{ "ticker": { "uuid": "710539da-8126-4c77-806e-04e1f7454d81", "symbol": "SBFM", "name": "Sunshine Biopharma Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/710539da-8126-4c77-806e-04e1f7454d81/", "api_url": "https://sharemaestro.com/factors/api/tickers/710539da-8126-4c77-806e-04e1f7454d81/" }, "ticker_metadata": { "id": 8132, "uuid": "710539da-8126-4c77-806e-04e1f7454d81", "symbol": "SBFM", "name": "Sunshine Biopharma Inc", "asset_type": "equity", "market_cap": 5014700, "stock_exchange_id": 2, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Sunshine Biopharma, Inc., a pharmaceutical company, focuses on the development of anticancer drugs. The company is headquartered in Pointe-Claire, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "710539da-8126-4c77-806e-04e1f7454d81", "symbol": "SBFM", "name": "Sunshine Biopharma Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/710539da-8126-4c77-806e-04e1f7454d81/", "api_url": "https://sharemaestro.com/factors/api/tickers/710539da-8126-4c77-806e-04e1f7454d81/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.29, "value": 0.39, "quality": 0.39, "momentum": 0.39, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 2.46, "market_cap": 1206863.7, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2807, "piotroski_f_score": 4, "momentum_12_1": 5.9536, "volatility_252d": 9.3845 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:49.353312+00:00", "batch_id": "" }, "size": { "price_close": 2.46, "market_cap": 1206863.7, "market_cap_usd": 1206863.7, "enterprise_value": 1206863.7, "shares_outstanding": 490595, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0561, "ptbv_ratio": 0.0616, "ps_ratio": 0.034, "pcf_ratio": null, "pfcf_ratio": -0.2385, "ev_ebitda": null, "ev_ebit": -0.1993, "ev_sales": 0.034, "ev_fcf": -0.2385, "earnings_yield": null, "fcf_yield": -4.1926, "price_to_sales": 0.034, "price_to_book": 0.0561, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 29.4096 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3276, "operating_margin": -0.1706, "net_margin": -0.1702, "ebitda_margin": -0.1168, "fcf_margin": -0.1426, "roe": -0.2807, "roa": -0.2162, "roic": -0.3066, "roc_greenblatt": null, "asset_turnover": 1.2708, "cash_conversion": 0.8378, "accruals_ratio": -0.0125, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": -2.342, "earnings_stability_5y": 0.4284, "revenue_stability_5y": 1.1814, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4164, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2981, "net_debt_to_ebitda": 1.6167, "debt_to_assets": 0.0075, "interest_coverage": null, "current_ratio": 4.2161, "quick_ratio": 1.9759, "net_debt": -6703787, "local_beta": -0.0131, "volatility_252d": 9.3845, "volatility_60d": 23.9421, "max_drawdown_12m": -0.7668, "risk_adjusted_momentum": 0.6344 }, "growth": { "revenue_growth_1y": -0.0205, "revenue_growth_3y_cagr": 1.0291, "revenue_growth_5y_cagr": 2.4773, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.8345, "revenue_growth": -0.0205, "earnings_growth": null }, "momentum": { "price_return_1m": -0.7657, "price_return_3m": 1.2162, "price_return_6m": 0.7203, "price_return_9m": 0.8155, "price_return_12m": 0.6291, "price_return_12m_ex1m": 5.9536, "momentum_6m": 0.7203, "momentum_12m": 0.6291, "momentum_12_1": 5.9536, "distance_from_52w_high": -0.7668, "distance_from_52w_low": 1.4118, "relative_strength": 0.4712 }, "raw_ttm": { "revenue_ttm": 35493315, "gross_profit_ttm": 11629382, "ebit_ttm": -6055078, "ebitda_ttm": -4146712, "net_income_ttm": -6039450, "eps_diluted_ttm": -12.3105, "operating_cash_flow_ttm": -5689337, "capital_expenditure_ttm": 629420, "fcf_ttm": -5059917, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 6913013, "total_current_assets": 24783176, "total_current_liabilities": 5878167, "net_ppe": null, "total_assets": 27930375, "total_debt": 209226, "total_equity": 21516594, "net_working_capital": 12201222, "book_value_per_share": 43.8582, "retained_earnings": -76258995, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 19598782, "tangible_book_per_share": 39.949 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 61, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.39, "os_score": 0.29, "value_percentile": 0.39, "quality_percentile": 0.39, "momentum_percentile": 0.39, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2877, "ticker_id": 8132, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:49.353312+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.46, "market_cap": 1206863.7, "market_cap_usd": 1206863.7, "enterprise_value": 1206863.7, "shares_outstanding": 490595, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.0560899, "ptbv_ratio": 0.06157851, "ps_ratio": 0.03400256, "pcf_ratio": null, "pfcf_ratio": -0.23851453, "ev_ebitda": null, "ev_ebit": -0.19931431, "ev_sales": 0.03400256, "ev_fcf": -0.23851453, "earnings_yield": null, "fcf_yield": -4.19261678, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.32764993, "operating_margin": -0.1705977, "net_margin": -0.17015739, "ebitda_margin": -0.11683079, "fcf_margin": -0.14255972, "roe": -0.28068801, "roa": -0.21623233, "roic": -0.30657987, "roc_greenblatt": null, "asset_turnover": 1.27077832, "cash_conversion": 0.83781089, "accruals_ratio": -0.01253521, "sbc_to_revenue": null, "debt_to_equity": 0.29808533, "net_debt_to_ebitda": 1.61665122, "debt_to_assets": 0.00749098, "interest_coverage": null, "current_ratio": 4.21614017, "quick_ratio": 1.9759129, "net_debt": -6703787, "revenue_growth_1y": -0.02045734, "revenue_growth_3y_cagr": 1.02912601, "revenue_growth_5y_cagr": 2.47731163, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.83451271, "piotroski_f_score": 4, "altman_z_score": -2.34195477, "earnings_stability_5y": 0.428407, "revenue_stability_5y": 1.181377, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.76571429, "price_return_3m": 1.21621622, "price_return_6m": 0.72027972, "price_return_9m": 0.81549815, "price_return_12m": 0.62913907, "price_return_12m_ex1m": 5.95364238, "distance_from_52w_high": -0.76682464, "distance_from_52w_low": 1.41176471, "relative_strength": 0.47119802, "local_beta": -0.0131, "volatility_252d": 9.38449, "volatility_60d": 23.942103, "max_drawdown_12m": -0.76682464, "revenue_ttm": 35493315, "gross_profit_ttm": 11629382, "ebit_ttm": -6055078, "ebitda_ttm": -4146712, "net_income_ttm": -6039450, "eps_diluted_ttm": -12.31045975, "operating_cash_flow_ttm": -5689337, "capital_expenditure_ttm": 629420, "fcf_ttm": -5059917, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 6913013, "total_current_assets": 24783176, "total_current_liabilities": 5878167, "net_ppe": null, "total_assets": 27930375, "total_debt": 209226, "total_equity": 21516594, "net_working_capital": 12201222, "book_value_per_share": 43.85815999, "retained_earnings": -76258995, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 19598782, "tangible_book_per_share": 39.94900478, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.46, "os": 0.29, "value": 0.39, "quality": 0.39, "momentum": 0.39, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2807, "momentum_12_1": 5.9536, "complete_fields": { "id": 2877, "ticker_id": 8132, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:49.353312+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.46, "market_cap": 1206863.7, "market_cap_usd": 1206863.7, "enterprise_value": 1206863.7, "shares_outstanding": 490595, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.0560899, "ptbv_ratio": 0.06157851, "ps_ratio": 0.03400256, "pcf_ratio": null, "pfcf_ratio": -0.23851453, "ev_ebitda": null, "ev_ebit": -0.19931431, "ev_sales": 0.03400256, "ev_fcf": -0.23851453, "earnings_yield": null, "fcf_yield": -4.19261678, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.32764993, "operating_margin": -0.1705977, "net_margin": -0.17015739, "ebitda_margin": -0.11683079, "fcf_margin": -0.14255972, "roe": -0.28068801, "roa": -0.21623233, "roic": -0.30657987, "roc_greenblatt": null, "asset_turnover": 1.27077832, "cash_conversion": 0.83781089, "accruals_ratio": -0.01253521, "sbc_to_revenue": null, "debt_to_equity": 0.29808533, "net_debt_to_ebitda": 1.61665122, "debt_to_assets": 0.00749098, "interest_coverage": null, "current_ratio": 4.21614017, "quick_ratio": 1.9759129, "net_debt": -6703787, "revenue_growth_1y": -0.02045734, "revenue_growth_3y_cagr": 1.02912601, "revenue_growth_5y_cagr": 2.47731163, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.83451271, "piotroski_f_score": 4, "altman_z_score": -2.34195477, "earnings_stability_5y": 0.428407, "revenue_stability_5y": 1.181377, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.76571429, "price_return_3m": 1.21621622, "price_return_6m": 0.72027972, "price_return_9m": 0.81549815, "price_return_12m": 0.62913907, "price_return_12m_ex1m": 5.95364238, "distance_from_52w_high": -0.76682464, "distance_from_52w_low": 1.41176471, "relative_strength": 0.47119802, "local_beta": -0.0131, "volatility_252d": 9.38449, "volatility_60d": 23.942103, "max_drawdown_12m": -0.76682464, "revenue_ttm": 35493315, "gross_profit_ttm": 11629382, "ebit_ttm": -6055078, "ebitda_ttm": -4146712, "net_income_ttm": -6039450, "eps_diluted_ttm": -12.31045975, "operating_cash_flow_ttm": -5689337, "capital_expenditure_ttm": 629420, "fcf_ttm": -5059917, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 6913013, "total_current_assets": 24783176, "total_current_liabilities": 5878167, "net_ppe": null, "total_assets": 27930375, "total_debt": 209226, "total_equity": 21516594, "net_working_capital": 12201222, "book_value_per_share": 43.85815999, "retained_earnings": -76258995, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 19598782, "tangible_book_per_share": 39.94900478, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:43.598951+00:00", "is_restated": false, "income_statement": { "revenue": 36305891, "cost_of_revenue": 24382284, "gross_profit": 11923607, "ebit": -4478782, "ebitda": -4146712, "pretax_income": -5953743, "tax_provision": 21609, "net_income": -5975352, "net_income_to_common": -5975352, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9123308, "total_current_assets": 26853581, "total_assets": 30079167, "short_term_debt": 215637, "long_term_debt": null, "total_debt": 215637, "total_liabilities": 7040707, "total_equity": 23038460, "shares_outstanding": 415709, "goodwill_and_intangibles": 1889370 }, "cash_flow": { "operating_cash_flow": -5331073, "capital_expenditure": 174487, "free_cash_flow": -5156586, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164902, "ticker_id": 8132, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:43.598951+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4478782", "ebitda": "-4146712", "netIncome": "-5975352", "grossProfit": "11923607", "depreciation": "None", "totalRevenue": "36305891", "costOfRevenue": "24382284", "interestIncome": "280901", "incomeBeforeTax": "-5953743", "interestExpense": "0", "operatingIncome": "-4478782", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "21609", "reportedCurrency": "USD", "netInterestIncome": "280901", "nonInterestIncome": "None", "operatingExpenses": "16402384", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "604308", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24382284", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332070", "sellingGeneralAndAdministrative": "18482706", "netIncomeFromContinuingOperations": "-5975352" }, "balance": { "goodwill": "None", "inventory": "13472025", "commonStock": "4905", "currentDebt": "None", "investments": "None", "totalAssets": "30079167", "longTermDebt": "None", "shortTermDebt": "215637", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1889370", "reportedCurrency": "USD", "retainedEarnings": "-75015126", "totalLiabilities": "7040707", "otherCurrentAssets": "798384", "totalCurrentAssets": "26853581", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3459864", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3225586", "currentAccountsPayable": "5664212", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "812422", "totalShareholderEquity": "23038460", "capitalLeaseObligations": "812422", "otherCurrentLiabilities": "295797", "totalCurrentLiabilities": "6443922", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "596785", "cashAndShortTermInvestments": "9123308", "commonStockSharesOutstanding": "415709", "intangibleAssetsExcludingGoodwill": "1889370", "cashAndCashEquivalentsAtCarryingValue": "9123308", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5975352", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1637277", "operatingCashflow": "-5331073", "capitalExpenditures": "174487", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4748408", "cashflowFromInvestment": "-836306", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332070", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36305891, "cost_of_revenue": 24382284, "gross_profit": 11923607, "research_and_development": 604308, "selling_general_admin": 18482706, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4478782, "depreciation_amortisation": 332070, "ebitda": -4146712, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -5953743, "tax_provision": 21609, "effective_tax_rate": null, "net_income": -5975352, "net_income_continuing_ops": -5975352, "net_income_to_common": -5975352, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9123308, "short_term_investments": null, "net_receivables": 3459864, "inventory": 13472025, "other_current_assets": null, "total_current_assets": 26853581, "net_ppe": null, "goodwill": null, "intangible_assets": 1889370, "goodwill_and_intangibles": 1889370, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3225586, "total_assets": 30079167, "short_term_debt": 215637, "accounts_payable": 5664212, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6443922, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 596785, "total_liabilities": 7040707, "total_debt": 215637, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75015126, "total_equity": 23038460, "shares_outstanding": 415709, "operating_cash_flow": -5331073, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 174487, "acquisitions": null, "other_investing": null, "investing_cash_flow": -836306, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4748408, "free_cash_flow": -5156586, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4478782", "ebitda": "-4146712", "netIncome": "-5975352", "grossProfit": "11923607", "depreciation": "None", "totalRevenue": "36305891", "costOfRevenue": "24382284", "interestIncome": "280901", "incomeBeforeTax": "-5953743", "interestExpense": "0", "operatingIncome": "-4478782", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "21609", "reportedCurrency": "USD", "netInterestIncome": "280901", "nonInterestIncome": "None", "operatingExpenses": "16402384", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "604308", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24382284", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332070", "sellingGeneralAndAdministrative": "18482706", "netIncomeFromContinuingOperations": "-5975352" }, "balance": { "goodwill": "None", "inventory": "13472025", "commonStock": "4905", "currentDebt": "None", "investments": "None", "totalAssets": "30079167", "longTermDebt": "None", "shortTermDebt": "215637", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1889370", "reportedCurrency": "USD", "retainedEarnings": "-75015126", "totalLiabilities": "7040707", "otherCurrentAssets": "798384", "totalCurrentAssets": "26853581", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3459864", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3225586", "currentAccountsPayable": "5664212", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "812422", "totalShareholderEquity": "23038460", "capitalLeaseObligations": "812422", "otherCurrentLiabilities": "295797", "totalCurrentLiabilities": "6443922", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "596785", "cashAndShortTermInvestments": "9123308", "commonStockSharesOutstanding": "415709", "intangibleAssetsExcludingGoodwill": "1889370", "cashAndCashEquivalentsAtCarryingValue": "9123308", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5975352", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1637277", "operatingCashflow": "-5331073", "capitalExpenditures": "174487", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4748408", "cashflowFromInvestment": "-836306", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332070", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:43.598951+00:00", "is_restated": false, "income_statement": { "revenue": 34874283, "cost_of_revenue": 24204489, "gross_profit": 10669794, "ebit": -5360200, "ebitda": -5136673, "pretax_income": -5368974, "tax_provision": -234858, "net_income": -5134116, "net_income_to_common": -5134116, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9686529, "total_current_assets": 25966349, "total_assets": 30560392, "short_term_debt": 207756, "long_term_debt": null, "total_debt": 207756, "total_liabilities": 7059638, "total_equity": 23500754, "shares_outstanding": 70175, "goodwill_and_intangibles": 3019717 }, "cash_flow": { "operating_cash_flow": -12531180, "capital_expenditure": 2320847, "free_cash_flow": -10210333, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164907, "ticker_id": 8132, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:43.598951+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5360200", "ebitda": "-5136673", "netIncome": "-5134116", "grossProfit": "10669794", "depreciation": "None", "totalRevenue": "34874283", "costOfRevenue": "24204489", "interestIncome": "496003", "incomeBeforeTax": "-5368974", "interestExpense": "8774", "operatingIncome": "-5812121", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-234858", "reportedCurrency": "USD", "netInterestIncome": "487229", "nonInterestIncome": "None", "operatingExpenses": "16481915", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "933902", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24204489", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223527", "sellingGeneralAndAdministrative": "13997203", "netIncomeFromContinuingOperations": "-5134116" }, "balance": { "goodwill": "None", "inventory": "11278105", "commonStock": "2580", "currentDebt": "None", "investments": "None", "totalAssets": "30560392", "longTermDebt": "None", "shortTermDebt": "207756", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3019717", "reportedCurrency": "USD", "retainedEarnings": "-69039774", "totalLiabilities": "7059638", "otherCurrentAssets": "1133297", "totalCurrentAssets": "25966349", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3868418", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4594043", "currentAccountsPayable": "5543085", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "952480", "totalShareholderEquity": "23500754", "capitalLeaseObligations": "952480", "otherCurrentLiabilities": "295797", "totalCurrentLiabilities": "6314914", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "744724", "cashAndShortTermInvestments": "9686529", "commonStockSharesOutstanding": "70175", "intangibleAssetsExcludingGoodwill": "3019717", "cashAndCashEquivalentsAtCarryingValue": "9686529", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5134116", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6006864", "operatingCashflow": "-12531180", "capitalExpenditures": "2320847", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9289507", "cashflowFromInvestment": "-2320847", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3139651", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223527", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34874283, "cost_of_revenue": 24204489, "gross_profit": 10669794, "research_and_development": 933902, "selling_general_admin": 13997203, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5360200, "depreciation_amortisation": 223527, "ebitda": -5136673, "interest_expense": 8774, "interest_income": null, "other_non_operating": null, "pretax_income": -5368974, "tax_provision": -234858, "effective_tax_rate": null, "net_income": -5134116, "net_income_continuing_ops": -5134116, "net_income_to_common": -5134116, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9686529, "short_term_investments": null, "net_receivables": 3868418, "inventory": 11278105, "other_current_assets": null, "total_current_assets": 25966349, "net_ppe": null, "goodwill": null, "intangible_assets": 3019717, "goodwill_and_intangibles": 3019717, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4594043, "total_assets": 30560392, "short_term_debt": 207756, "accounts_payable": 5543085, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6314914, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 744724, "total_liabilities": 7059638, "total_debt": 207756, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69039774, "total_equity": 23500754, "shares_outstanding": 70175, "operating_cash_flow": -12531180, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2320847, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2320847, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9289507, "free_cash_flow": -10210333, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5360200", "ebitda": "-5136673", "netIncome": "-5134116", "grossProfit": "10669794", "depreciation": "None", "totalRevenue": "34874283", "costOfRevenue": "24204489", "interestIncome": "496003", "incomeBeforeTax": "-5368974", "interestExpense": "8774", "operatingIncome": "-5812121", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-234858", "reportedCurrency": "USD", "netInterestIncome": "487229", "nonInterestIncome": "None", "operatingExpenses": "16481915", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "933902", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24204489", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223527", "sellingGeneralAndAdministrative": "13997203", "netIncomeFromContinuingOperations": "-5134116" }, "balance": { "goodwill": "None", "inventory": "11278105", "commonStock": "2580", "currentDebt": "None", "investments": "None", "totalAssets": "30560392", "longTermDebt": "None", "shortTermDebt": "207756", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3019717", "reportedCurrency": "USD", "retainedEarnings": "-69039774", "totalLiabilities": "7059638", "otherCurrentAssets": "1133297", "totalCurrentAssets": "25966349", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3868418", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4594043", "currentAccountsPayable": "5543085", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "952480", "totalShareholderEquity": "23500754", "capitalLeaseObligations": "952480", "otherCurrentLiabilities": "295797", "totalCurrentLiabilities": "6314914", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "744724", "cashAndShortTermInvestments": "9686529", "commonStockSharesOutstanding": "70175", "intangibleAssetsExcludingGoodwill": "3019717", "cashAndCashEquivalentsAtCarryingValue": "9686529", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5134116", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6006864", "operatingCashflow": "-12531180", "capitalExpenditures": "2320847", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9289507", "cashflowFromInvestment": "-2320847", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3139651", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223527", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:43.598951+00:00", "is_restated": false, "income_statement": { "revenue": 24092787, "cost_of_revenue": 15753616, "gross_profit": 8339171, "ebit": -3973570, "ebitda": -3824423, "pretax_income": -4110878, "tax_provision": 395166, "net_income": -4506044, "net_income_to_common": -4506044, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16292347, "total_current_assets": 24890055, "total_assets": 27346961, "short_term_debt": 118670, "long_term_debt": null, "total_debt": 118670, "total_liabilities": 6139600, "total_equity": 21207361, "shares_outstanding": 1217, "goodwill_and_intangibles": 1444259 }, "cash_flow": { "operating_cash_flow": -8775111, "capital_expenditure": 788099, "free_cash_flow": -7987012, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164912, "ticker_id": 8132, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:43.598951+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3973570", "ebitda": "-3824423", "netIncome": "-4506044", "grossProfit": "8339171", "depreciation": "None", "totalRevenue": "24092787", "costOfRevenue": "15753616", "interestIncome": "736027", "incomeBeforeTax": "-4110878", "interestExpense": "137308", "operatingIncome": "-4785299", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "395166", "reportedCurrency": "USD", "netInterestIncome": "602283", "nonInterestIncome": "None", "operatingExpenses": "13124470", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1855830", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15753616", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149147", "sellingGeneralAndAdministrative": "10095508", "netIncomeFromContinuingOperations": "-26768335" }, "balance": { "goodwill": "None", "inventory": "5734755", "commonStock": "28024", "currentDebt": "None", "investments": "None", "totalAssets": "27346961", "longTermDebt": "None", "shortTermDebt": "118670", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1444259", "reportedCurrency": "USD", "retainedEarnings": "-63905658", "totalLiabilities": "6139600", "otherCurrentAssets": "310591", "totalCurrentAssets": "24890055", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2552362", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2456906", "currentAccountsPayable": "2585466", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "657705", "totalShareholderEquity": "21207361", "capitalLeaseObligations": "657705", "otherCurrentLiabilities": "2547831", "totalCurrentLiabilities": "5551836", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "587764", "cashAndShortTermInvestments": "16292347", "commonStockSharesOutstanding": "1217", "intangibleAssetsExcludingGoodwill": "1444259", "cashAndCashEquivalentsAtCarryingValue": "16292347", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4506044", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2365549", "operatingCashflow": "-8775111", "capitalExpenditures": "788099", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3425587", "cashflowFromInvestment": "-656150", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-541143", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149147", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24092787, "cost_of_revenue": 15753616, "gross_profit": 8339171, "research_and_development": 1855830, "selling_general_admin": 10095508, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3973570, "depreciation_amortisation": 149147, "ebitda": -3824423, "interest_expense": 137308, "interest_income": null, "other_non_operating": null, "pretax_income": -4110878, "tax_provision": 395166, "effective_tax_rate": null, "net_income": -4506044, "net_income_continuing_ops": -26768335, "net_income_to_common": -4506044, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16292347, "short_term_investments": null, "net_receivables": 2552362, "inventory": 5734755, "other_current_assets": null, "total_current_assets": 24890055, "net_ppe": null, "goodwill": null, "intangible_assets": 1444259, "goodwill_and_intangibles": 1444259, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2456906, "total_assets": 27346961, "short_term_debt": 118670, "accounts_payable": 2585466, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5551836, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 587764, "total_liabilities": 6139600, "total_debt": 118670, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63905658, "total_equity": 21207361, "shares_outstanding": 1217, "operating_cash_flow": -8775111, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 788099, "acquisitions": null, "other_investing": null, "investing_cash_flow": -656150, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3425587, "free_cash_flow": -7987012, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3973570", "ebitda": "-3824423", "netIncome": "-4506044", "grossProfit": "8339171", "depreciation": "None", "totalRevenue": "24092787", "costOfRevenue": "15753616", "interestIncome": "736027", "incomeBeforeTax": "-4110878", "interestExpense": "137308", "operatingIncome": "-4785299", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "395166", "reportedCurrency": "USD", "netInterestIncome": "602283", "nonInterestIncome": "None", "operatingExpenses": "13124470", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1855830", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15753616", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149147", "sellingGeneralAndAdministrative": "10095508", "netIncomeFromContinuingOperations": "-26768335" }, "balance": { "goodwill": "None", "inventory": "5734755", "commonStock": "28024", "currentDebt": "None", "investments": "None", "totalAssets": "27346961", "longTermDebt": "None", "shortTermDebt": "118670", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1444259", "reportedCurrency": "USD", "retainedEarnings": "-63905658", "totalLiabilities": "6139600", "otherCurrentAssets": "310591", "totalCurrentAssets": "24890055", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2552362", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2456906", "currentAccountsPayable": "2585466", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "657705", "totalShareholderEquity": "21207361", "capitalLeaseObligations": "657705", "otherCurrentLiabilities": "2547831", "totalCurrentLiabilities": "5551836", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "587764", "cashAndShortTermInvestments": "16292347", "commonStockSharesOutstanding": "1217", "intangibleAssetsExcludingGoodwill": "1444259", "cashAndCashEquivalentsAtCarryingValue": "16292347", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4506044", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2365549", "operatingCashflow": "-8775111", "capitalExpenditures": "788099", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3425587", "cashflowFromInvestment": "-656150", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-541143", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149147", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:43.598951+00:00", "is_restated": false, "income_statement": { "revenue": 4345603, "cost_of_revenue": 2649028, "gross_profit": 1696575, "ebit": -26471724, "ebitda": -26446561, "pretax_income": -26511136, "tax_provision": 233304, "net_income": -26744440, "net_income_to_common": -26744440, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21826437, "total_current_assets": 27312334, "total_assets": 29545141, "short_term_debt": 123026, "long_term_debt": null, "total_debt": 123026, "total_liabilities": 7917571, "total_equity": 21627570, "shares_outstanding": 759, "goodwill_and_intangibles": 776856 }, "cash_flow": { "operating_cash_flow": -5248358, "capital_expenditure": 304997, "free_cash_flow": -4943361, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164917, "ticker_id": 8132, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:43.598951+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26471724", "ebitda": "-26446561", "netIncome": "-26744440", "grossProfit": "1696575", "depreciation": "None", "totalRevenue": "4345603", "costOfRevenue": "2649028", "interestIncome": "518650", "incomeBeforeTax": "-26511136", "interestExpense": "39412", "operatingIncome": "-8674031", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "233304", "reportedCurrency": "USD", "netInterestIncome": "479238", "nonInterestIncome": "None", "operatingExpenses": "10370606", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "811858", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2649028", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25163", "sellingGeneralAndAdministrative": "8900267", "netIncomeFromContinuingOperations": "-26744440" }, "balance": { "goodwill": "None", "inventory": "3289945", "commonStock": "22585", "currentDebt": "None", "investments": "None", "totalAssets": "29545141", "longTermDebt": "None", "shortTermDebt": "123026", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "776856", "reportedCurrency": "USD", "retainedEarnings": "-59399614", "totalLiabilities": "7917571", "otherCurrentAssets": "283799", "totalCurrentAssets": "27312334", "currentLongTermDebt": "3632000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1912153", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2232807", "currentAccountsPayable": "2802796", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "765258", "totalShareholderEquity": "21627570", "capitalLeaseObligations": "642232", "otherCurrentLiabilities": "3632001", "totalCurrentLiabilities": "6931014", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "986556", "cashAndShortTermInvestments": "21826437", "commonStockSharesOutstanding": "759", "intangibleAssetsExcludingGoodwill": "776856", "cashAndCashEquivalentsAtCarryingValue": "21826437", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26744440", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "42983", "operatingCashflow": "-5248358", "capitalExpenditures": "304997", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39465107", "cashflowFromInvestment": "-14619390", "stockBasedCompensation": "-3628", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25163", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4345603, "cost_of_revenue": 2649028, "gross_profit": 1696575, "research_and_development": 811858, "selling_general_admin": 8900267, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26471724, "depreciation_amortisation": 25163, "ebitda": -26446561, "interest_expense": 39412, "interest_income": null, "other_non_operating": null, "pretax_income": -26511136, "tax_provision": 233304, "effective_tax_rate": null, "net_income": -26744440, "net_income_continuing_ops": -26744440, "net_income_to_common": -26744440, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21826437, "short_term_investments": null, "net_receivables": 1912153, "inventory": 3289945, "other_current_assets": null, "total_current_assets": 27312334, "net_ppe": null, "goodwill": null, "intangible_assets": 776856, "goodwill_and_intangibles": 776856, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2232807, "total_assets": 29545141, "short_term_debt": 123026, "accounts_payable": 2802796, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6931014, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 986556, "total_liabilities": 7917571, "total_debt": 123026, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59399614, "total_equity": 21627570, "shares_outstanding": 759, "operating_cash_flow": -5248358, "stock_based_compensation": -3628, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 304997, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14619390, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39465107, "free_cash_flow": -4943361, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26471724", "ebitda": "-26446561", "netIncome": "-26744440", "grossProfit": "1696575", "depreciation": "None", "totalRevenue": "4345603", "costOfRevenue": "2649028", "interestIncome": "518650", "incomeBeforeTax": "-26511136", "interestExpense": "39412", "operatingIncome": "-8674031", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "233304", "reportedCurrency": "USD", "netInterestIncome": "479238", "nonInterestIncome": "None", "operatingExpenses": "10370606", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "811858", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2649028", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25163", "sellingGeneralAndAdministrative": "8900267", "netIncomeFromContinuingOperations": "-26744440" }, "balance": { "goodwill": "None", "inventory": "3289945", "commonStock": "22585", "currentDebt": "None", "investments": "None", "totalAssets": "29545141", "longTermDebt": "None", "shortTermDebt": "123026", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "776856", "reportedCurrency": "USD", "retainedEarnings": "-59399614", "totalLiabilities": "7917571", "otherCurrentAssets": "283799", "totalCurrentAssets": "27312334", "currentLongTermDebt": "3632000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1912153", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2232807", "currentAccountsPayable": "2802796", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "765258", "totalShareholderEquity": "21627570", "capitalLeaseObligations": "642232", "otherCurrentLiabilities": "3632001", "totalCurrentLiabilities": "6931014", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "986556", "cashAndShortTermInvestments": "21826437", "commonStockSharesOutstanding": "759", "intangibleAssetsExcludingGoodwill": "776856", "cashAndCashEquivalentsAtCarryingValue": "21826437", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26744440", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "42983", "operatingCashflow": "-5248358", "capitalExpenditures": "304997", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39465107", "cashflowFromInvestment": "-14619390", "stockBasedCompensation": "-3628", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25163", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:43.598951+00:00", "is_restated": false, "income_statement": { "revenue": 228426, "cost_of_revenue": 117830, "gross_profit": 110596, "ebit": -12107629, "ebitda": -12094888, "pretax_income": -12436447, "tax_provision": 328818, "net_income": -12436447, "net_income_to_common": -12436447, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2045167, "total_current_assets": 2195830, "total_assets": 2202891, "short_term_debt": 1900000, "long_term_debt": 1900000, "total_debt": 3800000, "total_liabilities": 1991229, "total_equity": 211662, "shares_outstanding": 1306, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1829128, "capital_expenditure": 0, "free_cash_flow": -1829128, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164922, "ticker_id": 8132, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:43.598951+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12107629", "ebitda": "-12094888", "netIncome": "-12436447", "grossProfit": "110596", "depreciation": "None", "totalRevenue": "228426", "costOfRevenue": "117830", "interestIncome": "0", "incomeBeforeTax": "-12436447", "interestExpense": "328818", "operatingIncome": "-2440134", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "328818", "reportedCurrency": "USD", "netInterestIncome": "-328818", "nonInterestIncome": "None", "operatingExpenses": "2550730", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "672209", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117830", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12741", "sellingGeneralAndAdministrative": "1865780", "netIncomeFromContinuingOperations": "-12436447" }, "balance": { "goodwill": "None", "inventory": "105650", "commonStock": "2591", "currentDebt": "None", "investments": "None", "totalAssets": "2202891", "longTermDebt": "1900000", "shortTermDebt": "1900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32655174", "totalLiabilities": "1991229", "otherCurrentAssets": "37215", "totalCurrentAssets": "2195830", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7590", "currentNetReceivables": "7798", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7061", "currentAccountsPayable": "42942", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7061", "shortLongTermDebtTotal": "1900000", "totalShareholderEquity": "211662", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "48287", "totalCurrentLiabilities": "91229", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1900000", "cashAndShortTermInvestments": "2045167", "commonStockSharesOutstanding": "1306", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2045167", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12436447", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-81879", "operatingCashflow": "-1829128", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2904675", "cashflowFromInvestment": "-14619390", "stockBasedCompensation": "918000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12741", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 228426, "cost_of_revenue": 117830, "gross_profit": 110596, "research_and_development": 672209, "selling_general_admin": 1865780, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12107629, "depreciation_amortisation": 12741, "ebitda": -12094888, "interest_expense": 328818, "interest_income": null, "other_non_operating": null, "pretax_income": -12436447, "tax_provision": 328818, "effective_tax_rate": null, "net_income": -12436447, "net_income_continuing_ops": -12436447, "net_income_to_common": -12436447, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2045167, "short_term_investments": 7590, "net_receivables": 7798, "inventory": 105650, "other_current_assets": null, "total_current_assets": 2195830, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7061, "total_assets": 2202891, "short_term_debt": 1900000, "accounts_payable": 42942, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91229, "long_term_debt": 1900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1900000, "total_liabilities": 1991229, "total_debt": 3800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32655174, "total_equity": 211662, "shares_outstanding": 1306, "operating_cash_flow": -1829128, "stock_based_compensation": 918000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14619390, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2904675, "free_cash_flow": -1829128, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12107629", "ebitda": "-12094888", "netIncome": "-12436447", "grossProfit": "110596", "depreciation": "None", "totalRevenue": "228426", "costOfRevenue": "117830", "interestIncome": "0", "incomeBeforeTax": "-12436447", "interestExpense": "328818", "operatingIncome": "-2440134", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "328818", "reportedCurrency": "USD", "netInterestIncome": "-328818", "nonInterestIncome": "None", "operatingExpenses": "2550730", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "672209", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117830", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12741", "sellingGeneralAndAdministrative": "1865780", "netIncomeFromContinuingOperations": "-12436447" }, "balance": { "goodwill": "None", "inventory": "105650", "commonStock": "2591", "currentDebt": "None", "investments": "None", "totalAssets": "2202891", "longTermDebt": "1900000", "shortTermDebt": "1900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32655174", "totalLiabilities": "1991229", "otherCurrentAssets": "37215", "totalCurrentAssets": "2195830", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7590", "currentNetReceivables": "7798", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7061", "currentAccountsPayable": "42942", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7061", "shortLongTermDebtTotal": "1900000", "totalShareholderEquity": "211662", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "48287", "totalCurrentLiabilities": "91229", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1900000", "cashAndShortTermInvestments": "2045167", "commonStockSharesOutstanding": "1306", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2045167", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12436447", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-81879", "operatingCashflow": "-1829128", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2904675", "cashflowFromInvestment": "-14619390", "stockBasedCompensation": "918000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12741", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:43.598951+00:00", "is_restated": false, "income_statement": { "revenue": 71410, "cost_of_revenue": 25847, "gross_profit": 45563, "ebit": -2615986, "ebitda": -2601920, "pretax_income": -2784091, "tax_provision": -1886408, "net_income": -2784091, "net_income_to_common": -2784091, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 989888, "total_current_assets": 1025943, "total_assets": 1045474, "short_term_debt": 964115, "long_term_debt": 949006, "total_debt": 1913121, "total_liabilities": 2000311, "total_equity": -954837, "shares_outstanding": 866, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -657299, "capital_expenditure": 1191, "free_cash_flow": -656108, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164927, "ticker_id": 8132, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:43.598951+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2615986", "ebitda": "-2601920", "netIncome": "-2784091", "grossProfit": "45563", "depreciation": "None", "totalRevenue": "71410", "costOfRevenue": "25847", "interestIncome": "None", "incomeBeforeTax": "-2784091", "interestExpense": "168105", "operatingIncome": "-576874", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1886408", "reportedCurrency": "USD", "netInterestIncome": "-168105", "nonInterestIncome": "None", "operatingExpenses": "622437", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1728", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25847", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14066", "sellingGeneralAndAdministrative": "606643", "netIncomeFromContinuingOperations": "-2784091" }, "balance": { "goodwill": "None", "inventory": "23771", "commonStock": "1732", "currentDebt": "None", "investments": "None", "totalAssets": "1045474", "longTermDebt": "949006", "shortTermDebt": "964115", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20218727", "totalLiabilities": "2000311", "otherCurrentAssets": "2778", "totalCurrentAssets": "1025943", "currentLongTermDebt": "964115", "longTermInvestments": "None", "shortTermInvestments": "7590", "currentNetReceivables": "1916", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19531", "currentAccountsPayable": "62869", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19531", "shortLongTermDebtTotal": "1913121", "totalShareholderEquity": "-954837", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24320", "totalCurrentLiabilities": "1051305", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "949006", "cashAndShortTermInvestments": "989888", "commonStockSharesOutstanding": "866", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "989888", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2784091", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-7861", "operatingCashflow": "-657299", "capitalExpenditures": "1191", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1608253", "cashflowFromInvestment": "-1191", "stockBasedCompensation": "50000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14066", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71410, "cost_of_revenue": 25847, "gross_profit": 45563, "research_and_development": 1728, "selling_general_admin": 606643, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2615986, "depreciation_amortisation": 14066, "ebitda": -2601920, "interest_expense": 168105, "interest_income": null, "other_non_operating": null, "pretax_income": -2784091, "tax_provision": -1886408, "effective_tax_rate": null, "net_income": -2784091, "net_income_continuing_ops": -2784091, "net_income_to_common": -2784091, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 989888, "short_term_investments": 7590, "net_receivables": 1916, "inventory": 23771, "other_current_assets": null, "total_current_assets": 1025943, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19531, "total_assets": 1045474, "short_term_debt": 964115, "accounts_payable": 62869, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1051305, "long_term_debt": 949006, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 949006, "total_liabilities": 2000311, "total_debt": 1913121, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20218727, "total_equity": -954837, "shares_outstanding": 866, "operating_cash_flow": -657299, "stock_based_compensation": 50000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1191, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1191, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1608253, "free_cash_flow": -656108, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2615986", "ebitda": "-2601920", "netIncome": "-2784091", "grossProfit": "45563", "depreciation": "None", "totalRevenue": "71410", "costOfRevenue": "25847", "interestIncome": "None", "incomeBeforeTax": "-2784091", "interestExpense": "168105", "operatingIncome": "-576874", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1886408", "reportedCurrency": "USD", "netInterestIncome": "-168105", "nonInterestIncome": "None", "operatingExpenses": "622437", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1728", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25847", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14066", "sellingGeneralAndAdministrative": "606643", "netIncomeFromContinuingOperations": "-2784091" }, "balance": { "goodwill": "None", "inventory": "23771", "commonStock": "1732", "currentDebt": "None", "investments": "None", "totalAssets": "1045474", "longTermDebt": "949006", "shortTermDebt": "964115", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20218727", "totalLiabilities": "2000311", "otherCurrentAssets": "2778", "totalCurrentAssets": "1025943", "currentLongTermDebt": "964115", "longTermInvestments": "None", "shortTermInvestments": "7590", "currentNetReceivables": "1916", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19531", "currentAccountsPayable": "62869", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19531", "shortLongTermDebtTotal": "1913121", "totalShareholderEquity": "-954837", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24320", "totalCurrentLiabilities": "1051305", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "949006", "cashAndShortTermInvestments": "989888", "commonStockSharesOutstanding": "866", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "989888", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2784091", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-7861", "operatingCashflow": "-657299", "capitalExpenditures": "1191", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1608253", "cashflowFromInvestment": "-1191", "stockBasedCompensation": "50000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14066", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:43.598951+00:00", "is_restated": false, "income_statement": { "revenue": 21121, "cost_of_revenue": 11050, "gross_profit": 10071, "ebit": -962153, "ebitda": -948379, "pretax_income": -1078054, "tax_provision": 383386, "net_income": -1660291, "net_income_to_common": -1660291, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40501, "total_current_assets": 65686, "total_assets": 98142, "short_term_debt": 715568, "long_term_debt": null, "total_debt": 715568, "total_liabilities": 833527, "total_equity": -735385, "shares_outstanding": 1765, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -495798, "capital_expenditure": 860, "free_cash_flow": -494938, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164932, "ticker_id": 8132, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:43.598951+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-962153", "ebitda": "-948379", "netIncome": "-1660291", "grossProfit": "10071", "depreciation": "None", "totalRevenue": "21121", "costOfRevenue": "11050", "interestIncome": "None", "incomeBeforeTax": "-1078054", "interestExpense": "115901", "operatingIncome": "-641636", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "383386", "reportedCurrency": "USD", "netInterestIncome": "-115901", "nonInterestIncome": "None", "operatingExpenses": "651707", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15204", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11050", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13774", "sellingGeneralAndAdministrative": "622729", "netIncomeFromContinuingOperations": "-1078054" }, "balance": { "goodwill": "None", "inventory": "15910", "commonStock": "35320", "currentDebt": "None", "investments": "None", "totalAssets": "98142", "longTermDebt": "None", "shortTermDebt": "715568", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17434636", "totalLiabilities": "833527", "otherCurrentAssets": "1255", "totalCurrentAssets": "65686", "currentLongTermDebt": "715568", "longTermInvestments": "None", "shortTermInvestments": "7590", "currentNetReceivables": "430", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32456", "currentAccountsPayable": "96882", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32456", "shortLongTermDebtTotal": "715568", "totalShareholderEquity": "-735385", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21077", "totalCurrentLiabilities": "833527", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "812450", "cashAndShortTermInvestments": "40501", "commonStockSharesOutstanding": "1765", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40501", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1660291", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-15910", "operatingCashflow": "-495798", "capitalExpenditures": "860", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "442255", "cashflowFromInvestment": "-15276", "stockBasedCompensation": "261689", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13774", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21121, "cost_of_revenue": 11050, "gross_profit": 10071, "research_and_development": 15204, "selling_general_admin": 622729, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -962153, "depreciation_amortisation": 13774, "ebitda": -948379, "interest_expense": 115901, "interest_income": null, "other_non_operating": null, "pretax_income": -1078054, "tax_provision": 383386, "effective_tax_rate": null, "net_income": -1660291, "net_income_continuing_ops": -1078054, "net_income_to_common": -1660291, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40501, "short_term_investments": 7590, "net_receivables": 430, "inventory": 15910, "other_current_assets": null, "total_current_assets": 65686, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32456, "total_assets": 98142, "short_term_debt": 715568, "accounts_payable": 96882, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 833527, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 812450, "total_liabilities": 833527, "total_debt": 715568, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17434636, "total_equity": -735385, "shares_outstanding": 1765, "operating_cash_flow": -495798, "stock_based_compensation": 261689, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 860, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15276, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 442255, "free_cash_flow": -494938, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-962153", "ebitda": "-948379", "netIncome": "-1660291", "grossProfit": "10071", "depreciation": "None", "totalRevenue": "21121", "costOfRevenue": "11050", "interestIncome": "None", "incomeBeforeTax": "-1078054", "interestExpense": "115901", "operatingIncome": "-641636", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "383386", "reportedCurrency": "USD", "netInterestIncome": "-115901", "nonInterestIncome": "None", "operatingExpenses": "651707", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15204", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11050", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13774", "sellingGeneralAndAdministrative": "622729", "netIncomeFromContinuingOperations": "-1078054" }, "balance": { "goodwill": "None", "inventory": "15910", "commonStock": "35320", "currentDebt": "None", "investments": "None", "totalAssets": "98142", "longTermDebt": "None", "shortTermDebt": "715568", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17434636", "totalLiabilities": "833527", "otherCurrentAssets": "1255", "totalCurrentAssets": "65686", "currentLongTermDebt": "715568", "longTermInvestments": "None", "shortTermInvestments": "7590", "currentNetReceivables": "430", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32456", "currentAccountsPayable": "96882", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32456", "shortLongTermDebtTotal": "715568", "totalShareholderEquity": "-735385", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21077", "totalCurrentLiabilities": "833527", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "812450", "cashAndShortTermInvestments": "40501", "commonStockSharesOutstanding": "1765", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40501", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1660291", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-15910", "operatingCashflow": "-495798", "capitalExpenditures": "860", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "442255", "cashflowFromInvestment": "-15276", "stockBasedCompensation": "261689", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13774", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:43.598951+00:00", "is_restated": false, "income_statement": { "revenue": 447200, "cost_of_revenue": 391081, "gross_profit": 56119, "ebit": -2038263, "ebitda": -1988902, "pretax_income": -2156155, "tax_provision": -41528, "net_income": -2156155, "net_income_to_common": -2156155, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115216, "total_current_assets": 211512, "total_assets": 1146571, "short_term_debt": 662757, "long_term_debt": 289847, "total_debt": 952604, "total_liabilities": 1202324, "total_equity": -55753, "shares_outstanding": 15234, "goodwill_and_intangibles": 665697 }, "cash_flow": { "operating_cash_flow": -512806, "capital_expenditure": 18850, "free_cash_flow": -493956, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164937, "ticker_id": 8132, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:43.598951+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2038263", "ebitda": "-1988902", "netIncome": "-2156155", "grossProfit": "56119", "depreciation": "None", "totalRevenue": "447200", "costOfRevenue": "391081", "interestIncome": "None", "incomeBeforeTax": "-2156155", "interestExpense": "159420", "operatingIncome": "-1166537", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-41528", "reportedCurrency": "USD", "netInterestIncome": "-159420", "nonInterestIncome": "None", "operatingExpenses": "1222656", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12800", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "391081", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49361", "sellingGeneralAndAdministrative": "1207448", "netIncomeFromContinuingOperations": "-2156155" }, "balance": { "goodwill": "665697", "inventory": "None", "commonStock": "85652", "currentDebt": "None", "investments": "None", "totalAssets": "1146571", "longTermDebt": "289847", "shortTermDebt": "662757", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15774345", "totalLiabilities": "1202324", "otherCurrentAssets": "990913", "totalCurrentAssets": "211512", "currentLongTermDebt": "662757", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94955", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "935059", "currentAccountsPayable": "115826", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45124", "shortLongTermDebtTotal": "952604", "totalShareholderEquity": "-55753", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "133894", "totalCurrentLiabilities": "912477", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "289847", "cashAndShortTermInvestments": "115216", "commonStockSharesOutstanding": "15234", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "115216", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2156155", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-15910", "operatingCashflow": "-512806", "capitalExpenditures": "18850", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "527640", "cashflowFromInvestment": "-13908", "stockBasedCompensation": "676100", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49361", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 447200, "cost_of_revenue": 391081, "gross_profit": 56119, "research_and_development": 12800, "selling_general_admin": 1207448, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2038263, "depreciation_amortisation": 49361, "ebitda": -1988902, "interest_expense": 159420, "interest_income": null, "other_non_operating": null, "pretax_income": -2156155, "tax_provision": -41528, "effective_tax_rate": null, "net_income": -2156155, "net_income_continuing_ops": -2156155, "net_income_to_common": -2156155, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115216, "short_term_investments": null, "net_receivables": 94955, "inventory": null, "other_current_assets": null, "total_current_assets": 211512, "net_ppe": null, "goodwill": 665697, "intangible_assets": null, "goodwill_and_intangibles": 665697, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 935059, "total_assets": 1146571, "short_term_debt": 662757, "accounts_payable": 115826, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 912477, "long_term_debt": 289847, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 289847, "total_liabilities": 1202324, "total_debt": 952604, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15774345, "total_equity": -55753, "shares_outstanding": 15234, "operating_cash_flow": -512806, "stock_based_compensation": 676100, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18850, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13908, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 527640, "free_cash_flow": -493956, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2038263", "ebitda": "-1988902", "netIncome": "-2156155", "grossProfit": "56119", "depreciation": "None", "totalRevenue": "447200", "costOfRevenue": "391081", "interestIncome": "None", "incomeBeforeTax": "-2156155", "interestExpense": "159420", "operatingIncome": "-1166537", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-41528", "reportedCurrency": "USD", "netInterestIncome": "-159420", "nonInterestIncome": "None", "operatingExpenses": "1222656", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12800", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "391081", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49361", "sellingGeneralAndAdministrative": "1207448", "netIncomeFromContinuingOperations": "-2156155" }, "balance": { "goodwill": "665697", "inventory": "None", "commonStock": "85652", "currentDebt": "None", "investments": "None", "totalAssets": "1146571", "longTermDebt": "289847", "shortTermDebt": "662757", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15774345", "totalLiabilities": "1202324", "otherCurrentAssets": "990913", "totalCurrentAssets": "211512", "currentLongTermDebt": "662757", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94955", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "935059", "currentAccountsPayable": "115826", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45124", "shortLongTermDebtTotal": "952604", "totalShareholderEquity": "-55753", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "133894", "totalCurrentLiabilities": "912477", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "289847", "cashAndShortTermInvestments": "115216", "commonStockSharesOutstanding": "15234", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "115216", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2156155", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-15910", "operatingCashflow": "-512806", "capitalExpenditures": "18850", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "527640", "cashflowFromInvestment": "-13908", "stockBasedCompensation": "676100", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49361", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:43.598951+00:00", "is_restated": false, "income_statement": { "revenue": 8088765, "cost_of_revenue": 5984634, "gross_profit": 2104131, "ebit": -1395597, "ebitda": -1318738, "pretax_income": -1243869, "tax_provision": 408374, "net_income": -1243869, "net_income_to_common": -1243869, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6913013, "total_current_assets": 24783176, "total_assets": 27930375, "short_term_debt": 209226, "long_term_debt": null, "total_debt": 209226, "total_liabilities": 6413781, "total_equity": 21516594, "shares_outstanding": 490595, "goodwill_and_intangibles": 1917812 }, "cash_flow": { "operating_cash_flow": -2072099, "capital_expenditure": 5131, "free_cash_flow": -2066968, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164900, "ticker_id": 8132, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:43.598951+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1395597", "ebitda": "-1318738", "netIncome": "-1243869", "grossProfit": "2104131", "depreciation": "None", "totalRevenue": "8088765", "costOfRevenue": "5984634", "interestIncome": "48426", "incomeBeforeTax": "-1243869", "interestExpense": "None", "operatingIncome": "-1395597", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "408374", "reportedCurrency": "USD", "netInterestIncome": "48426", "nonInterestIncome": "None", "operatingExpenses": "3499732", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31724", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5984634", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76859", "sellingGeneralAndAdministrative": "8376834", "netIncomeFromContinuingOperations": "-1243869" }, "balance": { "goodwill": "None", "inventory": "13168430", "commonStock": "4905", "currentDebt": "None", "investments": "None", "totalAssets": "27930375", "longTermDebt": "None", "shortTermDebt": "209226", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1917812", "reportedCurrency": "USD", "retainedEarnings": "-76258995", "totalLiabilities": "6413781", "otherCurrentAssets": "690102", "totalCurrentAssets": "24783176", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4011631", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3147199", "currentAccountsPayable": "5104868", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "744840", "totalShareholderEquity": "21516594", "capitalLeaseObligations": "744840", "otherCurrentLiabilities": "295797", "totalCurrentLiabilities": "5878167", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "535613", "cashAndShortTermInvestments": "6913013", "commonStockSharesOutstanding": "490595", "intangibleAssetsExcludingGoodwill": "1917812", "cashAndCashEquivalentsAtCarryingValue": "6913013", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1243869", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "78399", "operatingCashflow": "-2072099", "capitalExpenditures": "5131", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "724500", "cashflowFromInvestment": "-104518", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76859", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8088765, "cost_of_revenue": 5984634, "gross_profit": 2104131, "research_and_development": 31724, "selling_general_admin": 8376834, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1395597, "depreciation_amortisation": 76859, "ebitda": -1318738, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1243869, "tax_provision": 408374, "effective_tax_rate": null, "net_income": -1243869, "net_income_continuing_ops": -1243869, "net_income_to_common": -1243869, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6913013, "short_term_investments": null, "net_receivables": 4011631, "inventory": 13168430, "other_current_assets": null, "total_current_assets": 24783176, "net_ppe": null, "goodwill": null, "intangible_assets": 1917812, "goodwill_and_intangibles": 1917812, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3147199, "total_assets": 27930375, "short_term_debt": 209226, "accounts_payable": 5104868, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5878167, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 535613, "total_liabilities": 6413781, "total_debt": 209226, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76258995, "total_equity": 21516594, "shares_outstanding": 490595, "operating_cash_flow": -2072099, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5131, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104518, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 724500, "free_cash_flow": -2066968, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1395597", "ebitda": "-1318738", "netIncome": "-1243869", "grossProfit": "2104131", "depreciation": "None", "totalRevenue": "8088765", "costOfRevenue": "5984634", "interestIncome": "48426", "incomeBeforeTax": "-1243869", "interestExpense": "None", "operatingIncome": "-1395597", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "408374", "reportedCurrency": "USD", "netInterestIncome": "48426", "nonInterestIncome": "None", "operatingExpenses": "3499732", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31724", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5984634", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76859", "sellingGeneralAndAdministrative": "8376834", "netIncomeFromContinuingOperations": "-1243869" }, "balance": { "goodwill": "None", "inventory": "13168430", "commonStock": "4905", "currentDebt": "None", "investments": "None", "totalAssets": "27930375", "longTermDebt": "None", "shortTermDebt": "209226", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1917812", "reportedCurrency": "USD", "retainedEarnings": "-76258995", "totalLiabilities": "6413781", "otherCurrentAssets": "690102", "totalCurrentAssets": "24783176", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4011631", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3147199", "currentAccountsPayable": "5104868", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "744840", "totalShareholderEquity": "21516594", "capitalLeaseObligations": "744840", "otherCurrentLiabilities": "295797", "totalCurrentLiabilities": "5878167", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "535613", "cashAndShortTermInvestments": "6913013", "commonStockSharesOutstanding": "490595", "intangibleAssetsExcludingGoodwill": "1917812", "cashAndCashEquivalentsAtCarryingValue": "6913013", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1243869", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "78399", "operatingCashflow": "-2072099", "capitalExpenditures": "5131", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "724500", "cashflowFromInvestment": "-104518", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76859", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:43.598951+00:00", "is_restated": false, "income_statement": { "revenue": 8577141, "cost_of_revenue": 5548296, "gross_profit": 3028845, "ebit": -1658223, "ebitda": null, "pretax_income": -1732553, "tax_provision": null, "net_income": -2140927, "net_income_to_common": -2140927, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9123308, "total_current_assets": 26853581, "total_assets": 30079167, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7040707, "total_equity": 23038460, "shares_outstanding": 490594, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1616006, "capital_expenditure": 39959, "free_cash_flow": -1576047, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164901, "ticker_id": 8132, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:43.598951+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2140927", "grossProfit": "3028845", "depreciation": "None", "totalRevenue": "8577141", "costOfRevenue": "5548296", "interestIncome": "57467", "incomeBeforeTax": "-1732553", "interestExpense": "0", "operatingIncome": "-1658223", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "57467", "nonInterestIncome": "None", "operatingExpenses": "10235364", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73501", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5548296", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4388099", "netIncomeFromContinuingOperations": "-2140927" }, "balance": { "goodwill": "None", "inventory": "13472025", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "30079167", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75015126", "totalLiabilities": "7040707", "otherCurrentAssets": "None", "totalCurrentAssets": "26853581", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3459864", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3205586", "currentAccountsPayable": "5664212", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "23038460", "capitalLeaseObligations": "812422", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6443922", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "596785", "cashAndShortTermInvestments": "9123308", "commonStockSharesOutstanding": "490594", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9123308", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2140930", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "772796", "operatingCashflow": "-1616006", "capitalExpenditures": "39959", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "724500", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98581", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8577141, "cost_of_revenue": 5548296, "gross_profit": 3028845, "research_and_development": 73501, "selling_general_admin": 4388099, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1658223, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1732553, "tax_provision": null, "effective_tax_rate": null, "net_income": -2140927, "net_income_continuing_ops": -2140927, "net_income_to_common": -2140927, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9123308, "short_term_investments": null, "net_receivables": 3459864, "inventory": 13472025, "other_current_assets": null, "total_current_assets": 26853581, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3205586, "total_assets": 30079167, "short_term_debt": null, "accounts_payable": 5664212, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6443922, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 596785, "total_liabilities": 7040707, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75015126, "total_equity": 23038460, "shares_outstanding": 490594, "operating_cash_flow": -1616006, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39959, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 724500, "free_cash_flow": -1576047, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2140927", "grossProfit": "3028845", "depreciation": "None", "totalRevenue": "8577141", "costOfRevenue": "5548296", "interestIncome": "57467", "incomeBeforeTax": "-1732553", "interestExpense": "0", "operatingIncome": "-1658223", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "57467", "nonInterestIncome": "None", "operatingExpenses": "10235364", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73501", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5548296", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4388099", "netIncomeFromContinuingOperations": "-2140927" }, "balance": { "goodwill": "None", "inventory": "13472025", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "30079167", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75015126", "totalLiabilities": "7040707", "otherCurrentAssets": "None", "totalCurrentAssets": "26853581", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3459864", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3205586", "currentAccountsPayable": "5664212", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "23038460", "capitalLeaseObligations": "812422", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6443922", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "596785", "cashAndShortTermInvestments": "9123308", "commonStockSharesOutstanding": "490594", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9123308", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2140930", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "772796", "operatingCashflow": "-1616006", "capitalExpenditures": "39959", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "724500", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98581", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:43.598951+00:00", "is_restated": false, "income_statement": { "revenue": 9417179, "cost_of_revenue": 6343639, "gross_profit": 3073540, "ebit": -1021258, "ebitda": -925095, "pretax_income": -1021258, "tax_provision": -137438, "net_income": -883820, "net_income_to_common": -883820, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9306438, "total_current_assets": 27967232, "total_assets": 31487379, "short_term_debt": 218053, "long_term_debt": null, "total_debt": 218053, "total_liabilities": 7288023, "total_equity": 24199356, "shares_outstanding": 465168, "goodwill_and_intangibles": 2009337 }, "cash_flow": { "operating_cash_flow": -727800, "capital_expenditure": 34143, "free_cash_flow": -693657, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164903, "ticker_id": 8132, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:43.598951+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1021258", "ebitda": "-925095", "netIncome": "-883820", "grossProfit": "3073540", "depreciation": "None", "totalRevenue": "9417179", "costOfRevenue": "6343639", "interestIncome": "75352", "incomeBeforeTax": "-1021258", "interestExpense": "0", "operatingIncome": "-531963", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-137438", "reportedCurrency": "USD", "netInterestIncome": "75352", "nonInterestIncome": "None", "operatingExpenses": "3605503", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119298", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6343639", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96163", "sellingGeneralAndAdministrative": "3035258", "netIncomeFromContinuingOperations": "-883820" }, "balance": { "goodwill": "None", "inventory": "14063706", "commonStock": "4555", "currentDebt": "None", "investments": "None", "totalAssets": "31487379", "longTermDebt": "None", "shortTermDebt": "218053", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2009337", "reportedCurrency": "USD", "retainedEarnings": "-72874199", "totalLiabilities": "7288023", "otherCurrentAssets": "441489", "totalCurrentAssets": "27967232", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4155598", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3520147", "currentAccountsPayable": "6137465", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "854761", "totalShareholderEquity": "24199356", "capitalLeaseObligations": "854761", "otherCurrentLiabilities": "295797", "totalCurrentLiabilities": "6651315", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "636708", "cashAndShortTermInvestments": "9306438", "commonStockSharesOutstanding": "465168", "intangibleAssetsExcludingGoodwill": "2009337", "cashAndCashEquivalentsAtCarryingValue": "9306438", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-883820", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1286164", "operatingCashflow": "-727800", "capitalExpenditures": "34143", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75536", "cashflowFromInvestment": "-118295", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96163", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9417179, "cost_of_revenue": 6343639, "gross_profit": 3073540, "research_and_development": 119298, "selling_general_admin": 3035258, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1021258, "depreciation_amortisation": 96163, "ebitda": -925095, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1021258, "tax_provision": -137438, "effective_tax_rate": null, "net_income": -883820, "net_income_continuing_ops": -883820, "net_income_to_common": -883820, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9306438, "short_term_investments": null, "net_receivables": 4155598, "inventory": 14063706, "other_current_assets": null, "total_current_assets": 27967232, "net_ppe": null, "goodwill": null, "intangible_assets": 2009337, "goodwill_and_intangibles": 2009337, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3520147, "total_assets": 31487379, "short_term_debt": 218053, "accounts_payable": 6137465, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6651315, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 636708, "total_liabilities": 7288023, "total_debt": 218053, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72874199, "total_equity": 24199356, "shares_outstanding": 465168, "operating_cash_flow": -727800, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34143, "acquisitions": null, "other_investing": null, "investing_cash_flow": -118295, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 75536, "free_cash_flow": -693657, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1021258", "ebitda": "-925095", "netIncome": "-883820", "grossProfit": "3073540", "depreciation": "None", "totalRevenue": "9417179", "costOfRevenue": "6343639", "interestIncome": "75352", "incomeBeforeTax": "-1021258", "interestExpense": "0", "operatingIncome": "-531963", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-137438", "reportedCurrency": "USD", "netInterestIncome": "75352", "nonInterestIncome": "None", "operatingExpenses": "3605503", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119298", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6343639", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96163", "sellingGeneralAndAdministrative": "3035258", "netIncomeFromContinuingOperations": "-883820" }, "balance": { "goodwill": "None", "inventory": "14063706", "commonStock": "4555", "currentDebt": "None", "investments": "None", "totalAssets": "31487379", "longTermDebt": "None", "shortTermDebt": "218053", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2009337", "reportedCurrency": "USD", "retainedEarnings": "-72874199", "totalLiabilities": "7288023", "otherCurrentAssets": "441489", "totalCurrentAssets": "27967232", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4155598", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3520147", "currentAccountsPayable": "6137465", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "854761", "totalShareholderEquity": "24199356", "capitalLeaseObligations": "854761", "otherCurrentLiabilities": "295797", "totalCurrentLiabilities": "6651315", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "636708", "cashAndShortTermInvestments": "9306438", "commonStockSharesOutstanding": "465168", "intangibleAssetsExcludingGoodwill": "2009337", "cashAndCashEquivalentsAtCarryingValue": "9306438", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-883820", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1286164", "operatingCashflow": "-727800", "capitalExpenditures": "34143", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75536", "cashflowFromInvestment": "-118295", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96163", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:43.598951+00:00", "is_restated": false, "income_statement": { "revenue": 9410230, "cost_of_revenue": 5987364, "gross_profit": 3422866, "ebit": -1980000, "ebitda": -1907467, "pretax_income": -1980000, "tax_provision": -209166, "net_income": -1770834, "net_income_to_common": -1770834, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10305320, "total_current_assets": 27851018, "total_assets": 31965250, "short_term_debt": 222496, "long_term_debt": null, "total_debt": 222496, "total_liabilities": 6280446, "total_equity": 25684804, "shares_outstanding": 22481, "goodwill_and_intangibles": 2490827 }, "cash_flow": { "operating_cash_flow": -1273432, "capital_expenditure": 550187, "free_cash_flow": -723245, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164904, "ticker_id": 8132, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:43.598951+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1980000", "ebitda": "-1907467", "netIncome": "-1770834", "grossProfit": "3422866", "depreciation": "None", "totalRevenue": "9410230", "costOfRevenue": "5987364", "interestIncome": "72715", "incomeBeforeTax": "-1980000", "interestExpense": "0", "operatingIncome": "-992846", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-209166", "reportedCurrency": "USD", "netInterestIncome": "72715", "nonInterestIncome": "None", "operatingExpenses": "4415712", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "196232", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5987364", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72533", "sellingGeneralAndAdministrative": "3832614", "netIncomeFromContinuingOperations": "-1770834" }, "balance": { "goodwill": "None", "inventory": "13018702", "commonStock": "4555", "currentDebt": "None", "investments": "None", "totalAssets": "31965250", "longTermDebt": "None", "shortTermDebt": "222496", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2490827", "reportedCurrency": "USD", "retainedEarnings": "-71990379", "totalLiabilities": "6280446", "otherCurrentAssets": "939436", "totalCurrentAssets": "27851018", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3587560", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4114233", "currentAccountsPayable": "4797465", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "929026", "totalShareholderEquity": "25684804", "capitalLeaseObligations": "929026", "otherCurrentLiabilities": "295797", "totalCurrentLiabilities": "5573916", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "706530", "cashAndShortTermInvestments": "10305320", "commonStockSharesOutstanding": "22481", "intangibleAssetsExcludingGoodwill": "2490827", "cashAndCashEquivalentsAtCarryingValue": "10305320", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1770834", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-555075", "operatingCashflow": "-1273432", "capitalExpenditures": "550187", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3610235", "cashflowFromInvestment": "-491778", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72533", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9410230, "cost_of_revenue": 5987364, "gross_profit": 3422866, "research_and_development": 196232, "selling_general_admin": 3832614, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1980000, "depreciation_amortisation": 72533, "ebitda": -1907467, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1980000, "tax_provision": -209166, "effective_tax_rate": null, "net_income": -1770834, "net_income_continuing_ops": -1770834, "net_income_to_common": -1770834, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10305320, "short_term_investments": null, "net_receivables": 3587560, "inventory": 13018702, "other_current_assets": null, "total_current_assets": 27851018, "net_ppe": null, "goodwill": null, "intangible_assets": 2490827, "goodwill_and_intangibles": 2490827, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4114233, "total_assets": 31965250, "short_term_debt": 222496, "accounts_payable": 4797465, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5573916, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 706530, "total_liabilities": 6280446, "total_debt": 222496, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71990379, "total_equity": 25684804, "shares_outstanding": 22481, "operating_cash_flow": -1273432, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 550187, "acquisitions": null, "other_investing": null, "investing_cash_flow": -491778, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3610235, "free_cash_flow": -723245, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1980000", "ebitda": "-1907467", "netIncome": "-1770834", "grossProfit": "3422866", "depreciation": "None", "totalRevenue": "9410230", "costOfRevenue": "5987364", "interestIncome": "72715", "incomeBeforeTax": "-1980000", "interestExpense": "0", "operatingIncome": "-992846", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-209166", "reportedCurrency": "USD", "netInterestIncome": "72715", "nonInterestIncome": "None", "operatingExpenses": "4415712", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "196232", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5987364", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72533", "sellingGeneralAndAdministrative": "3832614", "netIncomeFromContinuingOperations": "-1770834" }, "balance": { "goodwill": "None", "inventory": "13018702", "commonStock": "4555", "currentDebt": "None", "investments": "None", "totalAssets": "31965250", "longTermDebt": "None", "shortTermDebt": "222496", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2490827", "reportedCurrency": "USD", "retainedEarnings": "-71990379", "totalLiabilities": "6280446", "otherCurrentAssets": "939436", "totalCurrentAssets": "27851018", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3587560", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4114233", "currentAccountsPayable": "4797465", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "929026", "totalShareholderEquity": "25684804", "capitalLeaseObligations": "929026", "otherCurrentLiabilities": "295797", "totalCurrentLiabilities": "5573916", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "706530", "cashAndShortTermInvestments": "10305320", "commonStockSharesOutstanding": "22481", "intangibleAssetsExcludingGoodwill": "2490827", "cashAndCashEquivalentsAtCarryingValue": "10305320", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1770834", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-555075", "operatingCashflow": "-1273432", "capitalExpenditures": "550187", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3610235", "cashflowFromInvestment": "-491778", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72533", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:43.598951+00:00", "is_restated": false, "income_statement": { "revenue": 8901341, "cost_of_revenue": 6170915, "gross_profit": 2730426, "ebit": -1219932, "ebitda": -1155139, "pretax_income": -1219932, "tax_provision": -40161, "net_income": -1179771, "net_income_to_common": -1179771, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8124610, "total_current_assets": 24480980, "total_assets": 29187105, "short_term_debt": 213983, "long_term_debt": null, "total_debt": 213983, "total_liabilities": 6484635, "total_equity": 22702470, "shares_outstanding": 2703000, "goodwill_and_intangibles": 3193214 }, "cash_flow": { "operating_cash_flow": -1713835, "capital_expenditure": 212017, "free_cash_flow": -1501818, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164905, "ticker_id": 8132, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:43.598951+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1219932", "ebitda": "-1155139", "netIncome": "-1179771", "grossProfit": "2730426", "depreciation": "None", "totalRevenue": "8901341", "costOfRevenue": "6170915", "interestIncome": "75367", "incomeBeforeTax": "-1219932", "interestExpense": "8529", "operatingIncome": "-1295750", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-40161", "reportedCurrency": "USD", "netInterestIncome": "75367", "nonInterestIncome": "None", "operatingExpenses": "4026176", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "215277", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6170915", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64793", "sellingGeneralAndAdministrative": "3237569", "netIncomeFromContinuingOperations": "-1179771" }, "balance": { "goodwill": "None", "inventory": "11857135", "commonStock": "2707", "currentDebt": "None", "investments": "None", "totalAssets": "29187105", "longTermDebt": "None", "shortTermDebt": "213983", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3193214", "reportedCurrency": "USD", "retainedEarnings": "-70219545", "totalLiabilities": "6484635", "otherCurrentAssets": "983536", "totalCurrentAssets": "24480980", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "70457", "currentNetReceivables": "3445242", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4706125", "currentAccountsPayable": "5024541", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "936182", "totalShareholderEquity": "22702470", "capitalLeaseObligations": "936182", "otherCurrentLiabilities": "523912", "totalCurrentLiabilities": "5762436", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "722199", "cashAndShortTermInvestments": "8124610", "commonStockSharesOutstanding": "2703000", "intangibleAssetsExcludingGoodwill": "3193214", "cashAndCashEquivalentsAtCarryingValue": "8124610", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1179771", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-568834", "operatingCashflow": "-1713835", "capitalExpenditures": "212017", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "338137", "cashflowFromInvestment": "-176024", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64793", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8901341, "cost_of_revenue": 6170915, "gross_profit": 2730426, "research_and_development": 215277, "selling_general_admin": 3237569, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1219932, "depreciation_amortisation": 64793, "ebitda": -1155139, "interest_expense": 8529, "interest_income": null, "other_non_operating": null, "pretax_income": -1219932, "tax_provision": -40161, "effective_tax_rate": null, "net_income": -1179771, "net_income_continuing_ops": -1179771, "net_income_to_common": -1179771, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8124610, "short_term_investments": 70457, "net_receivables": 3445242, "inventory": 11857135, "other_current_assets": null, "total_current_assets": 24480980, "net_ppe": null, "goodwill": null, "intangible_assets": 3193214, "goodwill_and_intangibles": 3193214, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4706125, "total_assets": 29187105, "short_term_debt": 213983, "accounts_payable": 5024541, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5762436, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 722199, "total_liabilities": 6484635, "total_debt": 213983, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70219545, "total_equity": 22702470, "shares_outstanding": 2703000, "operating_cash_flow": -1713835, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 212017, "acquisitions": null, "other_investing": null, "investing_cash_flow": -176024, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 338137, "free_cash_flow": -1501818, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1219932", "ebitda": "-1155139", "netIncome": "-1179771", "grossProfit": "2730426", "depreciation": "None", "totalRevenue": "8901341", "costOfRevenue": "6170915", "interestIncome": "75367", "incomeBeforeTax": "-1219932", "interestExpense": "8529", "operatingIncome": "-1295750", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-40161", "reportedCurrency": "USD", "netInterestIncome": "75367", "nonInterestIncome": "None", "operatingExpenses": "4026176", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "215277", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6170915", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64793", "sellingGeneralAndAdministrative": "3237569", "netIncomeFromContinuingOperations": "-1179771" }, "balance": { "goodwill": "None", "inventory": "11857135", "commonStock": "2707", "currentDebt": "None", "investments": "None", "totalAssets": "29187105", "longTermDebt": "None", "shortTermDebt": "213983", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3193214", "reportedCurrency": "USD", "retainedEarnings": "-70219545", "totalLiabilities": "6484635", "otherCurrentAssets": "983536", "totalCurrentAssets": "24480980", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "70457", "currentNetReceivables": "3445242", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4706125", "currentAccountsPayable": "5024541", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "936182", "totalShareholderEquity": "22702470", "capitalLeaseObligations": "936182", "otherCurrentLiabilities": "523912", "totalCurrentLiabilities": "5762436", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "722199", "cashAndShortTermInvestments": "8124610", "commonStockSharesOutstanding": "2703000", "intangibleAssetsExcludingGoodwill": "3193214", "cashAndCashEquivalentsAtCarryingValue": "8124610", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1179771", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-568834", "operatingCashflow": "-1713835", "capitalExpenditures": "212017", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "338137", "cashflowFromInvestment": "-176024", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64793", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:43.598951+00:00", "is_restated": false, "income_statement": { "revenue": 9594992, "cost_of_revenue": 6501943, "gross_profit": 3093049, "ebit": -2037722, "ebitda": null, "pretax_income": -2286949, "tax_provision": null, "net_income": -2158212, "net_income_to_common": -2158212, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9686529, "total_current_assets": 25966349, "total_assets": 30560392, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7059638, "total_equity": 23500754, "shares_outstanding": 2580098, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3407282, "capital_expenditure": 439304, "free_cash_flow": -2967978, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164906, "ticker_id": 8132, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:43.598951+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2158212", "grossProfit": "3093049", "depreciation": "None", "totalRevenue": "9594992", "costOfRevenue": "6501943", "interestIncome": "99305", "incomeBeforeTax": "-2286949", "interestExpense": "8529", "operatingIncome": "-2037722", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "90776", "nonInterestIncome": "None", "operatingExpenses": "11632714", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "149272", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6501943", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4807259", "netIncomeFromContinuingOperations": "-2158212" }, "balance": { "goodwill": "None", "inventory": "11278105", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "30560392", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-69039774", "totalLiabilities": "7059638", "otherCurrentAssets": "None", "totalCurrentAssets": "25966349", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3868418", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4594043", "currentAccountsPayable": "5543085", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "23500754", "capitalLeaseObligations": "952480", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6314914", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "744724", "cashAndShortTermInvestments": "9686529", "commonStockSharesOutstanding": "2580098", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9686529", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2158210", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1804909", "operatingCashflow": "-3407282", "capitalExpenditures": "439304", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2053989", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65399", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9594992, "cost_of_revenue": 6501943, "gross_profit": 3093049, "research_and_development": 149272, "selling_general_admin": 4807259, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2037722, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 8529, "interest_income": null, "other_non_operating": null, "pretax_income": -2286949, "tax_provision": null, "effective_tax_rate": null, "net_income": -2158212, "net_income_continuing_ops": -2158212, "net_income_to_common": -2158212, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9686529, "short_term_investments": null, "net_receivables": 3868418, "inventory": 11278105, "other_current_assets": null, "total_current_assets": 25966349, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4594043, "total_assets": 30560392, "short_term_debt": null, "accounts_payable": 5543085, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6314914, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 744724, "total_liabilities": 7059638, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69039774, "total_equity": 23500754, "shares_outstanding": 2580098, "operating_cash_flow": -3407282, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 439304, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2053989, "free_cash_flow": -2967978, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2158212", "grossProfit": "3093049", "depreciation": "None", "totalRevenue": "9594992", "costOfRevenue": "6501943", "interestIncome": "99305", "incomeBeforeTax": "-2286949", "interestExpense": "8529", "operatingIncome": "-2037722", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "90776", "nonInterestIncome": "None", "operatingExpenses": "11632714", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "149272", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6501943", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4807259", "netIncomeFromContinuingOperations": "-2158212" }, "balance": { "goodwill": "None", "inventory": "11278105", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "30560392", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-69039774", "totalLiabilities": "7059638", "otherCurrentAssets": "None", "totalCurrentAssets": "25966349", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3868418", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4594043", "currentAccountsPayable": "5543085", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "23500754", "capitalLeaseObligations": "952480", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6314914", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "744724", "cashAndShortTermInvestments": "9686529", "commonStockSharesOutstanding": "2580098", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9686529", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2158210", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1804909", "operatingCashflow": "-3407282", "capitalExpenditures": "439304", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2053989", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65399", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:43.598951+00:00", "is_restated": false, "income_statement": { "revenue": 8435178, "cost_of_revenue": 5569027, "gross_profit": 2866151, "ebit": -982586, "ebitda": -917952, "pretax_income": -982586, "tax_provision": 215217, "net_income": -1197803, "net_income_to_common": -1197803, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12206655, "total_current_assets": 25981863, "total_assets": 30056816, "short_term_debt": 116253, "long_term_debt": null, "total_debt": 116253, "total_liabilities": 5017504, "total_equity": 25039312, "shares_outstanding": 1268000, "goodwill_and_intangibles": 2942684 }, "cash_flow": { "operating_cash_flow": -1356577, "capital_expenditure": 609524, "free_cash_flow": -747053, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164908, "ticker_id": 8132, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:43.598951+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-982586", "ebitda": "-917952", "netIncome": "-1197803", "grossProfit": "2866151", "depreciation": "None", "totalRevenue": "8435178", "costOfRevenue": "5569027", "interestIncome": "108614", "incomeBeforeTax": "-982586", "interestExpense": "49181", "operatingIncome": "-1106353", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "215217", "reportedCurrency": "USD", "netInterestIncome": "108614", "nonInterestIncome": "None", "operatingExpenses": "3972504", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126362", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5569027", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64634", "sellingGeneralAndAdministrative": "3442299", "netIncomeFromContinuingOperations": "-1197803" }, "balance": { "goodwill": "None", "inventory": "9820730", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "30056816", "longTermDebt": "None", "shortTermDebt": "116253", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2942684", "reportedCurrency": "USD", "retainedEarnings": "-66881562", "totalLiabilities": "5017504", "otherCurrentAssets": "735796", "totalCurrentAssets": "25981863", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3218682", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4074953", "currentAccountsPayable": "4157253", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "556551", "totalShareholderEquity": "25039312", "capitalLeaseObligations": "556551", "otherCurrentLiabilities": "254971", "totalCurrentLiabilities": "4528477", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "489027", "cashAndShortTermInvestments": "12206655", "commonStockSharesOutstanding": "1268000", "intangibleAssetsExcludingGoodwill": "2942684", "cashAndCashEquivalentsAtCarryingValue": "12206655", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1197803", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1252827", "operatingCashflow": "-1356577", "capitalExpenditures": "609524", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1953804", "cashflowFromInvestment": "-670599", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64634", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8435178, "cost_of_revenue": 5569027, "gross_profit": 2866151, "research_and_development": 126362, "selling_general_admin": 3442299, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -982586, "depreciation_amortisation": 64634, "ebitda": -917952, "interest_expense": 49181, "interest_income": null, "other_non_operating": null, "pretax_income": -982586, "tax_provision": 215217, "effective_tax_rate": null, "net_income": -1197803, "net_income_continuing_ops": -1197803, "net_income_to_common": -1197803, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12206655, "short_term_investments": null, "net_receivables": 3218682, "inventory": 9820730, "other_current_assets": null, "total_current_assets": 25981863, "net_ppe": null, "goodwill": null, "intangible_assets": 2942684, "goodwill_and_intangibles": 2942684, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4074953, "total_assets": 30056816, "short_term_debt": 116253, "accounts_payable": 4157253, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4528477, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 489027, "total_liabilities": 5017504, "total_debt": 116253, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66881562, "total_equity": 25039312, "shares_outstanding": 1268000, "operating_cash_flow": -1356577, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 609524, "acquisitions": null, "other_investing": null, "investing_cash_flow": -670599, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1953804, "free_cash_flow": -747053, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-982586", "ebitda": "-917952", "netIncome": "-1197803", "grossProfit": "2866151", "depreciation": "None", "totalRevenue": "8435178", "costOfRevenue": "5569027", "interestIncome": "108614", "incomeBeforeTax": "-982586", "interestExpense": "49181", "operatingIncome": "-1106353", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "215217", "reportedCurrency": "USD", "netInterestIncome": "108614", "nonInterestIncome": "None", "operatingExpenses": "3972504", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126362", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5569027", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64634", "sellingGeneralAndAdministrative": "3442299", "netIncomeFromContinuingOperations": "-1197803" }, "balance": { "goodwill": "None", "inventory": "9820730", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "30056816", "longTermDebt": "None", "shortTermDebt": "116253", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2942684", "reportedCurrency": "USD", "retainedEarnings": "-66881562", "totalLiabilities": "5017504", "otherCurrentAssets": "735796", "totalCurrentAssets": "25981863", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3218682", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4074953", "currentAccountsPayable": "4157253", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "556551", "totalShareholderEquity": "25039312", "capitalLeaseObligations": "556551", "otherCurrentLiabilities": "254971", "totalCurrentLiabilities": "4528477", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "489027", "cashAndShortTermInvestments": "12206655", "commonStockSharesOutstanding": "1268000", "intangibleAssetsExcludingGoodwill": "2942684", "cashAndCashEquivalentsAtCarryingValue": "12206655", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1197803", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1252827", "operatingCashflow": "-1356577", "capitalExpenditures": "609524", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1953804", "cashflowFromInvestment": "-670599", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64634", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:43.598951+00:00", "is_restated": false, "income_statement": { "revenue": 9303067, "cost_of_revenue": 6946810, "gross_profit": 2356257, "ebit": -837746, "ebitda": -786870, "pretax_income": -837991, "tax_provision": -343691, "net_income": -494300, "net_income_to_common": -494300, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11507745, "total_current_assets": 25748520, "total_assets": 29300978, "short_term_debt": 114452, "long_term_debt": null, "total_debt": 114452, "total_liabilities": 5811113, "total_equity": 23489865, "shares_outstanding": 49726, "goodwill_and_intangibles": 2447128 }, "cash_flow": { "operating_cash_flow": -4577784, "capital_expenditure": 572217, "free_cash_flow": -4005567, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164909, "ticker_id": 8132, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:43.598951+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-837746", "ebitda": "-786870", "netIncome": "-494300", "grossProfit": "2356257", "depreciation": "None", "totalRevenue": "9303067", "costOfRevenue": "6946810", "interestIncome": "143995", "incomeBeforeTax": "-837991", "interestExpense": "245", "operatingIncome": "-1268276", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-343691", "reportedCurrency": "USD", "netInterestIncome": "143750", "nonInterestIncome": "None", "operatingExpenses": "3624533", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "436235", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6946810", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50876", "sellingGeneralAndAdministrative": "2735299", "netIncomeFromContinuingOperations": "-494300" }, "balance": { "goodwill": "None", "inventory": "8490745", "commonStock": "1171", "currentDebt": "None", "investments": "None", "totalAssets": "29300978", "longTermDebt": "None", "shortTermDebt": "114452", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2447128", "reportedCurrency": "USD", "retainedEarnings": "-65683758", "totalLiabilities": "5811113", "otherCurrentAssets": "1776480", "totalCurrentAssets": "25748520", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3973550", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3552458", "currentAccountsPayable": "4930055", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "577358", "totalShareholderEquity": "23489865", "capitalLeaseObligations": "577358", "otherCurrentLiabilities": "369423", "totalCurrentLiabilities": "5299478", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "511635", "cashAndShortTermInvestments": "11507745", "commonStockSharesOutstanding": "49726", "intangibleAssetsExcludingGoodwill": "2447128", "cashAndCashEquivalentsAtCarryingValue": "11507745", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-494300", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-848847", "operatingCashflow": "-4577784", "capitalExpenditures": "572217", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28583", "cashflowFromInvestment": "-542208", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50876", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9303067, "cost_of_revenue": 6946810, "gross_profit": 2356257, "research_and_development": 436235, "selling_general_admin": 2735299, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -837746, "depreciation_amortisation": 50876, "ebitda": -786870, "interest_expense": 245, "interest_income": null, "other_non_operating": null, "pretax_income": -837991, "tax_provision": -343691, "effective_tax_rate": null, "net_income": -494300, "net_income_continuing_ops": -494300, "net_income_to_common": -494300, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11507745, "short_term_investments": null, "net_receivables": 3973550, "inventory": 8490745, "other_current_assets": null, "total_current_assets": 25748520, "net_ppe": null, "goodwill": null, "intangible_assets": 2447128, "goodwill_and_intangibles": 2447128, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3552458, "total_assets": 29300978, "short_term_debt": 114452, "accounts_payable": 4930055, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5299478, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 511635, "total_liabilities": 5811113, "total_debt": 114452, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65683758, "total_equity": 23489865, "shares_outstanding": 49726, "operating_cash_flow": -4577784, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 572217, "acquisitions": null, "other_investing": null, "investing_cash_flow": -542208, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28583, "free_cash_flow": -4005567, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-837746", "ebitda": "-786870", "netIncome": "-494300", "grossProfit": "2356257", "depreciation": "None", "totalRevenue": "9303067", "costOfRevenue": "6946810", "interestIncome": "143995", "incomeBeforeTax": "-837991", "interestExpense": "245", "operatingIncome": "-1268276", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-343691", "reportedCurrency": "USD", "netInterestIncome": "143750", "nonInterestIncome": "None", "operatingExpenses": "3624533", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "436235", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6946810", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50876", "sellingGeneralAndAdministrative": "2735299", "netIncomeFromContinuingOperations": "-494300" }, "balance": { "goodwill": "None", "inventory": "8490745", "commonStock": "1171", "currentDebt": "None", "investments": "None", "totalAssets": "29300978", "longTermDebt": "None", "shortTermDebt": "114452", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2447128", "reportedCurrency": "USD", "retainedEarnings": "-65683758", "totalLiabilities": "5811113", "otherCurrentAssets": "1776480", "totalCurrentAssets": "25748520", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3973550", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3552458", "currentAccountsPayable": "4930055", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "577358", "totalShareholderEquity": "23489865", "capitalLeaseObligations": "577358", "otherCurrentLiabilities": "369423", "totalCurrentLiabilities": "5299478", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "511635", "cashAndShortTermInvestments": "11507745", "commonStockSharesOutstanding": "49726", "intangibleAssetsExcludingGoodwill": "2447128", "cashAndCashEquivalentsAtCarryingValue": "11507745", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-494300", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-848847", "operatingCashflow": "-4577784", "capitalExpenditures": "572217", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28583", "cashflowFromInvestment": "-542208", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50876", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:43.598951+00:00", "is_restated": false, "income_statement": { "revenue": 7541046, "cost_of_revenue": 5186709, "gross_profit": 2354337, "ebit": -1212267, "ebitda": -1169649, "pretax_income": -1261448, "tax_provision": 22353, "net_income": -1283801, "net_income_to_common": -1283801, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17434208, "total_current_assets": 28831224, "total_assets": 31898717, "short_term_debt": 115398, "long_term_debt": null, "total_debt": 115398, "total_liabilities": 7079102, "total_equity": 24819615, "shares_outstanding": 32065, "goodwill_and_intangibles": 2065603 }, "cash_flow": { "operating_cash_flow": -3185158, "capital_expenditure": 699802, "free_cash_flow": -2485356, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164910, "ticker_id": 8132, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:43.598951+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1212267", "ebitda": "-1169649", "netIncome": "-1283801", "grossProfit": "2354337", "depreciation": "None", "totalRevenue": "7541046", "costOfRevenue": "5186709", "interestIncome": "144089", "incomeBeforeTax": "-1261448", "interestExpense": "49181", "operatingIncome": "-1350589", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "22353", "reportedCurrency": "USD", "netInterestIncome": "94908", "nonInterestIncome": "None", "operatingExpenses": "3704926", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "222033", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5186709", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42618", "sellingGeneralAndAdministrative": "3166328", "netIncomeFromContinuingOperations": "-1283801" }, "balance": { "goodwill": "None", "inventory": "7697906", "commonStock": "995", "currentDebt": "None", "investments": "None", "totalAssets": "31898717", "longTermDebt": "None", "shortTermDebt": "115398", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2065603", "reportedCurrency": "USD", "retainedEarnings": "-65189459", "totalLiabilities": "7079102", "otherCurrentAssets": "871390", "totalCurrentAssets": "28831224", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2827720", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3067493", "currentAccountsPayable": "3615205", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "612366", "totalShareholderEquity": "24819615", "capitalLeaseObligations": "612366", "otherCurrentLiabilities": "2292860", "totalCurrentLiabilities": "6533405", "otherNonCurrentLiabilities": "-1", "totalNonCurrentLiabilities": "545696", "cashAndShortTermInvestments": "17434208", "commonStockSharesOutstanding": "32065", "intangibleAssetsExcludingGoodwill": "2065603", "cashAndCashEquivalentsAtCarryingValue": "17434208", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1283801", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2100281", "operatingCashflow": "-3185158", "capitalExpenditures": "699802", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5398149", "cashflowFromInvestment": "-668736", "stockBasedCompensation": "12000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3139651", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42618", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7541046, "cost_of_revenue": 5186709, "gross_profit": 2354337, "research_and_development": 222033, "selling_general_admin": 3166328, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1212267, "depreciation_amortisation": 42618, "ebitda": -1169649, "interest_expense": 49181, "interest_income": null, "other_non_operating": null, "pretax_income": -1261448, "tax_provision": 22353, "effective_tax_rate": null, "net_income": -1283801, "net_income_continuing_ops": -1283801, "net_income_to_common": -1283801, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17434208, "short_term_investments": null, "net_receivables": 2827720, "inventory": 7697906, "other_current_assets": null, "total_current_assets": 28831224, "net_ppe": null, "goodwill": null, "intangible_assets": 2065603, "goodwill_and_intangibles": 2065603, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3067493, "total_assets": 31898717, "short_term_debt": 115398, "accounts_payable": 3615205, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6533405, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 545696, "total_liabilities": 7079102, "total_debt": 115398, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65189459, "total_equity": 24819615, "shares_outstanding": 32065, "operating_cash_flow": -3185158, "stock_based_compensation": 12000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 699802, "acquisitions": null, "other_investing": null, "investing_cash_flow": -668736, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5398149, "free_cash_flow": -2485356, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1212267", "ebitda": "-1169649", "netIncome": "-1283801", "grossProfit": "2354337", "depreciation": "None", "totalRevenue": "7541046", "costOfRevenue": "5186709", "interestIncome": "144089", "incomeBeforeTax": "-1261448", "interestExpense": "49181", "operatingIncome": "-1350589", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "22353", "reportedCurrency": "USD", "netInterestIncome": "94908", "nonInterestIncome": "None", "operatingExpenses": "3704926", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "222033", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5186709", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42618", "sellingGeneralAndAdministrative": "3166328", "netIncomeFromContinuingOperations": "-1283801" }, "balance": { "goodwill": "None", "inventory": "7697906", "commonStock": "995", "currentDebt": "None", "investments": "None", "totalAssets": "31898717", "longTermDebt": "None", "shortTermDebt": "115398", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2065603", "reportedCurrency": "USD", "retainedEarnings": "-65189459", "totalLiabilities": "7079102", "otherCurrentAssets": "871390", "totalCurrentAssets": "28831224", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2827720", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3067493", "currentAccountsPayable": "3615205", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "612366", "totalShareholderEquity": "24819615", "capitalLeaseObligations": "612366", "otherCurrentLiabilities": "2292860", "totalCurrentLiabilities": "6533405", "otherNonCurrentLiabilities": "-1", "totalNonCurrentLiabilities": "545696", "cashAndShortTermInvestments": "17434208", "commonStockSharesOutstanding": "32065", "intangibleAssetsExcludingGoodwill": "2065603", "cashAndCashEquivalentsAtCarryingValue": "17434208", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1283801", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2100281", "operatingCashflow": "-3185158", "capitalExpenditures": "699802", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5398149", "cashflowFromInvestment": "-668736", "stockBasedCompensation": "12000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3139651", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42618", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:43.598951+00:00", "is_restated": false, "income_statement": { "revenue": 7680201, "cost_of_revenue": 5112155, "gross_profit": 2568046, "ebit": -999647, "ebitda": -957294, "pretax_income": -1029757, "tax_provision": 220267, "net_income": -1250024, "net_income_to_common": -1250024, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16292347, "total_current_assets": 24890055, "total_assets": 27346961, "short_term_debt": 118670, "long_term_debt": null, "total_debt": 118670, "total_liabilities": 6139600, "total_equity": 21207361, "shares_outstanding": 11940, "goodwill_and_intangibles": 1444259 }, "cash_flow": { "operating_cash_flow": -2689676, "capital_expenditure": 303681, "free_cash_flow": -2385995, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164911, "ticker_id": 8132, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:43.598951+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-999647", "ebitda": "-957294", "netIncome": "-1250024", "grossProfit": "2568046", "depreciation": "None", "totalRevenue": "7680201", "costOfRevenue": "5112155", "interestIncome": "187613", "incomeBeforeTax": "-1029757", "interestExpense": "30110", "operatingIncome": "-1187221", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "220267", "reportedCurrency": "USD", "netInterestIncome": "157503", "nonInterestIncome": "None", "operatingExpenses": "3755267", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "816328", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5112155", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42353", "sellingGeneralAndAdministrative": "2588544", "netIncomeFromContinuingOperations": "-1250024" }, "balance": { "goodwill": "None", "inventory": "5734755", "commonStock": "28024", "currentDebt": "None", "investments": "None", "totalAssets": "27346961", "longTermDebt": "None", "shortTermDebt": "118670", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1444259", "reportedCurrency": "USD", "retainedEarnings": "-63905658", "totalLiabilities": "6139600", "otherCurrentAssets": "310591", "totalCurrentAssets": "24890055", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2552362", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2456906", "currentAccountsPayable": "2585466", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "657705", "totalShareholderEquity": "21207361", "capitalLeaseObligations": "657705", "otherCurrentLiabilities": "2547831", "totalCurrentLiabilities": "5551836", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "587764", "cashAndShortTermInvestments": "16292347", "commonStockSharesOutstanding": "11940", "intangibleAssetsExcludingGoodwill": "1444259", "cashAndCashEquivalentsAtCarryingValue": "16292347", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1250024", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1144437", "operatingCashflow": "-2689676", "capitalExpenditures": "303681", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30519", "cashflowFromInvestment": "-269230", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "541143", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42353", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7680201, "cost_of_revenue": 5112155, "gross_profit": 2568046, "research_and_development": 816328, "selling_general_admin": 2588544, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -999647, "depreciation_amortisation": 42353, "ebitda": -957294, "interest_expense": 30110, "interest_income": null, "other_non_operating": null, "pretax_income": -1029757, "tax_provision": 220267, "effective_tax_rate": null, "net_income": -1250024, "net_income_continuing_ops": -1250024, "net_income_to_common": -1250024, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16292347, "short_term_investments": null, "net_receivables": 2552362, "inventory": 5734755, "other_current_assets": null, "total_current_assets": 24890055, "net_ppe": null, "goodwill": null, "intangible_assets": 1444259, "goodwill_and_intangibles": 1444259, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2456906, "total_assets": 27346961, "short_term_debt": 118670, "accounts_payable": 2585466, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5551836, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 587764, "total_liabilities": 6139600, "total_debt": 118670, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63905658, "total_equity": 21207361, "shares_outstanding": 11940, "operating_cash_flow": -2689676, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 303681, "acquisitions": null, "other_investing": null, "investing_cash_flow": -269230, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30519, "free_cash_flow": -2385995, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-999647", "ebitda": "-957294", "netIncome": "-1250024", "grossProfit": "2568046", "depreciation": "None", "totalRevenue": "7680201", "costOfRevenue": "5112155", "interestIncome": "187613", "incomeBeforeTax": "-1029757", "interestExpense": "30110", "operatingIncome": "-1187221", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "220267", "reportedCurrency": "USD", "netInterestIncome": "157503", "nonInterestIncome": "None", "operatingExpenses": "3755267", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "816328", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5112155", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42353", "sellingGeneralAndAdministrative": "2588544", "netIncomeFromContinuingOperations": "-1250024" }, "balance": { "goodwill": "None", "inventory": "5734755", "commonStock": "28024", "currentDebt": "None", "investments": "None", "totalAssets": "27346961", "longTermDebt": "None", "shortTermDebt": "118670", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1444259", "reportedCurrency": "USD", "retainedEarnings": "-63905658", "totalLiabilities": "6139600", "otherCurrentAssets": "310591", "totalCurrentAssets": "24890055", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2552362", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2456906", "currentAccountsPayable": "2585466", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "657705", "totalShareholderEquity": "21207361", "capitalLeaseObligations": "657705", "otherCurrentLiabilities": "2547831", "totalCurrentLiabilities": "5551836", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "587764", "cashAndShortTermInvestments": "16292347", "commonStockSharesOutstanding": "11940", "intangibleAssetsExcludingGoodwill": "1444259", "cashAndCashEquivalentsAtCarryingValue": "16292347", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1250024", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1144437", "operatingCashflow": "-2689676", "capitalExpenditures": "303681", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30519", "cashflowFromInvestment": "-269230", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "541143", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42353", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:43.598951+00:00", "is_restated": false, "income_statement": { "revenue": 5957668, "cost_of_revenue": 3967412, "gross_profit": 1990256, "ebit": -571993, "ebitda": -534793, "pretax_income": -610530, "tax_provision": 40952, "net_income": -651482, "net_income_to_common": -651482, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18846140, "total_current_assets": 25434859, "total_assets": 27650284, "short_term_debt": 117840, "long_term_debt": null, "total_debt": 117840, "total_liabilities": 5686801, "total_equity": 21963483, "shares_outstanding": 12845, "goodwill_and_intangibles": 1216207 }, "cash_flow": { "operating_cash_flow": -457289, "capital_expenditure": 11793, "free_cash_flow": -445496, "dividends_paid": 29255, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164913, "ticker_id": 8132, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:43.598951+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-571993", "ebitda": "-534793", "netIncome": "-651482", "grossProfit": "1990256", "depreciation": "None", "totalRevenue": "5957668", "costOfRevenue": "3967412", "interestIncome": "207431", "incomeBeforeTax": "-610530", "interestExpense": "38527", "operatingIncome": "-779474", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "40952", "reportedCurrency": "USD", "netInterestIncome": "168904", "nonInterestIncome": "None", "operatingExpenses": "2769730", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "238012", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3967412", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37200", "sellingGeneralAndAdministrative": "2200025", "netIncomeFromContinuingOperations": "-651482" }, "balance": { "goodwill": "None", "inventory": "4517044", "commonStock": "25678", "currentDebt": "None", "investments": "None", "totalAssets": "27650284", "longTermDebt": "None", "shortTermDebt": "117840", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1216207", "reportedCurrency": "USD", "retainedEarnings": "-62655634", "totalLiabilities": "5686801", "otherCurrentAssets": "37556", "totalCurrentAssets": "25434859", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2034119", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2215424", "currentAccountsPayable": "2220870", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "673527", "totalShareholderEquity": "21963483", "capitalLeaseObligations": "673527", "otherCurrentLiabilities": "2547831", "totalCurrentLiabilities": "5088082", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "598719", "cashAndShortTermInvestments": "18846140", "commonStockSharesOutstanding": "12845", "intangibleAssetsExcludingGoodwill": "1216207", "cashAndCashEquivalentsAtCarryingValue": "18846140", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-651482", "profitLoss": "None", "dividendPayout": "29255", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-335869", "operatingCashflow": "-457289", "capitalExpenditures": "11793", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63566", "cashflowFromInvestment": "18859", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29255", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34321", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37200", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5957668, "cost_of_revenue": 3967412, "gross_profit": 1990256, "research_and_development": 238012, "selling_general_admin": 2200025, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -571993, "depreciation_amortisation": 37200, "ebitda": -534793, "interest_expense": 38527, "interest_income": null, "other_non_operating": null, "pretax_income": -610530, "tax_provision": 40952, "effective_tax_rate": null, "net_income": -651482, "net_income_continuing_ops": -651482, "net_income_to_common": -651482, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18846140, "short_term_investments": null, "net_receivables": 2034119, "inventory": 4517044, "other_current_assets": null, "total_current_assets": 25434859, "net_ppe": null, "goodwill": null, "intangible_assets": 1216207, "goodwill_and_intangibles": 1216207, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2215424, "total_assets": 27650284, "short_term_debt": 117840, "accounts_payable": 2220870, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5088082, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 598719, "total_liabilities": 5686801, "total_debt": 117840, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62655634, "total_equity": 21963483, "shares_outstanding": 12845, "operating_cash_flow": -457289, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11793, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18859, "dividends_paid": 29255, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63566, "free_cash_flow": -445496, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-571993", "ebitda": "-534793", "netIncome": "-651482", "grossProfit": "1990256", "depreciation": "None", "totalRevenue": "5957668", "costOfRevenue": "3967412", "interestIncome": "207431", "incomeBeforeTax": "-610530", "interestExpense": "38527", "operatingIncome": "-779474", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "40952", "reportedCurrency": "USD", "netInterestIncome": "168904", "nonInterestIncome": "None", "operatingExpenses": "2769730", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "238012", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3967412", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37200", "sellingGeneralAndAdministrative": "2200025", "netIncomeFromContinuingOperations": "-651482" }, "balance": { "goodwill": "None", "inventory": "4517044", "commonStock": "25678", "currentDebt": "None", "investments": "None", "totalAssets": "27650284", "longTermDebt": "None", "shortTermDebt": "117840", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1216207", "reportedCurrency": "USD", "retainedEarnings": "-62655634", "totalLiabilities": "5686801", "otherCurrentAssets": "37556", "totalCurrentAssets": "25434859", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2034119", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2215424", "currentAccountsPayable": "2220870", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "673527", "totalShareholderEquity": "21963483", "capitalLeaseObligations": "673527", "otherCurrentLiabilities": "2547831", "totalCurrentLiabilities": "5088082", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "598719", "cashAndShortTermInvestments": "18846140", "commonStockSharesOutstanding": "12845", "intangibleAssetsExcludingGoodwill": "1216207", "cashAndCashEquivalentsAtCarryingValue": "18846140", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-651482", "profitLoss": "None", "dividendPayout": "29255", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-335869", "operatingCashflow": "-457289", "capitalExpenditures": "11793", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63566", "cashflowFromInvestment": "18859", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29255", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34321", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37200", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:43.598951+00:00", "is_restated": false, "income_statement": { "revenue": 5560865, "cost_of_revenue": 3608118, "gross_profit": 1952747, "ebit": -811100, "ebitda": -776216, "pretax_income": -814431, "tax_provision": 87677, "net_income": -902108, "net_income_to_common": -902108, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19729491, "total_current_assets": 26098709, "total_assets": 28410022, "short_term_debt": 122146, "long_term_debt": null, "total_debt": 122146, "total_liabilities": 5300229, "total_equity": 23109793, "shares_outstanding": 1268000, "goodwill_and_intangibles": 1233570 }, "cash_flow": { "operating_cash_flow": -3778040, "capital_expenditure": 294230, "free_cash_flow": -3483810, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164914, "ticker_id": 8132, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:43.598951+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-811100", "ebitda": "-776216", "netIncome": "-902108", "grossProfit": "1952747", "depreciation": "None", "totalRevenue": "5560865", "costOfRevenue": "3608118", "interestIncome": "203049", "incomeBeforeTax": "-814431", "interestExpense": "3331", "operatingIncome": "-1013888", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "87677", "reportedCurrency": "USD", "netInterestIncome": "175453", "nonInterestIncome": "None", "operatingExpenses": "2966635", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "368565", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3608118", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34884", "sellingGeneralAndAdministrative": "2333367", "netIncomeFromContinuingOperations": "-902108" }, "balance": { "goodwill": "None", "inventory": "4250887", "commonStock": "25746", "currentDebt": "None", "investments": "None", "totalAssets": "28410022", "longTermDebt": "None", "shortTermDebt": "122146", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1233570", "reportedCurrency": "USD", "retainedEarnings": "-62004152", "totalLiabilities": "5300229", "otherCurrentAssets": "107023", "totalCurrentAssets": "26098709", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2011308", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2311313", "currentAccountsPayable": "1759789", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1077743", "shortLongTermDebtTotal": "718996", "totalShareholderEquity": "23109793", "capitalLeaseObligations": "718996", "otherCurrentLiabilities": "2547831", "totalCurrentLiabilities": "4660347", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "639882", "cashAndShortTermInvestments": "19729491", "commonStockSharesOutstanding": "1268000", "intangibleAssetsExcludingGoodwill": "1233570", "cashAndCashEquivalentsAtCarryingValue": "19729491", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-902108", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-467925", "operatingCashflow": "-3778040", "capitalExpenditures": "294230", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4057971", "cashflowFromInvestment": "-259476", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34884", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5560865, "cost_of_revenue": 3608118, "gross_profit": 1952747, "research_and_development": 368565, "selling_general_admin": 2333367, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -811100, "depreciation_amortisation": 34884, "ebitda": -776216, "interest_expense": 3331, "interest_income": null, "other_non_operating": null, "pretax_income": -814431, "tax_provision": 87677, "effective_tax_rate": null, "net_income": -902108, "net_income_continuing_ops": -902108, "net_income_to_common": -902108, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19729491, "short_term_investments": null, "net_receivables": 2011308, "inventory": 4250887, "other_current_assets": null, "total_current_assets": 26098709, "net_ppe": null, "goodwill": null, "intangible_assets": 1233570, "goodwill_and_intangibles": 1233570, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2311313, "total_assets": 28410022, "short_term_debt": 122146, "accounts_payable": 1759789, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4660347, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 639882, "total_liabilities": 5300229, "total_debt": 122146, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62004152, "total_equity": 23109793, "shares_outstanding": 1268000, "operating_cash_flow": -3778040, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 294230, "acquisitions": null, "other_investing": null, "investing_cash_flow": -259476, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4057971, "free_cash_flow": -3483810, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-811100", "ebitda": "-776216", "netIncome": "-902108", "grossProfit": "1952747", "depreciation": "None", "totalRevenue": "5560865", "costOfRevenue": "3608118", "interestIncome": "203049", "incomeBeforeTax": "-814431", "interestExpense": "3331", "operatingIncome": "-1013888", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "87677", "reportedCurrency": "USD", "netInterestIncome": "175453", "nonInterestIncome": "None", "operatingExpenses": "2966635", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "368565", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3608118", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34884", "sellingGeneralAndAdministrative": "2333367", "netIncomeFromContinuingOperations": "-902108" }, "balance": { "goodwill": "None", "inventory": "4250887", "commonStock": "25746", "currentDebt": "None", "investments": "None", "totalAssets": "28410022", "longTermDebt": "None", "shortTermDebt": "122146", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1233570", "reportedCurrency": "USD", "retainedEarnings": "-62004152", "totalLiabilities": "5300229", "otherCurrentAssets": "107023", "totalCurrentAssets": "26098709", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2011308", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2311313", "currentAccountsPayable": "1759789", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1077743", "shortLongTermDebtTotal": "718996", "totalShareholderEquity": "23109793", "capitalLeaseObligations": "718996", "otherCurrentLiabilities": "2547831", "totalCurrentLiabilities": "4660347", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "639882", "cashAndShortTermInvestments": "19729491", "commonStockSharesOutstanding": "1268000", "intangibleAssetsExcludingGoodwill": "1233570", "cashAndCashEquivalentsAtCarryingValue": "19729491", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-902108", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-467925", "operatingCashflow": "-3778040", "capitalExpenditures": "294230", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4057971", "cashflowFromInvestment": "-259476", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34884", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }