{ "ticker": { "uuid": "712faff9-b2b2-48b4-9e16-1447b70e8837", "symbol": "JBS", "name": "JBS N.V.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/712faff9-b2b2-48b4-9e16-1447b70e8837/", "api_url": "https://sharemaestro.com/factors/api/tickers/712faff9-b2b2-48b4-9e16-1447b70e8837/" }, "ticker_metadata": { "id": 2258, "uuid": "712faff9-b2b2-48b4-9e16-1447b70e8837", "symbol": "JBS", "name": "JBS N.V.", "asset_type": "equity", "market_cap": 13857146000, "stock_exchange_id": 3, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "JBS N.V., is a protein and food company globally. The company is headquartered in Amstelveen, Netherlands.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "712faff9-b2b2-48b4-9e16-1447b70e8837", "symbol": "JBS", "name": "JBS N.V.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/712faff9-b2b2-48b4-9e16-1447b70e8837/", "api_url": "https://sharemaestro.com/factors/api/tickers/712faff9-b2b2-48b4-9e16-1447b70e8837/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.95, "value": 0.98, "quality": 0.72, "momentum": 0.65, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 12.24, "market_cap": 13193569440, "pe_ratio": 1.3822, "earnings_yield": 0.7235, "ebitda_to_ev": 1.4573, "shareholder_yield": 0.553, "roe": 0.2249, "piotroski_f_score": 7, "momentum_12_1": null, "volatility_252d": 0.4011 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:29.979197+00:00", "batch_id": "" }, "size": { "price_close": 12.24, "market_cap": 13193569440, "market_cap_usd": 13193569440, "enterprise_value": 22947362440, "shares_outstanding": 1077906000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1.3822, "pb_ratio": 0.3109, "ptbv_ratio": 5.5731, "ps_ratio": 0.0276, "pcf_ratio": 0.8696, "pfcf_ratio": 0.4703, "ev_ebitda": 0.6862, "ev_ebit": 1.1, "ev_sales": 0.0481, "ev_fcf": 0.818, "earnings_yield": 0.7235, "fcf_yield": 1.2225, "price_to_sales": 0.0276, "price_to_book": 0.3109, "price_to_cashflow": 0.8696, "ebitda_to_ev": 1.4573, "sales_yield": 20.7982 }, "yield": { "dividend_yield": 0.553, "buyback_yield": 0, "shareholder_yield": 0.553, "debt_paydown_yield": null, "total_yield": 0.553 }, "quality": { "gross_margin": 0.1232, "operating_margin": 0.0437, "net_margin": 0.02, "ebitda_margin": 0.0701, "fcf_margin": 0.0588, "roe": 0.2249, "roa": 0.041, "roic": 0.3429, "roc_greenblatt": null, "asset_turnover": 2.049, "cash_conversion": 2.939, "accruals_ratio": -0.0242, "sbc_to_revenue": 0.0002, "piotroski_f_score": 7, "altman_z_score": 2.5506, "earnings_stability_5y": 0.3352, "revenue_stability_5y": 0.2535, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2523, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.3873, "net_debt_to_ebitda": 0.2917, "debt_to_assets": 0.1148, "interest_coverage": 2.8728, "current_ratio": 1.5031, "quick_ratio": 0.7663, "net_debt": 9753793000, "local_beta": 0.0008, "volatility_252d": 0.4011, "volatility_60d": 0.9345, "max_drawdown_12m": -0.2799, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.0799, "revenue_growth_3y_cagr": 0.0706, "revenue_growth_5y_cagr": 0.1176, "eps_growth_1y": -0.1237, "eps_growth_3y_cagr": -0.112, "eps_growth_5y_cagr": 0.1927, "fcf_growth_1y": -0.0688, "book_value_growth_1y": -0.6412, "revenue_growth": 0.0799, "earnings_growth": -0.1237 }, "momentum": { "price_return_1m": -0.1811, "price_return_3m": -0.15, "price_return_6m": -0.0807, "price_return_9m": -0.1791, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.0807, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.2799, "distance_from_52w_low": 0.0437, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 477262889000, "gross_profit_ttm": 58775394000, "ebit_ttm": 20861085000, "ebitda_ttm": 33440462000, "net_income_ttm": 9545587000, "eps_diluted_ttm": 8.8557, "operating_cash_flow_ttm": 15171590489, "capital_expenditure_ttm": 12882685129, "fcf_ttm": 28054275618, "dividends_paid_ttm": 7296194000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7261609000, "cash_and_equivalents": 16985891000, "total_current_assets": 90825010000, "total_current_liabilities": 60423893000, "net_ppe": null, "total_assets": 232921673000, "total_debt": 26739684000, "total_equity": 42443172000, "net_working_capital": 19630056000, "book_value_per_share": 39.3756, "retained_earnings": 1145385000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2367376000, "tangible_book_per_share": 2.1963 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 3, "rank_pb": 4, "rank_ptbv": 71, "rank_ps": 1, "rank_pcf": 3, "rank_ev_ebitda": 2, "rank_ev_ebit": 24, "rank_earnings_yield": 3, "rank_fcf_yield": 2, "rank_dividend_yield": 1, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 16, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 91, "rank_fcf_margin": 78, "rank_piotroski": 18, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 29, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 2, "quality_composite": 28, "momentum_composite": 35, "growth_composite": 67, "yield_composite": 1, "svqf_composite": 2, "vc1_composite": 1, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 65, "overall_composite": 5, "quality_value_composite": 0.84, "os_score": 0.95, "value_percentile": 0.98, "quality_percentile": 0.72, "momentum_percentile": 0.65, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 65, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4355, "ticker_id": 2258, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:29.979197+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.24, "market_cap": 13193569440, "market_cap_usd": 13193569440, "enterprise_value": 22947362440, "shares_outstanding": 1077906000, "fx_rate_to_usd": null, "pe_ratio": 1.38216429, "pb_ratio": 0.31085258, "ptbv_ratio": 5.5730773, "ps_ratio": 0.02764424, "pcf_ratio": 0.86962336, "pfcf_ratio": 0.4702873, "ev_ebitda": 0.68621547, "ev_ebit": 1.1000081, "ev_sales": 0.04808118, "ev_fcf": 0.81796311, "earnings_yield": 0.72350299, "fcf_yield": 1.22254903, "dividend_yield": 0.55301138, "buyback_yield": 0, "shareholder_yield": 0.55301138, "debt_paydown_yield": null, "total_yield": 0.55301138, "gross_margin": 0.12315098, "operating_margin": 0.04370984, "net_margin": 0.02000069, "ebitda_margin": 0.07006717, "fcf_margin": 0.0587816, "roe": 0.22490277, "roa": 0.04098196, "roic": 0.34292793, "roc_greenblatt": null, "asset_turnover": 2.0490274, "cash_conversion": 2.93897857, "accruals_ratio": -0.02415406, "sbc_to_revenue": 0.00017222, "debt_to_equity": 4.38728604, "net_debt_to_ebitda": 0.29167638, "debt_to_assets": 0.11480118, "interest_coverage": 2.872791, "current_ratio": 1.50313072, "quick_ratio": 0.76632631, "net_debt": 9753793000, "revenue_growth_1y": 0.07994559, "revenue_growth_3y_cagr": 0.07058032, "revenue_growth_5y_cagr": 0.11761469, "eps_growth_1y": -0.12374148, "eps_growth_3y_cagr": -0.1120495, "eps_growth_5y_cagr": 0.19266941, "fcf_growth_1y": -0.06884339, "book_value_growth_1y": -0.64118022, "piotroski_f_score": 7, "altman_z_score": 2.55060539, "earnings_stability_5y": 0.335201, "revenue_stability_5y": 0.253463, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18114493, "price_return_3m": -0.15001181, "price_return_6m": -0.0807084, "price_return_9m": -0.17910198, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.27992376, "distance_from_52w_low": 0.04365621, "relative_strength": null, "local_beta": 0.0008, "volatility_252d": 0.401135, "volatility_60d": 0.934457, "max_drawdown_12m": -0.27992376, "revenue_ttm": 477262889000, "gross_profit_ttm": 58775394000, "ebit_ttm": 20861085000, "ebitda_ttm": 33440462000, "net_income_ttm": 9545587000, "eps_diluted_ttm": 8.85567665, "operating_cash_flow_ttm": 15171590489, "capital_expenditure_ttm": 12882685129, "fcf_ttm": 28054275618, "dividends_paid_ttm": 7296194000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7261609000, "cash_and_equivalents": 16985891000, "total_current_assets": 90825010000, "total_current_liabilities": 60423893000, "net_ppe": null, "total_assets": 232921673000, "total_debt": 26739684000, "total_equity": 42443172000, "net_working_capital": 19630056000, "book_value_per_share": 39.3755782, "retained_earnings": 1145385000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2367376000, "tangible_book_per_share": 2.19627314, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 3, "rank_pb": 4, "rank_ptbv": 71, "rank_ps": 1, "rank_pcf": 3, "rank_ev_ebitda": 2, "rank_ev_ebit": 24, "rank_earnings_yield": 3, "rank_fcf_yield": 2, "rank_dividend_yield": 1, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 16, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 91, "rank_fcf_margin": 78, "rank_piotroski": 18, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 29, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 2, "quality_composite": 28, "momentum_composite": 35, "growth_composite": 67, "yield_composite": 1, "svqf_composite": 2, "vc1_composite": 1, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 65, "overall_composite": 5, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.24, "os": 0.95, "value": 0.98, "quality": 0.72, "momentum": 0.65, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 1.3822, "earnings_yield": 0.7235, "shareholder_yield": 0.553, "roe": 0.2249, "momentum_12_1": null, "complete_fields": { "id": 4355, "ticker_id": 2258, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:29.979197+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.24, "market_cap": 13193569440, "market_cap_usd": 13193569440, "enterprise_value": 22947362440, "shares_outstanding": 1077906000, "fx_rate_to_usd": null, "pe_ratio": 1.38216429, "pb_ratio": 0.31085258, "ptbv_ratio": 5.5730773, "ps_ratio": 0.02764424, "pcf_ratio": 0.86962336, "pfcf_ratio": 0.4702873, "ev_ebitda": 0.68621547, "ev_ebit": 1.1000081, "ev_sales": 0.04808118, "ev_fcf": 0.81796311, "earnings_yield": 0.72350299, "fcf_yield": 1.22254903, "dividend_yield": 0.55301138, "buyback_yield": 0, "shareholder_yield": 0.55301138, "debt_paydown_yield": null, "total_yield": 0.55301138, "gross_margin": 0.12315098, "operating_margin": 0.04370984, "net_margin": 0.02000069, "ebitda_margin": 0.07006717, "fcf_margin": 0.0587816, "roe": 0.22490277, "roa": 0.04098196, "roic": 0.34292793, "roc_greenblatt": null, "asset_turnover": 2.0490274, "cash_conversion": 2.93897857, "accruals_ratio": -0.02415406, "sbc_to_revenue": 0.00017222, "debt_to_equity": 4.38728604, "net_debt_to_ebitda": 0.29167638, "debt_to_assets": 0.11480118, "interest_coverage": 2.872791, "current_ratio": 1.50313072, "quick_ratio": 0.76632631, "net_debt": 9753793000, "revenue_growth_1y": 0.07994559, "revenue_growth_3y_cagr": 0.07058032, "revenue_growth_5y_cagr": 0.11761469, "eps_growth_1y": -0.12374148, "eps_growth_3y_cagr": -0.1120495, "eps_growth_5y_cagr": 0.19266941, "fcf_growth_1y": -0.06884339, "book_value_growth_1y": -0.64118022, "piotroski_f_score": 7, "altman_z_score": 2.55060539, "earnings_stability_5y": 0.335201, "revenue_stability_5y": 0.253463, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18114493, "price_return_3m": -0.15001181, "price_return_6m": -0.0807084, "price_return_9m": -0.17910198, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.27992376, "distance_from_52w_low": 0.04365621, "relative_strength": null, "local_beta": 0.0008, "volatility_252d": 0.401135, "volatility_60d": 0.934457, "max_drawdown_12m": -0.27992376, "revenue_ttm": 477262889000, "gross_profit_ttm": 58775394000, "ebit_ttm": 20861085000, "ebitda_ttm": 33440462000, "net_income_ttm": 9545587000, "eps_diluted_ttm": 8.85567665, "operating_cash_flow_ttm": 15171590489, "capital_expenditure_ttm": 12882685129, "fcf_ttm": 28054275618, "dividends_paid_ttm": 7296194000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7261609000, "cash_and_equivalents": 16985891000, "total_current_assets": 90825010000, "total_current_liabilities": 60423893000, "net_ppe": null, "total_assets": 232921673000, "total_debt": 26739684000, "total_equity": 42443172000, "net_working_capital": 19630056000, "book_value_per_share": 39.3755782, "retained_earnings": 1145385000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2367376000, "tangible_book_per_share": 2.19627314, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 3, "rank_pb": 4, "rank_ptbv": 71, "rank_ps": 1, "rank_pcf": 3, "rank_ev_ebitda": 2, "rank_ev_ebit": 24, "rank_earnings_yield": 3, "rank_fcf_yield": 2, "rank_dividend_yield": 1, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 16, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 91, "rank_fcf_margin": 78, "rank_piotroski": 18, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 29, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 2, "quality_composite": 28, "momentum_composite": 35, "growth_composite": 67, "yield_composite": 1, "svqf_composite": 2, "vc1_composite": 1, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 65, "overall_composite": 5, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:35.786709+00:00", "is_restated": false, "income_statement": { "revenue": 471142859000, "cost_of_revenue": 410815537000, "gross_profit": 60327321000, "ebit": 22628287000, "ebitda": 35253448000, "pretax_income": 14401930000, "tax_provision": 2172858000, "net_income": 11096825000, "net_income_to_common": 11096825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25106597000, "total_current_assets": 101403450000, "total_assets": 248344325000, "short_term_debt": 6533416000, "long_term_debt": 20257483000, "total_debt": 26790899000, "total_liabilities": 195972401000, "total_equity": 47866567000, "shares_outstanding": 1068509000, "goodwill_and_intangibles": 42227138000 }, "cash_flow": { "operating_cash_flow": 15494613000, "capital_expenditure": 11365891000, "free_cash_flow": 26860504000, "dividends_paid": 8808823000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282566, "ticker_id": 2258, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:35.786709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22628287000", "ebitda": "35253448000", "netIncome": "11096825000", "grossProfit": "60327321000", "depreciation": "None", "totalRevenue": "471142859000", "costOfRevenue": "410815537000", "interestIncome": "417197000", "incomeBeforeTax": "14401930000", "interestExpense": "9182161000", "operatingIncome": "22628287000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2172858000", "reportedCurrency": "USD", "netInterestIncome": "-1416620000", "nonInterestIncome": "None", "operatingExpenses": "37699035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "410815537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12625161000", "sellingGeneralAndAdministrative": "6741005000", "netIncomeFromContinuingOperations": "2229792000" }, "balance": { "goodwill": "32187041000", "inventory": "43633748000", "commonStock": "171176000", "currentDebt": "None", "investments": "None", "totalAssets": "248344325000", "longTermDebt": "20257483000", "shortTermDebt": "6533416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10040097000", "reportedCurrency": "USD", "retainedEarnings": "11496564000", "totalLiabilities": "195972401000", "otherCurrentAssets": "2383391000", "totalCurrentAssets": "101403450000", "currentLongTermDebt": "833085000", "longTermInvestments": "217392000", "shortTermInvestments": "877535000", "currentNetReceivables": "29402179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146940875000", "currentAccountsPayable": "40326424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15871104000", "shortLongTermDebtTotal": "125709919000", "totalShareholderEquity": "47866567000", "capitalLeaseObligations": "1767285000", "otherCurrentLiabilities": "16615937000", "totalCurrentLiabilities": "63475776000", "otherNonCurrentLiabilities": "42180000", "totalNonCurrentLiabilities": "132496625000", "cashAndShortTermInvestments": "25106597000", "commonStockSharesOutstanding": "1068509000", "intangibleAssetsExcludingGoodwill": "10040097000", "cashAndCashEquivalentsAtCarryingValue": "25106597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11096825000", "profitLoss": "None", "dividendPayout": "8808823000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4577267000", "operatingCashflow": "15494613000", "capitalExpenditures": "11365891000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9972214000", "cashflowFromInvestment": "-12557286000", "stockBasedCompensation": "28851000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8808823000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3191677000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12625161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 471142859000, "cost_of_revenue": 410815537000, "gross_profit": 60327321000, "research_and_development": null, "selling_general_admin": 6741005000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22628287000, "depreciation_amortisation": 12625161000, "ebitda": 35253448000, "interest_expense": 9182161000, "interest_income": null, "other_non_operating": null, "pretax_income": 14401930000, "tax_provision": 2172858000, "effective_tax_rate": null, "net_income": 11096825000, "net_income_continuing_ops": 2229792000, "net_income_to_common": 11096825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25106597000, "short_term_investments": 877535000, "net_receivables": 29402179000, "inventory": 43633748000, "other_current_assets": null, "total_current_assets": 101403450000, "net_ppe": null, "goodwill": 32187041000, "intangible_assets": 10040097000, "goodwill_and_intangibles": 42227138000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 146940875000, "total_assets": 248344325000, "short_term_debt": 6533416000, "accounts_payable": 40326424000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63475776000, "long_term_debt": 20257483000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132496625000, "total_liabilities": 195972401000, "total_debt": 26790899000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11496564000, "total_equity": 47866567000, "shares_outstanding": 1068509000, "operating_cash_flow": 15494613000, "stock_based_compensation": 28851000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11365891000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12557286000, "dividends_paid": 8808823000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9972214000, "free_cash_flow": 26860504000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22628287000", "ebitda": "35253448000", "netIncome": "11096825000", "grossProfit": "60327321000", "depreciation": "None", "totalRevenue": "471142859000", "costOfRevenue": "410815537000", "interestIncome": "417197000", "incomeBeforeTax": "14401930000", "interestExpense": "9182161000", "operatingIncome": "22628287000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2172858000", "reportedCurrency": "USD", "netInterestIncome": "-1416620000", "nonInterestIncome": "None", "operatingExpenses": "37699035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "410815537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12625161000", "sellingGeneralAndAdministrative": "6741005000", "netIncomeFromContinuingOperations": "2229792000" }, "balance": { "goodwill": "32187041000", "inventory": "43633748000", "commonStock": "171176000", "currentDebt": "None", "investments": "None", "totalAssets": "248344325000", "longTermDebt": "20257483000", "shortTermDebt": "6533416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10040097000", "reportedCurrency": "USD", "retainedEarnings": "11496564000", "totalLiabilities": "195972401000", "otherCurrentAssets": "2383391000", "totalCurrentAssets": "101403450000", "currentLongTermDebt": "833085000", "longTermInvestments": "217392000", "shortTermInvestments": "877535000", "currentNetReceivables": "29402179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146940875000", "currentAccountsPayable": "40326424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15871104000", "shortLongTermDebtTotal": "125709919000", "totalShareholderEquity": "47866567000", "capitalLeaseObligations": "1767285000", "otherCurrentLiabilities": "16615937000", "totalCurrentLiabilities": "63475776000", "otherNonCurrentLiabilities": "42180000", "totalNonCurrentLiabilities": "132496625000", "cashAndShortTermInvestments": "25106597000", "commonStockSharesOutstanding": "1068509000", "intangibleAssetsExcludingGoodwill": "10040097000", "cashAndCashEquivalentsAtCarryingValue": "25106597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11096825000", "profitLoss": "None", "dividendPayout": "8808823000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4577267000", "operatingCashflow": "15494613000", "capitalExpenditures": "11365891000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9972214000", "cashflowFromInvestment": "-12557286000", "stockBasedCompensation": "28851000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8808823000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3191677000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12625161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:35.786709+00:00", "is_restated": false, "income_statement": { "revenue": 416952002000, "cost_of_revenue": 354179035000, "gross_profit": 62772967000, "ebit": 25692432000, "ebitda": 35385882000, "pretax_income": 14820629000, "tax_provision": 4116635000, "net_income": 9615923000, "net_income_to_common": 9615923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214965363000, "total_current_assets": 655618132000, "total_assets": 1557972484000, "short_term_debt": 120570536000, "long_term_debt": 106574607093.9, "total_debt": 227145143093.9, "total_liabilities": 1246481769000, "total_equity": 276924882000, "shares_outstanding": 2218116000, "goodwill_and_intangibles": 276489528000 }, "cash_flow": { "operating_cash_flow": 23557039000, "capital_expenditure": 8084557000, "free_cash_flow": 31641596000, "dividends_paid": 4436392000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282571, "ticker_id": 2258, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:35.786709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25692432000", "ebitda": "35385882000", "netIncome": "9615923000", "grossProfit": "62772967000", "depreciation": "None", "totalRevenue": "416952002000", "costOfRevenue": "354179035000", "interestIncome": "2804465937.90", "incomeBeforeTax": "14820629000", "interestExpense": "1647112000", "operatingIncome": "23763417000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4116635000", "reportedCurrency": "BRL", "netInterestIncome": "-8069140226.40", "nonInterestIncome": "None", "operatingExpenses": "39009550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "354179035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9693450000", "sellingGeneralAndAdministrative": "10874462000", "netIncomeFromContinuingOperations": "12161600649" }, "balance": { "goodwill": "207439299000", "inventory": "253662152000", "commonStock": "145795258000", "currentDebt": "None", "investments": "None", "totalAssets": "1557972484000", "longTermDebt": "106574607093.90", "shortTermDebt": "120570536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "69050229000", "reportedCurrency": "BRL", "retainedEarnings": "113459252000", "totalLiabilities": "1246481769000", "otherCurrentAssets": "43944902000", "totalCurrentAssets": "655618132000", "currentLongTermDebt": "5988791447.10", "longTermInvestments": "236802640.80", "shortTermInvestments": "None", "currentNetReceivables": "143045715000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "902354352000", "currentAccountsPayable": "209291902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13895987000", "shortLongTermDebtTotal": "834390658000", "totalShareholderEquity": "276924882000", "capitalLeaseObligations": "10717859846.10", "otherCurrentLiabilities": "103269597000", "totalCurrentLiabilities": "446386171000", "otherNonCurrentLiabilities": "504454153.50", "totalNonCurrentLiabilities": "800095598000", "cashAndShortTermInvestments": "214965363000", "commonStockSharesOutstanding": "2218116000", "intangibleAssetsExcludingGoodwill": "69050229000", "cashAndCashEquivalentsAtCarryingValue": "214965363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9615923000", "profitLoss": "None", "dividendPayout": "4436392000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4733430000", "operatingCashflow": "23557039000", "capitalExpenditures": "8084557000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7297116000", "cashflowFromInvestment": "-7734005000", "stockBasedCompensation": "85601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4436392000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44487000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11805260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 416952002000, "cost_of_revenue": 354179035000, "gross_profit": 62772967000, "research_and_development": null, "selling_general_admin": 10874462000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25692432000, "depreciation_amortisation": 9693450000, "ebitda": 35385882000, "interest_expense": 1647112000, "interest_income": null, "other_non_operating": null, "pretax_income": 14820629000, "tax_provision": 4116635000, "effective_tax_rate": null, "net_income": 9615923000, "net_income_continuing_ops": 12161600649, "net_income_to_common": 9615923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 214965363000, "short_term_investments": null, "net_receivables": 143045715000, "inventory": 253662152000, "other_current_assets": null, "total_current_assets": 655618132000, "net_ppe": null, "goodwill": 207439299000, "intangible_assets": 69050229000, "goodwill_and_intangibles": 276489528000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 902354352000, "total_assets": 1557972484000, "short_term_debt": 120570536000, "accounts_payable": 209291902000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 446386171000, "long_term_debt": 106574607093.9, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 800095598000, "total_liabilities": 1246481769000, "total_debt": 227145143093.9, "preferred_stock": null, "minority_interest": null, "retained_earnings": 113459252000, "total_equity": 276924882000, "shares_outstanding": 2218116000, "operating_cash_flow": 23557039000, "stock_based_compensation": 85601000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8084557000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7734005000, "dividends_paid": 4436392000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7297116000, "free_cash_flow": 31641596000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25692432000", "ebitda": "35385882000", "netIncome": "9615923000", "grossProfit": "62772967000", "depreciation": "None", "totalRevenue": "416952002000", "costOfRevenue": "354179035000", "interestIncome": "2804465937.90", "incomeBeforeTax": "14820629000", "interestExpense": "1647112000", "operatingIncome": "23763417000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4116635000", "reportedCurrency": "BRL", "netInterestIncome": "-8069140226.40", "nonInterestIncome": "None", "operatingExpenses": "39009550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "354179035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9693450000", "sellingGeneralAndAdministrative": "10874462000", "netIncomeFromContinuingOperations": "12161600649" }, "balance": { "goodwill": "207439299000", "inventory": "253662152000", "commonStock": "145795258000", "currentDebt": "None", "investments": "None", "totalAssets": "1557972484000", "longTermDebt": "106574607093.90", "shortTermDebt": "120570536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "69050229000", "reportedCurrency": "BRL", "retainedEarnings": "113459252000", "totalLiabilities": "1246481769000", "otherCurrentAssets": "43944902000", "totalCurrentAssets": "655618132000", "currentLongTermDebt": "5988791447.10", "longTermInvestments": "236802640.80", "shortTermInvestments": "None", "currentNetReceivables": "143045715000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "902354352000", "currentAccountsPayable": "209291902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13895987000", "shortLongTermDebtTotal": "834390658000", "totalShareholderEquity": "276924882000", "capitalLeaseObligations": "10717859846.10", "otherCurrentLiabilities": "103269597000", "totalCurrentLiabilities": "446386171000", "otherNonCurrentLiabilities": "504454153.50", "totalNonCurrentLiabilities": "800095598000", "cashAndShortTermInvestments": "214965363000", "commonStockSharesOutstanding": "2218116000", "intangibleAssetsExcludingGoodwill": "69050229000", "cashAndCashEquivalentsAtCarryingValue": "214965363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9615923000", "profitLoss": "None", "dividendPayout": "4436392000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4733430000", "operatingCashflow": "23557039000", "capitalExpenditures": "8084557000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7297116000", "cashflowFromInvestment": "-7734005000", "stockBasedCompensation": "85601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4436392000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44487000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11805260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:35.786709+00:00", "is_restated": false, "income_statement": { "revenue": 363816537000, "cost_of_revenue": 324167540000, "gross_profit": 39648997000, "ebit": 5959935000, "ebitda": 14718649000, "pretax_income": -1398083000, "tax_provision": -668938000, "net_income": -1060972000, "net_income_to_common": -1060972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108735097000, "total_current_assets": 386355549000, "total_assets": 1013171511000, "short_term_debt": 52166539000, "long_term_debt": 91886708157.2, "total_debt": 144053247157.2, "total_liabilities": 782167452000, "total_equity": 213077661000, "shares_outstanding": 2218116000, "goodwill_and_intangibles": 192522248000 }, "cash_flow": { "operating_cash_flow": 11498663000, "capital_expenditure": 7492311000, "free_cash_flow": 18990974000, "dividends_paid": 2218116000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282576, "ticker_id": 2258, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:35.786709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5959935000", "ebitda": "14718649000", "netIncome": "-1060972000", "grossProfit": "39648997000", "depreciation": "None", "totalRevenue": "363816537000", "costOfRevenue": "324167540000", "interestIncome": "1584288314.40", "incomeBeforeTax": "-1398083000", "interestExpense": "1732928000", "operatingIncome": "5302294000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-668938000", "reportedCurrency": "BRL", "netInterestIncome": "-7249991645.60", "nonInterestIncome": "None", "operatingExpenses": "34346703000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "324167540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8758714000", "sellingGeneralAndAdministrative": "11181161000", "netIncomeFromContinuingOperations": "-639336302" }, "balance": { "goodwill": "145273535000", "inventory": "162129560000", "commonStock": "115880757000", "currentDebt": "None", "investments": "None", "totalAssets": "1013171511000", "longTermDebt": "91886708157.20", "shortTermDebt": "52166539000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "47248713000", "reportedCurrency": "BRL", "retainedEarnings": "75594886000", "totalLiabilities": "782167452000", "otherCurrentAssets": "34802940000", "totalCurrentAssets": "386355549000", "currentLongTermDebt": "3780521470", "longTermInvestments": "274695973.20", "shortTermInvestments": "None", "currentNetReceivables": "80687952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "626815963000", "currentAccountsPayable": "125095537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15155436000", "shortLongTermDebtTotal": "542267799000", "totalShareholderEquity": "213077661000", "capitalLeaseObligations": "8935842876.40", "otherCurrentLiabilities": "52822605000", "totalCurrentLiabilities": "235505532000", "otherNonCurrentLiabilities": "562194688", "totalNonCurrentLiabilities": "546661919000", "cashAndShortTermInvestments": "108735097000", "commonStockSharesOutstanding": "2218116000", "intangibleAssetsExcludingGoodwill": "47248713000", "cashAndCashEquivalentsAtCarryingValue": "108735097000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1060972000", "profitLoss": "None", "dividendPayout": "2218116000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "-300661000", "operatingCashflow": "11498663000", "capitalExpenditures": "7492311000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5010910000", "cashflowFromInvestment": "-7024281000", "stockBasedCompensation": "34418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2218116000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10725449000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 363816537000, "cost_of_revenue": 324167540000, "gross_profit": 39648997000, "research_and_development": null, "selling_general_admin": 11181161000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5959935000, "depreciation_amortisation": 8758714000, "ebitda": 14718649000, "interest_expense": 1732928000, "interest_income": null, "other_non_operating": null, "pretax_income": -1398083000, "tax_provision": -668938000, "effective_tax_rate": null, "net_income": -1060972000, "net_income_continuing_ops": -639336302, "net_income_to_common": -1060972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108735097000, "short_term_investments": null, "net_receivables": 80687952000, "inventory": 162129560000, "other_current_assets": null, "total_current_assets": 386355549000, "net_ppe": null, "goodwill": 145273535000, "intangible_assets": 47248713000, "goodwill_and_intangibles": 192522248000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 626815963000, "total_assets": 1013171511000, "short_term_debt": 52166539000, "accounts_payable": 125095537000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 235505532000, "long_term_debt": 91886708157.2, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 546661919000, "total_liabilities": 782167452000, "total_debt": 144053247157.2, "preferred_stock": null, "minority_interest": null, "retained_earnings": 75594886000, "total_equity": 213077661000, "shares_outstanding": 2218116000, "operating_cash_flow": 11498663000, "stock_based_compensation": 34418000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7492311000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7024281000, "dividends_paid": 2218116000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5010910000, "free_cash_flow": 18990974000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5959935000", "ebitda": "14718649000", "netIncome": "-1060972000", "grossProfit": "39648997000", "depreciation": "None", "totalRevenue": "363816537000", "costOfRevenue": "324167540000", "interestIncome": "1584288314.40", "incomeBeforeTax": "-1398083000", "interestExpense": "1732928000", "operatingIncome": "5302294000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-668938000", "reportedCurrency": "BRL", "netInterestIncome": "-7249991645.60", "nonInterestIncome": "None", "operatingExpenses": "34346703000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "324167540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8758714000", "sellingGeneralAndAdministrative": "11181161000", "netIncomeFromContinuingOperations": "-639336302" }, "balance": { "goodwill": "145273535000", "inventory": "162129560000", "commonStock": "115880757000", "currentDebt": "None", "investments": "None", "totalAssets": "1013171511000", "longTermDebt": "91886708157.20", "shortTermDebt": "52166539000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "47248713000", "reportedCurrency": "BRL", "retainedEarnings": "75594886000", "totalLiabilities": "782167452000", "otherCurrentAssets": "34802940000", "totalCurrentAssets": "386355549000", "currentLongTermDebt": "3780521470", "longTermInvestments": "274695973.20", "shortTermInvestments": "None", "currentNetReceivables": "80687952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "626815963000", "currentAccountsPayable": "125095537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15155436000", "shortLongTermDebtTotal": "542267799000", "totalShareholderEquity": "213077661000", "capitalLeaseObligations": "8935842876.40", "otherCurrentLiabilities": "52822605000", "totalCurrentLiabilities": "235505532000", "otherNonCurrentLiabilities": "562194688", "totalNonCurrentLiabilities": "546661919000", "cashAndShortTermInvestments": "108735097000", "commonStockSharesOutstanding": "2218116000", "intangibleAssetsExcludingGoodwill": "47248713000", "cashAndCashEquivalentsAtCarryingValue": "108735097000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1060972000", "profitLoss": "None", "dividendPayout": "2218116000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "-300661000", "operatingCashflow": "11498663000", "capitalExpenditures": "7492311000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5010910000", "cashflowFromInvestment": "-7024281000", "stockBasedCompensation": "34418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2218116000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10725449000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:35.786709+00:00", "is_restated": false, "income_statement": { "revenue": 383967833000, "cost_of_revenue": 322927199000, "gross_profit": 61040634000, "ebit": 25888957000, "ebitda": 35977662000, "pretax_income": 18790160000, "tax_provision": 2167765000, "net_income": 15850117000, "net_income_to_common": 15850117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13182158000, "total_current_assets": 79391070000, "total_assets": 208110628000, "short_term_debt": 13088009000, "long_term_debt": 82984438294.8, "total_debt": 96072447294.8, "total_liabilities": 158301697000, "total_equity": 46344166000, "shares_outstanding": 2254345000, "goodwill_and_intangibles": 40740751000 }, "cash_flow": { "operating_cash_flow": 13333514000, "capital_expenditure": 11226603000, "free_cash_flow": 24560117000, "dividends_paid": 4436242000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282581, "ticker_id": 2258, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:35.786709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25888957000", "ebitda": "35977662000", "netIncome": "15850117000", "grossProfit": "61040634000", "depreciation": "None", "totalRevenue": "383967833000", "costOfRevenue": "322927199000", "interestIncome": "1419340700.40", "incomeBeforeTax": "18790160000", "interestExpense": "1342486000", "operatingIncome": "25293615000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2167765000", "reportedCurrency": "BRL", "netInterestIncome": "-6946556421", "nonInterestIncome": "None", "operatingExpenses": "35747019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322927199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10088705000", "sellingGeneralAndAdministrative": "11816324000", "netIncomeFromContinuingOperations": "16622394948.60" }, "balance": { "goodwill": "30412362000", "inventory": "37852787000", "commonStock": "23576206000", "currentDebt": "None", "investments": "None", "totalAssets": "208110628000", "longTermDebt": "82984438294.80", "shortTermDebt": "13088009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10328389000", "reportedCurrency": "BRL", "retainedEarnings": "18653056000", "totalLiabilities": "158301697000", "otherCurrentAssets": "8121230000", "totalCurrentAssets": "79391070000", "currentLongTermDebt": "3982897867.20", "longTermInvestments": "298797714.60", "shortTermInvestments": "None", "currentNetReceivables": "20234895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128719558000", "currentAccountsPayable": "31009515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14022414000", "shortLongTermDebtTotal": "104409168000", "totalShareholderEquity": "46344166000", "capitalLeaseObligations": "9104708537.40", "otherCurrentLiabilities": "9845669000", "totalCurrentLiabilities": "55160222000", "otherNonCurrentLiabilities": "407229341.40", "totalNonCurrentLiabilities": "103141475000", "cashAndShortTermInvestments": "13182158000", "commonStockSharesOutstanding": "2254345000", "intangibleAssetsExcludingGoodwill": "10328389000", "cashAndCashEquivalentsAtCarryingValue": "13182158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15457836000", "profitLoss": "None", "dividendPayout": "4436242000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "BRL", "changeInInventory": "-6781526000", "operatingCashflow": "13333514000", "capitalExpenditures": "11226603000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8759066000", "cashflowFromInvestment": "-13124842000", "stockBasedCompensation": "39125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4436242000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3648028000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9853829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 383967833000, "cost_of_revenue": 322927199000, "gross_profit": 61040634000, "research_and_development": null, "selling_general_admin": 11816324000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25888957000, "depreciation_amortisation": 10088705000, "ebitda": 35977662000, "interest_expense": 1342486000, "interest_income": null, "other_non_operating": null, "pretax_income": 18790160000, "tax_provision": 2167765000, "effective_tax_rate": null, "net_income": 15850117000, "net_income_continuing_ops": 16622394948.6, "net_income_to_common": 15850117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13182158000, "short_term_investments": null, "net_receivables": 20234895000, "inventory": 37852787000, "other_current_assets": null, "total_current_assets": 79391070000, "net_ppe": null, "goodwill": 30412362000, "intangible_assets": 10328389000, "goodwill_and_intangibles": 40740751000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 128719558000, "total_assets": 208110628000, "short_term_debt": 13088009000, "accounts_payable": 31009515000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55160222000, "long_term_debt": 82984438294.8, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103141475000, "total_liabilities": 158301697000, "total_debt": 96072447294.8, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18653056000, "total_equity": 46344166000, "shares_outstanding": 2254345000, "operating_cash_flow": 13333514000, "stock_based_compensation": 39125000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11226603000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13124842000, "dividends_paid": 4436242000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8759066000, "free_cash_flow": 24560117000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25888957000", "ebitda": "35977662000", "netIncome": "15850117000", "grossProfit": "61040634000", "depreciation": "None", "totalRevenue": "383967833000", "costOfRevenue": "322927199000", "interestIncome": "1419340700.40", "incomeBeforeTax": "18790160000", "interestExpense": "1342486000", "operatingIncome": "25293615000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2167765000", "reportedCurrency": "BRL", "netInterestIncome": "-6946556421", "nonInterestIncome": "None", "operatingExpenses": "35747019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322927199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10088705000", "sellingGeneralAndAdministrative": "11816324000", "netIncomeFromContinuingOperations": "16622394948.60" }, "balance": { "goodwill": "30412362000", "inventory": "37852787000", "commonStock": "23576206000", "currentDebt": "None", "investments": "None", "totalAssets": "208110628000", "longTermDebt": "82984438294.80", "shortTermDebt": "13088009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10328389000", "reportedCurrency": "BRL", "retainedEarnings": "18653056000", "totalLiabilities": "158301697000", "otherCurrentAssets": "8121230000", "totalCurrentAssets": "79391070000", "currentLongTermDebt": "3982897867.20", "longTermInvestments": "298797714.60", "shortTermInvestments": "None", "currentNetReceivables": "20234895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128719558000", "currentAccountsPayable": "31009515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14022414000", "shortLongTermDebtTotal": "104409168000", "totalShareholderEquity": "46344166000", "capitalLeaseObligations": "9104708537.40", "otherCurrentLiabilities": "9845669000", "totalCurrentLiabilities": "55160222000", "otherNonCurrentLiabilities": "407229341.40", "totalNonCurrentLiabilities": "103141475000", "cashAndShortTermInvestments": "13182158000", "commonStockSharesOutstanding": "2254345000", "intangibleAssetsExcludingGoodwill": "10328389000", "cashAndCashEquivalentsAtCarryingValue": "13182158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15457836000", "profitLoss": "None", "dividendPayout": "4436242000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "BRL", "changeInInventory": "-6781526000", "operatingCashflow": "13333514000", "capitalExpenditures": "11226603000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8759066000", "cashflowFromInvestment": "-13124842000", "stockBasedCompensation": "39125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4436242000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3648028000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9853829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:35.786709+00:00", "is_restated": false, "income_statement": { "revenue": 362496009000, "cost_of_revenue": 294007696000, "gross_profit": 68488314000, "ebit": 33650603000, "ebitda": 42975770000, "pretax_income": 28215819000, "tax_provision": 6933785000, "net_income": 21241929000, "net_income_to_common": 21241929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23239150000, "total_current_assets": 83914206000, "total_assets": 207250884000, "short_term_debt": 16228147000, "long_term_debt": 80603870000, "total_debt": 96832017000, "total_liabilities": 159454164000, "total_equity": 44119292000, "shares_outstanding": 2479191000, "goodwill_and_intangibles": 44568907000 }, "cash_flow": { "operating_cash_flow": 21480309000, "capital_expenditure": 9623572000, "free_cash_flow": 31103881000, "dividends_paid": 7395932000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282586, "ticker_id": 2258, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:35.786709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33650603000", "ebitda": "42975770000", "netIncome": "21241929000", "grossProfit": "68488314000", "depreciation": "None", "totalRevenue": "362496009000", "costOfRevenue": "294007696000", "interestIncome": "804357663.20", "incomeBeforeTax": "28215819000", "interestExpense": "975164000", "operatingIncome": "33350413000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6933785000", "reportedCurrency": "BRL", "netInterestIncome": "-5487372720", "nonInterestIncome": "None", "operatingExpenses": "35137900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "294007696000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9325167000", "sellingGeneralAndAdministrative": "11354018000", "netIncomeFromContinuingOperations": "21282033301.60" }, "balance": { "goodwill": "32564548000", "inventory": "33951101000", "commonStock": "23576206000", "currentDebt": "None", "investments": "None", "totalAssets": "207250884000", "longTermDebt": "80603870000", "shortTermDebt": "16228147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "12004359000", "reportedCurrency": "BRL", "retainedEarnings": "13485593000", "totalLiabilities": "159454164000", "otherCurrentAssets": "6846547000", "totalCurrentAssets": "83914206000", "currentLongTermDebt": "11914284000", "longTermInvestments": "243190000", "shortTermInvestments": "None", "currentNetReceivables": "19877408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123336678000", "currentAccountsPayable": "30217201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103610602000", "totalShareholderEquity": "44119292000", "capitalLeaseObligations": "8404474000", "otherCurrentLiabilities": "11630744000", "totalCurrentLiabilities": "59809083000", "otherNonCurrentLiabilities": "774854000", "totalNonCurrentLiabilities": "99645081000", "cashAndShortTermInvestments": "23239150000", "commonStockSharesOutstanding": "2479191000", "intangibleAssetsExcludingGoodwill": "12004359000", "cashAndCashEquivalentsAtCarryingValue": "23239150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20486561000", "profitLoss": "None", "dividendPayout": "7395932000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "BRL", "changeInInventory": "-11785309000", "operatingCashflow": "21480309000", "capitalExpenditures": "9623572000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-844504000", "cashflowFromInvestment": "-18858365000", "stockBasedCompensation": "63426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7395932000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10604975000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9027770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 362496009000, "cost_of_revenue": 294007696000, "gross_profit": 68488314000, "research_and_development": null, "selling_general_admin": 11354018000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33650603000, "depreciation_amortisation": 9325167000, "ebitda": 42975770000, "interest_expense": 975164000, "interest_income": null, "other_non_operating": null, "pretax_income": 28215819000, "tax_provision": 6933785000, "effective_tax_rate": null, "net_income": 21241929000, "net_income_continuing_ops": 21282033301.6, "net_income_to_common": 21241929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23239150000, "short_term_investments": null, "net_receivables": 19877408000, "inventory": 33951101000, "other_current_assets": null, "total_current_assets": 83914206000, "net_ppe": null, "goodwill": 32564548000, "intangible_assets": 12004359000, "goodwill_and_intangibles": 44568907000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123336678000, "total_assets": 207250884000, "short_term_debt": 16228147000, "accounts_payable": 30217201000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59809083000, "long_term_debt": 80603870000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99645081000, "total_liabilities": 159454164000, "total_debt": 96832017000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13485593000, "total_equity": 44119292000, "shares_outstanding": 2479191000, "operating_cash_flow": 21480309000, "stock_based_compensation": 63426000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9623572000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18858365000, "dividends_paid": 7395932000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -844504000, "free_cash_flow": 31103881000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33650603000", "ebitda": "42975770000", "netIncome": "21241929000", "grossProfit": "68488314000", "depreciation": "None", "totalRevenue": "362496009000", "costOfRevenue": "294007696000", "interestIncome": "804357663.20", "incomeBeforeTax": "28215819000", "interestExpense": "975164000", "operatingIncome": "33350413000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6933785000", "reportedCurrency": "BRL", "netInterestIncome": "-5487372720", "nonInterestIncome": "None", "operatingExpenses": "35137900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "294007696000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9325167000", "sellingGeneralAndAdministrative": "11354018000", "netIncomeFromContinuingOperations": "21282033301.60" }, "balance": { "goodwill": "32564548000", "inventory": "33951101000", "commonStock": "23576206000", "currentDebt": "None", "investments": "None", "totalAssets": "207250884000", "longTermDebt": "80603870000", "shortTermDebt": "16228147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "12004359000", "reportedCurrency": "BRL", "retainedEarnings": "13485593000", "totalLiabilities": "159454164000", "otherCurrentAssets": "6846547000", "totalCurrentAssets": "83914206000", "currentLongTermDebt": "11914284000", "longTermInvestments": "243190000", "shortTermInvestments": "None", "currentNetReceivables": "19877408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123336678000", "currentAccountsPayable": "30217201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103610602000", "totalShareholderEquity": "44119292000", "capitalLeaseObligations": "8404474000", "otherCurrentLiabilities": "11630744000", "totalCurrentLiabilities": "59809083000", "otherNonCurrentLiabilities": "774854000", "totalNonCurrentLiabilities": "99645081000", "cashAndShortTermInvestments": "23239150000", "commonStockSharesOutstanding": "2479191000", "intangibleAssetsExcludingGoodwill": "12004359000", "cashAndCashEquivalentsAtCarryingValue": "23239150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20486561000", "profitLoss": "None", "dividendPayout": "7395932000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "BRL", "changeInInventory": "-11785309000", "operatingCashflow": "21480309000", "capitalExpenditures": "9623572000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-844504000", "cashflowFromInvestment": "-18858365000", "stockBasedCompensation": "63426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7395932000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10604975000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9027770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:35.786709+00:00", "is_restated": false, "income_statement": { "revenue": 270204212000, "cost_of_revenue": 224985889000, "gross_profit": 45218323000, "ebit": 21270138000, "ebitda": 27670237000, "pretax_income": 8264192000, "tax_provision": 3609243000, "net_income": 4598311000, "net_income_to_common": 4598311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19679743000, "total_current_assets": 60537299000, "total_assets": 163801806000, "short_term_debt": 7956175000, "long_term_debt": null, "total_debt": 7956175000, "total_liabilities": 120257617000, "total_equity": 40119322000, "shares_outstanding": 2655094000, "goodwill_and_intangibles": 36702042000 }, "cash_flow": { "operating_cash_flow": 23781810000, "capital_expenditure": 5986801000, "free_cash_flow": 29768611000, "dividends_paid": 1441177000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282591, "ticker_id": 2258, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:35.786709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21270138000", "ebitda": "27670237000", "netIncome": "4598311000", "grossProfit": "45218323000", "depreciation": "None", "totalRevenue": "270204212000", "costOfRevenue": "224985889000", "interestIncome": "None", "incomeBeforeTax": "8264192000", "interestExpense": "3765596000", "operatingIncome": "20449616000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3609243000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24768707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224985889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6400099000", "sellingGeneralAndAdministrative": "9509150000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "28885608000", "inventory": "22702464000", "commonStock": "23576206000", "currentDebt": "None", "investments": "None", "totalAssets": "163801806000", "longTermDebt": "None", "shortTermDebt": "7956175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "7816434000", "reportedCurrency": "None", "retainedEarnings": "7166296000", "totalLiabilities": "120257617000", "otherCurrentAssets": "4153881000", "totalCurrentAssets": "60537299000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14001211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103264507000", "currentAccountsPayable": "22197441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74112195000", "totalShareholderEquity": "40119322000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10681615000", "totalCurrentLiabilities": "40835231000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79422386000", "cashAndShortTermInvestments": "19679743000", "commonStockSharesOutstanding": "2655094000", "intangibleAssetsExcludingGoodwill": "7816434000", "cashAndCashEquivalentsAtCarryingValue": "19679743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4598311000", "profitLoss": "None", "dividendPayout": "1441177000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-3532716000", "operatingCashflow": "23781810000", "capitalExpenditures": "5986801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9022124000", "cashflowFromInvestment": "-7833134000", "stockBasedCompensation": "-5250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1441177000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1272711000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7837405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 270204212000, "cost_of_revenue": 224985889000, "gross_profit": 45218323000, "research_and_development": null, "selling_general_admin": 9509150000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21270138000, "depreciation_amortisation": 6400099000, "ebitda": 27670237000, "interest_expense": 3765596000, "interest_income": null, "other_non_operating": null, "pretax_income": 8264192000, "tax_provision": 3609243000, "effective_tax_rate": null, "net_income": 4598311000, "net_income_continuing_ops": null, "net_income_to_common": 4598311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19679743000, "short_term_investments": null, "net_receivables": 14001211000, "inventory": 22702464000, "other_current_assets": null, "total_current_assets": 60537299000, "net_ppe": null, "goodwill": 28885608000, "intangible_assets": 7816434000, "goodwill_and_intangibles": 36702042000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103264507000, "total_assets": 163801806000, "short_term_debt": 7956175000, "accounts_payable": 22197441000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40835231000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79422386000, "total_liabilities": 120257617000, "total_debt": 7956175000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7166296000, "total_equity": 40119322000, "shares_outstanding": 2655094000, "operating_cash_flow": 23781810000, "stock_based_compensation": -5250000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5986801000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7833134000, "dividends_paid": 1441177000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9022124000, "free_cash_flow": 29768611000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21270138000", "ebitda": "27670237000", "netIncome": "4598311000", "grossProfit": "45218323000", "depreciation": "None", "totalRevenue": "270204212000", "costOfRevenue": "224985889000", "interestIncome": "None", "incomeBeforeTax": "8264192000", "interestExpense": "3765596000", "operatingIncome": "20449616000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3609243000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24768707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224985889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6400099000", "sellingGeneralAndAdministrative": "9509150000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "28885608000", "inventory": "22702464000", "commonStock": "23576206000", "currentDebt": "None", "investments": "None", "totalAssets": "163801806000", "longTermDebt": "None", "shortTermDebt": "7956175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "7816434000", "reportedCurrency": "None", "retainedEarnings": "7166296000", "totalLiabilities": "120257617000", "otherCurrentAssets": "4153881000", "totalCurrentAssets": "60537299000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14001211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103264507000", "currentAccountsPayable": "22197441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74112195000", "totalShareholderEquity": "40119322000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10681615000", "totalCurrentLiabilities": "40835231000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79422386000", "cashAndShortTermInvestments": "19679743000", "commonStockSharesOutstanding": "2655094000", "intangibleAssetsExcludingGoodwill": "7816434000", "cashAndCashEquivalentsAtCarryingValue": "19679743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4598311000", "profitLoss": "None", "dividendPayout": "1441177000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-3532716000", "operatingCashflow": "23781810000", "capitalExpenditures": "5986801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9022124000", "cashflowFromInvestment": "-7833134000", "stockBasedCompensation": "-5250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1441177000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1272711000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7837405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:35.786709+00:00", "is_restated": false, "income_statement": { "revenue": 204523575000, "cost_of_revenue": 172577224000, "gross_profit": 31946351000, "ebit": 13196105000, "ebitda": 18286748000, "pretax_income": 7497800000, "tax_provision": 1032946000, "net_income": 6068368000, "net_income_to_common": 6068368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10033967000, "total_current_assets": 41924374000, "total_assets": 126339387000, "short_term_debt": 5036153000, "long_term_debt": null, "total_debt": 5036153000, "total_liabilities": 93857338000, "total_equity": 29636966000, "shares_outstanding": 2666065000, "goodwill_and_intangibles": 30550704000 }, "cash_flow": { "operating_cash_flow": 13768482000, "capital_expenditure": 4239744000, "free_cash_flow": 18008226000, "dividends_paid": 5983000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282596, "ticker_id": 2258, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:35.786709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13196105000", "ebitda": "18286748000", "netIncome": "6068368000", "grossProfit": "31946351000", "depreciation": "None", "totalRevenue": "204523575000", "costOfRevenue": "172577224000", "interestIncome": "None", "incomeBeforeTax": "7497800000", "interestExpense": "4066993000", "operatingIncome": "13448713000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1032946000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18497638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172577224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5090643000", "sellingGeneralAndAdministrative": "7023543000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "24497750000", "inventory": "17345595000", "commonStock": "23576206000", "currentDebt": "None", "investments": "None", "totalAssets": "126339387000", "longTermDebt": "None", "shortTermDebt": "5036153000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "6052954000", "reportedCurrency": "None", "retainedEarnings": "5220498000", "totalLiabilities": "93857338000", "otherCurrentAssets": "3408190000", "totalCurrentAssets": "41924374000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11136622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84415013000", "currentAccountsPayable": "15438843000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59754950000", "totalShareholderEquity": "29636966000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7982696000", "totalCurrentLiabilities": "28457692000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65399646000", "cashAndShortTermInvestments": "10033967000", "commonStockSharesOutstanding": "2666065000", "intangibleAssetsExcludingGoodwill": "6052954000", "cashAndCashEquivalentsAtCarryingValue": "10033967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6068368000", "profitLoss": "None", "dividendPayout": "5983000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-3130443000", "operatingCashflow": "13768482000", "capitalExpenditures": "4239744000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6444360000", "cashflowFromInvestment": "-5854484000", "stockBasedCompensation": "49192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5983000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6313062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 204523575000, "cost_of_revenue": 172577224000, "gross_profit": 31946351000, "research_and_development": null, "selling_general_admin": 7023543000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13196105000, "depreciation_amortisation": 5090643000, "ebitda": 18286748000, "interest_expense": 4066993000, "interest_income": null, "other_non_operating": null, "pretax_income": 7497800000, "tax_provision": 1032946000, "effective_tax_rate": null, "net_income": 6068368000, "net_income_continuing_ops": null, "net_income_to_common": 6068368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10033967000, "short_term_investments": null, "net_receivables": 11136622000, "inventory": 17345595000, "other_current_assets": null, "total_current_assets": 41924374000, "net_ppe": null, "goodwill": 24497750000, "intangible_assets": 6052954000, "goodwill_and_intangibles": 30550704000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84415013000, "total_assets": 126339387000, "short_term_debt": 5036153000, "accounts_payable": 15438843000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28457692000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65399646000, "total_liabilities": 93857338000, "total_debt": 5036153000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5220498000, "total_equity": 29636966000, "shares_outstanding": 2666065000, "operating_cash_flow": 13768482000, "stock_based_compensation": 49192000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4239744000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5854484000, "dividends_paid": 5983000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6444360000, "free_cash_flow": 18008226000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13196105000", "ebitda": "18286748000", "netIncome": "6068368000", "grossProfit": "31946351000", "depreciation": "None", "totalRevenue": "204523575000", "costOfRevenue": "172577224000", "interestIncome": "None", "incomeBeforeTax": "7497800000", "interestExpense": "4066993000", "operatingIncome": "13448713000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1032946000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18497638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172577224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5090643000", "sellingGeneralAndAdministrative": "7023543000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "24497750000", "inventory": "17345595000", "commonStock": "23576206000", "currentDebt": "None", "investments": "None", "totalAssets": "126339387000", "longTermDebt": "None", "shortTermDebt": "5036153000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "6052954000", "reportedCurrency": "None", "retainedEarnings": "5220498000", "totalLiabilities": "93857338000", "otherCurrentAssets": "3408190000", "totalCurrentAssets": "41924374000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11136622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84415013000", "currentAccountsPayable": "15438843000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59754950000", "totalShareholderEquity": "29636966000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7982696000", "totalCurrentLiabilities": "28457692000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65399646000", "cashAndShortTermInvestments": "10033967000", "commonStockSharesOutstanding": "2666065000", "intangibleAssetsExcludingGoodwill": "6052954000", "cashAndCashEquivalentsAtCarryingValue": "10033967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6068368000", "profitLoss": "None", "dividendPayout": "5983000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-3130443000", "operatingCashflow": "13768482000", "capitalExpenditures": "4239744000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6444360000", "cashflowFromInvestment": "-5854484000", "stockBasedCompensation": "49192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5983000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6313062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:35.786709+00:00", "is_restated": false, "income_statement": { "revenue": 181680244000, "cost_of_revenue": 155340054000, "gross_profit": 26340190000, "ebit": 7329541000, "ebitda": 12106576000, "pretax_income": -1098358000, "tax_provision": -1308474000, "net_income": 25199000, "net_income_to_common": 25199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8935779000, "total_current_assets": 36899549000, "total_assets": 114145831000, "short_term_debt": 3832863000, "long_term_debt": null, "total_debt": 3832863000, "total_liabilities": 86199622000, "total_equity": 25646996000, "shares_outstanding": 2666596000, "goodwill_and_intangibles": 29594871000 }, "cash_flow": { "operating_cash_flow": 7442489000, "capital_expenditure": 2827291000, "free_cash_flow": 10269780000, "dividends_paid": 126883000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282601, "ticker_id": 2258, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:35.786709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7329541000", "ebitda": "12106576000", "netIncome": "25199000", "grossProfit": "26340190000", "depreciation": "None", "totalRevenue": "181680244000", "costOfRevenue": "155340054000", "interestIncome": "None", "incomeBeforeTax": "-1098358000", "interestExpense": "3646806000", "operatingIncome": "7157407000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1308474000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19182783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155340054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4777035000", "sellingGeneralAndAdministrative": "5955800000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "23775575000", "inventory": "14502687000", "commonStock": "23576206000", "currentDebt": "None", "investments": "None", "totalAssets": "114145831000", "longTermDebt": "None", "shortTermDebt": "3832863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5819296000", "reportedCurrency": "None", "retainedEarnings": "2493445000", "totalLiabilities": "86199622000", "otherCurrentAssets": "3804073000", "totalCurrentAssets": "36899549000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9657010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77246282000", "currentAccountsPayable": "12165387000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57063756000", "totalShareholderEquity": "25646996000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5603466000", "totalCurrentLiabilities": "21601716000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64597906000", "cashAndShortTermInvestments": "8935779000", "commonStockSharesOutstanding": "2666596000", "intangibleAssetsExcludingGoodwill": "5819296000", "cashAndCashEquivalentsAtCarryingValue": "8935779000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25199000", "profitLoss": "None", "dividendPayout": "126883000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "-2134784999", "operatingCashflow": "7442489000", "capitalExpenditures": "2827291000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9989067000", "cashflowFromInvestment": "-1742735000", "stockBasedCompensation": "118105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126883000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-498195000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4804977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 181680244000, "cost_of_revenue": 155340054000, "gross_profit": 26340190000, "research_and_development": null, "selling_general_admin": 5955800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7329541000, "depreciation_amortisation": 4777035000, "ebitda": 12106576000, "interest_expense": 3646806000, "interest_income": null, "other_non_operating": null, "pretax_income": -1098358000, "tax_provision": -1308474000, "effective_tax_rate": null, "net_income": 25199000, "net_income_continuing_ops": null, "net_income_to_common": 25199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8935779000, "short_term_investments": null, "net_receivables": 9657010000, "inventory": 14502687000, "other_current_assets": null, "total_current_assets": 36899549000, "net_ppe": null, "goodwill": 23775575000, "intangible_assets": 5819296000, "goodwill_and_intangibles": 29594871000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77246282000, "total_assets": 114145831000, "short_term_debt": 3832863000, "accounts_payable": 12165387000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21601716000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64597906000, "total_liabilities": 86199622000, "total_debt": 3832863000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2493445000, "total_equity": 25646996000, "shares_outstanding": 2666596000, "operating_cash_flow": 7442489000, "stock_based_compensation": 118105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2827291000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1742735000, "dividends_paid": 126883000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9989067000, "free_cash_flow": 10269780000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7329541000", "ebitda": "12106576000", "netIncome": "25199000", "grossProfit": "26340190000", "depreciation": "None", "totalRevenue": "181680244000", "costOfRevenue": "155340054000", "interestIncome": "None", "incomeBeforeTax": "-1098358000", "interestExpense": "3646806000", "operatingIncome": "7157407000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1308474000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19182783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155340054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4777035000", "sellingGeneralAndAdministrative": "5955800000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "23775575000", "inventory": "14502687000", "commonStock": "23576206000", "currentDebt": "None", "investments": "None", "totalAssets": "114145831000", "longTermDebt": "None", "shortTermDebt": "3832863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5819296000", "reportedCurrency": "None", "retainedEarnings": "2493445000", "totalLiabilities": "86199622000", "otherCurrentAssets": "3804073000", "totalCurrentAssets": "36899549000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9657010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77246282000", "currentAccountsPayable": "12165387000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57063756000", "totalShareholderEquity": "25646996000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5603466000", "totalCurrentLiabilities": "21601716000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64597906000", "cashAndShortTermInvestments": "8935779000", "commonStockSharesOutstanding": "2666596000", "intangibleAssetsExcludingGoodwill": "5819296000", "cashAndCashEquivalentsAtCarryingValue": "8935779000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25199000", "profitLoss": "None", "dividendPayout": "126883000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "-2134784999", "operatingCashflow": "7442489000", "capitalExpenditures": "2827291000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9989067000", "cashflowFromInvestment": "-1742735000", "stockBasedCompensation": "118105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126883000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-498195000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4804977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:35.786709+00:00", "is_restated": false, "income_statement": { "revenue": 111465119000, "cost_of_revenue": 99851082000, "gross_profit": 11614037000, "ebit": 2416966000, "ebitda": 5602194000, "pretax_income": 1592346000, "tax_provision": 346139000, "net_income": 1137906000, "net_income_to_common": 1137906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16985891000, "total_current_assets": 90825010000, "total_assets": 232921673000, "short_term_debt": 6214830000, "long_term_debt": 20524854000, "total_debt": 26739684000, "total_liabilities": 186210336000, "total_equity": 42443172000, "shares_outstanding": 1077906000, "goodwill_and_intangibles": 40075796000 }, "cash_flow": { "operating_cash_flow": -4071473511, "capital_expenditure": 2921683129, "free_cash_flow": -1149790382, "dividends_paid": 90076000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282564, "ticker_id": 2258, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:35.786709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2416966000", "ebitda": "5602194000", "netIncome": "1137906000", "grossProfit": "11614037000", "depreciation": "None", "totalRevenue": "111465119000", "costOfRevenue": "99851082000", "interestIncome": "65987000", "incomeBeforeTax": "1592346000", "interestExpense": "2422074000", "operatingIncome": "2416966000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "346139000", "reportedCurrency": "USD", "netInterestIncome": "-420399000", "nonInterestIncome": "None", "operatingExpenses": "9197071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99851082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3185228000", "sellingGeneralAndAdministrative": "1756841000", "netIncomeFromContinuingOperations": "241590000" }, "balance": { "goodwill": "30760380000", "inventory": "44520591000", "commonStock": "202632000", "currentDebt": "None", "investments": "None", "totalAssets": "232921673000", "longTermDebt": "20524854000", "shortTermDebt": "6214830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "9315416000", "reportedCurrency": "USD", "retainedEarnings": "1145385000", "totalLiabilities": "186210336000", "otherCurrentAssets": "2618353000", "totalCurrentAssets": "90825010000", "currentLongTermDebt": "840120000", "longTermInvestments": "343148000", "shortTermInvestments": "818751000", "currentNetReceivables": "25881424000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142096663000", "currentAccountsPayable": "34076269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119332275000", "totalShareholderEquity": "42443172000", "capitalLeaseObligations": "1782154000", "otherCurrentLiabilities": "20132795000", "totalCurrentLiabilities": "60423893000", "otherNonCurrentLiabilities": "49993000", "totalNonCurrentLiabilities": "125786443000", "cashAndShortTermInvestments": "16985891000", "commonStockSharesOutstanding": "1077906000", "intangibleAssetsExcludingGoodwill": "9315416000", "cashAndCashEquivalentsAtCarryingValue": "16985891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1137906038", "profitLoss": "None", "dividendPayout": "90076000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-3004201354", "operatingCashflow": "-4071473511", "capitalExpenditures": "2921683129", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-349372816", "cashflowFromInvestment": "-2654950217", "stockBasedCompensation": "6073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90076000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1320346000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3185227845", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111465119000, "cost_of_revenue": 99851082000, "gross_profit": 11614037000, "research_and_development": null, "selling_general_admin": 1756841000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2416966000, "depreciation_amortisation": 3185228000, "ebitda": 5602194000, "interest_expense": 2422074000, "interest_income": null, "other_non_operating": null, "pretax_income": 1592346000, "tax_provision": 346139000, "effective_tax_rate": null, "net_income": 1137906000, "net_income_continuing_ops": 241590000, "net_income_to_common": 1137906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16985891000, "short_term_investments": 818751000, "net_receivables": 25881424000, "inventory": 44520591000, "other_current_assets": null, "total_current_assets": 90825010000, "net_ppe": null, "goodwill": 30760380000, "intangible_assets": 9315416000, "goodwill_and_intangibles": 40075796000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 142096663000, "total_assets": 232921673000, "short_term_debt": 6214830000, "accounts_payable": 34076269000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60423893000, "long_term_debt": 20524854000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125786443000, "total_liabilities": 186210336000, "total_debt": 26739684000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1145385000, "total_equity": 42443172000, "shares_outstanding": 1077906000, "operating_cash_flow": -4071473511, "stock_based_compensation": 6073000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2921683129, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2654950217, "dividends_paid": 90076000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -349372816, "free_cash_flow": -1149790382, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2416966000", "ebitda": "5602194000", "netIncome": "1137906000", "grossProfit": "11614037000", "depreciation": "None", "totalRevenue": "111465119000", "costOfRevenue": "99851082000", "interestIncome": "65987000", "incomeBeforeTax": "1592346000", "interestExpense": "2422074000", "operatingIncome": "2416966000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "346139000", "reportedCurrency": "USD", "netInterestIncome": "-420399000", "nonInterestIncome": "None", "operatingExpenses": "9197071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99851082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3185228000", "sellingGeneralAndAdministrative": "1756841000", "netIncomeFromContinuingOperations": "241590000" }, "balance": { "goodwill": "30760380000", "inventory": "44520591000", "commonStock": "202632000", "currentDebt": "None", "investments": "None", "totalAssets": "232921673000", "longTermDebt": "20524854000", "shortTermDebt": "6214830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "9315416000", "reportedCurrency": "USD", "retainedEarnings": "1145385000", "totalLiabilities": "186210336000", "otherCurrentAssets": "2618353000", "totalCurrentAssets": "90825010000", "currentLongTermDebt": "840120000", "longTermInvestments": "343148000", "shortTermInvestments": "818751000", "currentNetReceivables": "25881424000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142096663000", "currentAccountsPayable": "34076269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119332275000", "totalShareholderEquity": "42443172000", "capitalLeaseObligations": "1782154000", "otherCurrentLiabilities": "20132795000", "totalCurrentLiabilities": "60423893000", "otherNonCurrentLiabilities": "49993000", "totalNonCurrentLiabilities": "125786443000", "cashAndShortTermInvestments": "16985891000", "commonStockSharesOutstanding": "1077906000", "intangibleAssetsExcludingGoodwill": "9315416000", "cashAndCashEquivalentsAtCarryingValue": "16985891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1137906038", "profitLoss": "None", "dividendPayout": "90076000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-3004201354", "operatingCashflow": "-4071473511", "capitalExpenditures": "2921683129", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-349372816", "cashflowFromInvestment": "-2654950217", "stockBasedCompensation": "6073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90076000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1320346000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3185227845", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:35.786709+00:00", "is_restated": false, "income_statement": { "revenue": 126273849000, "cost_of_revenue": 111019076000, "gross_profit": 15254773000, "ebit": 5172768000, "ebitda": 8587423000, "pretax_income": 2049687000, "tax_provision": -332150000, "net_income": 2272994000, "net_income_to_common": 2272994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25106597000, "total_current_assets": 101403450000, "total_assets": 248344325000, "short_term_debt": 6533416000, "long_term_debt": 20257483000, "total_debt": 26790899000, "total_liabilities": 195972401000, "total_equity": 47866567000, "shares_outstanding": 1014521000, "goodwill_and_intangibles": 42227138000 }, "cash_flow": { "operating_cash_flow": 10657308000, "capital_expenditure": 4660497000, "free_cash_flow": 15317805000, "dividends_paid": 90076000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282565, "ticker_id": 2258, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:35.786709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5172768000", "ebitda": "8587423000", "netIncome": "2272994000", "grossProfit": "15254773000", "depreciation": "None", "totalRevenue": "126273849000", "costOfRevenue": "111019076000", "interestIncome": "54117000", "incomeBeforeTax": "2049687000", "interestExpense": "2216123000", "operatingIncome": "5172768000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-332150000", "reportedCurrency": "USD", "netInterestIncome": "-371364000", "nonInterestIncome": "None", "operatingExpenses": "10082005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111019076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3414655000", "sellingGeneralAndAdministrative": "1845624000", "netIncomeFromContinuingOperations": "435019000" }, "balance": { "goodwill": "32187041000", "inventory": "43633748000", "commonStock": "171176000", "currentDebt": "None", "investments": "None", "totalAssets": "248344325000", "longTermDebt": "20257483000", "shortTermDebt": "6533416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10040097000", "reportedCurrency": "USD", "retainedEarnings": "11496564000", "totalLiabilities": "195972401000", "otherCurrentAssets": "2383391000", "totalCurrentAssets": "101403450000", "currentLongTermDebt": "833085000", "longTermInvestments": "217392000", "shortTermInvestments": "877535000", "currentNetReceivables": "29402179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146940875000", "currentAccountsPayable": "40326424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15871104000", "shortLongTermDebtTotal": "125709919000", "totalShareholderEquity": "47866567000", "capitalLeaseObligations": "1767285000", "otherCurrentLiabilities": "16615937000", "totalCurrentLiabilities": "63475776000", "otherNonCurrentLiabilities": "42180000", "totalNonCurrentLiabilities": "132496625000", "cashAndShortTermInvestments": "25106597000", "commonStockSharesOutstanding": "1014521000", "intangibleAssetsExcludingGoodwill": "10040097000", "cashAndCashEquivalentsAtCarryingValue": "25106597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2272994000", "profitLoss": "None", "dividendPayout": "90076000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2173779000", "operatingCashflow": "10657308000", "capitalExpenditures": "4660497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-307921000", "cashflowFromInvestment": "-4761217000", "stockBasedCompensation": "9007000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90076000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1320346000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3414655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126273849000, "cost_of_revenue": 111019076000, "gross_profit": 15254773000, "research_and_development": null, "selling_general_admin": 1845624000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5172768000, "depreciation_amortisation": 3414655000, "ebitda": 8587423000, "interest_expense": 2216123000, "interest_income": null, "other_non_operating": null, "pretax_income": 2049687000, "tax_provision": -332150000, "effective_tax_rate": null, "net_income": 2272994000, "net_income_continuing_ops": 435019000, "net_income_to_common": 2272994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25106597000, "short_term_investments": 877535000, "net_receivables": 29402179000, "inventory": 43633748000, "other_current_assets": null, "total_current_assets": 101403450000, "net_ppe": null, "goodwill": 32187041000, "intangible_assets": 10040097000, "goodwill_and_intangibles": 42227138000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 146940875000, "total_assets": 248344325000, "short_term_debt": 6533416000, "accounts_payable": 40326424000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63475776000, "long_term_debt": 20257483000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132496625000, "total_liabilities": 195972401000, "total_debt": 26790899000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11496564000, "total_equity": 47866567000, "shares_outstanding": 1014521000, "operating_cash_flow": 10657308000, "stock_based_compensation": 9007000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4660497000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4761217000, "dividends_paid": 90076000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -307921000, "free_cash_flow": 15317805000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5172768000", "ebitda": "8587423000", "netIncome": "2272994000", "grossProfit": "15254773000", "depreciation": "None", "totalRevenue": "126273849000", "costOfRevenue": "111019076000", "interestIncome": "54117000", "incomeBeforeTax": "2049687000", "interestExpense": "2216123000", "operatingIncome": "5172768000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-332150000", "reportedCurrency": "USD", "netInterestIncome": "-371364000", "nonInterestIncome": "None", "operatingExpenses": "10082005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111019076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3414655000", "sellingGeneralAndAdministrative": "1845624000", "netIncomeFromContinuingOperations": "435019000" }, "balance": { "goodwill": "32187041000", "inventory": "43633748000", "commonStock": "171176000", "currentDebt": "None", "investments": "None", "totalAssets": "248344325000", "longTermDebt": "20257483000", "shortTermDebt": "6533416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10040097000", "reportedCurrency": "USD", "retainedEarnings": "11496564000", "totalLiabilities": "195972401000", "otherCurrentAssets": "2383391000", "totalCurrentAssets": "101403450000", "currentLongTermDebt": "833085000", "longTermInvestments": "217392000", "shortTermInvestments": "877535000", "currentNetReceivables": "29402179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146940875000", "currentAccountsPayable": "40326424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15871104000", "shortLongTermDebtTotal": "125709919000", "totalShareholderEquity": "47866567000", "capitalLeaseObligations": "1767285000", "otherCurrentLiabilities": "16615937000", "totalCurrentLiabilities": "63475776000", "otherNonCurrentLiabilities": "42180000", "totalNonCurrentLiabilities": "132496625000", "cashAndShortTermInvestments": "25106597000", "commonStockSharesOutstanding": "1014521000", "intangibleAssetsExcludingGoodwill": "10040097000", "cashAndCashEquivalentsAtCarryingValue": "25106597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2272994000", "profitLoss": "None", "dividendPayout": "90076000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2173779000", "operatingCashflow": "10657308000", "capitalExpenditures": "4660497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-307921000", "cashflowFromInvestment": "-4761217000", "stockBasedCompensation": "9007000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90076000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1320346000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3414655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:35.786709+00:00", "is_restated": false, "income_statement": { "revenue": 120550390000, "cost_of_revenue": 104692980000, "gross_profit": 15857410000, "ebit": 6911468000, "ebitda": 11466715000, "pretax_income": 4349681000, "tax_provision": 913408000, "net_income": 3098916000, "net_income_to_common": 3098916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18982365000, "total_current_assets": 94274905000, "total_assets": 235724065000, "short_term_debt": 5945603000, "long_term_debt": 19769235000, "total_debt": 25714838000, "total_liabilities": 184994614000, "total_equity": 46505217000, "shares_outstanding": 2218116000, "goodwill_and_intangibles": 41329251000 }, "cash_flow": { "operating_cash_flow": 5649470000, "capital_expenditure": 2753811000, "free_cash_flow": 8403281000, "dividends_paid": 348809000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282567, "ticker_id": 2258, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:35.786709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6911468000", "ebitda": "11466715000", "netIncome": "3098916000", "grossProfit": "15857410000", "depreciation": "None", "totalRevenue": "120550390000", "costOfRevenue": "104692980000", "interestIncome": "135030000", "incomeBeforeTax": "4349681000", "interestExpense": "480203000", "operatingIncome": "6503324000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "913408000", "reportedCurrency": "USD", "netInterestIncome": "-410892000", "nonInterestIncome": "None", "operatingExpenses": "9354086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104692980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4555247000", "sellingGeneralAndAdministrative": "3232883000", "netIncomeFromContinuingOperations": "644124000" }, "balance": { "goodwill": "31465675000", "inventory": "44756193000", "commonStock": "187326000", "currentDebt": "None", "investments": "None", "totalAssets": "235724065000", "longTermDebt": "19769235000", "shortTermDebt": "5945603000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9863576000", "reportedCurrency": "USD", "retainedEarnings": "8912482000", "totalLiabilities": "184994614000", "otherCurrentAssets": "6434164000", "totalCurrentAssets": "94274905000", "currentLongTermDebt": "758136000", "longTermInvestments": "272370000", "shortTermInvestments": "None", "currentNetReceivables": "24102184000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141449160000", "currentAccountsPayable": "35148597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15510858000", "shortLongTermDebtTotal": "119099778000", "totalShareholderEquity": "46505217000", "capitalLeaseObligations": "1797698000", "otherCurrentLiabilities": "15812320000", "totalCurrentLiabilities": "58860748000", "otherNonCurrentLiabilities": "113465000", "totalNonCurrentLiabilities": "126133867000", "cashAndShortTermInvestments": "18982365000", "commonStockSharesOutstanding": "2218116000", "intangibleAssetsExcludingGoodwill": "9863576000", "cashAndCashEquivalentsAtCarryingValue": "18982365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3132776000", "profitLoss": "None", "dividendPayout": "348809000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1867012000", "operatingCashflow": "5649470000", "capitalExpenditures": "2753811000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3630860000", "cashflowFromInvestment": "-3116242000", "stockBasedCompensation": "26801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "348809000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10313788000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4555247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120550390000, "cost_of_revenue": 104692980000, "gross_profit": 15857410000, "research_and_development": null, "selling_general_admin": 3232883000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6911468000, "depreciation_amortisation": 4555247000, "ebitda": 11466715000, "interest_expense": 480203000, "interest_income": null, "other_non_operating": null, "pretax_income": 4349681000, "tax_provision": 913408000, "effective_tax_rate": null, "net_income": 3098916000, "net_income_continuing_ops": 644124000, "net_income_to_common": 3098916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18982365000, "short_term_investments": null, "net_receivables": 24102184000, "inventory": 44756193000, "other_current_assets": null, "total_current_assets": 94274905000, "net_ppe": null, "goodwill": 31465675000, "intangible_assets": 9863576000, "goodwill_and_intangibles": 41329251000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 141449160000, "total_assets": 235724065000, "short_term_debt": 5945603000, "accounts_payable": 35148597000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58860748000, "long_term_debt": 19769235000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126133867000, "total_liabilities": 184994614000, "total_debt": 25714838000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8912482000, "total_equity": 46505217000, "shares_outstanding": 2218116000, "operating_cash_flow": 5649470000, "stock_based_compensation": 26801000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2753811000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3116242000, "dividends_paid": 348809000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3630860000, "free_cash_flow": 8403281000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6911468000", "ebitda": "11466715000", "netIncome": "3098916000", "grossProfit": "15857410000", "depreciation": "None", "totalRevenue": "120550390000", "costOfRevenue": "104692980000", "interestIncome": "135030000", "incomeBeforeTax": "4349681000", "interestExpense": "480203000", "operatingIncome": "6503324000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "913408000", "reportedCurrency": "USD", "netInterestIncome": "-410892000", "nonInterestIncome": "None", "operatingExpenses": "9354086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104692980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4555247000", "sellingGeneralAndAdministrative": "3232883000", "netIncomeFromContinuingOperations": "644124000" }, "balance": { "goodwill": "31465675000", "inventory": "44756193000", "commonStock": "187326000", "currentDebt": "None", "investments": "None", "totalAssets": "235724065000", "longTermDebt": "19769235000", "shortTermDebt": "5945603000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9863576000", "reportedCurrency": "USD", "retainedEarnings": "8912482000", "totalLiabilities": "184994614000", "otherCurrentAssets": "6434164000", "totalCurrentAssets": "94274905000", "currentLongTermDebt": "758136000", "longTermInvestments": "272370000", "shortTermInvestments": "None", "currentNetReceivables": "24102184000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141449160000", "currentAccountsPayable": "35148597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15510858000", "shortLongTermDebtTotal": "119099778000", "totalShareholderEquity": "46505217000", "capitalLeaseObligations": "1797698000", "otherCurrentLiabilities": "15812320000", "totalCurrentLiabilities": "58860748000", "otherNonCurrentLiabilities": "113465000", "totalNonCurrentLiabilities": "126133867000", "cashAndShortTermInvestments": "18982365000", "commonStockSharesOutstanding": "2218116000", "intangibleAssetsExcludingGoodwill": "9863576000", "cashAndCashEquivalentsAtCarryingValue": "18982365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3132776000", "profitLoss": "None", "dividendPayout": "348809000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1867012000", "operatingCashflow": "5649470000", "capitalExpenditures": "2753811000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3630860000", "cashflowFromInvestment": "-3116242000", "stockBasedCompensation": "26801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "348809000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10313788000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4555247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:35.786709+00:00", "is_restated": false, "income_statement": { "revenue": 118973531000, "cost_of_revenue": 102924357000, "gross_profit": 16049174000, "ebit": 6359883000, "ebitda": 7784130000, "pretax_income": 4216674000, "tax_provision": 805617000, "net_income": 3035771000, "net_income_to_common": 3035771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13670463000, "total_current_assets": 87009436000, "total_assets": 228122167000, "short_term_debt": 7552357000, "long_term_debt": 100735301000, "total_debt": 108287658000, "total_liabilities": 177733316000, "total_equity": 45879795000, "shares_outstanding": 2218116000, "goodwill_and_intangibles": 42276875000 }, "cash_flow": { "operating_cash_flow": 2936286000, "capital_expenditure": 2546694000, "free_cash_flow": 5482980000, "dividends_paid": 6767233000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282568, "ticker_id": 2258, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:35.786709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6359883000", "ebitda": "7784130000", "netIncome": "3035771000", "grossProfit": "16049174000", "depreciation": "None", "totalRevenue": "118973531000", "costOfRevenue": "102924357000", "interestIncome": "365203000", "incomeBeforeTax": "4216674000", "interestExpense": "2143209000", "operatingIncome": "6266562000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "805617000", "reportedCurrency": "BRL", "netInterestIncome": "-2062132000", "nonInterestIncome": "None", "operatingExpenses": "9782612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102924357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1424247000", "sellingGeneralAndAdministrative": "3199758000", "netIncomeFromContinuingOperations": "3411057000" }, "balance": { "goodwill": "31979859000", "inventory": "44323065000", "commonStock": "23576206000", "currentDebt": "None", "investments": "None", "totalAssets": "228122167000", "longTermDebt": "100735301000", "shortTermDebt": "7552357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10297016000", "reportedCurrency": "BRL", "retainedEarnings": "5962927000", "totalLiabilities": "177733316000", "otherCurrentAssets": "5516468000", "totalCurrentAssets": "87009436000", "currentLongTermDebt": "5633371000", "longTermInvestments": "1193516000", "shortTermInvestments": "None", "currentNetReceivables": "23499440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141112731000", "currentAccountsPayable": "33018517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15090287000", "shortLongTermDebtTotal": "116031936000", "totalShareholderEquity": "45879795000", "capitalLeaseObligations": "9663264000", "otherCurrentLiabilities": "14539574000", "totalCurrentLiabilities": "56470574000", "otherNonCurrentLiabilities": "286860000", "totalNonCurrentLiabilities": "121262742000", "cashAndShortTermInvestments": "13670463000", "commonStockSharesOutstanding": "2218116000", "intangibleAssetsExcludingGoodwill": "10297016000", "cashAndCashEquivalentsAtCarryingValue": "13670463000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3035771000", "profitLoss": "None", "dividendPayout": "6767233000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "BRL", "changeInInventory": "-2952464000", "operatingCashflow": "2936286000", "capitalExpenditures": "2546694000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13030743000", "cashflowFromInvestment": "-3481847000", "stockBasedCompensation": "40315000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6767233000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3202413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 118973531000, "cost_of_revenue": 102924357000, "gross_profit": 16049174000, "research_and_development": null, "selling_general_admin": 3199758000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6359883000, "depreciation_amortisation": 1424247000, "ebitda": 7784130000, "interest_expense": 2143209000, "interest_income": null, "other_non_operating": null, "pretax_income": 4216674000, "tax_provision": 805617000, "effective_tax_rate": null, "net_income": 3035771000, "net_income_continuing_ops": 3411057000, "net_income_to_common": 3035771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13670463000, "short_term_investments": null, "net_receivables": 23499440000, "inventory": 44323065000, "other_current_assets": null, "total_current_assets": 87009436000, "net_ppe": null, "goodwill": 31979859000, "intangible_assets": 10297016000, "goodwill_and_intangibles": 42276875000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 141112731000, "total_assets": 228122167000, "short_term_debt": 7552357000, "accounts_payable": 33018517000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56470574000, "long_term_debt": 100735301000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121262742000, "total_liabilities": 177733316000, "total_debt": 108287658000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5962927000, "total_equity": 45879795000, "shares_outstanding": 2218116000, "operating_cash_flow": 2936286000, "stock_based_compensation": 40315000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2546694000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3481847000, "dividends_paid": 6767233000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13030743000, "free_cash_flow": 5482980000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6359883000", "ebitda": "7784130000", "netIncome": "3035771000", "grossProfit": "16049174000", "depreciation": "None", "totalRevenue": "118973531000", "costOfRevenue": "102924357000", "interestIncome": "365203000", "incomeBeforeTax": "4216674000", "interestExpense": "2143209000", "operatingIncome": "6266562000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "805617000", "reportedCurrency": "BRL", "netInterestIncome": "-2062132000", "nonInterestIncome": "None", "operatingExpenses": "9782612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102924357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1424247000", "sellingGeneralAndAdministrative": "3199758000", "netIncomeFromContinuingOperations": "3411057000" }, "balance": { "goodwill": "31979859000", "inventory": "44323065000", "commonStock": "23576206000", "currentDebt": "None", "investments": "None", "totalAssets": "228122167000", "longTermDebt": "100735301000", "shortTermDebt": "7552357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10297016000", "reportedCurrency": "BRL", "retainedEarnings": "5962927000", "totalLiabilities": "177733316000", "otherCurrentAssets": "5516468000", "totalCurrentAssets": "87009436000", "currentLongTermDebt": "5633371000", "longTermInvestments": "1193516000", "shortTermInvestments": "None", "currentNetReceivables": "23499440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141112731000", "currentAccountsPayable": "33018517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15090287000", "shortLongTermDebtTotal": "116031936000", "totalShareholderEquity": "45879795000", "capitalLeaseObligations": "9663264000", "otherCurrentLiabilities": "14539574000", "totalCurrentLiabilities": "56470574000", "otherNonCurrentLiabilities": "286860000", "totalNonCurrentLiabilities": "121262742000", "cashAndShortTermInvestments": "13670463000", "commonStockSharesOutstanding": "2218116000", "intangibleAssetsExcludingGoodwill": "10297016000", "cashAndCashEquivalentsAtCarryingValue": "13670463000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3035771000", "profitLoss": "None", "dividendPayout": "6767233000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "BRL", "changeInInventory": "-2952464000", "operatingCashflow": "2936286000", "capitalExpenditures": "2546694000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13030743000", "cashflowFromInvestment": "-3481847000", "stockBasedCompensation": "40315000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6767233000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3202413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:35.786709+00:00", "is_restated": false, "income_statement": { "revenue": 114127485000, "cost_of_revenue": 98787661000, "gross_profit": 15339824000, "ebit": 6480870000, "ebitda": 9611573000, "pretax_income": 4056828000, "tax_provision": 805224000, "net_income": 2923658000, "net_income_to_common": 2923658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27711751000, "total_current_assets": 99785151000, "total_assets": 239482402000, "short_term_debt": 12417115000, "long_term_debt": 109850691000, "total_debt": 122267806000, "total_liabilities": 192074454000, "total_equity": 43308495000, "shares_outstanding": 2218116000, "goodwill_and_intangibles": 42781980000 }, "cash_flow": { "operating_cash_flow": -3241037000, "capital_expenditure": 1546837000, "free_cash_flow": -1694200000, "dividends_paid": 2218090000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282569, "ticker_id": 2258, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:35.786709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6480870000", "ebitda": "9611573000", "netIncome": "2923658000", "grossProfit": "15339824000", "depreciation": "None", "totalRevenue": "114127485000", "costOfRevenue": "98787661000", "interestIncome": "956145000", "incomeBeforeTax": "4056828000", "interestExpense": "2424042000", "operatingIncome": "5160380000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "805224000", "reportedCurrency": "BRL", "netInterestIncome": "-1540767000", "nonInterestIncome": "None", "operatingExpenses": "10179444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98787661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3130703000", "sellingGeneralAndAdministrative": "3312163000", "netIncomeFromContinuingOperations": "3251604000" }, "balance": { "goodwill": "32299792000", "inventory": "42766975000", "commonStock": "23576206000", "currentDebt": "None", "investments": "None", "totalAssets": "239482402000", "longTermDebt": "109850691000", "shortTermDebt": "12417115000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10482188000", "reportedCurrency": "BRL", "retainedEarnings": "16836833000", "totalLiabilities": "192074454000", "otherCurrentAssets": "9202367000", "totalCurrentAssets": "99785151000", "currentLongTermDebt": "4564714000", "longTermInvestments": "228920000", "shortTermInvestments": "None", "currentNetReceivables": "20104058000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139697251000", "currentAccountsPayable": "27700091000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14315360000", "shortLongTermDebtTotal": "130297344000", "totalShareholderEquity": "43308495000", "capitalLeaseObligations": "10024652000", "otherCurrentLiabilities": "19532950000", "totalCurrentLiabilities": "61479902000", "otherNonCurrentLiabilities": "291856000", "totalNonCurrentLiabilities": "130594552000", "cashAndShortTermInvestments": "27711751000", "commonStockSharesOutstanding": "2218116000", "intangibleAssetsExcludingGoodwill": "10482188000", "cashAndCashEquivalentsAtCarryingValue": "27711751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2923658000", "profitLoss": "None", "dividendPayout": "2218090000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-4864141000", "operatingCashflow": "-3241037000", "capitalExpenditures": "1546837000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204284000", "cashflowFromInvestment": "-1423316000", "stockBasedCompensation": "40920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2218090000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3130703000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114127485000, "cost_of_revenue": 98787661000, "gross_profit": 15339824000, "research_and_development": null, "selling_general_admin": 3312163000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6480870000, "depreciation_amortisation": 3130703000, "ebitda": 9611573000, "interest_expense": 2424042000, "interest_income": null, "other_non_operating": null, "pretax_income": 4056828000, "tax_provision": 805224000, "effective_tax_rate": null, "net_income": 2923658000, "net_income_continuing_ops": 3251604000, "net_income_to_common": 2923658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27711751000, "short_term_investments": null, "net_receivables": 20104058000, "inventory": 42766975000, "other_current_assets": null, "total_current_assets": 99785151000, "net_ppe": null, "goodwill": 32299792000, "intangible_assets": 10482188000, "goodwill_and_intangibles": 42781980000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 139697251000, "total_assets": 239482402000, "short_term_debt": 12417115000, "accounts_payable": 27700091000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61479902000, "long_term_debt": 109850691000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130594552000, "total_liabilities": 192074454000, "total_debt": 122267806000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16836833000, "total_equity": 43308495000, "shares_outstanding": 2218116000, "operating_cash_flow": -3241037000, "stock_based_compensation": 40920000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1546837000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1423316000, "dividends_paid": 2218090000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -204284000, "free_cash_flow": -1694200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6480870000", "ebitda": "9611573000", "netIncome": "2923658000", "grossProfit": "15339824000", "depreciation": "None", "totalRevenue": "114127485000", "costOfRevenue": "98787661000", "interestIncome": "956145000", "incomeBeforeTax": "4056828000", "interestExpense": "2424042000", "operatingIncome": "5160380000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "805224000", "reportedCurrency": "BRL", "netInterestIncome": "-1540767000", "nonInterestIncome": "None", "operatingExpenses": "10179444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98787661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3130703000", "sellingGeneralAndAdministrative": "3312163000", "netIncomeFromContinuingOperations": "3251604000" }, "balance": { "goodwill": "32299792000", "inventory": "42766975000", "commonStock": "23576206000", "currentDebt": "None", "investments": "None", "totalAssets": "239482402000", "longTermDebt": "109850691000", "shortTermDebt": "12417115000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10482188000", "reportedCurrency": "BRL", "retainedEarnings": "16836833000", "totalLiabilities": "192074454000", "otherCurrentAssets": "9202367000", "totalCurrentAssets": "99785151000", "currentLongTermDebt": "4564714000", "longTermInvestments": "228920000", "shortTermInvestments": "None", "currentNetReceivables": "20104058000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139697251000", "currentAccountsPayable": "27700091000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14315360000", "shortLongTermDebtTotal": "130297344000", "totalShareholderEquity": "43308495000", "capitalLeaseObligations": "10024652000", "otherCurrentLiabilities": "19532950000", "totalCurrentLiabilities": "61479902000", "otherNonCurrentLiabilities": "291856000", "totalNonCurrentLiabilities": "130594552000", "cashAndShortTermInvestments": "27711751000", "commonStockSharesOutstanding": "2218116000", "intangibleAssetsExcludingGoodwill": "10482188000", "cashAndCashEquivalentsAtCarryingValue": "27711751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2923658000", "profitLoss": "None", "dividendPayout": "2218090000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-4864141000", "operatingCashflow": "-3241037000", "capitalExpenditures": "1546837000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204284000", "cashflowFromInvestment": "-1423316000", "stockBasedCompensation": "40920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2218090000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3130703000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:35.786709+00:00", "is_restated": false, "income_statement": { "revenue": 116700744000, "cost_of_revenue": 99308927000, "gross_profit": 17391817000, "ebit": 6701040000, "ebitda": 9372598000, "pretax_income": 3559774000, "tax_provision": 881628000, "net_income": 2412172000, "net_income_to_common": 2412172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34761540000, "total_current_assets": 106018456000, "total_assets": 251936042000, "short_term_debt": 19497176000, "long_term_debt": 106574607093.9, "total_debt": 126071783093.9, "total_liabilities": 201565616000, "total_equity": 44780867000, "shares_outstanding": 2218116000, "goodwill_and_intangibles": 44710467000 }, "cash_flow": { "operating_cash_flow": 8996913000, "capital_expenditure": 3095128000, "free_cash_flow": 12092041000, "dividends_paid": 4695517000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282570, "ticker_id": 2258, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:35.786709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6701040000", "ebitda": "9372598000", "netIncome": "2412172000", "grossProfit": "17391817000", "depreciation": "None", "totalRevenue": "116700744000", "costOfRevenue": "99308927000", "interestIncome": "1203522937.90", "incomeBeforeTax": "3559774000", "interestExpense": "446724000", "operatingIncome": "5646412000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "881628000", "reportedCurrency": "USD", "netInterestIncome": "-2620188226.40", "nonInterestIncome": "None", "operatingExpenses": "11745405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99308927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2671558000", "sellingGeneralAndAdministrative": "3167904000", "netIncomeFromContinuingOperations": "4135752649" }, "balance": { "goodwill": "33544518000", "inventory": "41019106000", "commonStock": "23576206000", "currentDebt": "None", "investments": "None", "totalAssets": "251936042000", "longTermDebt": "106574607093.90", "shortTermDebt": "19497176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11165949000", "reportedCurrency": "USD", "retainedEarnings": "18347227000", "totalLiabilities": "201565616000", "otherCurrentAssets": "7106226000", "totalCurrentAssets": "106018456000", "currentLongTermDebt": "5988791447.10", "longTermInvestments": "236802640.80", "shortTermInvestments": "None", "currentNetReceivables": "23131584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145917586000", "currentAccountsPayable": "33844098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13895987000", "shortLongTermDebtTotal": "134927338000", "totalShareholderEquity": "44780867000", "capitalLeaseObligations": "10717859846.10", "otherCurrentLiabilities": "16699482000", "totalCurrentLiabilities": "72184051000", "otherNonCurrentLiabilities": "504454153.50", "totalNonCurrentLiabilities": "129381565000", "cashAndShortTermInvestments": "34761540000", "commonStockSharesOutstanding": "2218116000", "intangibleAssetsExcludingGoodwill": "11165949000", "cashAndCashEquivalentsAtCarryingValue": "34761540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2412172000", "profitLoss": "None", "dividendPayout": "4695517000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "184195000", "operatingCashflow": "8996913000", "capitalExpenditures": "3095128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2582327000", "cashflowFromInvestment": "-2875321000", "stockBasedCompensation": "33332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4695517000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44487000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3248131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116700744000, "cost_of_revenue": 99308927000, "gross_profit": 17391817000, "research_and_development": null, "selling_general_admin": 3167904000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6701040000, "depreciation_amortisation": 2671558000, "ebitda": 9372598000, "interest_expense": 446724000, "interest_income": null, "other_non_operating": null, "pretax_income": 3559774000, "tax_provision": 881628000, "effective_tax_rate": null, "net_income": 2412172000, "net_income_continuing_ops": 4135752649, "net_income_to_common": 2412172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34761540000, "short_term_investments": null, "net_receivables": 23131584000, "inventory": 41019106000, "other_current_assets": null, "total_current_assets": 106018456000, "net_ppe": null, "goodwill": 33544518000, "intangible_assets": 11165949000, "goodwill_and_intangibles": 44710467000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 145917586000, "total_assets": 251936042000, "short_term_debt": 19497176000, "accounts_payable": 33844098000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72184051000, "long_term_debt": 106574607093.9, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129381565000, "total_liabilities": 201565616000, "total_debt": 126071783093.9, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18347227000, "total_equity": 44780867000, "shares_outstanding": 2218116000, "operating_cash_flow": 8996913000, "stock_based_compensation": 33332000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3095128000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2875321000, "dividends_paid": 4695517000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2582327000, "free_cash_flow": 12092041000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6701040000", "ebitda": "9372598000", "netIncome": "2412172000", "grossProfit": "17391817000", "depreciation": "None", "totalRevenue": "116700744000", "costOfRevenue": "99308927000", "interestIncome": "1203522937.90", "incomeBeforeTax": "3559774000", "interestExpense": "446724000", "operatingIncome": "5646412000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "881628000", "reportedCurrency": "USD", "netInterestIncome": "-2620188226.40", "nonInterestIncome": "None", "operatingExpenses": "11745405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99308927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2671558000", "sellingGeneralAndAdministrative": "3167904000", "netIncomeFromContinuingOperations": "4135752649" }, "balance": { "goodwill": "33544518000", "inventory": "41019106000", "commonStock": "23576206000", "currentDebt": "None", "investments": "None", "totalAssets": "251936042000", "longTermDebt": "106574607093.90", "shortTermDebt": "19497176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11165949000", "reportedCurrency": "USD", "retainedEarnings": "18347227000", "totalLiabilities": "201565616000", "otherCurrentAssets": "7106226000", "totalCurrentAssets": "106018456000", "currentLongTermDebt": "5988791447.10", "longTermInvestments": "236802640.80", "shortTermInvestments": "None", "currentNetReceivables": "23131584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145917586000", "currentAccountsPayable": "33844098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13895987000", "shortLongTermDebtTotal": "134927338000", "totalShareholderEquity": "44780867000", "capitalLeaseObligations": "10717859846.10", "otherCurrentLiabilities": "16699482000", "totalCurrentLiabilities": "72184051000", "otherNonCurrentLiabilities": "504454153.50", "totalNonCurrentLiabilities": "129381565000", "cashAndShortTermInvestments": "34761540000", "commonStockSharesOutstanding": "2218116000", "intangibleAssetsExcludingGoodwill": "11165949000", "cashAndCashEquivalentsAtCarryingValue": "34761540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2412172000", "profitLoss": "None", "dividendPayout": "4695517000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "184195000", "operatingCashflow": "8996913000", "capitalExpenditures": "3095128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2582327000", "cashflowFromInvestment": "-2875321000", "stockBasedCompensation": "33332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4695517000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44487000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3248131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:35.786709+00:00", "is_restated": false, "income_statement": { "revenue": 110497857000, "cost_of_revenue": 92309545000, "gross_profit": 18188312000, "ebit": 8853436000, "ebitda": 13418272000, "pretax_income": 6638512000, "tax_provision": 2442835000, "net_income": 3842538000, "net_income_to_common": 3842538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27622165000, "total_current_assets": 91642528000, "total_assets": 226575672000, "short_term_debt": 18087364000, "long_term_debt": 93163983000, "total_debt": 111251347000, "total_liabilities": 174925530000, "total_equity": 46708524000, "shares_outstanding": 2218116000, "goodwill_and_intangibles": 42379517000 }, "cash_flow": { "operating_cash_flow": 8048867000, "capital_expenditure": 2017151000, "free_cash_flow": 10066018000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282572, "ticker_id": 2258, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:35.786709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8853436000", "ebitda": "13418272000", "netIncome": "3842538000", "grossProfit": "18188312000", "depreciation": "None", "totalRevenue": "110497857000", "costOfRevenue": "92309545000", "interestIncome": "547154000", "incomeBeforeTax": "6638512000", "interestExpense": "2214924000", "operatingIncome": "8619296000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2442835000", "reportedCurrency": "BRL", "netInterestIncome": "-1925178000", "nonInterestIncome": "None", "operatingExpenses": "9569016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92309545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4564836000", "sellingGeneralAndAdministrative": "3865856000", "netIncomeFromContinuingOperations": "4195677000" }, "balance": { "goodwill": "31862245000", "inventory": "38473583000", "commonStock": "23576206000", "currentDebt": "None", "investments": "None", "totalAssets": "226575672000", "longTermDebt": "93163983000", "shortTermDebt": "18087364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10517272000", "reportedCurrency": "BRL", "retainedEarnings": "18151762000", "totalLiabilities": "174925530000", "otherCurrentAssets": "7066630000", "totalCurrentAssets": "91642528000", "currentLongTermDebt": "10117619000", "longTermInvestments": "242498000", "shortTermInvestments": "None", "currentNetReceivables": "18480150000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134933144000", "currentAccountsPayable": "25523278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14529220000", "shortLongTermDebtTotal": "119017190000", "totalShareholderEquity": "46708524000", "capitalLeaseObligations": "9652005000", "otherCurrentLiabilities": "17138002000", "totalCurrentLiabilities": "62388844000", "otherNonCurrentLiabilities": "491281000", "totalNonCurrentLiabilities": "112536686000", "cashAndShortTermInvestments": "27622165000", "commonStockSharesOutstanding": "2218116000", "intangibleAssetsExcludingGoodwill": "10517272000", "cashAndCashEquivalentsAtCarryingValue": "27622165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4443791000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "BRL", "changeInInventory": "-2598507000", "operatingCashflow": "8048867000", "capitalExpenditures": "2017151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1089501000", "cashflowFromInvestment": "-1943513000", "stockBasedCompensation": "18145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4962460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110497857000, "cost_of_revenue": 92309545000, "gross_profit": 18188312000, "research_and_development": null, "selling_general_admin": 3865856000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8853436000, "depreciation_amortisation": 4564836000, "ebitda": 13418272000, "interest_expense": 2214924000, "interest_income": null, "other_non_operating": null, "pretax_income": 6638512000, "tax_provision": 2442835000, "effective_tax_rate": null, "net_income": 3842538000, "net_income_continuing_ops": 4195677000, "net_income_to_common": 3842538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27622165000, "short_term_investments": null, "net_receivables": 18480150000, "inventory": 38473583000, "other_current_assets": null, "total_current_assets": 91642528000, "net_ppe": null, "goodwill": 31862245000, "intangible_assets": 10517272000, "goodwill_and_intangibles": 42379517000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134933144000, "total_assets": 226575672000, "short_term_debt": 18087364000, "accounts_payable": 25523278000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62388844000, "long_term_debt": 93163983000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112536686000, "total_liabilities": 174925530000, "total_debt": 111251347000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18151762000, "total_equity": 46708524000, "shares_outstanding": 2218116000, "operating_cash_flow": 8048867000, "stock_based_compensation": 18145000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2017151000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1943513000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1089501000, "free_cash_flow": 10066018000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8853436000", "ebitda": "13418272000", "netIncome": "3842538000", "grossProfit": "18188312000", "depreciation": "None", "totalRevenue": "110497857000", "costOfRevenue": "92309545000", "interestIncome": "547154000", "incomeBeforeTax": "6638512000", "interestExpense": "2214924000", "operatingIncome": "8619296000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2442835000", "reportedCurrency": "BRL", "netInterestIncome": "-1925178000", "nonInterestIncome": "None", "operatingExpenses": "9569016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92309545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4564836000", "sellingGeneralAndAdministrative": "3865856000", "netIncomeFromContinuingOperations": "4195677000" }, "balance": { "goodwill": "31862245000", "inventory": "38473583000", "commonStock": "23576206000", "currentDebt": "None", "investments": "None", "totalAssets": "226575672000", "longTermDebt": "93163983000", "shortTermDebt": "18087364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10517272000", "reportedCurrency": "BRL", "retainedEarnings": "18151762000", "totalLiabilities": "174925530000", "otherCurrentAssets": "7066630000", "totalCurrentAssets": "91642528000", "currentLongTermDebt": "10117619000", "longTermInvestments": "242498000", "shortTermInvestments": "None", "currentNetReceivables": "18480150000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134933144000", "currentAccountsPayable": "25523278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14529220000", "shortLongTermDebtTotal": "119017190000", "totalShareholderEquity": "46708524000", "capitalLeaseObligations": "9652005000", "otherCurrentLiabilities": "17138002000", "totalCurrentLiabilities": "62388844000", "otherNonCurrentLiabilities": "491281000", "totalNonCurrentLiabilities": "112536686000", "cashAndShortTermInvestments": "27622165000", "commonStockSharesOutstanding": "2218116000", "intangibleAssetsExcludingGoodwill": "10517272000", "cashAndCashEquivalentsAtCarryingValue": "27622165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4443791000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "BRL", "changeInInventory": "-2598507000", "operatingCashflow": "8048867000", "capitalExpenditures": "2017151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1089501000", "cashflowFromInvestment": "-1943513000", "stockBasedCompensation": "18145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4962460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:35.786709+00:00", "is_restated": false, "income_statement": { "revenue": 100606260000, "cost_of_revenue": 85094071000, "gross_profit": 15512189000, "ebit": 5054925000, "ebitda": 6350296000, "pretax_income": 2801383000, "tax_provision": 778337000, "net_income": 1715206000, "net_income_to_common": 1715206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20514018000, "total_current_assets": 83020033000, "total_assets": 219563850000, "short_term_debt": 11945610000, "long_term_debt": 98595351000, "total_debt": 110540961000, "total_liabilities": 168780657000, "total_equity": 46216689000, "shares_outstanding": 2218116000, "goodwill_and_intangibles": 42298824000 }, "cash_flow": { "operating_cash_flow": 7861711000, "capital_expenditure": 1802848000, "free_cash_flow": 9664559000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282573, "ticker_id": 2258, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:35.786709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5054925000", "ebitda": "6350296000", "netIncome": "1715206000", "grossProfit": "15512189000", "depreciation": "None", "totalRevenue": "100606260000", "costOfRevenue": "85094071000", "interestIncome": "628113000", "incomeBeforeTax": "2801383000", "interestExpense": "2253542000", "operatingIncome": "5917072000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "778337000", "reportedCurrency": "BRL", "netInterestIncome": "-1787570000", "nonInterestIncome": "None", "operatingExpenses": "9595117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85094071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1295371000", "sellingGeneralAndAdministrative": "3421444000", "netIncomeFromContinuingOperations": "2023046000" }, "balance": { "goodwill": "31781201000", "inventory": "37280266000", "commonStock": "23576206000", "currentDebt": "None", "investments": "None", "totalAssets": "219563850000", "longTermDebt": "98595351000", "shortTermDebt": "11945610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10517623000", "reportedCurrency": "BRL", "retainedEarnings": "18744049000", "totalLiabilities": "168780657000", "otherCurrentAssets": "6933997000", "totalCurrentAssets": "83020033000", "currentLongTermDebt": "4796421000", "longTermInvestments": "235096000", "shortTermInvestments": "None", "currentNetReceivables": "18291752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136543817000", "currentAccountsPayable": "24998841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118225781000", "totalShareholderEquity": "46216689000", "capitalLeaseObligations": "9534820000", "otherCurrentLiabilities": "12918504000", "totalCurrentLiabilities": "51186167000", "otherNonCurrentLiabilities": "510850000", "totalNonCurrentLiabilities": "117594490000", "cashAndShortTermInvestments": "20514018000", "commonStockSharesOutstanding": "2218116000", "intangibleAssetsExcludingGoodwill": "10517623000", "cashAndCashEquivalentsAtCarryingValue": "20514018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1715206000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "BRL", "changeInInventory": "-1092855000", "operatingCashflow": "7861711000", "capitalExpenditures": "1802848000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3653959000", "cashflowFromInvestment": "-1782883000", "stockBasedCompensation": "13749000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2849924000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100606260000, "cost_of_revenue": 85094071000, "gross_profit": 15512189000, "research_and_development": null, "selling_general_admin": 3421444000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5054925000, "depreciation_amortisation": 1295371000, "ebitda": 6350296000, "interest_expense": 2253542000, "interest_income": null, "other_non_operating": null, "pretax_income": 2801383000, "tax_provision": 778337000, "effective_tax_rate": null, "net_income": 1715206000, "net_income_continuing_ops": 2023046000, "net_income_to_common": 1715206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20514018000, "short_term_investments": null, "net_receivables": 18291752000, "inventory": 37280266000, "other_current_assets": null, "total_current_assets": 83020033000, "net_ppe": null, "goodwill": 31781201000, "intangible_assets": 10517623000, "goodwill_and_intangibles": 42298824000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 136543817000, "total_assets": 219563850000, "short_term_debt": 11945610000, "accounts_payable": 24998841000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51186167000, "long_term_debt": 98595351000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117594490000, "total_liabilities": 168780657000, "total_debt": 110540961000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18744049000, "total_equity": 46216689000, "shares_outstanding": 2218116000, "operating_cash_flow": 7861711000, "stock_based_compensation": 13749000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1802848000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1782883000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3653959000, "free_cash_flow": 9664559000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5054925000", "ebitda": "6350296000", "netIncome": "1715206000", "grossProfit": "15512189000", "depreciation": "None", "totalRevenue": "100606260000", "costOfRevenue": "85094071000", "interestIncome": "628113000", "incomeBeforeTax": "2801383000", "interestExpense": "2253542000", "operatingIncome": "5917072000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "778337000", "reportedCurrency": "BRL", "netInterestIncome": "-1787570000", "nonInterestIncome": "None", "operatingExpenses": "9595117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85094071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1295371000", "sellingGeneralAndAdministrative": "3421444000", "netIncomeFromContinuingOperations": "2023046000" }, "balance": { "goodwill": "31781201000", "inventory": "37280266000", "commonStock": "23576206000", "currentDebt": "None", "investments": "None", "totalAssets": "219563850000", "longTermDebt": "98595351000", "shortTermDebt": "11945610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10517623000", "reportedCurrency": "BRL", "retainedEarnings": "18744049000", "totalLiabilities": "168780657000", "otherCurrentAssets": "6933997000", "totalCurrentAssets": "83020033000", "currentLongTermDebt": "4796421000", "longTermInvestments": "235096000", "shortTermInvestments": "None", "currentNetReceivables": "18291752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136543817000", "currentAccountsPayable": "24998841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118225781000", "totalShareholderEquity": "46216689000", "capitalLeaseObligations": "9534820000", "otherCurrentLiabilities": "12918504000", "totalCurrentLiabilities": "51186167000", "otherNonCurrentLiabilities": "510850000", "totalNonCurrentLiabilities": "117594490000", "cashAndShortTermInvestments": "20514018000", "commonStockSharesOutstanding": "2218116000", "intangibleAssetsExcludingGoodwill": "10517623000", "cashAndCashEquivalentsAtCarryingValue": "20514018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1715206000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "BRL", "changeInInventory": "-1092855000", "operatingCashflow": "7861711000", "capitalExpenditures": "1802848000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3653959000", "cashflowFromInvestment": "-1782883000", "stockBasedCompensation": "13749000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2849924000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:35.786709+00:00", "is_restated": false, "income_statement": { "revenue": 89147141000, "cost_of_revenue": 77466493000, "gross_profit": 11680648000, "ebit": 3899805000, "ebitda": 6596727000, "pretax_income": 1820960000, "tax_provision": 13836000, "net_income": 1646007000, "net_income_to_common": 1646007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16477431000, "total_current_assets": 75105337000, "total_assets": 204320566000, "short_term_debt": 10260887000, "long_term_debt": 92777268000, "total_debt": 103038155000, "total_liabilities": 156233458000, "total_equity": 44205285000, "shares_outstanding": 2218116000, "goodwill_and_intangibles": 39510290000 }, "cash_flow": { "operating_cash_flow": -1165995000, "capital_expenditure": 1407294000, "free_cash_flow": 241299000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282574, "ticker_id": 2258, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:35.786709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3899805000", "ebitda": "6596727000", "netIncome": "1646007000", "grossProfit": "11680648000", "depreciation": "None", "totalRevenue": "89147141000", "costOfRevenue": "77466493000", "interestIncome": "447436000", "incomeBeforeTax": "1820960000", "interestExpense": "2078845000", "operatingIncome": "3580637000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13836000", "reportedCurrency": "BRL", "netInterestIncome": "-1736204000", "nonInterestIncome": "None", "operatingExpenses": "8100011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5143000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77466493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2696922000", "sellingGeneralAndAdministrative": "2743768000", "netIncomeFromContinuingOperations": "1807124000" }, "balance": { "goodwill": "29875626000", "inventory": "34791212000", "commonStock": "23576206000", "currentDebt": "None", "investments": "None", "totalAssets": "204320566000", "longTermDebt": "92777268000", "shortTermDebt": "10260887000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "9634664000", "reportedCurrency": "BRL", "retainedEarnings": "17027407000", "totalLiabilities": "156233458000", "otherCurrentAssets": "7157015000", "totalCurrentAssets": "75105337000", "currentLongTermDebt": "3744843000", "longTermInvestments": "229735000", "shortTermInvestments": "None", "currentNetReceivables": "16679679000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129215229000", "currentAccountsPayable": "22963539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110417588000", "totalShareholderEquity": "44205285000", "capitalLeaseObligations": "9112460000", "otherCurrentLiabilities": "10194209000", "totalCurrentLiabilities": "44631996000", "otherNonCurrentLiabilities": "542730000", "totalNonCurrentLiabilities": "111601462000", "cashAndShortTermInvestments": "16477431000", "commonStockSharesOutstanding": "2218116000", "intangibleAssetsExcludingGoodwill": "9634664000", "cashAndCashEquivalentsAtCarryingValue": "16477431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1646007000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "BRL", "changeInInventory": "-1405411000", "operatingCashflow": "-1165995000", "capitalExpenditures": "1407294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3463119000", "cashflowFromInvestment": "-1350645000", "stockBasedCompensation": "23500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2696922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89147141000, "cost_of_revenue": 77466493000, "gross_profit": 11680648000, "research_and_development": 5143000, "selling_general_admin": 2743768000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3899805000, "depreciation_amortisation": 2696922000, "ebitda": 6596727000, "interest_expense": 2078845000, "interest_income": null, "other_non_operating": null, "pretax_income": 1820960000, "tax_provision": 13836000, "effective_tax_rate": null, "net_income": 1646007000, "net_income_continuing_ops": 1807124000, "net_income_to_common": 1646007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16477431000, "short_term_investments": null, "net_receivables": 16679679000, "inventory": 34791212000, "other_current_assets": null, "total_current_assets": 75105337000, "net_ppe": null, "goodwill": 29875626000, "intangible_assets": 9634664000, "goodwill_and_intangibles": 39510290000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 129215229000, "total_assets": 204320566000, "short_term_debt": 10260887000, "accounts_payable": 22963539000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44631996000, "long_term_debt": 92777268000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 111601462000, "total_liabilities": 156233458000, "total_debt": 103038155000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17027407000, "total_equity": 44205285000, "shares_outstanding": 2218116000, "operating_cash_flow": -1165995000, "stock_based_compensation": 23500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1407294000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1350645000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3463119000, "free_cash_flow": 241299000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3899805000", "ebitda": "6596727000", "netIncome": "1646007000", "grossProfit": "11680648000", "depreciation": "None", "totalRevenue": "89147141000", "costOfRevenue": "77466493000", "interestIncome": "447436000", "incomeBeforeTax": "1820960000", "interestExpense": "2078845000", "operatingIncome": "3580637000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13836000", "reportedCurrency": "BRL", "netInterestIncome": "-1736204000", "nonInterestIncome": "None", "operatingExpenses": "8100011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5143000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77466493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2696922000", "sellingGeneralAndAdministrative": "2743768000", "netIncomeFromContinuingOperations": "1807124000" }, "balance": { "goodwill": "29875626000", "inventory": "34791212000", "commonStock": "23576206000", "currentDebt": "None", "investments": "None", "totalAssets": "204320566000", "longTermDebt": "92777268000", "shortTermDebt": "10260887000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "9634664000", "reportedCurrency": "BRL", "retainedEarnings": "17027407000", "totalLiabilities": "156233458000", "otherCurrentAssets": "7157015000", "totalCurrentAssets": "75105337000", "currentLongTermDebt": "3744843000", "longTermInvestments": "229735000", "shortTermInvestments": "None", "currentNetReceivables": "16679679000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129215229000", "currentAccountsPayable": "22963539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110417588000", "totalShareholderEquity": "44205285000", "capitalLeaseObligations": "9112460000", "otherCurrentLiabilities": "10194209000", "totalCurrentLiabilities": "44631996000", "otherNonCurrentLiabilities": "542730000", "totalNonCurrentLiabilities": "111601462000", "cashAndShortTermInvestments": "16477431000", "commonStockSharesOutstanding": "2218116000", "intangibleAssetsExcludingGoodwill": "9634664000", "cashAndCashEquivalentsAtCarryingValue": "16477431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1646007000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "BRL", "changeInInventory": "-1405411000", "operatingCashflow": "-1165995000", "capitalExpenditures": "1407294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3463119000", "cashflowFromInvestment": "-1350645000", "stockBasedCompensation": "23500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2696922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:35.786709+00:00", "is_restated": false, "income_statement": { "revenue": 96340713000, "cost_of_revenue": 85245962000, "gross_profit": 11094751000, "ebit": 2060470000, "ebitda": 4413491000, "pretax_income": 87856000, "tax_provision": -120061000, "net_income": 82604000, "net_income_to_common": 82604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22122405000, "total_current_assets": 78604923000, "total_assets": 206132069000, "short_term_debt": 10613402000, "long_term_debt": null, "total_debt": 10613402000, "total_liabilities": 159133763000, "total_equity": 43351139000, "shares_outstanding": 2075000000, "goodwill_and_intangibles": 39169093000 }, "cash_flow": { "operating_cash_flow": 6871126000, "capital_expenditure": 1990855000, "free_cash_flow": 8861981000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282575, "ticker_id": 2258, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:35.786709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2060470000", "ebitda": "4413491000", "netIncome": "82604000", "grossProfit": "11094751000", "depreciation": "None", "totalRevenue": "96340713000", "costOfRevenue": "85245962000", "interestIncome": "None", "incomeBeforeTax": "87856000", "interestExpense": "1905875000", "operatingIncome": "1776201000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-120061000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9318550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6632000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85245962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2353021000", "sellingGeneralAndAdministrative": "3141271000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "29556234000", "inventory": "32985631000", "commonStock": "23576206000", "currentDebt": "None", "investments": "None", "totalAssets": "206132069000", "longTermDebt": "None", "shortTermDebt": "10613402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9612859000", "reportedCurrency": "None", "retainedEarnings": "15379953000", "totalLiabilities": "159133763000", "otherCurrentAssets": "7080738000", "totalCurrentAssets": "78604923000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16416149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127527146000", "currentAccountsPayable": "25450974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110325628000", "totalShareholderEquity": "43351139000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11849765000", "totalCurrentLiabilities": "47914141000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "111219622000", "cashAndShortTermInvestments": "22122405000", "commonStockSharesOutstanding": "2075000000", "intangibleAssetsExcludingGoodwill": "9612859000", "cashAndCashEquivalentsAtCarryingValue": "22122405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82604000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "777208000", "operatingCashflow": "6871126000", "capitalExpenditures": "1990855000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9278232000", "cashflowFromInvestment": "-1715109000", "stockBasedCompensation": "3088000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2859465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96340713000, "cost_of_revenue": 85245962000, "gross_profit": 11094751000, "research_and_development": 6632000, "selling_general_admin": 3141271000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2060470000, "depreciation_amortisation": 2353021000, "ebitda": 4413491000, "interest_expense": 1905875000, "interest_income": null, "other_non_operating": null, "pretax_income": 87856000, "tax_provision": -120061000, "effective_tax_rate": null, "net_income": 82604000, "net_income_continuing_ops": null, "net_income_to_common": 82604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22122405000, "short_term_investments": null, "net_receivables": 16416149000, "inventory": 32985631000, "other_current_assets": null, "total_current_assets": 78604923000, "net_ppe": null, "goodwill": 29556234000, "intangible_assets": 9612859000, "goodwill_and_intangibles": 39169093000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 127527146000, "total_assets": 206132069000, "short_term_debt": 10613402000, "accounts_payable": 25450974000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47914141000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 111219622000, "total_liabilities": 159133763000, "total_debt": 10613402000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15379953000, "total_equity": 43351139000, "shares_outstanding": 2075000000, "operating_cash_flow": 6871126000, "stock_based_compensation": 3088000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1990855000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1715109000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9278232000, "free_cash_flow": 8861981000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2060470000", "ebitda": "4413491000", "netIncome": "82604000", "grossProfit": "11094751000", "depreciation": "None", "totalRevenue": "96340713000", "costOfRevenue": "85245962000", "interestIncome": "None", "incomeBeforeTax": "87856000", "interestExpense": "1905875000", "operatingIncome": "1776201000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-120061000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9318550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6632000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85245962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2353021000", "sellingGeneralAndAdministrative": "3141271000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "29556234000", "inventory": "32985631000", "commonStock": "23576206000", "currentDebt": "None", "investments": "None", "totalAssets": "206132069000", "longTermDebt": "None", "shortTermDebt": "10613402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9612859000", "reportedCurrency": "None", "retainedEarnings": "15379953000", "totalLiabilities": "159133763000", "otherCurrentAssets": "7080738000", "totalCurrentAssets": "78604923000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16416149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127527146000", "currentAccountsPayable": "25450974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110325628000", "totalShareholderEquity": "43351139000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11849765000", "totalCurrentLiabilities": "47914141000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "111219622000", "cashAndShortTermInvestments": "22122405000", "commonStockSharesOutstanding": "2075000000", "intangibleAssetsExcludingGoodwill": "9612859000", "cashAndCashEquivalentsAtCarryingValue": "22122405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82604000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "777208000", "operatingCashflow": "6871126000", "capitalExpenditures": "1990855000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9278232000", "cashflowFromInvestment": "-1715109000", "stockBasedCompensation": "3088000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2859465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:35.786709+00:00", "is_restated": false, "income_statement": { "revenue": 91409464000, "cost_of_revenue": 80356865000, "gross_profit": 11052599000, "ebit": 2663130000, "ebitda": 4817251000, "pretax_income": 791035000, "tax_provision": 100429000, "net_income": 572651000, "net_income_to_common": 572651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26789824000, "total_current_assets": 86249188000, "total_assets": 214514556000, "short_term_debt": 14563224000, "long_term_debt": null, "total_debt": 14563224000, "total_liabilities": 168996256000, "total_equity": 41972457000, "shares_outstanding": 2218116370, "goodwill_and_intangibles": 39316540000 }, "cash_flow": { "operating_cash_flow": 5262816000, "capital_expenditure": 1832394000, "free_cash_flow": 7095210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282577, "ticker_id": 2258, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:35.786709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2663130000", "ebitda": "4817251000", "netIncome": "572651000", "grossProfit": "11052599000", "depreciation": "None", "totalRevenue": "91409464000", "costOfRevenue": "80356865000", "interestIncome": "None", "incomeBeforeTax": "791035000", "interestExpense": "1714369000", "operatingIncome": "2610512000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "100429000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8442087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9102000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80356865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2154121000", "sellingGeneralAndAdministrative": "2855697000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "29710948000", "inventory": "34964030000", "commonStock": "23576206000", "currentDebt": "None", "investments": "None", "totalAssets": "214514556000", "longTermDebt": "None", "shortTermDebt": "14563224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9605592000", "reportedCurrency": "None", "retainedEarnings": "15295885000", "totalLiabilities": "168996256000", "otherCurrentAssets": "8040915000", "totalCurrentAssets": "86249188000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16454419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128265368000", "currentAccountsPayable": "25165682000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120988831000", "totalShareholderEquity": "41972457000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11124334000", "totalCurrentLiabilities": "50853240000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118143016000", "cashAndShortTermInvestments": "26789824000", "commonStockSharesOutstanding": "2218116370", "intangibleAssetsExcludingGoodwill": "9605592000", "cashAndCashEquivalentsAtCarryingValue": "26789824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "572651000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-77061000", "operatingCashflow": "5262816000", "capitalExpenditures": "1832394000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9992503000", "cashflowFromInvestment": "-1827600000", "stockBasedCompensation": "11607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2615613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91409464000, "cost_of_revenue": 80356865000, "gross_profit": 11052599000, "research_and_development": 9102000, "selling_general_admin": 2855697000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2663130000, "depreciation_amortisation": 2154121000, "ebitda": 4817251000, "interest_expense": 1714369000, "interest_income": null, "other_non_operating": null, "pretax_income": 791035000, "tax_provision": 100429000, "effective_tax_rate": null, "net_income": 572651000, "net_income_continuing_ops": null, "net_income_to_common": 572651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26789824000, "short_term_investments": null, "net_receivables": 16454419000, "inventory": 34964030000, "other_current_assets": null, "total_current_assets": 86249188000, "net_ppe": null, "goodwill": 29710948000, "intangible_assets": 9605592000, "goodwill_and_intangibles": 39316540000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 128265368000, "total_assets": 214514556000, "short_term_debt": 14563224000, "accounts_payable": 25165682000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50853240000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118143016000, "total_liabilities": 168996256000, "total_debt": 14563224000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15295885000, "total_equity": 41972457000, "shares_outstanding": 2218116370, "operating_cash_flow": 5262816000, "stock_based_compensation": 11607000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1832394000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1827600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9992503000, "free_cash_flow": 7095210000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2663130000", "ebitda": "4817251000", "netIncome": "572651000", "grossProfit": "11052599000", "depreciation": "None", "totalRevenue": "91409464000", "costOfRevenue": "80356865000", "interestIncome": "None", "incomeBeforeTax": "791035000", "interestExpense": "1714369000", "operatingIncome": "2610512000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "100429000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8442087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9102000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80356865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2154121000", "sellingGeneralAndAdministrative": "2855697000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "29710948000", "inventory": "34964030000", "commonStock": "23576206000", "currentDebt": "None", "investments": "None", "totalAssets": "214514556000", "longTermDebt": "None", "shortTermDebt": "14563224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9605592000", "reportedCurrency": "None", "retainedEarnings": "15295885000", "totalLiabilities": "168996256000", "otherCurrentAssets": "8040915000", "totalCurrentAssets": "86249188000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16454419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128265368000", "currentAccountsPayable": "25165682000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120988831000", "totalShareholderEquity": "41972457000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11124334000", "totalCurrentLiabilities": "50853240000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118143016000", "cashAndShortTermInvestments": "26789824000", "commonStockSharesOutstanding": "2218116370", "intangibleAssetsExcludingGoodwill": "9605592000", "cashAndCashEquivalentsAtCarryingValue": "26789824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "572651000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-77061000", "operatingCashflow": "5262816000", "capitalExpenditures": "1832394000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9992503000", "cashflowFromInvestment": "-1827600000", "stockBasedCompensation": "11607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2615613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:35.786709+00:00", "is_restated": false, "income_statement": { "revenue": 89382631000, "cost_of_revenue": 79495153000, "gross_profit": 9887478000, "ebit": 1781124000, "ebitda": 3929301000, "pretax_income": -128091000, "tax_provision": 70076000, "net_income": -263624000, "net_income_to_common": -263624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12738712000, "total_current_assets": 72247724000, "total_assets": 198342887000, "short_term_debt": 16107402000, "long_term_debt": null, "total_debt": 16107402000, "total_liabilities": 152596267000, "total_equity": 42355351000, "shares_outstanding": 2218116370, "goodwill_and_intangibles": 39034704000 }, "cash_flow": { "operating_cash_flow": 3763913000, "capital_expenditure": 1950812000, "free_cash_flow": 5714725000, "dividends_paid": 2218116000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282578, "ticker_id": 2258, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:35.786709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1781124000", "ebitda": "3929301000", "netIncome": "-263624000", "grossProfit": "9887478000", "depreciation": "None", "totalRevenue": "89382631000", "costOfRevenue": "79495153000", "interestIncome": "None", "incomeBeforeTax": "-128091000", "interestExpense": "1698017000", "operatingIncome": "1524783000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "70076000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8362695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79495153000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2148177000", "sellingGeneralAndAdministrative": "2440221000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "29439672000", "inventory": "34765233000", "commonStock": "23576206000", "currentDebt": "None", "investments": "None", "totalAssets": "198342887000", "longTermDebt": "None", "shortTermDebt": "16107402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9595032000", "reportedCurrency": "None", "retainedEarnings": "14721762000", "totalLiabilities": "152596267000", "otherCurrentAssets": "8078330000", "totalCurrentAssets": "72247724000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16665449000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126095163000", "currentAccountsPayable": "24529740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106434114000", "totalShareholderEquity": "42355351000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10026779000", "totalCurrentLiabilities": "50663921000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101932346000", "cashAndShortTermInvestments": "12738712000", "commonStockSharesOutstanding": "2218116370", "intangibleAssetsExcludingGoodwill": "9595032000", "cashAndCashEquivalentsAtCarryingValue": "12738712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-263624000", "profitLoss": "None", "dividendPayout": "2218116000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "286375000", "operatingCashflow": "3763913000", "capitalExpenditures": "1950812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2175266000", "cashflowFromInvestment": "-1846996000", "stockBasedCompensation": "12181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2218116000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2657541000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89382631000, "cost_of_revenue": 79495153000, "gross_profit": 9887478000, "research_and_development": null, "selling_general_admin": 2440221000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1781124000, "depreciation_amortisation": 2148177000, "ebitda": 3929301000, "interest_expense": 1698017000, "interest_income": null, "other_non_operating": null, "pretax_income": -128091000, "tax_provision": 70076000, "effective_tax_rate": null, "net_income": -263624000, "net_income_continuing_ops": null, "net_income_to_common": -263624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12738712000, "short_term_investments": null, "net_receivables": 16665449000, "inventory": 34765233000, "other_current_assets": null, "total_current_assets": 72247724000, "net_ppe": null, "goodwill": 29439672000, "intangible_assets": 9595032000, "goodwill_and_intangibles": 39034704000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 126095163000, "total_assets": 198342887000, "short_term_debt": 16107402000, "accounts_payable": 24529740000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50663921000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101932346000, "total_liabilities": 152596267000, "total_debt": 16107402000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14721762000, "total_equity": 42355351000, "shares_outstanding": 2218116370, "operating_cash_flow": 3763913000, "stock_based_compensation": 12181000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1950812000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1846996000, "dividends_paid": 2218116000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2175266000, "free_cash_flow": 5714725000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1781124000", "ebitda": "3929301000", "netIncome": "-263624000", "grossProfit": "9887478000", "depreciation": "None", "totalRevenue": "89382631000", "costOfRevenue": "79495153000", "interestIncome": "None", "incomeBeforeTax": "-128091000", "interestExpense": "1698017000", "operatingIncome": "1524783000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "70076000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8362695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79495153000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2148177000", "sellingGeneralAndAdministrative": "2440221000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "29439672000", "inventory": "34765233000", "commonStock": "23576206000", "currentDebt": "None", "investments": "None", "totalAssets": "198342887000", "longTermDebt": "None", "shortTermDebt": "16107402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9595032000", "reportedCurrency": "None", "retainedEarnings": "14721762000", "totalLiabilities": "152596267000", "otherCurrentAssets": "8078330000", "totalCurrentAssets": "72247724000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16665449000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126095163000", "currentAccountsPayable": "24529740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106434114000", "totalShareholderEquity": "42355351000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10026779000", "totalCurrentLiabilities": "50663921000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101932346000", "cashAndShortTermInvestments": "12738712000", "commonStockSharesOutstanding": "2218116370", "intangibleAssetsExcludingGoodwill": "9595032000", "cashAndCashEquivalentsAtCarryingValue": "12738712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-263624000", "profitLoss": "None", "dividendPayout": "2218116000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "286375000", "operatingCashflow": "3763913000", "capitalExpenditures": "1950812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2175266000", "cashflowFromInvestment": "-1846996000", "stockBasedCompensation": "12181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2218116000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2657541000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }