{ "ticker": { "uuid": "711d3221-c17e-4b0c-a7a6-d2ead1dd18b4", "symbol": "RENUKA", "name": "Shree Renuka Sugars Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Confectioners", "page_url": "https://sharemaestro.com/factors/ticker/711d3221-c17e-4b0c-a7a6-d2ead1dd18b4/", "api_url": "https://sharemaestro.com/factors/api/tickers/711d3221-c17e-4b0c-a7a6-d2ead1dd18b4/" }, "ticker_metadata": { "id": 16242, "uuid": "711d3221-c17e-4b0c-a7a6-d2ead1dd18b4", "symbol": "RENUKA", "name": "Shree Renuka Sugars Limited", "asset_type": "equity", "market_cap": 48635990016, "stock_exchange_id": 7, "industry": "Confectioners", "sector": "Consumer Defensive", "description": "Shree Renuka Sugars Limited manufactures and refines sugar in India and internationally. The company operates through Sugar-Milling, Sugar-Refinery, Trading, Co-Generation, Distillery, Engineering, and Other segments. The company offers white/refined sugar under the Madhur Pure & Hygienic Sugar brand for the beverages, biscuit and snack, and confectionary companies; ethyl alcohol and ethanol for the oil marketing, potable alcohol, and chemical industries; and engineering, procurement, and construction plant solutions for the fermentation and distillation industries. The company also generates and sells power from bagasse, a sugarcane by product for state grids. In addition, the company exports its products. The company was incorporated in 1995 and is headquartered in Mumbai, India. Shree Renuka Sugars Limited is a subsidiary of Wilmar Sugar and Energy Pte. Ltd.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "711d3221-c17e-4b0c-a7a6-d2ead1dd18b4", "symbol": "RENUKA", "name": "Shree Renuka Sugars Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Confectioners", "page_url": "https://sharemaestro.com/factors/ticker/711d3221-c17e-4b0c-a7a6-d2ead1dd18b4/", "api_url": "https://sharemaestro.com/factors/api/tickers/711d3221-c17e-4b0c-a7a6-d2ead1dd18b4/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.38, "value": 0.45, "quality": 0.45, "momentum": 0.44, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 22.44, "market_cap": 47763312634.61, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0549, "shareholder_yield": 0, "roe": 0.124, "piotroski_f_score": 4, "momentum_12_1": -0.1591, "volatility_252d": 0.3244 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:50.692468+00:00", "batch_id": "" }, "size": { "price_close": 22.44, "market_cap": 47763312634.6098, "market_cap_usd": 47763312634.6098, "enterprise_value": 119049312634.6098, "shares_outstanding": 2128489773, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.5088, "pcf_ratio": null, "pfcf_ratio": -17.1934, "ev_ebitda": 18.2172, "ev_ebit": 41.8304, "ev_sales": 1.2682, "ev_fcf": -42.8543, "earnings_yield": null, "fcf_yield": -0.0233, "price_to_sales": 0.5088, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": 0.0549, "sales_yield": 0.7885 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.2374, "operating_margin": 0.0303, "net_margin": -0.0354, "ebitda_margin": 0.0696, "fcf_margin": -0.0296, "roe": 0.124, "roa": -0.0448, "roic": 0.0479, "roc_greenblatt": null, "asset_turnover": 1.2664, "cash_conversion": 0.837, "accruals_ratio": -0.0283, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.3044, "revenue_stability_5y": 0.1113, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3006, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 10.9083, "debt_to_assets": 0.9679, "interest_coverage": 0.3823, "current_ratio": 0.4843, "quick_ratio": 0.4843, "net_debt": 71286000000, "local_beta": 0.6532, "volatility_252d": 0.3244, "volatility_60d": 0.6927, "max_drawdown_12m": -0.3251, "risk_adjusted_momentum": -0.4904 }, "growth": { "revenue_growth_1y": -0.1349, "revenue_growth_3y_cagr": 0.0056, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.366, "book_value_growth_1y": null, "revenue_growth": -0.1349, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1867, "price_return_3m": -0.0615, "price_return_6m": -0.1513, "price_return_9m": -0.3016, "price_return_12m": -0.3161, "price_return_12m_ex1m": -0.1591, "momentum_6m": -0.1513, "momentum_12m": -0.3161, "momentum_12_1": -0.1591, "distance_from_52w_high": -0.3251, "distance_from_52w_low": 0, "relative_strength": -0.2084 }, "raw_ttm": { "revenue_ttm": 93870000000, "gross_profit_ttm": 22284000000, "ebit_ttm": 2846000000, "ebitda_ttm": 6535000000, "net_income_ttm": -3319000000, "eps_diluted_ttm": -1.5593, "operating_cash_flow_ttm": -1218000000, "capital_expenditure_ttm": -1560000000, "fcf_ttm": -2778000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7445000000, "cash_and_equivalents": 458000000, "total_current_assets": 31993000000, "total_current_liabilities": 66059000000, "net_ppe": null, "total_assets": 74124000000, "total_debt": 71744000000, "total_equity": -26767000000, "net_working_capital": 3427000000, "book_value_per_share": -12.5756, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 55, "quality_composite": 55, "momentum_composite": 56, "growth_composite": 54, "yield_composite": 52, "svqf_composite": 56, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 62, "quality_value_composite": 0.45, "os_score": 0.38, "value_percentile": 0.45, "quality_percentile": 0.45, "momentum_percentile": 0.44, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7126, "ticker_id": 16242, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:50.692468+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.44, "market_cap": 47763312634.6098, "market_cap_usd": 47763312634.6098, "enterprise_value": 119049312634.6098, "shares_outstanding": 2128489773, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.50882404, "pcf_ratio": null, "pfcf_ratio": -17.19341708, "ev_ebitda": 18.21718633, "ev_ebit": 41.83039797, "ev_sales": 1.26823599, "ev_fcf": -42.8543242, "earnings_yield": null, "fcf_yield": -0.02333487, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.23739214, "operating_margin": 0.03031853, "net_margin": -0.03535741, "ebitda_margin": 0.06961756, "fcf_margin": -0.02959412, "roe": 0.12399597, "roa": -0.04477632, "roic": 0.04794582, "roc_greenblatt": null, "asset_turnover": 1.26639145, "cash_conversion": 0.8369991, "accruals_ratio": -0.0283444, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 10.90833971, "debt_to_assets": 0.96789164, "interest_coverage": 0.38226998, "current_ratio": 0.48430948, "quick_ratio": 0.48430948, "net_debt": 71286000000, "revenue_growth_1y": -0.13491232, "revenue_growth_3y_cagr": 0.00564772, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.36595969, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.304354, "revenue_stability_5y": 0.111295, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1866618, "price_return_3m": -0.06148051, "price_return_6m": -0.15128592, "price_return_9m": -0.30158729, "price_return_12m": -0.31606217, "price_return_12m_ex1m": -0.15909786, "distance_from_52w_high": -0.32511275, "distance_from_52w_low": 0, "relative_strength": -0.20838243, "local_beta": 0.6532, "volatility_252d": 0.324393, "volatility_60d": 0.692663, "max_drawdown_12m": -0.32511275, "revenue_ttm": 93870000000, "gross_profit_ttm": 22284000000, "ebit_ttm": 2846000000, "ebitda_ttm": 6535000000, "net_income_ttm": -3319000000, "eps_diluted_ttm": -1.55932156, "operating_cash_flow_ttm": -1218000000, "capital_expenditure_ttm": -1560000000, "fcf_ttm": -2778000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7445000000, "cash_and_equivalents": 458000000, "total_current_assets": 31993000000, "total_current_liabilities": 66059000000, "net_ppe": null, "total_assets": 74124000000, "total_debt": 71744000000, "total_equity": -26767000000, "net_working_capital": 3427000000, "book_value_per_share": -12.57558309, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 55, "momentum_composite": 56, "growth_composite": 54, "yield_composite": 52, "svqf_composite": 56, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.44, "os": 0.38, "value": 0.45, "quality": 0.45, "momentum": 0.44, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.124, "momentum_12_1": -0.1591, "complete_fields": { "id": 7126, "ticker_id": 16242, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:50.692468+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.44, "market_cap": 47763312634.6098, "market_cap_usd": 47763312634.6098, "enterprise_value": 119049312634.6098, "shares_outstanding": 2128489773, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.50882404, "pcf_ratio": null, "pfcf_ratio": -17.19341708, "ev_ebitda": 18.21718633, "ev_ebit": 41.83039797, "ev_sales": 1.26823599, "ev_fcf": -42.8543242, "earnings_yield": null, "fcf_yield": -0.02333487, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.23739214, "operating_margin": 0.03031853, "net_margin": -0.03535741, "ebitda_margin": 0.06961756, "fcf_margin": -0.02959412, "roe": 0.12399597, "roa": -0.04477632, "roic": 0.04794582, "roc_greenblatt": null, "asset_turnover": 1.26639145, "cash_conversion": 0.8369991, "accruals_ratio": -0.0283444, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 10.90833971, "debt_to_assets": 0.96789164, "interest_coverage": 0.38226998, "current_ratio": 0.48430948, "quick_ratio": 0.48430948, "net_debt": 71286000000, "revenue_growth_1y": -0.13491232, "revenue_growth_3y_cagr": 0.00564772, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.36595969, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.304354, "revenue_stability_5y": 0.111295, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1866618, "price_return_3m": -0.06148051, "price_return_6m": -0.15128592, "price_return_9m": -0.30158729, "price_return_12m": -0.31606217, "price_return_12m_ex1m": -0.15909786, "distance_from_52w_high": -0.32511275, "distance_from_52w_low": 0, "relative_strength": -0.20838243, "local_beta": 0.6532, "volatility_252d": 0.324393, "volatility_60d": 0.692663, "max_drawdown_12m": -0.32511275, "revenue_ttm": 93870000000, "gross_profit_ttm": 22284000000, "ebit_ttm": 2846000000, "ebitda_ttm": 6535000000, "net_income_ttm": -3319000000, "eps_diluted_ttm": -1.55932156, "operating_cash_flow_ttm": -1218000000, "capital_expenditure_ttm": -1560000000, "fcf_ttm": -2778000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7445000000, "cash_and_equivalents": 458000000, "total_current_assets": 31993000000, "total_current_liabilities": 66059000000, "net_ppe": null, "total_assets": 74124000000, "total_debt": 71744000000, "total_equity": -26767000000, "net_working_capital": 3427000000, "book_value_per_share": -12.57558309, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 55, "momentum_composite": 56, "growth_composite": 54, "yield_composite": 52, "svqf_composite": 56, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:44.876765+00:00", "is_restated": false, "income_statement": { "revenue": 91605000000, "cost_of_revenue": 74942000000, "gross_profit": 16663000000, "ebit": -568000000, "ebitda": 1557000000, "pretax_income": null, "tax_provision": null, "net_income": -7921000000, "net_income_to_common": -7921000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 458000000, "total_current_assets": 31993000000, "total_assets": 74124000000, "short_term_debt": 37951000000, "long_term_debt": 33560000000, "total_debt": 71744000000, "total_liabilities": null, "total_equity": -26767000000, "shares_outstanding": 2128489773, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1218000000, "capital_expenditure": -1560000000, "free_cash_flow": -2778000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10102000000 }, "complete_fields": { "id": 377037, "ticker_id": 16242, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:44.876765+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1557000000", "netIncome": "-7921000000", "grossProfit": "16663000000", "totalRevenue": "91605000000", "costOfRevenue": "74942000000", "interestExpense": "7362000000", "operatingIncome": "-568000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2918000000" }, "balance": { "totalDebt": "71744000000", "totalAssets": "74124000000", "longTermDebt": "33560000000", "shortTermDebt": "37951000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2128489773", "totalCurrentAssets": "31993000000", "totalShareholderEquity": "-26767000000", "totalCurrentLiabilities": "66059000000", "cashAndShortTermInvestments": "458000000" }, "cashflow": { "freeCashFlow": "-2778000000", "dividendsPaid": null, "issuanceOfDebt": "12163000000", "issuanceOfStock": null, "repaymentOfDebt": "-2061000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1218000000", "repurchaseOfStock": null, "capitalExpenditures": "-1560000000" } }, "revenue": 91605000000, "cost_of_revenue": 74942000000, "gross_profit": 16663000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -568000000, "depreciation_amortisation": 2918000000, "ebitda": 1557000000, "interest_expense": 7362000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7921000000, "net_income_continuing_ops": null, "net_income_to_common": -7921000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 458000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31993000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 74124000000, "short_term_debt": 37951000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66059000000, "long_term_debt": 33560000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 71744000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -26767000000, "shares_outstanding": 2128489773, "operating_cash_flow": -1218000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1560000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10102000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2778000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1557000000", "netIncome": "-7921000000", "grossProfit": "16663000000", "totalRevenue": "91605000000", "costOfRevenue": "74942000000", "interestExpense": "7362000000", "operatingIncome": "-568000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2918000000" }, "balance": { "totalDebt": "71744000000", "totalAssets": "74124000000", "longTermDebt": "33560000000", "shortTermDebt": "37951000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2128489773", "totalCurrentAssets": "31993000000", "totalShareholderEquity": "-26767000000", "totalCurrentLiabilities": "66059000000", "cashAndShortTermInvestments": "458000000" }, "cashflow": { "freeCashFlow": "-2778000000", "dividendsPaid": null, "issuanceOfDebt": "12163000000", "issuanceOfStock": null, "repaymentOfDebt": "-2061000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1218000000", "repurchaseOfStock": null, "capitalExpenditures": "-1560000000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:44.876765+00:00", "is_restated": false, "income_statement": { "revenue": 105891000000, "cost_of_revenue": 88963000000, "gross_profit": 16928000000, "ebit": 486000000, "ebitda": 7280000000, "pretax_income": null, "tax_provision": null, "net_income": -2998000000, "net_income_to_common": -2998000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 626760000, "total_current_assets": 41800460000, "total_assets": 88376150000, "short_term_debt": 27378600000, "long_term_debt": 31286390000, "total_debt": 58890570000, "total_liabilities": null, "total_equity": -16756000000, "shares_outstanding": 2128489773, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9504000000, "capital_expenditure": -1913000000, "free_cash_flow": 7591000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 4000000 }, "complete_fields": { "id": 377041, "ticker_id": 16242, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:44.876765+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7280000000", "netIncome": "-2998000000", "grossProfit": "16928000000", "totalRevenue": "105891000000", "costOfRevenue": "88963000000", "interestExpense": "8110000000", "operatingIncome": "486000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2796000000" }, "balance": { "totalDebt": "58890570000", "totalAssets": "88376150000", "longTermDebt": "31286390000", "shortTermDebt": "27378600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2128489773", "totalCurrentAssets": "41800460000", "totalShareholderEquity": "-16756000000", "totalCurrentLiabilities": "70793840000", "cashAndShortTermInvestments": "626760000" }, "cashflow": { "freeCashFlow": "7591000000", "dividendsPaid": null, "issuanceOfDebt": "27325000000", "issuanceOfStock": null, "repaymentOfDebt": "-27321000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "9504000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1913000000" } }, "revenue": 105891000000, "cost_of_revenue": 88963000000, "gross_profit": 16928000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 486000000, "depreciation_amortisation": 2796000000, "ebitda": 7280000000, "interest_expense": 8110000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2998000000, "net_income_continuing_ops": null, "net_income_to_common": -2998000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 626760000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41800460000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 88376150000, "short_term_debt": 27378600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70793840000, "long_term_debt": 31286390000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 58890570000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -16756000000, "shares_outstanding": 2128489773, "operating_cash_flow": 9504000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1913000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 4000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7591000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7280000000", "netIncome": "-2998000000", "grossProfit": "16928000000", "totalRevenue": "105891000000", "costOfRevenue": "88963000000", "interestExpense": "8110000000", "operatingIncome": "486000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2796000000" }, "balance": { "totalDebt": "58890570000", "totalAssets": "88376150000", "longTermDebt": "31286390000", "shortTermDebt": "27378600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2128489773", "totalCurrentAssets": "41800460000", "totalShareholderEquity": "-16756000000", "totalCurrentLiabilities": "70793840000", "cashAndShortTermInvestments": "626760000" }, "cashflow": { "freeCashFlow": "7591000000", "dividendsPaid": null, "issuanceOfDebt": "27325000000", "issuanceOfStock": null, "repaymentOfDebt": "-27321000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "9504000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1913000000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:44.876765+00:00", "is_restated": false, "income_statement": { "revenue": 112997930000, "cost_of_revenue": 94381050000, "gross_profit": 18616880000, "ebit": 4758760000, "ebitda": 6369540000, "pretax_income": null, "tax_provision": null, "net_income": -6271450000, "net_income_to_common": -6271450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378720000, "total_current_assets": 54254330000, "total_assets": 101709300000, "short_term_debt": 25367710000, "long_term_debt": 32357270000, "total_debt": 57939680000, "total_liabilities": null, "total_equity": -14378500000, "shares_outstanding": 2128489773, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9133560000, "capital_expenditure": -1751340000, "free_cash_flow": 7382220000, "dividends_paid": null, "share_repurchases": -1095000000, "shares_issued": null, "net_debt_issued": 1283640000 }, "complete_fields": { "id": 377044, "ticker_id": 16242, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:44.876765+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6369540000", "netIncome": "-6271450000", "grossProfit": "18616880000", "totalRevenue": "112997930000", "costOfRevenue": "94381050000", "interestExpense": "8325300000", "operatingIncome": "4758760000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2662320000" }, "balance": { "totalDebt": "57939680000", "totalAssets": "101709300000", "longTermDebt": "32357270000", "shortTermDebt": "25367710000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "2128489773", "totalCurrentAssets": "54254330000", "totalShareholderEquity": "-14378500000", "totalCurrentLiabilities": "79882330000", "cashAndShortTermInvestments": "378720000" }, "cashflow": { "freeCashFlow": "7382220000", "dividendsPaid": null, "issuanceOfDebt": "3253480000", "issuanceOfStock": null, "repaymentOfDebt": "-1969840000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "9133560000", "repurchaseOfStock": "-1095000000", "capitalExpenditures": "-1751340000" } }, "revenue": 112997930000, "cost_of_revenue": 94381050000, "gross_profit": 18616880000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4758760000, "depreciation_amortisation": 2662320000, "ebitda": 6369540000, "interest_expense": 8325300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6271450000, "net_income_continuing_ops": null, "net_income_to_common": -6271450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 378720000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 54254330000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 101709300000, "short_term_debt": 25367710000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79882330000, "long_term_debt": 32357270000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 57939680000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -14378500000, "shares_outstanding": 2128489773, "operating_cash_flow": 9133560000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1751340000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1095000000, "shares_issued": null, "net_debt_issued": 1283640000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7382220000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6369540000", "netIncome": "-6271450000", "grossProfit": "18616880000", "totalRevenue": "112997930000", "costOfRevenue": "94381050000", "interestExpense": "8325300000", "operatingIncome": "4758760000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2662320000" }, "balance": { "totalDebt": "57939680000", "totalAssets": "101709300000", "longTermDebt": "32357270000", "shortTermDebt": "25367710000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "2128489773", "totalCurrentAssets": "54254330000", "totalShareholderEquity": "-14378500000", "totalCurrentLiabilities": "79882330000", "cashAndShortTermInvestments": "378720000" }, "cashflow": { "freeCashFlow": "7382220000", "dividendsPaid": null, "issuanceOfDebt": "3253480000", "issuanceOfStock": null, "repaymentOfDebt": "-1969840000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "9133560000", "repurchaseOfStock": "-1095000000", "capitalExpenditures": "-1751340000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:44.876765+00:00", "is_restated": false, "income_statement": { "revenue": 90070290000, "cost_of_revenue": 74773770000, "gross_profit": 15296520000, "ebit": 4825110000, "ebitda": 6174210000, "pretax_income": null, "tax_provision": null, "net_income": -1969700000, "net_income_to_common": -1969700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1670330000, "total_current_assets": 30557870000, "total_assets": 76041810000, "short_term_debt": 24905340000, "long_term_debt": 30580860000, "total_debt": 55686510000, "total_liabilities": null, "total_equity": -8812160000, "shares_outstanding": 2128489773, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9264190000, "capital_expenditure": -4003620000, "free_cash_flow": 5260570000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1205930000 }, "complete_fields": { "id": 377045, "ticker_id": 16242, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:44.876765+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6174210000", "netIncome": "-1969700000", "grossProfit": "15296520000", "totalRevenue": "90070290000", "costOfRevenue": "74773770000", "interestExpense": "5593330000", "operatingIncome": "4825110000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2376530000" }, "balance": { "totalDebt": "55686510000", "totalAssets": "76041810000", "longTermDebt": "30580860000", "shortTermDebt": "24905340000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "2128489773", "totalCurrentAssets": "30557870000", "totalShareholderEquity": "-8812160000", "totalCurrentLiabilities": "51987770000", "cashAndShortTermInvestments": "1670330000" }, "cashflow": { "freeCashFlow": "5260570000", "dividendsPaid": null, "issuanceOfDebt": "2595670000", "issuanceOfStock": null, "repaymentOfDebt": "-1389740000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "9264190000", "repurchaseOfStock": "0", "capitalExpenditures": "-4003620000" } }, "revenue": 90070290000, "cost_of_revenue": 74773770000, "gross_profit": 15296520000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4825110000, "depreciation_amortisation": 2376530000, "ebitda": 6174210000, "interest_expense": 5593330000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1969700000, "net_income_continuing_ops": null, "net_income_to_common": -1969700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1670330000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30557870000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 76041810000, "short_term_debt": 24905340000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51987770000, "long_term_debt": 30580860000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 55686510000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -8812160000, "shares_outstanding": 2128489773, "operating_cash_flow": 9264190000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4003620000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1205930000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5260570000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6174210000", "netIncome": "-1969700000", "grossProfit": "15296520000", "totalRevenue": "90070290000", "costOfRevenue": "74773770000", "interestExpense": "5593330000", "operatingIncome": "4825110000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2376530000" }, "balance": { "totalDebt": "55686510000", "totalAssets": "76041810000", "longTermDebt": "30580860000", "shortTermDebt": "24905340000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "2128489773", "totalCurrentAssets": "30557870000", "totalShareholderEquity": "-8812160000", "totalCurrentLiabilities": "51987770000", "cashAndShortTermInvestments": "1670330000" }, "cashflow": { "freeCashFlow": "5260570000", "dividendsPaid": null, "issuanceOfDebt": "2595670000", "issuanceOfStock": null, "repaymentOfDebt": "-1389740000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "9264190000", "repurchaseOfStock": "0", "capitalExpenditures": "-4003620000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:44.876765+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 377046, "ticker_id": 16242, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:44.876765+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:44.876765+00:00", "is_restated": false, "income_statement": { "revenue": 25469000000, "cost_of_revenue": 18297000000, "gross_profit": 7172000000, "ebit": 1529000000, "ebitda": 1009000000, "pretax_income": null, "tax_provision": null, "net_income": -1222000000, "net_income_to_common": -1222000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 458000000, "total_current_assets": 31993000000, "total_assets": 74124000000, "short_term_debt": 37951000000, "long_term_debt": 33560000000, "total_debt": 71744000000, "total_liabilities": null, "total_equity": -26767000000, "shares_outstanding": 2128489773, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377036, "ticker_id": 16242, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:44.876765+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1009000000", "netIncome": "-1222000000", "grossProfit": "7172000000", "totalRevenue": "25469000000", "costOfRevenue": "18297000000", "interestExpense": "1812000000", "operatingIncome": "1529000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "729000000" }, "balance": { "totalDebt": "71744000000", "totalAssets": "74124000000", "longTermDebt": "33560000000", "shortTermDebt": "37951000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2128489773", "totalCurrentAssets": "31993000000", "totalShareholderEquity": "-26767000000", "totalCurrentLiabilities": "66059000000", "cashAndShortTermInvestments": "458000000" } }, "revenue": 25469000000, "cost_of_revenue": 18297000000, "gross_profit": 7172000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1529000000, "depreciation_amortisation": 729000000, "ebitda": 1009000000, "interest_expense": 1812000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1222000000, "net_income_continuing_ops": null, "net_income_to_common": -1222000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 458000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31993000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 74124000000, "short_term_debt": 37951000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66059000000, "long_term_debt": 33560000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 71744000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -26767000000, "shares_outstanding": 2128489773, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1009000000", "netIncome": "-1222000000", "grossProfit": "7172000000", "totalRevenue": "25469000000", "costOfRevenue": "18297000000", "interestExpense": "1812000000", "operatingIncome": "1529000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "729000000" }, "balance": { "totalDebt": "71744000000", "totalAssets": "74124000000", "longTermDebt": "33560000000", "shortTermDebt": "37951000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2128489773", "totalCurrentAssets": "31993000000", "totalShareholderEquity": "-26767000000", "totalCurrentLiabilities": "66059000000", "cashAndShortTermInvestments": "458000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:44.876765+00:00", "is_restated": false, "income_statement": { "revenue": 21196000000, "cost_of_revenue": 15981000000, "gross_profit": 5215000000, "ebit": 488000000, "ebitda": 2757000000, "pretax_income": null, "tax_provision": null, "net_income": -383000000, "net_income_to_common": -383000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377038, "ticker_id": 16242, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:44.876765+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2757000000", "netIncome": "-383000000", "grossProfit": "5215000000", "totalRevenue": "21196000000", "costOfRevenue": "15981000000", "interestExpense": "1785000000", "operatingIncome": "488000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "736000000" } }, "revenue": 21196000000, "cost_of_revenue": 15981000000, "gross_profit": 5215000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 488000000, "depreciation_amortisation": 736000000, "ebitda": 2757000000, "interest_expense": 1785000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -383000000, "net_income_continuing_ops": null, "net_income_to_common": -383000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2757000000", "netIncome": "-383000000", "grossProfit": "5215000000", "totalRevenue": "21196000000", "costOfRevenue": "15981000000", "interestExpense": "1785000000", "operatingIncome": "488000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "736000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:44.876765+00:00", "is_restated": false, "income_statement": { "revenue": 20075000000, "cost_of_revenue": 18289000000, "gross_profit": 1786000000, "ebit": -1504000000, "ebitda": -762000000, "pretax_income": null, "tax_provision": null, "net_income": -2630000000, "net_income_to_common": -2630000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377039, "ticker_id": 16242, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:44.876765+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-762000000", "netIncome": "-2630000000", "grossProfit": "1786000000", "totalRevenue": "20075000000", "costOfRevenue": "18289000000", "interestExpense": "1929000000", "operatingIncome": "-1504000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "723000000" } }, "revenue": 20075000000, "cost_of_revenue": 18289000000, "gross_profit": 1786000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1504000000, "depreciation_amortisation": 723000000, "ebitda": -762000000, "interest_expense": 1929000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2630000000, "net_income_continuing_ops": null, "net_income_to_common": -2630000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-762000000", "netIncome": "-2630000000", "grossProfit": "1786000000", "totalRevenue": "20075000000", "costOfRevenue": "18289000000", "interestExpense": "1929000000", "operatingIncome": "-1504000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "723000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:44.876765+00:00", "is_restated": false, "income_statement": { "revenue": 27130000000, "cost_of_revenue": 19019000000, "gross_profit": 8111000000, "ebit": 2333000000, "ebitda": 3531000000, "pretax_income": null, "tax_provision": null, "net_income": 916000000, "net_income_to_common": 916000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 626760000, "total_current_assets": 41800460000, "total_assets": 88376150000, "short_term_debt": 27378600000, "long_term_debt": 31286390000, "total_debt": 58890570000, "total_liabilities": null, "total_equity": -16756000000, "shares_outstanding": 2128489773, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377040, "ticker_id": 16242, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:44.876765+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3531000000", "netIncome": "916000000", "grossProfit": "8111000000", "totalRevenue": "27130000000", "costOfRevenue": "19019000000", "interestExpense": "1919000000", "operatingIncome": "2333000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "703000000" }, "balance": { "totalDebt": "58890570000", "totalAssets": "88376150000", "longTermDebt": "31286390000", "shortTermDebt": "27378600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2128489773", "totalCurrentAssets": "41800460000", "totalShareholderEquity": "-16756000000", "totalCurrentLiabilities": "70793840000", "cashAndShortTermInvestments": "626760000" } }, "revenue": 27130000000, "cost_of_revenue": 19019000000, "gross_profit": 8111000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2333000000, "depreciation_amortisation": 703000000, "ebitda": 3531000000, "interest_expense": 1919000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 916000000, "net_income_continuing_ops": null, "net_income_to_common": 916000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 626760000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41800460000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 88376150000, "short_term_debt": 27378600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70793840000, "long_term_debt": 31286390000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 58890570000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -16756000000, "shares_outstanding": 2128489773, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3531000000", "netIncome": "916000000", "grossProfit": "8111000000", "totalRevenue": "27130000000", "costOfRevenue": "19019000000", "interestExpense": "1919000000", "operatingIncome": "2333000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "703000000" }, "balance": { "totalDebt": "58890570000", "totalAssets": "88376150000", "longTermDebt": "31286390000", "shortTermDebt": "27378600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2128489773", "totalCurrentAssets": "41800460000", "totalShareholderEquity": "-16756000000", "totalCurrentLiabilities": "70793840000", "cashAndShortTermInvestments": "626760000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:44.876765+00:00", "is_restated": false, "income_statement": { "revenue": 24783000000, "cost_of_revenue": 21770000000, "gross_profit": 3013000000, "ebit": -1495000000, "ebitda": 305000000, "pretax_income": null, "tax_provision": null, "net_income": -2036000000, "net_income_to_common": -2036000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377042, "ticker_id": 16242, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:44.876765+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "305000000", "netIncome": "-2036000000", "grossProfit": "3013000000", "totalRevenue": "24783000000", "costOfRevenue": "21770000000", "interestExpense": "1944000000", "operatingIncome": "-1495000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "703000000" } }, "revenue": 24783000000, "cost_of_revenue": 21770000000, "gross_profit": 3013000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1495000000, "depreciation_amortisation": 703000000, "ebitda": 305000000, "interest_expense": 1944000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2036000000, "net_income_continuing_ops": null, "net_income_to_common": -2036000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "305000000", "netIncome": "-2036000000", "grossProfit": "3013000000", "totalRevenue": "24783000000", "costOfRevenue": "21770000000", "interestExpense": "1944000000", "operatingIncome": "-1495000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "703000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:44.876765+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 646000000, "total_current_assets": 28235000000, "total_assets": 75335000000, "short_term_debt": 24255000000, "long_term_debt": 31628000000, "total_debt": 56102000000, "total_liabilities": null, "total_equity": -15829000000, "shares_outstanding": 2128489773, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377043, "ticker_id": 16242, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:44.876765+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "56102000000", "totalAssets": "75335000000", "longTermDebt": "31628000000", "shortTermDebt": "24255000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "2128489773", "totalCurrentAssets": "28235000000", "totalShareholderEquity": "-15829000000", "totalCurrentLiabilities": "56071000000", "cashAndShortTermInvestments": "646000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 646000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28235000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 75335000000, "short_term_debt": 24255000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56071000000, "long_term_debt": 31628000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 56102000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -15829000000, "shares_outstanding": 2128489773, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "56102000000", "totalAssets": "75335000000", "longTermDebt": "31628000000", "shortTermDebt": "24255000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "2128489773", "totalCurrentAssets": "28235000000", "totalShareholderEquity": "-15829000000", "totalCurrentLiabilities": "56071000000", "cashAndShortTermInvestments": "646000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }