{ "ticker": { "uuid": "712faff9-b2b2-48b4-9e16-1447b70e8837", "symbol": "JBS", "name": "JBS N.V.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/712faff9-b2b2-48b4-9e16-1447b70e8837/", "api_url": "https://sharemaestro.com/factors/api/tickers/712faff9-b2b2-48b4-9e16-1447b70e8837/" }, "latest_snapshot": { "ticker": { "uuid": "712faff9-b2b2-48b4-9e16-1447b70e8837", "symbol": "JBS", "name": "JBS N.V.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/712faff9-b2b2-48b4-9e16-1447b70e8837/", "api_url": "https://sharemaestro.com/factors/api/tickers/712faff9-b2b2-48b4-9e16-1447b70e8837/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.86, "value": 0.95, "quality": 0.72, "momentum": 0.25, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 12.28, "market_cap": 40389479439.96, "pe_ratio": 4.2312, "earnings_yield": 0.1564, "ebitda_to_ev": 0.2441, "shareholder_yield": 0.0963, "roe": 0.2249, "piotroski_f_score": 7, "momentum_12_1": -0.0157, "volatility_252d": 0.3877 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 4.2312, "ev_ebitda": 4.0974, "earnings_yield": 0.1564, "fcf_yield": 0.1954, "shareholder_yield": 0.0963 }, "quality": { "roe": 0.2249, "roic": 0.1331, "gross_margin": 0.1232, "fcf_margin": 0.0588, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0799, "eps_growth_1y": -0.1237, "fcf_growth_1y": -0.0688 }, "momentum": { "price_return_12m": -0.0108, "momentum_12_1": -0.0157, "relative_strength": -0.1792 }, "scores": { "value_percentile": 0.95, "quality_percentile": 0.72, "momentum_percentile": 0.25, "growth_composite": 66, "yield_composite": 5, "overall_composite": 14, "os_score": 0.86, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.24, "os": 0.95, "value": 0.97, "quality": 0.74, "momentum": 0.64, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 1.3732, "earnings_yield": 0.1931, "shareholder_yield": 0.1275, "roe": 0.2249, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 12.54, "os": 0.87, "value": 0.96, "quality": 0.72, "momentum": 0.27, "confidence": 1, "coverage": 1, "pe_ratio": 4.3208, "earnings_yield": 0.1555, "shareholder_yield": 0.0943, "roe": 0.2249, "momentum_12_1": -0.0281 }, { "week_end_date": "2026-06-21", "price": 11.93, "os": 0.86, "value": 0.95, "quality": 0.74, "momentum": 0.23, "confidence": 1, "coverage": 1, "pe_ratio": 4.1106, "earnings_yield": 0.1577, "shareholder_yield": 0.0991, "roe": 0.2249, "momentum_12_1": 0.0484 }, { "week_end_date": "2026-06-28", "price": 12.22, "os": 0.87, "value": 0.95, "quality": 0.74, "momentum": 0.25, "confidence": 1, "coverage": 1, "pe_ratio": 4.2105, "earnings_yield": 0.1567, "shareholder_yield": 0.0968, "roe": 0.2249, "momentum_12_1": -0.0888 }, { "week_end_date": "2026-07-05", "price": 12.26, "os": 0.85, "value": 0.95, "quality": 0.71, "momentum": 0.22, "confidence": 0.991, "coverage": 1, "pe_ratio": 4.2243, "earnings_yield": 0.1565, "shareholder_yield": 0.0964, "roe": 0.2249, "momentum_12_1": -0.0697 }, { "week_end_date": "2026-07-12", "price": 11.91, "os": 0.85, "value": 0.95, "quality": 0.71, "momentum": 0.17, "confidence": 0.98, "coverage": 1, "pe_ratio": 4.1037, "earnings_yield": 0.1578, "shareholder_yield": 0.0993, "roe": 0.2249, "momentum_12_1": -0.0033 }, { "week_end_date": "2026-07-19", "price": 11.91, "os": 0.86, "value": 0.95, "quality": 0.72, "momentum": 0.23, "confidence": 0.969, "coverage": 1, "pe_ratio": 4.1037, "earnings_yield": 0.1578, "shareholder_yield": 0.0993, "roe": 0.2249, "momentum_12_1": -0.0252 }, { "week_end_date": "2026-07-26", "price": 12.28, "os": 0.86, "value": 0.95, "quality": 0.72, "momentum": 0.25, "confidence": 0.958, "coverage": 1, "pe_ratio": 4.2312, "earnings_yield": 0.1564, "shareholder_yield": 0.0963, "roe": 0.2249, "momentum_12_1": -0.0157 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 471142859000, "cost_of_revenue": 410815537000, "gross_profit": 60327321000, "ebit": 23584091000, "ebitda": 36209252000, "pretax_income": 14401930000, "tax_provision": 2172858000, "net_income": 11096825000, "net_income_to_common": 11096825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25106597000, "total_current_assets": 101403450000, "total_assets": 248344325000, "short_term_debt": 6533416000, "long_term_debt": 20257483000, "total_debt": 125709919000, "total_liabilities": 195972401000, "total_equity": 47866567000, "shares_outstanding": 1068509000, "goodwill_and_intangibles": 42227138000 }, "cash_flow": { "operating_cash_flow": 15494613000, "capital_expenditure": 11365891000, "free_cash_flow": 26860504000, "dividends_paid": 8808823000, "share_repurchases": -600000000, "shares_issued": null, "net_debt_issued": 901999000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 471142859000, "cost_of_revenue": 410815537000, "gross_profit": 60327321000, "ebit": 23584091000, "ebitda": 36209252000, "pretax_income": 14401930000, "tax_provision": 2172858000, "net_income": 11096825000, "net_income_to_common": 11096825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25106597000, "total_current_assets": 101403450000, "total_assets": 248344325000, "short_term_debt": 6533416000, "long_term_debt": 20257483000, "total_debt": 125709919000, "total_liabilities": 195972401000, "total_equity": 47866567000, "shares_outstanding": 1068509000, "goodwill_and_intangibles": 42227138000 }, "cash_flow": { "operating_cash_flow": 15494613000, "capital_expenditure": 11365891000, "free_cash_flow": 26860504000, "dividends_paid": 8808823000, "share_repurchases": -600000000, "shares_issued": null, "net_debt_issued": 901999000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 471142859000, "cost_of_revenue": 410815537000, "gross_profit": 60327321000, "ebit": 23584091000, "ebitda": 36209252000, "pretax_income": 14401930000, "tax_provision": 2172858000, "net_income": 11096825000, "net_income_to_common": 11096825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25106597000, "total_current_assets": 101403450000, "total_assets": 248344325000, "short_term_debt": 6533416000, "long_term_debt": 20257483000, "total_debt": 125709919000, "total_liabilities": 195972401000, "total_equity": 47866567000, "shares_outstanding": 1068509000, "goodwill_and_intangibles": 42227138000 }, "cash_flow": { "operating_cash_flow": 15494613000, "capital_expenditure": 11365891000, "free_cash_flow": 26860504000, "dividends_paid": 8808823000, "share_repurchases": -600000000, "shares_issued": null, "net_debt_issued": 901999000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 471142859000, "cost_of_revenue": 410815537000, "gross_profit": 60327321000, "ebit": 23584091000, "ebitda": 36209252000, "pretax_income": 14401930000, "tax_provision": 2172858000, "net_income": 11096825000, "net_income_to_common": 11096825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25106597000, "total_current_assets": 101403450000, "total_assets": 248344325000, "short_term_debt": 6533416000, "long_term_debt": 20257483000, "total_debt": 125709919000, "total_liabilities": 195972401000, "total_equity": 47866567000, "shares_outstanding": 1068509000, "goodwill_and_intangibles": 42227138000 }, "cash_flow": { "operating_cash_flow": 15494613000, "capital_expenditure": 11365891000, "free_cash_flow": 26860504000, "dividends_paid": 8808823000, "share_repurchases": -600000000, "shares_issued": null, "net_debt_issued": 901999000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 471142859000, "cost_of_revenue": 410815537000, "gross_profit": 60327321000, "ebit": 23584091000, "ebitda": 36209252000, "pretax_income": 14401930000, "tax_provision": 2172858000, "net_income": 11096825000, "net_income_to_common": 11096825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25106597000, "total_current_assets": 101403450000, "total_assets": 248344325000, "short_term_debt": 6533416000, "long_term_debt": 20257483000, "total_debt": 125709919000, "total_liabilities": 195972401000, "total_equity": 47866567000, "shares_outstanding": 1068509000, "goodwill_and_intangibles": 42227138000 }, "cash_flow": { "operating_cash_flow": 15494613000, "capital_expenditure": 11365891000, "free_cash_flow": 26860504000, "dividends_paid": 8808823000, "share_repurchases": -600000000, "shares_issued": null, "net_debt_issued": 901999000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 471142859000, "cost_of_revenue": 410815537000, "gross_profit": 60327321000, "ebit": 23584091000, "ebitda": 36209252000, "pretax_income": 14401930000, "tax_provision": 2172858000, "net_income": 11096825000, "net_income_to_common": 11096825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25106597000, "total_current_assets": 101403450000, "total_assets": 248344325000, "short_term_debt": 6533416000, "long_term_debt": 20257483000, "total_debt": 125709919000, "total_liabilities": 195972401000, "total_equity": 47866567000, "shares_outstanding": 1068509000, "goodwill_and_intangibles": 42227138000 }, "cash_flow": { "operating_cash_flow": 15494613000, "capital_expenditure": 11365891000, "free_cash_flow": 26860504000, "dividends_paid": 8808823000, "share_repurchases": -600000000, "shares_issued": null, "net_debt_issued": 901999000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 471142859000, "cost_of_revenue": 410815537000, "gross_profit": 60327321000, "ebit": 22628287000, "ebitda": 35253448000, "pretax_income": 14401930000, "tax_provision": 2172858000, "net_income": 11096825000, "net_income_to_common": 11096825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25106597000, "total_current_assets": 101403450000, "total_assets": 248344325000, "short_term_debt": 6533416000, "long_term_debt": 20257483000, "total_debt": 125709919000, "total_liabilities": 195972401000, "total_equity": 47866567000, "shares_outstanding": 1068509000, "goodwill_and_intangibles": 42227138000 }, "cash_flow": { "operating_cash_flow": 15494613000, "capital_expenditure": 11365891000, "free_cash_flow": 26860504000, "dividends_paid": 8808823000, "share_repurchases": -600000000, "shares_issued": null, "net_debt_issued": 901999000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 416952002000, "cost_of_revenue": 354179035000, "gross_profit": 62772967000, "ebit": 25692432000, "ebitda": 35385882000, "pretax_income": 14820629000, "tax_provision": 4116635000, "net_income": 9615923000, "net_income_to_common": 9615923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214965363000, "total_current_assets": 655618132000, "total_assets": 1557972484000, "short_term_debt": 120570536000, "long_term_debt": 106574607093.9, "total_debt": 834390658000, "total_liabilities": 1246481769000, "total_equity": 276924882000, "shares_outstanding": 2218116000, "goodwill_and_intangibles": 276489528000 }, "cash_flow": { "operating_cash_flow": 23557039000, "capital_expenditure": 8084557000, "free_cash_flow": 31641596000, "dividends_paid": 4436392000, "share_repurchases": -7614000, "shares_issued": 0, "net_debt_issued": -431763000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 111465119000, "cost_of_revenue": 99851082000, "gross_profit": 11614037000, "ebit": 4014420000, "ebitda": 7199648000, "pretax_income": 1592346000, "tax_provision": 346139000, "net_income": 1137906000, "net_income_to_common": 1137906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16985891000, "total_current_assets": 90825010000, "total_assets": 232921673000, "short_term_debt": 6214830000, "long_term_debt": 20524854000, "total_debt": 119332275000, "total_liabilities": 186210336000, "total_equity": 42443172000, "shares_outstanding": 1077906000, "goodwill_and_intangibles": 40075796000 }, "cash_flow": { "operating_cash_flow": -4071473511, "capital_expenditure": 2921683129, "free_cash_flow": -1149790382, "dividends_paid": 90076000, "share_repurchases": null, "shares_issued": 1234000, "net_debt_issued": -12836000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 111465119000, "cost_of_revenue": 99851082000, "gross_profit": 11614037000, "ebit": 4014420000, "ebitda": 7199648000, "pretax_income": 1592346000, "tax_provision": 346139000, "net_income": 1137906000, "net_income_to_common": 1137906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16985891000, "total_current_assets": 90825010000, "total_assets": 232921673000, "short_term_debt": 6214830000, "long_term_debt": 20524854000, "total_debt": 119332275000, "total_liabilities": 186210336000, "total_equity": 42443172000, "shares_outstanding": 1077906000, "goodwill_and_intangibles": 40075796000 }, "cash_flow": { "operating_cash_flow": -4071473511, "capital_expenditure": 2921683129, "free_cash_flow": -1149790382, "dividends_paid": 90076000, "share_repurchases": null, "shares_issued": 1234000, "net_debt_issued": -12836000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 111465119000, "cost_of_revenue": 99851082000, "gross_profit": 11614037000, "ebit": 4014420000, "ebitda": 7199648000, "pretax_income": 1592346000, "tax_provision": 346139000, "net_income": 1137906000, "net_income_to_common": 1137906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16985891000, "total_current_assets": 90825010000, "total_assets": 232921673000, "short_term_debt": 6214830000, "long_term_debt": 20524854000, "total_debt": 119332275000, "total_liabilities": 186210336000, "total_equity": 42443172000, "shares_outstanding": 1077906000, "goodwill_and_intangibles": 40075796000 }, "cash_flow": { "operating_cash_flow": -4071473511, "capital_expenditure": 2921683129, "free_cash_flow": -1149790382, "dividends_paid": 90076000, "share_repurchases": null, "shares_issued": 1234000, "net_debt_issued": -12836000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 111465119000, "cost_of_revenue": 99851082000, "gross_profit": 11614037000, "ebit": 4014420000, "ebitda": 7199648000, "pretax_income": 1592346000, "tax_provision": 346139000, "net_income": 1137906000, "net_income_to_common": 1137906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16985891000, "total_current_assets": 90825010000, "total_assets": 232921673000, "short_term_debt": 6214830000, "long_term_debt": 20524854000, "total_debt": 119332275000, "total_liabilities": 186210336000, "total_equity": 42443172000, "shares_outstanding": 1077906000, "goodwill_and_intangibles": 40075796000 }, "cash_flow": { "operating_cash_flow": -4071473511, "capital_expenditure": 2921683129, "free_cash_flow": -1149790382, "dividends_paid": 90076000, "share_repurchases": null, "shares_issued": 1234000, "net_debt_issued": -12836000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 111465119000, "cost_of_revenue": 99851082000, "gross_profit": 11614037000, "ebit": 4014420000, "ebitda": 7199648000, "pretax_income": 1592346000, "tax_provision": 346139000, "net_income": 1137906000, "net_income_to_common": 1137906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16985891000, "total_current_assets": 90825010000, "total_assets": 232921673000, "short_term_debt": 6214830000, "long_term_debt": 20524854000, "total_debt": 119332275000, "total_liabilities": 186210336000, "total_equity": 42443172000, "shares_outstanding": 1077906000, "goodwill_and_intangibles": 40075796000 }, "cash_flow": { "operating_cash_flow": -4071473511, "capital_expenditure": 2921683129, "free_cash_flow": -1149790382, "dividends_paid": 90076000, "share_repurchases": null, "shares_issued": 1234000, "net_debt_issued": -12836000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 111465119000, "cost_of_revenue": 99851082000, "gross_profit": 11614037000, "ebit": 4014420000, "ebitda": 7199648000, "pretax_income": 1592346000, "tax_provision": 346139000, "net_income": 1137906000, "net_income_to_common": 1137906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16985891000, "total_current_assets": 90825010000, "total_assets": 232921673000, "short_term_debt": 6214830000, "long_term_debt": 20524854000, "total_debt": 119332275000, "total_liabilities": 186210336000, "total_equity": 42443172000, "shares_outstanding": 1077906000, "goodwill_and_intangibles": 40075796000 }, "cash_flow": { "operating_cash_flow": -4071473511, "capital_expenditure": 2921683129, "free_cash_flow": -1149790382, "dividends_paid": 90076000, "share_repurchases": null, "shares_issued": 1234000, "net_debt_issued": -12836000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 111465119000, "cost_of_revenue": 99851082000, "gross_profit": 11614037000, "ebit": 2416966000, "ebitda": 5602194000, "pretax_income": 1592346000, "tax_provision": 346139000, "net_income": 1137906000, "net_income_to_common": 1137906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16985891000, "total_current_assets": 90825010000, "total_assets": 232921673000, "short_term_debt": 6214830000, "long_term_debt": 20524854000, "total_debt": 119332275000, "total_liabilities": 186210336000, "total_equity": 42443172000, "shares_outstanding": 1077906000, "goodwill_and_intangibles": 40075796000 }, "cash_flow": { "operating_cash_flow": -4071473511, "capital_expenditure": 2921683129, "free_cash_flow": -1149790382, "dividends_paid": 90076000, "share_repurchases": null, "shares_issued": 1234000, "net_debt_issued": -12836000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 126273849000, "cost_of_revenue": 111019076000, "gross_profit": 15254773000, "ebit": 5172768000, "ebitda": 8587423000, "pretax_income": 2049687000, "tax_provision": -332150000, "net_income": 2272994000, "net_income_to_common": 2272994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25106597000, "total_current_assets": 101403450000, "total_assets": 248344325000, "short_term_debt": 6533416000, "long_term_debt": 20257483000, "total_debt": 125709919000, "total_liabilities": 195972401000, "total_equity": 47866567000, "shares_outstanding": 1014521000, "goodwill_and_intangibles": 42227138000 }, "cash_flow": { "operating_cash_flow": 10657308000, "capital_expenditure": 4660497000, "free_cash_flow": 15317805000, "dividends_paid": 90076000, "share_repurchases": -237537000, "shares_issued": null, "net_debt_issued": 236881000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 126273849000, "cost_of_revenue": 111019076000, "gross_profit": 15254773000, "ebit": 5172768000, "ebitda": 8587423000, "pretax_income": 2049687000, "tax_provision": -332150000, "net_income": 2272994000, "net_income_to_common": 2272994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25106597000, "total_current_assets": 101403450000, "total_assets": 248344325000, "short_term_debt": 6533416000, "long_term_debt": 20257483000, "total_debt": 125709919000, "total_liabilities": 195972401000, "total_equity": 47866567000, "shares_outstanding": 1014521000, "goodwill_and_intangibles": 42227138000 }, "cash_flow": { "operating_cash_flow": 10657308000, "capital_expenditure": 4660497000, "free_cash_flow": 15317805000, "dividends_paid": 90076000, "share_repurchases": -237537000, "shares_issued": null, "net_debt_issued": 236881000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 126273849000, "cost_of_revenue": 111019076000, "gross_profit": 15254773000, "ebit": 5172768000, "ebitda": 8587423000, "pretax_income": 2049687000, "tax_provision": -332150000, "net_income": 2272994000, "net_income_to_common": 2272994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25106597000, "total_current_assets": 101403450000, "total_assets": 248344325000, "short_term_debt": 6533416000, "long_term_debt": 20257483000, "total_debt": 125709919000, "total_liabilities": 195972401000, "total_equity": 47866567000, "shares_outstanding": 1014521000, "goodwill_and_intangibles": 42227138000 }, "cash_flow": { "operating_cash_flow": 10657308000, "capital_expenditure": 4660497000, "free_cash_flow": 15317805000, "dividends_paid": 90076000, "share_repurchases": -237537000, "shares_issued": null, "net_debt_issued": 236881000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 126273849000, "cost_of_revenue": 111019076000, "gross_profit": 15254773000, "ebit": 5172768000, "ebitda": 8587423000, "pretax_income": 2049687000, "tax_provision": -332150000, "net_income": 2272994000, "net_income_to_common": 2272994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25106597000, "total_current_assets": 101403450000, "total_assets": 248344325000, "short_term_debt": 6533416000, "long_term_debt": 20257483000, "total_debt": 125709919000, "total_liabilities": 195972401000, "total_equity": 47866567000, "shares_outstanding": 1014521000, "goodwill_and_intangibles": 42227138000 }, "cash_flow": { "operating_cash_flow": 10657308000, "capital_expenditure": 4660497000, "free_cash_flow": 15317805000, "dividends_paid": 90076000, "share_repurchases": -237537000, "shares_issued": null, "net_debt_issued": 236881000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 126273849000, "cost_of_revenue": 111019076000, "gross_profit": 15254773000, "ebit": 5172768000, "ebitda": 8587423000, "pretax_income": 2049687000, "tax_provision": -332150000, "net_income": 2272994000, "net_income_to_common": 2272994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25106597000, "total_current_assets": 101403450000, "total_assets": 248344325000, "short_term_debt": 6533416000, "long_term_debt": 20257483000, "total_debt": 125709919000, "total_liabilities": 195972401000, "total_equity": 47866567000, "shares_outstanding": 1014521000, "goodwill_and_intangibles": 42227138000 }, "cash_flow": { "operating_cash_flow": 10657308000, "capital_expenditure": 4660497000, "free_cash_flow": 15317805000, "dividends_paid": 90076000, "share_repurchases": -237537000, "shares_issued": null, "net_debt_issued": 236881000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }