{ "ticker": { "uuid": "7107dfba-3aee-4a92-85c2-21743f31c7c4", "symbol": "BR", "name": "Big Rock Brewery Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Defensive", "industry": "Beverages - Brewers", "page_url": "https://sharemaestro.com/factors/ticker/7107dfba-3aee-4a92-85c2-21743f31c7c4/", "api_url": "https://sharemaestro.com/factors/api/tickers/7107dfba-3aee-4a92-85c2-21743f31c7c4/" }, "ticker_metadata": { "id": 35421, "uuid": "7107dfba-3aee-4a92-85c2-21743f31c7c4", "symbol": "BR", "name": "Big Rock Brewery Inc.", "asset_type": "equity", "market_cap": 16464894, "stock_exchange_id": 42, "industry": "Beverages - Brewers", "sector": "Consumer Defensive", "description": "Big Rock Brewery Inc. produces, markets, and distributes craft beers, ciders, ready to drink, and other alcoholic and non-alcoholic beverages in Canada. It operates in two segments, Wholesale and Retail. The company offers a selection of beer, non-alcoholic beer, ciders, and ready-to-drink beverages under the Big Rock, Tree Brewing, Pacer, Rock Creek Cider, Dukes Cider, AGD, Shaftebury, Bow Valley, White Peaks, and Cottage Springs brand names. It also provides apparel and accessories, including jackets, headwear, sweaters, glassware, belt buckles, and coolers. The company sells its products to provincial liquor boards, grocery chains, and on-premise customers; and through premises owned and/or operated by the company. Big Rock Brewery Inc. was founded in 1985 and is headquartered in Calgary, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7107dfba-3aee-4a92-85c2-21743f31c7c4", "symbol": "BR", "name": "Big Rock Brewery Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Defensive", "industry": "Beverages - Brewers", "page_url": "https://sharemaestro.com/factors/ticker/7107dfba-3aee-4a92-85c2-21743f31c7c4/", "api_url": "https://sharemaestro.com/factors/api/tickers/7107dfba-3aee-4a92-85c2-21743f31c7c4/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.63, "value": 0.55, "quality": 0.56, "momentum": 0.57, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 0.69, "market_cap": 16956383.61, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0261, "shareholder_yield": -0.4954, "roe": -0.1129, "piotroski_f_score": 3, "momentum_12_1": -0.3661, "volatility_252d": 0.3557 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.814600+00:00", "batch_id": "" }, "size": { "price_close": 0.69, "market_cap": 16956383.61, "market_cap_usd": 16956383.61, "enterprise_value": 29976383.61, "shares_outstanding": 24574469, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.7192, "ptbv_ratio": 0.7192, "ps_ratio": 0.3532, "pcf_ratio": 39.07, "pfcf_ratio": -6.938, "ev_ebitda": 38.333, "ev_ebit": null, "ev_sales": 0.6244, "ev_fcf": -12.2653, "earnings_yield": null, "fcf_yield": -0.0815, "price_to_sales": 0.3532, "price_to_book": 0.7192, "price_to_cashflow": 39.07, "ebitda_to_ev": 0.0261, "sales_yield": 1.6015 }, "yield": { "dividend_yield": 0.0, "buyback_yield": -0.4954, "shareholder_yield": -0.4954, "debt_paydown_yield": 0.4962, "total_yield": 0.0008 }, "quality": { "gross_margin": 0.342, "operating_margin": -0.0261, "net_margin": -0.0555, "ebitda_margin": 0.0163, "fcf_margin": -0.0509, "roe": -0.1129, "roa": -0.0547, "roic": -0.0257, "roc_greenblatt": -0.0354, "asset_turnover": 0.9862, "cash_conversion": 0.9178, "accruals_ratio": -0.0636, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.5777, "revenue_stability_5y": 0.0653, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3373, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 16.6496, "debt_to_assets": 0.2706, "interest_coverage": -1.3011, "current_ratio": 0.9045, "quick_ratio": 0.9045, "net_debt": 13020000, "local_beta": 0.6392, "volatility_252d": 0.3557, "volatility_60d": 0.8491, "max_drawdown_12m": -0.4298, "risk_adjusted_momentum": -1.0292 }, "growth": { "revenue_growth_1y": 0.1503, "revenue_growth_3y_cagr": 0.0139, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2179, "revenue_growth": 0.1503, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0282, "price_return_3m": -0.1687, "price_return_6m": -0.1375, "price_return_9m": -0.3301, "price_return_12m": -0.3839, "price_return_12m_ex1m": -0.3661, "momentum_6m": -0.1375, "momentum_12m": -0.3839, "momentum_12_1": -0.3661, "distance_from_52w_high": -0.3947, "distance_from_52w_low": 0.0615, "relative_strength": -0.686 }, "raw_ttm": { "revenue_ttm": 48008000, "gross_profit_ttm": 16420000, "ebit_ttm": -1253000, "ebitda_ttm": 782000, "net_income_ttm": -2663000, "eps_diluted_ttm": -0.1084, "operating_cash_flow_ttm": 434000, "capital_expenditure_ttm": -2878000, "fcf_ttm": -2444000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 8400000, "interest_expense_ttm": 963000, "cash_and_equivalents": 151000, "total_current_assets": 16310000, "total_current_liabilities": 18033000, "net_ppe": 31591000, "total_assets": 48678000, "total_debt": 13171000, "total_equity": 23578000, "net_working_capital": 3790000, "book_value_per_share": 0.9595, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.9595 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 45, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 45, "svqf_composite": 39, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "quality_value_composite": 0.555, "os_score": 0.63, "value_percentile": 0.55, "quality_percentile": 0.56, "momentum_percentile": 0.57, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11158, "ticker_id": 35421, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.814600+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.69, "market_cap": 16956383.61, "market_cap_usd": 16956383.61, "enterprise_value": 29976383.61, "shares_outstanding": 24574469, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.71916124, "ptbv_ratio": 0.71916124, "ps_ratio": 0.35319913, "pcf_ratio": 39.07000832, "pfcf_ratio": -6.93796383, "ev_ebitda": 38.33297137, "ev_ebit": null, "ev_sales": 0.62440392, "ev_fcf": -12.26529608, "earnings_yield": null, "fcf_yield": -0.08153085, "dividend_yield": 1e-08, "buyback_yield": -0.49538865, "shareholder_yield": -0.49538865, "debt_paydown_yield": 0.4962143, "total_yield": 0.00082565, "gross_margin": 0.34202633, "operating_margin": -0.02609982, "net_margin": -0.05546992, "ebitda_margin": 0.01628895, "fcf_margin": -0.05090818, "roe": -0.11294427, "roa": -0.05470644, "roic": -0.02567763, "roc_greenblatt": -0.03541449, "asset_turnover": 0.98623608, "cash_conversion": 0.91776192, "accruals_ratio": -0.06362217, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 16.64961637, "debt_to_assets": 0.27057398, "interest_coverage": -1.30114226, "current_ratio": 0.90445295, "quick_ratio": 0.90445295, "net_debt": 13020000, "revenue_growth_1y": 0.15031516, "revenue_growth_3y_cagr": 0.01391781, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.21790002, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.577657, "revenue_stability_5y": 0.06534, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02816901, "price_return_3m": -0.1686747, "price_return_6m": -0.1375, "price_return_9m": -0.33009709, "price_return_12m": -0.38392857, "price_return_12m_ex1m": -0.36607143, "distance_from_52w_high": -0.39473684, "distance_from_52w_low": 0.06153846, "relative_strength": -0.68603498, "local_beta": 0.6392, "volatility_252d": 0.355697, "volatility_60d": 0.849116, "max_drawdown_12m": -0.42982456, "revenue_ttm": 48008000, "gross_profit_ttm": 16420000, "ebit_ttm": -1253000, "ebitda_ttm": 782000, "net_income_ttm": -2663000, "eps_diluted_ttm": -0.1083645, "operating_cash_flow_ttm": 434000, "capital_expenditure_ttm": -2878000, "fcf_ttm": -2444000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 8400000, "interest_expense_ttm": 963000, "cash_and_equivalents": 151000, "total_current_assets": 16310000, "total_current_liabilities": 18033000, "net_ppe": 31591000, "total_assets": 48678000, "total_debt": 13171000, "total_equity": 23578000, "net_working_capital": 3790000, "book_value_per_share": 0.95945105, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.95945105, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 45, "svqf_composite": 39, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.69, "os": 0.63, "value": 0.55, "quality": 0.56, "momentum": 0.57, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.4954, "roe": -0.1129, "momentum_12_1": -0.3661, "complete_fields": { "id": 11158, "ticker_id": 35421, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.814600+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.69, "market_cap": 16956383.61, "market_cap_usd": 16956383.61, "enterprise_value": 29976383.61, "shares_outstanding": 24574469, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.71916124, "ptbv_ratio": 0.71916124, "ps_ratio": 0.35319913, "pcf_ratio": 39.07000832, "pfcf_ratio": -6.93796383, "ev_ebitda": 38.33297137, "ev_ebit": null, "ev_sales": 0.62440392, "ev_fcf": -12.26529608, "earnings_yield": null, "fcf_yield": -0.08153085, "dividend_yield": 1e-08, "buyback_yield": -0.49538865, "shareholder_yield": -0.49538865, "debt_paydown_yield": 0.4962143, "total_yield": 0.00082565, "gross_margin": 0.34202633, "operating_margin": -0.02609982, "net_margin": -0.05546992, "ebitda_margin": 0.01628895, "fcf_margin": -0.05090818, "roe": -0.11294427, "roa": -0.05470644, "roic": -0.02567763, "roc_greenblatt": -0.03541449, "asset_turnover": 0.98623608, "cash_conversion": 0.91776192, "accruals_ratio": -0.06362217, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 16.64961637, "debt_to_assets": 0.27057398, "interest_coverage": -1.30114226, "current_ratio": 0.90445295, "quick_ratio": 0.90445295, "net_debt": 13020000, "revenue_growth_1y": 0.15031516, "revenue_growth_3y_cagr": 0.01391781, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.21790002, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.577657, "revenue_stability_5y": 0.06534, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02816901, "price_return_3m": -0.1686747, "price_return_6m": -0.1375, "price_return_9m": -0.33009709, "price_return_12m": -0.38392857, "price_return_12m_ex1m": -0.36607143, "distance_from_52w_high": -0.39473684, "distance_from_52w_low": 0.06153846, "relative_strength": -0.68603498, "local_beta": 0.6392, "volatility_252d": 0.355697, "volatility_60d": 0.849116, "max_drawdown_12m": -0.42982456, "revenue_ttm": 48008000, "gross_profit_ttm": 16420000, "ebit_ttm": -1253000, "ebitda_ttm": 782000, "net_income_ttm": -2663000, "eps_diluted_ttm": -0.1083645, "operating_cash_flow_ttm": 434000, "capital_expenditure_ttm": -2878000, "fcf_ttm": -2444000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 8400000, "interest_expense_ttm": 963000, "cash_and_equivalents": 151000, "total_current_assets": 16310000, "total_current_liabilities": 18033000, "net_ppe": 31591000, "total_assets": 48678000, "total_debt": 13171000, "total_equity": 23578000, "net_working_capital": 3790000, "book_value_per_share": 0.95945105, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.95945105, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 45, "svqf_composite": 39, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:03.085953+00:00", "is_restated": false, "income_statement": { "revenue": 49092000, "cost_of_revenue": 32084000, "gross_profit": 17008000, "ebit": -179000, "ebitda": 2345000, "pretax_income": null, "tax_provision": null, "net_income": -929000, "net_income_to_common": -929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 537000, "total_current_assets": 14882000, "total_assets": 47432000, "short_term_debt": 4864000, "long_term_debt": 4635000, "total_debt": 13199000, "total_liabilities": null, "total_equity": 25177000, "shares_outstanding": 24494000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4145000, "capital_expenditure": -2541000, "free_cash_flow": -6686000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8400000, "net_debt_issued": -606000 }, "complete_fields": { "id": 419299, "ticker_id": 35421, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:03.085953+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2345000", "netIncome": "-929000", "grossProfit": "17008000", "totalRevenue": "49092000", "costOfRevenue": "32084000", "interestExpense": "959000", "operatingIncome": "-179000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2315000" }, "balance": { "totalDebt": "13199000", "totalAssets": "47432000", "longTermDebt": "4635000", "shortTermDebt": "4864000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "24494000", "totalCurrentAssets": "14882000", "totalShareholderEquity": "25177000", "totalCurrentLiabilities": "14371000", "propertyPlantEquipmentNet": "31849000", "cashAndShortTermInvestments": "537000" }, "cashflow": { "freeCashFlow": "-6686000", "dividendsPaid": null, "issuanceOfDebt": "1099000", "issuanceOfStock": "8400000", "repaymentOfDebt": "-1705000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-4145000", "repurchaseOfStock": null, "capitalExpenditures": "-2541000" } }, "revenue": 49092000, "cost_of_revenue": 32084000, "gross_profit": 17008000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -179000, "depreciation_amortisation": 2315000, "ebitda": 2345000, "interest_expense": 959000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -929000, "net_income_continuing_ops": null, "net_income_to_common": -929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 537000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14882000, "net_ppe": 31849000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47432000, "short_term_debt": 4864000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14371000, "long_term_debt": 4635000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13199000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25177000, "shares_outstanding": 24494000, "operating_cash_flow": -4145000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2541000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8400000, "net_debt_issued": -606000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6686000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2345000", "netIncome": "-929000", "grossProfit": "17008000", "totalRevenue": "49092000", "costOfRevenue": "32084000", "interestExpense": "959000", "operatingIncome": "-179000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2315000" }, "balance": { "totalDebt": "13199000", "totalAssets": "47432000", "longTermDebt": "4635000", "shortTermDebt": "4864000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "24494000", "totalCurrentAssets": "14882000", "totalShareholderEquity": "25177000", "totalCurrentLiabilities": "14371000", "propertyPlantEquipmentNet": "31849000", "cashAndShortTermInvestments": "537000" }, "cashflow": { "freeCashFlow": "-6686000", "dividendsPaid": null, "issuanceOfDebt": "1099000", "issuanceOfStock": "8400000", "repaymentOfDebt": "-1705000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-4145000", "repurchaseOfStock": null, "capitalExpenditures": "-2541000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:03.085953+00:00", "is_restated": false, "income_statement": { "revenue": 42677000, "cost_of_revenue": 31963000, "gross_profit": 10714000, "ebit": -6143000, "ebitda": -7966000, "pretax_income": null, "tax_provision": null, "net_income": -13467000, "net_income_to_common": -13467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 372000, "total_current_assets": 10965000, "total_assets": 40063000, "short_term_debt": 18683000, "long_term_debt": null, "total_debt": 18901000, "total_liabilities": null, "total_equity": 9197000, "shares_outstanding": 6997843, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1485000, "capital_expenditure": -3326000, "free_cash_flow": -4811000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1383000 }, "complete_fields": { "id": 419304, "ticker_id": 35421, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:03.085953+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7966000", "netIncome": "-13467000", "grossProfit": "10714000", "totalRevenue": "42677000", "costOfRevenue": "31963000", "interestExpense": "2600000", "operatingIncome": "-6143000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2901000" }, "balance": { "totalDebt": "18901000", "totalAssets": "40063000", "longTermDebt": null, "shortTermDebt": "18683000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "6997843", "totalCurrentAssets": "10965000", "totalShareholderEquity": "9197000", "totalCurrentLiabilities": "30813000", "propertyPlantEquipmentNet": "28198000", "cashAndShortTermInvestments": "372000" }, "cashflow": { "freeCashFlow": "-4811000", "dividendsPaid": null, "issuanceOfDebt": "4701000", "issuanceOfStock": "0", "repaymentOfDebt": "-3318000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-1485000", "repurchaseOfStock": null, "capitalExpenditures": "-3326000" } }, "revenue": 42677000, "cost_of_revenue": 31963000, "gross_profit": 10714000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6143000, "depreciation_amortisation": 2901000, "ebitda": -7966000, "interest_expense": 2600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -13467000, "net_income_continuing_ops": null, "net_income_to_common": -13467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 372000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10965000, "net_ppe": 28198000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 40063000, "short_term_debt": 18683000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30813000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18901000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9197000, "shares_outstanding": 6997843, "operating_cash_flow": -1485000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3326000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1383000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4811000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7966000", "netIncome": "-13467000", "grossProfit": "10714000", "totalRevenue": "42677000", "costOfRevenue": "31963000", "interestExpense": "2600000", "operatingIncome": "-6143000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2901000" }, "balance": { "totalDebt": "18901000", "totalAssets": "40063000", "longTermDebt": null, "shortTermDebt": "18683000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "6997843", "totalCurrentAssets": "10965000", "totalShareholderEquity": "9197000", "totalCurrentLiabilities": "30813000", "propertyPlantEquipmentNet": "28198000", "cashAndShortTermInvestments": "372000" }, "cashflow": { "freeCashFlow": "-4811000", "dividendsPaid": null, "issuanceOfDebt": "4701000", "issuanceOfStock": "0", "repaymentOfDebt": "-3318000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-1485000", "repurchaseOfStock": null, "capitalExpenditures": "-3326000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:03.085953+00:00", "is_restated": false, "income_statement": { "revenue": 43677000, "cost_of_revenue": 30726000, "gross_profit": 12951000, "ebit": -1554000, "ebitda": 2607000, "pretax_income": null, "tax_provision": null, "net_income": -2933000, "net_income_to_common": -2933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1039000, "total_current_assets": 14623000, "total_assets": 52791000, "short_term_debt": 4849000, "long_term_debt": 11744000, "total_debt": 19595000, "total_liabilities": null, "total_equity": 22526000, "shares_outstanding": 6974000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2359000, "capital_expenditure": -268000, "free_cash_flow": -2627000, "dividends_paid": null, "share_repurchases": -20000, "shares_issued": 0, "net_debt_issued": 1861000 }, "complete_fields": { "id": 419306, "ticker_id": 35421, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:03.085953+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2607000", "netIncome": "-2933000", "grossProfit": "12951000", "totalRevenue": "43677000", "costOfRevenue": "30726000", "interestExpense": "2108000", "operatingIncome": "-1554000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3744000" }, "balance": { "totalDebt": "19595000", "totalAssets": "52791000", "longTermDebt": "11744000", "shortTermDebt": "4849000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "6974000", "totalCurrentAssets": "14623000", "totalShareholderEquity": "22526000", "totalCurrentLiabilities": "16178000", "propertyPlantEquipmentNet": "36668000", "cashAndShortTermInvestments": "1039000" }, "cashflow": { "freeCashFlow": "-2627000", "dividendsPaid": null, "issuanceOfDebt": "2744000", "issuanceOfStock": "0", "repaymentOfDebt": "-883000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-2359000", "repurchaseOfStock": "-20000", "capitalExpenditures": "-268000" } }, "revenue": 43677000, "cost_of_revenue": 30726000, "gross_profit": 12951000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1554000, "depreciation_amortisation": 3744000, "ebitda": 2607000, "interest_expense": 2108000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2933000, "net_income_continuing_ops": null, "net_income_to_common": -2933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1039000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14623000, "net_ppe": 36668000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 52791000, "short_term_debt": 4849000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16178000, "long_term_debt": 11744000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19595000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22526000, "shares_outstanding": 6974000, "operating_cash_flow": -2359000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -268000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -20000, "shares_issued": 0, "net_debt_issued": 1861000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2627000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2607000", "netIncome": "-2933000", "grossProfit": "12951000", "totalRevenue": "43677000", "costOfRevenue": "30726000", "interestExpense": "2108000", "operatingIncome": "-1554000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3744000" }, "balance": { "totalDebt": "19595000", "totalAssets": "52791000", "longTermDebt": "11744000", "shortTermDebt": "4849000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "6974000", "totalCurrentAssets": "14623000", "totalShareholderEquity": "22526000", "totalCurrentLiabilities": "16178000", "propertyPlantEquipmentNet": "36668000", "cashAndShortTermInvestments": "1039000" }, "cashflow": { "freeCashFlow": "-2627000", "dividendsPaid": null, "issuanceOfDebt": "2744000", "issuanceOfStock": "0", "repaymentOfDebt": "-883000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-2359000", "repurchaseOfStock": "-20000", "capitalExpenditures": "-268000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:03.085953+00:00", "is_restated": false, "income_statement": { "revenue": 47098000, "cost_of_revenue": 36616000, "gross_profit": 10482000, "ebit": -6919000, "ebitda": -4229000, "pretax_income": null, "tax_provision": null, "net_income": -7101000, "net_income_to_common": -7101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 612000, "total_current_assets": 9924000, "total_assets": 51626000, "short_term_debt": 5705000, "long_term_debt": 8045000, "total_debt": 17517000, "total_liabilities": null, "total_equity": 25202000, "shares_outstanding": 6978000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1335000, "capital_expenditure": -1284000, "free_cash_flow": -2619000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 126000, "net_debt_issued": -977000 }, "complete_fields": { "id": 419307, "ticker_id": 35421, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:03.085953+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4229000", "netIncome": "-7101000", "grossProfit": "10482000", "totalRevenue": "47098000", "costOfRevenue": "36616000", "interestExpense": "954000", "operatingIncome": "-6919000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3885000" }, "balance": { "totalDebt": "17517000", "totalAssets": "51626000", "longTermDebt": "8045000", "shortTermDebt": "5705000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "6978000", "totalCurrentAssets": "9924000", "totalShareholderEquity": "25202000", "totalCurrentLiabilities": "15102000", "propertyPlantEquipmentNet": "39512000", "cashAndShortTermInvestments": "612000" }, "cashflow": { "freeCashFlow": "-2619000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "126000", "repaymentOfDebt": "-977000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-1335000", "repurchaseOfStock": null, "capitalExpenditures": "-1284000" } }, "revenue": 47098000, "cost_of_revenue": 36616000, "gross_profit": 10482000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6919000, "depreciation_amortisation": 3885000, "ebitda": -4229000, "interest_expense": 954000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7101000, "net_income_continuing_ops": null, "net_income_to_common": -7101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 612000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9924000, "net_ppe": 39512000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 51626000, "short_term_debt": 5705000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15102000, "long_term_debt": 8045000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17517000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25202000, "shares_outstanding": 6978000, "operating_cash_flow": -1335000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1284000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 126000, "net_debt_issued": -977000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2619000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4229000", "netIncome": "-7101000", "grossProfit": "10482000", "totalRevenue": "47098000", "costOfRevenue": "36616000", "interestExpense": "954000", "operatingIncome": "-6919000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3885000" }, "balance": { "totalDebt": "17517000", "totalAssets": "51626000", "longTermDebt": "8045000", "shortTermDebt": "5705000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "6978000", "totalCurrentAssets": "9924000", "totalShareholderEquity": "25202000", "totalCurrentLiabilities": "15102000", "propertyPlantEquipmentNet": "39512000", "cashAndShortTermInvestments": "612000" }, "cashflow": { "freeCashFlow": "-2619000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "126000", "repaymentOfDebt": "-977000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-1335000", "repurchaseOfStock": null, "capitalExpenditures": "-1284000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:03.085953+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 7529000, "total_debt": 7529000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -471000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 419308, "ticker_id": 35421, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:03.085953+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "7529000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-471000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 7529000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7529000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -471000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "7529000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-471000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:03.085953+00:00", "is_restated": false, "income_statement": { "revenue": 10116000, "cost_of_revenue": 7467000, "gross_profit": 3121000, "ebit": -974000, "ebitda": -908000, "pretax_income": null, "tax_provision": null, "net_income": -1783000, "net_income_to_common": -1783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151000, "total_current_assets": 16310000, "total_assets": 48678000, "short_term_debt": 5664000, "long_term_debt": 3962000, "total_debt": 13171000, "total_liabilities": null, "total_equity": 23578000, "shares_outstanding": 24574000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -504000, "capital_expenditure": -524000, "free_cash_flow": -1028000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -6000 }, "complete_fields": { "id": 419297, "ticker_id": 35421, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:03.085953+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-908000", "netIncome": "-1783000", "grossProfit": "3121000", "totalRevenue": "10116000", "costOfRevenue": "7467000", "interestExpense": "168000", "operatingIncome": "-974000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "707000" }, "balance": { "totalDebt": "13171000", "totalAssets": "48678000", "longTermDebt": "3962000", "shortTermDebt": "5664000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "24574000", "totalCurrentAssets": "16310000", "totalShareholderEquity": "23578000", "totalCurrentLiabilities": "18033000", "propertyPlantEquipmentNet": "31591000", "cashAndShortTermInvestments": "151000" }, "cashflow": { "freeCashFlow": "-1028000", "dividendsPaid": null, "issuanceOfDebt": "386000", "issuanceOfStock": "0", "repaymentOfDebt": "-392000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-504000", "repurchaseOfStock": null, "capitalExpenditures": "-524000" } }, "revenue": 10116000, "cost_of_revenue": 7467000, "gross_profit": 3121000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -974000, "depreciation_amortisation": 707000, "ebitda": -908000, "interest_expense": 168000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1783000, "net_income_continuing_ops": null, "net_income_to_common": -1783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16310000, "net_ppe": 31591000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48678000, "short_term_debt": 5664000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18033000, "long_term_debt": 3962000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13171000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23578000, "shares_outstanding": 24574000, "operating_cash_flow": -504000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -524000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -6000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1028000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-908000", "netIncome": "-1783000", "grossProfit": "3121000", "totalRevenue": "10116000", "costOfRevenue": "7467000", "interestExpense": "168000", "operatingIncome": "-974000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "707000" }, "balance": { "totalDebt": "13171000", "totalAssets": "48678000", "longTermDebt": "3962000", "shortTermDebt": "5664000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "24574000", "totalCurrentAssets": "16310000", "totalShareholderEquity": "23578000", "totalCurrentLiabilities": "18033000", "propertyPlantEquipmentNet": "31591000", "cashAndShortTermInvestments": "151000" }, "cashflow": { "freeCashFlow": "-1028000", "dividendsPaid": null, "issuanceOfDebt": "386000", "issuanceOfStock": "0", "repaymentOfDebt": "-392000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-504000", "repurchaseOfStock": null, "capitalExpenditures": "-524000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:03.085953+00:00", "is_restated": false, "income_statement": { "revenue": 5051000, "cost_of_revenue": 1723000, "gross_profit": 3328000, "ebit": -828000, "ebitda": -109000, "pretax_income": null, "tax_provision": null, "net_income": -1063000, "net_income_to_common": -1063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 537000, "total_current_assets": 14882000, "total_assets": 47432000, "short_term_debt": 4864000, "long_term_debt": 4635000, "total_debt": 13199000, "total_liabilities": null, "total_equity": 25177000, "shares_outstanding": 24494000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -901000, "capital_expenditure": -658000, "free_cash_flow": -1559000, "dividends_paid": null, "share_repurchases": -9000000, "shares_issued": null, "net_debt_issued": -8883000 }, "complete_fields": { "id": 419298, "ticker_id": 35421, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:03.085953+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-109000", "netIncome": "-1063000", "grossProfit": "3328000", "totalRevenue": "5051000", "costOfRevenue": "1723000", "interestExpense": "330000", "operatingIncome": "-828000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "624000" }, "balance": { "totalDebt": "13199000", "totalAssets": "47432000", "longTermDebt": "4635000", "shortTermDebt": "4864000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "24494000", "totalCurrentAssets": "14882000", "totalShareholderEquity": "25177000", "totalCurrentLiabilities": "14371000", "propertyPlantEquipmentNet": "31849000", "cashAndShortTermInvestments": "537000" }, "cashflow": { "freeCashFlow": "-1559000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-9000000", "repaymentOfDebt": "8883000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-901000", "repurchaseOfStock": null, "capitalExpenditures": "-658000" } }, "revenue": 5051000, "cost_of_revenue": 1723000, "gross_profit": 3328000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -828000, "depreciation_amortisation": 624000, "ebitda": -109000, "interest_expense": 330000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1063000, "net_income_continuing_ops": null, "net_income_to_common": -1063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 537000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14882000, "net_ppe": 31849000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47432000, "short_term_debt": 4864000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14371000, "long_term_debt": 4635000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13199000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25177000, "shares_outstanding": 24494000, "operating_cash_flow": -901000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -658000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -9000000, "shares_issued": null, "net_debt_issued": -8883000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1559000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-109000", "netIncome": "-1063000", "grossProfit": "3328000", "totalRevenue": "5051000", "costOfRevenue": "1723000", "interestExpense": "330000", "operatingIncome": "-828000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "624000" }, "balance": { "totalDebt": "13199000", "totalAssets": "47432000", "longTermDebt": "4635000", "shortTermDebt": "4864000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "24494000", "totalCurrentAssets": "14882000", "totalShareholderEquity": "25177000", "totalCurrentLiabilities": "14371000", "propertyPlantEquipmentNet": "31849000", "cashAndShortTermInvestments": "537000" }, "cashflow": { "freeCashFlow": "-1559000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-9000000", "repaymentOfDebt": "8883000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-901000", "repurchaseOfStock": null, "capitalExpenditures": "-658000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:03.085953+00:00", "is_restated": false, "income_statement": { "revenue": 16274000, "cost_of_revenue": 11468000, "gross_profit": 4806000, "ebit": 154000, "ebitda": 776000, "pretax_income": null, "tax_provision": null, "net_income": -98000, "net_income_to_common": -98000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 724000, "total_current_assets": 15341000, "total_assets": 47655000, "short_term_debt": 3786000, "long_term_debt": 4501000, "total_debt": 11683000, "total_liabilities": null, "total_equity": 25827000, "shares_outstanding": 24442630, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1407000, "capital_expenditure": -1373000, "free_cash_flow": 34000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 531000 }, "complete_fields": { "id": 419300, "ticker_id": 35421, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:03.085953+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "776000", "netIncome": "-98000", "grossProfit": "4806000", "totalRevenue": "16274000", "costOfRevenue": "11468000", "interestExpense": "252000", "operatingIncome": "154000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "622000" }, "balance": { "totalDebt": "11683000", "totalAssets": "47655000", "longTermDebt": "4501000", "shortTermDebt": "3786000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "24442630", "totalCurrentAssets": "15341000", "totalShareholderEquity": "25827000", "totalCurrentLiabilities": "14510000", "propertyPlantEquipmentNet": "31563000", "cashAndShortTermInvestments": "724000" }, "cashflow": { "freeCashFlow": "34000", "dividendsPaid": null, "issuanceOfDebt": "727000", "issuanceOfStock": "0", "repaymentOfDebt": "-196000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1407000", "repurchaseOfStock": null, "capitalExpenditures": "-1373000" } }, "revenue": 16274000, "cost_of_revenue": 11468000, "gross_profit": 4806000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 154000, "depreciation_amortisation": 622000, "ebitda": 776000, "interest_expense": 252000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -98000, "net_income_continuing_ops": null, "net_income_to_common": -98000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 724000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15341000, "net_ppe": 31563000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47655000, "short_term_debt": 3786000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14510000, "long_term_debt": 4501000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11683000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25827000, "shares_outstanding": 24442630, "operating_cash_flow": 1407000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1373000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 531000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 34000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "776000", "netIncome": "-98000", "grossProfit": "4806000", "totalRevenue": "16274000", "costOfRevenue": "11468000", "interestExpense": "252000", "operatingIncome": "154000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "622000" }, "balance": { "totalDebt": "11683000", "totalAssets": "47655000", "longTermDebt": "4501000", "shortTermDebt": "3786000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "24442630", "totalCurrentAssets": "15341000", "totalShareholderEquity": "25827000", "totalCurrentLiabilities": "14510000", "propertyPlantEquipmentNet": "31563000", "cashAndShortTermInvestments": "724000" }, "cashflow": { "freeCashFlow": "34000", "dividendsPaid": null, "issuanceOfDebt": "727000", "issuanceOfStock": "0", "repaymentOfDebt": "-196000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1407000", "repurchaseOfStock": null, "capitalExpenditures": "-1373000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:03.085953+00:00", "is_restated": false, "income_statement": { "revenue": 16567000, "cost_of_revenue": 11402000, "gross_profit": 5165000, "ebit": 395000, "ebitda": 1023000, "pretax_income": null, "tax_provision": null, "net_income": 281000, "net_income_to_common": 281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 631000, "total_current_assets": 15157000, "total_assets": 46651000, "short_term_debt": 3166000, "long_term_debt": 4542000, "total_debt": 10987000, "total_liabilities": null, "total_equity": 25906000, "shares_outstanding": 24443000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 432000, "capital_expenditure": -323000, "free_cash_flow": 109000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -56000 }, "complete_fields": { "id": 419301, "ticker_id": 35421, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:03.085953+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1023000", "netIncome": "281000", "grossProfit": "5165000", "totalRevenue": "16567000", "costOfRevenue": "11402000", "interestExpense": "213000", "operatingIncome": "395000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "529000" }, "balance": { "totalDebt": "10987000", "totalAssets": "46651000", "longTermDebt": "4542000", "shortTermDebt": "3166000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "24443000", "totalCurrentAssets": "15157000", "totalShareholderEquity": "25906000", "totalCurrentLiabilities": "13289000", "propertyPlantEquipmentNet": "30694000", "cashAndShortTermInvestments": "631000" }, "cashflow": { "freeCashFlow": "109000", "dividendsPaid": null, "issuanceOfDebt": "133000", "issuanceOfStock": "0", "repaymentOfDebt": "-189000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "432000", "repurchaseOfStock": null, "capitalExpenditures": "-323000" } }, "revenue": 16567000, "cost_of_revenue": 11402000, "gross_profit": 5165000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 395000, "depreciation_amortisation": 529000, "ebitda": 1023000, "interest_expense": 213000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 281000, "net_income_continuing_ops": null, "net_income_to_common": 281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 631000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15157000, "net_ppe": 30694000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46651000, "short_term_debt": 3166000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13289000, "long_term_debt": 4542000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10987000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25906000, "shares_outstanding": 24443000, "operating_cash_flow": 432000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -323000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -56000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 109000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1023000", "netIncome": "281000", "grossProfit": "5165000", "totalRevenue": "16567000", "costOfRevenue": "11402000", "interestExpense": "213000", "operatingIncome": "395000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "529000" }, "balance": { "totalDebt": "10987000", "totalAssets": "46651000", "longTermDebt": "4542000", "shortTermDebt": "3166000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "24443000", "totalCurrentAssets": "15157000", "totalShareholderEquity": "25906000", "totalCurrentLiabilities": "13289000", "propertyPlantEquipmentNet": "30694000", "cashAndShortTermInvestments": "631000" }, "cashflow": { "freeCashFlow": "109000", "dividendsPaid": null, "issuanceOfDebt": "133000", "issuanceOfStock": "0", "repaymentOfDebt": "-189000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "432000", "repurchaseOfStock": null, "capitalExpenditures": "-323000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:03.085953+00:00", "is_restated": false, "income_statement": { "revenue": 10062000, "cost_of_revenue": 6386000, "gross_profit": 3709000, "ebit": 133000, "ebitda": 655000, "pretax_income": null, "tax_provision": null, "net_income": -49000, "net_income_to_common": -49000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 612000, "total_current_assets": 13553000, "total_assets": 42056000, "short_term_debt": 3060000, "long_term_debt": 4680000, "total_debt": 7838000, "total_liabilities": null, "total_equity": 25597000, "shares_outstanding": 24414000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5083000, "capital_expenditure": -187000, "free_cash_flow": -5270000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 17400000, "net_debt_issued": -11063000 }, "complete_fields": { "id": 419302, "ticker_id": 35421, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:03.085953+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "655000", "netIncome": "-49000", "grossProfit": "3709000", "totalRevenue": "10062000", "costOfRevenue": "6386000", "interestExpense": "164000", "operatingIncome": "133000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "540000" }, "balance": { "totalDebt": "7838000", "totalAssets": "42056000", "longTermDebt": "4680000", "shortTermDebt": "3060000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "24414000", "totalCurrentAssets": "13553000", "totalShareholderEquity": "25597000", "totalCurrentLiabilities": "11745000", "propertyPlantEquipmentNet": "27653000", "cashAndShortTermInvestments": "612000" }, "cashflow": { "freeCashFlow": "-5270000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "17400000", "repaymentOfDebt": "-11063000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-5083000", "repurchaseOfStock": null, "capitalExpenditures": "-187000" } }, "revenue": 10062000, "cost_of_revenue": 6386000, "gross_profit": 3709000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133000, "depreciation_amortisation": 540000, "ebitda": 655000, "interest_expense": 164000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -49000, "net_income_continuing_ops": null, "net_income_to_common": -49000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 612000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13553000, "net_ppe": 27653000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42056000, "short_term_debt": 3060000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11745000, "long_term_debt": 4680000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7838000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25597000, "shares_outstanding": 24414000, "operating_cash_flow": -5083000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -187000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 17400000, "net_debt_issued": -11063000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5270000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "655000", "netIncome": "-49000", "grossProfit": "3709000", "totalRevenue": "10062000", "costOfRevenue": "6386000", "interestExpense": "164000", "operatingIncome": "133000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "540000" }, "balance": { "totalDebt": "7838000", "totalAssets": "42056000", "longTermDebt": "4680000", "shortTermDebt": "3060000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "24414000", "totalCurrentAssets": "13553000", "totalShareholderEquity": "25597000", "totalCurrentLiabilities": "11745000", "propertyPlantEquipmentNet": "27653000", "cashAndShortTermInvestments": "612000" }, "cashflow": { "freeCashFlow": "-5270000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "17400000", "repaymentOfDebt": "-11063000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-5083000", "repurchaseOfStock": null, "capitalExpenditures": "-187000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:03.085953+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1586000 }, "complete_fields": { "id": 419303, "ticker_id": 35421, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:03.085953+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1586000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1586000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1586000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:03.085953+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 4200000 }, "complete_fields": { "id": 419305, "ticker_id": 35421, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:03.085953+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "4200000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 4200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "4200000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }