{ "ticker": { "uuid": "7143bdf1-daf2-46f3-b47f-ceda83180b51", "symbol": "VHI", "name": "Valhi Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/7143bdf1-daf2-46f3-b47f-ceda83180b51/", "api_url": "https://sharemaestro.com/factors/api/tickers/7143bdf1-daf2-46f3-b47f-ceda83180b51/" }, "ticker_metadata": { "id": 4227, "uuid": "7143bdf1-daf2-46f3-b47f-ceda83180b51", "symbol": "VHI", "name": "Valhi Inc", "asset_type": "equity", "market_cap": 393685000, "stock_exchange_id": 3, "industry": "Chemicals", "sector": "Basic Materials", "description": "Valhi, Inc. engages in the chemicals, components, and real estate development and management businesses in Asia Pacific, Europe, North America, and internationally.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7143bdf1-daf2-46f3-b47f-ceda83180b51", "symbol": "VHI", "name": "Valhi Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/7143bdf1-daf2-46f3-b47f-ceda83180b51/", "api_url": "https://sharemaestro.com/factors/api/tickers/7143bdf1-daf2-46f3-b47f-ceda83180b51/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.62, "value": 0.94, "quality": 0.05, "momentum": 0.24, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 14.19, "market_cap": 404415000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0786, "shareholder_yield": 0.0225, "roe": -0.0707, "piotroski_f_score": 4, "momentum_12_1": 0.0139, "volatility_252d": 0.4104 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:03.924070+00:00", "batch_id": "" }, "size": { "price_close": 14.19, "market_cap": 404415000, "market_cap_usd": 404415000, "enterprise_value": 824615000, "shares_outstanding": 28500000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.3942, "ptbv_ratio": 0.6285, "ps_ratio": 0.1927, "pcf_ratio": 5.443, "pfcf_ratio": 3.407, "ev_ebitda": 12.7255, "ev_ebit": -266.0048, "ev_sales": 0.393, "ev_fcf": 6.9471, "earnings_yield": null, "fcf_yield": 0.1439, "price_to_sales": 0.1927, "price_to_book": 0.3942, "price_to_cashflow": 5.443, "ebitda_to_ev": 0.0786, "sales_yield": 2.5448 }, "yield": { "dividend_yield": 0.0225, "buyback_yield": 0, "shareholder_yield": 0.0225, "debt_paydown_yield": null, "total_yield": 0.0225 }, "quality": { "gross_margin": 0.1315, "operating_margin": -0.0015, "net_margin": -0.0345, "ebitda_margin": 0.0309, "fcf_margin": 0.0566, "roe": -0.0707, "roa": -0.0278, "roic": -0.0016, "roc_greenblatt": null, "asset_turnover": 0.804, "cash_conversion": -1.6372, "accruals_ratio": -0.0562, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": 1.6671, "earnings_stability_5y": 5.9053, "revenue_stability_5y": 0.083, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1057, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2081, "net_debt_to_ebitda": 6.4846, "debt_to_assets": 0.2411, "interest_coverage": -0.0529, "current_ratio": 3.2477, "quick_ratio": 1.7448, "net_debt": 420200000, "local_beta": 0.0014, "volatility_252d": 0.4104, "volatility_60d": 0.8825, "max_drawdown_12m": -0.3363, "risk_adjusted_momentum": 0.0339 }, "growth": { "revenue_growth_1y": -0.0068, "revenue_growth_3y_cagr": -0.0223, "revenue_growth_5y_cagr": 0.0235, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0125, "revenue_growth": -0.0068, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0153, "price_return_3m": 0.0595, "price_return_6m": 0.1132, "price_return_9m": -0.1189, "price_return_12m": -0.0016, "price_return_12m_ex1m": 0.0139, "momentum_6m": 0.1132, "momentum_12m": -0.0016, "momentum_12_1": 0.0139, "distance_from_52w_high": -0.2026, "distance_from_52w_low": 0.2013, "relative_strength": -0.1016 }, "raw_ttm": { "revenue_ttm": 2098500000, "gross_profit_ttm": 275900000, "ebit_ttm": -3100000, "ebitda_ttm": 64800000, "net_income_ttm": -72500000, "eps_diluted_ttm": -2.5439, "operating_cash_flow_ttm": 74299999, "capital_expenditure_ttm": 44400000, "fcf_ttm": 118699999, "dividends_paid_ttm": 9100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 58600000, "cash_and_equivalents": 209100000, "total_current_assets": 1253600000, "total_current_liabilities": 386000000, "net_ppe": null, "total_assets": 2610000000, "total_debt": 629300000, "total_equity": 1025800000, "net_working_capital": 663300000, "book_value_per_share": 35.993, "retained_earnings": 507700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 643500000, "tangible_book_per_share": 22.5789 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 5, "rank_ptbv": 8, "rank_ps": 6, "rank_pcf": 19, "rank_ev_ebitda": 55, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 26, "rank_dividend_yield": 33, "rank_shareholder_yield": 33, "rank_total_yield": 33, "rank_roe": 78, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 90, "rank_fcf_margin": 78, "rank_piotroski": 82, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 62 }, "composites": { "value_composite": 6, "quality_composite": 95, "momentum_composite": 76, "growth_composite": 78, "yield_composite": 22, "svqf_composite": 34, "vc1_composite": 9, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 32, "overall_composite": 38, "quality_value_composite": 0.2168, "os_score": 0.62, "value_percentile": 0.94, "quality_percentile": 0.05, "momentum_percentile": 0.24, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 32, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5194, "ticker_id": 4227, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:03.924070+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.19, "market_cap": 404415000, "market_cap_usd": 404415000, "enterprise_value": 824615000, "shares_outstanding": 28500000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.39424352, "ptbv_ratio": 0.62846154, "ps_ratio": 0.19271623, "pcf_ratio": 5.44300142, "pfcf_ratio": 3.40703457, "ev_ebitda": 12.72554012, "ev_ebit": -266.00483871, "ev_sales": 0.39295449, "ev_fcf": 6.94705145, "earnings_yield": null, "fcf_yield": 0.14394596, "dividend_yield": 0.02250164, "buyback_yield": 0, "shareholder_yield": 0.02250164, "debt_paydown_yield": null, "total_yield": 0.02250164, "gross_margin": 0.13147486, "operating_margin": -0.00147725, "net_margin": -0.03454849, "ebitda_margin": 0.0308792, "fcf_margin": 0.05656421, "roe": -0.07067655, "roa": -0.02777778, "roic": -0.00160788, "roc_greenblatt": null, "asset_turnover": 0.80402299, "cash_conversion": -1.63724137, "accruals_ratio": -0.05624521, "sbc_to_revenue": null, "debt_to_equity": 1.20813024, "net_debt_to_ebitda": 6.4845679, "debt_to_assets": 0.24111111, "interest_coverage": -0.05290102, "current_ratio": 3.24766839, "quick_ratio": 1.74481865, "net_debt": 420200000, "revenue_growth_1y": -0.00676827, "revenue_growth_3y_cagr": -0.0223166, "revenue_growth_5y_cagr": 0.02345097, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.01245054, "piotroski_f_score": 4, "altman_z_score": 1.66712471, "earnings_stability_5y": 5.905271, "revenue_stability_5y": 0.082953, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01529451, "price_return_3m": 0.05951661, "price_return_6m": 0.11323804, "price_return_9m": -0.11892358, "price_return_12m": -0.00161121, "price_return_12m_ex1m": 0.01389583, "distance_from_52w_high": -0.20264773, "distance_from_52w_low": 0.20132069, "relative_strength": -0.10157479, "local_beta": 0.0014, "volatility_252d": 0.41038, "volatility_60d": 0.882463, "max_drawdown_12m": -0.33627026, "revenue_ttm": 2098500000, "gross_profit_ttm": 275900000, "ebit_ttm": -3100000, "ebitda_ttm": 64800000, "net_income_ttm": -72500000, "eps_diluted_ttm": -2.54385965, "operating_cash_flow_ttm": 74299999, "capital_expenditure_ttm": 44400000, "fcf_ttm": 118699999, "dividends_paid_ttm": 9100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 58600000, "cash_and_equivalents": 209100000, "total_current_assets": 1253600000, "total_current_liabilities": 386000000, "net_ppe": null, "total_assets": 2610000000, "total_debt": 629300000, "total_equity": 1025800000, "net_working_capital": 663300000, "book_value_per_share": 35.99298246, "retained_earnings": 507700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 643500000, "tangible_book_per_share": 22.57894737, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 5, "rank_ptbv": 8, "rank_ps": 6, "rank_pcf": 19, "rank_ev_ebitda": 55, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 26, "rank_dividend_yield": 33, "rank_shareholder_yield": 33, "rank_total_yield": 33, "rank_roe": 78, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 90, "rank_fcf_margin": 78, "rank_piotroski": 82, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 62, "value_composite": 6, "quality_composite": 95, "momentum_composite": 76, "growth_composite": 78, "yield_composite": 22, "svqf_composite": 34, "vc1_composite": 9, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 32, "overall_composite": 38, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.19, "os": 0.62, "value": 0.94, "quality": 0.05, "momentum": 0.24, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0225, "roe": -0.0707, "momentum_12_1": 0.0139, "complete_fields": { "id": 5194, "ticker_id": 4227, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:03.924070+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.19, "market_cap": 404415000, "market_cap_usd": 404415000, "enterprise_value": 824615000, "shares_outstanding": 28500000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.39424352, "ptbv_ratio": 0.62846154, "ps_ratio": 0.19271623, "pcf_ratio": 5.44300142, "pfcf_ratio": 3.40703457, "ev_ebitda": 12.72554012, "ev_ebit": -266.00483871, "ev_sales": 0.39295449, "ev_fcf": 6.94705145, "earnings_yield": null, "fcf_yield": 0.14394596, "dividend_yield": 0.02250164, "buyback_yield": 0, "shareholder_yield": 0.02250164, "debt_paydown_yield": null, "total_yield": 0.02250164, "gross_margin": 0.13147486, "operating_margin": -0.00147725, "net_margin": -0.03454849, "ebitda_margin": 0.0308792, "fcf_margin": 0.05656421, "roe": -0.07067655, "roa": -0.02777778, "roic": -0.00160788, "roc_greenblatt": null, "asset_turnover": 0.80402299, "cash_conversion": -1.63724137, "accruals_ratio": -0.05624521, "sbc_to_revenue": null, "debt_to_equity": 1.20813024, "net_debt_to_ebitda": 6.4845679, "debt_to_assets": 0.24111111, "interest_coverage": -0.05290102, "current_ratio": 3.24766839, "quick_ratio": 1.74481865, "net_debt": 420200000, "revenue_growth_1y": -0.00676827, "revenue_growth_3y_cagr": -0.0223166, "revenue_growth_5y_cagr": 0.02345097, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.01245054, "piotroski_f_score": 4, "altman_z_score": 1.66712471, "earnings_stability_5y": 5.905271, "revenue_stability_5y": 0.082953, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01529451, "price_return_3m": 0.05951661, "price_return_6m": 0.11323804, "price_return_9m": -0.11892358, "price_return_12m": -0.00161121, "price_return_12m_ex1m": 0.01389583, "distance_from_52w_high": -0.20264773, "distance_from_52w_low": 0.20132069, "relative_strength": -0.10157479, "local_beta": 0.0014, "volatility_252d": 0.41038, "volatility_60d": 0.882463, "max_drawdown_12m": -0.33627026, "revenue_ttm": 2098500000, "gross_profit_ttm": 275900000, "ebit_ttm": -3100000, "ebitda_ttm": 64800000, "net_income_ttm": -72500000, "eps_diluted_ttm": -2.54385965, "operating_cash_flow_ttm": 74299999, "capital_expenditure_ttm": 44400000, "fcf_ttm": 118699999, "dividends_paid_ttm": 9100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 58600000, "cash_and_equivalents": 209100000, "total_current_assets": 1253600000, "total_current_liabilities": 386000000, "net_ppe": null, "total_assets": 2610000000, "total_debt": 629300000, "total_equity": 1025800000, "net_working_capital": 663300000, "book_value_per_share": 35.99298246, "retained_earnings": 507700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 643500000, "tangible_book_per_share": 22.57894737, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 5, "rank_ptbv": 8, "rank_ps": 6, "rank_pcf": 19, "rank_ev_ebitda": 55, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 26, "rank_dividend_yield": 33, "rank_shareholder_yield": 33, "rank_total_yield": 33, "rank_roe": 78, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 90, "rank_fcf_margin": 78, "rank_piotroski": 82, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 62, "value_composite": 6, "quality_composite": 95, "momentum_composite": 76, "growth_composite": 78, "yield_composite": 22, "svqf_composite": 34, "vc1_composite": 9, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 32, "overall_composite": 38, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:47.297058+00:00", "is_restated": false, "income_statement": { "revenue": 2077000000, "cost_of_revenue": 1781600000, "gross_profit": 295400000, "ebit": 14100000, "ebitda": 80500000, "pretax_income": -43000000, "tax_provision": 11900000, "net_income": -57600000, "net_income_to_common": -57600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222600000, "total_current_assets": 1259100000, "total_assets": 2632300000, "short_term_debt": 5000000, "long_term_debt": 590900000, "total_debt": 595900000, "total_liabilities": 1268600000, "total_equity": 1023200000, "shares_outstanding": 28500000, "goodwill_and_intangibles": 382300000 }, "cash_flow": { "operating_cash_flow": -35500000, "capital_expenditure": 46600000, "free_cash_flow": 11100000, "dividends_paid": 9100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349859, "ticker_id": 4227, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:47.297058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14100000", "ebitda": "80500000", "netIncome": "-57600000", "grossProfit": "295400000", "depreciation": "None", "totalRevenue": "2077000000", "costOfRevenue": "1781600000", "interestIncome": "16500000", "incomeBeforeTax": "-43000000", "interestExpense": "57100000", "operatingIncome": "-16900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11900000", "reportedCurrency": "USD", "netInterestIncome": "-40600000", "nonInterestIncome": "None", "operatingExpenses": "312300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1781600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66400000", "sellingGeneralAndAdministrative": "312300000", "netIncomeFromContinuingOperations": "-54900000" }, "balance": { "goodwill": "382300000", "inventory": "659800000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2632300000", "longTermDebt": "590900000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "508000000", "totalLiabilities": "1268600000", "otherCurrentAssets": "714700000", "totalCurrentAssets": "1259100000", "currentLongTermDebt": "800000", "longTermInvestments": "6100000", "shortTermInvestments": "2900000", "currentNetReceivables": "318900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1373200000", "currentAccountsPayable": "232700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "771500000", "shortLongTermDebtTotal": "611600000", "totalShareholderEquity": "1023200000", "capitalLeaseObligations": "19900000", "otherCurrentLiabilities": "197200000", "totalCurrentLiabilities": "449300000", "otherNonCurrentLiabilities": "16600000", "totalNonCurrentLiabilities": "819300000", "cashAndShortTermInvestments": "222600000", "commonStockSharesOutstanding": "28500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "222600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57600000", "profitLoss": "None", "dividendPayout": "9100000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "74700000", "operatingCashflow": "-35500000", "capitalExpenditures": "46600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71100000", "cashflowFromInvestment": "-47800000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2077000000, "cost_of_revenue": 1781600000, "gross_profit": 295400000, "research_and_development": null, "selling_general_admin": 312300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14100000, "depreciation_amortisation": 66400000, "ebitda": 80500000, "interest_expense": 57100000, "interest_income": null, "other_non_operating": null, "pretax_income": -43000000, "tax_provision": 11900000, "effective_tax_rate": null, "net_income": -57600000, "net_income_continuing_ops": -54900000, "net_income_to_common": -57600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222600000, "short_term_investments": 2900000, "net_receivables": 318900000, "inventory": 659800000, "other_current_assets": null, "total_current_assets": 1259100000, "net_ppe": null, "goodwill": 382300000, "intangible_assets": null, "goodwill_and_intangibles": 382300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1373200000, "total_assets": 2632300000, "short_term_debt": 5000000, "accounts_payable": 232700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 449300000, "long_term_debt": 590900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 819300000, "total_liabilities": 1268600000, "total_debt": 595900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 508000000, "total_equity": 1023200000, "shares_outstanding": 28500000, "operating_cash_flow": -35500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47800000, "dividends_paid": 9100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71100000, "free_cash_flow": 11100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14100000", "ebitda": "80500000", "netIncome": "-57600000", "grossProfit": "295400000", "depreciation": "None", "totalRevenue": "2077000000", "costOfRevenue": "1781600000", "interestIncome": "16500000", "incomeBeforeTax": "-43000000", "interestExpense": "57100000", "operatingIncome": "-16900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11900000", "reportedCurrency": "USD", "netInterestIncome": "-40600000", "nonInterestIncome": "None", "operatingExpenses": "312300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1781600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66400000", "sellingGeneralAndAdministrative": "312300000", "netIncomeFromContinuingOperations": "-54900000" }, "balance": { "goodwill": "382300000", "inventory": "659800000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2632300000", "longTermDebt": "590900000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "508000000", "totalLiabilities": "1268600000", "otherCurrentAssets": "714700000", "totalCurrentAssets": "1259100000", "currentLongTermDebt": "800000", "longTermInvestments": "6100000", "shortTermInvestments": "2900000", "currentNetReceivables": "318900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1373200000", "currentAccountsPayable": "232700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "771500000", "shortLongTermDebtTotal": "611600000", "totalShareholderEquity": "1023200000", "capitalLeaseObligations": "19900000", "otherCurrentLiabilities": "197200000", "totalCurrentLiabilities": "449300000", "otherNonCurrentLiabilities": "16600000", "totalNonCurrentLiabilities": "819300000", "cashAndShortTermInvestments": "222600000", "commonStockSharesOutstanding": "28500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "222600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57600000", "profitLoss": "None", "dividendPayout": "9100000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "74700000", "operatingCashflow": "-35500000", "capitalExpenditures": "46600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71100000", "cashflowFromInvestment": "-47800000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:47.297058+00:00", "is_restated": false, "income_statement": { "revenue": 2104800000, "cost_of_revenue": 1680300000, "gross_profit": 424500000, "ebit": 294100000, "ebitda": 360800000, "pretax_income": 244200000, "tax_provision": 82900000, "net_income": 108000000, "net_income_to_common": 108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 348300000, "total_current_assets": 1453700000, "total_assets": 2800200000, "short_term_debt": 82500000, "long_term_debt": 484400000, "total_debt": 566900000, "total_liabilities": 1421100000, "total_equity": 1036100000, "shares_outstanding": 28500000, "goodwill_and_intangibles": 382300000 }, "cash_flow": { "operating_cash_flow": 44000000, "capital_expenditure": 30900000, "free_cash_flow": 74900000, "dividends_paid": 9100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349864, "ticker_id": 4227, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:47.297058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "294100000", "ebitda": "360800000", "netIncome": "108000000", "grossProfit": "424500000", "depreciation": "None", "totalRevenue": "2104800000", "costOfRevenue": "1680300000", "interestIncome": "21800000", "incomeBeforeTax": "244200000", "interestExpense": "49900000", "operatingIncome": "165700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "82900000", "reportedCurrency": "USD", "netInterestIncome": "-28100000", "nonInterestIncome": "None", "operatingExpenses": "258800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1680300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66700000", "sellingGeneralAndAdministrative": "258800000", "netIncomeFromContinuingOperations": "161300000" }, "balance": { "goodwill": "382300000", "inventory": "685800000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2800200000", "longTermDebt": "484400000", "shortTermDebt": "82500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "574700000", "totalLiabilities": "1421100000", "otherCurrentAssets": "89900000", "totalCurrentAssets": "1453700000", "currentLongTermDebt": "79000000", "longTermInvestments": "5700000", "shortTermInvestments": "1900000", "currentNetReceivables": "327800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1346500000", "currentAccountsPayable": "250000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "751400000", "shortLongTermDebtTotal": "584000000", "totalShareholderEquity": "1036100000", "capitalLeaseObligations": "20600000", "otherCurrentLiabilities": "260600000", "totalCurrentLiabilities": "643800000", "otherNonCurrentLiabilities": "21500000", "totalNonCurrentLiabilities": "777300000", "cashAndShortTermInvestments": "348300000", "commonStockSharesOutstanding": "28500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "348300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "161300000", "profitLoss": "None", "dividendPayout": "9100000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-41000000", "operatingCashflow": "44000000", "capitalExpenditures": "30900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2300000", "cashflowFromInvestment": "-125000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2104800000, "cost_of_revenue": 1680300000, "gross_profit": 424500000, "research_and_development": 14000000, "selling_general_admin": 258800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 294100000, "depreciation_amortisation": 66700000, "ebitda": 360800000, "interest_expense": 49900000, "interest_income": null, "other_non_operating": null, "pretax_income": 244200000, "tax_provision": 82900000, "effective_tax_rate": null, "net_income": 108000000, "net_income_continuing_ops": 161300000, "net_income_to_common": 108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 348300000, "short_term_investments": 1900000, "net_receivables": 327800000, "inventory": 685800000, "other_current_assets": null, "total_current_assets": 1453700000, "net_ppe": null, "goodwill": 382300000, "intangible_assets": null, "goodwill_and_intangibles": 382300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1346500000, "total_assets": 2800200000, "short_term_debt": 82500000, "accounts_payable": 250000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 643800000, "long_term_debt": 484400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 777300000, "total_liabilities": 1421100000, "total_debt": 566900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 574700000, "total_equity": 1036100000, "shares_outstanding": 28500000, "operating_cash_flow": 44000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125000000, "dividends_paid": 9100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2300000, "free_cash_flow": 74900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "294100000", "ebitda": "360800000", "netIncome": "108000000", "grossProfit": "424500000", "depreciation": "None", "totalRevenue": "2104800000", "costOfRevenue": "1680300000", "interestIncome": "21800000", "incomeBeforeTax": "244200000", "interestExpense": "49900000", "operatingIncome": "165700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "82900000", "reportedCurrency": "USD", "netInterestIncome": "-28100000", "nonInterestIncome": "None", "operatingExpenses": "258800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1680300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66700000", "sellingGeneralAndAdministrative": "258800000", "netIncomeFromContinuingOperations": "161300000" }, "balance": { "goodwill": "382300000", "inventory": "685800000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2800200000", "longTermDebt": "484400000", "shortTermDebt": "82500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "574700000", "totalLiabilities": "1421100000", "otherCurrentAssets": "89900000", "totalCurrentAssets": "1453700000", "currentLongTermDebt": "79000000", "longTermInvestments": "5700000", "shortTermInvestments": "1900000", "currentNetReceivables": "327800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1346500000", "currentAccountsPayable": "250000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "751400000", "shortLongTermDebtTotal": "584000000", "totalShareholderEquity": "1036100000", "capitalLeaseObligations": "20600000", "otherCurrentLiabilities": "260600000", "totalCurrentLiabilities": "643800000", "otherNonCurrentLiabilities": "21500000", "totalNonCurrentLiabilities": "777300000", "cashAndShortTermInvestments": "348300000", "commonStockSharesOutstanding": "28500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "348300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "161300000", "profitLoss": "None", "dividendPayout": "9100000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-41000000", "operatingCashflow": "44000000", "capitalExpenditures": "30900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2300000", "cashflowFromInvestment": "-125000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:47.297058+00:00", "is_restated": false, "income_statement": { "revenue": 1921700000, "cost_of_revenue": 1676500000, "gross_profit": 245200000, "ebit": 8800000, "ebitda": 62900000, "pretax_income": -19500000, "tax_provision": -24600000, "net_income": -9900000, "net_income_to_common": -9900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 407000000, "total_current_assets": 1475400000, "total_assets": 2737000000, "short_term_debt": 4600000, "long_term_debt": 545800000, "total_debt": 550400000, "total_liabilities": 1475500000, "total_equity": 935800000, "shares_outstanding": 28500000, "goodwill_and_intangibles": 379700000 }, "cash_flow": { "operating_cash_flow": 3900000, "capital_expenditure": 48500000, "free_cash_flow": 52400000, "dividends_paid": 9100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349869, "ticker_id": 4227, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:47.297058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8800000", "ebitda": "62900000", "netIncome": "-9900000", "grossProfit": "245200000", "depreciation": "None", "totalRevenue": "1921700000", "costOfRevenue": "1676500000", "interestIncome": "19100000", "incomeBeforeTax": "-19500000", "interestExpense": "28300000", "operatingIncome": "-44000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-24600000", "reportedCurrency": "USD", "netInterestIncome": "-9300000", "nonInterestIncome": "None", "operatingExpenses": "289200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1676500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54100000", "sellingGeneralAndAdministrative": "289200000", "netIncomeFromContinuingOperations": "-18300000" }, "balance": { "goodwill": "379700000", "inventory": "596100000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2737000000", "longTermDebt": "545800000", "shortTermDebt": "4600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "461100000", "totalLiabilities": "1475500000", "otherCurrentAssets": "75800000", "totalCurrentAssets": "1475400000", "currentLongTermDebt": "700000", "longTermInvestments": "115800000", "shortTermInvestments": "56100000", "currentNetReceivables": "340400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1261600000", "currentAccountsPayable": "258600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "559400000", "shortLongTermDebtTotal": "569000000", "totalShareholderEquity": "935800000", "capitalLeaseObligations": "22500000", "otherCurrentLiabilities": "139400000", "totalCurrentLiabilities": "507100000", "otherNonCurrentLiabilities": "38800000", "totalNonCurrentLiabilities": "968400000", "cashAndShortTermInvestments": "407000000", "commonStockSharesOutstanding": "28500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "407000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12100000", "profitLoss": "None", "dividendPayout": "9100000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "56700000", "operatingCashflow": "3900000", "capitalExpenditures": "48500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75900000", "cashflowFromInvestment": "-29000000", "stockBasedCompensation": "-23300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1921700000, "cost_of_revenue": 1676500000, "gross_profit": 245200000, "research_and_development": 18000000, "selling_general_admin": 289200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8800000, "depreciation_amortisation": 54100000, "ebitda": 62900000, "interest_expense": 28300000, "interest_income": null, "other_non_operating": null, "pretax_income": -19500000, "tax_provision": -24600000, "effective_tax_rate": null, "net_income": -9900000, "net_income_continuing_ops": -18300000, "net_income_to_common": -9900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 407000000, "short_term_investments": 56100000, "net_receivables": 340400000, "inventory": 596100000, "other_current_assets": null, "total_current_assets": 1475400000, "net_ppe": null, "goodwill": 379700000, "intangible_assets": null, "goodwill_and_intangibles": 379700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1261600000, "total_assets": 2737000000, "short_term_debt": 4600000, "accounts_payable": 258600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 507100000, "long_term_debt": 545800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 968400000, "total_liabilities": 1475500000, "total_debt": 550400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 461100000, "total_equity": 935800000, "shares_outstanding": 28500000, "operating_cash_flow": 3900000, "stock_based_compensation": -23300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29000000, "dividends_paid": 9100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75900000, "free_cash_flow": 52400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8800000", "ebitda": "62900000", "netIncome": "-9900000", "grossProfit": "245200000", "depreciation": "None", "totalRevenue": "1921700000", "costOfRevenue": "1676500000", "interestIncome": "19100000", "incomeBeforeTax": "-19500000", "interestExpense": "28300000", "operatingIncome": "-44000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-24600000", "reportedCurrency": "USD", "netInterestIncome": "-9300000", "nonInterestIncome": "None", "operatingExpenses": "289200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1676500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54100000", "sellingGeneralAndAdministrative": "289200000", "netIncomeFromContinuingOperations": "-18300000" }, "balance": { "goodwill": "379700000", "inventory": "596100000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2737000000", "longTermDebt": "545800000", "shortTermDebt": "4600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "461100000", "totalLiabilities": "1475500000", "otherCurrentAssets": "75800000", "totalCurrentAssets": "1475400000", "currentLongTermDebt": "700000", "longTermInvestments": "115800000", "shortTermInvestments": "56100000", "currentNetReceivables": "340400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1261600000", "currentAccountsPayable": "258600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "559400000", "shortLongTermDebtTotal": "569000000", "totalShareholderEquity": "935800000", "capitalLeaseObligations": "22500000", "otherCurrentLiabilities": "139400000", "totalCurrentLiabilities": "507100000", "otherNonCurrentLiabilities": "38800000", "totalNonCurrentLiabilities": "968400000", "cashAndShortTermInvestments": "407000000", "commonStockSharesOutstanding": "28500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "407000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12100000", "profitLoss": "None", "dividendPayout": "9100000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "56700000", "operatingCashflow": "3900000", "capitalExpenditures": "48500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75900000", "cashflowFromInvestment": "-29000000", "stockBasedCompensation": "-23300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:47.297058+00:00", "is_restated": false, "income_statement": { "revenue": 2222500000, "cost_of_revenue": 1732100000, "gross_profit": 490400000, "ebit": 197800000, "ebitda": 256300000, "pretax_income": 169900000, "tax_provision": 36800000, "net_income": 87200000, "net_income_to_common": 87200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 478500000, "total_current_assets": 1589500000, "total_assets": 2835700000, "short_term_debt": 5600000, "long_term_debt": 557700000, "total_debt": 563300000, "total_liabilities": 1528900000, "total_equity": 958600000, "shares_outstanding": 28500000, "goodwill_and_intangibles": 379700000 }, "cash_flow": { "operating_cash_flow": 34900000, "capital_expenditure": 67600000, "free_cash_flow": 102500000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349874, "ticker_id": 4227, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:47.297058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "197800000", "ebitda": "256300000", "netIncome": "87200000", "grossProfit": "490400000", "depreciation": "None", "totalRevenue": "2222500000", "costOfRevenue": "1732100000", "interestIncome": "6000000", "incomeBeforeTax": "169900000", "interestExpense": "27900000", "operatingIncome": "186400000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "36800000", "reportedCurrency": "USD", "netInterestIncome": "-17000000", "nonInterestIncome": "None", "operatingExpenses": "304000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16000000", "otherNonOperatingIncome": "-2000000", "costofGoodsAndServicesSold": "1732100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58500000", "sellingGeneralAndAdministrative": "317900000", "netIncomeFromContinuingOperations": "136100000" }, "balance": { "goodwill": "379700000", "inventory": "640800000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2835700000", "longTermDebt": "557700000", "shortTermDebt": "5600000", "treasuryStock": "-49600000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "482300000", "totalLiabilities": "1528900000", "otherCurrentAssets": "113200000", "totalCurrentAssets": "1589500000", "currentLongTermDebt": "1800000", "longTermInvestments": "114100000", "shortTermInvestments": "75100000", "currentNetReceivables": "281900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1246200000", "currentAccountsPayable": "199400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "523800000", "shortLongTermDebtTotal": "580700000", "totalShareholderEquity": "958600000", "capitalLeaseObligations": "21200000", "otherCurrentLiabilities": "163800000", "totalCurrentLiabilities": "492800000", "otherNonCurrentLiabilities": "414900000", "totalNonCurrentLiabilities": "1036100000", "cashAndShortTermInvestments": "478500000", "commonStockSharesOutstanding": "28500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "478500000", "accumulatedDepreciationAmortizationPPE": "-1011100000" }, "cashflow": { "netIncome": "136100000", "profitLoss": "None", "dividendPayout": "9000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-204200000", "operatingCashflow": "34900000", "capitalExpenditures": "67600000", "changeInReceivables": "90500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114000000", "cashflowFromInvestment": "-146700000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-225800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2222500000, "cost_of_revenue": 1732100000, "gross_profit": 490400000, "research_and_development": 16000000, "selling_general_admin": 317900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 197800000, "depreciation_amortisation": 58500000, "ebitda": 256300000, "interest_expense": 27900000, "interest_income": null, "other_non_operating": null, "pretax_income": 169900000, "tax_provision": 36800000, "effective_tax_rate": null, "net_income": 87200000, "net_income_continuing_ops": 136100000, "net_income_to_common": 87200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 478500000, "short_term_investments": 75100000, "net_receivables": 281900000, "inventory": 640800000, "other_current_assets": null, "total_current_assets": 1589500000, "net_ppe": null, "goodwill": 379700000, "intangible_assets": null, "goodwill_and_intangibles": 379700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1246200000, "total_assets": 2835700000, "short_term_debt": 5600000, "accounts_payable": 199400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 492800000, "long_term_debt": 557700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1036100000, "total_liabilities": 1528900000, "total_debt": 563300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 482300000, "total_equity": 958600000, "shares_outstanding": 28500000, "operating_cash_flow": 34900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -146700000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114000000, "free_cash_flow": 102500000, "net_change_in_cash": -225800000 }, "raw_data": { "income": { "ebit": "197800000", "ebitda": "256300000", "netIncome": "87200000", "grossProfit": "490400000", "depreciation": "None", "totalRevenue": "2222500000", "costOfRevenue": "1732100000", "interestIncome": "6000000", "incomeBeforeTax": "169900000", "interestExpense": "27900000", "operatingIncome": "186400000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "36800000", "reportedCurrency": "USD", "netInterestIncome": "-17000000", "nonInterestIncome": "None", "operatingExpenses": "304000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16000000", "otherNonOperatingIncome": "-2000000", "costofGoodsAndServicesSold": "1732100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58500000", "sellingGeneralAndAdministrative": "317900000", "netIncomeFromContinuingOperations": "136100000" }, "balance": { "goodwill": "379700000", "inventory": "640800000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2835700000", "longTermDebt": "557700000", "shortTermDebt": "5600000", "treasuryStock": "-49600000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "482300000", "totalLiabilities": "1528900000", "otherCurrentAssets": "113200000", "totalCurrentAssets": "1589500000", "currentLongTermDebt": "1800000", "longTermInvestments": "114100000", "shortTermInvestments": "75100000", "currentNetReceivables": "281900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1246200000", "currentAccountsPayable": "199400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "523800000", "shortLongTermDebtTotal": "580700000", "totalShareholderEquity": "958600000", "capitalLeaseObligations": "21200000", "otherCurrentLiabilities": "163800000", "totalCurrentLiabilities": "492800000", "otherNonCurrentLiabilities": "414900000", "totalNonCurrentLiabilities": "1036100000", "cashAndShortTermInvestments": "478500000", "commonStockSharesOutstanding": "28500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "478500000", "accumulatedDepreciationAmortizationPPE": "-1011100000" }, "cashflow": { "netIncome": "136100000", "profitLoss": "None", "dividendPayout": "9000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-204200000", "operatingCashflow": "34900000", "capitalExpenditures": "67600000", "changeInReceivables": "90500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114000000", "cashflowFromInvestment": "-146700000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-225800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:47.297058+00:00", "is_restated": false, "income_statement": { "revenue": 2296400000, "cost_of_revenue": 1716200000, "gross_profit": 580200000, "ebit": 290300000, "ebitda": 349600000, "pretax_income": 257800000, "tax_provision": 60100000, "net_income": 127200000, "net_income_to_common": 127200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 698400000, "total_current_assets": 1673200000, "total_assets": 3005200000, "short_term_debt": 6800000, "long_term_debt": 649900000, "total_debt": 656700000, "total_liabilities": 1846800000, "total_equity": 829500000, "shares_outstanding": 28500000, "goodwill_and_intangibles": 379700000 }, "cash_flow": { "operating_cash_flow": 459700000, "capital_expenditure": 64100000, "free_cash_flow": 523800000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349879, "ticker_id": 4227, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:47.297058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "290300000", "ebitda": "349600000", "netIncome": "127200000", "grossProfit": "580200000", "depreciation": "None", "totalRevenue": "2296400000", "costOfRevenue": "1716200000", "interestIncome": "26900000", "incomeBeforeTax": "257800000", "interestExpense": "32500000", "operatingIncome": "268300000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "60100000", "reportedCurrency": "USD", "netInterestIncome": "-32500000", "nonInterestIncome": "None", "operatingExpenses": "311900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1716200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59300000", "sellingGeneralAndAdministrative": "328900000", "netIncomeFromContinuingOperations": "197700000" }, "balance": { "goodwill": "379700000", "inventory": "458700000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "3005200000", "longTermDebt": "649900000", "shortTermDebt": "6800000", "treasuryStock": "-49600000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "401100000", "totalLiabilities": "1846800000", "otherCurrentAssets": "109800000", "totalCurrentAssets": "1673200000", "currentLongTermDebt": "3100000", "longTermInvestments": "105200000", "shortTermInvestments": "2600000", "currentNetReceivables": "403700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1332000000", "currentAccountsPayable": "152700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "563600000", "shortLongTermDebtTotal": "672500000", "totalShareholderEquity": "829500000", "capitalLeaseObligations": "19500000", "otherCurrentLiabilities": "165900000", "totalCurrentLiabilities": "463500000", "otherNonCurrentLiabilities": "687200000", "totalNonCurrentLiabilities": "1383300000", "cashAndShortTermInvestments": "698400000", "commonStockSharesOutstanding": "28500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "698400000", "accumulatedDepreciationAmortizationPPE": "-1043100000" }, "cashflow": { "netIncome": "197700000", "profitLoss": "None", "dividendPayout": "9000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "58300000", "operatingCashflow": "459700000", "capitalExpenditures": "64100000", "changeInReceivables": "-88900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-189100000", "cashflowFromInvestment": "-37400000", "stockBasedCompensation": "-800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "233200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2296400000, "cost_of_revenue": 1716200000, "gross_profit": 580200000, "research_and_development": 17000000, "selling_general_admin": 328900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 290300000, "depreciation_amortisation": 59300000, "ebitda": 349600000, "interest_expense": 32500000, "interest_income": null, "other_non_operating": null, "pretax_income": 257800000, "tax_provision": 60100000, "effective_tax_rate": null, "net_income": 127200000, "net_income_continuing_ops": 197700000, "net_income_to_common": 127200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 698400000, "short_term_investments": 2600000, "net_receivables": 403700000, "inventory": 458700000, "other_current_assets": null, "total_current_assets": 1673200000, "net_ppe": null, "goodwill": 379700000, "intangible_assets": null, "goodwill_and_intangibles": 379700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1332000000, "total_assets": 3005200000, "short_term_debt": 6800000, "accounts_payable": 152700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 463500000, "long_term_debt": 649900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1383300000, "total_liabilities": 1846800000, "total_debt": 656700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 401100000, "total_equity": 829500000, "shares_outstanding": 28500000, "operating_cash_flow": 459700000, "stock_based_compensation": -800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37400000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -189100000, "free_cash_flow": 523800000, "net_change_in_cash": 233200000 }, "raw_data": { "income": { "ebit": "290300000", "ebitda": "349600000", "netIncome": "127200000", "grossProfit": "580200000", "depreciation": "None", "totalRevenue": "2296400000", "costOfRevenue": "1716200000", "interestIncome": "26900000", "incomeBeforeTax": "257800000", "interestExpense": "32500000", "operatingIncome": "268300000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "60100000", "reportedCurrency": "USD", "netInterestIncome": "-32500000", "nonInterestIncome": "None", "operatingExpenses": "311900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1716200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59300000", "sellingGeneralAndAdministrative": "328900000", "netIncomeFromContinuingOperations": "197700000" }, "balance": { "goodwill": "379700000", "inventory": "458700000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "3005200000", "longTermDebt": "649900000", "shortTermDebt": "6800000", "treasuryStock": "-49600000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "401100000", "totalLiabilities": "1846800000", "otherCurrentAssets": "109800000", "totalCurrentAssets": "1673200000", "currentLongTermDebt": "3100000", "longTermInvestments": "105200000", "shortTermInvestments": "2600000", "currentNetReceivables": "403700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1332000000", "currentAccountsPayable": "152700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "563600000", "shortLongTermDebtTotal": "672500000", "totalShareholderEquity": "829500000", "capitalLeaseObligations": "19500000", "otherCurrentLiabilities": "165900000", "totalCurrentLiabilities": "463500000", "otherNonCurrentLiabilities": "687200000", "totalNonCurrentLiabilities": "1383300000", "cashAndShortTermInvestments": "698400000", "commonStockSharesOutstanding": "28500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "698400000", "accumulatedDepreciationAmortizationPPE": "-1043100000" }, "cashflow": { "netIncome": "197700000", "profitLoss": "None", "dividendPayout": "9000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "58300000", "operatingCashflow": "459700000", "capitalExpenditures": "64100000", "changeInReceivables": "-88900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-189100000", "cashflowFromInvestment": "-37400000", "stockBasedCompensation": "-800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "233200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:47.297058+00:00", "is_restated": false, "income_statement": { "revenue": 1849700000, "cost_of_revenue": 1437600000, "gross_profit": 412100000, "ebit": 136800000, "ebitda": 205300000, "pretax_income": 100600000, "tax_provision": 15900000, "net_income": 55200000, "net_income_to_common": 55200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 518600000, "total_current_assets": 1453400000, "total_assets": 2889300000, "short_term_debt": 9100000, "long_term_debt": 786200000, "total_debt": 795300000, "total_liabilities": 1882400000, "total_equity": 682500000, "shares_outstanding": 28500000, "goodwill_and_intangibles": 379700000 }, "cash_flow": { "operating_cash_flow": 152200000, "capital_expenditure": 65500000, "free_cash_flow": 217700000, "dividends_paid": 13600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349884, "ticker_id": 4227, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:47.297058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "136800000", "ebitda": "205300000", "netIncome": "55200000", "grossProfit": "412100000", "depreciation": "None", "totalRevenue": "1849700000", "costOfRevenue": "1437600000", "interestIncome": "35500000", "incomeBeforeTax": "100600000", "interestExpense": "36200000", "operatingIncome": "128500000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "15900000", "reportedCurrency": "USD", "netInterestIncome": "-36200000", "nonInterestIncome": "None", "operatingExpenses": "283600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1437600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68500000", "sellingGeneralAndAdministrative": "303700000", "netIncomeFromContinuingOperations": "84700000" }, "balance": { "goodwill": "379700000", "inventory": "538200000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2889300000", "longTermDebt": "786200000", "shortTermDebt": "9100000", "treasuryStock": "-49600000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "282900000", "totalLiabilities": "1882400000", "otherCurrentAssets": "49900000", "totalCurrentAssets": "1453400000", "currentLongTermDebt": "2400000", "longTermInvestments": "106200000", "shortTermInvestments": "4400000", "currentNetReceivables": "342300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1435900000", "currentAccountsPayable": "117600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "590400000", "shortLongTermDebtTotal": "814100000", "totalShareholderEquity": "682500000", "capitalLeaseObligations": "25500000", "otherCurrentLiabilities": "155600000", "totalCurrentLiabilities": "318100000", "otherNonCurrentLiabilities": "748500000", "totalNonCurrentLiabilities": "1564300000", "cashAndShortTermInvestments": "518600000", "commonStockSharesOutstanding": "28500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "518600000", "accumulatedDepreciationAmortizationPPE": "-1057400000" }, "cashflow": { "netIncome": "89000000", "profitLoss": "None", "dividendPayout": "13600000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "13100000", "operatingCashflow": "152200000", "capitalExpenditures": "65500000", "changeInReceivables": "-7400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122500000", "cashflowFromInvestment": "-57000000", "stockBasedCompensation": "-2700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1849700000, "cost_of_revenue": 1437600000, "gross_profit": 412100000, "research_and_development": 16000000, "selling_general_admin": 303700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 136800000, "depreciation_amortisation": 68500000, "ebitda": 205300000, "interest_expense": 36200000, "interest_income": null, "other_non_operating": null, "pretax_income": 100600000, "tax_provision": 15900000, "effective_tax_rate": null, "net_income": 55200000, "net_income_continuing_ops": 84700000, "net_income_to_common": 55200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 518600000, "short_term_investments": 4400000, "net_receivables": 342300000, "inventory": 538200000, "other_current_assets": null, "total_current_assets": 1453400000, "net_ppe": null, "goodwill": 379700000, "intangible_assets": null, "goodwill_and_intangibles": 379700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1435900000, "total_assets": 2889300000, "short_term_debt": 9100000, "accounts_payable": 117600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 318100000, "long_term_debt": 786200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1564300000, "total_liabilities": 1882400000, "total_debt": 795300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 282900000, "total_equity": 682500000, "shares_outstanding": 28500000, "operating_cash_flow": 152200000, "stock_based_compensation": -2700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57000000, "dividends_paid": 13600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -122500000, "free_cash_flow": 217700000, "net_change_in_cash": -27300000 }, "raw_data": { "income": { "ebit": "136800000", "ebitda": "205300000", "netIncome": "55200000", "grossProfit": "412100000", "depreciation": "None", "totalRevenue": "1849700000", "costOfRevenue": "1437600000", "interestIncome": "35500000", "incomeBeforeTax": "100600000", "interestExpense": "36200000", "operatingIncome": "128500000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "15900000", "reportedCurrency": "USD", "netInterestIncome": "-36200000", "nonInterestIncome": "None", "operatingExpenses": "283600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1437600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68500000", "sellingGeneralAndAdministrative": "303700000", "netIncomeFromContinuingOperations": "84700000" }, "balance": { "goodwill": "379700000", "inventory": "538200000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2889300000", "longTermDebt": "786200000", "shortTermDebt": "9100000", "treasuryStock": "-49600000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "282900000", "totalLiabilities": "1882400000", "otherCurrentAssets": "49900000", "totalCurrentAssets": "1453400000", "currentLongTermDebt": "2400000", "longTermInvestments": "106200000", "shortTermInvestments": "4400000", "currentNetReceivables": "342300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1435900000", "currentAccountsPayable": "117600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "590400000", "shortLongTermDebtTotal": "814100000", "totalShareholderEquity": "682500000", "capitalLeaseObligations": "25500000", "otherCurrentLiabilities": "155600000", "totalCurrentLiabilities": "318100000", "otherNonCurrentLiabilities": "748500000", "totalNonCurrentLiabilities": "1564300000", "cashAndShortTermInvestments": "518600000", "commonStockSharesOutstanding": "28500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "518600000", "accumulatedDepreciationAmortizationPPE": "-1057400000" }, "cashflow": { "netIncome": "89000000", "profitLoss": "None", "dividendPayout": "13600000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "13100000", "operatingCashflow": "152200000", "capitalExpenditures": "65500000", "changeInReceivables": "-7400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122500000", "cashflowFromInvestment": "-57000000", "stockBasedCompensation": "-2700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:47.297058+00:00", "is_restated": false, "income_statement": { "revenue": 1897500000, "cost_of_revenue": 1462900000, "gross_profit": 434600000, "ebit": 133100000, "ebitda": 187700000, "pretax_income": 104700000, "tax_provision": 26500000, "net_income": 49200000, "net_income_to_common": 49200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 523800000, "total_current_assets": 1425400000, "total_assets": 2794400000, "short_term_debt": 11100000, "long_term_debt": 789400000, "total_debt": 800500000, "total_liabilities": 1814300000, "total_equity": 640000000, "shares_outstanding": 28508335, "goodwill_and_intangibles": 379700000 }, "cash_flow": { "operating_cash_flow": 177200000, "capital_expenditure": 59900000, "free_cash_flow": 237100000, "dividends_paid": 27100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349889, "ticker_id": 4227, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:47.297058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "133100000", "ebitda": "187700000", "netIncome": "49200000", "grossProfit": "434600000", "depreciation": "None", "totalRevenue": "1897500000", "costOfRevenue": "1462900000", "interestIncome": "27900000", "incomeBeforeTax": "104700000", "interestExpense": "40800000", "operatingIncome": "106900000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "26500000", "reportedCurrency": "USD", "netInterestIncome": "-40800000", "nonInterestIncome": "None", "operatingExpenses": "327700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1462900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54600000", "sellingGeneralAndAdministrative": "308700000", "netIncomeFromContinuingOperations": "78200000" }, "balance": { "goodwill": "379700000", "inventory": "522100000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2794400000", "longTermDebt": "789400000", "shortTermDebt": "11100000", "treasuryStock": "-49600000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "239400000", "totalLiabilities": "1814300000", "otherCurrentAssets": "48200000", "totalCurrentAssets": "1425400000", "currentLongTermDebt": "4900000", "longTermInvestments": "96400000", "shortTermInvestments": "2100000", "currentNetReceivables": "329200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1369000000", "currentAccountsPayable": "144700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "563000000", "shortLongTermDebtTotal": "822700000", "totalShareholderEquity": "640000000", "capitalLeaseObligations": "28400000", "otherCurrentLiabilities": "146200000", "totalCurrentLiabilities": "322500000", "otherNonCurrentLiabilities": "664300000", "totalNonCurrentLiabilities": "1491800000", "cashAndShortTermInvestments": "523800000", "commonStockSharesOutstanding": "28508335", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "523800000", "accumulatedDepreciationAmortizationPPE": "-986100000" }, "cashflow": { "netIncome": "78200000", "profitLoss": "None", "dividendPayout": "27100000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-8500000", "operatingCashflow": "177200000", "capitalExpenditures": "59900000", "changeInReceivables": "7400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64100000", "cashflowFromInvestment": "-50700000", "stockBasedCompensation": "1500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "62400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1897500000, "cost_of_revenue": 1462900000, "gross_profit": 434600000, "research_and_development": 17000000, "selling_general_admin": 308700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133100000, "depreciation_amortisation": 54600000, "ebitda": 187700000, "interest_expense": 40800000, "interest_income": null, "other_non_operating": null, "pretax_income": 104700000, "tax_provision": 26500000, "effective_tax_rate": null, "net_income": 49200000, "net_income_continuing_ops": 78200000, "net_income_to_common": 49200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 523800000, "short_term_investments": 2100000, "net_receivables": 329200000, "inventory": 522100000, "other_current_assets": null, "total_current_assets": 1425400000, "net_ppe": null, "goodwill": 379700000, "intangible_assets": null, "goodwill_and_intangibles": 379700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1369000000, "total_assets": 2794400000, "short_term_debt": 11100000, "accounts_payable": 144700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 322500000, "long_term_debt": 789400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1491800000, "total_liabilities": 1814300000, "total_debt": 800500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 239400000, "total_equity": 640000000, "shares_outstanding": 28508335, "operating_cash_flow": 177200000, "stock_based_compensation": 1500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50700000, "dividends_paid": 27100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64100000, "free_cash_flow": 237100000, "net_change_in_cash": 62400000 }, "raw_data": { "income": { "ebit": "133100000", "ebitda": "187700000", "netIncome": "49200000", "grossProfit": "434600000", "depreciation": "None", "totalRevenue": "1897500000", "costOfRevenue": "1462900000", "interestIncome": "27900000", "incomeBeforeTax": "104700000", "interestExpense": "40800000", "operatingIncome": "106900000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "26500000", "reportedCurrency": "USD", "netInterestIncome": "-40800000", "nonInterestIncome": "None", "operatingExpenses": "327700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1462900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54600000", "sellingGeneralAndAdministrative": "308700000", "netIncomeFromContinuingOperations": "78200000" }, "balance": { "goodwill": "379700000", "inventory": "522100000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2794400000", "longTermDebt": "789400000", "shortTermDebt": "11100000", "treasuryStock": "-49600000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "239400000", "totalLiabilities": "1814300000", "otherCurrentAssets": "48200000", "totalCurrentAssets": "1425400000", "currentLongTermDebt": "4900000", "longTermInvestments": "96400000", "shortTermInvestments": "2100000", "currentNetReceivables": "329200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1369000000", "currentAccountsPayable": "144700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "563000000", "shortLongTermDebtTotal": "822700000", "totalShareholderEquity": "640000000", "capitalLeaseObligations": "28400000", "otherCurrentLiabilities": "146200000", "totalCurrentLiabilities": "322500000", "otherNonCurrentLiabilities": "664300000", "totalNonCurrentLiabilities": "1491800000", "cashAndShortTermInvestments": "523800000", "commonStockSharesOutstanding": "28508335", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "523800000", "accumulatedDepreciationAmortizationPPE": "-986100000" }, "cashflow": { "netIncome": "78200000", "profitLoss": "None", "dividendPayout": "27100000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-8500000", "operatingCashflow": "177200000", "capitalExpenditures": "59900000", "changeInReceivables": "7400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64100000", "cashflowFromInvestment": "-50700000", "stockBasedCompensation": "1500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "62400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:47.297058+00:00", "is_restated": false, "income_statement": { "revenue": 1820100000, "cost_of_revenue": 1210900000, "gross_profit": 609200000, "ebit": 291900000, "ebitda": 350300000, "pretax_income": 236200000, "tax_provision": -30700000, "net_income": 262200000, "net_income_to_common": 262200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 499800000, "total_current_assets": 1408800000, "total_assets": 2709600000, "short_term_debt": 2900000, "long_term_debt": 797500000, "total_debt": 800400000, "total_liabilities": 1720600000, "total_equity": 635400000, "shares_outstanding": 28500000, "goodwill_and_intangibles": 379700000 }, "cash_flow": { "operating_cash_flow": 165500000, "capital_expenditure": 61400000, "free_cash_flow": 226900000, "dividends_paid": 27100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349894, "ticker_id": 4227, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:47.297058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "291900000", "ebitda": "350300000", "netIncome": "262200000", "grossProfit": "609200000", "depreciation": "None", "totalRevenue": "1820100000", "costOfRevenue": "1210900000", "interestIncome": "19500000", "incomeBeforeTax": "236200000", "interestExpense": "55700000", "operatingIncome": "370700000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-30700000", "reportedCurrency": "USD", "netInterestIncome": "-55700000", "nonInterestIncome": "None", "operatingExpenses": "-370700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1210900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58400000", "sellingGeneralAndAdministrative": "323500000", "netIncomeFromContinuingOperations": "266900000" }, "balance": { "goodwill": "379700000", "inventory": "515800000", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "2709600000", "longTermDebt": "797500000", "shortTermDebt": "2900000", "treasuryStock": "-49600000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "220300000", "totalLiabilities": "1720600000", "otherCurrentAssets": "53100000", "totalCurrentAssets": "1408800000", "currentLongTermDebt": "2900000", "longTermInvestments": "86100000", "shortTermInvestments": "2500000", "currentNetReceivables": "337600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1300800000", "currentAccountsPayable": "111500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "563500000", "shortLongTermDebtTotal": "800400000", "totalShareholderEquity": "635400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "199200000", "totalCurrentLiabilities": "351000000", "otherNonCurrentLiabilities": "26900000", "totalNonCurrentLiabilities": "1369600000", "cashAndShortTermInvestments": "499800000", "commonStockSharesOutstanding": "28500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "499800000", "accumulatedDepreciationAmortizationPPE": "-961600000" }, "cashflow": { "netIncome": "301000000", "profitLoss": "None", "dividendPayout": "27100000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-137300000", "operatingCashflow": "165500000", "capitalExpenditures": "61400000", "changeInReceivables": "8400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59800000", "cashflowFromInvestment": "-57000000", "stockBasedCompensation": "-73300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "48700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1820100000, "cost_of_revenue": 1210900000, "gross_profit": 609200000, "research_and_development": 16000000, "selling_general_admin": 323500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 291900000, "depreciation_amortisation": 58400000, "ebitda": 350300000, "interest_expense": 55700000, "interest_income": null, "other_non_operating": null, "pretax_income": 236200000, "tax_provision": -30700000, "effective_tax_rate": null, "net_income": 262200000, "net_income_continuing_ops": 266900000, "net_income_to_common": 262200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 499800000, "short_term_investments": 2500000, "net_receivables": 337600000, "inventory": 515800000, "other_current_assets": null, "total_current_assets": 1408800000, "net_ppe": null, "goodwill": 379700000, "intangible_assets": null, "goodwill_and_intangibles": 379700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1300800000, "total_assets": 2709600000, "short_term_debt": 2900000, "accounts_payable": 111500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 351000000, "long_term_debt": 797500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1369600000, "total_liabilities": 1720600000, "total_debt": 800400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 220300000, "total_equity": 635400000, "shares_outstanding": 28500000, "operating_cash_flow": 165500000, "stock_based_compensation": -73300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57000000, "dividends_paid": 27100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59800000, "free_cash_flow": 226900000, "net_change_in_cash": 48700000 }, "raw_data": { "income": { "ebit": "291900000", "ebitda": "350300000", "netIncome": "262200000", "grossProfit": "609200000", "depreciation": "None", "totalRevenue": "1820100000", "costOfRevenue": "1210900000", "interestIncome": "19500000", "incomeBeforeTax": "236200000", "interestExpense": "55700000", "operatingIncome": "370700000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-30700000", "reportedCurrency": "USD", "netInterestIncome": "-55700000", "nonInterestIncome": "None", "operatingExpenses": "-370700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1210900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58400000", "sellingGeneralAndAdministrative": "323500000", "netIncomeFromContinuingOperations": "266900000" }, "balance": { "goodwill": "379700000", "inventory": "515800000", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "2709600000", "longTermDebt": "797500000", "shortTermDebt": "2900000", "treasuryStock": "-49600000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "220300000", "totalLiabilities": "1720600000", "otherCurrentAssets": "53100000", "totalCurrentAssets": "1408800000", "currentLongTermDebt": "2900000", "longTermInvestments": "86100000", "shortTermInvestments": "2500000", "currentNetReceivables": "337600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1300800000", "currentAccountsPayable": "111500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "563500000", "shortLongTermDebtTotal": "800400000", "totalShareholderEquity": "635400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "199200000", "totalCurrentLiabilities": "351000000", "otherNonCurrentLiabilities": "26900000", "totalNonCurrentLiabilities": "1369600000", "cashAndShortTermInvestments": "499800000", "commonStockSharesOutstanding": "28500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "499800000", "accumulatedDepreciationAmortizationPPE": "-961600000" }, "cashflow": { "netIncome": "301000000", "profitLoss": "None", "dividendPayout": "27100000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-137300000", "operatingCashflow": "165500000", "capitalExpenditures": "61400000", "changeInReceivables": "8400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59800000", "cashflowFromInvestment": "-57000000", "stockBasedCompensation": "-73300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "48700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:47.297058+00:00", "is_restated": false, "income_statement": { "revenue": 560100000, "cost_of_revenue": 457100000, "gross_profit": 103000000, "ebit": 26800000, "ebitda": 43700000, "pretax_income": 14100000, "tax_provision": 6300000, "net_income": 2000000, "net_income_to_common": 2000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209100000, "total_current_assets": 1253600000, "total_assets": 2610000000, "short_term_debt": 4800000, "long_term_debt": 624500000, "total_debt": 629300000, "total_liabilities": 1239300000, "total_equity": 1025800000, "shares_outstanding": 28500000, "goodwill_and_intangibles": 382300000 }, "cash_flow": { "operating_cash_flow": -46100000, "capital_expenditure": 10600000, "free_cash_flow": -35500000, "dividends_paid": 2300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349857, "ticker_id": 4227, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:47.297058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26800000", "ebitda": "43700000", "netIncome": "2000000", "grossProfit": "103000000", "depreciation": "None", "totalRevenue": "560100000", "costOfRevenue": "457100000", "interestIncome": "3700000", "incomeBeforeTax": "14100000", "interestExpense": "14700000", "operatingIncome": "26800000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6300000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "76200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "457100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16900000", "sellingGeneralAndAdministrative": "77500000", "netIncomeFromContinuingOperations": "7800000" }, "balance": { "goodwill": "382300000", "inventory": "580100000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2610000000", "longTermDebt": "624500000", "shortTermDebt": "4800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "507700000", "totalLiabilities": "1239300000", "otherCurrentAssets": "627500000", "totalCurrentAssets": "1253600000", "currentLongTermDebt": "800000", "longTermInvestments": "5600000", "shortTermInvestments": "2200000", "currentNetReceivables": "414800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1356400000", "currentAccountsPayable": "210700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "645100000", "totalShareholderEquity": "1025800000", "capitalLeaseObligations": "19800000", "otherCurrentLiabilities": "155400000", "totalCurrentLiabilities": "386000000", "otherNonCurrentLiabilities": "23700000", "totalNonCurrentLiabilities": "853300000", "cashAndShortTermInvestments": "209100000", "commonStockSharesOutstanding": "28500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "209100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7800000", "profitLoss": "None", "dividendPayout": "2300000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "72700000", "operatingCashflow": "-46100000", "capitalExpenditures": "10600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42500000", "cashflowFromInvestment": "-9500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 560100000, "cost_of_revenue": 457100000, "gross_profit": 103000000, "research_and_development": null, "selling_general_admin": 77500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26800000, "depreciation_amortisation": 16900000, "ebitda": 43700000, "interest_expense": 14700000, "interest_income": null, "other_non_operating": null, "pretax_income": 14100000, "tax_provision": 6300000, "effective_tax_rate": null, "net_income": 2000000, "net_income_continuing_ops": 7800000, "net_income_to_common": 2000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209100000, "short_term_investments": 2200000, "net_receivables": 414800000, "inventory": 580100000, "other_current_assets": null, "total_current_assets": 1253600000, "net_ppe": null, "goodwill": 382300000, "intangible_assets": null, "goodwill_and_intangibles": 382300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1356400000, "total_assets": 2610000000, "short_term_debt": 4800000, "accounts_payable": 210700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 386000000, "long_term_debt": 624500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 853300000, "total_liabilities": 1239300000, "total_debt": 629300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 507700000, "total_equity": 1025800000, "shares_outstanding": 28500000, "operating_cash_flow": -46100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9500000, "dividends_paid": 2300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42500000, "free_cash_flow": -35500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26800000", "ebitda": "43700000", "netIncome": "2000000", "grossProfit": "103000000", "depreciation": "None", "totalRevenue": "560100000", "costOfRevenue": "457100000", "interestIncome": "3700000", "incomeBeforeTax": "14100000", "interestExpense": "14700000", "operatingIncome": "26800000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6300000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "76200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "457100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16900000", "sellingGeneralAndAdministrative": "77500000", "netIncomeFromContinuingOperations": "7800000" }, "balance": { "goodwill": "382300000", "inventory": "580100000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2610000000", "longTermDebt": "624500000", "shortTermDebt": "4800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "507700000", "totalLiabilities": "1239300000", "otherCurrentAssets": "627500000", "totalCurrentAssets": "1253600000", "currentLongTermDebt": "800000", "longTermInvestments": "5600000", "shortTermInvestments": "2200000", "currentNetReceivables": "414800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1356400000", "currentAccountsPayable": "210700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "645100000", "totalShareholderEquity": "1025800000", "capitalLeaseObligations": "19800000", "otherCurrentLiabilities": "155400000", "totalCurrentLiabilities": "386000000", "otherNonCurrentLiabilities": "23700000", "totalNonCurrentLiabilities": "853300000", "cashAndShortTermInvestments": "209100000", "commonStockSharesOutstanding": "28500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "209100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7800000", "profitLoss": "None", "dividendPayout": "2300000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "72700000", "operatingCashflow": "-46100000", "capitalExpenditures": "10600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42500000", "cashflowFromInvestment": "-9500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:47.297058+00:00", "is_restated": false, "income_statement": { "revenue": 494500000, "cost_of_revenue": 460300000, "gross_profit": 34200000, "ebit": -66500000, "ebitda": -49100000, "pretax_income": -81700000, "tax_provision": -18400000, "net_income": -53200000, "net_income_to_common": -53200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222600000, "total_current_assets": 1259100000, "total_assets": 2632300000, "short_term_debt": 5000000, "long_term_debt": 590900000, "total_debt": 595900000, "total_liabilities": 1268600000, "total_equity": 1023200000, "shares_outstanding": 28500000, "goodwill_and_intangibles": 382300000 }, "cash_flow": { "operating_cash_flow": 100599999, "capital_expenditure": 10800000, "free_cash_flow": 111399999, "dividends_paid": 2300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349858, "ticker_id": 4227, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:47.297058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-66500000", "ebitda": "-49100000", "netIncome": "-53200000", "grossProfit": "34200000", "depreciation": "None", "totalRevenue": "494500000", "costOfRevenue": "460300000", "interestIncome": "4200000", "incomeBeforeTax": "-81700000", "interestExpense": "15200000", "operatingIncome": "-42800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-18400000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "77000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "460300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17400000", "sellingGeneralAndAdministrative": "77000000", "netIncomeFromContinuingOperations": "-63300000" }, "balance": { "goodwill": "382300000", "inventory": "659800000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2632300000", "longTermDebt": "590900000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "508000000", "totalLiabilities": "1268600000", "otherCurrentAssets": "714700000", "totalCurrentAssets": "1259100000", "currentLongTermDebt": "800000", "longTermInvestments": "6100000", "shortTermInvestments": "2900000", "currentNetReceivables": "318900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1373200000", "currentAccountsPayable": "232700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "771500000", "shortLongTermDebtTotal": "611600000", "totalShareholderEquity": "1023200000", "capitalLeaseObligations": "19900000", "otherCurrentLiabilities": "197200000", "totalCurrentLiabilities": "449300000", "otherNonCurrentLiabilities": "16600000", "totalNonCurrentLiabilities": "819300000", "cashAndShortTermInvestments": "222600000", "commonStockSharesOutstanding": "28500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "222600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69200000", "profitLoss": "None", "dividendPayout": "2300000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "32800000", "operatingCashflow": "100599999", "capitalExpenditures": "10800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85200000", "cashflowFromInvestment": "-11000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 494500000, "cost_of_revenue": 460300000, "gross_profit": 34200000, "research_and_development": null, "selling_general_admin": 77000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66500000, "depreciation_amortisation": 17400000, "ebitda": -49100000, "interest_expense": 15200000, "interest_income": null, "other_non_operating": null, "pretax_income": -81700000, "tax_provision": -18400000, "effective_tax_rate": null, "net_income": -53200000, "net_income_continuing_ops": -63300000, "net_income_to_common": -53200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222600000, "short_term_investments": 2900000, "net_receivables": 318900000, "inventory": 659800000, "other_current_assets": null, "total_current_assets": 1259100000, "net_ppe": null, "goodwill": 382300000, "intangible_assets": null, "goodwill_and_intangibles": 382300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1373200000, "total_assets": 2632300000, "short_term_debt": 5000000, "accounts_payable": 232700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 449300000, "long_term_debt": 590900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 819300000, "total_liabilities": 1268600000, "total_debt": 595900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 508000000, "total_equity": 1023200000, "shares_outstanding": 28500000, "operating_cash_flow": 100599999, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11000000, "dividends_paid": 2300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85200000, "free_cash_flow": 111399999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-66500000", "ebitda": "-49100000", "netIncome": "-53200000", "grossProfit": "34200000", "depreciation": "None", "totalRevenue": "494500000", "costOfRevenue": "460300000", "interestIncome": "4200000", "incomeBeforeTax": "-81700000", "interestExpense": "15200000", "operatingIncome": "-42800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-18400000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "77000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "460300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17400000", "sellingGeneralAndAdministrative": "77000000", "netIncomeFromContinuingOperations": "-63300000" }, "balance": { "goodwill": "382300000", "inventory": "659800000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2632300000", "longTermDebt": "590900000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "508000000", "totalLiabilities": "1268600000", "otherCurrentAssets": "714700000", "totalCurrentAssets": "1259100000", "currentLongTermDebt": "800000", "longTermInvestments": "6100000", "shortTermInvestments": "2900000", "currentNetReceivables": "318900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1373200000", "currentAccountsPayable": "232700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "771500000", "shortLongTermDebtTotal": "611600000", "totalShareholderEquity": "1023200000", "capitalLeaseObligations": "19900000", "otherCurrentLiabilities": "197200000", "totalCurrentLiabilities": "449300000", "otherNonCurrentLiabilities": "16600000", "totalNonCurrentLiabilities": "819300000", "cashAndShortTermInvestments": "222600000", "commonStockSharesOutstanding": "28500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "222600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69200000", "profitLoss": "None", "dividendPayout": "2300000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "32800000", "operatingCashflow": "100599999", "capitalExpenditures": "10800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85200000", "cashflowFromInvestment": "-11000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:47.297058+00:00", "is_restated": false, "income_statement": { "revenue": 503500000, "cost_of_revenue": 442900000, "gross_profit": 60600000, "ebit": 7300000, "ebitda": 24400000, "pretax_income": -7600000, "tax_provision": 14300000, "net_income": -22200000, "net_income_to_common": -22200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183500000, "total_current_assets": 1341400000, "total_assets": 2715700000, "short_term_debt": 5200000, "long_term_debt": 661500000, "total_debt": 666700000, "total_liabilities": 1314800000, "total_equity": 1047500000, "shares_outstanding": 28500000, "goodwill_and_intangibles": 382300000 }, "cash_flow": { "operating_cash_flow": -1900000, "capital_expenditure": 10400000, "free_cash_flow": 8500000, "dividends_paid": 2300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349860, "ticker_id": 4227, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:47.297058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7300000", "ebitda": "24400000", "netIncome": "-22200000", "grossProfit": "60600000", "depreciation": "None", "totalRevenue": "503500000", "costOfRevenue": "442900000", "interestIncome": "12100000", "incomeBeforeTax": "-7600000", "interestExpense": "14900000", "operatingIncome": "-17000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "14300000", "reportedCurrency": "USD", "netInterestIncome": "-14900000", "nonInterestIncome": "None", "operatingExpenses": "77600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "442900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17100000", "sellingGeneralAndAdministrative": "77600000", "netIncomeFromContinuingOperations": "-21900000" }, "balance": { "goodwill": "382300000", "inventory": "690900000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2715700000", "longTermDebt": "661500000", "shortTermDebt": "5200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "563500000", "totalLiabilities": "1314800000", "otherCurrentAssets": "97300000", "totalCurrentAssets": "1341400000", "currentLongTermDebt": "800000", "longTermInvestments": "5800000", "shortTermInvestments": "3100000", "currentNetReceivables": "366600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1374300000", "currentAccountsPayable": "166900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "781000000", "shortLongTermDebtTotal": "683200000", "totalShareholderEquity": "1047500000", "capitalLeaseObligations": "20900000", "otherCurrentLiabilities": "196900000", "totalCurrentLiabilities": "369000000", "otherNonCurrentLiabilities": "17200000", "totalNonCurrentLiabilities": "945800000", "cashAndShortTermInvestments": "183500000", "commonStockSharesOutstanding": "28500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "183500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21900000", "profitLoss": "None", "dividendPayout": "2300000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "26100000", "operatingCashflow": "-1900000", "capitalExpenditures": "10400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14800000", "cashflowFromInvestment": "-12100000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 503500000, "cost_of_revenue": 442900000, "gross_profit": 60600000, "research_and_development": null, "selling_general_admin": 77600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7300000, "depreciation_amortisation": 17100000, "ebitda": 24400000, "interest_expense": 14900000, "interest_income": null, "other_non_operating": null, "pretax_income": -7600000, "tax_provision": 14300000, "effective_tax_rate": null, "net_income": -22200000, "net_income_continuing_ops": -21900000, "net_income_to_common": -22200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183500000, "short_term_investments": 3100000, "net_receivables": 366600000, "inventory": 690900000, "other_current_assets": null, "total_current_assets": 1341400000, "net_ppe": null, "goodwill": 382300000, "intangible_assets": null, "goodwill_and_intangibles": 382300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1374300000, "total_assets": 2715700000, "short_term_debt": 5200000, "accounts_payable": 166900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 369000000, "long_term_debt": 661500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 945800000, "total_liabilities": 1314800000, "total_debt": 666700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 563500000, "total_equity": 1047500000, "shares_outstanding": 28500000, "operating_cash_flow": -1900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12100000, "dividends_paid": 2300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14800000, "free_cash_flow": 8500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7300000", "ebitda": "24400000", "netIncome": "-22200000", "grossProfit": "60600000", "depreciation": "None", "totalRevenue": "503500000", "costOfRevenue": "442900000", "interestIncome": "12100000", "incomeBeforeTax": "-7600000", "interestExpense": "14900000", "operatingIncome": "-17000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "14300000", "reportedCurrency": "USD", "netInterestIncome": "-14900000", "nonInterestIncome": "None", "operatingExpenses": "77600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "442900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17100000", "sellingGeneralAndAdministrative": "77600000", "netIncomeFromContinuingOperations": "-21900000" }, "balance": { "goodwill": "382300000", "inventory": "690900000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2715700000", "longTermDebt": "661500000", "shortTermDebt": "5200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "563500000", "totalLiabilities": "1314800000", "otherCurrentAssets": "97300000", "totalCurrentAssets": "1341400000", "currentLongTermDebt": "800000", "longTermInvestments": "5800000", "shortTermInvestments": "3100000", "currentNetReceivables": "366600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1374300000", "currentAccountsPayable": "166900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "781000000", "shortLongTermDebtTotal": "683200000", "totalShareholderEquity": "1047500000", "capitalLeaseObligations": "20900000", "otherCurrentLiabilities": "196900000", "totalCurrentLiabilities": "369000000", "otherNonCurrentLiabilities": "17200000", "totalNonCurrentLiabilities": "945800000", "cashAndShortTermInvestments": "183500000", "commonStockSharesOutstanding": "28500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "183500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21900000", "profitLoss": "None", "dividendPayout": "2300000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "26100000", "operatingCashflow": "-1900000", "capitalExpenditures": "10400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14800000", "cashflowFromInvestment": "-12100000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:47.297058+00:00", "is_restated": false, "income_statement": { "revenue": 540400000, "cost_of_revenue": 462300000, "gross_profit": 78100000, "ebit": 29300000, "ebitda": 45800000, "pretax_income": 15500000, "tax_provision": 8000000, "net_income": 900000, "net_income_to_common": 900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188500000, "total_current_assets": 1367400000, "total_assets": 2762800000, "short_term_debt": 92900000, "long_term_debt": 544800000, "total_debt": 637700000, "total_liabilities": 1332800000, "total_equity": 1071500000, "shares_outstanding": 28500000, "goodwill_and_intangibles": 382300000 }, "cash_flow": { "operating_cash_flow": 21700000, "capital_expenditure": 12600000, "free_cash_flow": 34300000, "dividends_paid": 2200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349861, "ticker_id": 4227, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:47.297058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29300000", "ebitda": "45800000", "netIncome": "900000", "grossProfit": "78100000", "depreciation": "None", "totalRevenue": "540400000", "costOfRevenue": "462300000", "interestIncome": "800000", "incomeBeforeTax": "15500000", "interestExpense": "13800000", "operatingIncome": "-1800000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "-13800000", "nonInterestIncome": "None", "operatingExpenses": "79900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "462300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16500000", "sellingGeneralAndAdministrative": "79900000", "netIncomeFromContinuingOperations": "7500000" }, "balance": { "goodwill": "382300000", "inventory": "717200000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2762800000", "longTermDebt": "544800000", "shortTermDebt": "92900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "588000000", "totalLiabilities": "1332800000", "otherCurrentAssets": "80100000", "totalCurrentAssets": "1367400000", "currentLongTermDebt": "88700000", "longTermInvestments": "4700000", "shortTermInvestments": "2400000", "currentNetReceivables": "379200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1395400000", "currentAccountsPayable": "195200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "787200000", "shortLongTermDebtTotal": "654800000", "totalShareholderEquity": "1071500000", "capitalLeaseObligations": "21300000", "otherCurrentLiabilities": "158200000", "totalCurrentLiabilities": "483100000", "otherNonCurrentLiabilities": "21700000", "totalNonCurrentLiabilities": "849700000", "cashAndShortTermInvestments": "188500000", "commonStockSharesOutstanding": "28500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "188500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7500000", "profitLoss": "None", "dividendPayout": "2200000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "43800000", "operatingCashflow": "21700000", "capitalExpenditures": "12600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20600000", "cashflowFromInvestment": "-12400000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 540400000, "cost_of_revenue": 462300000, "gross_profit": 78100000, "research_and_development": null, "selling_general_admin": 79900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29300000, "depreciation_amortisation": 16500000, "ebitda": 45800000, "interest_expense": 13800000, "interest_income": null, "other_non_operating": null, "pretax_income": 15500000, "tax_provision": 8000000, "effective_tax_rate": null, "net_income": 900000, "net_income_continuing_ops": 7500000, "net_income_to_common": 900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188500000, "short_term_investments": 2400000, "net_receivables": 379200000, "inventory": 717200000, "other_current_assets": null, "total_current_assets": 1367400000, "net_ppe": null, "goodwill": 382300000, "intangible_assets": null, "goodwill_and_intangibles": 382300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1395400000, "total_assets": 2762800000, "short_term_debt": 92900000, "accounts_payable": 195200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 483100000, "long_term_debt": 544800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 849700000, "total_liabilities": 1332800000, "total_debt": 637700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 588000000, "total_equity": 1071500000, "shares_outstanding": 28500000, "operating_cash_flow": 21700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12400000, "dividends_paid": 2200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20600000, "free_cash_flow": 34300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29300000", "ebitda": "45800000", "netIncome": "900000", "grossProfit": "78100000", "depreciation": "None", "totalRevenue": "540400000", "costOfRevenue": "462300000", "interestIncome": "800000", "incomeBeforeTax": "15500000", "interestExpense": "13800000", "operatingIncome": "-1800000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "-13800000", "nonInterestIncome": "None", "operatingExpenses": "79900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "462300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16500000", "sellingGeneralAndAdministrative": "79900000", "netIncomeFromContinuingOperations": "7500000" }, "balance": { "goodwill": "382300000", "inventory": "717200000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2762800000", "longTermDebt": "544800000", "shortTermDebt": "92900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "588000000", "totalLiabilities": "1332800000", "otherCurrentAssets": "80100000", "totalCurrentAssets": "1367400000", "currentLongTermDebt": "88700000", "longTermInvestments": "4700000", "shortTermInvestments": "2400000", "currentNetReceivables": "379200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1395400000", "currentAccountsPayable": "195200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "787200000", "shortLongTermDebtTotal": "654800000", "totalShareholderEquity": "1071500000", "capitalLeaseObligations": "21300000", "otherCurrentLiabilities": "158200000", "totalCurrentLiabilities": "483100000", "otherNonCurrentLiabilities": "21700000", "totalNonCurrentLiabilities": "849700000", "cashAndShortTermInvestments": "188500000", "commonStockSharesOutstanding": "28500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "188500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7500000", "profitLoss": "None", "dividendPayout": "2200000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "43800000", "operatingCashflow": "21700000", "capitalExpenditures": "12600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20600000", "cashflowFromInvestment": "-12400000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:47.297058+00:00", "is_restated": false, "income_statement": { "revenue": 538600000, "cost_of_revenue": 416100000, "gross_profit": 122500000, "ebit": 44000000, "ebitda": 59400000, "pretax_income": 30800000, "tax_provision": 8000000, "net_income": 16900000, "net_income_to_common": 16900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194500000, "total_current_assets": 1410000000, "total_assets": 2757200000, "short_term_debt": 85700000, "long_term_debt": 525900000, "total_debt": 611600000, "total_liabilities": 1343900000, "total_equity": 1062500000, "shares_outstanding": 28500000, "goodwill_and_intangibles": 382300000 }, "cash_flow": { "operating_cash_flow": -155900000, "capital_expenditure": 12800000, "free_cash_flow": -143100000, "dividends_paid": 2300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349862, "ticker_id": 4227, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:47.297058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44000000", "ebitda": "59400000", "netIncome": "16900000", "grossProfit": "122500000", "depreciation": "None", "totalRevenue": "538600000", "costOfRevenue": "416100000", "interestIncome": "4300000", "incomeBeforeTax": "30800000", "interestExpense": "13200000", "operatingIncome": "43200000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "-8900000", "nonInterestIncome": "None", "operatingExpenses": "79300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "416100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15400000", "sellingGeneralAndAdministrative": "79300000", "netIncomeFromContinuingOperations": "22800000" }, "balance": { "goodwill": "382300000", "inventory": "729700000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2757200000", "longTermDebt": "525900000", "shortTermDebt": "85700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "589300000", "totalLiabilities": "1343900000", "otherCurrentAssets": "95200000", "totalCurrentAssets": "1410000000", "currentLongTermDebt": "81900000", "longTermInvestments": "5200000", "shortTermInvestments": "1900000", "currentNetReceivables": "388700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1347200000", "currentAccountsPayable": "218800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "760700000", "shortLongTermDebtTotal": "628600000", "totalShareholderEquity": "1062500000", "capitalLeaseObligations": "20800000", "otherCurrentLiabilities": "150900000", "totalCurrentLiabilities": "528600000", "otherNonCurrentLiabilities": "21600000", "totalNonCurrentLiabilities": "815300000", "cashAndShortTermInvestments": "194500000", "commonStockSharesOutstanding": "28500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "194500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16900000", "profitLoss": "None", "dividendPayout": "2300000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-28000000", "operatingCashflow": "-155900000", "capitalExpenditures": "12800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19900000", "cashflowFromInvestment": "-12300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 538600000, "cost_of_revenue": 416100000, "gross_profit": 122500000, "research_and_development": null, "selling_general_admin": 79300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44000000, "depreciation_amortisation": 15400000, "ebitda": 59400000, "interest_expense": 13200000, "interest_income": null, "other_non_operating": null, "pretax_income": 30800000, "tax_provision": 8000000, "effective_tax_rate": null, "net_income": 16900000, "net_income_continuing_ops": 22800000, "net_income_to_common": 16900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194500000, "short_term_investments": 1900000, "net_receivables": 388700000, "inventory": 729700000, "other_current_assets": null, "total_current_assets": 1410000000, "net_ppe": null, "goodwill": 382300000, "intangible_assets": null, "goodwill_and_intangibles": 382300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1347200000, "total_assets": 2757200000, "short_term_debt": 85700000, "accounts_payable": 218800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 528600000, "long_term_debt": 525900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 815300000, "total_liabilities": 1343900000, "total_debt": 611600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 589300000, "total_equity": 1062500000, "shares_outstanding": 28500000, "operating_cash_flow": -155900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12300000, "dividends_paid": 2300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19900000, "free_cash_flow": -143100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44000000", "ebitda": "59400000", "netIncome": "16900000", "grossProfit": "122500000", "depreciation": "None", "totalRevenue": "538600000", "costOfRevenue": "416100000", "interestIncome": "4300000", "incomeBeforeTax": "30800000", "interestExpense": "13200000", "operatingIncome": "43200000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "-8900000", "nonInterestIncome": "None", "operatingExpenses": "79300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "416100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15400000", "sellingGeneralAndAdministrative": "79300000", "netIncomeFromContinuingOperations": "22800000" }, "balance": { "goodwill": "382300000", "inventory": "729700000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2757200000", "longTermDebt": "525900000", "shortTermDebt": "85700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "589300000", "totalLiabilities": "1343900000", "otherCurrentAssets": "95200000", "totalCurrentAssets": "1410000000", "currentLongTermDebt": "81900000", "longTermInvestments": "5200000", "shortTermInvestments": "1900000", "currentNetReceivables": "388700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1347200000", "currentAccountsPayable": "218800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "760700000", "shortLongTermDebtTotal": "628600000", "totalShareholderEquity": "1062500000", "capitalLeaseObligations": "20800000", "otherCurrentLiabilities": "150900000", "totalCurrentLiabilities": "528600000", "otherNonCurrentLiabilities": "21600000", "totalNonCurrentLiabilities": "815300000", "cashAndShortTermInvestments": "194500000", "commonStockSharesOutstanding": "28500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "194500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16900000", "profitLoss": "None", "dividendPayout": "2300000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-28000000", "operatingCashflow": "-155900000", "capitalExpenditures": "12800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19900000", "cashflowFromInvestment": "-12300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:47.297058+00:00", "is_restated": false, "income_statement": { "revenue": 480900000, "cost_of_revenue": 380300000, "gross_profit": 100600000, "ebit": 82000000, "ebitda": 97500000, "pretax_income": 68700000, "tax_provision": 36300000, "net_income": 22800000, "net_income_to_common": 22800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 348300000, "total_current_assets": 1453700000, "total_assets": 2800200000, "short_term_debt": 82500000, "long_term_debt": 484400000, "total_debt": 566900000, "total_liabilities": 1421100000, "total_equity": 1036100000, "shares_outstanding": 28500000, "goodwill_and_intangibles": 382300000 }, "cash_flow": { "operating_cash_flow": 45800000, "capital_expenditure": 12500000, "free_cash_flow": 58300000, "dividends_paid": 2300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349863, "ticker_id": 4227, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:47.297058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82000000", "ebitda": "97500000", "netIncome": "22800000", "grossProfit": "100600000", "depreciation": "None", "totalRevenue": "480900000", "costOfRevenue": "380300000", "interestIncome": "5500000", "incomeBeforeTax": "68700000", "interestExpense": "13300000", "operatingIncome": "61300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "36300000", "reportedCurrency": "USD", "netInterestIncome": "-7800000", "nonInterestIncome": "None", "operatingExpenses": "39300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "380300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15500000", "sellingGeneralAndAdministrative": "39300000", "netIncomeFromContinuingOperations": "32400000" }, "balance": { "goodwill": "382300000", "inventory": "685800000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2800200000", "longTermDebt": "484400000", "shortTermDebt": "82500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "574700000", "totalLiabilities": "1421100000", "otherCurrentAssets": "89900000", "totalCurrentAssets": "1453700000", "currentLongTermDebt": "79000000", "longTermInvestments": "5700000", "shortTermInvestments": "1900000", "currentNetReceivables": "327800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1346500000", "currentAccountsPayable": "250000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "751400000", "shortLongTermDebtTotal": "584000000", "totalShareholderEquity": "1036100000", "capitalLeaseObligations": "20600000", "otherCurrentLiabilities": "260600000", "totalCurrentLiabilities": "643800000", "otherNonCurrentLiabilities": "21500000", "totalNonCurrentLiabilities": "777300000", "cashAndShortTermInvestments": "348300000", "commonStockSharesOutstanding": "28500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "348300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32400000", "profitLoss": "None", "dividendPayout": "2300000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-137400000", "operatingCashflow": "45800000", "capitalExpenditures": "12500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20400000", "cashflowFromInvestment": "-7400000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 480900000, "cost_of_revenue": 380300000, "gross_profit": 100600000, "research_and_development": 14000000, "selling_general_admin": 39300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82000000, "depreciation_amortisation": 15500000, "ebitda": 97500000, "interest_expense": 13300000, "interest_income": null, "other_non_operating": null, "pretax_income": 68700000, "tax_provision": 36300000, "effective_tax_rate": null, "net_income": 22800000, "net_income_continuing_ops": 32400000, "net_income_to_common": 22800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 348300000, "short_term_investments": 1900000, "net_receivables": 327800000, "inventory": 685800000, "other_current_assets": null, "total_current_assets": 1453700000, "net_ppe": null, "goodwill": 382300000, "intangible_assets": null, "goodwill_and_intangibles": 382300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1346500000, "total_assets": 2800200000, "short_term_debt": 82500000, "accounts_payable": 250000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 643800000, "long_term_debt": 484400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 777300000, "total_liabilities": 1421100000, "total_debt": 566900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 574700000, "total_equity": 1036100000, "shares_outstanding": 28500000, "operating_cash_flow": 45800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7400000, "dividends_paid": 2300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20400000, "free_cash_flow": 58300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82000000", "ebitda": "97500000", "netIncome": "22800000", "grossProfit": "100600000", "depreciation": "None", "totalRevenue": "480900000", "costOfRevenue": "380300000", "interestIncome": "5500000", "incomeBeforeTax": "68700000", "interestExpense": "13300000", "operatingIncome": "61300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "36300000", "reportedCurrency": "USD", "netInterestIncome": "-7800000", "nonInterestIncome": "None", "operatingExpenses": "39300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "380300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15500000", "sellingGeneralAndAdministrative": "39300000", "netIncomeFromContinuingOperations": "32400000" }, "balance": { "goodwill": "382300000", "inventory": "685800000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2800200000", "longTermDebt": "484400000", "shortTermDebt": "82500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "574700000", "totalLiabilities": "1421100000", "otherCurrentAssets": "89900000", "totalCurrentAssets": "1453700000", "currentLongTermDebt": "79000000", "longTermInvestments": "5700000", "shortTermInvestments": "1900000", "currentNetReceivables": "327800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1346500000", "currentAccountsPayable": "250000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "751400000", "shortLongTermDebtTotal": "584000000", "totalShareholderEquity": "1036100000", "capitalLeaseObligations": "20600000", "otherCurrentLiabilities": "260600000", "totalCurrentLiabilities": "643800000", "otherNonCurrentLiabilities": "21500000", "totalNonCurrentLiabilities": "777300000", "cashAndShortTermInvestments": "348300000", "commonStockSharesOutstanding": "28500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "348300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32400000", "profitLoss": "None", "dividendPayout": "2300000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-137400000", "operatingCashflow": "45800000", "capitalExpenditures": "12500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20400000", "cashflowFromInvestment": "-7400000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:47.297058+00:00", "is_restated": false, "income_statement": { "revenue": 533600000, "cost_of_revenue": 417300000, "gross_profit": 116300000, "ebit": 133300000, "ebitda": 152100000, "pretax_income": 119900000, "tax_provision": 34300000, "net_income": 57500000, "net_income_to_common": 57500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 314600000, "total_current_assets": 1406000000, "total_assets": 2787200000, "short_term_debt": 88400000, "long_term_debt": 526600000, "total_debt": 615000000, "total_liabilities": 1420600000, "total_equity": 1022500000, "shares_outstanding": 28500000, "goodwill_and_intangibles": 382300000 }, "cash_flow": { "operating_cash_flow": 13500000, "capital_expenditure": 9600000, "free_cash_flow": 23100000, "dividends_paid": 2300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349865, "ticker_id": 4227, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:47.297058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "133300000", "ebitda": "152100000", "netIncome": "57500000", "grossProfit": "116300000", "depreciation": "None", "totalRevenue": "533600000", "costOfRevenue": "417300000", "interestIncome": "5100000", "incomeBeforeTax": "119900000", "interestExpense": "13400000", "operatingIncome": "41500000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "34300000", "reportedCurrency": "USD", "netInterestIncome": "-13400000", "nonInterestIncome": "None", "operatingExpenses": "74800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "417300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18800000", "sellingGeneralAndAdministrative": "74800000", "netIncomeFromContinuingOperations": "85600000" }, "balance": { "goodwill": "382300000", "inventory": "577400000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2787200000", "longTermDebt": "526600000", "shortTermDebt": "88400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "554200000", "totalLiabilities": "1420600000", "otherCurrentAssets": "117200000", "totalCurrentAssets": "1406000000", "currentLongTermDebt": "84700000", "longTermInvestments": "5300000", "shortTermInvestments": "2100000", "currentNetReceivables": "394700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1381200000", "currentAccountsPayable": "163600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "788500000", "shortLongTermDebtTotal": "633100000", "totalShareholderEquity": "1022500000", "capitalLeaseObligations": "21800000", "otherCurrentLiabilities": "234000000", "totalCurrentLiabilities": "503700000", "otherNonCurrentLiabilities": "19800000", "totalNonCurrentLiabilities": "916900000", "cashAndShortTermInvestments": "314600000", "commonStockSharesOutstanding": "28500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "314600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101200000", "profitLoss": "None", "dividendPayout": "2300000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-7000000", "operatingCashflow": "13500000", "capitalExpenditures": "9600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71300000", "cashflowFromInvestment": "-151600000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 533600000, "cost_of_revenue": 417300000, "gross_profit": 116300000, "research_and_development": null, "selling_general_admin": 74800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133300000, "depreciation_amortisation": 18800000, "ebitda": 152100000, "interest_expense": 13400000, "interest_income": null, "other_non_operating": null, "pretax_income": 119900000, "tax_provision": 34300000, "effective_tax_rate": null, "net_income": 57500000, "net_income_continuing_ops": 85600000, "net_income_to_common": 57500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 314600000, "short_term_investments": 2100000, "net_receivables": 394700000, "inventory": 577400000, "other_current_assets": null, "total_current_assets": 1406000000, "net_ppe": null, "goodwill": 382300000, "intangible_assets": null, "goodwill_and_intangibles": 382300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1381200000, "total_assets": 2787200000, "short_term_debt": 88400000, "accounts_payable": 163600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 503700000, "long_term_debt": 526600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 916900000, "total_liabilities": 1420600000, "total_debt": 615000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 554200000, "total_equity": 1022500000, "shares_outstanding": 28500000, "operating_cash_flow": 13500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151600000, "dividends_paid": 2300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71300000, "free_cash_flow": 23100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "133300000", "ebitda": "152100000", "netIncome": "57500000", "grossProfit": "116300000", "depreciation": "None", "totalRevenue": "533600000", "costOfRevenue": "417300000", "interestIncome": "5100000", "incomeBeforeTax": "119900000", "interestExpense": "13400000", "operatingIncome": "41500000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "34300000", "reportedCurrency": "USD", "netInterestIncome": "-13400000", "nonInterestIncome": "None", "operatingExpenses": "74800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "417300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18800000", "sellingGeneralAndAdministrative": "74800000", "netIncomeFromContinuingOperations": "85600000" }, "balance": { "goodwill": "382300000", "inventory": "577400000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2787200000", "longTermDebt": "526600000", "shortTermDebt": "88400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "554200000", "totalLiabilities": "1420600000", "otherCurrentAssets": "117200000", "totalCurrentAssets": "1406000000", "currentLongTermDebt": "84700000", "longTermInvestments": "5300000", "shortTermInvestments": "2100000", "currentNetReceivables": "394700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1381200000", "currentAccountsPayable": "163600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "788500000", "shortLongTermDebtTotal": "633100000", "totalShareholderEquity": "1022500000", "capitalLeaseObligations": "21800000", "otherCurrentLiabilities": "234000000", "totalCurrentLiabilities": "503700000", "otherNonCurrentLiabilities": "19800000", "totalNonCurrentLiabilities": "916900000", "cashAndShortTermInvestments": "314600000", "commonStockSharesOutstanding": "28500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "314600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101200000", "profitLoss": "None", "dividendPayout": "2300000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-7000000", "operatingCashflow": "13500000", "capitalExpenditures": "9600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71300000", "cashflowFromInvestment": "-151600000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:47.297058+00:00", "is_restated": false, "income_statement": { "revenue": 559700000, "cost_of_revenue": 438400000, "gross_profit": 121300000, "ebit": 49500000, "ebitda": 69400000, "pretax_income": 37600000, "tax_provision": 7900000, "net_income": 19900000, "net_income_to_common": 19900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373100000, "total_current_assets": 1323800000, "total_assets": 2533400000, "short_term_debt": 4500000, "long_term_debt": 497400000, "total_debt": 501900000, "total_liabilities": 1246400000, "total_equity": 962600000, "shares_outstanding": 28500000, "goodwill_and_intangibles": 379700000 }, "cash_flow": { "operating_cash_flow": 33500000, "capital_expenditure": 3800000, "free_cash_flow": 37300000, "dividends_paid": 2200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349866, "ticker_id": 4227, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:47.297058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49500000", "ebitda": "69400000", "netIncome": "19900000", "grossProfit": "121300000", "depreciation": "None", "totalRevenue": "559700000", "costOfRevenue": "438400000", "interestIncome": "None", "incomeBeforeTax": "37600000", "interestExpense": "11900000", "operatingIncome": "45800000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7900000", "reportedCurrency": "USD", "netInterestIncome": "-11900000", "nonInterestIncome": "None", "operatingExpenses": "75500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "438400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19900000", "sellingGeneralAndAdministrative": "75500000", "netIncomeFromContinuingOperations": "29700000" }, "balance": { "goodwill": "379700000", "inventory": "475400000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2533400000", "longTermDebt": "497400000", "shortTermDebt": "4500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "499000000", "totalLiabilities": "1246400000", "otherCurrentAssets": "63900000", "totalCurrentAssets": "1323800000", "currentLongTermDebt": "800000", "longTermInvestments": "106500000", "shortTermInvestments": "13800000", "currentNetReceivables": "397600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1209600000", "currentAccountsPayable": "139200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "520000000", "totalShareholderEquity": "962600000", "capitalLeaseObligations": "21800000", "otherCurrentLiabilities": "159600000", "totalCurrentLiabilities": "378800000", "otherNonCurrentLiabilities": "23000000", "totalNonCurrentLiabilities": "867600000", "cashAndShortTermInvestments": "373100000", "commonStockSharesOutstanding": "28500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "373100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19900000", "profitLoss": "None", "dividendPayout": "2200000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "24700000", "operatingCashflow": "33500000", "capitalExpenditures": "3800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21200000", "cashflowFromInvestment": "14500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 559700000, "cost_of_revenue": 438400000, "gross_profit": 121300000, "research_and_development": null, "selling_general_admin": 75500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49500000, "depreciation_amortisation": 19900000, "ebitda": 69400000, "interest_expense": 11900000, "interest_income": null, "other_non_operating": null, "pretax_income": 37600000, "tax_provision": 7900000, "effective_tax_rate": null, "net_income": 19900000, "net_income_continuing_ops": 29700000, "net_income_to_common": 19900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 373100000, "short_term_investments": 13800000, "net_receivables": 397600000, "inventory": 475400000, "other_current_assets": null, "total_current_assets": 1323800000, "net_ppe": null, "goodwill": 379700000, "intangible_assets": null, "goodwill_and_intangibles": 379700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1209600000, "total_assets": 2533400000, "short_term_debt": 4500000, "accounts_payable": 139200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 378800000, "long_term_debt": 497400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 867600000, "total_liabilities": 1246400000, "total_debt": 501900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 499000000, "total_equity": 962600000, "shares_outstanding": 28500000, "operating_cash_flow": 33500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14500000, "dividends_paid": 2200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21200000, "free_cash_flow": 37300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49500000", "ebitda": "69400000", "netIncome": "19900000", "grossProfit": "121300000", "depreciation": "None", "totalRevenue": "559700000", "costOfRevenue": "438400000", "interestIncome": "None", "incomeBeforeTax": "37600000", "interestExpense": "11900000", "operatingIncome": "45800000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7900000", "reportedCurrency": "USD", "netInterestIncome": "-11900000", "nonInterestIncome": "None", "operatingExpenses": "75500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "438400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19900000", "sellingGeneralAndAdministrative": "75500000", "netIncomeFromContinuingOperations": "29700000" }, "balance": { "goodwill": "379700000", "inventory": "475400000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2533400000", "longTermDebt": "497400000", "shortTermDebt": "4500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "499000000", "totalLiabilities": "1246400000", "otherCurrentAssets": "63900000", "totalCurrentAssets": "1323800000", "currentLongTermDebt": "800000", "longTermInvestments": "106500000", "shortTermInvestments": "13800000", "currentNetReceivables": "397600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1209600000", "currentAccountsPayable": "139200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "520000000", "totalShareholderEquity": "962600000", "capitalLeaseObligations": "21800000", "otherCurrentLiabilities": "159600000", "totalCurrentLiabilities": "378800000", "otherNonCurrentLiabilities": "23000000", "totalNonCurrentLiabilities": "867600000", "cashAndShortTermInvestments": "373100000", "commonStockSharesOutstanding": "28500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "373100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19900000", "profitLoss": "None", "dividendPayout": "2200000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "24700000", "operatingCashflow": "33500000", "capitalExpenditures": "3800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21200000", "cashflowFromInvestment": "14500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:47.297058+00:00", "is_restated": false, "income_statement": { "revenue": 530600000, "cost_of_revenue": 444300000, "gross_profit": 86300000, "ebit": 29300000, "ebitda": 41800000, "pretax_income": 18000000, "tax_provision": 4400000, "net_income": 7800000, "net_income_to_common": 7800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 341000000, "total_current_assets": 1328500000, "total_assets": 2558800000, "short_term_debt": 4300000, "long_term_debt": 511200000, "total_debt": 515500000, "total_liabilities": 1309000000, "total_equity": 928200000, "shares_outstanding": 28500000, "goodwill_and_intangibles": 379700000 }, "cash_flow": { "operating_cash_flow": -48800000, "capital_expenditure": 5000000, "free_cash_flow": -43800000, "dividends_paid": 2300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349867, "ticker_id": 4227, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:47.297058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29300000", "ebitda": "41800000", "netIncome": "7800000", "grossProfit": "86300000", "depreciation": "None", "totalRevenue": "530600000", "costOfRevenue": "444300000", "interestIncome": "5500000", "incomeBeforeTax": "18000000", "interestExpense": "11300000", "operatingIncome": "17100000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4400000", "reportedCurrency": "USD", "netInterestIncome": "-5800000", "nonInterestIncome": "None", "operatingExpenses": "69200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "444300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12500000", "sellingGeneralAndAdministrative": "69200000", "netIncomeFromContinuingOperations": "13600000" }, "balance": { "goodwill": "379700000", "inventory": "504100000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2558800000", "longTermDebt": "511200000", "shortTermDebt": "4300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "466600000", "totalLiabilities": "1309000000", "otherCurrentAssets": "73900000", "totalCurrentAssets": "1328500000", "currentLongTermDebt": "700000", "longTermInvestments": "114200000", "shortTermInvestments": "31700000", "currentNetReceivables": "377800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1230300000", "currentAccountsPayable": "151400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "533400000", "totalShareholderEquity": "928200000", "capitalLeaseObligations": "21500000", "otherCurrentLiabilities": "131600000", "totalCurrentLiabilities": "385200000", "otherNonCurrentLiabilities": "22800000", "totalNonCurrentLiabilities": "923800000", "cashAndShortTermInvestments": "341000000", "commonStockSharesOutstanding": "28500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "341000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13600000", "profitLoss": "None", "dividendPayout": "2300000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "78700000", "operatingCashflow": "-48800000", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32000000", "cashflowFromInvestment": "19500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 530600000, "cost_of_revenue": 444300000, "gross_profit": 86300000, "research_and_development": null, "selling_general_admin": 69200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29300000, "depreciation_amortisation": 12500000, "ebitda": 41800000, "interest_expense": 11300000, "interest_income": null, "other_non_operating": null, "pretax_income": 18000000, "tax_provision": 4400000, "effective_tax_rate": null, "net_income": 7800000, "net_income_continuing_ops": 13600000, "net_income_to_common": 7800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 341000000, "short_term_investments": 31700000, "net_receivables": 377800000, "inventory": 504100000, "other_current_assets": null, "total_current_assets": 1328500000, "net_ppe": null, "goodwill": 379700000, "intangible_assets": null, "goodwill_and_intangibles": 379700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1230300000, "total_assets": 2558800000, "short_term_debt": 4300000, "accounts_payable": 151400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 385200000, "long_term_debt": 511200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 923800000, "total_liabilities": 1309000000, "total_debt": 515500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 466600000, "total_equity": 928200000, "shares_outstanding": 28500000, "operating_cash_flow": -48800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19500000, "dividends_paid": 2300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32000000, "free_cash_flow": -43800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29300000", "ebitda": "41800000", "netIncome": "7800000", "grossProfit": "86300000", "depreciation": "None", "totalRevenue": "530600000", "costOfRevenue": "444300000", "interestIncome": "5500000", "incomeBeforeTax": "18000000", "interestExpense": "11300000", "operatingIncome": "17100000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4400000", "reportedCurrency": "USD", "netInterestIncome": "-5800000", "nonInterestIncome": "None", "operatingExpenses": "69200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "444300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12500000", "sellingGeneralAndAdministrative": "69200000", "netIncomeFromContinuingOperations": "13600000" }, "balance": { "goodwill": "379700000", "inventory": "504100000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2558800000", "longTermDebt": "511200000", "shortTermDebt": "4300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "466600000", "totalLiabilities": "1309000000", "otherCurrentAssets": "73900000", "totalCurrentAssets": "1328500000", "currentLongTermDebt": "700000", "longTermInvestments": "114200000", "shortTermInvestments": "31700000", "currentNetReceivables": "377800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1230300000", "currentAccountsPayable": "151400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "533400000", "totalShareholderEquity": "928200000", "capitalLeaseObligations": "21500000", "otherCurrentLiabilities": "131600000", "totalCurrentLiabilities": "385200000", "otherNonCurrentLiabilities": "22800000", "totalNonCurrentLiabilities": "923800000", "cashAndShortTermInvestments": "341000000", "commonStockSharesOutstanding": "28500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "341000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13600000", "profitLoss": "None", "dividendPayout": "2300000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "78700000", "operatingCashflow": "-48800000", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32000000", "cashflowFromInvestment": "19500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:47.297058+00:00", "is_restated": false, "income_statement": { "revenue": 453000000, "cost_of_revenue": 388000000, "gross_profit": 65000000, "ebit": 13800000, "ebitda": 27200000, "pretax_income": 6900000, "tax_provision": -3800000, "net_income": 3900000, "net_income_to_common": 3900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 407000000, "total_current_assets": 1475400000, "total_assets": 2737000000, "short_term_debt": 4600000, "long_term_debt": 545800000, "total_debt": 550400000, "total_liabilities": 1460800000, "total_equity": 950500000, "shares_outstanding": 28500000, "goodwill_and_intangibles": 379700000 }, "cash_flow": { "operating_cash_flow": 65100000, "capital_expenditure": 5800000, "free_cash_flow": 70900000, "dividends_paid": 2300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349868, "ticker_id": 4227, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:47.297058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13800000", "ebitda": "27200000", "netIncome": "3900000", "grossProfit": "65000000", "depreciation": "None", "totalRevenue": "453000000", "costOfRevenue": "388000000", "interestIncome": "6600000", "incomeBeforeTax": "6900000", "interestExpense": "6900000", "operatingIncome": "-7900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3800000", "reportedCurrency": "USD", "netInterestIncome": "-300000", "nonInterestIncome": "None", "operatingExpenses": "72900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "388000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13400000", "sellingGeneralAndAdministrative": "72900000", "netIncomeFromContinuingOperations": "10700000" }, "balance": { "goodwill": "379700000", "inventory": "596100000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2737000000", "longTermDebt": "545800000", "shortTermDebt": "4600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "475800000", "totalLiabilities": "1460800000", "otherCurrentAssets": "75800000", "totalCurrentAssets": "1475400000", "currentLongTermDebt": "700000", "longTermInvestments": "115800000", "shortTermInvestments": "56100000", "currentNetReceivables": "340400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1261600000", "currentAccountsPayable": "228500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "569000000", "totalShareholderEquity": "950500000", "capitalLeaseObligations": "22500000", "otherCurrentLiabilities": "169500000", "totalCurrentLiabilities": "507100000", "otherNonCurrentLiabilities": "38800000", "totalNonCurrentLiabilities": "953700000", "cashAndShortTermInvestments": "407000000", "commonStockSharesOutstanding": "28500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "407000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10700000", "profitLoss": "None", "dividendPayout": "2300000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-46600000", "operatingCashflow": "65100000", "capitalExpenditures": "5800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22700000", "cashflowFromInvestment": "19100000", "stockBasedCompensation": "32499999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 453000000, "cost_of_revenue": 388000000, "gross_profit": 65000000, "research_and_development": 18000000, "selling_general_admin": 72900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13800000, "depreciation_amortisation": 13400000, "ebitda": 27200000, "interest_expense": 6900000, "interest_income": null, "other_non_operating": null, "pretax_income": 6900000, "tax_provision": -3800000, "effective_tax_rate": null, "net_income": 3900000, "net_income_continuing_ops": 10700000, "net_income_to_common": 3900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 407000000, "short_term_investments": 56100000, "net_receivables": 340400000, "inventory": 596100000, "other_current_assets": null, "total_current_assets": 1475400000, "net_ppe": null, "goodwill": 379700000, "intangible_assets": null, "goodwill_and_intangibles": 379700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1261600000, "total_assets": 2737000000, "short_term_debt": 4600000, "accounts_payable": 228500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 507100000, "long_term_debt": 545800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 953700000, "total_liabilities": 1460800000, "total_debt": 550400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 475800000, "total_equity": 950500000, "shares_outstanding": 28500000, "operating_cash_flow": 65100000, "stock_based_compensation": 32499999, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19100000, "dividends_paid": 2300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22700000, "free_cash_flow": 70900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13800000", "ebitda": "27200000", "netIncome": "3900000", "grossProfit": "65000000", "depreciation": "None", "totalRevenue": "453000000", "costOfRevenue": "388000000", "interestIncome": "6600000", "incomeBeforeTax": "6900000", "interestExpense": "6900000", "operatingIncome": "-7900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3800000", "reportedCurrency": "USD", "netInterestIncome": "-300000", "nonInterestIncome": "None", "operatingExpenses": "72900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "388000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13400000", "sellingGeneralAndAdministrative": "72900000", "netIncomeFromContinuingOperations": "10700000" }, "balance": { "goodwill": "379700000", "inventory": "596100000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2737000000", "longTermDebt": "545800000", "shortTermDebt": "4600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "475800000", "totalLiabilities": "1460800000", "otherCurrentAssets": "75800000", "totalCurrentAssets": "1475400000", "currentLongTermDebt": "700000", "longTermInvestments": "115800000", "shortTermInvestments": "56100000", "currentNetReceivables": "340400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1261600000", "currentAccountsPayable": "228500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "569000000", "totalShareholderEquity": "950500000", "capitalLeaseObligations": "22500000", "otherCurrentLiabilities": "169500000", "totalCurrentLiabilities": "507100000", "otherNonCurrentLiabilities": "38800000", "totalNonCurrentLiabilities": "953700000", "cashAndShortTermInvestments": "407000000", "commonStockSharesOutstanding": "28500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "407000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10700000", "profitLoss": "None", "dividendPayout": "2300000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-46600000", "operatingCashflow": "65100000", "capitalExpenditures": "5800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22700000", "cashflowFromInvestment": "19100000", "stockBasedCompensation": "32499999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:47.297058+00:00", "is_restated": false, "income_statement": { "revenue": 468900000, "cost_of_revenue": 408300000, "gross_profit": 60600000, "ebit": -2300000, "ebitda": 11100000, "pretax_income": -9500000, "tax_provision": -7800000, "net_income": -5800000, "net_income_to_common": -5800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 342300000, "total_current_assets": 1370100000, "total_assets": 2606500000, "short_term_debt": 5200000, "long_term_debt": 532000000, "total_debt": 537200000, "total_liabilities": 1341300000, "total_equity": 931900000, "shares_outstanding": 28500000, "goodwill_and_intangibles": 379700000 }, "cash_flow": { "operating_cash_flow": 33900000, "capital_expenditure": 8300000, "free_cash_flow": 42200000, "dividends_paid": 2300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349870, "ticker_id": 4227, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:47.297058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2300000", "ebitda": "11100000", "netIncome": "-5800000", "grossProfit": "60600000", "depreciation": "None", "totalRevenue": "468900000", "costOfRevenue": "408300000", "interestIncome": "6200000", "incomeBeforeTax": "-9500000", "interestExpense": "7200000", "operatingIncome": "-6800000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-7800000", "reportedCurrency": "USD", "netInterestIncome": "-7200000", "nonInterestIncome": "None", "operatingExpenses": "60600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "408300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13400000", "sellingGeneralAndAdministrative": "70400000", "netIncomeFromContinuingOperations": "-1900000" }, "balance": { "goodwill": "379700000", "inventory": "532900000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2606500000", "longTermDebt": "532000000", "shortTermDebt": "5200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "459500000", "totalLiabilities": "1341300000", "otherCurrentAssets": "79200000", "totalCurrentAssets": "1370100000", "currentLongTermDebt": "1400000", "longTermInvestments": "118900000", "shortTermInvestments": "83200000", "currentNetReceivables": "332500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1236400000", "currentAccountsPayable": "128900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "553200000", "shortLongTermDebtTotal": "554100000", "totalShareholderEquity": "931900000", "capitalLeaseObligations": "20700000", "otherCurrentLiabilities": "145800000", "totalCurrentLiabilities": "403400000", "otherNonCurrentLiabilities": "22300000", "totalNonCurrentLiabilities": "937900000", "cashAndShortTermInvestments": "342300000", "commonStockSharesOutstanding": "28500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "342300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1900000", "profitLoss": "None", "dividendPayout": "2300000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "34700000", "operatingCashflow": "33900000", "capitalExpenditures": "8300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16500000", "cashflowFromInvestment": "-48100000", "stockBasedCompensation": "-4300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 468900000, "cost_of_revenue": 408300000, "gross_profit": 60600000, "research_and_development": null, "selling_general_admin": 70400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2300000, "depreciation_amortisation": 13400000, "ebitda": 11100000, "interest_expense": 7200000, "interest_income": null, "other_non_operating": null, "pretax_income": -9500000, "tax_provision": -7800000, "effective_tax_rate": null, "net_income": -5800000, "net_income_continuing_ops": -1900000, "net_income_to_common": -5800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 342300000, "short_term_investments": 83200000, "net_receivables": 332500000, "inventory": 532900000, "other_current_assets": null, "total_current_assets": 1370100000, "net_ppe": null, "goodwill": 379700000, "intangible_assets": null, "goodwill_and_intangibles": 379700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1236400000, "total_assets": 2606500000, "short_term_debt": 5200000, "accounts_payable": 128900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 403400000, "long_term_debt": 532000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 937900000, "total_liabilities": 1341300000, "total_debt": 537200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 459500000, "total_equity": 931900000, "shares_outstanding": 28500000, "operating_cash_flow": 33900000, "stock_based_compensation": -4300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48100000, "dividends_paid": 2300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16500000, "free_cash_flow": 42200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2300000", "ebitda": "11100000", "netIncome": "-5800000", "grossProfit": "60600000", "depreciation": "None", "totalRevenue": "468900000", "costOfRevenue": "408300000", "interestIncome": "6200000", "incomeBeforeTax": "-9500000", "interestExpense": "7200000", "operatingIncome": "-6800000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-7800000", "reportedCurrency": "USD", "netInterestIncome": "-7200000", "nonInterestIncome": "None", "operatingExpenses": "60600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "408300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13400000", "sellingGeneralAndAdministrative": "70400000", "netIncomeFromContinuingOperations": "-1900000" }, "balance": { "goodwill": "379700000", "inventory": "532900000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2606500000", "longTermDebt": "532000000", "shortTermDebt": "5200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "459500000", "totalLiabilities": "1341300000", "otherCurrentAssets": "79200000", "totalCurrentAssets": "1370100000", "currentLongTermDebt": "1400000", "longTermInvestments": "118900000", "shortTermInvestments": "83200000", "currentNetReceivables": "332500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1236400000", "currentAccountsPayable": "128900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "553200000", "shortLongTermDebtTotal": "554100000", "totalShareholderEquity": "931900000", "capitalLeaseObligations": "20700000", "otherCurrentLiabilities": "145800000", "totalCurrentLiabilities": "403400000", "otherNonCurrentLiabilities": "22300000", "totalNonCurrentLiabilities": "937900000", "cashAndShortTermInvestments": "342300000", "commonStockSharesOutstanding": "28500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "342300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1900000", "profitLoss": "None", "dividendPayout": "2300000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "34700000", "operatingCashflow": "33900000", "capitalExpenditures": "8300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16500000", "cashflowFromInvestment": "-48100000", "stockBasedCompensation": "-4300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:47.297058+00:00", "is_restated": false, "income_statement": { "revenue": 507100000, "cost_of_revenue": 441600000, "gross_profit": 65500000, "ebit": -10400000, "ebitda": 2200000, "pretax_income": -7100000, "tax_provision": -6800000, "net_income": -3200000, "net_income_to_common": -3200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297500000, "total_current_assets": 1401300000, "total_assets": 2650600000, "short_term_debt": 5500000, "long_term_debt": 549800000, "total_debt": 555300000, "total_liabilities": 1374200000, "total_equity": 940800000, "shares_outstanding": 28500000, "goodwill_and_intangibles": 379700000 }, "cash_flow": { "operating_cash_flow": 31700000, "capital_expenditure": 17700000, "free_cash_flow": 49400000, "dividends_paid": 2200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349871, "ticker_id": 4227, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:47.297058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10400000", "ebitda": "2200000", "netIncome": "-3200000", "grossProfit": "65500000", "depreciation": "None", "totalRevenue": "507100000", "costOfRevenue": "441600000", "interestIncome": "600000", "incomeBeforeTax": "-7100000", "interestExpense": "7200000", "operatingIncome": "-10400000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-6800000", "reportedCurrency": "USD", "netInterestIncome": "-7200000", "nonInterestIncome": "None", "operatingExpenses": "75900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "441600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12600000", "sellingGeneralAndAdministrative": "75900000", "netIncomeFromContinuingOperations": "-2200000" }, "balance": { "goodwill": "379700000", "inventory": "575300000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2650600000", "longTermDebt": "549800000", "shortTermDebt": "5500000", "treasuryStock": "-49600000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "467800000", "totalLiabilities": "1374200000", "otherCurrentAssets": "96000000", "totalCurrentAssets": "1401300000", "currentLongTermDebt": "1400000", "longTermInvestments": "124500000", "shortTermInvestments": "99000000", "currentNetReceivables": "333500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1249300000", "currentAccountsPayable": "145700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "526200000", "shortLongTermDebtTotal": "572400000", "totalShareholderEquity": "940800000", "capitalLeaseObligations": "21200000", "otherCurrentLiabilities": "142200000", "totalCurrentLiabilities": "393800000", "otherNonCurrentLiabilities": "376500000", "totalNonCurrentLiabilities": "980400000", "cashAndShortTermInvestments": "297500000", "commonStockSharesOutstanding": "28500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "297500000", "accumulatedDepreciationAmortizationPPE": "-1054100000" }, "cashflow": { "netIncome": "-2200000", "profitLoss": "None", "dividendPayout": "2200000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "67100000", "operatingCashflow": "31700000", "capitalExpenditures": "17700000", "changeInReceivables": "-18900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20400000", "cashflowFromInvestment": "-14700000", "stockBasedCompensation": "3200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 507100000, "cost_of_revenue": 441600000, "gross_profit": 65500000, "research_and_development": null, "selling_general_admin": 75900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10400000, "depreciation_amortisation": 12600000, "ebitda": 2200000, "interest_expense": 7200000, "interest_income": null, "other_non_operating": null, "pretax_income": -7100000, "tax_provision": -6800000, "effective_tax_rate": null, "net_income": -3200000, "net_income_continuing_ops": -2200000, "net_income_to_common": -3200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 297500000, "short_term_investments": 99000000, "net_receivables": 333500000, "inventory": 575300000, "other_current_assets": null, "total_current_assets": 1401300000, "net_ppe": null, "goodwill": 379700000, "intangible_assets": null, "goodwill_and_intangibles": 379700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1249300000, "total_assets": 2650600000, "short_term_debt": 5500000, "accounts_payable": 145700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 393800000, "long_term_debt": 549800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 980400000, "total_liabilities": 1374200000, "total_debt": 555300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 467800000, "total_equity": 940800000, "shares_outstanding": 28500000, "operating_cash_flow": 31700000, "stock_based_compensation": 3200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14700000, "dividends_paid": 2200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20400000, "free_cash_flow": 49400000, "net_change_in_cash": -3400000 }, "raw_data": { "income": { "ebit": "-10400000", "ebitda": "2200000", "netIncome": "-3200000", "grossProfit": "65500000", "depreciation": "None", "totalRevenue": "507100000", "costOfRevenue": "441600000", "interestIncome": "600000", "incomeBeforeTax": "-7100000", "interestExpense": "7200000", "operatingIncome": "-10400000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-6800000", "reportedCurrency": "USD", "netInterestIncome": "-7200000", "nonInterestIncome": "None", "operatingExpenses": "75900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "441600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12600000", "sellingGeneralAndAdministrative": "75900000", "netIncomeFromContinuingOperations": "-2200000" }, "balance": { "goodwill": "379700000", "inventory": "575300000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2650600000", "longTermDebt": "549800000", "shortTermDebt": "5500000", "treasuryStock": "-49600000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "467800000", "totalLiabilities": "1374200000", "otherCurrentAssets": "96000000", "totalCurrentAssets": "1401300000", "currentLongTermDebt": "1400000", "longTermInvestments": "124500000", "shortTermInvestments": "99000000", "currentNetReceivables": "333500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1249300000", "currentAccountsPayable": "145700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "526200000", "shortLongTermDebtTotal": "572400000", "totalShareholderEquity": "940800000", "capitalLeaseObligations": "21200000", "otherCurrentLiabilities": "142200000", "totalCurrentLiabilities": "393800000", "otherNonCurrentLiabilities": "376500000", "totalNonCurrentLiabilities": "980400000", "cashAndShortTermInvestments": "297500000", "commonStockSharesOutstanding": "28500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "297500000", "accumulatedDepreciationAmortizationPPE": "-1054100000" }, "cashflow": { "netIncome": "-2200000", "profitLoss": "None", "dividendPayout": "2200000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "67100000", "operatingCashflow": "31700000", "capitalExpenditures": "17700000", "changeInReceivables": "-18900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20400000", "cashflowFromInvestment": "-14700000", "stockBasedCompensation": "3200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }