{ "ticker": { "uuid": "70fb3142-9ed9-4d6d-b981-9500332f39ce", "symbol": "CIVB", "name": "Civista Bancshares Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/70fb3142-9ed9-4d6d-b981-9500332f39ce/", "api_url": "https://sharemaestro.com/factors/api/tickers/70fb3142-9ed9-4d6d-b981-9500332f39ce/" }, "ticker_metadata": { "id": 5355, "uuid": "70fb3142-9ed9-4d6d-b981-9500332f39ce", "symbol": "CIVB", "name": "Civista Bancshares Inc", "asset_type": "equity", "market_cap": 530807000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Civista Bancshares, Inc. is Civista Bank's financial holding company providing community banking services. The company is headquartered in Sandusky, Ohio.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "70fb3142-9ed9-4d6d-b981-9500332f39ce", "symbol": "CIVB", "name": "Civista Bancshares Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/70fb3142-9ed9-4d6d-b981-9500332f39ce/", "api_url": "https://sharemaestro.com/factors/api/tickers/70fb3142-9ed9-4d6d-b981-9500332f39ce/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.9, "value": 0.81, "quality": 0.71, "momentum": 0.69, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 26.41, "market_cap": 546854175.3, "pe_ratio": 10.7161, "earnings_yield": 0.0933, "ebitda_to_ev": 0.0776, "shareholder_yield": 0.0237, "roe": 0.0924, "piotroski_f_score": 6, "momentum_12_1": 0.1542, "volatility_252d": 0.2849 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:56.569364+00:00", "batch_id": "" }, "size": { "price_close": 26.41, "market_cap": 546854175.3, "market_cap_usd": 546854175.3, "enterprise_value": 672504175.3, "shares_outstanding": 20706330, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.7161, "pb_ratio": 0.9902, "ptbv_ratio": 1.327, "ps_ratio": 2.2103, "pcf_ratio": 10.5487, "pfcf_ratio": 10.264, "ev_ebitda": 12.8805, "ev_ebit": 12.882, "ev_sales": 2.7182, "ev_fcf": 12.6223, "earnings_yield": 0.0933, "fcf_yield": 0.0792, "price_to_sales": 2.2103, "price_to_book": 0.9902, "price_to_cashflow": 10.5487, "ebitda_to_ev": 0.0776, "sales_yield": 0.3679 }, "yield": { "dividend_yield": 0.0237, "buyback_yield": 0, "shareholder_yield": 0.0237, "debt_paydown_yield": null, "total_yield": 0.0237 }, "quality": { "gross_margin": 0.6716, "operating_margin": 0.211, "net_margin": 0.2063, "ebitda_margin": 0.211, "fcf_margin": 0.2153, "roe": 0.0924, "roa": 0.0119, "roic": 0.0641, "roc_greenblatt": null, "asset_turnover": 0.0576, "cash_conversion": 1.0441, "accruals_ratio": -0.0002, "sbc_to_revenue": 0.0034, "piotroski_f_score": 6, "altman_z_score": 0.2664, "earnings_stability_5y": 0.2336, "revenue_stability_5y": 0.3269, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0387, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.7834, "net_debt_to_ebitda": 2.4066, "debt_to_assets": 0.0487, "interest_coverage": 0.6573, "current_ratio": 0.9775, "quick_ratio": 0.9775, "net_debt": 125650000, "local_beta": -0.0007, "volatility_252d": 0.2849, "volatility_60d": 0.5041, "max_drawdown_12m": -0.2285, "risk_adjusted_momentum": 0.5413 }, "growth": { "revenue_growth_1y": 0.0102, "revenue_growth_3y_cagr": 0.1856, "revenue_growth_5y_cagr": 0.1511, "eps_growth_1y": 0.4379, "eps_growth_3y_cagr": 0.0544, "eps_growth_5y_cagr": 0.075, "fcf_growth_1y": -0.0452, "book_value_growth_1y": 0.2308, "revenue_growth": 0.0102, "earnings_growth": 0.4379 }, "momentum": { "price_return_1m": 0.0568, "price_return_3m": 0.1781, "price_return_6m": 0.1581, "price_return_9m": 0.2851, "price_return_12m": 0.2198, "price_return_12m_ex1m": 0.1542, "momentum_6m": 0.1581, "momentum_12m": 0.2198, "momentum_12_1": 0.1542, "distance_from_52w_high": 0, "distance_from_52w_low": 0.4083, "relative_strength": 0.0618 }, "raw_ttm": { "revenue_ttm": 247411000, "gross_profit_ttm": 166173000, "ebit_ttm": 52205000, "ebitda_ttm": 52211000, "net_income_ttm": 51031000, "eps_diluted_ttm": 2.4645, "operating_cash_flow_ttm": 51841000, "capital_expenditure_ttm": 1438000, "fcf_ttm": 53279000, "dividends_paid_ttm": 12936000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 79428000, "cash_and_equivalents": 83525000, "total_current_assets": 98302000, "total_current_liabilities": 100566000, "net_ppe": null, "total_assets": 4298322000, "total_debt": 209175000, "total_equity": 552243000, "net_working_capital": 14777000, "book_value_per_share": 26.6703, "retained_earnings": 251041000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 412084001, "tangible_book_per_share": 19.9014 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 22, "rank_pb": 21, "rank_ptbv": 26, "rank_ps": 52, "rank_pcf": 46, "rank_ev_ebitda": 55, "rank_ev_ebit": 51, "rank_earnings_yield": 22, "rank_fcf_yield": 50, "rank_dividend_yield": 32, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 47, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 25, "rank_fcf_margin": 44, "rank_piotroski": 26, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 58, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 47 }, "composites": { "value_composite": 19, "quality_composite": 29, "momentum_composite": 31, "growth_composite": 69, "yield_composite": 22, "svqf_composite": 11, "vc1_composite": 22, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 10, "quality_value_composite": 0.7584, "os_score": 0.9, "value_percentile": 0.81, "quality_percentile": 0.71, "momentum_percentile": 0.69, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 716, "ticker_id": 5355, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:56.569364+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.41, "market_cap": 546854175.3, "market_cap_usd": 546854175.3, "enterprise_value": 672504175.3, "shares_outstanding": 20706330, "fx_rate_to_usd": null, "pe_ratio": 10.71611717, "pb_ratio": 0.99024193, "ptbv_ratio": 1.32704539, "ps_ratio": 2.21030664, "pcf_ratio": 10.54868107, "pfcf_ratio": 10.26397221, "ev_ebitda": 12.88050747, "ev_ebit": 12.88198784, "ev_sales": 2.71816603, "ev_fcf": 12.62231227, "earnings_yield": 0.09331738, "fcf_yield": 0.07922479, "dividend_yield": 0.0236553, "buyback_yield": 0, "shareholder_yield": 0.0236553, "debt_paydown_yield": null, "total_yield": 0.0236553, "gross_margin": 0.67164758, "operating_margin": 0.21100517, "net_margin": 0.20626003, "ebitda_margin": 0.21102942, "fcf_margin": 0.21534612, "roe": 0.09240678, "roa": 0.01187231, "roic": 0.06410564, "roc_greenblatt": null, "asset_turnover": 0.0575599, "cash_conversion": 1.04405165, "accruals_ratio": -0.00018845, "sbc_to_revenue": 0.00344366, "debt_to_equity": 6.78338883, "net_debt_to_ebitda": 2.40658099, "debt_to_assets": 0.04866434, "interest_coverage": 0.65726192, "current_ratio": 0.97748742, "quick_ratio": 0.97748742, "net_debt": 125650000, "revenue_growth_1y": 0.01023254, "revenue_growth_3y_cagr": 0.18560062, "revenue_growth_5y_cagr": 0.15105021, "eps_growth_1y": 0.43785748, "eps_growth_3y_cagr": 0.05435536, "eps_growth_5y_cagr": 0.07498242, "fcf_growth_1y": -0.04519632, "book_value_growth_1y": 0.23079735, "piotroski_f_score": 6, "altman_z_score": 0.26636222, "earnings_stability_5y": 0.233625, "revenue_stability_5y": 0.326868, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05682273, "price_return_3m": 0.17807119, "price_return_6m": 0.15814031, "price_return_9m": 0.28508936, "price_return_12m": 0.21978819, "price_return_12m_ex1m": 0.15420321, "distance_from_52w_high": 0, "distance_from_52w_low": 0.40827046, "relative_strength": 0.06184714, "local_beta": -0.0007, "volatility_252d": 0.284867, "volatility_60d": 0.504067, "max_drawdown_12m": -0.22846693, "revenue_ttm": 247411000, "gross_profit_ttm": 166173000, "ebit_ttm": 52205000, "ebitda_ttm": 52211000, "net_income_ttm": 51031000, "eps_diluted_ttm": 2.46451206, "operating_cash_flow_ttm": 51841000, "capital_expenditure_ttm": 1438000, "fcf_ttm": 53279000, "dividends_paid_ttm": 12936000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 79428000, "cash_and_equivalents": 83525000, "total_current_assets": 98302000, "total_current_liabilities": 100566000, "net_ppe": null, "total_assets": 4298322000, "total_debt": 209175000, "total_equity": 552243000, "net_working_capital": 14777000, "book_value_per_share": 26.67025011, "retained_earnings": 251041000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 412084001, "tangible_book_per_share": 19.90135389, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 22, "rank_pb": 21, "rank_ptbv": 26, "rank_ps": 52, "rank_pcf": 46, "rank_ev_ebitda": 55, "rank_ev_ebit": 51, "rank_earnings_yield": 22, "rank_fcf_yield": 50, "rank_dividend_yield": 32, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 47, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 25, "rank_fcf_margin": 44, "rank_piotroski": 26, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 58, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 47, "value_composite": 19, "quality_composite": 29, "momentum_composite": 31, "growth_composite": 69, "yield_composite": 22, "svqf_composite": 11, "vc1_composite": 22, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 10, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 26.41, "os": 0.9, "value": 0.81, "quality": 0.71, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 10.7161, "earnings_yield": 0.0933, "shareholder_yield": 0.0237, "roe": 0.0924, "momentum_12_1": 0.1542, "complete_fields": { "id": 716, "ticker_id": 5355, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:56.569364+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.41, "market_cap": 546854175.3, "market_cap_usd": 546854175.3, "enterprise_value": 672504175.3, "shares_outstanding": 20706330, "fx_rate_to_usd": null, "pe_ratio": 10.71611717, "pb_ratio": 0.99024193, "ptbv_ratio": 1.32704539, "ps_ratio": 2.21030664, "pcf_ratio": 10.54868107, "pfcf_ratio": 10.26397221, "ev_ebitda": 12.88050747, "ev_ebit": 12.88198784, "ev_sales": 2.71816603, "ev_fcf": 12.62231227, "earnings_yield": 0.09331738, "fcf_yield": 0.07922479, "dividend_yield": 0.0236553, "buyback_yield": 0, "shareholder_yield": 0.0236553, "debt_paydown_yield": null, "total_yield": 0.0236553, "gross_margin": 0.67164758, "operating_margin": 0.21100517, "net_margin": 0.20626003, "ebitda_margin": 0.21102942, "fcf_margin": 0.21534612, "roe": 0.09240678, "roa": 0.01187231, "roic": 0.06410564, "roc_greenblatt": null, "asset_turnover": 0.0575599, "cash_conversion": 1.04405165, "accruals_ratio": -0.00018845, "sbc_to_revenue": 0.00344366, "debt_to_equity": 6.78338883, "net_debt_to_ebitda": 2.40658099, "debt_to_assets": 0.04866434, "interest_coverage": 0.65726192, "current_ratio": 0.97748742, "quick_ratio": 0.97748742, "net_debt": 125650000, "revenue_growth_1y": 0.01023254, "revenue_growth_3y_cagr": 0.18560062, "revenue_growth_5y_cagr": 0.15105021, "eps_growth_1y": 0.43785748, "eps_growth_3y_cagr": 0.05435536, "eps_growth_5y_cagr": 0.07498242, "fcf_growth_1y": -0.04519632, "book_value_growth_1y": 0.23079735, "piotroski_f_score": 6, "altman_z_score": 0.26636222, "earnings_stability_5y": 0.233625, "revenue_stability_5y": 0.326868, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05682273, "price_return_3m": 0.17807119, "price_return_6m": 0.15814031, "price_return_9m": 0.28508936, "price_return_12m": 0.21978819, "price_return_12m_ex1m": 0.15420321, "distance_from_52w_high": 0, "distance_from_52w_low": 0.40827046, "relative_strength": 0.06184714, "local_beta": -0.0007, "volatility_252d": 0.284867, "volatility_60d": 0.504067, "max_drawdown_12m": -0.22846693, "revenue_ttm": 247411000, "gross_profit_ttm": 166173000, "ebit_ttm": 52205000, "ebitda_ttm": 52211000, "net_income_ttm": 51031000, "eps_diluted_ttm": 2.46451206, "operating_cash_flow_ttm": 51841000, "capital_expenditure_ttm": 1438000, "fcf_ttm": 53279000, "dividends_paid_ttm": 12936000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 79428000, "cash_and_equivalents": 83525000, "total_current_assets": 98302000, "total_current_liabilities": 100566000, "net_ppe": null, "total_assets": 4298322000, "total_debt": 209175000, "total_equity": 552243000, "net_working_capital": 14777000, "book_value_per_share": 26.67025011, "retained_earnings": 251041000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 412084001, "tangible_book_per_share": 19.90135389, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 22, "rank_pb": 21, "rank_ptbv": 26, "rank_ps": 52, "rank_pcf": 46, "rank_ev_ebitda": 55, "rank_ev_ebit": 51, "rank_earnings_yield": 22, "rank_fcf_yield": 50, "rank_dividend_yield": 32, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 47, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 25, "rank_fcf_margin": 44, "rank_piotroski": 26, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 58, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 47, "value_composite": 19, "quality_composite": 29, "momentum_composite": 31, "growth_composite": 69, "yield_composite": 22, "svqf_composite": 11, "vc1_composite": 22, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 10, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:52.600791+00:00", "is_restated": false, "income_statement": { "revenue": 254952000, "cost_of_revenue": 85779000, "gross_profit": 169173000, "ebit": 55235000, "ebitda": 55235000, "pretax_income": 55235000, "tax_provision": 9023000, "net_income": 46212000, "net_income_to_common": 46212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78485000, "total_current_assets": 414271000, "total_assets": 4336453000, "short_term_debt": 175000000, "long_term_debt": 109179000, "total_debt": 284179000, "total_liabilities": 3792979000, "total_equity": 543474000, "shares_outstanding": 17507836, "goodwill_and_intangibles": 143538000 }, "cash_flow": { "operating_cash_flow": 43273000, "capital_expenditure": 1158000, "free_cash_flow": 44431000, "dividends_paid": 11836000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43194, "ticker_id": 5355, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:52.600791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "55235000", "netIncome": "46212000", "grossProfit": "169173000", "depreciation": "None", "totalRevenue": "254952000", "costOfRevenue": "85779000", "interestIncome": "220985000", "incomeBeforeTax": "55235000", "interestExpense": "82402000", "operatingIncome": "55235000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9023000", "reportedCurrency": "USD", "netInterestIncome": "138583000", "nonInterestIncome": "None", "operatingExpenses": "113938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85779000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "72775000", "netIncomeFromContinuingOperations": "46212000" }, "balance": { "goodwill": "130438000", "inventory": "None", "commonStock": "419769000", "currentDebt": "None", "investments": "None", "totalAssets": "4336453000", "longTermDebt": "109179000", "shortTermDebt": "175000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13100000", "reportedCurrency": "USD", "retainedEarnings": "239784000", "totalLiabilities": "3792979000", "otherCurrentAssets": "-14436000", "totalCurrentAssets": "414271000", "currentLongTermDebt": "175000000", "longTermInvestments": "710542000", "shortTermInvestments": "321350000", "currentNetReceivables": "14436000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3922182000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "284179000", "totalShareholderEquity": "543474000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3466464000", "totalCurrentLiabilities": "3641464000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "151515000", "cashAndShortTermInvestments": "78485000", "commonStockSharesOutstanding": "17507836", "intangibleAssetsExcludingGoodwill": "13100000", "cashAndCashEquivalentsAtCarryingValue": "78485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46212000", "profitLoss": "None", "dividendPayout": "11836000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43273000", "capitalExpenditures": "1158000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84699000", "cashflowFromInvestment": "55591000", "stockBasedCompensation": "852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11836000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-178000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9879000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 254952000, "cost_of_revenue": 85779000, "gross_profit": 169173000, "research_and_development": null, "selling_general_admin": 72775000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55235000, "depreciation_amortisation": null, "ebitda": 55235000, "interest_expense": 82402000, "interest_income": null, "other_non_operating": null, "pretax_income": 55235000, "tax_provision": 9023000, "effective_tax_rate": null, "net_income": 46212000, "net_income_continuing_ops": 46212000, "net_income_to_common": 46212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78485000, "short_term_investments": 321350000, "net_receivables": 14436000, "inventory": null, "other_current_assets": null, "total_current_assets": 414271000, "net_ppe": null, "goodwill": 130438000, "intangible_assets": 13100000, "goodwill_and_intangibles": 143538000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3922182000, "total_assets": 4336453000, "short_term_debt": 175000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3641464000, "long_term_debt": 109179000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 151515000, "total_liabilities": 3792979000, "total_debt": 284179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 239784000, "total_equity": 543474000, "shares_outstanding": 17507836, "operating_cash_flow": 43273000, "stock_based_compensation": 852000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1158000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 55591000, "dividends_paid": 11836000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84699000, "free_cash_flow": 44431000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "55235000", "netIncome": "46212000", "grossProfit": "169173000", "depreciation": "None", "totalRevenue": "254952000", "costOfRevenue": "85779000", "interestIncome": "220985000", "incomeBeforeTax": "55235000", "interestExpense": "82402000", "operatingIncome": "55235000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9023000", "reportedCurrency": "USD", "netInterestIncome": "138583000", "nonInterestIncome": "None", "operatingExpenses": "113938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85779000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "72775000", "netIncomeFromContinuingOperations": "46212000" }, "balance": { "goodwill": "130438000", "inventory": "None", "commonStock": "419769000", "currentDebt": "None", "investments": "None", "totalAssets": "4336453000", "longTermDebt": "109179000", "shortTermDebt": "175000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13100000", "reportedCurrency": "USD", "retainedEarnings": "239784000", "totalLiabilities": "3792979000", "otherCurrentAssets": "-14436000", "totalCurrentAssets": "414271000", "currentLongTermDebt": "175000000", "longTermInvestments": "710542000", "shortTermInvestments": "321350000", "currentNetReceivables": "14436000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3922182000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "284179000", "totalShareholderEquity": "543474000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3466464000", "totalCurrentLiabilities": "3641464000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "151515000", "cashAndShortTermInvestments": "78485000", "commonStockSharesOutstanding": "17507836", "intangibleAssetsExcludingGoodwill": "13100000", "cashAndCashEquivalentsAtCarryingValue": "78485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46212000", "profitLoss": "None", "dividendPayout": "11836000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43273000", "capitalExpenditures": "1158000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84699000", "cashflowFromInvestment": "55591000", "stockBasedCompensation": "852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11836000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-178000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9879000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:52.600791+00:00", "is_restated": false, "income_statement": { "revenue": 241899000, "cost_of_revenue": 95349000, "gross_profit": 146550000, "ebit": 36574000, "ebitda": 47603000, "pretax_income": 36574000, "tax_provision": 4891000, "net_income": 31683000, "net_income_to_common": 31683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64605000, "total_current_assets": 388935000, "total_assets": 4098469000, "short_term_debt": 339000000, "long_term_debt": 111883000, "total_debt": 450883000, "total_liabilities": 3709967000, "total_equity": 388502000, "shares_outstanding": 15404000, "goodwill_and_intangibles": 133403000 }, "cash_flow": { "operating_cash_flow": 48246000, "capital_expenditure": 4186000, "free_cash_flow": 52432000, "dividends_paid": 10063000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43199, "ticker_id": 5355, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:52.600791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36574000", "ebitda": "47603000", "netIncome": "31683000", "grossProfit": "146550000", "depreciation": "None", "totalRevenue": "241899000", "costOfRevenue": "95349000", "interestIncome": "206695000", "incomeBeforeTax": "36574000", "interestExpense": "89985000", "operatingIncome": "36574000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4891000", "reportedCurrency": "USD", "netInterestIncome": "116710000", "nonInterestIncome": "None", "operatingExpenses": "109976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11029000", "sellingGeneralAndAdministrative": "64452000", "netIncomeFromContinuingOperations": "31683000" }, "balance": { "goodwill": "125520000", "inventory": "None", "commonStock": "312037000", "currentDebt": "None", "investments": "None", "totalAssets": "4098469000", "longTermDebt": "111883000", "shortTermDebt": "339000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7883000", "reportedCurrency": "USD", "retainedEarnings": "205408000", "totalLiabilities": "3709967000", "otherCurrentAssets": "None", "totalCurrentAssets": "388935000", "currentLongTermDebt": "339000000", "longTermInvestments": "680840000", "shortTermInvestments": "265338000", "currentNetReceivables": "58992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3709534000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "450883000", "totalShareholderEquity": "388502000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3211870000", "totalCurrentLiabilities": "3550870000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "159097000", "cashAndShortTermInvestments": "64605000", "commonStockSharesOutstanding": "15404000", "intangibleAssetsExcludingGoodwill": "7883000", "cashAndCashEquivalentsAtCarryingValue": "64605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31683000", "profitLoss": "None", "dividendPayout": "10063000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48246000", "capitalExpenditures": "4186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "213304000", "cashflowFromInvestment": "-258801000", "stockBasedCompensation": "871000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10063000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-164000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11029000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 241899000, "cost_of_revenue": 95349000, "gross_profit": 146550000, "research_and_development": null, "selling_general_admin": 64452000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36574000, "depreciation_amortisation": 11029000, "ebitda": 47603000, "interest_expense": 89985000, "interest_income": null, "other_non_operating": null, "pretax_income": 36574000, "tax_provision": 4891000, "effective_tax_rate": null, "net_income": 31683000, "net_income_continuing_ops": 31683000, "net_income_to_common": 31683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64605000, "short_term_investments": 265338000, "net_receivables": 58992000, "inventory": null, "other_current_assets": null, "total_current_assets": 388935000, "net_ppe": null, "goodwill": 125520000, "intangible_assets": 7883000, "goodwill_and_intangibles": 133403000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3709534000, "total_assets": 4098469000, "short_term_debt": 339000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3550870000, "long_term_debt": 111883000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159097000, "total_liabilities": 3709967000, "total_debt": 450883000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 205408000, "total_equity": 388502000, "shares_outstanding": 15404000, "operating_cash_flow": 48246000, "stock_based_compensation": 871000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4186000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -258801000, "dividends_paid": 10063000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 213304000, "free_cash_flow": 52432000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36574000", "ebitda": "47603000", "netIncome": "31683000", "grossProfit": "146550000", "depreciation": "None", "totalRevenue": "241899000", "costOfRevenue": "95349000", "interestIncome": "206695000", "incomeBeforeTax": "36574000", "interestExpense": "89985000", "operatingIncome": "36574000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4891000", "reportedCurrency": "USD", "netInterestIncome": "116710000", "nonInterestIncome": "None", "operatingExpenses": "109976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11029000", "sellingGeneralAndAdministrative": "64452000", "netIncomeFromContinuingOperations": "31683000" }, "balance": { "goodwill": "125520000", "inventory": "None", "commonStock": "312037000", "currentDebt": "None", "investments": "None", "totalAssets": "4098469000", "longTermDebt": "111883000", "shortTermDebt": "339000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7883000", "reportedCurrency": "USD", "retainedEarnings": "205408000", "totalLiabilities": "3709967000", "otherCurrentAssets": "None", "totalCurrentAssets": "388935000", "currentLongTermDebt": "339000000", "longTermInvestments": "680840000", "shortTermInvestments": "265338000", "currentNetReceivables": "58992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3709534000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "450883000", "totalShareholderEquity": "388502000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3211870000", "totalCurrentLiabilities": "3550870000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "159097000", "cashAndShortTermInvestments": "64605000", "commonStockSharesOutstanding": "15404000", "intangibleAssetsExcludingGoodwill": "7883000", "cashAndCashEquivalentsAtCarryingValue": "64605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31683000", "profitLoss": "None", "dividendPayout": "10063000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48246000", "capitalExpenditures": "4186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "213304000", "cashflowFromInvestment": "-258801000", "stockBasedCompensation": "871000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10063000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-164000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11029000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:52.600791+00:00", "is_restated": false, "income_statement": { "revenue": 217477000, "cost_of_revenue": 61673000, "gross_profit": 155804000, "ebit": 50613000, "ebitda": 62952000, "pretax_income": 50613000, "tax_provision": 7649000, "net_income": 42964000, "net_income_to_common": 42964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61631000, "total_current_assets": 747067000, "total_assets": 3861418000, "short_term_debt": 338000000, "long_term_debt": 116194000, "total_debt": 454194000, "total_liabilities": 3489416000, "total_equity": 372002000, "shares_outstanding": 15155000, "goodwill_and_intangibles": 135028000 }, "cash_flow": { "operating_cash_flow": 62698000, "capital_expenditure": 3429000, "free_cash_flow": 66127000, "dividends_paid": 9599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43204, "ticker_id": 5355, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:52.600791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50613000", "ebitda": "62952000", "netIncome": "42964000", "grossProfit": "155804000", "depreciation": "None", "totalRevenue": "217477000", "costOfRevenue": "61673000", "interestIncome": "168650000", "incomeBeforeTax": "50613000", "interestExpense": "57238000", "operatingIncome": "50613000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7649000", "reportedCurrency": "USD", "netInterestIncome": "128009000", "nonInterestIncome": "None", "operatingExpenses": "105191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12339000", "sellingGeneralAndAdministrative": "59928000", "netIncomeFromContinuingOperations": "45457000" }, "balance": { "goodwill": "125520000", "inventory": "-6758000", "commonStock": "311166000", "currentDebt": "None", "investments": "None", "totalAssets": "3861418000", "longTermDebt": "116194000", "shortTermDebt": "338000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9508000", "reportedCurrency": "USD", "retainedEarnings": "183788000", "totalLiabilities": "3489416000", "otherCurrentAssets": "74450000", "totalCurrentAssets": "747067000", "currentLongTermDebt": "338000000", "longTermInvestments": "650439000", "shortTermInvestments": "618272000", "currentNetReceivables": "67164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3114351000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "454194000", "totalShareholderEquity": "372002000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2985028000", "totalCurrentLiabilities": "3323028000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "166388000", "cashAndShortTermInvestments": "61631000", "commonStockSharesOutstanding": "15155000", "intangibleAssetsExcludingGoodwill": "9508000", "cashAndCashEquivalentsAtCarryingValue": "61631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42964000", "profitLoss": "None", "dividendPayout": "9599000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1527000", "operatingCashflow": "62698000", "capitalExpenditures": "3429000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "266131000", "cashflowFromInvestment": "-311784000", "stockBasedCompensation": "984000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9599000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 217477000, "cost_of_revenue": 61673000, "gross_profit": 155804000, "research_and_development": null, "selling_general_admin": 59928000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50613000, "depreciation_amortisation": 12339000, "ebitda": 62952000, "interest_expense": 57238000, "interest_income": null, "other_non_operating": null, "pretax_income": 50613000, "tax_provision": 7649000, "effective_tax_rate": null, "net_income": 42964000, "net_income_continuing_ops": 45457000, "net_income_to_common": 42964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61631000, "short_term_investments": 618272000, "net_receivables": 67164000, "inventory": -6758000, "other_current_assets": null, "total_current_assets": 747067000, "net_ppe": null, "goodwill": 125520000, "intangible_assets": 9508000, "goodwill_and_intangibles": 135028000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3114351000, "total_assets": 3861418000, "short_term_debt": 338000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3323028000, "long_term_debt": 116194000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 166388000, "total_liabilities": 3489416000, "total_debt": 454194000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 183788000, "total_equity": 372002000, "shares_outstanding": 15155000, "operating_cash_flow": 62698000, "stock_based_compensation": 984000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3429000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -311784000, "dividends_paid": 9599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 266131000, "free_cash_flow": 66127000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50613000", "ebitda": "62952000", "netIncome": "42964000", "grossProfit": "155804000", "depreciation": "None", "totalRevenue": "217477000", "costOfRevenue": "61673000", "interestIncome": "168650000", "incomeBeforeTax": "50613000", "interestExpense": "57238000", "operatingIncome": "50613000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7649000", "reportedCurrency": "USD", "netInterestIncome": "128009000", "nonInterestIncome": "None", "operatingExpenses": "105191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12339000", "sellingGeneralAndAdministrative": "59928000", "netIncomeFromContinuingOperations": "45457000" }, "balance": { "goodwill": "125520000", "inventory": "-6758000", "commonStock": "311166000", "currentDebt": "None", "investments": "None", "totalAssets": "3861418000", "longTermDebt": "116194000", "shortTermDebt": "338000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9508000", "reportedCurrency": "USD", "retainedEarnings": "183788000", "totalLiabilities": "3489416000", "otherCurrentAssets": "74450000", "totalCurrentAssets": "747067000", "currentLongTermDebt": "338000000", "longTermInvestments": "650439000", "shortTermInvestments": "618272000", "currentNetReceivables": "67164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3114351000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "454194000", "totalShareholderEquity": "372002000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2985028000", "totalCurrentLiabilities": "3323028000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "166388000", "cashAndShortTermInvestments": "61631000", "commonStockSharesOutstanding": "15155000", "intangibleAssetsExcludingGoodwill": "9508000", "cashAndCashEquivalentsAtCarryingValue": "61631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42964000", "profitLoss": "None", "dividendPayout": "9599000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1527000", "operatingCashflow": "62698000", "capitalExpenditures": "3429000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "266131000", "cashflowFromInvestment": "-311784000", "stockBasedCompensation": "984000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9599000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:52.600791+00:00", "is_restated": false, "income_statement": { "revenue": 152983000, "cost_of_revenue": 17703000, "gross_profit": 135280000, "ebit": 47035000, "ebitda": 52787000, "pretax_income": 47035000, "tax_provision": 7608000, "net_income": 39427000, "net_income_to_common": 39427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44838000, "total_current_assets": 708215000, "total_assets": 3537830000, "short_term_debt": 393700000, "long_term_debt": 122893000, "total_debt": 516593000, "total_liabilities": 3202994000, "total_equity": 334836000, "shares_outstanding": 14970630, "goodwill_and_intangibles": 136454000 }, "cash_flow": { "operating_cash_flow": 25183000, "capital_expenditure": 6508000, "free_cash_flow": 31691000, "dividends_paid": 8493000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43209, "ticker_id": 5355, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:52.600791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47035000", "ebitda": "52787000", "netIncome": "39427000", "grossProfit": "135280000", "depreciation": "None", "totalRevenue": "152983000", "costOfRevenue": "17703000", "interestIncome": "121253000", "incomeBeforeTax": "47035000", "interestExpense": "15951000", "operatingIncome": "47035000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7608000", "reportedCurrency": "USD", "netInterestIncome": "110204000", "nonInterestIncome": "None", "operatingExpenses": "88245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5752000", "sellingGeneralAndAdministrative": "51858000", "netIncomeFromContinuingOperations": "39427000" }, "balance": { "goodwill": "125695000", "inventory": "-44838000", "commonStock": "310182000", "currentDebt": "None", "investments": "None", "totalAssets": "3537830000", "longTermDebt": "122893000", "shortTermDebt": "393700000", "treasuryStock": "-73794000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10759000", "reportedCurrency": "USD", "retainedEarnings": "156493000", "totalLiabilities": "3202994000", "otherCurrentAssets": "56016000", "totalCurrentAssets": "708215000", "currentLongTermDebt": "393700000", "longTermInvestments": "651177000", "shortTermInvestments": "615402000", "currentNetReceivables": "36797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "851649000", "currentAccountsPayable": "24696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64018000", "shortLongTermDebtTotal": "529594000", "totalShareholderEquity": "334836000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-393700000", "totalCurrentLiabilities": "393700000", "otherNonCurrentLiabilities": "418843000", "totalNonCurrentLiabilities": "393700000", "cashAndShortTermInvestments": "44838000", "commonStockSharesOutstanding": "14970630", "intangibleAssetsExcludingGoodwill": "10759000", "cashAndCashEquivalentsAtCarryingValue": "44838000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39427000", "profitLoss": "None", "dividendPayout": "8493000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25183000", "capitalExpenditures": "6508000", "changeInReceivables": "-2049000", "changeInExchangeRate": "None", "cashflowFromFinancing": "164303000", "cashflowFromInvestment": "-410364000", "stockBasedCompensation": "819000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8493000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-220878000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16887000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152983000, "cost_of_revenue": 17703000, "gross_profit": 135280000, "research_and_development": null, "selling_general_admin": 51858000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47035000, "depreciation_amortisation": 5752000, "ebitda": 52787000, "interest_expense": 15951000, "interest_income": null, "other_non_operating": null, "pretax_income": 47035000, "tax_provision": 7608000, "effective_tax_rate": null, "net_income": 39427000, "net_income_continuing_ops": 39427000, "net_income_to_common": 39427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44838000, "short_term_investments": 615402000, "net_receivables": 36797000, "inventory": -44838000, "other_current_assets": null, "total_current_assets": 708215000, "net_ppe": null, "goodwill": 125695000, "intangible_assets": 10759000, "goodwill_and_intangibles": 136454000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 851649000, "total_assets": 3537830000, "short_term_debt": 393700000, "accounts_payable": 24696000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 393700000, "long_term_debt": 122893000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 393700000, "total_liabilities": 3202994000, "total_debt": 516593000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 156493000, "total_equity": 334836000, "shares_outstanding": 14970630, "operating_cash_flow": 25183000, "stock_based_compensation": 819000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6508000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -410364000, "dividends_paid": 8493000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 164303000, "free_cash_flow": 31691000, "net_change_in_cash": -220878000 }, "raw_data": { "income": { "ebit": "47035000", "ebitda": "52787000", "netIncome": "39427000", "grossProfit": "135280000", "depreciation": "None", "totalRevenue": "152983000", "costOfRevenue": "17703000", "interestIncome": "121253000", "incomeBeforeTax": "47035000", "interestExpense": "15951000", "operatingIncome": "47035000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7608000", "reportedCurrency": "USD", "netInterestIncome": "110204000", "nonInterestIncome": "None", "operatingExpenses": "88245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5752000", "sellingGeneralAndAdministrative": "51858000", "netIncomeFromContinuingOperations": "39427000" }, "balance": { "goodwill": "125695000", "inventory": "-44838000", "commonStock": "310182000", "currentDebt": "None", "investments": "None", "totalAssets": "3537830000", "longTermDebt": "122893000", "shortTermDebt": "393700000", "treasuryStock": "-73794000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10759000", "reportedCurrency": "USD", "retainedEarnings": "156493000", "totalLiabilities": "3202994000", "otherCurrentAssets": "56016000", "totalCurrentAssets": "708215000", "currentLongTermDebt": "393700000", "longTermInvestments": "651177000", "shortTermInvestments": "615402000", "currentNetReceivables": "36797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "851649000", "currentAccountsPayable": "24696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64018000", "shortLongTermDebtTotal": "529594000", "totalShareholderEquity": "334836000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-393700000", "totalCurrentLiabilities": "393700000", "otherNonCurrentLiabilities": "418843000", "totalNonCurrentLiabilities": "393700000", "cashAndShortTermInvestments": "44838000", "commonStockSharesOutstanding": "14970630", "intangibleAssetsExcludingGoodwill": "10759000", "cashAndCashEquivalentsAtCarryingValue": "44838000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39427000", "profitLoss": "None", "dividendPayout": "8493000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25183000", "capitalExpenditures": "6508000", "changeInReceivables": "-2049000", "changeInExchangeRate": "None", "cashflowFromFinancing": "164303000", "cashflowFromInvestment": "-410364000", "stockBasedCompensation": "819000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8493000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-220878000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16887000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:52.600791+00:00", "is_restated": false, "income_statement": { "revenue": 134192000, "cost_of_revenue": 10459000, "gross_profit": 123733000, "ebit": 48381000, "ebitda": 51247000, "pretax_income": 48381000, "tax_provision": 7835000, "net_income": 40546000, "net_income_to_common": 40546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255189000, "total_current_assets": 822448000, "total_assets": 3012905000, "short_term_debt": 25495000, "long_term_debt": 177813000, "total_debt": 203308000, "total_liabilities": 2657693000, "total_equity": 355212000, "shares_outstanding": 15343000, "goodwill_and_intangibles": 84432000 }, "cash_flow": { "operating_cash_flow": 40761000, "capital_expenditure": 1927000, "free_cash_flow": 42688000, "dividends_paid": 8036000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43214, "ticker_id": 5355, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:52.600791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48381000", "ebitda": "51247000", "netIncome": "40546000", "grossProfit": "123733000", "depreciation": "None", "totalRevenue": "134192000", "costOfRevenue": "10459000", "interestIncome": "101742000", "incomeBeforeTax": "48381000", "interestExpense": "9629000", "operatingIncome": "48381000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7835000", "reportedCurrency": "USD", "netInterestIncome": "95425000", "nonInterestIncome": "None", "operatingExpenses": "75352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2866000", "sellingGeneralAndAdministrative": "45746000", "netIncomeFromContinuingOperations": "40546000" }, "balance": { "goodwill": "76851000", "inventory": "-273354000", "commonStock": "277741000", "currentDebt": "None", "investments": "None", "totalAssets": "3012905000", "longTermDebt": "177813000", "shortTermDebt": "25495000", "treasuryStock": "-56907000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7581000", "reportedCurrency": "USD", "retainedEarnings": "125558000", "totalLiabilities": "2657693000", "otherCurrentAssets": "273354000", "totalCurrentAssets": "822448000", "currentLongTermDebt": "0", "longTermInvestments": "577957000", "shortTermInvestments": "559874000", "currentNetReceivables": "7385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2190457000", "currentAccountsPayable": "2416701000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22445000", "shortLongTermDebtTotal": "204230000", "totalShareholderEquity": "355212000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2442391000", "totalCurrentLiabilities": "2467886000", "otherNonCurrentLiabilities": "25495000", "totalNonCurrentLiabilities": "189807000", "cashAndShortTermInvestments": "255189000", "commonStockSharesOutstanding": "15343000", "intangibleAssetsExcludingGoodwill": "7581000", "cashAndCashEquivalentsAtCarryingValue": "255189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40546000", "profitLoss": "None", "dividendPayout": "8036000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40761000", "capitalExpenditures": "1927000", "changeInReceivables": "2036000", "changeInExchangeRate": "None", "cashflowFromFinancing": "216925000", "cashflowFromInvestment": "-130496000", "stockBasedCompensation": "702000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8036000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "127190000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22309000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2866000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 134192000, "cost_of_revenue": 10459000, "gross_profit": 123733000, "research_and_development": null, "selling_general_admin": 45746000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48381000, "depreciation_amortisation": 2866000, "ebitda": 51247000, "interest_expense": 9629000, "interest_income": null, "other_non_operating": null, "pretax_income": 48381000, "tax_provision": 7835000, "effective_tax_rate": null, "net_income": 40546000, "net_income_continuing_ops": 40546000, "net_income_to_common": 40546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 255189000, "short_term_investments": 559874000, "net_receivables": 7385000, "inventory": -273354000, "other_current_assets": null, "total_current_assets": 822448000, "net_ppe": null, "goodwill": 76851000, "intangible_assets": 7581000, "goodwill_and_intangibles": 84432000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2190457000, "total_assets": 3012905000, "short_term_debt": 25495000, "accounts_payable": 2416701000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2467886000, "long_term_debt": 177813000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 189807000, "total_liabilities": 2657693000, "total_debt": 203308000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 125558000, "total_equity": 355212000, "shares_outstanding": 15343000, "operating_cash_flow": 40761000, "stock_based_compensation": 702000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1927000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -130496000, "dividends_paid": 8036000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 216925000, "free_cash_flow": 42688000, "net_change_in_cash": 127190000 }, "raw_data": { "income": { "ebit": "48381000", "ebitda": "51247000", "netIncome": "40546000", "grossProfit": "123733000", "depreciation": "None", "totalRevenue": "134192000", "costOfRevenue": "10459000", "interestIncome": "101742000", "incomeBeforeTax": "48381000", "interestExpense": "9629000", "operatingIncome": "48381000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7835000", "reportedCurrency": "USD", "netInterestIncome": "95425000", "nonInterestIncome": "None", "operatingExpenses": "75352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2866000", "sellingGeneralAndAdministrative": "45746000", "netIncomeFromContinuingOperations": "40546000" }, "balance": { "goodwill": "76851000", "inventory": "-273354000", "commonStock": "277741000", "currentDebt": "None", "investments": "None", "totalAssets": "3012905000", "longTermDebt": "177813000", "shortTermDebt": "25495000", "treasuryStock": "-56907000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7581000", "reportedCurrency": "USD", "retainedEarnings": "125558000", "totalLiabilities": "2657693000", "otherCurrentAssets": "273354000", "totalCurrentAssets": "822448000", "currentLongTermDebt": "0", "longTermInvestments": "577957000", "shortTermInvestments": "559874000", "currentNetReceivables": "7385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2190457000", "currentAccountsPayable": "2416701000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22445000", "shortLongTermDebtTotal": "204230000", "totalShareholderEquity": "355212000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2442391000", "totalCurrentLiabilities": "2467886000", "otherNonCurrentLiabilities": "25495000", "totalNonCurrentLiabilities": "189807000", "cashAndShortTermInvestments": "255189000", "commonStockSharesOutstanding": "15343000", "intangibleAssetsExcludingGoodwill": "7581000", "cashAndCashEquivalentsAtCarryingValue": "255189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40546000", "profitLoss": "None", "dividendPayout": "8036000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40761000", "capitalExpenditures": "1927000", "changeInReceivables": "2036000", "changeInExchangeRate": "None", "cashflowFromFinancing": "216925000", "cashflowFromInvestment": "-130496000", "stockBasedCompensation": "702000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8036000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "127190000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22309000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2866000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:52.600791+00:00", "is_restated": false, "income_statement": { "revenue": 126179000, "cost_of_revenue": 20250000, "gross_profit": 105929000, "ebit": 37132000, "ebitda": 40298000, "pretax_income": 37132000, "tax_provision": 4940000, "net_income": 32192000, "net_income_to_common": 32192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128222000, "total_current_assets": 501107000, "total_assets": 2768862000, "short_term_debt": 28914000, "long_term_debt": 154427000, "total_debt": 183341000, "total_liabilities": 2418754000, "total_equity": 350108000, "shares_outstanding": 16081000, "goodwill_and_intangibles": 84926000 }, "cash_flow": { "operating_cash_flow": 32207000, "capital_expenditure": 1972000, "free_cash_flow": 34179000, "dividends_paid": 7118000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43219, "ticker_id": 5355, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:52.600791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37132000", "ebitda": "40298000", "netIncome": "32192000", "grossProfit": "105929000", "depreciation": "None", "totalRevenue": "126179000", "costOfRevenue": "20250000", "interestIncome": "99865000", "incomeBeforeTax": "37132000", "interestExpense": "10138000", "operatingIncome": "37132000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4940000", "reportedCurrency": "USD", "netInterestIncome": "89727000", "nonInterestIncome": "None", "operatingExpenses": "68797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3166000", "sellingGeneralAndAdministrative": "43208000", "netIncomeFromContinuingOperations": "32192000" }, "balance": { "goodwill": "76851000", "inventory": "-148974000", "commonStock": "277039000", "currentDebt": "None", "investments": "None", "totalAssets": "2768862000", "longTermDebt": "154427000", "shortTermDebt": "28914000", "treasuryStock": "-34598000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8075000", "reportedCurrency": "USD", "retainedEarnings": "93048000", "totalLiabilities": "2418754000", "otherCurrentAssets": "148974000", "totalCurrentAssets": "501107000", "currentLongTermDebt": "0", "longTermInvestments": "384887000", "shortTermInvestments": "363464000", "currentNetReceivables": "9421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2267755000", "currentAccountsPayable": "2189398000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25258000", "shortLongTermDebtTotal": "183341000", "totalShareholderEquity": "350108000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2213649000", "totalCurrentLiabilities": "2242563000", "otherNonCurrentLiabilities": "28914000", "totalNonCurrentLiabilities": "176191000", "cashAndShortTermInvestments": "128222000", "commonStockSharesOutstanding": "16081000", "intangibleAssetsExcludingGoodwill": "8075000", "cashAndCashEquivalentsAtCarryingValue": "128222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32192000", "profitLoss": "None", "dividendPayout": "7118000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2277000", "operatingCashflow": "32207000", "capitalExpenditures": "1972000", "changeInReceivables": "-2328000", "changeInExchangeRate": "None", "cashflowFromFinancing": "398802000", "cashflowFromInvestment": "-340022000", "stockBasedCompensation": "617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7118000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "90987000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13454000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126179000, "cost_of_revenue": 20250000, "gross_profit": 105929000, "research_and_development": null, "selling_general_admin": 43208000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37132000, "depreciation_amortisation": 3166000, "ebitda": 40298000, "interest_expense": 10138000, "interest_income": null, "other_non_operating": null, "pretax_income": 37132000, "tax_provision": 4940000, "effective_tax_rate": null, "net_income": 32192000, "net_income_continuing_ops": 32192000, "net_income_to_common": 32192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128222000, "short_term_investments": 363464000, "net_receivables": 9421000, "inventory": -148974000, "other_current_assets": null, "total_current_assets": 501107000, "net_ppe": null, "goodwill": 76851000, "intangible_assets": 8075000, "goodwill_and_intangibles": 84926000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2267755000, "total_assets": 2768862000, "short_term_debt": 28914000, "accounts_payable": 2189398000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2242563000, "long_term_debt": 154427000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 176191000, "total_liabilities": 2418754000, "total_debt": 183341000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 93048000, "total_equity": 350108000, "shares_outstanding": 16081000, "operating_cash_flow": 32207000, "stock_based_compensation": 617000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1972000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -340022000, "dividends_paid": 7118000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 398802000, "free_cash_flow": 34179000, "net_change_in_cash": 90987000 }, "raw_data": { "income": { "ebit": "37132000", "ebitda": "40298000", "netIncome": "32192000", "grossProfit": "105929000", "depreciation": "None", "totalRevenue": "126179000", "costOfRevenue": "20250000", "interestIncome": "99865000", "incomeBeforeTax": "37132000", "interestExpense": "10138000", "operatingIncome": "37132000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4940000", "reportedCurrency": "USD", "netInterestIncome": "89727000", "nonInterestIncome": "None", "operatingExpenses": "68797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3166000", "sellingGeneralAndAdministrative": "43208000", "netIncomeFromContinuingOperations": "32192000" }, "balance": { "goodwill": "76851000", "inventory": "-148974000", "commonStock": "277039000", "currentDebt": "None", "investments": "None", "totalAssets": "2768862000", "longTermDebt": "154427000", "shortTermDebt": "28914000", "treasuryStock": "-34598000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8075000", "reportedCurrency": "USD", "retainedEarnings": "93048000", "totalLiabilities": "2418754000", "otherCurrentAssets": "148974000", "totalCurrentAssets": "501107000", "currentLongTermDebt": "0", "longTermInvestments": "384887000", "shortTermInvestments": "363464000", "currentNetReceivables": "9421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2267755000", "currentAccountsPayable": "2189398000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25258000", "shortLongTermDebtTotal": "183341000", "totalShareholderEquity": "350108000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2213649000", "totalCurrentLiabilities": "2242563000", "otherNonCurrentLiabilities": "28914000", "totalNonCurrentLiabilities": "176191000", "cashAndShortTermInvestments": "128222000", "commonStockSharesOutstanding": "16081000", "intangibleAssetsExcludingGoodwill": "8075000", "cashAndCashEquivalentsAtCarryingValue": "128222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32192000", "profitLoss": "None", "dividendPayout": "7118000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2277000", "operatingCashflow": "32207000", "capitalExpenditures": "1972000", "changeInReceivables": "-2328000", "changeInExchangeRate": "None", "cashflowFromFinancing": "398802000", "cashflowFromInvestment": "-340022000", "stockBasedCompensation": "617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7118000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "90987000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13454000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:52.600791+00:00", "is_restated": false, "income_statement": { "revenue": 118610000, "cost_of_revenue": 13989000, "gross_profit": 104621000, "ebit": 39561000, "ebitda": 42746000, "pretax_income": 39561000, "tax_provision": 5683000, "net_income": 33878000, "net_income_to_common": 33878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48535000, "total_current_assets": 414127000, "total_assets": 2309557000, "short_term_debt": 120174000, "long_term_debt": 29427000, "total_debt": 149601000, "total_liabilities": 1979431000, "total_equity": 330126000, "shares_outstanding": 16852000, "goodwill_and_intangibles": 85156000 }, "cash_flow": { "operating_cash_flow": 39526000, "capital_expenditure": 3201000, "free_cash_flow": 42727000, "dividends_paid": 7194000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43224, "ticker_id": 5355, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:52.600791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39561000", "ebitda": "42746000", "netIncome": "33878000", "grossProfit": "104621000", "depreciation": "None", "totalRevenue": "118610000", "costOfRevenue": "13989000", "interestIncome": "98054000", "incomeBeforeTax": "39561000", "interestExpense": "12954000", "operatingIncome": "39561000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5683000", "reportedCurrency": "USD", "netInterestIncome": "85100000", "nonInterestIncome": "None", "operatingExpenses": "65060000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3185000", "sellingGeneralAndAdministrative": "42648000", "netIncomeFromContinuingOperations": "33878000" }, "balance": { "goodwill": "76851000", "inventory": "-55628000", "commonStock": "276422000", "currentDebt": "None", "investments": "None", "totalAssets": "2309557000", "longTermDebt": "29427000", "shortTermDebt": "120174000", "treasuryStock": "-21144000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8305000", "reportedCurrency": "USD", "retainedEarnings": "67974000", "totalLiabilities": "1979431000", "otherCurrentAssets": "55628000", "totalCurrentAssets": "414127000", "currentLongTermDebt": "226500000", "longTermInvestments": "2054987000", "shortTermInvestments": "358499000", "currentNetReceivables": "7093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1895430000", "currentAccountsPayable": "26066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22871000", "shortLongTermDebtTotal": "274601000", "totalShareholderEquity": "330126000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1695912000", "totalCurrentLiabilities": "1816086000", "otherNonCurrentLiabilities": "245174000", "totalNonCurrentLiabilities": "163345000", "cashAndShortTermInvestments": "48535000", "commonStockSharesOutstanding": "16852000", "intangibleAssetsExcludingGoodwill": "8305000", "cashAndCashEquivalentsAtCarryingValue": "48535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33878000", "profitLoss": "None", "dividendPayout": "7194000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "663000", "operatingCashflow": "39526000", "capitalExpenditures": "3201000", "changeInReceivables": "-370000", "changeInExchangeRate": "None", "cashflowFromFinancing": "116739000", "cashflowFromInvestment": "-150509000", "stockBasedCompensation": "531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7194000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5756000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4313000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 118610000, "cost_of_revenue": 13989000, "gross_profit": 104621000, "research_and_development": null, "selling_general_admin": 42648000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39561000, "depreciation_amortisation": 3185000, "ebitda": 42746000, "interest_expense": 12954000, "interest_income": null, "other_non_operating": null, "pretax_income": 39561000, "tax_provision": 5683000, "effective_tax_rate": null, "net_income": 33878000, "net_income_continuing_ops": 33878000, "net_income_to_common": 33878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48535000, "short_term_investments": 358499000, "net_receivables": 7093000, "inventory": -55628000, "other_current_assets": null, "total_current_assets": 414127000, "net_ppe": null, "goodwill": 76851000, "intangible_assets": 8305000, "goodwill_and_intangibles": 85156000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1895430000, "total_assets": 2309557000, "short_term_debt": 120174000, "accounts_payable": 26066000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1816086000, "long_term_debt": 29427000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 163345000, "total_liabilities": 1979431000, "total_debt": 149601000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 67974000, "total_equity": 330126000, "shares_outstanding": 16852000, "operating_cash_flow": 39526000, "stock_based_compensation": 531000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3201000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150509000, "dividends_paid": 7194000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 116739000, "free_cash_flow": 42727000, "net_change_in_cash": 5756000 }, "raw_data": { "income": { "ebit": "39561000", "ebitda": "42746000", "netIncome": "33878000", "grossProfit": "104621000", "depreciation": "None", "totalRevenue": "118610000", "costOfRevenue": "13989000", "interestIncome": "98054000", "incomeBeforeTax": "39561000", "interestExpense": "12954000", "operatingIncome": "39561000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5683000", "reportedCurrency": "USD", "netInterestIncome": "85100000", "nonInterestIncome": "None", "operatingExpenses": "65060000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3185000", "sellingGeneralAndAdministrative": "42648000", "netIncomeFromContinuingOperations": "33878000" }, "balance": { "goodwill": "76851000", "inventory": "-55628000", "commonStock": "276422000", "currentDebt": "None", "investments": "None", "totalAssets": "2309557000", "longTermDebt": "29427000", "shortTermDebt": "120174000", "treasuryStock": "-21144000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8305000", "reportedCurrency": "USD", "retainedEarnings": "67974000", "totalLiabilities": "1979431000", "otherCurrentAssets": "55628000", "totalCurrentAssets": "414127000", "currentLongTermDebt": "226500000", "longTermInvestments": "2054987000", "shortTermInvestments": "358499000", "currentNetReceivables": "7093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1895430000", "currentAccountsPayable": "26066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22871000", "shortLongTermDebtTotal": "274601000", "totalShareholderEquity": "330126000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1695912000", "totalCurrentLiabilities": "1816086000", "otherNonCurrentLiabilities": "245174000", "totalNonCurrentLiabilities": "163345000", "cashAndShortTermInvestments": "48535000", "commonStockSharesOutstanding": "16852000", "intangibleAssetsExcludingGoodwill": "8305000", "cashAndCashEquivalentsAtCarryingValue": "48535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33878000", "profitLoss": "None", "dividendPayout": "7194000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "663000", "operatingCashflow": "39526000", "capitalExpenditures": "3201000", "changeInReceivables": "-370000", "changeInExchangeRate": "None", "cashflowFromFinancing": "116739000", "cashflowFromInvestment": "-150509000", "stockBasedCompensation": "531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7194000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5756000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4313000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:52.600791+00:00", "is_restated": false, "income_statement": { "revenue": 90739000, "cost_of_revenue": 8350000, "gross_profit": 82389000, "ebit": 16779000, "ebitda": 18660000, "pretax_income": 16779000, "tax_provision": 2640000, "net_income": 14139000, "net_income_to_common": 14139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42779000, "total_current_assets": 1662345000, "total_assets": 2138954000, "short_term_debt": 215799000, "long_term_debt": 29427000, "total_debt": 245226000, "total_liabilities": 1840056000, "total_equity": 298898000, "shares_outstanding": 13855707, "goodwill_and_intangibles": 95555000 }, "cash_flow": { "operating_cash_flow": 19625000, "capital_expenditure": 1472000, "free_cash_flow": 21097000, "dividends_paid": 4749000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43229, "ticker_id": 5355, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:52.600791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16779000", "ebitda": "18660000", "netIncome": "14139000", "grossProfit": "82389000", "depreciation": "None", "totalRevenue": "90739000", "costOfRevenue": "8350000", "interestIncome": "73677000", "incomeBeforeTax": "16779000", "interestExpense": "7570000", "operatingIncome": "16779000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2640000", "reportedCurrency": "USD", "netInterestIncome": "66107000", "nonInterestIncome": "None", "operatingExpenses": "65610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1881000", "sellingGeneralAndAdministrative": "46111000", "netIncomeFromContinuingOperations": "14139000" }, "balance": { "goodwill": "86203000", "inventory": "None", "commonStock": "266901000", "currentDebt": "None", "investments": "None", "totalAssets": "2138954000", "longTermDebt": "29427000", "shortTermDebt": "215799000", "treasuryStock": "-17235000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9352000", "reportedCurrency": "USD", "retainedEarnings": "41320000", "totalLiabilities": "1840056000", "otherCurrentAssets": "1266549000", "totalCurrentAssets": "1662345000", "currentLongTermDebt": "5000000", "longTermInvestments": "1895947000", "shortTermInvestments": "347364000", "currentNetReceivables": "6723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "476609000", "currentAccountsPayable": "14937000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22021000", "shortLongTermDebtTotal": "245226000", "totalShareholderEquity": "298898000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1467511000", "totalCurrentLiabilities": "1683310000", "otherNonCurrentLiabilities": "215799000", "totalNonCurrentLiabilities": "223027000", "cashAndShortTermInvestments": "42779000", "commonStockSharesOutstanding": "13855707", "intangibleAssetsExcludingGoodwill": "9352000", "cashAndCashEquivalentsAtCarryingValue": "42779000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14139000", "profitLoss": "None", "dividendPayout": "4749000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "151000", "operatingCashflow": "19625000", "capitalExpenditures": "1472000", "changeInReceivables": "-1285000", "changeInExchangeRate": "None", "cashflowFromFinancing": "16421000", "cashflowFromInvestment": "-33786000", "stockBasedCompensation": "428000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4749000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2260000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90739000, "cost_of_revenue": 8350000, "gross_profit": 82389000, "research_and_development": 0, "selling_general_admin": 46111000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16779000, "depreciation_amortisation": 1881000, "ebitda": 18660000, "interest_expense": 7570000, "interest_income": null, "other_non_operating": null, "pretax_income": 16779000, "tax_provision": 2640000, "effective_tax_rate": null, "net_income": 14139000, "net_income_continuing_ops": 14139000, "net_income_to_common": 14139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42779000, "short_term_investments": 347364000, "net_receivables": 6723000, "inventory": null, "other_current_assets": null, "total_current_assets": 1662345000, "net_ppe": null, "goodwill": 86203000, "intangible_assets": 9352000, "goodwill_and_intangibles": 95555000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 476609000, "total_assets": 2138954000, "short_term_debt": 215799000, "accounts_payable": 14937000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1683310000, "long_term_debt": 29427000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 223027000, "total_liabilities": 1840056000, "total_debt": 245226000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41320000, "total_equity": 298898000, "shares_outstanding": 13855707, "operating_cash_flow": 19625000, "stock_based_compensation": 428000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1472000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33786000, "dividends_paid": 4749000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16421000, "free_cash_flow": 21097000, "net_change_in_cash": 2260000 }, "raw_data": { "income": { "ebit": "16779000", "ebitda": "18660000", "netIncome": "14139000", "grossProfit": "82389000", "depreciation": "None", "totalRevenue": "90739000", "costOfRevenue": "8350000", "interestIncome": "73677000", "incomeBeforeTax": "16779000", "interestExpense": "7570000", "operatingIncome": "16779000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2640000", "reportedCurrency": "USD", "netInterestIncome": "66107000", "nonInterestIncome": "None", "operatingExpenses": "65610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1881000", "sellingGeneralAndAdministrative": "46111000", "netIncomeFromContinuingOperations": "14139000" }, "balance": { "goodwill": "86203000", "inventory": "None", "commonStock": "266901000", "currentDebt": "None", "investments": "None", "totalAssets": "2138954000", "longTermDebt": "29427000", "shortTermDebt": "215799000", "treasuryStock": "-17235000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9352000", "reportedCurrency": "USD", "retainedEarnings": "41320000", "totalLiabilities": "1840056000", "otherCurrentAssets": "1266549000", "totalCurrentAssets": "1662345000", "currentLongTermDebt": "5000000", "longTermInvestments": "1895947000", "shortTermInvestments": "347364000", "currentNetReceivables": "6723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "476609000", "currentAccountsPayable": "14937000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22021000", "shortLongTermDebtTotal": "245226000", "totalShareholderEquity": "298898000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1467511000", "totalCurrentLiabilities": "1683310000", "otherNonCurrentLiabilities": "215799000", "totalNonCurrentLiabilities": "223027000", "cashAndShortTermInvestments": "42779000", "commonStockSharesOutstanding": "13855707", "intangibleAssetsExcludingGoodwill": "9352000", "cashAndCashEquivalentsAtCarryingValue": "42779000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14139000", "profitLoss": "None", "dividendPayout": "4749000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "151000", "operatingCashflow": "19625000", "capitalExpenditures": "1472000", "changeInReceivables": "-1285000", "changeInExchangeRate": "None", "cashflowFromFinancing": "16421000", "cashflowFromInvestment": "-33786000", "stockBasedCompensation": "428000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4749000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2260000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:52.600791+00:00", "is_restated": false, "income_statement": { "revenue": 55809000, "cost_of_revenue": 17986000, "gross_profit": 37823000, "ebit": 8579000, "ebitda": 8579000, "pretax_income": 18010000, "tax_provision": 3021000, "net_income": 14989000, "net_income_to_common": 14989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83525000, "total_current_assets": 98302000, "total_assets": 4298322000, "short_term_debt": 100566000, "long_term_debt": 108609000, "total_debt": 209175000, "total_liabilities": 3746079000, "total_equity": 552243000, "shares_outstanding": 20706330, "goodwill_and_intangibles": 140158999 }, "cash_flow": { "operating_cash_flow": 12180000, "capital_expenditure": 441000, "free_cash_flow": 12621000, "dividends_paid": 3732000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43192, "ticker_id": 5355, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:52.600791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "8579000", "netIncome": "14989000", "grossProfit": "37823000", "depreciation": "None", "totalRevenue": "55809000", "costOfRevenue": "17986000", "interestIncome": "55809000", "incomeBeforeTax": "18010000", "interestExpense": "17986000", "operatingIncome": "8579000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3021000", "reportedCurrency": "USD", "netInterestIncome": "37823000", "nonInterestIncome": "None", "operatingExpenses": "29244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "29873000", "netIncomeFromContinuingOperations": "14989000" }, "balance": { "goodwill": "130437999", "inventory": "None", "commonStock": "420488000", "currentDebt": "None", "investments": "None", "totalAssets": "4298322000", "longTermDebt": "108609000", "shortTermDebt": "100566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "9721000", "reportedCurrency": "USD", "retainedEarnings": "251041000", "totalLiabilities": "3746079000", "otherCurrentAssets": "-14777000", "totalCurrentAssets": "98302000", "currentLongTermDebt": "100000000", "longTermInvestments": "707606000", "shortTermInvestments": "682462000", "currentNetReceivables": "14777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4200020000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210830000", "totalShareholderEquity": "552243000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "100566000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3645513000", "cashAndShortTermInvestments": "83525000", "commonStockSharesOutstanding": "20706330", "intangibleAssetsExcludingGoodwill": "9721000", "cashAndCashEquivalentsAtCarryingValue": "83525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14961000", "profitLoss": "None", "dividendPayout": "3732000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12180000", "capitalExpenditures": "441000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44236000", "cashflowFromInvestment": "38261000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3732000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-318000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55809000, "cost_of_revenue": 17986000, "gross_profit": 37823000, "research_and_development": null, "selling_general_admin": 29873000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8579000, "depreciation_amortisation": null, "ebitda": 8579000, "interest_expense": 17986000, "interest_income": null, "other_non_operating": null, "pretax_income": 18010000, "tax_provision": 3021000, "effective_tax_rate": null, "net_income": 14989000, "net_income_continuing_ops": 14989000, "net_income_to_common": 14989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83525000, "short_term_investments": 682462000, "net_receivables": 14777000, "inventory": null, "other_current_assets": null, "total_current_assets": 98302000, "net_ppe": null, "goodwill": 130437999, "intangible_assets": 9721000, "goodwill_and_intangibles": 140158999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4200020000, "total_assets": 4298322000, "short_term_debt": 100566000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100566000, "long_term_debt": 108609000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3645513000, "total_liabilities": 3746079000, "total_debt": 209175000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 251041000, "total_equity": 552243000, "shares_outstanding": 20706330, "operating_cash_flow": 12180000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 441000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38261000, "dividends_paid": 3732000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44236000, "free_cash_flow": 12621000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "8579000", "netIncome": "14989000", "grossProfit": "37823000", "depreciation": "None", "totalRevenue": "55809000", "costOfRevenue": "17986000", "interestIncome": "55809000", "incomeBeforeTax": "18010000", "interestExpense": "17986000", "operatingIncome": "8579000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3021000", "reportedCurrency": "USD", "netInterestIncome": "37823000", "nonInterestIncome": "None", "operatingExpenses": "29244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "29873000", "netIncomeFromContinuingOperations": "14989000" }, "balance": { "goodwill": "130437999", "inventory": "None", "commonStock": "420488000", "currentDebt": "None", "investments": "None", "totalAssets": "4298322000", "longTermDebt": "108609000", "shortTermDebt": "100566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "9721000", "reportedCurrency": "USD", "retainedEarnings": "251041000", "totalLiabilities": "3746079000", "otherCurrentAssets": "-14777000", "totalCurrentAssets": "98302000", "currentLongTermDebt": "100000000", "longTermInvestments": "707606000", "shortTermInvestments": "682462000", "currentNetReceivables": "14777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4200020000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210830000", "totalShareholderEquity": "552243000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "100566000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3645513000", "cashAndShortTermInvestments": "83525000", "commonStockSharesOutstanding": "20706330", "intangibleAssetsExcludingGoodwill": "9721000", "cashAndCashEquivalentsAtCarryingValue": "83525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14961000", "profitLoss": "None", "dividendPayout": "3732000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12180000", "capitalExpenditures": "441000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44236000", "cashflowFromInvestment": "38261000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3732000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-318000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:52.600791+00:00", "is_restated": false, "income_statement": { "revenue": 65625000, "cost_of_revenue": 19875000, "gross_profit": 45750000, "ebit": 14747000, "ebitda": 14747000, "pretax_income": 14747000, "tax_provision": 2480000, "net_income": 12267000, "net_income_to_common": 12267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78485000, "total_current_assets": 414271000, "total_assets": 4336453000, "short_term_debt": 175000000, "long_term_debt": 109179000, "total_debt": 284179000, "total_liabilities": 3792979000, "total_equity": 543474000, "shares_outstanding": 20185285, "goodwill_and_intangibles": 143538000 }, "cash_flow": { "operating_cash_flow": 9612000, "capital_expenditure": 222000, "free_cash_flow": 9834000, "dividends_paid": 3283000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43193, "ticker_id": 5355, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:52.600791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "14747000", "netIncome": "12267000", "grossProfit": "45750000", "depreciation": "None", "totalRevenue": "65625000", "costOfRevenue": "19875000", "interestIncome": "55741000", "incomeBeforeTax": "14747000", "interestExpense": "19290000", "operatingIncome": "14747000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2480000", "reportedCurrency": "USD", "netInterestIncome": "36451000", "nonInterestIncome": "None", "operatingExpenses": "31003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "17968000", "netIncomeFromContinuingOperations": "12269000" }, "balance": { "goodwill": "130438000", "inventory": "None", "commonStock": "419769000", "currentDebt": "None", "investments": "None", "totalAssets": "4336453000", "longTermDebt": "109179000", "shortTermDebt": "175000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13100000", "reportedCurrency": "USD", "retainedEarnings": "239784000", "totalLiabilities": "3792979000", "otherCurrentAssets": "-14436000", "totalCurrentAssets": "414271000", "currentLongTermDebt": "175000000", "longTermInvestments": "710542000", "shortTermInvestments": "321350000", "currentNetReceivables": "14436000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3922182000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "284179000", "totalShareholderEquity": "543474000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3466464000", "totalCurrentLiabilities": "3641464000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "151515000", "cashAndShortTermInvestments": "78485000", "commonStockSharesOutstanding": "20185285", "intangibleAssetsExcludingGoodwill": "13100000", "cashAndCashEquivalentsAtCarryingValue": "78485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12267000", "profitLoss": "None", "dividendPayout": "3283000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9612000", "capitalExpenditures": "222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61106000", "cashflowFromInvestment": "66048000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3283000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65625000, "cost_of_revenue": 19875000, "gross_profit": 45750000, "research_and_development": null, "selling_general_admin": 17968000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14747000, "depreciation_amortisation": null, "ebitda": 14747000, "interest_expense": 19290000, "interest_income": null, "other_non_operating": null, "pretax_income": 14747000, "tax_provision": 2480000, "effective_tax_rate": null, "net_income": 12267000, "net_income_continuing_ops": 12269000, "net_income_to_common": 12267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78485000, "short_term_investments": 321350000, "net_receivables": 14436000, "inventory": null, "other_current_assets": null, "total_current_assets": 414271000, "net_ppe": null, "goodwill": 130438000, "intangible_assets": 13100000, "goodwill_and_intangibles": 143538000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3922182000, "total_assets": 4336453000, "short_term_debt": 175000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3641464000, "long_term_debt": 109179000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 151515000, "total_liabilities": 3792979000, "total_debt": 284179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 239784000, "total_equity": 543474000, "shares_outstanding": 20185285, "operating_cash_flow": 9612000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 222000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 66048000, "dividends_paid": 3283000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61106000, "free_cash_flow": 9834000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "14747000", "netIncome": "12267000", "grossProfit": "45750000", "depreciation": "None", "totalRevenue": "65625000", "costOfRevenue": "19875000", "interestIncome": "55741000", "incomeBeforeTax": "14747000", "interestExpense": "19290000", "operatingIncome": "14747000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2480000", "reportedCurrency": "USD", "netInterestIncome": "36451000", "nonInterestIncome": "None", "operatingExpenses": "31003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "17968000", "netIncomeFromContinuingOperations": "12269000" }, "balance": { "goodwill": "130438000", "inventory": "None", "commonStock": "419769000", "currentDebt": "None", "investments": "None", "totalAssets": "4336453000", "longTermDebt": "109179000", "shortTermDebt": "175000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13100000", "reportedCurrency": "USD", "retainedEarnings": "239784000", "totalLiabilities": "3792979000", "otherCurrentAssets": "-14436000", "totalCurrentAssets": "414271000", "currentLongTermDebt": "175000000", "longTermInvestments": "710542000", "shortTermInvestments": "321350000", "currentNetReceivables": "14436000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3922182000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "284179000", "totalShareholderEquity": "543474000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3466464000", "totalCurrentLiabilities": "3641464000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "151515000", "cashAndShortTermInvestments": "78485000", "commonStockSharesOutstanding": "20185285", "intangibleAssetsExcludingGoodwill": "13100000", "cashAndCashEquivalentsAtCarryingValue": "78485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12267000", "profitLoss": "None", "dividendPayout": "3283000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9612000", "capitalExpenditures": "222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61106000", "cashflowFromInvestment": "66048000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3283000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:52.600791+00:00", "is_restated": false, "income_statement": { "revenue": 63800000, "cost_of_revenue": 20895000, "gross_profit": 42905000, "ebit": 15983000, "ebitda": 15651000, "pretax_income": 15651000, "tax_provision": 2891000, "net_income": 12760000, "net_income_to_common": 12760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63501000, "total_current_assets": 412482000, "total_assets": 4113334000, "short_term_debt": 232000000, "long_term_debt": 109882000, "total_debt": 341882000, "total_liabilities": 3614306000, "total_equity": 499028000, "shares_outstanding": 16605546, "goodwill_and_intangibles": 132276000 }, "cash_flow": { "operating_cash_flow": 18968000, "capital_expenditure": 555000, "free_cash_flow": 19523000, "dividends_paid": 3283000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43195, "ticker_id": 5355, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:52.600791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15983000", "ebitda": "15651000", "netIncome": "12760000", "grossProfit": "42905000", "depreciation": "None", "totalRevenue": "63800000", "costOfRevenue": "20895000", "interestIncome": "55240000", "incomeBeforeTax": "15651000", "interestExpense": "20695000", "operatingIncome": "15651000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2891000", "reportedCurrency": "USD", "netInterestIncome": "34545000", "nonInterestIncome": "None", "operatingExpenses": "27254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-332000", "sellingGeneralAndAdministrative": "15788000", "netIncomeFromContinuingOperations": "12760000" }, "balance": { "goodwill": "125520000", "inventory": "None", "commonStock": "388458000", "currentDebt": "None", "investments": "None", "totalAssets": "4113334000", "longTermDebt": "109882000", "shortTermDebt": "232000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6756000", "reportedCurrency": "USD", "retainedEarnings": "230798000", "totalLiabilities": "3614306000", "otherCurrentAssets": "-14070000", "totalCurrentAssets": "412482000", "currentLongTermDebt": "232000000", "longTermInvestments": "685090000", "shortTermInvestments": "297017000", "currentNetReceivables": "51964000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3700852000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "341882000", "totalShareholderEquity": "499028000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3230463000", "totalCurrentLiabilities": "3462463000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "151843000", "cashAndShortTermInvestments": "63501000", "commonStockSharesOutstanding": "16605546", "intangibleAssetsExcludingGoodwill": "6756000", "cashAndCashEquivalentsAtCarryingValue": "63501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12760000", "profitLoss": "None", "dividendPayout": "3283000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18968000", "capitalExpenditures": "555000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95681000", "cashflowFromInvestment": "65621000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3283000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63800000, "cost_of_revenue": 20895000, "gross_profit": 42905000, "research_and_development": null, "selling_general_admin": 15788000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15983000, "depreciation_amortisation": -332000, "ebitda": 15651000, "interest_expense": 20695000, "interest_income": null, "other_non_operating": null, "pretax_income": 15651000, "tax_provision": 2891000, "effective_tax_rate": null, "net_income": 12760000, "net_income_continuing_ops": 12760000, "net_income_to_common": 12760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63501000, "short_term_investments": 297017000, "net_receivables": 51964000, "inventory": null, "other_current_assets": null, "total_current_assets": 412482000, "net_ppe": null, "goodwill": 125520000, "intangible_assets": 6756000, "goodwill_and_intangibles": 132276000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3700852000, "total_assets": 4113334000, "short_term_debt": 232000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3462463000, "long_term_debt": 109882000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 151843000, "total_liabilities": 3614306000, "total_debt": 341882000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 230798000, "total_equity": 499028000, "shares_outstanding": 16605546, "operating_cash_flow": 18968000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 555000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 65621000, "dividends_paid": 3283000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -95681000, "free_cash_flow": 19523000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15983000", "ebitda": "15651000", "netIncome": "12760000", "grossProfit": "42905000", "depreciation": "None", "totalRevenue": "63800000", "costOfRevenue": "20895000", "interestIncome": "55240000", "incomeBeforeTax": "15651000", "interestExpense": "20695000", "operatingIncome": "15651000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2891000", "reportedCurrency": "USD", "netInterestIncome": "34545000", "nonInterestIncome": "None", "operatingExpenses": "27254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-332000", "sellingGeneralAndAdministrative": "15788000", "netIncomeFromContinuingOperations": "12760000" }, "balance": { "goodwill": "125520000", "inventory": "None", "commonStock": "388458000", "currentDebt": "None", "investments": "None", "totalAssets": "4113334000", "longTermDebt": "109882000", "shortTermDebt": "232000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6756000", "reportedCurrency": "USD", "retainedEarnings": "230798000", "totalLiabilities": "3614306000", "otherCurrentAssets": "-14070000", "totalCurrentAssets": "412482000", "currentLongTermDebt": "232000000", "longTermInvestments": "685090000", "shortTermInvestments": "297017000", "currentNetReceivables": "51964000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3700852000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "341882000", "totalShareholderEquity": "499028000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3230463000", "totalCurrentLiabilities": "3462463000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "151843000", "cashAndShortTermInvestments": "63501000", "commonStockSharesOutstanding": "16605546", "intangibleAssetsExcludingGoodwill": "6756000", "cashAndCashEquivalentsAtCarryingValue": "63501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12760000", "profitLoss": "None", "dividendPayout": "3283000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18968000", "capitalExpenditures": "555000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95681000", "cashflowFromInvestment": "65621000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3283000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:52.600791+00:00", "is_restated": false, "income_statement": { "revenue": 62177000, "cost_of_revenue": 22482000, "gross_profit": 39695000, "ebit": 12896000, "ebitda": 13234000, "pretax_income": 12896000, "tax_provision": 1881000, "net_income": 11015000, "net_income_to_common": 11015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74573000, "total_current_assets": 773784000, "total_assets": 4185869000, "short_term_debt": 433500000, "long_term_debt": 110654000, "total_debt": 544154000, "total_liabilities": 3781732000, "total_equity": 404137000, "shares_outstanding": 15422000, "goodwill_and_intangibles": 132631000 }, "cash_flow": { "operating_cash_flow": 11081000, "capital_expenditure": 220000, "free_cash_flow": 11301000, "dividends_paid": 2638000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43196, "ticker_id": 5355, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:52.600791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12896000", "ebitda": "13234000", "netIncome": "11015000", "grossProfit": "39695000", "depreciation": "None", "totalRevenue": "62177000", "costOfRevenue": "22482000", "interestIncome": "56271000", "incomeBeforeTax": "12896000", "interestExpense": "21457000", "operatingIncome": "12896000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1881000", "reportedCurrency": "USD", "netInterestIncome": "34814000", "nonInterestIncome": "None", "operatingExpenses": "26799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "338000", "sellingGeneralAndAdministrative": "15700000", "netIncomeFromContinuingOperations": "11015000" }, "balance": { "goodwill": "125520000", "inventory": "None", "commonStock": "312589000", "currentDebt": "None", "investments": "None", "totalAssets": "4185869000", "longTermDebt": "110654000", "shortTermDebt": "433500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7111000", "reportedCurrency": "USD", "retainedEarnings": "221321000", "totalLiabilities": "3781732000", "otherCurrentAssets": "-41481000", "totalCurrentAssets": "773784000", "currentLongTermDebt": "433500000", "longTermInvestments": "681423000", "shortTermInvestments": "642910000", "currentNetReceivables": "56301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3412085000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "544154000", "totalShareholderEquity": "404137000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3196207000", "totalCurrentLiabilities": "3629707000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "152025000", "cashAndShortTermInvestments": "74573000", "commonStockSharesOutstanding": "15422000", "intangibleAssetsExcludingGoodwill": "7111000", "cashAndCashEquivalentsAtCarryingValue": "74573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11015000", "profitLoss": "None", "dividendPayout": "2638000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11081000", "capitalExpenditures": "220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27168000", "cashflowFromInvestment": "-54847000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2638000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "167000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62177000, "cost_of_revenue": 22482000, "gross_profit": 39695000, "research_and_development": null, "selling_general_admin": 15700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12896000, "depreciation_amortisation": 338000, "ebitda": 13234000, "interest_expense": 21457000, "interest_income": null, "other_non_operating": null, "pretax_income": 12896000, "tax_provision": 1881000, "effective_tax_rate": null, "net_income": 11015000, "net_income_continuing_ops": 11015000, "net_income_to_common": 11015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74573000, "short_term_investments": 642910000, "net_receivables": 56301000, "inventory": null, "other_current_assets": null, "total_current_assets": 773784000, "net_ppe": null, "goodwill": 125520000, "intangible_assets": 7111000, "goodwill_and_intangibles": 132631000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3412085000, "total_assets": 4185869000, "short_term_debt": 433500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3629707000, "long_term_debt": 110654000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152025000, "total_liabilities": 3781732000, "total_debt": 544154000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 221321000, "total_equity": 404137000, "shares_outstanding": 15422000, "operating_cash_flow": 11081000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 220000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54847000, "dividends_paid": 2638000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27168000, "free_cash_flow": 11301000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12896000", "ebitda": "13234000", "netIncome": "11015000", "grossProfit": "39695000", "depreciation": "None", "totalRevenue": "62177000", "costOfRevenue": "22482000", "interestIncome": "56271000", "incomeBeforeTax": "12896000", "interestExpense": "21457000", "operatingIncome": "12896000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1881000", "reportedCurrency": "USD", "netInterestIncome": "34814000", "nonInterestIncome": "None", "operatingExpenses": "26799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "338000", "sellingGeneralAndAdministrative": "15700000", "netIncomeFromContinuingOperations": "11015000" }, "balance": { "goodwill": "125520000", "inventory": "None", "commonStock": "312589000", "currentDebt": "None", "investments": "None", "totalAssets": "4185869000", "longTermDebt": "110654000", "shortTermDebt": "433500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7111000", "reportedCurrency": "USD", "retainedEarnings": "221321000", "totalLiabilities": "3781732000", "otherCurrentAssets": "-41481000", "totalCurrentAssets": "773784000", "currentLongTermDebt": "433500000", "longTermInvestments": "681423000", "shortTermInvestments": "642910000", "currentNetReceivables": "56301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3412085000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "544154000", "totalShareholderEquity": "404137000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3196207000", "totalCurrentLiabilities": "3629707000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "152025000", "cashAndShortTermInvestments": "74573000", "commonStockSharesOutstanding": "15422000", "intangibleAssetsExcludingGoodwill": "7111000", "cashAndCashEquivalentsAtCarryingValue": "74573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11015000", "profitLoss": "None", "dividendPayout": "2638000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11081000", "capitalExpenditures": "220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27168000", "cashflowFromInvestment": "-54847000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2638000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "167000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:52.600791+00:00", "is_restated": false, "income_statement": { "revenue": 61013000, "cost_of_revenue": 22527000, "gross_profit": 38486000, "ebit": 11940000, "ebitda": 12272000, "pretax_income": 11940000, "tax_provision": 1772000, "net_income": 10168000, "net_income_to_common": 10168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91416000, "total_current_assets": 418360000, "total_assets": 4146717000, "short_term_debt": 360000000, "long_term_debt": 111625000, "total_debt": 471625000, "total_liabilities": 3749283000, "total_equity": 397434000, "shares_outstanding": 15422000, "goodwill_and_intangibles": 133026000 }, "cash_flow": { "operating_cash_flow": 3612000, "capital_expenditure": 161000, "free_cash_flow": 3773000, "dividends_paid": 2632000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43197, "ticker_id": 5355, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:52.600791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11940000", "ebitda": "12272000", "netIncome": "10168000", "grossProfit": "38486000", "depreciation": "None", "totalRevenue": "61013000", "costOfRevenue": "22527000", "interestIncome": "53733000", "incomeBeforeTax": "11940000", "interestExpense": "20960000", "operatingIncome": "11940000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1772000", "reportedCurrency": "USD", "netInterestIncome": "32773000", "nonInterestIncome": "None", "operatingExpenses": "26546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332000", "sellingGeneralAndAdministrative": "14916000", "netIncomeFromContinuingOperations": "10168000" }, "balance": { "goodwill": "125520000", "inventory": "None", "commonStock": "312192000", "currentDebt": "None", "investments": "None", "totalAssets": "4146717000", "longTermDebt": "111625000", "shortTermDebt": "360000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7506000", "reportedCurrency": "USD", "retainedEarnings": "212944000", "totalLiabilities": "3749283000", "otherCurrentAssets": "None", "totalCurrentAssets": "418360000", "currentLongTermDebt": "360000000", "longTermInvestments": "681129000", "shortTermInvestments": "269610000", "currentNetReceivables": "57334000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3728357000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "471625000", "totalShareholderEquity": "397434000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3238888000", "totalCurrentLiabilities": "3598888000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150395000", "cashAndShortTermInvestments": "91416000", "commonStockSharesOutstanding": "15422000", "intangibleAssetsExcludingGoodwill": "7506000", "cashAndCashEquivalentsAtCarryingValue": "91416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10168000", "profitLoss": "None", "dividendPayout": "2632000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3612000", "capitalExpenditures": "161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44920000", "cashflowFromInvestment": "-21231000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2632000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-167000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61013000, "cost_of_revenue": 22527000, "gross_profit": 38486000, "research_and_development": null, "selling_general_admin": 14916000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11940000, "depreciation_amortisation": 332000, "ebitda": 12272000, "interest_expense": 20960000, "interest_income": null, "other_non_operating": null, "pretax_income": 11940000, "tax_provision": 1772000, "effective_tax_rate": null, "net_income": 10168000, "net_income_continuing_ops": 10168000, "net_income_to_common": 10168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91416000, "short_term_investments": 269610000, "net_receivables": 57334000, "inventory": null, "other_current_assets": null, "total_current_assets": 418360000, "net_ppe": null, "goodwill": 125520000, "intangible_assets": 7506000, "goodwill_and_intangibles": 133026000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3728357000, "total_assets": 4146717000, "short_term_debt": 360000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3598888000, "long_term_debt": 111625000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150395000, "total_liabilities": 3749283000, "total_debt": 471625000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 212944000, "total_equity": 397434000, "shares_outstanding": 15422000, "operating_cash_flow": 3612000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 161000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21231000, "dividends_paid": 2632000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44920000, "free_cash_flow": 3773000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11940000", "ebitda": "12272000", "netIncome": "10168000", "grossProfit": "38486000", "depreciation": "None", "totalRevenue": "61013000", "costOfRevenue": "22527000", "interestIncome": "53733000", "incomeBeforeTax": "11940000", "interestExpense": "20960000", "operatingIncome": "11940000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1772000", "reportedCurrency": "USD", "netInterestIncome": "32773000", "nonInterestIncome": "None", "operatingExpenses": "26546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332000", "sellingGeneralAndAdministrative": "14916000", "netIncomeFromContinuingOperations": "10168000" }, "balance": { "goodwill": "125520000", "inventory": "None", "commonStock": "312192000", "currentDebt": "None", "investments": "None", "totalAssets": "4146717000", "longTermDebt": "111625000", "shortTermDebt": "360000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7506000", "reportedCurrency": "USD", "retainedEarnings": "212944000", "totalLiabilities": "3749283000", "otherCurrentAssets": "None", "totalCurrentAssets": "418360000", "currentLongTermDebt": "360000000", "longTermInvestments": "681129000", "shortTermInvestments": "269610000", "currentNetReceivables": "57334000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3728357000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "471625000", "totalShareholderEquity": "397434000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3238888000", "totalCurrentLiabilities": "3598888000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150395000", "cashAndShortTermInvestments": "91416000", "commonStockSharesOutstanding": "15422000", "intangibleAssetsExcludingGoodwill": "7506000", "cashAndCashEquivalentsAtCarryingValue": "91416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10168000", "profitLoss": "None", "dividendPayout": "2632000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3612000", "capitalExpenditures": "161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44920000", "cashflowFromInvestment": "-21231000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2632000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-167000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:52.600791+00:00", "is_restated": false, "income_statement": { "revenue": 61577000, "cost_of_revenue": 22575000, "gross_profit": 39002000, "ebit": 11378000, "ebitda": 11378000, "pretax_income": 11378000, "tax_provision": 1485000, "net_income": 9893000, "net_income_to_common": 9893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64605000, "total_current_assets": 388935000, "total_assets": 4098469000, "short_term_debt": 339000000, "long_term_debt": 111883000, "total_debt": 450883000, "total_liabilities": 3709967000, "total_equity": 388502000, "shares_outstanding": 15397000, "goodwill_and_intangibles": 133403000 }, "cash_flow": { "operating_cash_flow": 22621000, "capital_expenditure": 4093000, "free_cash_flow": 26714000, "dividends_paid": 2519000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43198, "ticker_id": 5355, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:52.600791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "11378000", "netIncome": "9893000", "grossProfit": "39002000", "depreciation": "None", "totalRevenue": "61577000", "costOfRevenue": "22575000", "interestIncome": "53233000", "incomeBeforeTax": "11378000", "interestExpense": "21879000", "operatingIncome": "11378000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1485000", "reportedCurrency": "USD", "netInterestIncome": "31354000", "nonInterestIncome": "None", "operatingExpenses": "27624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22575000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "15628000", "netIncomeFromContinuingOperations": "9893000" }, "balance": { "goodwill": "125520000", "inventory": "None", "commonStock": "312037000", "currentDebt": "None", "investments": "None", "totalAssets": "4098469000", "longTermDebt": "111883000", "shortTermDebt": "339000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7883000", "reportedCurrency": "USD", "retainedEarnings": "205408000", "totalLiabilities": "3709967000", "otherCurrentAssets": "-58992000", "totalCurrentAssets": "388935000", "currentLongTermDebt": "339000000", "longTermInvestments": "680840000", "shortTermInvestments": "265338000", "currentNetReceivables": "58992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3709534000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "450883000", "totalShareholderEquity": "388502000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3211870000", "totalCurrentLiabilities": "3550870000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "159097000", "cashAndShortTermInvestments": "64605000", "commonStockSharesOutstanding": "15397000", "intangibleAssetsExcludingGoodwill": "7883000", "cashAndCashEquivalentsAtCarryingValue": "64605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18752000", "profitLoss": "None", "dividendPayout": "2519000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22621000", "capitalExpenditures": "4093000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37595000", "cashflowFromInvestment": "-71723000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2519000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "164000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61577000, "cost_of_revenue": 22575000, "gross_profit": 39002000, "research_and_development": null, "selling_general_admin": 15628000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11378000, "depreciation_amortisation": null, "ebitda": 11378000, "interest_expense": 21879000, "interest_income": null, "other_non_operating": null, "pretax_income": 11378000, "tax_provision": 1485000, "effective_tax_rate": null, "net_income": 9893000, "net_income_continuing_ops": 9893000, "net_income_to_common": 9893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64605000, "short_term_investments": 265338000, "net_receivables": 58992000, "inventory": null, "other_current_assets": null, "total_current_assets": 388935000, "net_ppe": null, "goodwill": 125520000, "intangible_assets": 7883000, "goodwill_and_intangibles": 133403000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3709534000, "total_assets": 4098469000, "short_term_debt": 339000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3550870000, "long_term_debt": 111883000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159097000, "total_liabilities": 3709967000, "total_debt": 450883000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 205408000, "total_equity": 388502000, "shares_outstanding": 15397000, "operating_cash_flow": 22621000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4093000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71723000, "dividends_paid": 2519000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37595000, "free_cash_flow": 26714000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "11378000", "netIncome": "9893000", "grossProfit": "39002000", "depreciation": "None", "totalRevenue": "61577000", "costOfRevenue": "22575000", "interestIncome": "53233000", "incomeBeforeTax": "11378000", "interestExpense": "21879000", "operatingIncome": "11378000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1485000", "reportedCurrency": "USD", "netInterestIncome": "31354000", "nonInterestIncome": "None", "operatingExpenses": "27624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22575000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "15628000", "netIncomeFromContinuingOperations": "9893000" }, "balance": { "goodwill": "125520000", "inventory": "None", "commonStock": "312037000", "currentDebt": "None", "investments": "None", "totalAssets": "4098469000", "longTermDebt": "111883000", "shortTermDebt": "339000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7883000", "reportedCurrency": "USD", "retainedEarnings": "205408000", "totalLiabilities": "3709967000", "otherCurrentAssets": "-58992000", "totalCurrentAssets": "388935000", "currentLongTermDebt": "339000000", "longTermInvestments": "680840000", "shortTermInvestments": "265338000", "currentNetReceivables": "58992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3709534000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "450883000", "totalShareholderEquity": "388502000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3211870000", "totalCurrentLiabilities": "3550870000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "159097000", "cashAndShortTermInvestments": "64605000", "commonStockSharesOutstanding": "15397000", "intangibleAssetsExcludingGoodwill": "7883000", "cashAndCashEquivalentsAtCarryingValue": "64605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18752000", "profitLoss": "None", "dividendPayout": "2519000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22621000", "capitalExpenditures": "4093000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37595000", "cashflowFromInvestment": "-71723000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2519000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "164000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:52.600791+00:00", "is_restated": false, "income_statement": { "revenue": 61811000, "cost_of_revenue": 24529000, "gross_profit": 37282000, "ebit": 9917000, "ebitda": 9917000, "pretax_income": 9917000, "tax_provision": 1551000, "net_income": 8366000, "net_income_to_common": 8366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76112000, "total_current_assets": 763757000, "total_assets": 4061423000, "short_term_debt": 287047000, "long_term_debt": 111984000, "total_debt": 399031000, "total_liabilities": 3666985000, "total_equity": 394438000, "shares_outstanding": 15404435, "goodwill_and_intangibles": 133829000 }, "cash_flow": { "operating_cash_flow": 12905000, "capital_expenditure": 93000, "free_cash_flow": 12998000, "dividends_paid": 2518000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43200, "ticker_id": 5355, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:52.600791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9917000", "ebitda": "9917000", "netIncome": "8366000", "grossProfit": "37282000", "depreciation": "None", "totalRevenue": "61811000", "costOfRevenue": "24529000", "interestIncome": "52741000", "incomeBeforeTax": "9917000", "interestExpense": "23508000", "operatingIncome": "9917000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1551000", "reportedCurrency": "USD", "netInterestIncome": "29233000", "nonInterestIncome": "None", "operatingExpenses": "27365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2345000", "sellingGeneralAndAdministrative": "16360000", "netIncomeFromContinuingOperations": "8366000" }, "balance": { "goodwill": "125520000", "inventory": "None", "commonStock": "311901000", "currentDebt": "None", "investments": "None", "totalAssets": "4061423000", "longTermDebt": "111984000", "shortTermDebt": "287047000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8309000", "reportedCurrency": "USD", "retainedEarnings": "198034000", "totalLiabilities": "3666985000", "otherCurrentAssets": "76112000", "totalCurrentAssets": "763757000", "currentLongTermDebt": "287047000", "longTermInvestments": "661746000", "shortTermInvestments": "626788000", "currentNetReceivables": "60857000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3297666000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "399031000", "totalShareholderEquity": "394438000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3223732000", "totalCurrentLiabilities": "3510779000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "156206000", "cashAndShortTermInvestments": "76112000", "commonStockSharesOutstanding": "15404435", "intangibleAssetsExcludingGoodwill": "8309000", "cashAndCashEquivalentsAtCarryingValue": "76112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8366000", "profitLoss": "None", "dividendPayout": "2518000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12905000", "capitalExpenditures": "93000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29053000", "cashflowFromInvestment": "-23056000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2518000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61811000, "cost_of_revenue": 24529000, "gross_profit": 37282000, "research_and_development": null, "selling_general_admin": 16360000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9917000, "depreciation_amortisation": 2345000, "ebitda": 9917000, "interest_expense": 23508000, "interest_income": null, "other_non_operating": null, "pretax_income": 9917000, "tax_provision": 1551000, "effective_tax_rate": null, "net_income": 8366000, "net_income_continuing_ops": 8366000, "net_income_to_common": 8366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76112000, "short_term_investments": 626788000, "net_receivables": 60857000, "inventory": null, "other_current_assets": null, "total_current_assets": 763757000, "net_ppe": null, "goodwill": 125520000, "intangible_assets": 8309000, "goodwill_and_intangibles": 133829000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3297666000, "total_assets": 4061423000, "short_term_debt": 287047000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3510779000, "long_term_debt": 111984000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 156206000, "total_liabilities": 3666985000, "total_debt": 399031000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 198034000, "total_equity": 394438000, "shares_outstanding": 15404435, "operating_cash_flow": 12905000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23056000, "dividends_paid": 2518000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29053000, "free_cash_flow": 12998000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9917000", "ebitda": "9917000", "netIncome": "8366000", "grossProfit": "37282000", "depreciation": "None", "totalRevenue": "61811000", "costOfRevenue": "24529000", "interestIncome": "52741000", "incomeBeforeTax": "9917000", "interestExpense": "23508000", "operatingIncome": "9917000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1551000", "reportedCurrency": "USD", "netInterestIncome": "29233000", "nonInterestIncome": "None", "operatingExpenses": "27365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2345000", "sellingGeneralAndAdministrative": "16360000", "netIncomeFromContinuingOperations": "8366000" }, "balance": { "goodwill": "125520000", "inventory": "None", "commonStock": "311901000", "currentDebt": "None", "investments": "None", "totalAssets": "4061423000", "longTermDebt": "111984000", "shortTermDebt": "287047000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8309000", "reportedCurrency": "USD", "retainedEarnings": "198034000", "totalLiabilities": "3666985000", "otherCurrentAssets": "76112000", "totalCurrentAssets": "763757000", "currentLongTermDebt": "287047000", "longTermInvestments": "661746000", "shortTermInvestments": "626788000", "currentNetReceivables": "60857000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3297666000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "399031000", "totalShareholderEquity": "394438000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3223732000", "totalCurrentLiabilities": "3510779000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "156206000", "cashAndShortTermInvestments": "76112000", "commonStockSharesOutstanding": "15404435", "intangibleAssetsExcludingGoodwill": "8309000", "cashAndCashEquivalentsAtCarryingValue": "76112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8366000", "profitLoss": "None", "dividendPayout": "2518000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12905000", "capitalExpenditures": "93000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29053000", "cashflowFromInvestment": "-23056000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2518000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:52.600791+00:00", "is_restated": false, "income_statement": { "revenue": 60504000, "cost_of_revenue": 24497000, "gross_profit": 36007000, "ebit": 8084000, "ebitda": 8450000, "pretax_income": 8084000, "tax_provision": 1020000, "net_income": 7064000, "net_income_to_common": 7064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57210000, "total_current_assets": 732769000, "total_assets": 4011914000, "short_term_debt": 500500000, "long_term_debt": 113023000, "total_debt": 613523000, "total_liabilities": 3638106000, "total_equity": 373808000, "shares_outstanding": 15137337, "goodwill_and_intangibles": 134227000 }, "cash_flow": { "operating_cash_flow": 12193000, "capital_expenditure": 123000, "free_cash_flow": 12316000, "dividends_paid": 2516000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43201, "ticker_id": 5355, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:52.600791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8084000", "ebitda": "8450000", "netIncome": "7064000", "grossProfit": "36007000", "depreciation": "None", "totalRevenue": "60504000", "costOfRevenue": "24497000", "interestIncome": "50593000", "incomeBeforeTax": "8084000", "interestExpense": "22842000", "operatingIncome": "8084000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1020000", "reportedCurrency": "USD", "netInterestIncome": "27751000", "nonInterestIncome": "None", "operatingExpenses": "27923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "366000", "sellingGeneralAndAdministrative": "16288000", "netIncomeFromContinuingOperations": "7064000" }, "balance": { "goodwill": "125520000", "inventory": "-70303000", "commonStock": "311529000", "currentDebt": "None", "investments": "None", "totalAssets": "4011914000", "longTermDebt": "113023000", "shortTermDebt": "500500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8707000", "reportedCurrency": "USD", "retainedEarnings": "192186000", "totalLiabilities": "3638106000", "otherCurrentAssets": "71753000", "totalCurrentAssets": "732769000", "currentLongTermDebt": "500500000", "longTermInvestments": "649481000", "shortTermInvestments": "609765000", "currentNetReceivables": "65794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3279145000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "613523000", "totalShareholderEquity": "373808000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2977616000", "totalCurrentLiabilities": "3478116000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "159990000", "cashAndShortTermInvestments": "57210000", "commonStockSharesOutstanding": "15137337", "intangibleAssetsExcludingGoodwill": "8707000", "cashAndCashEquivalentsAtCarryingValue": "57210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7064000", "profitLoss": "None", "dividendPayout": "2516000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12193000", "capitalExpenditures": "123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "123332000", "cashflowFromInvestment": "-130075000", "stockBasedCompensation": "177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2516000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60504000, "cost_of_revenue": 24497000, "gross_profit": 36007000, "research_and_development": null, "selling_general_admin": 16288000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8084000, "depreciation_amortisation": 366000, "ebitda": 8450000, "interest_expense": 22842000, "interest_income": null, "other_non_operating": null, "pretax_income": 8084000, "tax_provision": 1020000, "effective_tax_rate": null, "net_income": 7064000, "net_income_continuing_ops": 7064000, "net_income_to_common": 7064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57210000, "short_term_investments": 609765000, "net_receivables": 65794000, "inventory": -70303000, "other_current_assets": null, "total_current_assets": 732769000, "net_ppe": null, "goodwill": 125520000, "intangible_assets": 8707000, "goodwill_and_intangibles": 134227000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3279145000, "total_assets": 4011914000, "short_term_debt": 500500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3478116000, "long_term_debt": 113023000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159990000, "total_liabilities": 3638106000, "total_debt": 613523000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 192186000, "total_equity": 373808000, "shares_outstanding": 15137337, "operating_cash_flow": 12193000, "stock_based_compensation": 177000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 123000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -130075000, "dividends_paid": 2516000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 123332000, "free_cash_flow": 12316000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8084000", "ebitda": "8450000", "netIncome": "7064000", "grossProfit": "36007000", "depreciation": "None", "totalRevenue": "60504000", "costOfRevenue": "24497000", "interestIncome": "50593000", "incomeBeforeTax": "8084000", "interestExpense": "22842000", "operatingIncome": "8084000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1020000", "reportedCurrency": "USD", "netInterestIncome": "27751000", "nonInterestIncome": "None", "operatingExpenses": "27923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "366000", "sellingGeneralAndAdministrative": "16288000", "netIncomeFromContinuingOperations": "7064000" }, "balance": { "goodwill": "125520000", "inventory": "-70303000", "commonStock": "311529000", "currentDebt": "None", "investments": "None", "totalAssets": "4011914000", "longTermDebt": "113023000", "shortTermDebt": "500500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8707000", "reportedCurrency": "USD", "retainedEarnings": "192186000", "totalLiabilities": "3638106000", "otherCurrentAssets": "71753000", "totalCurrentAssets": "732769000", "currentLongTermDebt": "500500000", "longTermInvestments": "649481000", "shortTermInvestments": "609765000", "currentNetReceivables": "65794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3279145000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "613523000", "totalShareholderEquity": "373808000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2977616000", "totalCurrentLiabilities": "3478116000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "159990000", "cashAndShortTermInvestments": "57210000", "commonStockSharesOutstanding": "15137337", "intangibleAssetsExcludingGoodwill": "8707000", "cashAndCashEquivalentsAtCarryingValue": "57210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7064000", "profitLoss": "None", "dividendPayout": "2516000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12193000", "capitalExpenditures": "123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "123332000", "cashflowFromInvestment": "-130075000", "stockBasedCompensation": "177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2516000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:52.600791+00:00", "is_restated": false, "income_statement": { "revenue": 57759000, "cost_of_revenue": 23748000, "gross_profit": 34011000, "ebit": 7195000, "ebitda": 7586000, "pretax_income": 7195000, "tax_provision": 835000, "net_income": 6360000, "net_income_to_common": 6360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51760000, "total_current_assets": 727843000, "total_assets": 3880258000, "short_term_debt": 368500000, "long_term_debt": 114300000, "total_debt": 482800000, "total_liabilities": 3510599000, "total_equity": 369659000, "shares_outstanding": 15134619, "goodwill_and_intangibles": 134618000 }, "cash_flow": { "operating_cash_flow": 752000, "capital_expenditure": 123000, "free_cash_flow": 875000, "dividends_paid": 2510000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43202, "ticker_id": 5355, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:52.600791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7195000", "ebitda": "7586000", "netIncome": "6360000", "grossProfit": "34011000", "depreciation": "None", "totalRevenue": "57759000", "costOfRevenue": "23748000", "interestIncome": "50128000", "incomeBeforeTax": "7195000", "interestExpense": "21756000", "operatingIncome": "7195000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "835000", "reportedCurrency": "USD", "netInterestIncome": "28372000", "nonInterestIncome": "None", "operatingExpenses": "26816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "391000", "sellingGeneralAndAdministrative": "15941000", "netIncomeFromContinuingOperations": "6360000" }, "balance": { "goodwill": "125520000", "inventory": "-63823000", "commonStock": "311352000", "currentDebt": "None", "investments": "None", "totalAssets": "3880258000", "longTermDebt": "114300000", "shortTermDebt": "368500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "9098000", "reportedCurrency": "USD", "retainedEarnings": "187638000", "totalLiabilities": "3510599000", "otherCurrentAssets": "65273000", "totalCurrentAssets": "727843000", "currentLongTermDebt": "368500000", "longTermInvestments": "639636000", "shortTermInvestments": "606249000", "currentNetReceivables": "69834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3152415000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "482800000", "totalShareholderEquity": "369659000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2980695000", "totalCurrentLiabilities": "3349195000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "161404000", "cashAndShortTermInvestments": "51760000", "commonStockSharesOutstanding": "15134619", "intangibleAssetsExcludingGoodwill": "9098000", "cashAndCashEquivalentsAtCarryingValue": "51760000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6133000", "profitLoss": "None", "dividendPayout": "2510000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "752000", "capitalExpenditures": "123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23324000", "cashflowFromInvestment": "-34172000", "stockBasedCompensation": "186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2510000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-152000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2505000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57759000, "cost_of_revenue": 23748000, "gross_profit": 34011000, "research_and_development": null, "selling_general_admin": 15941000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7195000, "depreciation_amortisation": 391000, "ebitda": 7586000, "interest_expense": 21756000, "interest_income": null, "other_non_operating": null, "pretax_income": 7195000, "tax_provision": 835000, "effective_tax_rate": null, "net_income": 6360000, "net_income_continuing_ops": 6360000, "net_income_to_common": 6360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51760000, "short_term_investments": 606249000, "net_receivables": 69834000, "inventory": -63823000, "other_current_assets": null, "total_current_assets": 727843000, "net_ppe": null, "goodwill": 125520000, "intangible_assets": 9098000, "goodwill_and_intangibles": 134618000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3152415000, "total_assets": 3880258000, "short_term_debt": 368500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3349195000, "long_term_debt": 114300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 161404000, "total_liabilities": 3510599000, "total_debt": 482800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 187638000, "total_equity": 369659000, "shares_outstanding": 15134619, "operating_cash_flow": 752000, "stock_based_compensation": 186000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 123000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34172000, "dividends_paid": 2510000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23324000, "free_cash_flow": 875000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7195000", "ebitda": "7586000", "netIncome": "6360000", "grossProfit": "34011000", "depreciation": "None", "totalRevenue": "57759000", "costOfRevenue": "23748000", "interestIncome": "50128000", "incomeBeforeTax": "7195000", "interestExpense": "21756000", "operatingIncome": "7195000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "835000", "reportedCurrency": "USD", "netInterestIncome": "28372000", "nonInterestIncome": "None", "operatingExpenses": "26816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "391000", "sellingGeneralAndAdministrative": "15941000", "netIncomeFromContinuingOperations": "6360000" }, "balance": { "goodwill": "125520000", "inventory": "-63823000", "commonStock": "311352000", "currentDebt": "None", "investments": "None", "totalAssets": "3880258000", "longTermDebt": "114300000", "shortTermDebt": "368500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "9098000", "reportedCurrency": "USD", "retainedEarnings": "187638000", "totalLiabilities": "3510599000", "otherCurrentAssets": "65273000", "totalCurrentAssets": "727843000", "currentLongTermDebt": "368500000", "longTermInvestments": "639636000", "shortTermInvestments": "606249000", "currentNetReceivables": "69834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3152415000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "482800000", "totalShareholderEquity": "369659000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2980695000", "totalCurrentLiabilities": "3349195000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "161404000", "cashAndShortTermInvestments": "51760000", "commonStockSharesOutstanding": "15134619", "intangibleAssetsExcludingGoodwill": "9098000", "cashAndCashEquivalentsAtCarryingValue": "51760000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6133000", "profitLoss": "None", "dividendPayout": "2510000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "752000", "capitalExpenditures": "123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23324000", "cashflowFromInvestment": "-34172000", "stockBasedCompensation": "186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2510000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-152000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2505000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:52.600791+00:00", "is_restated": false, "income_statement": { "revenue": 60289000, "cost_of_revenue": 24346000, "gross_profit": 35943000, "ebit": 11236000, "ebitda": 11620000, "pretax_income": 11236000, "tax_provision": 1581000, "net_income": 9655000, "net_income_to_common": 9655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61631000, "total_current_assets": 747067000, "total_assets": 3861418000, "short_term_debt": 338000000, "long_term_debt": 116194000, "total_debt": 454194000, "total_liabilities": 3489416000, "total_equity": 372002000, "shares_outstanding": 15155000, "goodwill_and_intangibles": 135028000 }, "cash_flow": { "operating_cash_flow": 2105000, "capital_expenditure": 1265000, "free_cash_flow": 3370000, "dividends_paid": 2511000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43203, "ticker_id": 5355, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:52.600791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11236000", "ebitda": "11620000", "netIncome": "9655000", "grossProfit": "35943000", "depreciation": "None", "totalRevenue": "60289000", "costOfRevenue": "24346000", "interestIncome": "52074000", "incomeBeforeTax": "11236000", "interestExpense": "22022000", "operatingIncome": "11236000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1581000", "reportedCurrency": "USD", "netInterestIncome": "30052000", "nonInterestIncome": "None", "operatingExpenses": "24707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24346000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "384000", "sellingGeneralAndAdministrative": "14576000", "netIncomeFromContinuingOperations": "9655000" }, "balance": { "goodwill": "125520000", "inventory": "-6758000", "commonStock": "311166000", "currentDebt": "None", "investments": "None", "totalAssets": "3861418000", "longTermDebt": "116194000", "shortTermDebt": "338000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9508000", "reportedCurrency": "USD", "retainedEarnings": "183788000", "totalLiabilities": "3489416000", "otherCurrentAssets": "74450000", "totalCurrentAssets": "747067000", "currentLongTermDebt": "338000000", "longTermInvestments": "650439000", "shortTermInvestments": "618272000", "currentNetReceivables": "67164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3114351000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "454194000", "totalShareholderEquity": "372002000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2985028000", "totalCurrentLiabilities": "3323028000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "166388000", "cashAndShortTermInvestments": "61631000", "commonStockSharesOutstanding": "15155000", "intangibleAssetsExcludingGoodwill": "9508000", "cashAndCashEquivalentsAtCarryingValue": "61631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9292000", "profitLoss": "None", "dividendPayout": "2511000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2105000", "capitalExpenditures": "1265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102943000", "cashflowFromInvestment": "-94958000", "stockBasedCompensation": "984000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2511000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8098000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60289000, "cost_of_revenue": 24346000, "gross_profit": 35943000, "research_and_development": null, "selling_general_admin": 14576000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11236000, "depreciation_amortisation": 384000, "ebitda": 11620000, "interest_expense": 22022000, "interest_income": null, "other_non_operating": null, "pretax_income": 11236000, "tax_provision": 1581000, "effective_tax_rate": null, "net_income": 9655000, "net_income_continuing_ops": 9655000, "net_income_to_common": 9655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61631000, "short_term_investments": 618272000, "net_receivables": 67164000, "inventory": -6758000, "other_current_assets": null, "total_current_assets": 747067000, "net_ppe": null, "goodwill": 125520000, "intangible_assets": 9508000, "goodwill_and_intangibles": 135028000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3114351000, "total_assets": 3861418000, "short_term_debt": 338000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3323028000, "long_term_debt": 116194000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 166388000, "total_liabilities": 3489416000, "total_debt": 454194000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 183788000, "total_equity": 372002000, "shares_outstanding": 15155000, "operating_cash_flow": 2105000, "stock_based_compensation": 984000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1265000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94958000, "dividends_paid": 2511000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 102943000, "free_cash_flow": 3370000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11236000", "ebitda": "11620000", "netIncome": "9655000", "grossProfit": "35943000", "depreciation": "None", "totalRevenue": "60289000", "costOfRevenue": "24346000", "interestIncome": "52074000", "incomeBeforeTax": "11236000", "interestExpense": "22022000", "operatingIncome": "11236000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1581000", "reportedCurrency": "USD", "netInterestIncome": "30052000", "nonInterestIncome": "None", "operatingExpenses": "24707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24346000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "384000", "sellingGeneralAndAdministrative": "14576000", "netIncomeFromContinuingOperations": "9655000" }, "balance": { "goodwill": "125520000", "inventory": "-6758000", "commonStock": "311166000", "currentDebt": "None", "investments": "None", "totalAssets": "3861418000", "longTermDebt": "116194000", "shortTermDebt": "338000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9508000", "reportedCurrency": "USD", "retainedEarnings": "183788000", "totalLiabilities": "3489416000", "otherCurrentAssets": "74450000", "totalCurrentAssets": "747067000", "currentLongTermDebt": "338000000", "longTermInvestments": "650439000", "shortTermInvestments": "618272000", "currentNetReceivables": "67164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3114351000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "454194000", "totalShareholderEquity": "372002000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2985028000", "totalCurrentLiabilities": "3323028000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "166388000", "cashAndShortTermInvestments": "61631000", "commonStockSharesOutstanding": "15155000", "intangibleAssetsExcludingGoodwill": "9508000", "cashAndCashEquivalentsAtCarryingValue": "61631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9292000", "profitLoss": "None", "dividendPayout": "2511000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2105000", "capitalExpenditures": "1265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102943000", "cashflowFromInvestment": "-94958000", "stockBasedCompensation": "984000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2511000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8098000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:52.600791+00:00", "is_restated": false, "income_statement": { "revenue": 54107000, "cost_of_revenue": 15857000, "gross_profit": 38250000, "ebit": 12247000, "ebitda": 12645000, "pretax_income": 12247000, "tax_provision": 1860000, "net_income": 10387000, "net_income_to_common": 10387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51788000, "total_current_assets": 703191000, "total_assets": 3732916000, "short_term_debt": 433255000, "long_term_debt": 117458000, "total_debt": 550713000, "total_liabilities": 3400171000, "total_equity": 332745000, "shares_outstanding": 15146000, "goodwill_and_intangibles": 134998000 }, "cash_flow": { "operating_cash_flow": 21469000, "capital_expenditure": 806000, "free_cash_flow": 22275000, "dividends_paid": 2520000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43205, "ticker_id": 5355, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:52.600791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12247000", "ebitda": "12645000", "netIncome": "10387000", "grossProfit": "38250000", "depreciation": "None", "totalRevenue": "54107000", "costOfRevenue": "15857000", "interestIncome": "45786000", "incomeBeforeTax": "12247000", "interestExpense": "15097000", "operatingIncome": "12247000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1860000", "reportedCurrency": "USD", "netInterestIncome": "31504000", "nonInterestIncome": "None", "operatingExpenses": "26003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "398000", "sellingGeneralAndAdministrative": "14689000", "netIncomeFromContinuingOperations": "10387000" }, "balance": { "goodwill": "125078000", "inventory": "-63277000", "commonStock": "310975000", "currentDebt": "None", "investments": "None", "totalAssets": "3732916000", "longTermDebt": "117458000", "shortTermDebt": "433255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9920000", "reportedCurrency": "USD", "retainedEarnings": "176644000", "totalLiabilities": "3400171000", "otherCurrentAssets": "63277000", "totalCurrentAssets": "703191000", "currentLongTermDebt": "431500000", "longTermInvestments": "629732000", "shortTermInvestments": "593487000", "currentNetReceivables": "57916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3029725000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "550713000", "totalShareholderEquity": "332745000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2828688000", "totalCurrentLiabilities": "3262436000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137735000", "cashAndShortTermInvestments": "51788000", "commonStockSharesOutstanding": "15146000", "intangibleAssetsExcludingGoodwill": "9920000", "cashAndCashEquivalentsAtCarryingValue": "51788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10387000", "profitLoss": "None", "dividendPayout": "2520000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21469000", "capitalExpenditures": "806000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118809000", "cashflowFromInvestment": "-131316000", "stockBasedCompensation": "191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2520000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1497000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1351000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54107000, "cost_of_revenue": 15857000, "gross_profit": 38250000, "research_and_development": null, "selling_general_admin": 14689000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12247000, "depreciation_amortisation": 398000, "ebitda": 12645000, "interest_expense": 15097000, "interest_income": null, "other_non_operating": null, "pretax_income": 12247000, "tax_provision": 1860000, "effective_tax_rate": null, "net_income": 10387000, "net_income_continuing_ops": 10387000, "net_income_to_common": 10387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51788000, "short_term_investments": 593487000, "net_receivables": 57916000, "inventory": -63277000, "other_current_assets": null, "total_current_assets": 703191000, "net_ppe": null, "goodwill": 125078000, "intangible_assets": 9920000, "goodwill_and_intangibles": 134998000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3029725000, "total_assets": 3732916000, "short_term_debt": 433255000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3262436000, "long_term_debt": 117458000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137735000, "total_liabilities": 3400171000, "total_debt": 550713000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 176644000, "total_equity": 332745000, "shares_outstanding": 15146000, "operating_cash_flow": 21469000, "stock_based_compensation": 191000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 806000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -131316000, "dividends_paid": 2520000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 118809000, "free_cash_flow": 22275000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12247000", "ebitda": "12645000", "netIncome": "10387000", "grossProfit": "38250000", "depreciation": "None", "totalRevenue": "54107000", "costOfRevenue": "15857000", "interestIncome": "45786000", "incomeBeforeTax": "12247000", "interestExpense": "15097000", "operatingIncome": "12247000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1860000", "reportedCurrency": "USD", "netInterestIncome": "31504000", "nonInterestIncome": "None", "operatingExpenses": "26003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "398000", "sellingGeneralAndAdministrative": "14689000", "netIncomeFromContinuingOperations": "10387000" }, "balance": { "goodwill": "125078000", "inventory": "-63277000", "commonStock": "310975000", "currentDebt": "None", "investments": "None", "totalAssets": "3732916000", "longTermDebt": "117458000", "shortTermDebt": "433255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9920000", "reportedCurrency": "USD", "retainedEarnings": "176644000", "totalLiabilities": "3400171000", "otherCurrentAssets": "63277000", "totalCurrentAssets": "703191000", "currentLongTermDebt": "431500000", "longTermInvestments": "629732000", "shortTermInvestments": "593487000", "currentNetReceivables": "57916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3029725000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "550713000", "totalShareholderEquity": "332745000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2828688000", "totalCurrentLiabilities": "3262436000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137735000", "cashAndShortTermInvestments": "51788000", "commonStockSharesOutstanding": "15146000", "intangibleAssetsExcludingGoodwill": "9920000", "cashAndCashEquivalentsAtCarryingValue": "51788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10387000", "profitLoss": "None", "dividendPayout": "2520000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21469000", "capitalExpenditures": "806000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118809000", "cashflowFromInvestment": "-131316000", "stockBasedCompensation": "191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2520000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1497000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1351000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:52.600791+00:00", "is_restated": false, "income_statement": { "revenue": 53143000, "cost_of_revenue": 14395000, "gross_profit": 38748000, "ebit": 11714000, "ebitda": 12113000, "pretax_income": 11714000, "tax_provision": 1680000, "net_income": 10034000, "net_income_to_common": 10034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43073000, "total_current_assets": 717967000, "total_assets": 3615980000, "short_term_debt": 151712000, "long_term_debt": 119307000, "total_debt": 271019000, "total_liabilities": 3266104000, "total_equity": 349876000, "shares_outstanding": 15187000, "goodwill_and_intangibles": 135406000 }, "cash_flow": { "operating_cash_flow": 19330000, "capital_expenditure": 113000, "free_cash_flow": 19443000, "dividends_paid": 2367000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43206, "ticker_id": 5355, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:52.600791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11714000", "ebitda": "12113000", "netIncome": "10034000", "grossProfit": "38748000", "depreciation": "None", "totalRevenue": "53143000", "costOfRevenue": "14395000", "interestIncome": "43335000", "incomeBeforeTax": "11714000", "interestExpense": "13270000", "operatingIncome": "11714000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1680000", "reportedCurrency": "USD", "netInterestIncome": "31339000", "nonInterestIncome": "None", "operatingExpenses": "27034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "399000", "sellingGeneralAndAdministrative": "15507000", "netIncomeFromContinuingOperations": "10034000" }, "balance": { "goodwill": "125078000", "inventory": "-54116000", "commonStock": "310784000", "currentDebt": "None", "investments": "None", "totalAssets": "3615980000", "longTermDebt": "119307000", "shortTermDebt": "151712000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10328000", "reportedCurrency": "USD", "retainedEarnings": "168777000", "totalLiabilities": "3266104000", "otherCurrentAssets": "54116000", "totalCurrentAssets": "717967000", "currentLongTermDebt": "142000000", "longTermInvestments": "647699000", "shortTermInvestments": "617298000", "currentNetReceivables": "57596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2898013000", "currentAccountsPayable": "2942774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60899000", "shortLongTermDebtTotal": "271019000", "totalShareholderEquity": "349876000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2964237000", "totalCurrentLiabilities": "3123157000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "142947000", "cashAndShortTermInvestments": "43073000", "commonStockSharesOutstanding": "15187000", "intangibleAssetsExcludingGoodwill": "10328000", "cashAndCashEquivalentsAtCarryingValue": "43073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10034000", "profitLoss": "None", "dividendPayout": "2367000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19330000", "capitalExpenditures": "113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16176000", "cashflowFromInvestment": "-46875000", "stockBasedCompensation": "191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2367000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53143000, "cost_of_revenue": 14395000, "gross_profit": 38748000, "research_and_development": null, "selling_general_admin": 15507000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11714000, "depreciation_amortisation": 399000, "ebitda": 12113000, "interest_expense": 13270000, "interest_income": null, "other_non_operating": null, "pretax_income": 11714000, "tax_provision": 1680000, "effective_tax_rate": null, "net_income": 10034000, "net_income_continuing_ops": 10034000, "net_income_to_common": 10034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43073000, "short_term_investments": 617298000, "net_receivables": 57596000, "inventory": -54116000, "other_current_assets": null, "total_current_assets": 717967000, "net_ppe": null, "goodwill": 125078000, "intangible_assets": 10328000, "goodwill_and_intangibles": 135406000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2898013000, "total_assets": 3615980000, "short_term_debt": 151712000, "accounts_payable": 2942774000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3123157000, "long_term_debt": 119307000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142947000, "total_liabilities": 3266104000, "total_debt": 271019000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 168777000, "total_equity": 349876000, "shares_outstanding": 15187000, "operating_cash_flow": 19330000, "stock_based_compensation": 191000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46875000, "dividends_paid": 2367000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16176000, "free_cash_flow": 19443000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11714000", "ebitda": "12113000", "netIncome": "10034000", "grossProfit": "38748000", "depreciation": "None", "totalRevenue": "53143000", "costOfRevenue": "14395000", "interestIncome": "43335000", "incomeBeforeTax": "11714000", "interestExpense": "13270000", "operatingIncome": "11714000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1680000", "reportedCurrency": "USD", "netInterestIncome": "31339000", "nonInterestIncome": "None", "operatingExpenses": "27034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "399000", "sellingGeneralAndAdministrative": "15507000", "netIncomeFromContinuingOperations": "10034000" }, "balance": { "goodwill": "125078000", "inventory": "-54116000", "commonStock": "310784000", "currentDebt": "None", "investments": "None", "totalAssets": "3615980000", "longTermDebt": "119307000", "shortTermDebt": "151712000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10328000", "reportedCurrency": "USD", "retainedEarnings": "168777000", "totalLiabilities": "3266104000", "otherCurrentAssets": "54116000", "totalCurrentAssets": "717967000", "currentLongTermDebt": "142000000", "longTermInvestments": "647699000", "shortTermInvestments": "617298000", "currentNetReceivables": "57596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2898013000", "currentAccountsPayable": "2942774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60899000", "shortLongTermDebtTotal": "271019000", "totalShareholderEquity": "349876000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2964237000", "totalCurrentLiabilities": "3123157000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "142947000", "cashAndShortTermInvestments": "43073000", "commonStockSharesOutstanding": "15187000", "intangibleAssetsExcludingGoodwill": "10328000", "cashAndCashEquivalentsAtCarryingValue": "43073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10034000", "profitLoss": "None", "dividendPayout": "2367000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19330000", "capitalExpenditures": "113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16176000", "cashflowFromInvestment": "-46875000", "stockBasedCompensation": "191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2367000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }