incomeBeforeTax": "489538000", "interestExpense": "23902000", "operatingIncome": "489538000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "46459000", "reportedCurrency": "USD", "netInterestIncome": "984867000", "nonInterestIncome": "None", "operatingExpenses": "881994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69289000", "sellingGeneralAndAdministrative": "489758000", "netIncomeFromContinuingOperations": "443079000" }, "balance": { "goodwill": "654952000", "inventory": "-16790672999", "commonStock": "642000", "currentDebt": "None", "investments": "None", "totalAssets": "48897000000", "longTermDebt": "222189000", "shortTermDebt": "2798946000", "treasuryStock": "-20744000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "866000", "reportedCurrency": "USD", "retainedEarnings": "2956966000", "totalLiabilities": "44457000000", "otherCurrentAssets": "16790672999", "totalCurrentAssets": "31078152000", "currentLongTermDebt": "None", "longTermInvestments": "30037521000", "shortTermInvestments": "13924628000", "currentNetReceivables": "612502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17405300000", "currentAccountsPayable": "754326000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1050331000", "shortLongTermDebtTotal": "3021135000", "totalShareholderEquity": "4440000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-754326000", "totalCurrentLiabilities": "754326000", "otherNonCurrentLiabilities": "3495125000", "totalNonCurrentLiabilities": "222189000", "cashAndShortTermInvestments": "16541022000", "commonStockSharesOutstanding": "64102120", "intangibleAssetsExcludingGoodwill": "866000", "cashAndCashEquivalentsAtCarryingValue": "16541022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "443079000", "profitLoss": "None", "dividendPayout": "195943000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "23504000", "operatingCashflow": "648293000", "capitalExpenditures": "65850000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8170869000", "cashflowFromInvestment": "-2525015000", "stockBasedCompensation": "12753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "195943000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6294147000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3864000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1395497000, "cost_of_revenue": 23965000, "gross_profit": 1371532000, "research_and_development": null, "selling_general_admin": 489758000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 489538000, "depreciation_amortisation": 69289000, "ebitda": 558827000, "interest_expense": 23902000, "interest_income": null, "other_non_operating": null, "pretax_income": 489538000, "tax_provision": 46459000, "effective_tax_rate": null, "net_income": 443079000, "net_income_continuing_ops": 443079000, "net_income_to_common": 443079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16541022000, "short_term_investments": 13924628000, "net_receivables": 612502000, "inventory": -16790672999, "other_current_assets": null, "total_current_assets": 31078152000, "net_ppe": null, "goodwill": 654952000, "intangible_assets": 866000, "goodwill_and_intangibles": 655818000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17405300000, "total_assets": 48897000000, "short_term_debt": 2798946000, "accounts_payable": 754326000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 754326000, "long_term_debt": 222189000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 222189000, "total_liabilities": 44457000000, "total_debt": 3021135000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2956966000, "total_equity": 4440000000, "shares_outstanding": 64102120, "operating_cash_flow": 648293000, "stock_based_compensation": 12753000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65850000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2525015000, "dividends_paid": 195943000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8170869000, "free_cash_flow": 714143000, "net_change_in_cash": 6294147000 }, "raw_data": { "income": { "ebit": "489538000", "ebitda": "558827000", "netIncome": "443079000", "grossProfit": "1371532000", "depreciation": "None", "totalRevenue": "1395497000", "costOfRevenue": "23965000", "interestIncome": "984867000", "incomeBeforeTax": "489538000", "interestExpense": "23902000", "operatingIncome": "489538000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "46459000", "reportedCurrency": "USD", "netInterestIncome": "984867000", "nonInterestIncome": "None", "operatingExpenses": "881994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69289000", "sellingGeneralAndAdministrative": "489758000", "netIncomeFromContinuingOperations": "443079000" }, "balance": { "goodwill": "654952000", "inventory": "-16790672999", "commonStock": "642000", "currentDebt": "None", "investments": "None", "totalAssets": "48897000000", "longTermDebt": "222189000", "shortTermDebt": "2798946000", "treasuryStock": "-20744000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "866000", "reportedCurrency": "USD", "retainedEarnings": "2956966000", "totalLiabilities": "44457000000", "otherCurrentAssets": "16790672999", "totalCurrentAssets": "31078152000", "currentLongTermDebt": "None", "longTermInvestments": "30037521000", "shortTermInvestments": "13924628000", "currentNetReceivables": "612502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17405300000", "currentAccountsPayable": "754326000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1050331000", "shortLongTermDebtTotal": "3021135000", "totalShareholderEquity": "4440000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-754326000", "totalCurrentLiabilities": "754326000", "otherNonCurrentLiabilities": "3495125000", "totalNonCurrentLiabilities": "222189000", "cashAndShortTermInvestments": "16541022000", "commonStockSharesOutstanding": "64102120", "intangibleAssetsExcludingGoodwill": "866000", "cashAndCashEquivalentsAtCarryingValue": "16541022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "443079000", "profitLoss": "None", "dividendPayout": "195943000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "23504000", "operatingCashflow": "648293000", "capitalExpenditures": "65850000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8170869000", "cashflowFromInvestment": "-2525015000", "stockBasedCompensation": "12753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "195943000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6294147000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3864000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:20.541558+00:00", "is_restated": false, "income_statement": { "revenue": 1486489000, "cost_of_revenue": 286264000, "gross_profit": 1200225000, "ebit": 351321000, "ebitda": 415691000, "pretax_income": 351321000, "tax_provision": 20170000, "net_income": 331151000, "net_income_to_common": 331151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10288078000, "total_current_assets": 21310204000, "total_assets": 40963000000, "short_term_debt": 2149354000, "long_term_debt": 235378000, "total_debt": 2384732000, "total_liabilities": 36670000000, "total_equity": 4293000000, "shares_outstanding": 63003837, "goodwill_and_intangibles": 656515000 }, "cash_flow": { "operating_cash_flow": 524243000, "capital_expenditure": 95422000, "free_cash_flow": 619665000, "dividends_paid": 182600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236192, "ticker_id": 680, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:20.541558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "351321000", "ebitda": "415691000", "netIncome": "331151000", "grossProfit": "1200225000", "depreciation": "None", "totalRevenue": "1486489000", "costOfRevenue": "286264000", "interestIncome": "976001000", "incomeBeforeTax": "351321000", "interestExpense": "45034000", "operatingIncome": "351321000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "20170000", "reportedCurrency": "USD", "netInterestIncome": "976001000", "nonInterestIncome": "None", "operatingExpenses": "848904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "286264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64370000", "sellingGeneralAndAdministrative": "473506000", "netIncomeFromContinuingOperations": "331151000" }, "balance": { "goodwill": "654952000", "inventory": "-10495591000", "commonStock": "642000", "currentDebt": "None", "investments": "None", "totalAssets": "40963000000", "longTermDebt": "235378000", "shortTermDebt": "2149354000", "treasuryStock": "-113939000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1563000", "reportedCurrency": "USD", "retainedEarnings": "2750723000", "totalLiabilities": "36670000000", "otherCurrentAssets": "10495591000", "totalCurrentAssets": "21310204000", "currentLongTermDebt": "None", "longTermInvestments": "17242588000", "shortTermInvestments": "10437565000", "currentNetReceivables": "584561000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14110272000", "currentAccountsPayable": "730165000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1045578000", "shortLongTermDebtTotal": "2384732000", "totalShareholderEquity": "4293000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-730165000", "totalCurrentLiabilities": "730165000", "otherNonCurrentLiabilities": "2847162000", "totalNonCurrentLiabilities": "235378000", "cashAndShortTermInvestments": "10288078000", "commonStockSharesOutstanding": "63003837", "intangibleAssetsExcludingGoodwill": "1563000", "cashAndCashEquivalentsAtCarryingValue": "10288078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "331151000", "profitLoss": "None", "dividendPayout": "182600000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "23933000", "operatingCashflow": "524243000", "capitalExpenditures": "95422000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7607476000", "cashflowFromInvestment": "-1631047000", "stockBasedCompensation": "13918000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "182600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6500672000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-165785000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1486489000, "cost_of_revenue": 286264000, "gross_profit": 1200225000, "research_and_development": null, "selling_general_admin": 473506000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 351321000, "depreciation_amortisation": 64370000, "ebitda": 415691000, "interest_expense": 45034000, "interest_income": null, "other_non_operating": null, "pretax_income": 351321000, "tax_provision": 20170000, "effective_tax_rate": null, "net_income": 331151000, "net_income_continuing_ops": 331151000, "net_income_to_common": 331151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10288078000, "short_term_investments": 10437565000, "net_receivables": 584561000, "inventory": -10495591000, "other_current_assets": null, "total_current_assets": 21310204000, "net_ppe": null, "goodwill": 654952000, "intangible_assets": 1563000, "goodwill_and_intangibles": 656515000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14110272000, "total_assets": 40963000000, "short_term_debt": 2149354000, "accounts_payable": 730165000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 730165000, "long_term_debt": 235378000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 235378000, "total_liabilities": 36670000000, "total_debt": 2384732000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2750723000, "total_equity": 4293000000, "shares_outstanding": 63003837, "operating_cash_flow": 524243000, "stock_based_compensation": 13918000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95422000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1631047000, "dividends_paid": 182600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7607476000, "free_cash_flow": 619665000, "net_change_in_cash": 6500672000 }, "raw_data": { "income": { "ebit": "351321000", "ebitda": "415691000", "netIncome": "331151000", "grossProfit": "1200225000", "depreciation": "None", "totalRevenue": "1486489000", "costOfRevenue": "286264000", "interestIncome": "976001000", "incomeBeforeTax": "351321000", "interestExpense": "45034000", "operatingIncome": "351321000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "20170000", "reportedCurrency": "USD", "netInterestIncome": "976001000", "nonInterestIncome": "None", "operatingExpenses": "848904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "286264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64370000", "sellingGeneralAndAdministrative": "473506000", "netIncomeFromContinuingOperations": "331151000" }, "balance": { "goodwill": "654952000", "inventory": "-10495591000", "commonStock": "642000", "currentDebt": "None", "investments": "None", "totalAssets": "40963000000", "longTermDebt": "235378000", "shortTermDebt": "2149354000", "treasuryStock": "-113939000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1563000", "reportedCurrency": "USD", "retainedEarnings": "2750723000", "totalLiabilities": "36670000000", "otherCurrentAssets": "10495591000", "totalCurrentAssets": "21310204000", "currentLongTermDebt": "None", "longTermInvestments": "17242588000", "shortTermInvestments": "10437565000", "currentNetReceivables": "584561000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14110272000", "currentAccountsPayable": "730165000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1045578000", "shortLongTermDebtTotal": "2384732000", "totalShareholderEquity": "4293000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-730165000", "totalCurrentLiabilities": "730165000", "otherNonCurrentLiabilities": "2847162000", "totalNonCurrentLiabilities": "235378000", "cashAndShortTermInvestments": "10288078000", "commonStockSharesOutstanding": "63003837", "intangibleAssetsExcludingGoodwill": "1563000", "cashAndCashEquivalentsAtCarryingValue": "10288078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "331151000", "profitLoss": "None", "dividendPayout": "182600000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "23933000", "operatingCashflow": "524243000", "capitalExpenditures": "95422000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7607476000", "cashflowFromInvestment": "-1631047000", "stockBasedCompensation": "13918000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "182600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6500672000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-165785000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:20.541558+00:00", "is_restated": false, "income_statement": { "revenue": 1497687000, "cost_of_revenue": 163539000, "gross_profit": 1334148000, "ebit": 499469000, "ebitda": 553560000, "pretax_income": 499469000, "tax_provision": 55870000, "net_income": 443599000, "net_income_to_common": 443599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3431807000, "total_current_assets": 15142050000, "total_assets": 33314000000, "short_term_debt": 1723567000, "long_term_debt": 235164000, "total_debt": 1958731000, "total_liabilities": 29402000000, "total_equity": 3912000000, "shares_outstanding": 63441870, "goodwill_and_intangibles": 657433000 }, "cash_flow": { "operating_cash_flow": 634090000, "capital_expenditure": 206716000, "free_cash_flow": 840806000, "dividends_paid": 185069000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236197, "ticker_id": 680, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:20.541558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "499469000", "ebitda": "553560000", "netIncome": "443599000", "grossProfit": "1334148000", "depreciation": "None", "totalRevenue": "1497687000", "costOfRevenue": "163539000", "interestIncome": "1133785000", "incomeBeforeTax": "499469000", "interestExpense": "129780000", "operatingIncome": "499469000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "55870000", "reportedCurrency": "USD", "netInterestIncome": "1004005000", "nonInterestIncome": "None", "operatingExpenses": "834679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54091000", "sellingGeneralAndAdministrative": "487844000", "netIncomeFromContinuingOperations": "555339000" }, "balance": { "goodwill": "654952000", "inventory": "-3997413000", "commonStock": "642000", "currentDebt": "None", "investments": "None", "totalAssets": "33314000000", "longTermDebt": "235164000", "shortTermDebt": "1723567000", "treasuryStock": "-151614000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2481000", "reportedCurrency": "USD", "retainedEarnings": "2667534000", "totalLiabilities": "29402000000", "otherCurrentAssets": "3997413000", "totalCurrentAssets": "15142050000", "currentLongTermDebt": "None", "longTermInvestments": "16672468000", "shortTermInvestments": "11269591000", "currentNetReceivables": "440652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14992841000", "currentAccountsPayable": "545690000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1011947000", "shortLongTermDebtTotal": "1958731000", "totalShareholderEquity": "3912000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-545690000", "totalCurrentLiabilities": "545690000", "otherNonCurrentLiabilities": "2241032000", "totalNonCurrentLiabilities": "235164000", "cashAndShortTermInvestments": "3431807000", "commonStockSharesOutstanding": "63441870", "intangibleAssetsExcludingGoodwill": "2481000", "cashAndCashEquivalentsAtCarryingValue": "3431807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "443599000", "profitLoss": "None", "dividendPayout": "185069000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "20124000", "operatingCashflow": "634090000", "capitalExpenditures": "206716000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "585062000", "cashflowFromInvestment": "-1386750000", "stockBasedCompensation": "15946000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "185069000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-167598000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68793000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1497687000, "cost_of_revenue": 163539000, "gross_profit": 1334148000, "research_and_development": null, "selling_general_admin": 487844000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 499469000, "depreciation_amortisation": 54091000, "ebitda": 553560000, "interest_expense": 129780000, "interest_income": null, "other_non_operating": null, "pretax_income": 499469000, "tax_provision": 55870000, "effective_tax_rate": null, "net_income": 443599000, "net_income_continuing_ops": 555339000, "net_income_to_common": 443599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3431807000, "short_term_investments": 11269591000, "net_receivables": 440652000, "inventory": -3997413000, "other_current_assets": null, "total_current_assets": 15142050000, "net_ppe": null, "goodwill": 654952000, "intangible_assets": 2481000, "goodwill_and_intangibles": 657433000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14992841000, "total_assets": 33314000000, "short_term_debt": 1723567000, "accounts_payable": 545690000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 545690000, "long_term_debt": 235164000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 235164000, "total_liabilities": 29402000000, "total_debt": 1958731000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2667534000, "total_equity": 3912000000, "shares_outstanding": 63441870, "operating_cash_flow": 634090000, "stock_based_compensation": 15946000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 206716000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1386750000, "dividends_paid": 185069000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 585062000, "free_cash_flow": 840806000, "net_change_in_cash": -167598000 }, "raw_data": { "income": { "ebit": "499469000", "ebitda": "553560000", "netIncome": "443599000", "grossProfit": "1334148000", "depreciation": "None", "totalRevenue": "1497687000", "costOfRevenue": "163539000", "interestIncome": "1133785000", "incomeBeforeTax": "499469000", "interestExpense": "129780000", "operatingIncome": "499469000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "55870000", "reportedCurrency": "USD", "netInterestIncome": "1004005000", "nonInterestIncome": "None", "operatingExpenses": "834679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54091000", "sellingGeneralAndAdministrative": "487844000", "netIncomeFromContinuingOperations": "555339000" }, "balance": { "goodwill": "654952000", "inventory": "-3997413000", "commonStock": "642000", "currentDebt": "None", "investments": "None", "totalAssets": "33314000000", "longTermDebt": "235164000", "shortTermDebt": "1723567000", "treasuryStock": "-151614000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2481000", "reportedCurrency": "USD", "retainedEarnings": "2667534000", "totalLiabilities": "29402000000", "otherCurrentAssets": "3997413000", "totalCurrentAssets": "15142050000", "currentLongTermDebt": "None", "longTermInvestments": "16672468000", "shortTermInvestments": "11269591000", "currentNetReceivables": "440652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14992841000", "currentAccountsPayable": "545690000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1011947000", "shortLongTermDebtTotal": "1958731000", "totalShareholderEquity": "3912000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-545690000", "totalCurrentLiabilities": "545690000", "otherNonCurrentLiabilities": "2241032000", "totalNonCurrentLiabilities": "235164000", "cashAndShortTermInvestments": "3431807000", "commonStockSharesOutstanding": "63441870", "intangibleAssetsExcludingGoodwill": "2481000", "cashAndCashEquivalentsAtCarryingValue": "3431807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "443599000", "profitLoss": "None", "dividendPayout": "185069000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "20124000", "operatingCashflow": "634090000", "capitalExpenditures": "206716000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "585062000", "cashflowFromInvestment": "-1386750000", "stockBasedCompensation": "15946000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "185069000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-167598000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68793000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:20.541558+00:00", "is_restated": false, "income_statement": { "revenue": 1402484000, "cost_of_revenue": 114991000, "gross_profit": 1287493000, "ebit": 508681000, "ebitda": 558853000, "pretax_income": 508681000, "tax_provision": 53763000, "net_income": 454918000, "net_income_to_common": 454918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3320762000, "total_current_assets": 18564571000, "total_assets": 32293000000, "short_term_debt": 1367548000, "long_term_debt": 234950000, "total_debt": 1602498000, "total_liabilities": 28924000000, "total_equity": 3369000000, "shares_outstanding": 64687000, "goodwill_and_intangibles": 658601000 }, "cash_flow": { "operating_cash_flow": 562388000, "capital_expenditure": 79270000, "free_cash_flow": 641658000, "dividends_paid": 173512000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236202, "ticker_id": 680, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:20.541558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "508681000", "ebitda": "558853000", "netIncome": "454918000", "grossProfit": "1287493000", "depreciation": "None", "totalRevenue": "1402484000", "costOfRevenue": "114991000", "interestIncome": "1051198000", "incomeBeforeTax": "508681000", "interestExpense": "93306000", "operatingIncome": "508681000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "53763000", "reportedCurrency": "USD", "netInterestIncome": "957892000", "nonInterestIncome": "None", "operatingExpenses": "778812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50172000", "sellingGeneralAndAdministrative": "459062000", "netIncomeFromContinuingOperations": "562444000" }, "balance": { "goodwill": "654952000", "inventory": "1175000", "commonStock": "642000", "currentDebt": "None", "investments": "None", "totalAssets": "32293000000", "longTermDebt": "234950000", "shortTermDebt": "1367548000", "treasuryStock": "-119917000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3649000", "reportedCurrency": "USD", "retainedEarnings": "2440002000", "totalLiabilities": "28924000000", "otherCurrentAssets": "3398770000", "totalCurrentAssets": "18564571000", "currentLongTermDebt": "None", "longTermInvestments": "15097744000", "shortTermInvestments": "11387321000", "currentNetReceivables": "457718000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13728395000", "currentAccountsPayable": "172347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "552330000", "shortLongTermDebtTotal": "1602498000", "totalShareholderEquity": "3369000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-172347000", "totalCurrentLiabilities": "172347000", "otherNonCurrentLiabilities": "1539895000", "totalNonCurrentLiabilities": "234950000", "cashAndShortTermInvestments": "3320762000", "commonStockSharesOutstanding": "64687000", "intangibleAssetsExcludingGoodwill": "3649000", "cashAndCashEquivalentsAtCarryingValue": "3320762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "454918000", "profitLoss": "None", "dividendPayout": "173512000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "562388000", "capitalExpenditures": "79270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "253664000", "cashflowFromInvestment": "-1913320000", "stockBasedCompensation": "13943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "173512000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1097268000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1402484000, "cost_of_revenue": 114991000, "gross_profit": 1287493000, "research_and_development": 0, "selling_general_admin": 459062000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 508681000, "depreciation_amortisation": 50172000, "ebitda": 558853000, "interest_expense": 93306000, "interest_income": null, "other_non_operating": null, "pretax_income": 508681000, "tax_provision": 53763000, "effective_tax_rate": null, "net_income": 454918000, "net_income_continuing_ops": 562444000, "net_income_to_common": 454918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3320762000, "short_term_investments": 11387321000, "net_receivables": 457718000, "inventory": 1175000, "other_current_assets": null, "total_current_assets": 18564571000, "net_ppe": null, "goodwill": 654952000, "intangible_assets": 3649000, "goodwill_and_intangibles": 658601000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13728395000, "total_assets": 32293000000, "short_term_debt": 1367548000, "accounts_payable": 172347000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172347000, "long_term_debt": 234950000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 234950000, "total_liabilities": 28924000000, "total_debt": 1602498000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2440002000, "total_equity": 3369000000, "shares_outstanding": 64687000, "operating_cash_flow": 562388000, "stock_based_compensation": 13943000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79270000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1913320000, "dividends_paid": 173512000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 253664000, "free_cash_flow": 641658000, "net_change_in_cash": -1097268000 }, "raw_data": { "income": { "ebit": "508681000", "ebitda": "558853000", "netIncome": "454918000", "grossProfit": "1287493000", "depreciation": "None", "totalRevenue": "1402484000", "costOfRevenue": "114991000", "interestIncome": "1051198000", "incomeBeforeTax": "508681000", "interestExpense": "93306000", "operatingIncome": "508681000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "53763000", "reportedCurrency": "USD", "netInterestIncome": "957892000", "nonInterestIncome": "None", "operatingExpenses": "778812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50172000", "sellingGeneralAndAdministrative": "459062000", "netIncomeFromContinuingOperations": "562444000" }, "balance": { "goodwill": "654952000", "inventory": "1175000", "commonStock": "642000", "currentDebt": "None", "investments": "None", "totalAssets": "32293000000", "longTermDebt": "234950000", "shortTermDebt": "1367548000", "treasuryStock": "-119917000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3649000", "reportedCurrency": "USD", "retainedEarnings": "2440002000", "totalLiabilities": "28924000000", "otherCurrentAssets": "3398770000", "totalCurrentAssets": "18564571000", "currentLongTermDebt": "None", "longTermInvestments": "15097744000", "shortTermInvestments": "11387321000", "currentNetReceivables": "457718000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13728395000", "currentAccountsPayable": "172347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "552330000", "shortLongTermDebtTotal": "1602498000", "totalShareholderEquity": "3369000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-172347000", "totalCurrentLiabilities": "172347000", "otherNonCurrentLiabilities": "1539895000", "totalNonCurrentLiabilities": "234950000", "cashAndShortTermInvestments": "3320762000", "commonStockSharesOutstanding": "64687000", "intangibleAssetsExcludingGoodwill": "3649000", "cashAndCashEquivalentsAtCarryingValue": "3320762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "454918000", "profitLoss": "None", "dividendPayout": "173512000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "562388000", "capitalExpenditures": "79270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "253664000", "cashflowFromInvestment": "-1913320000", "stockBasedCompensation": "13943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "173512000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1097268000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:20.541558+00:00", "is_restated": false, "income_statement": { "revenue": 574837000, "cost_of_revenue": 6745000, "gross_profit": 568092000, "ebit": 202406000, "ebitda": 224624000, "pretax_income": 202406000, "tax_provision": 31419000, "net_income": 170987000, "net_income_to_common": 170987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 638785000, "total_current_assets": 830773000, "total_assets": 52724557000, "short_term_debt": 4127057000, "long_term_debt": 223099000, "total_debt": 4350156000, "total_liabilities": 48193888000, "total_equity": 4530669000, "shares_outstanding": 63604000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 237322000, "capital_expenditure": 38605000, "free_cash_flow": 275927000, "dividends_paid": 65677000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236165, "ticker_id": 680, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:20.541558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "202406000", "ebitda": "224624000", "netIncome": "170987000", "grossProfit": "568092000", "depreciation": "None", "totalRevenue": "574837000", "costOfRevenue": "6745000", "interestIncome": "577967000", "incomeBeforeTax": "202406000", "interestExpense": "139445000", "operatingIncome": "202406000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "31419000", "reportedCurrency": "USD", "netInterestIncome": "438522000", "nonInterestIncome": "None", "operatingExpenses": "365686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22218000", "sellingGeneralAndAdministrative": "287273000", "netIncomeFromContinuingOperations": "170987000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "644000", "currentDebt": "None", "investments": "None", "totalAssets": "52724557000", "longTermDebt": "223099000", "shortTermDebt": "4127057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4410863000", "totalLiabilities": "48193888000", "otherCurrentAssets": "None", "totalCurrentAssets": "830773000", "currentLongTermDebt": "None", "longTermInvestments": "18833751000", "shortTermInvestments": "16790606000", "currentNetReceivables": "191988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51893784000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4644456000", "totalShareholderEquity": "4530669000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42836174000", "totalCurrentLiabilities": "4127057000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44066831000", "cashAndShortTermInvestments": "638785000", "commonStockSharesOutstanding": "63604000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "638785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170987000", "profitLoss": "None", "dividendPayout": "65677000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "237322000", "capitalExpenditures": "38605000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-637238000", "cashflowFromInvestment": "-1329728000", "stockBasedCompensation": "5181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65677000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72298000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 574837000, "cost_of_revenue": 6745000, "gross_profit": 568092000, "research_and_development": null, "selling_general_admin": 287273000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 202406000, "depreciation_amortisation": 22218000, "ebitda": 224624000, "interest_expense": 139445000, "interest_income": null, "other_non_operating": null, "pretax_income": 202406000, "tax_provision": 31419000, "effective_tax_rate": null, "net_income": 170987000, "net_income_continuing_ops": 170987000, "net_income_to_common": 170987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 638785000, "short_term_investments": 16790606000, "net_receivables": 191988000, "inventory": null, "other_current_assets": null, "total_current_assets": 830773000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51893784000, "total_assets": 52724557000, "short_term_debt": 4127057000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4127057000, "long_term_debt": 223099000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44066831000, "total_liabilities": 48193888000, "total_debt": 4350156000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4410863000, "total_equity": 4530669000, "shares_outstanding": 63604000, "operating_cash_flow": 237322000, "stock_based_compensation": 5181000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38605000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1329728000, "dividends_paid": 65677000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -637238000, "free_cash_flow": 275927000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "202406000", "ebitda": "224624000", "netIncome": "170987000", "grossProfit": "568092000", "depreciation": "None", "totalRevenue": "574837000", "costOfRevenue": "6745000", "interestIncome": "577967000", "incomeBeforeTax": "202406000", "interestExpense": "139445000", "operatingIncome": "202406000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "31419000", "reportedCurrency": "USD", "netInterestIncome": "438522000", "nonInterestIncome": "None", "operatingExpenses": "365686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22218000", "sellingGeneralAndAdministrative": "287273000", "netIncomeFromContinuingOperations": "170987000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "644000", "currentDebt": "None", "investments": "None", "totalAssets": "52724557000", "longTermDebt": "223099000", "shortTermDebt": "4127057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4410863000", "totalLiabilities": "48193888000", "otherCurrentAssets": "None", "totalCurrentAssets": "830773000", "currentLongTermDebt": "None", "longTermInvestments": "18833751000", "shortTermInvestments": "16790606000", "currentNetReceivables": "191988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51893784000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4644456000", "totalShareholderEquity": "4530669000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42836174000", "totalCurrentLiabilities": "4127057000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44066831000", "cashAndShortTermInvestments": "638785000", "commonStockSharesOutstanding": "63604000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "638785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170987000", "profitLoss": "None", "dividendPayout": "65677000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "237322000", "capitalExpenditures": "38605000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-637238000", "cashflowFromInvestment": "-1329728000", "stockBasedCompensation": "5181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65677000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72298000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:20.541558+00:00", "is_restated": false, "income_statement": { "revenue": 745921000, "cost_of_revenue": 176274000, "gross_profit": 569647000, "ebit": 197979000, "ebitda": 219795000, "pretax_income": 197979000, "tax_provision": 31727000, "net_income": 166252000, "net_income_to_common": 166252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8864405000, "total_current_assets": 9983007000, "total_assets": 53041424000, "short_term_debt": 4544630000, "long_term_debt": 223046000, "total_debt": 4767676000, "total_liabilities": 48468388000, "total_equity": 4573036000, "shares_outstanding": 63604000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 180735000, "capital_expenditure": 42516000, "free_cash_flow": 223251000, "dividends_paid": 65733000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236166, "ticker_id": 680, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:20.541558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "197979000", "ebitda": "219795000", "netIncome": "166252000", "grossProfit": "569647000", "depreciation": "None", "totalRevenue": "745921000", "costOfRevenue": "176274000", "interestIncome": "613567000", "incomeBeforeTax": "197979000", "interestExpense": "164860000", "operatingIncome": "197979000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "31727000", "reportedCurrency": "USD", "netInterestIncome": "448707000", "nonInterestIncome": "None", "operatingExpenses": "371668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21816000", "sellingGeneralAndAdministrative": "264094000", "netIncomeFromContinuingOperations": "166252000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "644000", "currentDebt": "None", "investments": "None", "totalAssets": "53041424000", "longTermDebt": "223046000", "shortTermDebt": "4544630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4309171000", "totalLiabilities": "48468388000", "otherCurrentAssets": "None", "totalCurrentAssets": "9983007000", "currentLongTermDebt": "None", "longTermInvestments": "19439379000", "shortTermInvestments": "1118602000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43058417000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1313225000", "shortLongTermDebtTotal": "4767676000", "totalShareholderEquity": "4573036000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42917864000", "totalCurrentLiabilities": "47462494000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1005894000", "cashAndShortTermInvestments": "8864405000", "commonStockSharesOutstanding": "63604000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8864405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "166252000", "profitLoss": "None", "dividendPayout": "65733000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "180735000", "capitalExpenditures": "42516000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "202779000", "cashflowFromInvestment": "550305000", "stockBasedCompensation": "11572000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65733000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85371000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 745921000, "cost_of_revenue": 176274000, "gross_profit": 569647000, "research_and_development": null, "selling_general_admin": 264094000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 197979000, "depreciation_amortisation": 21816000, "ebitda": 219795000, "interest_expense": 164860000, "interest_income": null, "other_non_operating": null, "pretax_income": 197979000, "tax_provision": 31727000, "effective_tax_rate": null, "net_income": 166252000, "net_income_continuing_ops": 166252000, "net_income_to_common": 166252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8864405000, "short_term_investments": 1118602000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9983007000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43058417000, "total_assets": 53041424000, "short_term_debt": 4544630000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47462494000, "long_term_debt": 223046000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1005894000, "total_liabilities": 48468388000, "total_debt": 4767676000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4309171000, "total_equity": 4573036000, "shares_outstanding": 63604000, "operating_cash_flow": 180735000, "stock_based_compensation": 11572000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42516000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 550305000, "dividends_paid": 65733000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 202779000, "free_cash_flow": 223251000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "197979000", "ebitda": "219795000", "netIncome": "166252000", "grossProfit": "569647000", "depreciation": "None", "totalRevenue": "745921000", "costOfRevenue": "176274000", "interestIncome": "613567000", "incomeBeforeTax": "197979000", "interestExpense": "164860000", "operatingIncome": "197979000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "31727000", "reportedCurrency": "USD", "netInterestIncome": "448707000", "nonInterestIncome": "None", "operatingExpenses": "371668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21816000", "sellingGeneralAndAdministrative": "264094000", "netIncomeFromContinuingOperations": "166252000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "644000", "currentDebt": "None", "investments": "None", "totalAssets": "53041424000", "longTermDebt": "223046000", "shortTermDebt": "4544630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4309171000", "totalLiabilities": "48468388000", "otherCurrentAssets": "None", "totalCurrentAssets": "9983007000", "currentLongTermDebt": "None", "longTermInvestments": "19439379000", "shortTermInvestments": "1118602000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43058417000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1313225000", "shortLongTermDebtTotal": "4767676000", "totalShareholderEquity": "4573036000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42917864000", "totalCurrentLiabilities": "47462494000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1005894000", "cashAndShortTermInvestments": "8864405000", "commonStockSharesOutstanding": "63604000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8864405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "166252000", "profitLoss": "None", "dividendPayout": "65733000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "180735000", "capitalExpenditures": "42516000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "202779000", "cashflowFromInvestment": "550305000", "stockBasedCompensation": "11572000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65733000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85371000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:20.541558+00:00", "is_restated": false, "income_statement": { "revenue": 745562000, "cost_of_revenue": 185076000, "gross_profit": 560486000, "ebit": 208008000, "ebitda": 230243000, "pretax_income": 208008000, "tax_provision": 33628000, "net_income": 174380000, "net_income_to_common": 174380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7930586000, "total_current_assets": 18615270000, "total_assets": 52533336000, "short_term_debt": 4595524000, "long_term_debt": 222992000, "total_debt": 4818516000, "total_liabilities": 48072554000, "total_equity": 4460782000, "shares_outstanding": 64120999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 248583000, "capital_expenditure": 67218000, "free_cash_flow": 315801000, "dividends_paid": 66370000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236168, "ticker_id": 680, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:20.541558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "208008000", "ebitda": "230243000", "netIncome": "174380000", "grossProfit": "560486000", "depreciation": "None", "totalRevenue": "745562000", "costOfRevenue": "185076000", "interestIncome": "620105000", "incomeBeforeTax": "208008000", "interestExpense": "178487000", "operatingIncome": "208008000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "33628000", "reportedCurrency": "USD", "netInterestIncome": "441618000", "nonInterestIncome": "None", "operatingExpenses": "352478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22235000", "sellingGeneralAndAdministrative": "209948000", "netIncomeFromContinuingOperations": "174380000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "644000", "currentDebt": "None", "investments": "None", "totalAssets": "52533336000", "longTermDebt": "222992000", "shortTermDebt": "4595524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4226084000", "totalLiabilities": "48072554000", "otherCurrentAssets": "None", "totalCurrentAssets": "18615270000", "currentLongTermDebt": "None", "longTermInvestments": "12876238000", "shortTermInvestments": "10684684000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33918066000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1293570000", "shortLongTermDebtTotal": "4818516000", "totalShareholderEquity": "4460782000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42517152000", "totalCurrentLiabilities": "47112676000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "959878000", "cashAndShortTermInvestments": "7930586000", "commonStockSharesOutstanding": "64120999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7930586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "174380000", "profitLoss": "None", "dividendPayout": "66370000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "248583000", "capitalExpenditures": "67218000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "850753000", "cashflowFromInvestment": "-275187000", "stockBasedCompensation": "4270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66370000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69785000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 745562000, "cost_of_revenue": 185076000, "gross_profit": 560486000, "research_and_development": null, "selling_general_admin": 209948000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 208008000, "depreciation_amortisation": 22235000, "ebitda": 230243000, "interest_expense": 178487000, "interest_income": null, "other_non_operating": null, "pretax_income": 208008000, "tax_provision": 33628000, "effective_tax_rate": null, "net_income": 174380000, "net_income_continuing_ops": 174380000, "net_income_to_common": 174380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7930586000, "short_term_investments": 10684684000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18615270000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33918066000, "total_assets": 52533336000, "short_term_debt": 4595524000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47112676000, "long_term_debt": 222992000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 959878000, "total_liabilities": 48072554000, "total_debt": 4818516000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4226084000, "total_equity": 4460782000, "shares_outstanding": 64120999, "operating_cash_flow": 248583000, "stock_based_compensation": 4270000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67218000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -275187000, "dividends_paid": 66370000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 850753000, "free_cash_flow": 315801000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "208008000", "ebitda": "230243000", "netIncome": "174380000", "grossProfit": "560486000", "depreciation": "None", "totalRevenue": "745562000", "costOfRevenue": "185076000", "interestIncome": "620105000", "incomeBeforeTax": "208008000", "interestExpense": "178487000", "operatingIncome": "208008000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "33628000", "reportedCurrency": "USD", "netInterestIncome": "441618000", "nonInterestIncome": "None", "operatingExpenses": "352478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22235000", "sellingGeneralAndAdministrative": "209948000", "netIncomeFromContinuingOperations": "174380000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "644000", "currentDebt": "None", "investments": "None", "totalAssets": "52533336000", "longTermDebt": "222992000", "shortTermDebt": "4595524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4226084000", "totalLiabilities": "48072554000", "otherCurrentAssets": "None", "totalCurrentAssets": "18615270000", "currentLongTermDebt": "None", "longTermInvestments": "12876238000", "shortTermInvestments": "10684684000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33918066000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1293570000", "shortLongTermDebtTotal": "4818516000", "totalShareholderEquity": "4460782000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42517152000", "totalCurrentLiabilities": "47112676000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "959878000", "cashAndShortTermInvestments": "7930586000", "commonStockSharesOutstanding": "64120999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7930586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "174380000", "profitLoss": "None", "dividendPayout": "66370000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "248583000", "capitalExpenditures": "67218000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "850753000", "cashflowFromInvestment": "-275187000", "stockBasedCompensation": "4270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66370000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69785000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:20.541558+00:00", "is_restated": false, "income_statement": { "revenue": 719231000, "cost_of_revenue": 185483000, "gross_profit": 533748000, "ebit": 186620000, "ebitda": 208460000, "pretax_income": 186620000, "tax_provision": 29617000, "net_income": 157003000, "net_income_to_common": 157003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7104537000, "total_current_assets": 17617223000, "total_assets": 51409360000, "short_term_debt": 4444079000, "long_term_debt": 222939000, "total_debt": 4667018000, "total_liabilities": 47209050000, "total_equity": 4200310000, "shares_outstanding": 64340000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 140772000, "capital_expenditure": 26265000, "free_cash_flow": 167037000, "dividends_paid": 66596000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236169, "ticker_id": 680, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:20.541558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "186620000", "ebitda": "208460000", "netIncome": "157003000", "grossProfit": "533748000", "depreciation": "None", "totalRevenue": "719231000", "costOfRevenue": "185483000", "interestIncome": "601958000", "incomeBeforeTax": "186620000", "interestExpense": "172354000", "operatingIncome": "186620000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "29617000", "reportedCurrency": "USD", "netInterestIncome": "429604000", "nonInterestIncome": "None", "operatingExpenses": "347128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21840000", "sellingGeneralAndAdministrative": "201565000", "netIncomeFromContinuingOperations": "157003000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "644000", "currentDebt": "None", "investments": "None", "totalAssets": "51409360000", "longTermDebt": "222939000", "shortTermDebt": "4444079000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4119886000", "totalLiabilities": "47209050000", "otherCurrentAssets": "None", "totalCurrentAssets": "17617223000", "currentLongTermDebt": "None", "longTermInvestments": "12744266000", "shortTermInvestments": "10512686000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33792137000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1277058000", "shortLongTermDebtTotal": "4667018000", "totalShareholderEquity": "4200310000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41683614000", "totalCurrentLiabilities": "46127693000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1081357000", "cashAndShortTermInvestments": "7104537000", "commonStockSharesOutstanding": "64340000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7104537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157003000", "profitLoss": "None", "dividendPayout": "66596000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "140772000", "capitalExpenditures": "26265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-820522000", "cashflowFromInvestment": "-57571000", "stockBasedCompensation": "4832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66596000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21840000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 719231000, "cost_of_revenue": 185483000, "gross_profit": 533748000, "research_and_development": null, "selling_general_admin": 201565000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 186620000, "depreciation_amortisation": 21840000, "ebitda": 208460000, "interest_expense": 172354000, "interest_income": null, "other_non_operating": null, "pretax_income": 186620000, "tax_provision": 29617000, "effective_tax_rate": null, "net_income": 157003000, "net_income_continuing_ops": 157003000, "net_income_to_common": 157003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7104537000, "short_term_investments": 10512686000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17617223000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33792137000, "total_assets": 51409360000, "short_term_debt": 4444079000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46127693000, "long_term_debt": 222939000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1081357000, "total_liabilities": 47209050000, "total_debt": 4667018000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4119886000, "total_equity": 4200310000, "shares_outstanding": 64340000, "operating_cash_flow": 140772000, "stock_based_compensation": 4832000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26265000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57571000, "dividends_paid": 66596000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -820522000, "free_cash_flow": 167037000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "186620000", "ebitda": "208460000", "netIncome": "157003000", "grossProfit": "533748000", "depreciation": "None", "totalRevenue": "719231000", "costOfRevenue": "185483000", "interestIncome": "601958000", "incomeBeforeTax": "186620000", "interestExpense": "172354000", "operatingIncome": "186620000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "29617000", "reportedCurrency": "USD", "netInterestIncome": "429604000", "nonInterestIncome": "None", "operatingExpenses": "347128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21840000", "sellingGeneralAndAdministrative": "201565000", "netIncomeFromContinuingOperations": "157003000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "644000", "currentDebt": "None", "investments": "None", "totalAssets": "51409360000", "longTermDebt": "222939000", "shortTermDebt": "4444079000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4119886000", "totalLiabilities": "47209050000", "otherCurrentAssets": "None", "totalCurrentAssets": "17617223000", "currentLongTermDebt": "None", "longTermInvestments": "12744266000", "shortTermInvestments": "10512686000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33792137000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1277058000", "shortLongTermDebtTotal": "4667018000", "totalShareholderEquity": "4200310000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41683614000", "totalCurrentLiabilities": "46127693000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1081357000", "cashAndShortTermInvestments": "7104537000", "commonStockSharesOutstanding": "64340000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7104537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157003000", "profitLoss": "None", "dividendPayout": "66596000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "140772000", "capitalExpenditures": "26265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-820522000", "cashflowFromInvestment": "-57571000", "stockBasedCompensation": "4832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66596000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21840000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:20.541558+00:00", "is_restated": false, "income_statement": { "revenue": 709128000, "cost_of_revenue": 181967000, "gross_profit": 527161000, "ebit": 179095000, "ebitda": 200989000, "pretax_income": 179095000, "tax_provision": 28173000, "net_income": 150922000, "net_income_to_common": 150922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7843708000, "total_current_assets": 9252366000, "total_assets": 52004742000, "short_term_debt": 4493120000, "long_term_debt": 222886000, "total_debt": 4716006000, "total_liabilities": 47890582000, "total_equity": 4114160000, "shares_outstanding": 64329000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -296111000, "capital_expenditure": 40953000, "free_cash_flow": -255158000, "dividends_paid": 63332000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236170, "ticker_id": 680, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:20.541558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "179095000", "ebitda": "200989000", "netIncome": "150922000", "grossProfit": "527161000", "depreciation": "None", "totalRevenue": "709128000", "costOfRevenue": "181967000", "interestIncome": "585117000", "incomeBeforeTax": "179095000", "interestExpense": "168897000", "operatingIncome": "179095000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "28173000", "reportedCurrency": "USD", "netInterestIncome": "416220000", "nonInterestIncome": "None", "operatingExpenses": "348066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21894000", "sellingGeneralAndAdministrative": "210198000", "netIncomeFromContinuingOperations": "150922000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "644000", "currentDebt": "None", "investments": "None", "totalAssets": "52004742000", "longTermDebt": "222886000", "shortTermDebt": "4493120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4031422000", "totalLiabilities": "47890582000", "otherCurrentAssets": "None", "totalCurrentAssets": "9252366000", "currentLongTermDebt": "None", "longTermInvestments": "19110290000", "shortTermInvestments": "1408658000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42752376000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1272564000", "shortLongTermDebtTotal": "4716006000", "totalShareholderEquity": "4114160000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42390671000", "totalCurrentLiabilities": "46883791000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1006791000", "cashAndShortTermInvestments": "7843708000", "commonStockSharesOutstanding": "64329000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7843708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150922000", "profitLoss": "None", "dividendPayout": "63332000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-296111000", "capitalExpenditures": "40953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-266097000", "cashflowFromInvestment": "-1818642000", "stockBasedCompensation": "4081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63332000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21894000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 709128000, "cost_of_revenue": 181967000, "gross_profit": 527161000, "research_and_development": null, "selling_general_admin": 210198000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 179095000, "depreciation_amortisation": 21894000, "ebitda": 200989000, "interest_expense": 168897000, "interest_income": null, "other_non_operating": null, "pretax_income": 179095000, "tax_provision": 28173000, "effective_tax_rate": null, "net_income": 150922000, "net_income_continuing_ops": 150922000, "net_income_to_common": 150922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7843708000, "short_term_investments": 1408658000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9252366000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42752376000, "total_assets": 52004742000, "short_term_debt": 4493120000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46883791000, "long_term_debt": 222886000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1006791000, "total_liabilities": 47890582000, "total_debt": 4716006000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4031422000, "total_equity": 4114160000, "shares_outstanding": 64329000, "operating_cash_flow": -296111000, "stock_based_compensation": 4081000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40953000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1818642000, "dividends_paid": 63332000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -266097000, "free_cash_flow": -255158000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "179095000", "ebitda": "200989000", "netIncome": "150922000", "grossProfit": "527161000", "depreciation": "None", "totalRevenue": "709128000", "costOfRevenue": "181967000", "interestIncome": "585117000", "incomeBeforeTax": "179095000", "interestExpense": "168897000", "operatingIncome": "179095000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "28173000", "reportedCurrency": "USD", "netInterestIncome": "416220000", "nonInterestIncome": "None", "operatingExpenses": "348066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21894000", "sellingGeneralAndAdministrative": "210198000", "netIncomeFromContinuingOperations": "150922000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "644000", "currentDebt": "None", "investments": "None", "totalAssets": "52004742000", "longTermDebt": "222886000", "shortTermDebt": "4493120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4031422000", "totalLiabilities": "47890582000", "otherCurrentAssets": "None", "totalCurrentAssets": "9252366000", "currentLongTermDebt": "None", "longTermInvestments": "19110290000", "shortTermInvestments": "1408658000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42752376000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1272564000", "shortLongTermDebtTotal": "4716006000", "totalShareholderEquity": "4114160000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42390671000", "totalCurrentLiabilities": "46883791000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1006791000", "cashAndShortTermInvestments": "7843708000", "commonStockSharesOutstanding": "64329000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7843708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150922000", "profitLoss": "None", "dividendPayout": "63332000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-296111000", "capitalExpenditures": "40953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-266097000", "cashflowFromInvestment": "-1818642000", "stockBasedCompensation": "4081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63332000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21894000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:20.541558+00:00", "is_restated": false, "income_statement": { "revenue": 723517000, "cost_of_revenue": 203337000, "gross_profit": 520180000, "ebit": 184013000, "ebitda": 205417000, "pretax_income": 184013000, "tax_provision": 29161000, "net_income": 154852000, "net_income_to_common": 154852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10218683000, "total_current_assets": 25262308000, "total_assets": 52520259000, "short_term_debt": 4364916000, "long_term_debt": 222832000, "total_debt": 4587748000, "total_liabilities": 48621671000, "total_equity": 3898588000, "shares_outstanding": 64237000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 64302000, "capital_expenditure": 37647000, "free_cash_flow": 101949000, "dividends_paid": 63173000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236171, "ticker_id": 680, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:20.541558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "184013000", "ebitda": "205417000", "netIncome": "154852000", "grossProfit": "520180000", "depreciation": "None", "totalRevenue": "723517000", "costOfRevenue": "203337000", "interestIncome": "600693000", "incomeBeforeTax": "184013000", "interestExpense": "187175000", "operatingIncome": "184013000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "29161000", "reportedCurrency": "USD", "netInterestIncome": "413518000", "nonInterestIncome": "None", "operatingExpenses": "336167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21404000", "sellingGeneralAndAdministrative": "201058000", "netIncomeFromContinuingOperations": "154852000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "644000", "currentDebt": "None", "investments": "None", "totalAssets": "52520259000", "longTermDebt": "222832000", "shortTermDebt": "4364916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3951482000", "totalLiabilities": "48621671000", "otherCurrentAssets": "None", "totalCurrentAssets": "25262308000", "currentLongTermDebt": "None", "longTermInvestments": "18611310000", "shortTermInvestments": "15043625000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27257951000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1245377000", "shortLongTermDebtTotal": "4587748000", "totalShareholderEquity": "3898588000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42722748000", "totalCurrentLiabilities": "47087664000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1534007000", "cashAndShortTermInvestments": "10218683000", "commonStockSharesOutstanding": "64237000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10218683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154852000", "profitLoss": "None", "dividendPayout": "63173000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64302000", "capitalExpenditures": "37647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1265989000", "cashflowFromInvestment": "-294407000", "stockBasedCompensation": "9743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63173000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 723517000, "cost_of_revenue": 203337000, "gross_profit": 520180000, "research_and_development": null, "selling_general_admin": 201058000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 184013000, "depreciation_amortisation": 21404000, "ebitda": 205417000, "interest_expense": 187175000, "interest_income": null, "other_non_operating": null, "pretax_income": 184013000, "tax_provision": 29161000, "effective_tax_rate": null, "net_income": 154852000, "net_income_continuing_ops": 154852000, "net_income_to_common": 154852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10218683000, "short_term_investments": 15043625000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25262308000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27257951000, "total_assets": 52520259000, "short_term_debt": 4364916000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47087664000, "long_term_debt": 222832000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1534007000, "total_liabilities": 48621671000, "total_debt": 4587748000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3951482000, "total_equity": 3898588000, "shares_outstanding": 64237000, "operating_cash_flow": 64302000, "stock_based_compensation": 9743000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37647000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -294407000, "dividends_paid": 63173000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1265989000, "free_cash_flow": 101949000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "184013000", "ebitda": "205417000", "netIncome": "154852000", "grossProfit": "520180000", "depreciation": "None", "totalRevenue": "723517000", "costOfRevenue": "203337000", "interestIncome": "600693000", "incomeBeforeTax": "184013000", "interestExpense": "187175000", "operatingIncome": "184013000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "29161000", "reportedCurrency": "USD", "netInterestIncome": "413518000", "nonInterestIncome": "None", "operatingExpenses": "336167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21404000", "sellingGeneralAndAdministrative": "201058000", "netIncomeFromContinuingOperations": "154852000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "644000", "currentDebt": "None", "investments": "None", "totalAssets": "52520259000", "longTermDebt": "222832000", "shortTermDebt": "4364916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3951482000", "totalLiabilities": "48621671000", "otherCurrentAssets": "None", "totalCurrentAssets": "25262308000", "currentLongTermDebt": "None", "longTermInvestments": "18611310000", "shortTermInvestments": "15043625000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27257951000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1245377000", "shortLongTermDebtTotal": "4587748000", "totalShareholderEquity": "3898588000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42722748000", "totalCurrentLiabilities": "47087664000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1534007000", "cashAndShortTermInvestments": "10218683000", "commonStockSharesOutstanding": "64237000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10218683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154852000", "profitLoss": "None", "dividendPayout": "63173000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64302000", "capitalExpenditures": "37647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1265989000", "cashflowFromInvestment": "-294407000", "stockBasedCompensation": "9743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63173000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:20.541558+00:00", "is_restated": false, "income_statement": { "revenue": 721866000, "cost_of_revenue": 223214000, "gross_profit": 498652000, "ebit": 175242000, "ebitda": 195960000, "pretax_income": 175242000, "tax_provision": 28741000, "net_income": 146501000, "net_income_to_common": 146501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9187724000, "total_current_assets": 24507767000, "total_assets": 51008093000, "short_term_debt": 4036412000, "long_term_debt": 222779000, "total_debt": 4259191000, "total_liabilities": 46872887000, "total_equity": 4135206000, "shares_outstanding": 64085000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 307217000, "capital_expenditure": 25329000, "free_cash_flow": 332546000, "dividends_paid": 62998000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236173, "ticker_id": 680, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:20.541558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "175242000", "ebitda": "195960000", "netIncome": "146501000", "grossProfit": "498652000", "depreciation": "None", "totalRevenue": "721866000", "costOfRevenue": "223214000", "interestIncome": "608159000", "incomeBeforeTax": "175242000", "interestExpense": "203828000", "operatingIncome": "175242000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "28741000", "reportedCurrency": "USD", "netInterestIncome": "404331000", "nonInterestIncome": "None", "operatingExpenses": "323410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20718000", "sellingGeneralAndAdministrative": "192935000", "netIncomeFromContinuingOperations": "146501000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "644000", "currentDebt": "None", "investments": "None", "totalAssets": "51008093000", "longTermDebt": "222779000", "shortTermDebt": "4036412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3889387000", "totalLiabilities": "46872887000", "otherCurrentAssets": "9425289000", "totalCurrentAssets": "24507767000", "currentLongTermDebt": "None", "longTermInvestments": "18922114000", "shortTermInvestments": "15320043000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26500326000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1229221000", "shortLongTermDebtTotal": "4259191000", "totalShareholderEquity": "4135206000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41720621000", "totalCurrentLiabilities": "45757033000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1115854000", "cashAndShortTermInvestments": "9187724000", "commonStockSharesOutstanding": "64085000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9187724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146501000", "profitLoss": "None", "dividendPayout": "62998000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "307217000", "capitalExpenditures": "25329000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1567256000", "cashflowFromInvestment": "179117000", "stockBasedCompensation": "1759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62998000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20047000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 721866000, "cost_of_revenue": 223214000, "gross_profit": 498652000, "research_and_development": null, "selling_general_admin": 192935000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 175242000, "depreciation_amortisation": 20718000, "ebitda": 195960000, "interest_expense": 203828000, "interest_income": null, "other_non_operating": null, "pretax_income": 175242000, "tax_provision": 28741000, "effective_tax_rate": null, "net_income": 146501000, "net_income_continuing_ops": 146501000, "net_income_to_common": 146501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9187724000, "short_term_investments": 15320043000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24507767000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26500326000, "total_assets": 51008093000, "short_term_debt": 4036412000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45757033000, "long_term_debt": 222779000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1115854000, "total_liabilities": 46872887000, "total_debt": 4259191000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3889387000, "total_equity": 4135206000, "shares_outstanding": 64085000, "operating_cash_flow": 307217000, "stock_based_compensation": 1759000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25329000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 179117000, "dividends_paid": 62998000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1567256000, "free_cash_flow": 332546000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "175242000", "ebitda": "195960000", "netIncome": "146501000", "grossProfit": "498652000", "depreciation": "None", "totalRevenue": "721866000", "costOfRevenue": "223214000", "interestIncome": "608159000", "incomeBeforeTax": "175242000", "interestExpense": "203828000", "operatingIncome": "175242000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "28741000", "reportedCurrency": "USD", "netInterestIncome": "404331000", "nonInterestIncome": "None", "operatingExpenses": "323410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20718000", "sellingGeneralAndAdministrative": "192935000", "netIncomeFromContinuingOperations": "146501000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "644000", "currentDebt": "None", "investments": "None", "totalAssets": "51008093000", "longTermDebt": "222779000", "shortTermDebt": "4036412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3889387000", "totalLiabilities": "46872887000", "otherCurrentAssets": "9425289000", "totalCurrentAssets": "24507767000", "currentLongTermDebt": "None", "longTermInvestments": "18922114000", "shortTermInvestments": "15320043000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26500326000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1229221000", "shortLongTermDebtTotal": "4259191000", "totalShareholderEquity": "4135206000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41720621000", "totalCurrentLiabilities": "45757033000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1115854000", "cashAndShortTermInvestments": "9187724000", "commonStockSharesOutstanding": "64085000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9187724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146501000", "profitLoss": "None", "dividendPayout": "62998000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "307217000", "capitalExpenditures": "25329000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1567256000", "cashflowFromInvestment": "179117000", "stockBasedCompensation": "1759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62998000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20047000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:20.541558+00:00", "is_restated": false, "income_statement": { "revenue": 707475000, "cost_of_revenue": 215360000, "gross_profit": 492115000, "ebit": 175151000, "ebitda": 195610000, "pretax_income": 175151000, "tax_provision": 29652000, "net_income": 145499000, "net_income_to_common": 145499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7058109000, "total_current_assets": 22255747000, "total_assets": 48842693000, "short_term_debt": 3798867000, "long_term_debt": 222724000, "total_debt": 4021591000, "total_liabilities": 45176888000, "total_equity": 3665805000, "shares_outstanding": 64333000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 129579000, "capital_expenditure": 26616000, "free_cash_flow": 156195000, "dividends_paid": 61477000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236174, "ticker_id": 680, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:20.541558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "175151000", "ebitda": "195610000", "netIncome": "145499000", "grossProfit": "492115000", "depreciation": "None", "totalRevenue": "707475000", "costOfRevenue": "215360000", "interestIncome": "596285000", "incomeBeforeTax": "175151000", "interestExpense": "199573000", "operatingIncome": "175151000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "29652000", "reportedCurrency": "USD", "netInterestIncome": "396712000", "nonInterestIncome": "None", "operatingExpenses": "316964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20459000", "sellingGeneralAndAdministrative": "188422000", "netIncomeFromContinuingOperations": "145499000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "644000", "currentDebt": "None", "investments": "None", "totalAssets": "48842693000", "longTermDebt": "222724000", "shortTermDebt": "3798867000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3810008000", "totalLiabilities": "45176888000", "otherCurrentAssets": "7420921000", "totalCurrentAssets": "22255747000", "currentLongTermDebt": "None", "longTermInvestments": "18815940000", "shortTermInvestments": "15197638000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26586946000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4021591000", "totalShareholderEquity": "3665805000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40318140000", "totalCurrentLiabilities": "44117007000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1059881000", "cashAndShortTermInvestments": "7058109000", "commonStockSharesOutstanding": "64333000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7058109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145499000", "profitLoss": "None", "dividendPayout": "61477000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "129579000", "capitalExpenditures": "26616000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-763222000", "cashflowFromInvestment": "-686090000", "stockBasedCompensation": "4523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61477000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30153000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20459000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 707475000, "cost_of_revenue": 215360000, "gross_profit": 492115000, "research_and_development": null, "selling_general_admin": 188422000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 175151000, "depreciation_amortisation": 20459000, "ebitda": 195610000, "interest_expense": 199573000, "interest_income": null, "other_non_operating": null, "pretax_income": 175151000, "tax_provision": 29652000, "effective_tax_rate": null, "net_income": 145499000, "net_income_continuing_ops": 145499000, "net_income_to_common": 145499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7058109000, "short_term_investments": 15197638000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22255747000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26586946000, "total_assets": 48842693000, "short_term_debt": 3798867000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44117007000, "long_term_debt": 222724000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1059881000, "total_liabilities": 45176888000, "total_debt": 4021591000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3810008000, "total_equity": 3665805000, "shares_outstanding": 64333000, "operating_cash_flow": 129579000, "stock_based_compensation": 4523000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26616000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -686090000, "dividends_paid": 61477000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -763222000, "free_cash_flow": 156195000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "175151000", "ebitda": "195610000", "netIncome": "145499000", "grossProfit": "492115000", "depreciation": "None", "totalRevenue": "707475000", "costOfRevenue": "215360000", "interestIncome": "596285000", "incomeBeforeTax": "175151000", "interestExpense": "199573000", "operatingIncome": "175151000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "29652000", "reportedCurrency": "USD", "netInterestIncome": "396712000", "nonInterestIncome": "None", "operatingExpenses": "316964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20459000", "sellingGeneralAndAdministrative": "188422000", "netIncomeFromContinuingOperations": "145499000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "644000", "currentDebt": "None", "investments": "None", "totalAssets": "48842693000", "longTermDebt": "222724000", "shortTermDebt": "3798867000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3810008000", "totalLiabilities": "45176888000", "otherCurrentAssets": "7420921000", "totalCurrentAssets": "22255747000", "currentLongTermDebt": "None", "longTermInvestments": "18815940000", "shortTermInvestments": "15197638000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26586946000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4021591000", "totalShareholderEquity": "3665805000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40318140000", "totalCurrentLiabilities": "44117007000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1059881000", "cashAndShortTermInvestments": "7058109000", "commonStockSharesOutstanding": "64333000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7058109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145499000", "profitLoss": "None", "dividendPayout": "61477000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "129579000", "capitalExpenditures": "26616000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-763222000", "cashflowFromInvestment": "-686090000", "stockBasedCompensation": "4523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61477000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30153000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20459000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:20.541558+00:00", "is_restated": false, "income_statement": { "revenue": 696877000, "cost_of_revenue": 209099000, "gross_profit": 487778000, "ebit": 161561000, "ebitda": 181797000, "pretax_income": 161561000, "tax_provision": 25871000, "net_income": 135690000, "net_income_to_common": 135690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8379867000, "total_current_assets": 23561450000, "total_assets": 49505424000, "short_term_debt": 3984407000, "long_term_debt": 222671000, "total_debt": 4207078000, "total_liabilities": 45867244000, "total_equity": 3638180000, "shares_outstanding": 64372000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 488434000, "capital_expenditure": 38184000, "free_cash_flow": 526618000, "dividends_paid": 61473000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236175, "ticker_id": 680, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:20.541558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "161561000", "ebitda": "181797000", "netIncome": "135690000", "grossProfit": "487778000", "depreciation": "None", "totalRevenue": "696877000", "costOfRevenue": "209099000", "interestIncome": "585500000", "incomeBeforeTax": "161561000", "interestExpense": "195449000", "operatingIncome": "161561000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "25871000", "reportedCurrency": "USD", "netInterestIncome": "390051000", "nonInterestIncome": "None", "operatingExpenses": "326217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "209099000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20236000", "sellingGeneralAndAdministrative": "198694000", "netIncomeFromContinuingOperations": "135690000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "644000", "currentDebt": "None", "investments": "None", "totalAssets": "49505424000", "longTermDebt": "222671000", "shortTermDebt": "3984407000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3726559000", "totalLiabilities": "45867244000", "otherCurrentAssets": "8710252000", "totalCurrentAssets": "23561450000", "currentLongTermDebt": "None", "longTermInvestments": "18821957000", "shortTermInvestments": "15181583000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25943974000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4207078000", "totalShareholderEquity": "3638180000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40806486000", "totalCurrentLiabilities": "44790893000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1076351000", "cashAndShortTermInvestments": "8379867000", "commonStockSharesOutstanding": "64372000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8379867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135690000", "profitLoss": "None", "dividendPayout": "61473000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "488434000", "capitalExpenditures": "38184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1331694000", "cashflowFromInvestment": "620501000", "stockBasedCompensation": "3738000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61473000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2073000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 696877000, "cost_of_revenue": 209099000, "gross_profit": 487778000, "research_and_development": null, "selling_general_admin": 198694000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 161561000, "depreciation_amortisation": 20236000, "ebitda": 181797000, "interest_expense": 195449000, "interest_income": null, "other_non_operating": null, "pretax_income": 161561000, "tax_provision": 25871000, "effective_tax_rate": null, "net_income": 135690000, "net_income_continuing_ops": 135690000, "net_income_to_common": 135690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8379867000, "short_term_investments": 15181583000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23561450000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25943974000, "total_assets": 49505424000, "short_term_debt": 3984407000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44790893000, "long_term_debt": 222671000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1076351000, "total_liabilities": 45867244000, "total_debt": 4207078000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3726559000, "total_equity": 3638180000, "shares_outstanding": 64372000, "operating_cash_flow": 488434000, "stock_based_compensation": 3738000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38184000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 620501000, "dividends_paid": 61473000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1331694000, "free_cash_flow": 526618000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "161561000", "ebitda": "181797000", "netIncome": "135690000", "grossProfit": "487778000", "depreciation": "None", "totalRevenue": "696877000", "costOfRevenue": "209099000", "interestIncome": "585500000", "incomeBeforeTax": "161561000", "interestExpense": "195449000", "operatingIncome": "161561000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "25871000", "reportedCurrency": "USD", "netInterestIncome": "390051000", "nonInterestIncome": "None", "operatingExpenses": "326217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "209099000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20236000", "sellingGeneralAndAdministrative": "198694000", "netIncomeFromContinuingOperations": "135690000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "644000", "currentDebt": "None", "investments": "None", "totalAssets": "49505424000", "longTermDebt": "222671000", "shortTermDebt": "3984407000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3726559000", "totalLiabilities": "45867244000", "otherCurrentAssets": "8710252000", "totalCurrentAssets": "23561450000", "currentLongTermDebt": "None", "longTermInvestments": "18821957000", "shortTermInvestments": "15181583000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25943974000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4207078000", "totalShareholderEquity": "3638180000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40806486000", "totalCurrentLiabilities": "44790893000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1076351000", "cashAndShortTermInvestments": "8379867000", "commonStockSharesOutstanding": "64372000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8379867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135690000", "profitLoss": "None", "dividendPayout": "61473000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "488434000", "capitalExpenditures": "38184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1331694000", "cashflowFromInvestment": "620501000", "stockBasedCompensation": "3738000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61473000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2073000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:20.541558+00:00", "is_restated": false, "income_statement": { "revenue": 692832000, "cost_of_revenue": 206910000, "gross_profit": 485922000, "ebit": 120700000, "ebitda": 140885000, "pretax_income": 120700000, "tax_provision": 18149000, "net_income": 102551000, "net_income_to_common": 102551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8602626000, "total_current_assets": 25180997000, "total_assets": 50845038000, "short_term_debt": 4176100000, "long_term_debt": 222618000, "total_debt": 4398718000, "total_liabilities": 47128591000, "total_equity": 3716447000, "shares_outstanding": 64185287, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -83001000, "capital_expenditure": 40568000, "free_cash_flow": -42433000, "dividends_paid": 61440000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236176, "ticker_id": 680, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:20.541558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120700000", "ebitda": "140885000", "netIncome": "102551000", "grossProfit": "485922000", "depreciation": "None", "totalRevenue": "692832000", "costOfRevenue": "206910000", "interestIncome": "579081000", "incomeBeforeTax": "120700000", "interestExpense": "190929000", "operatingIncome": "120700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18149000", "reportedCurrency": "USD", "netInterestIncome": "388152000", "nonInterestIncome": "None", "operatingExpenses": "365222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "206910000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20185000", "sellingGeneralAndAdministrative": "232790000", "netIncomeFromContinuingOperations": "102551000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "644000", "currentDebt": "None", "investments": "None", "totalAssets": "50845038000", "longTermDebt": "222618000", "shortTermDebt": "4176100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3657688000", "totalLiabilities": "47128591000", "otherCurrentAssets": "8971103000", "totalCurrentAssets": "25180997000", "currentLongTermDebt": "None", "longTermInvestments": "20229516000", "shortTermInvestments": "16578371000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21419549000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "222618000", "totalShareholderEquity": "3716447000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25984595000", "totalCurrentLiabilities": "30160695000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "222618000", "cashAndShortTermInvestments": "8602626000", "commonStockSharesOutstanding": "64185287", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8602626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102551000", "profitLoss": "None", "dividendPayout": "61440000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6226000", "operatingCashflow": "-83001000", "capitalExpenditures": "40568000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1264119000", "cashflowFromInvestment": "-111925000", "stockBasedCompensation": "11944000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61440000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 692832000, "cost_of_revenue": 206910000, "gross_profit": 485922000, "research_and_development": null, "selling_general_admin": 232790000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120700000, "depreciation_amortisation": 20185000, "ebitda": 140885000, "interest_expense": 190929000, "interest_income": null, "other_non_operating": null, "pretax_income": 120700000, "tax_provision": 18149000, "effective_tax_rate": null, "net_income": 102551000, "net_income_continuing_ops": 102551000, "net_income_to_common": 102551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8602626000, "short_term_investments": 16578371000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25180997000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21419549000, "total_assets": 50845038000, "short_term_debt": 4176100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30160695000, "long_term_debt": 222618000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 222618000, "total_liabilities": 47128591000, "total_debt": 4398718000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3657688000, "total_equity": 3716447000, "shares_outstanding": 64185287, "operating_cash_flow": -83001000, "stock_based_compensation": 11944000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40568000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111925000, "dividends_paid": 61440000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1264119000, "free_cash_flow": -42433000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "120700000", "ebitda": "140885000", "netIncome": "102551000", "grossProfit": "485922000", "depreciation": "None", "totalRevenue": "692832000", "costOfRevenue": "206910000", "interestIncome": "579081000", "incomeBeforeTax": "120700000", "interestExpense": "190929000", "operatingIncome": "120700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18149000", "reportedCurrency": "USD", "netInterestIncome": "388152000", "nonInterestIncome": "None", "operatingExpenses": "365222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "206910000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20185000", "sellingGeneralAndAdministrative": "232790000", "netIncomeFromContinuingOperations": "102551000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "644000", "currentDebt": "None", "investments": "None", "totalAssets": "50845038000", "longTermDebt": "222618000", "shortTermDebt": "4176100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3657688000", "totalLiabilities": "47128591000", "otherCurrentAssets": "8971103000", "totalCurrentAssets": "25180997000", "currentLongTermDebt": "None", "longTermInvestments": "20229516000", "shortTermInvestments": "16578371000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21419549000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "222618000", "totalShareholderEquity": "3716447000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25984595000", "totalCurrentLiabilities": "30160695000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "222618000", "cashAndShortTermInvestments": "8602626000", "commonStockSharesOutstanding": "64185287", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8602626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102551000", "profitLoss": "None", "dividendPayout": "61440000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6226000", "operatingCashflow": "-83001000", "capitalExpenditures": "40568000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1264119000", "cashflowFromInvestment": "-111925000", "stockBasedCompensation": "11944000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61440000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:20.541558+00:00", "is_restated": false, "income_statement": { "revenue": 667067000, "cost_of_revenue": 186828000, "gross_profit": 480239000, "ebit": 186983000, "ebitda": 206164000, "pretax_income": 186983000, "tax_provision": 31332000, "net_income": 155651000, "net_income_to_common": 155651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7530433000, "total_current_assets": 16691743000, "total_assets": 48747000000, "short_term_debt": 3748195000, "long_term_debt": 222564000, "total_debt": 3970759000, "total_liabilities": 45747000000, "total_equity": 3000000000, "shares_outstanding": 64239244, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 238688000, "capital_expenditure": 32906000, "free_cash_flow": 271594000, "dividends_paid": 61177000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236178, "ticker_id": 680, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:20.541558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "186983000", "ebitda": "206164000", "netIncome": "155651000", "grossProfit": "480239000", "depreciation": "None", "totalRevenue": "667067000", "costOfRevenue": "186828000", "interestIncome": "385426000", "incomeBeforeTax": "186983000", "interestExpense": "175686000", "operatingIncome": "186983000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "31332000", "reportedCurrency": "USD", "netInterestIncome": "385426000", "nonInterestIncome": "None", "operatingExpenses": "293256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186828000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19181000", "sellingGeneralAndAdministrative": "170122000", "netIncomeFromContinuingOperations": "155651000" }, "balance": { "goodwill": "None", "inventory": "-9877586000", "commonStock": "644000", "currentDebt": "None", "investments": "None", "totalAssets": "48747000000", "longTermDebt": "222564000", "shortTermDebt": "3748195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3626799000", "totalLiabilities": "45747000000", "otherCurrentAssets": "7846768000", "totalCurrentAssets": "16691743000", "currentLongTermDebt": "None", "longTermInvestments": "19774553000", "shortTermInvestments": "16117089000", "currentNetReceivables": "2030818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1166544000", "currentAccountsPayable": "784277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1166544000", "shortLongTermDebtTotal": "3970759000", "totalShareholderEquity": "3000000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-784277000", "totalCurrentLiabilities": "784277000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "222564000", "cashAndShortTermInvestments": "7530433000", "commonStockSharesOutstanding": "64239244", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7530433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155651000", "profitLoss": "None", "dividendPayout": "61177000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "6154000", "operatingCashflow": "238688000", "capitalExpenditures": "32906000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "384252000", "cashflowFromInvestment": "-830826000", "stockBasedCompensation": "3111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61177000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11372000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 667067000, "cost_of_revenue": 186828000, "gross_profit": 480239000, "research_and_development": null, "selling_general_admin": 170122000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 186983000, "depreciation_amortisation": 19181000, "ebitda": 206164000, "interest_expense": 175686000, "interest_income": null, "other_non_operating": null, "pretax_income": 186983000, "tax_provision": 31332000, "effective_tax_rate": null, "net_income": 155651000, "net_income_continuing_ops": 155651000, "net_income_to_common": 155651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7530433000, "short_term_investments": 16117089000, "net_receivables": 2030818000, "inventory": -9877586000, "other_current_assets": null, "total_current_assets": 16691743000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1166544000, "total_assets": 48747000000, "short_term_debt": 3748195000, "accounts_payable": 784277000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 784277000, "long_term_debt": 222564000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 222564000, "total_liabilities": 45747000000, "total_debt": 3970759000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3626799000, "total_equity": 3000000000, "shares_outstanding": 64239244, "operating_cash_flow": 238688000, "stock_based_compensation": 3111000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32906000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -830826000, "dividends_paid": 61177000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 384252000, "free_cash_flow": 271594000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "186983000", "ebitda": "206164000", "netIncome": "155651000", "grossProfit": "480239000", "depreciation": "None", "totalRevenue": "667067000", "costOfRevenue": "186828000", "interestIncome": "385426000", "incomeBeforeTax": "186983000", "interestExpense": "175686000", "operatingIncome": "186983000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "31332000", "reportedCurrency": "USD", "netInterestIncome": "385426000", "nonInterestIncome": "None", "operatingExpenses": "293256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186828000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19181000", "sellingGeneralAndAdministrative": "170122000", "netIncomeFromContinuingOperations": "155651000" }, "balance": { "goodwill": "None", "inventory": "-9877586000", "commonStock": "644000", "currentDebt": "None", "investments": "None", "totalAssets": "48747000000", "longTermDebt": "222564000", "shortTermDebt": "3748195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3626799000", "totalLiabilities": "45747000000", "otherCurrentAssets": "7846768000", "totalCurrentAssets": "16691743000", "currentLongTermDebt": "None", "longTermInvestments": "19774553000", "shortTermInvestments": "16117089000", "currentNetReceivables": "2030818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1166544000", "currentAccountsPayable": "784277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1166544000", "shortLongTermDebtTotal": "3970759000", "totalShareholderEquity": "3000000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-784277000", "totalCurrentLiabilities": "784277000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "222564000", "cashAndShortTermInvestments": "7530433000", "commonStockSharesOutstanding": "64239244", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7530433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155651000", "profitLoss": "None", "dividendPayout": "61177000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "6154000", "operatingCashflow": "238688000", "capitalExpenditures": "32906000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "384252000", "cashflowFromInvestment": "-830826000", "stockBasedCompensation": "3111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61177000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11372000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:20.541558+00:00", "is_restated": false, "income_statement": { "revenue": 645856000, "cost_of_revenue": 166963000, "gross_profit": 478893000, "ebit": 193851000, "ebitda": 212455000, "pretax_income": 193851000, "tax_provision": 31733000, "net_income": 162118000, "net_income_to_common": 162118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7010111000, "total_current_assets": 17930100000, "total_assets": 48597200000, "short_term_debt": 3583395000, "long_term_debt": 222511000, "total_debt": 3805906000, "total_liabilities": 45210458000, "total_equity": 3386742000, "shares_outstanding": 64427960, "goodwill_and_intangibles": 655160000 }, "cash_flow": { "operating_cash_flow": 154812000, "capital_expenditure": 39053000, "free_cash_flow": 193865000, "dividends_paid": 58076000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236179, "ticker_id": 680, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:20.541558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "193851000", "ebitda": "212455000", "netIncome": "162118000", "grossProfit": "478893000", "depreciation": "None", "totalRevenue": "645856000", "costOfRevenue": "166963000", "interestIncome": "385266000", "incomeBeforeTax": "193851000", "interestExpense": "157062000", "operatingIncome": "193851000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "31733000", "reportedCurrency": "USD", "netInterestIncome": "385266000", "nonInterestIncome": "None", "operatingExpenses": "285042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166963000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18604000", "sellingGeneralAndAdministrative": "166189000", "netIncomeFromContinuingOperations": "162118000" }, "balance": { "goodwill": "654952000", "inventory": "-8381028000", "commonStock": "644000", "currentDebt": "None", "investments": "None", "totalAssets": "48597200000", "longTermDebt": "222511000", "shortTermDebt": "3583395000", "treasuryStock": "-27623000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "208000", "reportedCurrency": "USD", "retainedEarnings": "3532542000", "totalLiabilities": "45210458000", "otherCurrentAssets": "7376820000", "totalCurrentAssets": "17930100000", "currentLongTermDebt": "None", "longTermInvestments": "20972994000", "shortTermInvestments": "17249257000", "currentNetReceivables": "1004208000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1809395000", "currentAccountsPayable": "703722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1154235000", "shortLongTermDebtTotal": "3805906000", "totalShareholderEquity": "3386742000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-703722000", "totalCurrentLiabilities": "703722000", "otherNonCurrentLiabilities": "4273592000", "totalNonCurrentLiabilities": "222511000", "cashAndShortTermInvestments": "7010111000", "commonStockSharesOutstanding": "64427960", "intangibleAssetsExcludingGoodwill": "208000", "cashAndCashEquivalentsAtCarryingValue": "7010111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162118000", "profitLoss": "None", "dividendPayout": "58076000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "6241000", "operatingCashflow": "154812000", "capitalExpenditures": "39053000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2279905000", "cashflowFromInvestment": "-69345000", "stockBasedCompensation": "4793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58076000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2194438000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27951000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 645856000, "cost_of_revenue": 166963000, "gross_profit": 478893000, "research_and_development": null, "selling_general_admin": 166189000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 193851000, "depreciation_amortisation": 18604000, "ebitda": 212455000, "interest_expense": 157062000, "interest_income": null, "other_non_operating": null, "pretax_income": 193851000, "tax_provision": 31733000, "effective_tax_rate": null, "net_income": 162118000, "net_income_continuing_ops": 162118000, "net_income_to_common": 162118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7010111000, "short_term_investments": 17249257000, "net_receivables": 1004208000, "inventory": -8381028000, "other_current_assets": null, "total_current_assets": 17930100000, "net_ppe": null, "goodwill": 654952000, "intangible_assets": 208000, "goodwill_and_intangibles": 655160000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1809395000, "total_assets": 48597200000, "short_term_debt": 3583395000, "accounts_payable": 703722000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 703722000, "long_term_debt": 222511000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 222511000, "total_liabilities": 45210458000, "total_debt": 3805906000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3532542000, "total_equity": 3386742000, "shares_outstanding": 64427960, "operating_cash_flow": 154812000, "stock_based_compensation": 4793000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39053000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69345000, "dividends_paid": 58076000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2279905000, "free_cash_flow": 193865000, "net_change_in_cash": -2194438000 }, "raw_data": { "income": { "ebit": "193851000", "ebitda": "212455000", "netIncome": "162118000", "grossProfit": "478893000", "depreciation": "None", "totalRevenue": "645856000", "costOfRevenue": "166963000", "interestIncome": "385266000", "incomeBeforeTax": "193851000", "interestExpense": "157062000", "operatingIncome": "193851000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "31733000", "reportedCurrency": "USD", "netInterestIncome": "385266000", "nonInterestIncome": "None", "operatingExpenses": "285042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166963000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18604000", "sellingGeneralAndAdministrative": "166189000", "netIncomeFromContinuingOperations": "162118000" }, "balance": { "goodwill": "654952000", "inventory": "-8381028000", "commonStock": "644000", "currentDebt": "None", "investments": "None", "totalAssets": "48597200000", "longTermDebt": "222511000", "shortTermDebt": "3583395000", "treasuryStock": "-27623000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "208000", "reportedCurrency": "USD", "retainedEarnings": "3532542000", "totalLiabilities": "45210458000", "otherCurrentAssets": "7376820000", "totalCurrentAssets": "17930100000", "currentLongTermDebt": "None", "longTermInvestments": "20972994000", "shortTermInvestments": "17249257000", "currentNetReceivables": "1004208000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1809395000", "currentAccountsPayable": "703722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1154235000", "shortLongTermDebtTotal": "3805906000", "totalShareholderEquity": "3386742000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-703722000", "totalCurrentLiabilities": "703722000", "otherNonCurrentLiabilities": "4273592000", "totalNonCurrentLiabilities": "222511000", "cashAndShortTermInvestments": "7010111000", "commonStockSharesOutstanding": "64427960", "intangibleAssetsExcludingGoodwill": "208000", "cashAndCashEquivalentsAtCarryingValue": "7010111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162118000", "profitLoss": "None", "dividendPayout": "58076000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "6241000", "operatingCashflow": "154812000", "capitalExpenditures": "39053000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2279905000", "cashflowFromInvestment": "-69345000", "stockBasedCompensation": "4793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58076000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2194438000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27951000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }