{ "ticker": { "uuid": "70fa67c7-6acb-4ab0-b58e-cce253b40dbb", "symbol": "GIB-A", "name": "CGI Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/70fa67c7-6acb-4ab0-b58e-cce253b40dbb/", "api_url": "https://sharemaestro.com/factors/api/tickers/70fa67c7-6acb-4ab0-b58e-cce253b40dbb/" }, "ticker_metadata": { "id": 35899, "uuid": "70fa67c7-6acb-4ab0-b58e-cce253b40dbb", "symbol": "GIB-A", "name": "CGI Inc.", "asset_type": "equity", "market_cap": 20162961408, "stock_exchange_id": 42, "industry": "Information Technology Services", "sector": "Technology", "description": "CGI Inc. provides information technology and business process services in Western and Southern Europe, the United States, Canada, Scandinavia, Northwest and Central-East Europe, the United Kingdom, Australia, Germany, Finland, Poland, Baltics, and the Asia Pacific. It offers end-to-end services and solutions, including business and strategic IT consulting; systems integration, such as data integration, AI and automation integration, cloud integration, Internet of Things, enterprise application integration, application programming interface integration, and legacy system modernization; managed IT and business process; and application services comprising application management, DevSecOps, application modernization and rationalization, and quality engineering and assurance. The company also provides infrastructure services, which include legacy infrastructure modernization, cloud and hybrid infrastructure management, IT service management, FinOps-enabled cloud management, cyber resilience and compliance, site reliability engineering and AIOps, and infrastructure-as-code; and intellectual property business solutions. It serves banking and capital markets, communications and media, energy and utilities, government, health, insurance, life sciences, manufacturing, retail and consumer services, space, transportation, and logistics industries. The company was formerly known as CGI Group Inc. and changed its name to CGI Inc. in January 2019. CGI Inc. was founded in 1976 and is headquartered in Montreal, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "70fa67c7-6acb-4ab0-b58e-cce253b40dbb", "symbol": "GIB-A", "name": "CGI Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/70fa67c7-6acb-4ab0-b58e-cce253b40dbb/", "api_url": "https://sharemaestro.com/factors/api/tickers/70fa67c7-6acb-4ab0-b58e-cce253b40dbb/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.82, "value": 0.9, "quality": 0.79, "momentum": 0.03, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 93.83, "market_cap": 19649883147.36, "pe_ratio": 11.7195, "earnings_yield": 0.1154, "ebitda_to_ev": 0.127, "shareholder_yield": 0.095, "roe": 0.1676, "piotroski_f_score": 5, "momentum_12_1": -0.3652, "volatility_252d": 0.2688 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.416561+00:00", "batch_id": "" }, "size": { "price_close": 93.83, "market_cap": 19649883147.3601, "market_cap_usd": 19649883147.3601, "enterprise_value": 23244371147.3601, "shares_outstanding": 209420044, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.7195, "pb_ratio": 1.9648, "ptbv_ratio": 1.9648, "ps_ratio": 1.2027, "pcf_ratio": 7.947, "pfcf_ratio": 8.9184, "ev_ebitda": 7.8762, "ev_ebit": 8.6683, "ev_sales": 1.4227, "ev_fcf": 10.5498, "earnings_yield": 0.1154, "fcf_yield": 0.0948, "price_to_sales": 1.2027, "price_to_book": 1.9648, "price_to_cashflow": 7.947, "ebitda_to_ev": 0.127, "sales_yield": 0.7029 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0879, "shareholder_yield": 0.095, "debt_paydown_yield": 0.0127, "total_yield": 0.1077 }, "quality": { "gross_margin": 0.1641, "operating_margin": 0.1641, "net_margin": 0.1026, "ebitda_margin": 0.1806, "fcf_margin": 0.1349, "roe": 0.1676, "roa": 0.0869, "roic": 0.1479, "roc_greenblatt": 3.6666, "asset_turnover": 0.8463, "cash_conversion": 1.3141, "accruals_ratio": -0.0412, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.0629, "revenue_stability_5y": 0.0869, "eps_surprise_avg": 1.0225, "sue_score": 1.685, "gross_profit_to_assets": 0.1389, "external_financing": 0.0939 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.218, "debt_to_assets": 0.2229, "interest_coverage": 19.6273, "current_ratio": 0.9453, "quick_ratio": 0.9453, "net_debt": 3594488000, "local_beta": 0.6229, "volatility_252d": 0.2688, "volatility_60d": 0.6525, "max_drawdown_12m": -0.4049, "risk_adjusted_momentum": -1.3585 }, "growth": { "revenue_growth_1y": 0.0843, "revenue_growth_3y_cagr": 0.0734, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0133, "eps_growth_3y_cagr": 0.0419, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0118, "book_value_growth_1y": 0.1281, "revenue_growth": 0.0843, "earnings_growth": 0.0133 }, "momentum": { "price_return_1m": 0.0071, "price_return_3m": -0.0908, "price_return_6m": -0.2627, "price_return_9m": -0.2958, "price_return_12m": -0.3607, "price_return_12m_ex1m": -0.3652, "momentum_6m": -0.2627, "momentum_12m": -0.3607, "momentum_12_1": -0.3652, "distance_from_52w_high": -0.358, "distance_from_52w_low": 0.0788, "relative_strength": -0.6628 }, "raw_ttm": { "revenue_ttm": 16338543000, "gross_profit_ttm": 2681545000, "ebit_ttm": 2681545000, "ebitda_ttm": 2951227000, "net_income_ttm": 1676683000, "eps_diluted_ttm": 8.0063, "operating_cash_flow_ttm": 2472627000, "capital_expenditure_ttm": -269336000, "fcf_ttm": 2203291000, "dividends_paid_ttm": -140101000, "share_repurchases_ttm": -1769607000, "shares_issued_ttm": 42655000, "interest_expense_ttm": 136623000, "cash_and_equivalents": 708444000, "total_current_assets": 4959627000, "total_current_liabilities": 5246406000, "net_ppe": 889637000, "total_assets": 19304714000, "total_debt": 4302932000, "total_equity": 10001201000, "net_working_capital": -158300000, "book_value_per_share": 47.7567, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 47.7567 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 26, "rank_pb": 47, "rank_ptbv": 47, "rank_ps": 28, "rank_pcf": 35, "rank_ev_ebitda": 31, "rank_ev_ebit": 13, "rank_earnings_yield": 13, "rank_fcf_yield": 14, "rank_dividend_yield": 24, "rank_shareholder_yield": 7, "rank_total_yield": 19, "rank_roe": 26, "rank_roc": 3, "rank_roic": 21, "rank_gross_margin": 88, "rank_fcf_margin": 40, "rank_piotroski": 55, "rank_accruals": 56, "rank_sue": 9, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 96 }, "composites": { "value_composite": 10, "quality_composite": 21, "momentum_composite": 97, "growth_composite": 63, "yield_composite": 5, "svqf_composite": 2, "vc1_composite": 16, "vc2_composite": 10, "vc3_composite": 13, "trending_value_composite": 96, "overall_composite": 18, "quality_value_composite": 0.8432, "os_score": 0.82, "value_percentile": 0.9, "quality_percentile": 0.79, "momentum_percentile": 0.03, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": 96, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 11198, "ticker_id": 35899, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.416561+00:00", "batch_id": "", "os_score_delta": null, "price_close": 93.83, "market_cap": 19649883147.3601, "market_cap_usd": 19649883147.3601, "enterprise_value": 23244371147.3601, "shares_outstanding": 209420044, "fx_rate_to_usd": null, "pe_ratio": 11.71949805, "pb_ratio": 1.96475235, "ptbv_ratio": 1.96475235, "ps_ratio": 1.20267047, "pcf_ratio": 7.94696618, "pfcf_ratio": 8.91842392, "ev_ebitda": 7.87617189, "ev_ebit": 8.66827562, "ev_sales": 1.42267099, "ev_fcf": 10.54984164, "earnings_yield": 0.1153632, "fcf_yield": 0.09478815, "dividend_yield": 0, "buyback_yield": 0.08788612, "shareholder_yield": 0.09501598, "debt_paydown_yield": 0.01269646, "total_yield": 0.10771245, "gross_margin": 0.16412388, "operating_margin": 0.16412388, "net_margin": 0.10262133, "ebitda_margin": 0.18062975, "fcf_margin": 0.13485235, "roe": 0.16764817, "roa": 0.08685355, "roic": 0.14792621, "roc_greenblatt": 3.66663385, "asset_turnover": 0.84634991, "cash_conversion": 1.31407726, "accruals_ratio": -0.04123055, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.21796392, "debt_to_assets": 0.2228954, "interest_coverage": 19.62733215, "current_ratio": 0.94533801, "quick_ratio": 0.94533801, "net_debt": 3594488000, "revenue_growth_1y": 0.08425376, "revenue_growth_3y_cagr": 0.07337881, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.01330317, "eps_growth_3y_cagr": 0.04190402, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.01182583, "book_value_growth_1y": 0.12807138, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.062854, "revenue_stability_5y": 0.086866, "eps_surprise_avg": 1.0225, "sue_score": 1.685, "price_return_1m": 0.00714588, "price_return_3m": -0.09083197, "price_return_6m": -0.26274377, "price_return_9m": -0.29583149, "price_return_12m": -0.36065416, "price_return_12m_ex1m": -0.36519043, "distance_from_52w_high": -0.35804604, "distance_from_52w_low": 0.07875372, "relative_strength": -0.66276057, "local_beta": 0.6229, "volatility_252d": 0.268825, "volatility_60d": 0.652533, "max_drawdown_12m": -0.40491147, "revenue_ttm": 16338543000, "gross_profit_ttm": 2681545000, "ebit_ttm": 2681545000, "ebitda_ttm": 2951227000, "net_income_ttm": 1676683000, "eps_diluted_ttm": 8.00631577, "operating_cash_flow_ttm": 2472627000, "capital_expenditure_ttm": -269336000, "fcf_ttm": 2203291000, "dividends_paid_ttm": -140101000, "share_repurchases_ttm": -1769607000, "shares_issued_ttm": 42655000, "interest_expense_ttm": 136623000, "cash_and_equivalents": 708444000, "total_current_assets": 4959627000, "total_current_liabilities": 5246406000, "net_ppe": 889637000, "total_assets": 19304714000, "total_debt": 4302932000, "total_equity": 10001201000, "net_working_capital": -158300000, "book_value_per_share": 47.756656, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 47.756656, "universe_ticker_count": 524, "sector": "Technology", "rank_pe": 26, "rank_pb": 47, "rank_ptbv": 47, "rank_ps": 28, "rank_pcf": 35, "rank_ev_ebitda": 31, "rank_ev_ebit": 13, "rank_earnings_yield": 13, "rank_fcf_yield": 14, "rank_dividend_yield": 24, "rank_shareholder_yield": 7, "rank_total_yield": 19, "rank_roe": 26, "rank_roc": 3, "rank_roic": 21, "rank_gross_margin": 88, "rank_fcf_margin": 40, "rank_piotroski": 55, "rank_accruals": 56, "rank_sue": 9, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 96, "value_composite": 10, "quality_composite": 21, "momentum_composite": 97, "growth_composite": 63, "yield_composite": 5, "svqf_composite": 2, "vc1_composite": 16, "vc2_composite": 10, "vc3_composite": 13, "trending_value_composite": 96, "overall_composite": 18, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 93.83, "os": 0.82, "value": 0.9, "quality": 0.79, "momentum": 0.03, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 11.7195, "earnings_yield": 0.1154, "shareholder_yield": 0.095, "roe": 0.1676, "momentum_12_1": -0.3652, "complete_fields": { "id": 11198, "ticker_id": 35899, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.416561+00:00", "batch_id": "", "os_score_delta": null, "price_close": 93.83, "market_cap": 19649883147.3601, "market_cap_usd": 19649883147.3601, "enterprise_value": 23244371147.3601, "shares_outstanding": 209420044, "fx_rate_to_usd": null, "pe_ratio": 11.71949805, "pb_ratio": 1.96475235, "ptbv_ratio": 1.96475235, "ps_ratio": 1.20267047, "pcf_ratio": 7.94696618, "pfcf_ratio": 8.91842392, "ev_ebitda": 7.87617189, "ev_ebit": 8.66827562, "ev_sales": 1.42267099, "ev_fcf": 10.54984164, "earnings_yield": 0.1153632, "fcf_yield": 0.09478815, "dividend_yield": 0, "buyback_yield": 0.08788612, "shareholder_yield": 0.09501598, "debt_paydown_yield": 0.01269646, "total_yield": 0.10771245, "gross_margin": 0.16412388, "operating_margin": 0.16412388, "net_margin": 0.10262133, "ebitda_margin": 0.18062975, "fcf_margin": 0.13485235, "roe": 0.16764817, "roa": 0.08685355, "roic": 0.14792621, "roc_greenblatt": 3.66663385, "asset_turnover": 0.84634991, "cash_conversion": 1.31407726, "accruals_ratio": -0.04123055, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.21796392, "debt_to_assets": 0.2228954, "interest_coverage": 19.62733215, "current_ratio": 0.94533801, "quick_ratio": 0.94533801, "net_debt": 3594488000, "revenue_growth_1y": 0.08425376, "revenue_growth_3y_cagr": 0.07337881, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.01330317, "eps_growth_3y_cagr": 0.04190402, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.01182583, "book_value_growth_1y": 0.12807138, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.062854, "revenue_stability_5y": 0.086866, "eps_surprise_avg": 1.0225, "sue_score": 1.685, "price_return_1m": 0.00714588, "price_return_3m": -0.09083197, "price_return_6m": -0.26274377, "price_return_9m": -0.29583149, "price_return_12m": -0.36065416, "price_return_12m_ex1m": -0.36519043, "distance_from_52w_high": -0.35804604, "distance_from_52w_low": 0.07875372, "relative_strength": -0.66276057, "local_beta": 0.6229, "volatility_252d": 0.268825, "volatility_60d": 0.652533, "max_drawdown_12m": -0.40491147, "revenue_ttm": 16338543000, "gross_profit_ttm": 2681545000, "ebit_ttm": 2681545000, "ebitda_ttm": 2951227000, "net_income_ttm": 1676683000, "eps_diluted_ttm": 8.00631577, "operating_cash_flow_ttm": 2472627000, "capital_expenditure_ttm": -269336000, "fcf_ttm": 2203291000, "dividends_paid_ttm": -140101000, "share_repurchases_ttm": -1769607000, "shares_issued_ttm": 42655000, "interest_expense_ttm": 136623000, "cash_and_equivalents": 708444000, "total_current_assets": 4959627000, "total_current_liabilities": 5246406000, "net_ppe": 889637000, "total_assets": 19304714000, "total_debt": 4302932000, "total_equity": 10001201000, "net_working_capital": -158300000, "book_value_per_share": 47.756656, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 47.756656, "universe_ticker_count": 524, "sector": "Technology", "rank_pe": 26, "rank_pb": 47, "rank_ptbv": 47, "rank_ps": 28, "rank_pcf": 35, "rank_ev_ebitda": 31, "rank_ev_ebit": 13, "rank_earnings_yield": 13, "rank_fcf_yield": 14, "rank_dividend_yield": 24, "rank_shareholder_yield": 7, "rank_total_yield": 19, "rank_roe": 26, "rank_roc": 3, "rank_roic": 21, "rank_gross_margin": 88, "rank_fcf_margin": 40, "rank_piotroski": 55, "rank_accruals": 56, "rank_sue": 9, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 96, "value_composite": 10, "quality_composite": 21, "momentum_composite": 97, "growth_composite": 63, "yield_composite": 5, "svqf_composite": 2, "vc1_composite": 16, "vc2_composite": 10, "vc3_composite": 13, "trending_value_composite": 96, "overall_composite": 18, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:16.134585+00:00", "is_restated": false, "income_statement": { "revenue": 15912673000, "cost_of_revenue": 13301045000, "gross_profit": 2611628000, "ebit": 2611628000, "ebitda": 2865333000, "pretax_income": null, "tax_provision": null, "net_income": 1658285000, "net_income_to_common": 1658285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 864209000, "total_current_assets": 5053179000, "total_assets": 19521828000, "short_term_debt": 845253000, "long_term_debt": 2792582000, "total_debt": 4331319000, "total_liabilities": null, "total_equity": 10282332000, "shares_outstanding": 217815395, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2234197000, "capital_expenditure": -269896000, "free_cash_flow": 1964301000, "dividends_paid": -135052000, "share_repurchases": -1287853000, "shares_issued": 62001000, "net_debt_issued": 698504000 }, "complete_fields": { "id": 421528, "ticker_id": 35899, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:16.134585+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2865333000", "netIncome": "1658285000", "grossProfit": "2611628000", "totalRevenue": "15912673000", "costOfRevenue": "13301045000", "interestExpense": "119021000", "operatingIncome": "2611628000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "504122000" }, "balance": { "totalDebt": "4331319000", "totalAssets": "19521828000", "longTermDebt": "2792582000", "shortTermDebt": "845253000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "217815395", "totalCurrentAssets": "5053179000", "totalShareholderEquity": "10282332000", "totalCurrentLiabilities": "5102170000", "propertyPlantEquipmentNet": "919887000", "cashAndShortTermInvestments": "864209000" }, "cashflow": { "freeCashFlow": "1964301000", "dividendsPaid": "-135052000", "issuanceOfDebt": "923922000", "issuanceOfStock": "62001000", "repaymentOfDebt": "-225418000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "2234197000", "repurchaseOfStock": "-1287853000", "capitalExpenditures": "-269896000" } }, "revenue": 15912673000, "cost_of_revenue": 13301045000, "gross_profit": 2611628000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2611628000, "depreciation_amortisation": 504122000, "ebitda": 2865333000, "interest_expense": 119021000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1658285000, "net_income_continuing_ops": null, "net_income_to_common": 1658285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 864209000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5053179000, "net_ppe": 919887000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19521828000, "short_term_debt": 845253000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5102170000, "long_term_debt": 2792582000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4331319000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10282332000, "shares_outstanding": 217815395, "operating_cash_flow": 2234197000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -269896000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -135052000, "share_repurchases": -1287853000, "shares_issued": 62001000, "net_debt_issued": 698504000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1964301000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2865333000", "netIncome": "1658285000", "grossProfit": "2611628000", "totalRevenue": "15912673000", "costOfRevenue": "13301045000", "interestExpense": "119021000", "operatingIncome": "2611628000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "504122000" }, "balance": { "totalDebt": "4331319000", "totalAssets": "19521828000", "longTermDebt": "2792582000", "shortTermDebt": "845253000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "217815395", "totalCurrentAssets": "5053179000", "totalShareholderEquity": "10282332000", "totalCurrentLiabilities": "5102170000", "propertyPlantEquipmentNet": "919887000", "cashAndShortTermInvestments": "864209000" }, "cashflow": { "freeCashFlow": "1964301000", "dividendsPaid": "-135052000", "issuanceOfDebt": "923922000", "issuanceOfStock": "62001000", "repaymentOfDebt": "-225418000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "2234197000", "repurchaseOfStock": "-1287853000", "capitalExpenditures": "-269896000" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:16.134585+00:00", "is_restated": false, "income_statement": { "revenue": 14676152000, "cost_of_revenue": 12259730000, "gross_profit": 2416422000, "ebit": 2416422000, "ebitda": 2822924000, "pretax_income": null, "tax_provision": null, "net_income": 1692715000, "net_income_to_common": 1692715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1461145000, "total_current_assets": 4817306000, "total_assets": 16685468000, "short_term_debt": 999000, "long_term_debt": 2687309000, "total_debt": 3308403000, "total_liabilities": null, "total_equity": 9427990000, "shares_outstanding": 225295565, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2204983000, "capital_expenditure": -263640000, "free_cash_flow": 1941343000, "dividends_paid": null, "share_repurchases": -1001612000, "shares_issued": 76523000, "net_debt_issued": -716713000 }, "complete_fields": { "id": 421533, "ticker_id": 35899, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:16.134585+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2822924000", "netIncome": "1692715000", "grossProfit": "2416422000", "totalRevenue": "14676152000", "costOfRevenue": "12259730000", "interestExpense": "84799000", "operatingIncome": "2416422000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "447174000" }, "balance": { "totalDebt": "3308403000", "totalAssets": "16685468000", "longTermDebt": "2687309000", "shortTermDebt": "999000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "225295565", "totalCurrentAssets": "4817306000", "totalShareholderEquity": "9427990000", "totalCurrentLiabilities": "3549091000", "propertyPlantEquipmentNet": "832938000", "cashAndShortTermInvestments": "1461145000" }, "cashflow": { "freeCashFlow": "1941343000", "dividendsPaid": null, "issuanceOfDebt": "747073000", "issuanceOfStock": "76523000", "repaymentOfDebt": "-1463786000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "2204983000", "repurchaseOfStock": "-1001612000", "capitalExpenditures": "-263640000" } }, "revenue": 14676152000, "cost_of_revenue": 12259730000, "gross_profit": 2416422000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2416422000, "depreciation_amortisation": 447174000, "ebitda": 2822924000, "interest_expense": 84799000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1692715000, "net_income_continuing_ops": null, "net_income_to_common": 1692715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1461145000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4817306000, "net_ppe": 832938000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16685468000, "short_term_debt": 999000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3549091000, "long_term_debt": 2687309000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3308403000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9427990000, "shares_outstanding": 225295565, "operating_cash_flow": 2204983000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -263640000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1001612000, "shares_issued": 76523000, "net_debt_issued": -716713000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1941343000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2822924000", "netIncome": "1692715000", "grossProfit": "2416422000", "totalRevenue": "14676152000", "costOfRevenue": "12259730000", "interestExpense": "84799000", "operatingIncome": "2416422000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "447174000" }, "balance": { "totalDebt": "3308403000", "totalAssets": "16685468000", "longTermDebt": "2687309000", "shortTermDebt": "999000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "225295565", "totalCurrentAssets": "4817306000", "totalShareholderEquity": "9427990000", "totalCurrentLiabilities": "3549091000", "propertyPlantEquipmentNet": "832938000", "cashAndShortTermInvestments": "1461145000" }, "cashflow": { "freeCashFlow": "1941343000", "dividendsPaid": null, "issuanceOfDebt": "747073000", "issuanceOfStock": "76523000", "repaymentOfDebt": "-1463786000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "2204983000", "repurchaseOfStock": "-1001612000", "capitalExpenditures": "-263640000" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:16.134585+00:00", "is_restated": false, "income_statement": { "revenue": 14296360000, "cost_of_revenue": 11982421000, "gross_profit": 2313939000, "ebit": 2313939000, "ebitda": 2736123000, "pretax_income": null, "tax_provision": null, "net_income": 1631249000, "net_income_to_common": 1631249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1568291000, "total_current_assets": 4933727000, "total_assets": 15799499000, "short_term_debt": 1158971000, "long_term_debt": 1941350000, "total_debt": 3742284000, "total_liabilities": null, "total_equity": 8310294000, "shares_outstanding": 230850460, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2112249000, "capital_expenditure": -306969000, "free_cash_flow": 1805280000, "dividends_paid": null, "share_repurchases": -862475000, "shares_issued": 88316000, "net_debt_issued": -296407000 }, "complete_fields": { "id": 421534, "ticker_id": 35899, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:16.134585+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2736123000", "netIncome": "1631249000", "grossProfit": "2313939000", "totalRevenue": "14296360000", "costOfRevenue": "11982421000", "interestExpense": "87768000", "operatingIncome": "2313939000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "450442000" }, "balance": { "totalDebt": "3742284000", "totalAssets": "15799499000", "longTermDebt": "1941350000", "shortTermDebt": "1158971000", "preferredStock": null, "fiscalDateEnding": "2023-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "230850460", "totalCurrentAssets": "4933727000", "totalShareholderEquity": "8310294000", "totalCurrentLiabilities": "4645799000", "propertyPlantEquipmentNet": "871597000", "cashAndShortTermInvestments": "1568291000" }, "cashflow": { "freeCashFlow": "1805280000", "dividendsPaid": null, "issuanceOfDebt": "948000", "issuanceOfStock": "88316000", "repaymentOfDebt": "-297355000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "2112249000", "repurchaseOfStock": "-862475000", "capitalExpenditures": "-306969000" } }, "revenue": 14296360000, "cost_of_revenue": 11982421000, "gross_profit": 2313939000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2313939000, "depreciation_amortisation": 450442000, "ebitda": 2736123000, "interest_expense": 87768000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1631249000, "net_income_continuing_ops": null, "net_income_to_common": 1631249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1568291000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4933727000, "net_ppe": 871597000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15799499000, "short_term_debt": 1158971000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4645799000, "long_term_debt": 1941350000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3742284000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8310294000, "shares_outstanding": 230850460, "operating_cash_flow": 2112249000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -306969000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -862475000, "shares_issued": 88316000, "net_debt_issued": -296407000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1805280000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2736123000", "netIncome": "1631249000", "grossProfit": "2313939000", "totalRevenue": "14296360000", "costOfRevenue": "11982421000", "interestExpense": "87768000", "operatingIncome": "2313939000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "450442000" }, "balance": { "totalDebt": "3742284000", "totalAssets": "15799499000", "longTermDebt": "1941350000", "shortTermDebt": "1158971000", "preferredStock": null, "fiscalDateEnding": "2023-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "230850460", "totalCurrentAssets": "4933727000", "totalShareholderEquity": "8310294000", "totalCurrentLiabilities": "4645799000", "propertyPlantEquipmentNet": "871597000", "cashAndShortTermInvestments": "1568291000" }, "cashflow": { "freeCashFlow": "1805280000", "dividendsPaid": null, "issuanceOfDebt": "948000", "issuanceOfStock": "88316000", "repaymentOfDebt": "-297355000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "2112249000", "repurchaseOfStock": "-862475000", "capitalExpenditures": "-306969000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:16.134585+00:00", "is_restated": false, "income_statement": { "revenue": 12867201000, "cost_of_revenue": 10776564000, "gross_profit": 2090637000, "ebit": 2090637000, "ebitda": 2528385000, "pretax_income": null, "tax_provision": null, "net_income": 1466142000, "net_income_to_common": 1466142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 966458000, "total_current_assets": 4349047000, "total_assets": 15175420000, "short_term_debt": 93447000, "long_term_debt": 3173587000, "total_debt": 3976235000, "total_liabilities": null, "total_equity": 7272724000, "shares_outstanding": 237748255, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1864998000, "capital_expenditure": -293757000, "free_cash_flow": 1571241000, "dividends_paid": null, "share_repurchases": -983691000, "shares_issued": 41691000, "net_debt_issued": -668686000 }, "complete_fields": { "id": 421535, "ticker_id": 35899, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:16.134585+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2528385000", "netIncome": "1466142000", "grossProfit": "2090637000", "totalRevenue": "12867201000", "costOfRevenue": "10776564000", "interestExpense": "86804000", "operatingIncome": "2090637000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "474622000" }, "balance": { "totalDebt": "3976235000", "totalAssets": "15175420000", "longTermDebt": "3173587000", "shortTermDebt": "93447000", "preferredStock": null, "fiscalDateEnding": "2022-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "237748255", "totalCurrentAssets": "4349047000", "totalShareholderEquity": "7272724000", "totalCurrentLiabilities": "3649331000", "propertyPlantEquipmentNet": "904729000", "cashAndShortTermInvestments": "966458000" }, "cashflow": { "freeCashFlow": "1571241000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "41691000", "repaymentOfDebt": "-668686000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "1864998000", "repurchaseOfStock": "-983691000", "capitalExpenditures": "-293757000" } }, "revenue": 12867201000, "cost_of_revenue": 10776564000, "gross_profit": 2090637000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2090637000, "depreciation_amortisation": 474622000, "ebitda": 2528385000, "interest_expense": 86804000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1466142000, "net_income_continuing_ops": null, "net_income_to_common": 1466142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 966458000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4349047000, "net_ppe": 904729000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15175420000, "short_term_debt": 93447000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3649331000, "long_term_debt": 3173587000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3976235000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7272724000, "shares_outstanding": 237748255, "operating_cash_flow": 1864998000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -293757000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -983691000, "shares_issued": 41691000, "net_debt_issued": -668686000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1571241000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2528385000", "netIncome": "1466142000", "grossProfit": "2090637000", "totalRevenue": "12867201000", "costOfRevenue": "10776564000", "interestExpense": "86804000", "operatingIncome": "2090637000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "474622000" }, "balance": { "totalDebt": "3976235000", "totalAssets": "15175420000", "longTermDebt": "3173587000", "shortTermDebt": "93447000", "preferredStock": null, "fiscalDateEnding": "2022-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "237748255", "totalCurrentAssets": "4349047000", "totalShareholderEquity": "7272724000", "totalCurrentLiabilities": "3649331000", "propertyPlantEquipmentNet": "904729000", "cashAndShortTermInvestments": "966458000" }, "cashflow": { "freeCashFlow": "1571241000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "41691000", "repaymentOfDebt": "-668686000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "1864998000", "repurchaseOfStock": "-983691000", "capitalExpenditures": "-293757000" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:16.134585+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 421536, "ticker_id": 35899, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:16.134585+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:16.134585+00:00", "is_restated": false, "income_statement": { "revenue": 4156169000, "cost_of_revenue": 3464596000, "gross_profit": 691573000, "ebit": 691573000, "ebitda": 817826000, "pretax_income": null, "tax_provision": null, "net_income": 444720000, "net_income_to_common": 444720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 708444000, "total_current_assets": 4959627000, "total_assets": 19304714000, "short_term_debt": 836923000, "long_term_debt": 2797456000, "total_debt": 4302932000, "total_liabilities": null, "total_equity": 10001201000, "shares_outstanding": 210213494, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 451083000, "capital_expenditure": -68649000, "free_cash_flow": 382434000, "dividends_paid": -36239000, "share_repurchases": -396880000, "shares_issued": 6653000, "net_debt_issued": -44685000 }, "complete_fields": { "id": 421525, "ticker_id": 35899, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:16.134585+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "817826000", "netIncome": "444720000", "grossProfit": "691573000", "totalRevenue": "4156169000", "costOfRevenue": "3464596000", "interestExpense": "34792000", "operatingIncome": "691573000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "165365000" }, "balance": { "totalDebt": "4302932000", "totalAssets": "19304714000", "longTermDebt": "2797456000", "shortTermDebt": "836923000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "210213494", "totalCurrentAssets": "4959627000", "totalShareholderEquity": "10001201000", "totalCurrentLiabilities": "5246406000", "propertyPlantEquipmentNet": "889637000", "cashAndShortTermInvestments": "708444000" }, "cashflow": { "freeCashFlow": "382434000", "dividendsPaid": "-36239000", "issuanceOfDebt": "0", "issuanceOfStock": "6653000", "repaymentOfDebt": "-44685000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "451083000", "repurchaseOfStock": "-396880000", "capitalExpenditures": "-68649000" } }, "revenue": 4156169000, "cost_of_revenue": 3464596000, "gross_profit": 691573000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 691573000, "depreciation_amortisation": 165365000, "ebitda": 817826000, "interest_expense": 34792000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 444720000, "net_income_continuing_ops": null, "net_income_to_common": 444720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 708444000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4959627000, "net_ppe": 889637000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19304714000, "short_term_debt": 836923000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5246406000, "long_term_debt": 2797456000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4302932000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10001201000, "shares_outstanding": 210213494, "operating_cash_flow": 451083000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -68649000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -36239000, "share_repurchases": -396880000, "shares_issued": 6653000, "net_debt_issued": -44685000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 382434000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "817826000", "netIncome": "444720000", "grossProfit": "691573000", "totalRevenue": "4156169000", "costOfRevenue": "3464596000", "interestExpense": "34792000", "operatingIncome": "691573000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "165365000" }, "balance": { "totalDebt": "4302932000", "totalAssets": "19304714000", "longTermDebt": "2797456000", "shortTermDebt": "836923000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "210213494", "totalCurrentAssets": "4959627000", "totalShareholderEquity": "10001201000", "totalCurrentLiabilities": "5246406000", "propertyPlantEquipmentNet": "889637000", "cashAndShortTermInvestments": "708444000" }, "cashflow": { "freeCashFlow": "382434000", "dividendsPaid": "-36239000", "issuanceOfDebt": "0", "issuanceOfStock": "6653000", "repaymentOfDebt": "-44685000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "451083000", "repurchaseOfStock": "-396880000", "capitalExpenditures": "-68649000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:16.134585+00:00", "is_restated": false, "income_statement": { "revenue": 4078355000, "cost_of_revenue": 3422704000, "gross_profit": 655651000, "ebit": 655651000, "ebitda": 781245000, "pretax_income": null, "tax_provision": null, "net_income": 441996000, "net_income_to_common": 441996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 836369000, "total_current_assets": 4574043000, "total_assets": 18913352000, "short_term_debt": 822040000, "long_term_debt": 2771219000, "total_debt": 4291041000, "total_liabilities": null, "total_equity": 9946686000, "shares_outstanding": 213649267, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 871925000, "capital_expenditure": -63655000, "free_cash_flow": 808270000, "dividends_paid": -37000000, "share_repurchases": -595776000, "shares_issued": 14917000, "net_debt_issued": -60998000 }, "complete_fields": { "id": 421526, "ticker_id": 35899, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:16.134585+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "781245000", "netIncome": "441996000", "grossProfit": "655651000", "totalRevenue": "4078355000", "costOfRevenue": "3422704000", "interestExpense": "32701000", "operatingIncome": "655651000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "148752000" }, "balance": { "totalDebt": "4291041000", "totalAssets": "18913352000", "longTermDebt": "2771219000", "shortTermDebt": "822040000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "213649267", "totalCurrentAssets": "4574043000", "totalShareholderEquity": "9946686000", "totalCurrentLiabilities": "4867795000", "propertyPlantEquipmentNet": "920216000", "cashAndShortTermInvestments": "836369000" }, "cashflow": { "freeCashFlow": "808270000", "dividendsPaid": "-37000000", "issuanceOfDebt": null, "issuanceOfStock": "14917000", "repaymentOfDebt": "-60998000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "871925000", "repurchaseOfStock": "-595776000", "capitalExpenditures": "-63655000" } }, "revenue": 4078355000, "cost_of_revenue": 3422704000, "gross_profit": 655651000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 655651000, "depreciation_amortisation": 148752000, "ebitda": 781245000, "interest_expense": 32701000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 441996000, "net_income_continuing_ops": null, "net_income_to_common": 441996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 836369000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4574043000, "net_ppe": 920216000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18913352000, "short_term_debt": 822040000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4867795000, "long_term_debt": 2771219000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4291041000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9946686000, "shares_outstanding": 213649267, "operating_cash_flow": 871925000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -63655000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -37000000, "share_repurchases": -595776000, "shares_issued": 14917000, "net_debt_issued": -60998000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 808270000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "781245000", "netIncome": "441996000", "grossProfit": "655651000", "totalRevenue": "4078355000", "costOfRevenue": "3422704000", "interestExpense": "32701000", "operatingIncome": "655651000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "148752000" }, "balance": { "totalDebt": "4291041000", "totalAssets": "18913352000", "longTermDebt": "2771219000", "shortTermDebt": "822040000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "213649267", "totalCurrentAssets": "4574043000", "totalShareholderEquity": "9946686000", "totalCurrentLiabilities": "4867795000", "propertyPlantEquipmentNet": "920216000", "cashAndShortTermInvestments": "836369000" }, "cashflow": { "freeCashFlow": "808270000", "dividendsPaid": "-37000000", "issuanceOfDebt": null, "issuanceOfStock": "14917000", "repaymentOfDebt": "-60998000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "871925000", "repurchaseOfStock": "-595776000", "capitalExpenditures": "-63655000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:16.134585+00:00", "is_restated": false, "income_statement": { "revenue": 4013837000, "cost_of_revenue": 3345865000, "gross_profit": 667972000, "ebit": 667972000, "ebitda": 594100000, "pretax_income": null, "tax_provision": null, "net_income": 381355000, "net_income_to_common": 381355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 864209000, "total_current_assets": 5053179000, "total_assets": 19521828000, "short_term_debt": 845253000, "long_term_debt": 2792582000, "total_debt": 4331319000, "total_liabilities": null, "total_equity": 10282332000, "shares_outstanding": 217815395, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 663014000, "capital_expenditure": -61348000, "free_cash_flow": 601666000, "dividends_paid": -33282000, "share_repurchases": -490765000, "shares_issued": 8203000, "net_debt_issued": -97131000 }, "complete_fields": { "id": 421527, "ticker_id": 35899, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:16.134585+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "594100000", "netIncome": "381355000", "grossProfit": "667972000", "totalRevenue": "4013837000", "costOfRevenue": "3345865000", "interestExpense": "35504000", "operatingIncome": "667972000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "42355000" }, "balance": { "totalDebt": "4331319000", "totalAssets": "19521828000", "longTermDebt": "2792582000", "shortTermDebt": "845253000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "217815395", "totalCurrentAssets": "5053179000", "totalShareholderEquity": "10282332000", "totalCurrentLiabilities": "5102170000", "propertyPlantEquipmentNet": "919887000", "cashAndShortTermInvestments": "864209000" }, "cashflow": { "freeCashFlow": "601666000", "dividendsPaid": "-33282000", "issuanceOfDebt": "0", "issuanceOfStock": "8203000", "repaymentOfDebt": "-97131000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "663014000", "repurchaseOfStock": "-490765000", "capitalExpenditures": "-61348000" } }, "revenue": 4013837000, "cost_of_revenue": 3345865000, "gross_profit": 667972000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 667972000, "depreciation_amortisation": 42355000, "ebitda": 594100000, "interest_expense": 35504000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 381355000, "net_income_continuing_ops": null, "net_income_to_common": 381355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 864209000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5053179000, "net_ppe": 919887000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19521828000, "short_term_debt": 845253000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5102170000, "long_term_debt": 2792582000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4331319000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10282332000, "shares_outstanding": 217815395, "operating_cash_flow": 663014000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -61348000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -33282000, "share_repurchases": -490765000, "shares_issued": 8203000, "net_debt_issued": -97131000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 601666000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "594100000", "netIncome": "381355000", "grossProfit": "667972000", "totalRevenue": "4013837000", "costOfRevenue": "3345865000", "interestExpense": "35504000", "operatingIncome": "667972000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "42355000" }, "balance": { "totalDebt": "4331319000", "totalAssets": "19521828000", "longTermDebt": "2792582000", "shortTermDebt": "845253000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "217815395", "totalCurrentAssets": "5053179000", "totalShareholderEquity": "10282332000", "totalCurrentLiabilities": "5102170000", "propertyPlantEquipmentNet": "919887000", "cashAndShortTermInvestments": "864209000" }, "cashflow": { "freeCashFlow": "601666000", "dividendsPaid": "-33282000", "issuanceOfDebt": "0", "issuanceOfStock": "8203000", "repaymentOfDebt": "-97131000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "663014000", "repurchaseOfStock": "-490765000", "capitalExpenditures": "-61348000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:16.134585+00:00", "is_restated": false, "income_statement": { "revenue": 4090182000, "cost_of_revenue": 3423833000, "gross_profit": 666349000, "ebit": 666349000, "ebitda": 758056000, "pretax_income": null, "tax_provision": null, "net_income": 408612000, "net_income_to_common": 408612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1130220000, "total_current_assets": 5253090000, "total_assets": 19191229000, "short_term_debt": 413000, "long_term_debt": 3574761000, "total_debt": 4244106000, "total_liabilities": null, "total_equity": 10209694000, "shares_outstanding": 221260636, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 486605000, "capital_expenditure": -75684000, "free_cash_flow": 410921000, "dividends_paid": -33580000, "share_repurchases": -286186000, "shares_issued": 12882000, "net_debt_issued": -46670000 }, "complete_fields": { "id": 421529, "ticker_id": 35899, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:16.134585+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "758056000", "netIncome": "408612000", "grossProfit": "666349000", "totalRevenue": "4090182000", "costOfRevenue": "3423833000", "interestExpense": "33626000", "operatingIncome": "666349000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "172843000" }, "balance": { "totalDebt": "4244106000", "totalAssets": "19191229000", "longTermDebt": "3574761000", "shortTermDebt": "413000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "221260636", "totalCurrentAssets": "5253090000", "totalShareholderEquity": "10209694000", "totalCurrentLiabilities": "4122685000", "propertyPlantEquipmentNet": "881160000", "cashAndShortTermInvestments": "1130220000" }, "cashflow": { "freeCashFlow": "410921000", "dividendsPaid": "-33580000", "issuanceOfDebt": "0", "issuanceOfStock": "12882000", "repaymentOfDebt": "-46670000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "486605000", "repurchaseOfStock": "-286186000", "capitalExpenditures": "-75684000" } }, "revenue": 4090182000, "cost_of_revenue": 3423833000, "gross_profit": 666349000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 666349000, "depreciation_amortisation": 172843000, "ebitda": 758056000, "interest_expense": 33626000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 408612000, "net_income_continuing_ops": null, "net_income_to_common": 408612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1130220000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5253090000, "net_ppe": 881160000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19191229000, "short_term_debt": 413000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4122685000, "long_term_debt": 3574761000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4244106000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10209694000, "shares_outstanding": 221260636, "operating_cash_flow": 486605000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -75684000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -33580000, "share_repurchases": -286186000, "shares_issued": 12882000, "net_debt_issued": -46670000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 410921000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "758056000", "netIncome": "408612000", "grossProfit": "666349000", "totalRevenue": "4090182000", "costOfRevenue": "3423833000", "interestExpense": "33626000", "operatingIncome": "666349000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "172843000" }, "balance": { "totalDebt": "4244106000", "totalAssets": "19191229000", "longTermDebt": "3574761000", "shortTermDebt": "413000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "221260636", "totalCurrentAssets": "5253090000", "totalShareholderEquity": "10209694000", "totalCurrentLiabilities": "4122685000", "propertyPlantEquipmentNet": "881160000", "cashAndShortTermInvestments": "1130220000" }, "cashflow": { "freeCashFlow": "410921000", "dividendsPaid": "-33580000", "issuanceOfDebt": "0", "issuanceOfStock": "12882000", "repaymentOfDebt": "-46670000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "486605000", "repurchaseOfStock": "-286186000", "capitalExpenditures": "-75684000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:16.134585+00:00", "is_restated": false, "income_statement": { "revenue": 4023409000, "cost_of_revenue": 3357197000, "gross_profit": 666212000, "ebit": 666212000, "ebitda": 756289000, "pretax_income": null, "tax_provision": null, "net_income": 429738000, "net_income_to_common": 429738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1099450000, "total_current_assets": 4712955000, "total_assets": 18723390000, "short_term_debt": 873000, "long_term_debt": 3697230000, "total_debt": 4367875000, "total_liabilities": null, "total_equity": 10173323000, "shares_outstanding": 223040388, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 438155000, "capital_expenditure": -71953000, "free_cash_flow": 366202000, "dividends_paid": -34057000, "share_repurchases": -344630000, "shares_issued": 24632000, "net_debt_issued": 883923000 }, "complete_fields": { "id": 421530, "ticker_id": 35899, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:16.134585+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "756289000", "netIncome": "429738000", "grossProfit": "666212000", "totalRevenue": "4023409000", "costOfRevenue": "3357197000", "interestExpense": "26267000", "operatingIncome": "666212000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "147406000" }, "balance": { "totalDebt": "4367875000", "totalAssets": "18723390000", "longTermDebt": "3697230000", "shortTermDebt": "873000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "223040388", "totalCurrentAssets": "4712955000", "totalShareholderEquity": "10173323000", "totalCurrentLiabilities": "3713391000", "propertyPlantEquipmentNet": "890381000", "cashAndShortTermInvestments": "1099450000" }, "cashflow": { "freeCashFlow": "366202000", "dividendsPaid": "-34057000", "issuanceOfDebt": "923922000", "issuanceOfStock": "24632000", "repaymentOfDebt": "-39999000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "438155000", "repurchaseOfStock": "-344630000", "capitalExpenditures": "-71953000" } }, "revenue": 4023409000, "cost_of_revenue": 3357197000, "gross_profit": 666212000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 666212000, "depreciation_amortisation": 147406000, "ebitda": 756289000, "interest_expense": 26267000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 429738000, "net_income_continuing_ops": null, "net_income_to_common": 429738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1099450000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4712955000, "net_ppe": 890381000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18723390000, "short_term_debt": 873000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3713391000, "long_term_debt": 3697230000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4367875000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10173323000, "shares_outstanding": 223040388, "operating_cash_flow": 438155000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -71953000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -34057000, "share_repurchases": -344630000, "shares_issued": 24632000, "net_debt_issued": 883923000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 366202000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "756289000", "netIncome": "429738000", "grossProfit": "666212000", "totalRevenue": "4023409000", "costOfRevenue": "3357197000", "interestExpense": "26267000", "operatingIncome": "666212000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "147406000" }, "balance": { "totalDebt": "4367875000", "totalAssets": "18723390000", "longTermDebt": "3697230000", "shortTermDebt": "873000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "223040388", "totalCurrentAssets": "4712955000", "totalShareholderEquity": "10173323000", "totalCurrentLiabilities": "3713391000", "propertyPlantEquipmentNet": "890381000", "cashAndShortTermInvestments": "1099450000" }, "cashflow": { "freeCashFlow": "366202000", "dividendsPaid": "-34057000", "issuanceOfDebt": "923922000", "issuanceOfStock": "24632000", "repaymentOfDebt": "-39999000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "438155000", "repurchaseOfStock": "-344630000", "capitalExpenditures": "-71953000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:16.134585+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 421531, "ticker_id": 35899, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:16.134585+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:16.134585+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 747073000 }, "complete_fields": { "id": 421532, "ticker_id": 35899, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:16.134585+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "747073000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 747073000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "747073000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }