{ "ticker": { "uuid": "713a9946-d527-4b88-9a4e-75e6e04c5542", "symbol": "HKPD", "name": "Hong Kong Pharma Digital Technology Holdings Limited Ordinary shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Distribution", "page_url": "https://sharemaestro.com/factors/ticker/713a9946-d527-4b88-9a4e-75e6e04c5542/", "api_url": "https://sharemaestro.com/factors/api/tickers/713a9946-d527-4b88-9a4e-75e6e04c5542/" }, "latest_snapshot": { "ticker": { "uuid": "713a9946-d527-4b88-9a4e-75e6e04c5542", "symbol": "HKPD", "name": "Hong Kong Pharma Digital Technology Holdings Limited Ordinary shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Distribution", "page_url": "https://sharemaestro.com/factors/ticker/713a9946-d527-4b88-9a4e-75e6e04c5542/", "api_url": "https://sharemaestro.com/factors/api/tickers/713a9946-d527-4b88-9a4e-75e6e04c5542/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.57, "value": 0.52, "quality": 0.5, "momentum": 0.52, "coverage": 0.879, "confidence": 0.719, "delta": 0 }, "headline_factors": { "price": 0.37, "market_cap": 8582194.89, "pe_ratio": null, "earnings_yield": 0.0125, "ebitda_to_ev": 0.1132, "shareholder_yield": -0.501, "roe": -0.0053, "piotroski_f_score": 4, "momentum_12_1": -0.7265, "volatility_252d": 0.8667 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 8.834, "earnings_yield": 0.0125, "fcf_yield": 0.0679, "shareholder_yield": -0.501 }, "quality": { "roe": -0.0053, "roic": 0.0139, "gross_margin": 0.1189, "fcf_margin": 0.0357, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.7233, "momentum_12_1": -0.7265, "relative_strength": -0.9396 }, "scores": { "value_percentile": 0.52, "quality_percentile": 0.5, "momentum_percentile": 0.52, "growth_composite": 48, "yield_composite": 47, "overall_composite": 43, "os_score": 0.57, "factor_coverage": 0.879, "signal_confidence": 0.719 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.49, "os": 0.29, "value": 0.4, "quality": 0.39, "momentum": 0.39, "confidence": 0.786, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0098, "shareholder_yield": -0.3698, "roe": -0.0053, "momentum_12_1": -0.6542 }, { "week_end_date": "2026-06-14", "price": 0.41, "os": 0.26, "value": 0.39, "quality": 0.37, "momentum": 0.38, "confidence": 0.776, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0113, "shareholder_yield": -0.4409, "roe": -0.0053, "momentum_12_1": -0.6512 }, { "week_end_date": "2026-06-21", "price": 0.4, "os": 0.42, "value": 0.45, "quality": 0.44, "momentum": 0.45, "confidence": 0.766, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0118, "shareholder_yield": -0.4632, "roe": -0.0053, "momentum_12_1": -0.6558 }, { "week_end_date": "2026-06-28", "price": 0.36, "os": 0.59, "value": 0.53, "quality": 0.52, "momentum": 0.52, "confidence": 0.758, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0127, "shareholder_yield": -0.5069, "roe": -0.0053, "momentum_12_1": -0.6303 }, { "week_end_date": "2026-07-05", "price": 0.44, "os": 0.76, "value": 0.62, "quality": 0.61, "momentum": 0.62, "confidence": 0.748, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0108, "shareholder_yield": -0.4162, "roe": -0.0053, "momentum_12_1": -0.6194 }, { "week_end_date": "2026-07-12", "price": 0.45, "os": 0.44, "value": 0.46, "quality": 0.44, "momentum": 0.47, "confidence": 0.738, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0106, "shareholder_yield": -0.4066, "roe": -0.0053, "momentum_12_1": -0.6945 }, { "week_end_date": "2026-07-19", "price": 0.38, "os": 0.57, "value": 0.52, "quality": 0.51, "momentum": 0.52, "confidence": 0.729, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0121, "shareholder_yield": -0.4815, "roe": -0.0053, "momentum_12_1": -0.7117 }, { "week_end_date": "2026-07-26", "price": 0.37, "os": 0.57, "value": 0.52, "quality": 0.5, "momentum": 0.52, "confidence": 0.719, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0125, "shareholder_yield": -0.501, "roe": -0.0053, "momentum_12_1": -0.7265 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20313818, "cost_of_revenue": 17898659, "gross_profit": 2415159, "ebit": 133779, "ebitda": 1207150, "pretax_income": 36112, "tax_provision": 63168, "net_income": -27056, "net_income_to_common": -27056, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 748721, "total_current_assets": 8727105, "total_assets": 9417276, "short_term_debt": 864661, "long_term_debt": 1503797, "total_debt": 2374870, "total_liabilities": 4427507, "total_equity": 4989769, "shares_outstanding": 10205479, "goodwill_and_intangibles": 96437 }, "cash_flow": { "operating_cash_flow": 569214, "capital_expenditure": 154988, "free_cash_flow": 724202, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4300000, "net_debt_issued": -927307 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20313818, "cost_of_revenue": 17898659, "gross_profit": 2415159, "ebit": 133779, "ebitda": 1207150, "pretax_income": 36112, "tax_provision": 63168, "net_income": -27056, "net_income_to_common": -27056, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 748721, "total_current_assets": 8727105, "total_assets": 9417276, "short_term_debt": 864661, "long_term_debt": 1503797, "total_debt": 2374870, "total_liabilities": 4427507, "total_equity": 4989769, "shares_outstanding": 10205479, "goodwill_and_intangibles": 96437 }, "cash_flow": { "operating_cash_flow": 569214, "capital_expenditure": 154988, "free_cash_flow": 724202, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4300000, "net_debt_issued": -927307 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20313818, "cost_of_revenue": 17898659, "gross_profit": 2415159, "ebit": 133779, "ebitda": 1207150, "pretax_income": 36112, "tax_provision": 63168, "net_income": -27056, "net_income_to_common": -27056, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 748721, "total_current_assets": 8727105, "total_assets": 9417276, "short_term_debt": 864661, "long_term_debt": 1503797, "total_debt": 2374870, "total_liabilities": 4427507, "total_equity": 4989769, "shares_outstanding": 10205479, "goodwill_and_intangibles": 96437 }, "cash_flow": { "operating_cash_flow": 569214, "capital_expenditure": 154988, "free_cash_flow": 724202, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4300000, "net_debt_issued": -927307 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20313818, "cost_of_revenue": 17898659, "gross_profit": 2415159, "ebit": 133779, "ebitda": 1207150, "pretax_income": 36112, "tax_provision": 63168, "net_income": -27056, "net_income_to_common": -27056, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 748721, "total_current_assets": 8727105, "total_assets": 9417276, "short_term_debt": 864661, "long_term_debt": 1503797, "total_debt": 2374870, "total_liabilities": 4427507, "total_equity": 4989769, "shares_outstanding": 10205479, "goodwill_and_intangibles": 96437 }, "cash_flow": { "operating_cash_flow": 569214, "capital_expenditure": 154988, "free_cash_flow": 724202, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4300000, "net_debt_issued": -927307 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20313818, "cost_of_revenue": 17898659, "gross_profit": 2415159, "ebit": 133779, "ebitda": 1207150, "pretax_income": 36112, "tax_provision": 63168, "net_income": -27056, "net_income_to_common": -27056, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 748721, "total_current_assets": 8727105, "total_assets": 9417276, "short_term_debt": 864661, "long_term_debt": 1503797, "total_debt": 2374870, "total_liabilities": 4427507, "total_equity": 4989769, "shares_outstanding": 10205479, "goodwill_and_intangibles": 96437 }, "cash_flow": { "operating_cash_flow": 569214, "capital_expenditure": 154988, "free_cash_flow": 724202, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4300000, "net_debt_issued": -927307 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20313818, "cost_of_revenue": 17898659, "gross_profit": 2415159, "ebit": 133779, "ebitda": 1207150, "pretax_income": 36112, "tax_provision": 63168, "net_income": -27056, "net_income_to_common": -27056, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 748721, "total_current_assets": 8727105, "total_assets": 9417276, "short_term_debt": 864661, "long_term_debt": 1503797, "total_debt": 2374870, "total_liabilities": 4427507, "total_equity": 4989769, "shares_outstanding": 10205479, "goodwill_and_intangibles": 96437 }, "cash_flow": { "operating_cash_flow": 569214, "capital_expenditure": 154988, "free_cash_flow": 724202, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4300000, "net_debt_issued": -927307 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20313818, "cost_of_revenue": 17898659, "gross_profit": 2415159, "ebit": 133779, "ebitda": 1207150, "pretax_income": 36112, "tax_provision": 63168, "net_income": -27056, "net_income_to_common": -27056, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 748721, "total_current_assets": 8727105, "total_assets": 9417276, "short_term_debt": 864661, "long_term_debt": 1503797, "total_debt": 2374870, "total_liabilities": 4427507, "total_equity": 4989769, "shares_outstanding": 10205479, "goodwill_and_intangibles": 96437 }, "cash_flow": { "operating_cash_flow": 569214, "capital_expenditure": 154988, "free_cash_flow": 724202, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4300000, "net_debt_issued": -927307 } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16688364, "cost_of_revenue": 13129699, "gross_profit": 3558665, "ebit": 1608735, "ebitda": 2534311, "pretax_income": 1525969, "tax_provision": 196252, "net_income": 1329717, "net_income_to_common": 1329717, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 619575, "total_current_assets": 7801710, "total_assets": 8667228, "short_term_debt": 849701, "long_term_debt": 1119276, "total_debt": 2086813, "total_liabilities": 4413569, "total_equity": 4253659, "shares_outstanding": 7365570, "goodwill_and_intangibles": 31825 }, "cash_flow": { "operating_cash_flow": -394330, "capital_expenditure": 88018, "free_cash_flow": -306312, "dividends_paid": null, "share_repurchases": null, "shares_issued": 509501, "net_debt_issued": 373031 } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7137140, "cost_of_revenue": 6206376, "gross_profit": 930764, "ebit": 211453, "ebitda": 258845, "pretax_income": 171802, "tax_provision": 18067, "net_income": 153735, "net_income_to_common": 153735, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190912, "total_current_assets": 8857532, "total_assets": 9633830, "short_term_debt": 808406, "long_term_debt": null, "total_debt": 2272684, "total_liabilities": 4490399, "total_equity": 5143431, "shares_outstanding": 11000000, "goodwill_and_intangibles": 90218 }, "cash_flow": { "operating_cash_flow": -244017, "capital_expenditure": 35433, "free_cash_flow": -208584, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7137140, "cost_of_revenue": 6206376, "gross_profit": 930764, "ebit": 211453, "ebitda": 258845, "pretax_income": 171802, "tax_provision": 18067, "net_income": 153735, "net_income_to_common": 153735, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190912, "total_current_assets": 8857532, "total_assets": 9633830, "short_term_debt": 808406, "long_term_debt": null, "total_debt": 2272684, "total_liabilities": 4490399, "total_equity": 5143431, "shares_outstanding": 11000000, "goodwill_and_intangibles": 90218 }, "cash_flow": { "operating_cash_flow": -244017, "capital_expenditure": 35433, "free_cash_flow": -208584, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7137140, "cost_of_revenue": 6206376, "gross_profit": 930764, "ebit": 211453, "ebitda": 258845, "pretax_income": 171802, "tax_provision": 18067, "net_income": 153735, "net_income_to_common": 153735, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190912, "total_current_assets": 8857532, "total_assets": 9633830, "short_term_debt": 808406, "long_term_debt": null, "total_debt": 2272684, "total_liabilities": 4490399, "total_equity": 5143431, "shares_outstanding": 11000000, "goodwill_and_intangibles": 90218 }, "cash_flow": { "operating_cash_flow": -244017, "capital_expenditure": 35433, "free_cash_flow": -208584, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190912, "total_current_assets": 8857532, "total_assets": 9633830, "short_term_debt": 808406, "long_term_debt": null, "total_debt": 2272684, "total_liabilities": 4490399, "total_equity": 5143431, "shares_outstanding": null, "goodwill_and_intangibles": 90218 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190912, "total_current_assets": 8857532, "total_assets": 9633830, "short_term_debt": 808406, "long_term_debt": null, "total_debt": 2272684, "total_liabilities": 4490399, "total_equity": 5143431, "shares_outstanding": null, "goodwill_and_intangibles": 90218 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190912, "total_current_assets": 8857532, "total_assets": 9633830, "short_term_debt": 808406, "long_term_debt": null, "total_debt": 2272684, "total_liabilities": 4490399, "total_equity": 5143431, "shares_outstanding": null, "goodwill_and_intangibles": 90218 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190912, "total_current_assets": 8857532, "total_assets": 9633830, "short_term_debt": 808406, "long_term_debt": null, "total_debt": 2272684, "total_liabilities": 4490399, "total_equity": 5143431, "shares_outstanding": null, "goodwill_and_intangibles": 90218 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190912, "total_current_assets": 8857532, "total_assets": 9633830, "short_term_debt": 355466, "long_term_debt": 1334565, "total_debt": 1334565, "total_liabilities": 4490399, "total_equity": 5143431, "shares_outstanding": 11000000, "goodwill_and_intangibles": 90218 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190912, "total_current_assets": 8857532, "total_assets": 9633830, "short_term_debt": 355466, "long_term_debt": 1334565, "total_debt": 1334565, "total_liabilities": 4490399, "total_equity": 5143431, "shares_outstanding": 11000000, "goodwill_and_intangibles": 90218 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190912, "total_current_assets": 8857532, "total_assets": 9633830, "short_term_debt": 355466, "long_term_debt": 1334565, "total_debt": 1334565, "total_liabilities": 4490399, "total_equity": 5143431, "shares_outstanding": 11000000, "goodwill_and_intangibles": 90218 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190912, "total_current_assets": 8857532, "total_assets": 9633830, "short_term_debt": 355466, "long_term_debt": 1334565, "total_debt": 1334565, "total_liabilities": 4490399, "total_equity": 5143431, "shares_outstanding": 11000000, "goodwill_and_intangibles": 90218 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190912, "total_current_assets": 8857532, "total_assets": 9633830, "short_term_debt": 355466, "long_term_debt": 1334565, "total_debt": 1334565, "total_liabilities": 4490399, "total_equity": 5143431, "shares_outstanding": 11000000, "goodwill_and_intangibles": 90218 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-03-31" }, "schema": { "public_fields_only": true } }