{ "ticker": { "uuid": "71565651-3550-4e9b-99dd-df15be539148", "symbol": "CTMX", "name": "CytomX Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/71565651-3550-4e9b-99dd-df15be539148/", "api_url": "https://sharemaestro.com/factors/api/tickers/71565651-3550-4e9b-99dd-df15be539148/" }, "ticker_metadata": { "id": 5575, "uuid": "71565651-3550-4e9b-99dd-df15be539148", "symbol": "CTMX", "name": "CytomX Therapeutics Inc", "asset_type": "equity", "market_cap": 820740000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "CytomX Therapeutics, Inc. is an oncology-focused biopharmaceutical company in the United States. The company is headquartered in South San Francisco, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "71565651-3550-4e9b-99dd-df15be539148", "symbol": "CTMX", "name": "CytomX Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/71565651-3550-4e9b-99dd-df15be539148/", "api_url": "https://sharemaestro.com/factors/api/tickers/71565651-3550-4e9b-99dd-df15be539148/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.17, "value": 0.29, "quality": 0.04, "momentum": 0.72, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 3, "market_cap": 531819000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0056, "roe": -0.1848, "piotroski_f_score": 1, "momentum_12_1": 0.5076, "volatility_252d": 0.7536 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:11.544503+00:00", "batch_id": "" }, "size": { "price_close": 3, "market_cap": 531819000, "market_cap_usd": 531819000, "enterprise_value": 505847000, "shares_outstanding": 177273000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.6622, "ptbv_ratio": 1.6693, "ps_ratio": 14.9631, "pcf_ratio": null, "pfcf_ratio": -6.6696, "ev_ebitda": null, "ev_ebit": -8.0216, "ev_sales": 14.2324, "ev_fcf": -6.3439, "earnings_yield": null, "fcf_yield": -0.1576, "price_to_sales": 14.9631, "price_to_book": 1.6622, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0703 }, "yield": { "dividend_yield": 0.0056, "buyback_yield": 0, "shareholder_yield": 0.0056, "debt_paydown_yield": null, "total_yield": 0.0056 }, "quality": { "gross_margin": 0.9929, "operating_margin": -1.7743, "net_margin": -1.664, "ebitda_margin": -1.7393, "fcf_margin": -2.2435, "roe": -0.1848, "roa": -0.1646, "roic": -0.1609, "roc_greenblatt": null, "asset_turnover": 0.0989, "cash_conversion": 1.3483, "accruals_ratio": 0.0583, "sbc_to_revenue": 0.2565, "piotroski_f_score": 1, "altman_z_score": 5.8365, "earnings_stability_5y": 8.0593, "revenue_stability_5y": 0.369, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0982, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1232, "net_debt_to_ebitda": 0.4201, "debt_to_assets": 0.0079, "interest_coverage": null, "current_ratio": 10.3782, "quick_ratio": 10.3782, "net_debt": -25972000, "local_beta": 0.002, "volatility_252d": 0.7536, "volatility_60d": 1.6955, "max_drawdown_12m": -0.4728, "risk_adjusted_momentum": 0.6735 }, "growth": { "revenue_growth_1y": -0.7591, "revenue_growth_3y_cagr": 0.1275, "revenue_growth_5y_cagr": 0.0218, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.7591, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2462, "price_return_3m": -0.359, "price_return_6m": -0.2405, "price_return_9m": 0.3158, "price_return_12m": 0.1364, "price_return_12m_ex1m": 0.5076, "momentum_6m": -0.2405, "momentum_12m": 0.1364, "momentum_12_1": 0.5076, "distance_from_52w_high": -0.4728, "distance_from_52w_low": 0.5707, "relative_strength": -0.0216 }, "raw_ttm": { "revenue_ttm": 35542000, "gross_profit_ttm": 35291000, "ebit_ttm": -63061000, "ebitda_ttm": -61819000, "net_income_ttm": -59141000, "eps_diluted_ttm": -0.3336, "operating_cash_flow_ttm": -80093000, "capital_expenditure_ttm": 355000, "fcf_ttm": -79738000, "dividends_paid_ttm": 3002000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 28828000, "total_current_assets": 353096000, "total_current_liabilities": 34023000, "net_ppe": null, "total_assets": 359358000, "total_debt": 2856000, "total_equity": 319944000, "net_working_capital": 293101000, "book_value_per_share": 1.8048, "retained_earnings": -730197000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 318594000, "tangible_book_per_share": 1.7972 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 43, "rank_ptbv": 36, "rank_ps": 93, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 51, "rank_shareholder_yield": 51, "rank_total_yield": 51, "rank_roe": 84, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 2, "rank_fcf_margin": 96, "rank_piotroski": 99, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 54 }, "composites": { "value_composite": 71, "quality_composite": 96, "momentum_composite": 28, "growth_composite": 90, "yield_composite": 67, "svqf_composite": 44, "vc1_composite": 75, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 83, "quality_value_composite": 0.1077, "os_score": 0.17, "value_percentile": 0.29, "quality_percentile": 0.04, "momentum_percentile": 0.72, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 853, "ticker_id": 5575, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:11.544503+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3, "market_cap": 531819000, "market_cap_usd": 531819000, "enterprise_value": 505847000, "shares_outstanding": 177273000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.66222526, "ptbv_ratio": 1.66926872, "ps_ratio": 14.96311406, "pcf_ratio": null, "pfcf_ratio": -6.66958038, "ev_ebitda": null, "ev_ebit": -8.02155056, "ev_sales": 14.23237297, "ev_fcf": -6.34386365, "earnings_yield": null, "fcf_yield": -0.15763264, "dividend_yield": 0.00564478, "buyback_yield": 0, "shareholder_yield": 0.00564478, "debt_paydown_yield": null, "total_yield": 0.00564478, "gross_margin": 0.99293793, "operating_margin": -1.77426706, "net_margin": -1.66397502, "ebitda_margin": -1.73932249, "fcf_margin": -2.24348658, "roe": -0.18484797, "roa": -0.16457405, "roic": -0.16088522, "roc_greenblatt": null, "asset_turnover": 0.09890416, "cash_conversion": 1.34826939, "accruals_ratio": 0.05830398, "sbc_to_revenue": 0.25648529, "debt_to_equity": 0.12319031, "net_debt_to_ebitda": 0.42012973, "debt_to_assets": 0.00794751, "interest_coverage": null, "current_ratio": 10.37815595, "quick_ratio": 10.37815595, "net_debt": -25972000, "revenue_growth_1y": -0.75913037, "revenue_growth_3y_cagr": 0.12750133, "revenue_growth_5y_cagr": 0.02175468, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": 5.83645073, "earnings_stability_5y": 8.059348, "revenue_stability_5y": 0.369029, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.24623116, "price_return_3m": -0.35897436, "price_return_6m": -0.24050633, "price_return_9m": 0.31578947, "price_return_12m": 0.13636364, "price_return_12m_ex1m": 0.50757576, "distance_from_52w_high": -0.47275923, "distance_from_52w_low": 0.57068063, "relative_strength": -0.02157741, "local_beta": 0.002, "volatility_252d": 0.75359, "volatility_60d": 1.695544, "max_drawdown_12m": -0.47275923, "revenue_ttm": 35542000, "gross_profit_ttm": 35291000, "ebit_ttm": -63061000, "ebitda_ttm": -61819000, "net_income_ttm": -59141000, "eps_diluted_ttm": -0.33361538, "operating_cash_flow_ttm": -80093000, "capital_expenditure_ttm": 355000, "fcf_ttm": -79738000, "dividends_paid_ttm": 3002000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 28828000, "total_current_assets": 353096000, "total_current_liabilities": 34023000, "net_ppe": null, "total_assets": 359358000, "total_debt": 2856000, "total_equity": 319944000, "net_working_capital": 293101000, "book_value_per_share": 1.80480953, "retained_earnings": -730197000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 318594000, "tangible_book_per_share": 1.79719416, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 43, "rank_ptbv": 36, "rank_ps": 93, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 51, "rank_shareholder_yield": 51, "rank_total_yield": 51, "rank_roe": 84, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 2, "rank_fcf_margin": 96, "rank_piotroski": 99, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 54, "value_composite": 71, "quality_composite": 96, "momentum_composite": 28, "growth_composite": 90, "yield_composite": 67, "svqf_composite": 44, "vc1_composite": 75, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3, "os": 0.17, "value": 0.29, "quality": 0.04, "momentum": 0.72, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0056, "roe": -0.1848, "momentum_12_1": 0.5076, "complete_fields": { "id": 853, "ticker_id": 5575, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:11.544503+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3, "market_cap": 531819000, "market_cap_usd": 531819000, "enterprise_value": 505847000, "shares_outstanding": 177273000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.66222526, "ptbv_ratio": 1.66926872, "ps_ratio": 14.96311406, "pcf_ratio": null, "pfcf_ratio": -6.66958038, "ev_ebitda": null, "ev_ebit": -8.02155056, "ev_sales": 14.23237297, "ev_fcf": -6.34386365, "earnings_yield": null, "fcf_yield": -0.15763264, "dividend_yield": 0.00564478, "buyback_yield": 0, "shareholder_yield": 0.00564478, "debt_paydown_yield": null, "total_yield": 0.00564478, "gross_margin": 0.99293793, "operating_margin": -1.77426706, "net_margin": -1.66397502, "ebitda_margin": -1.73932249, "fcf_margin": -2.24348658, "roe": -0.18484797, "roa": -0.16457405, "roic": -0.16088522, "roc_greenblatt": null, "asset_turnover": 0.09890416, "cash_conversion": 1.34826939, "accruals_ratio": 0.05830398, "sbc_to_revenue": 0.25648529, "debt_to_equity": 0.12319031, "net_debt_to_ebitda": 0.42012973, "debt_to_assets": 0.00794751, "interest_coverage": null, "current_ratio": 10.37815595, "quick_ratio": 10.37815595, "net_debt": -25972000, "revenue_growth_1y": -0.75913037, "revenue_growth_3y_cagr": 0.12750133, "revenue_growth_5y_cagr": 0.02175468, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": 5.83645073, "earnings_stability_5y": 8.059348, "revenue_stability_5y": 0.369029, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.24623116, "price_return_3m": -0.35897436, "price_return_6m": -0.24050633, "price_return_9m": 0.31578947, "price_return_12m": 0.13636364, "price_return_12m_ex1m": 0.50757576, "distance_from_52w_high": -0.47275923, "distance_from_52w_low": 0.57068063, "relative_strength": -0.02157741, "local_beta": 0.002, "volatility_252d": 0.75359, "volatility_60d": 1.695544, "max_drawdown_12m": -0.47275923, "revenue_ttm": 35542000, "gross_profit_ttm": 35291000, "ebit_ttm": -63061000, "ebitda_ttm": -61819000, "net_income_ttm": -59141000, "eps_diluted_ttm": -0.33361538, "operating_cash_flow_ttm": -80093000, "capital_expenditure_ttm": 355000, "fcf_ttm": -79738000, "dividends_paid_ttm": 3002000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 28828000, "total_current_assets": 353096000, "total_current_liabilities": 34023000, "net_ppe": null, "total_assets": 359358000, "total_debt": 2856000, "total_equity": 319944000, "net_working_capital": 293101000, "book_value_per_share": 1.80480953, "retained_earnings": -730197000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 318594000, "tangible_book_per_share": 1.79719416, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 43, "rank_ptbv": 36, "rank_ps": 93, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 51, "rank_shareholder_yield": 51, "rank_total_yield": 51, "rank_roe": 84, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 2, "rank_fcf_margin": 96, "rank_piotroski": 99, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 54, "value_composite": 71, "quality_composite": 96, "momentum_composite": 28, "growth_composite": 90, "yield_composite": 67, "svqf_composite": 44, "vc1_composite": 75, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:23.259443+00:00", "is_restated": false, "income_statement": { "revenue": 76201000, "cost_of_revenue": null, "gross_profit": 76201000, "ebit": -22364000, "ebitda": -20988000, "pretax_income": -17130000, "tax_provision": 238000, "net_income": -17368000, "net_income_to_common": -17368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12667000, "total_current_assets": 143921000, "total_assets": 151566000, "short_term_debt": 4240000, "long_term_debt": null, "total_debt": 4240000, "total_liabilities": 52558000, "total_equity": 99008000, "shares_outstanding": 137935873, "goodwill_and_intangibles": 1387000 }, "cash_flow": { "operating_cash_flow": -75587000, "capital_expenditure": 220000, "free_cash_flow": -75367000, "dividends_paid": 3002000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52269, "ticker_id": 5575, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:23.259443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22364000", "ebitda": "-20988000", "netIncome": "-17368000", "grossProfit": "76201000", "depreciation": "None", "totalRevenue": "76201000", "costOfRevenue": "None", "interestIncome": "5206000", "incomeBeforeTax": "-17130000", "interestExpense": "None", "operatingIncome": "-22364000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "238000", "reportedCurrency": "USD", "netInterestIncome": "5206000", "nonInterestIncome": "None", "operatingExpenses": "98565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68728000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1376000", "sellingGeneralAndAdministrative": "29837000", "netIncomeFromContinuingOperations": "-17368000" }, "balance": { "goodwill": "949000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "151566000", "longTermDebt": "None", "shortTermDebt": "4240000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "438000", "reportedCurrency": "USD", "retainedEarnings": "-711949000", "totalLiabilities": "52558000", "otherCurrentAssets": "4856000", "totalCurrentAssets": "143921000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "124385000", "currentNetReceivables": "2013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7645000", "currentAccountsPayable": "1301000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4240000", "totalShareholderEquity": "99008000", "capitalLeaseObligations": "4240000", "otherCurrentLiabilities": "14197000", "totalCurrentLiabilities": "46615000", "otherNonCurrentLiabilities": "4353000", "totalNonCurrentLiabilities": "5943000", "cashAndShortTermInvestments": "12667000", "commonStockSharesOutstanding": "137935873", "intangibleAssetsExcludingGoodwill": "438000", "cashAndCashEquivalentsAtCarryingValue": "12667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17368000", "profitLoss": "None", "dividendPayout": "3002000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-75587000", "capitalExpenditures": "220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110446000", "cashflowFromInvestment": "-59744000", "stockBasedCompensation": "6302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3002000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76201000, "cost_of_revenue": null, "gross_profit": 76201000, "research_and_development": 68728000, "selling_general_admin": 29837000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22364000, "depreciation_amortisation": 1376000, "ebitda": -20988000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17130000, "tax_provision": 238000, "effective_tax_rate": null, "net_income": -17368000, "net_income_continuing_ops": -17368000, "net_income_to_common": -17368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12667000, "short_term_investments": 124385000, "net_receivables": 2013000, "inventory": null, "other_current_assets": null, "total_current_assets": 143921000, "net_ppe": null, "goodwill": 949000, "intangible_assets": 438000, "goodwill_and_intangibles": 1387000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7645000, "total_assets": 151566000, "short_term_debt": 4240000, "accounts_payable": 1301000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46615000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5943000, "total_liabilities": 52558000, "total_debt": 4240000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -711949000, "total_equity": 99008000, "shares_outstanding": 137935873, "operating_cash_flow": -75587000, "stock_based_compensation": 6302000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 220000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59744000, "dividends_paid": 3002000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 110446000, "free_cash_flow": -75367000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22364000", "ebitda": "-20988000", "netIncome": "-17368000", "grossProfit": "76201000", "depreciation": "None", "totalRevenue": "76201000", "costOfRevenue": "None", "interestIncome": "5206000", "incomeBeforeTax": "-17130000", "interestExpense": "None", "operatingIncome": "-22364000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "238000", "reportedCurrency": "USD", "netInterestIncome": "5206000", "nonInterestIncome": "None", "operatingExpenses": "98565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68728000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1376000", "sellingGeneralAndAdministrative": "29837000", "netIncomeFromContinuingOperations": "-17368000" }, "balance": { "goodwill": "949000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "151566000", "longTermDebt": "None", "shortTermDebt": "4240000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "438000", "reportedCurrency": "USD", "retainedEarnings": "-711949000", "totalLiabilities": "52558000", "otherCurrentAssets": "4856000", "totalCurrentAssets": "143921000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "124385000", "currentNetReceivables": "2013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7645000", "currentAccountsPayable": "1301000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4240000", "totalShareholderEquity": "99008000", "capitalLeaseObligations": "4240000", "otherCurrentLiabilities": "14197000", "totalCurrentLiabilities": "46615000", "otherNonCurrentLiabilities": "4353000", "totalNonCurrentLiabilities": "5943000", "cashAndShortTermInvestments": "12667000", "commonStockSharesOutstanding": "137935873", "intangibleAssetsExcludingGoodwill": "438000", "cashAndCashEquivalentsAtCarryingValue": "12667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17368000", "profitLoss": "None", "dividendPayout": "3002000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-75587000", "capitalExpenditures": "220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110446000", "cashflowFromInvestment": "-59744000", "stockBasedCompensation": "6302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3002000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:23.259443+00:00", "is_restated": false, "income_statement": { "revenue": 138103000, "cost_of_revenue": 1768000, "gross_profit": 138103000, "ebit": 24995000, "ebitda": 26763000, "pretax_income": 32093000, "tax_provision": 224000, "net_income": 31869000, "net_income_to_common": 31869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38052000, "total_current_assets": 107305000, "total_assets": 120533000, "short_term_debt": 5145000, "long_term_debt": null, "total_debt": 5145000, "total_liabilities": 120989000, "total_equity": -456000, "shares_outstanding": 84745116, "goodwill_and_intangibles": 1532000 }, "cash_flow": { "operating_cash_flow": -86231000, "capital_expenditure": 310000, "free_cash_flow": -85921000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52274, "ticker_id": 5575, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:23.259443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24995000", "ebitda": "26763000", "netIncome": "31869000", "grossProfit": "138103000", "depreciation": "None", "totalRevenue": "138103000", "costOfRevenue": "1768000", "interestIncome": "7136000", "incomeBeforeTax": "32093000", "interestExpense": "None", "operatingIncome": "24995000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "224000", "reportedCurrency": "USD", "netInterestIncome": "7136000", "nonInterestIncome": "None", "operatingExpenses": "113108000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83382000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1768000", "sellingGeneralAndAdministrative": "29726000", "netIncomeFromContinuingOperations": "31869000" }, "balance": { "goodwill": "949000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "120533000", "longTermDebt": "None", "shortTermDebt": "5145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "583000", "reportedCurrency": "USD", "retainedEarnings": "-691579000", "totalLiabilities": "120989000", "otherCurrentAssets": "3579000", "totalCurrentAssets": "107305000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "62571000", "currentNetReceivables": "3103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13228000", "currentAccountsPayable": "1088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9385000", "totalShareholderEquity": "-456000", "capitalLeaseObligations": "9385000", "otherCurrentLiabilities": "12338000", "totalCurrentLiabilities": "85772000", "otherNonCurrentLiabilities": "4115000", "totalNonCurrentLiabilities": "35217000", "cashAndShortTermInvestments": "38052000", "commonStockSharesOutstanding": "84745116", "intangibleAssetsExcludingGoodwill": "583000", "cashAndCashEquivalentsAtCarryingValue": "38052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31869000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-86231000", "capitalExpenditures": "310000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7522000", "cashflowFromInvestment": "99700000", "stockBasedCompensation": "7668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1768000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138103000, "cost_of_revenue": 1768000, "gross_profit": 138103000, "research_and_development": 83382000, "selling_general_admin": 29726000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24995000, "depreciation_amortisation": 1768000, "ebitda": 26763000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 32093000, "tax_provision": 224000, "effective_tax_rate": null, "net_income": 31869000, "net_income_continuing_ops": 31869000, "net_income_to_common": 31869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38052000, "short_term_investments": 62571000, "net_receivables": 3103000, "inventory": null, "other_current_assets": null, "total_current_assets": 107305000, "net_ppe": null, "goodwill": 949000, "intangible_assets": 583000, "goodwill_and_intangibles": 1532000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13228000, "total_assets": 120533000, "short_term_debt": 5145000, "accounts_payable": 1088000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85772000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35217000, "total_liabilities": 120989000, "total_debt": 5145000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -691579000, "total_equity": -456000, "shares_outstanding": 84745116, "operating_cash_flow": -86231000, "stock_based_compensation": 7668000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 310000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 99700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7522000, "free_cash_flow": -85921000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24995000", "ebitda": "26763000", "netIncome": "31869000", "grossProfit": "138103000", "depreciation": "None", "totalRevenue": "138103000", "costOfRevenue": "1768000", "interestIncome": "7136000", "incomeBeforeTax": "32093000", "interestExpense": "None", "operatingIncome": "24995000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "224000", "reportedCurrency": "USD", "netInterestIncome": "7136000", "nonInterestIncome": "None", "operatingExpenses": "113108000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83382000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1768000", "sellingGeneralAndAdministrative": "29726000", "netIncomeFromContinuingOperations": "31869000" }, "balance": { "goodwill": "949000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "120533000", "longTermDebt": "None", "shortTermDebt": "5145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "583000", "reportedCurrency": "USD", "retainedEarnings": "-691579000", "totalLiabilities": "120989000", "otherCurrentAssets": "3579000", "totalCurrentAssets": "107305000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "62571000", "currentNetReceivables": "3103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13228000", "currentAccountsPayable": "1088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9385000", "totalShareholderEquity": "-456000", "capitalLeaseObligations": "9385000", "otherCurrentLiabilities": "12338000", "totalCurrentLiabilities": "85772000", "otherNonCurrentLiabilities": "4115000", "totalNonCurrentLiabilities": "35217000", "cashAndShortTermInvestments": "38052000", "commonStockSharesOutstanding": "84745116", "intangibleAssetsExcludingGoodwill": "583000", "cashAndCashEquivalentsAtCarryingValue": "38052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31869000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-86231000", "capitalExpenditures": "310000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7522000", "cashflowFromInvestment": "99700000", "stockBasedCompensation": "7668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1768000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:23.259443+00:00", "is_restated": false, "income_statement": { "revenue": 101214000, "cost_of_revenue": 2175000, "gross_profit": 101214000, "ebit": -6484000, "ebitda": -4309000, "pretax_income": 3323000, "tax_provision": 3892000, "net_income": -569000, "net_income_to_common": -569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17171000, "total_current_assets": 182936000, "total_assets": 201792000, "short_term_debt": 4589000, "long_term_debt": null, "total_debt": 4589000, "total_liabilities": 249239000, "total_equity": -47447000, "shares_outstanding": 73808237, "goodwill_and_intangibles": 1678000 }, "cash_flow": { "operating_cash_flow": -56035000, "capital_expenditure": 840000, "free_cash_flow": -55195000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52279, "ticker_id": 5575, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:23.259443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6484000", "ebitda": "-4309000", "netIncome": "-569000", "grossProfit": "101214000", "depreciation": "None", "totalRevenue": "101214000", "costOfRevenue": "2175000", "interestIncome": "8066000", "incomeBeforeTax": "3323000", "interestExpense": "None", "operatingIncome": "-6484000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3892000", "reportedCurrency": "USD", "netInterestIncome": "8066000", "nonInterestIncome": "None", "operatingExpenses": "107698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77680000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2175000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2175000", "sellingGeneralAndAdministrative": "30018000", "netIncomeFromContinuingOperations": "-10181000" }, "balance": { "goodwill": "949000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "201792000", "longTermDebt": "None", "shortTermDebt": "4589000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "729000", "reportedCurrency": "USD", "retainedEarnings": "-723448000", "totalLiabilities": "249239000", "otherCurrentAssets": "4995000", "totalCurrentAssets": "182936000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "157338000", "currentNetReceivables": "3432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18856000", "currentAccountsPayable": "1458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13974000", "totalShareholderEquity": "-47447000", "capitalLeaseObligations": "13974000", "otherCurrentLiabilities": "17599000", "totalCurrentLiabilities": "155913000", "otherNonCurrentLiabilities": "3893000", "totalNonCurrentLiabilities": "93326000", "cashAndShortTermInvestments": "17171000", "commonStockSharesOutstanding": "73808237", "intangibleAssetsExcludingGoodwill": "729000", "cashAndCashEquivalentsAtCarryingValue": "17171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-569000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56035000", "capitalExpenditures": "840000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30230000", "cashflowFromInvestment": "-150674000", "stockBasedCompensation": "8558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101214000, "cost_of_revenue": 2175000, "gross_profit": 101214000, "research_and_development": 77680000, "selling_general_admin": 30018000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6484000, "depreciation_amortisation": 2175000, "ebitda": -4309000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3323000, "tax_provision": 3892000, "effective_tax_rate": null, "net_income": -569000, "net_income_continuing_ops": -10181000, "net_income_to_common": -569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17171000, "short_term_investments": 157338000, "net_receivables": 3432000, "inventory": null, "other_current_assets": null, "total_current_assets": 182936000, "net_ppe": null, "goodwill": 949000, "intangible_assets": 729000, "goodwill_and_intangibles": 1678000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18856000, "total_assets": 201792000, "short_term_debt": 4589000, "accounts_payable": 1458000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155913000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93326000, "total_liabilities": 249239000, "total_debt": 4589000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -723448000, "total_equity": -47447000, "shares_outstanding": 73808237, "operating_cash_flow": -56035000, "stock_based_compensation": 8558000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 840000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150674000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30230000, "free_cash_flow": -55195000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6484000", "ebitda": "-4309000", "netIncome": "-569000", "grossProfit": "101214000", "depreciation": "None", "totalRevenue": "101214000", "costOfRevenue": "2175000", "interestIncome": "8066000", "incomeBeforeTax": "3323000", "interestExpense": "None", "operatingIncome": "-6484000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3892000", "reportedCurrency": "USD", "netInterestIncome": "8066000", "nonInterestIncome": "None", "operatingExpenses": "107698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77680000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2175000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2175000", "sellingGeneralAndAdministrative": "30018000", "netIncomeFromContinuingOperations": "-10181000" }, "balance": { "goodwill": "949000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "201792000", "longTermDebt": "None", "shortTermDebt": "4589000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "729000", "reportedCurrency": "USD", "retainedEarnings": "-723448000", "totalLiabilities": "249239000", "otherCurrentAssets": "4995000", "totalCurrentAssets": "182936000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "157338000", "currentNetReceivables": "3432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18856000", "currentAccountsPayable": "1458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13974000", "totalShareholderEquity": "-47447000", "capitalLeaseObligations": "13974000", "otherCurrentLiabilities": "17599000", "totalCurrentLiabilities": "155913000", "otherNonCurrentLiabilities": "3893000", "totalNonCurrentLiabilities": "93326000", "cashAndShortTermInvestments": "17171000", "commonStockSharesOutstanding": "73808237", "intangibleAssetsExcludingGoodwill": "729000", "cashAndCashEquivalentsAtCarryingValue": "17171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-569000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56035000", "capitalExpenditures": "840000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30230000", "cashflowFromInvestment": "-150674000", "stockBasedCompensation": "8558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:23.259443+00:00", "is_restated": false, "income_statement": { "revenue": 53163000, "cost_of_revenue": 5856000, "gross_profit": 53163000, "ebit": -101335000, "ebitda": -98892000, "pretax_income": -99317000, "tax_provision": -2018000, "net_income": -97299000, "net_income_to_common": -97299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193650000, "total_current_assets": 237102000, "total_assets": 260891000, "short_term_debt": 4082000, "long_term_debt": null, "total_debt": 4082000, "total_liabilities": 346642000, "total_equity": -85751000, "shares_outstanding": 65739844, "goodwill_and_intangibles": 1824000 }, "cash_flow": { "operating_cash_flow": -110788000, "capital_expenditure": 1740000, "free_cash_flow": -109048000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52284, "ticker_id": 5575, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:23.259443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-101335000", "ebitda": "-98892000", "netIncome": "-97299000", "grossProfit": "53163000", "depreciation": "None", "totalRevenue": "53163000", "costOfRevenue": "5856000", "interestIncome": "1678000", "incomeBeforeTax": "-99317000", "interestExpense": "2018000", "operatingIncome": "-101335000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2018000", "reportedCurrency": "USD", "netInterestIncome": "1678000", "nonInterestIncome": "None", "operatingExpenses": "154498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111649000", "otherNonOperatingIncome": "172000", "costofGoodsAndServicesSold": "5856000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2443000", "sellingGeneralAndAdministrative": "42849000", "netIncomeFromContinuingOperations": "-115870000" }, "balance": { "goodwill": "949000", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "260891000", "longTermDebt": "None", "shortTermDebt": "4082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "875000", "reportedCurrency": "USD", "retainedEarnings": "-722879000", "totalLiabilities": "346642000", "otherCurrentAssets": "7466000", "totalCurrentAssets": "237102000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "99696000", "currentNetReceivables": "35986000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23789000", "currentAccountsPayable": "2809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5960000", "shortLongTermDebtTotal": "18057000", "totalShareholderEquity": "-85751000", "capitalLeaseObligations": "18057000", "otherCurrentLiabilities": "24450000", "totalCurrentLiabilities": "152608000", "otherNonCurrentLiabilities": "262000000", "totalNonCurrentLiabilities": "194034000", "cashAndShortTermInvestments": "193650000", "commonStockSharesOutstanding": "65739844", "intangibleAssetsExcludingGoodwill": "875000", "cashAndCashEquivalentsAtCarryingValue": "193650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99317000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "11640000", "operatingCashflow": "-110788000", "capitalExpenditures": "1740000", "changeInReceivables": "8000", "changeInExchangeRate": "None", "cashflowFromFinancing": "648000", "cashflowFromInvestment": "98260000", "stockBasedCompensation": "13167000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13671000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "110213000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53163000, "cost_of_revenue": 5856000, "gross_profit": 53163000, "research_and_development": 111649000, "selling_general_admin": 42849000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -101335000, "depreciation_amortisation": 2443000, "ebitda": -98892000, "interest_expense": 2018000, "interest_income": null, "other_non_operating": null, "pretax_income": -99317000, "tax_provision": -2018000, "effective_tax_rate": null, "net_income": -97299000, "net_income_continuing_ops": -115870000, "net_income_to_common": -97299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193650000, "short_term_investments": 99696000, "net_receivables": 35986000, "inventory": 1, "other_current_assets": null, "total_current_assets": 237102000, "net_ppe": null, "goodwill": 949000, "intangible_assets": 875000, "goodwill_and_intangibles": 1824000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23789000, "total_assets": 260891000, "short_term_debt": 4082000, "accounts_payable": 2809000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152608000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 194034000, "total_liabilities": 346642000, "total_debt": 4082000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -722879000, "total_equity": -85751000, "shares_outstanding": 65739844, "operating_cash_flow": -110788000, "stock_based_compensation": 13167000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1740000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 98260000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 648000, "free_cash_flow": -109048000, "net_change_in_cash": 13671000 }, "raw_data": { "income": { "ebit": "-101335000", "ebitda": "-98892000", "netIncome": "-97299000", "grossProfit": "53163000", "depreciation": "None", "totalRevenue": "53163000", "costOfRevenue": "5856000", "interestIncome": "1678000", "incomeBeforeTax": "-99317000", "interestExpense": "2018000", "operatingIncome": "-101335000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2018000", "reportedCurrency": "USD", "netInterestIncome": "1678000", "nonInterestIncome": "None", "operatingExpenses": "154498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111649000", "otherNonOperatingIncome": "172000", "costofGoodsAndServicesSold": "5856000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2443000", "sellingGeneralAndAdministrative": "42849000", "netIncomeFromContinuingOperations": "-115870000" }, "balance": { "goodwill": "949000", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "260891000", "longTermDebt": "None", "shortTermDebt": "4082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "875000", "reportedCurrency": "USD", "retainedEarnings": "-722879000", "totalLiabilities": "346642000", "otherCurrentAssets": "7466000", "totalCurrentAssets": "237102000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "99696000", "currentNetReceivables": "35986000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23789000", "currentAccountsPayable": "2809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5960000", "shortLongTermDebtTotal": "18057000", "totalShareholderEquity": "-85751000", "capitalLeaseObligations": "18057000", "otherCurrentLiabilities": "24450000", "totalCurrentLiabilities": "152608000", "otherNonCurrentLiabilities": "262000000", "totalNonCurrentLiabilities": "194034000", "cashAndShortTermInvestments": "193650000", "commonStockSharesOutstanding": "65739844", "intangibleAssetsExcludingGoodwill": "875000", "cashAndCashEquivalentsAtCarryingValue": "193650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99317000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "11640000", "operatingCashflow": "-110788000", "capitalExpenditures": "1740000", "changeInReceivables": "8000", "changeInExchangeRate": "None", "cashflowFromFinancing": "648000", "cashflowFromInvestment": "98260000", "stockBasedCompensation": "13167000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13671000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "110213000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:23.259443+00:00", "is_restated": false, "income_statement": { "revenue": 69573000, "cost_of_revenue": 5839000, "gross_profit": 69573000, "ebit": -83781000, "ebitda": -81075000, "pretax_income": -83609000, "tax_provision": -2961000, "net_income": -80648000, "net_income_to_common": -80648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205530000, "total_current_assets": 310301000, "total_assets": 339411000, "short_term_debt": 3618000, "long_term_debt": null, "total_debt": 3618000, "total_liabilities": 250032000, "total_equity": 89379000, "shares_outstanding": 64146848, "goodwill_and_intangibles": 1970000 }, "cash_flow": { "operating_cash_flow": -119031000, "capital_expenditure": 1609000, "free_cash_flow": -117422000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52289, "ticker_id": 5575, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:23.259443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-83781000", "ebitda": "-81075000", "netIncome": "-80648000", "grossProfit": "69573000", "depreciation": "None", "totalRevenue": "69573000", "costOfRevenue": "5839000", "interestIncome": "255000", "incomeBeforeTax": "-83609000", "interestExpense": "172000", "operatingIncome": "-83781000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2961000", "reportedCurrency": "USD", "netInterestIncome": "255000", "nonInterestIncome": "None", "operatingExpenses": "153354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114194000", "otherNonOperatingIncome": "172000", "costofGoodsAndServicesSold": "5839000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2706000", "sellingGeneralAndAdministrative": "39160000", "netIncomeFromContinuingOperations": "-83609000" }, "balance": { "goodwill": "949000", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "339411000", "longTermDebt": "None", "shortTermDebt": "3618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1021000", "reportedCurrency": "USD", "retainedEarnings": "-533724000", "totalLiabilities": "250032000", "otherCurrentAssets": "4285000", "totalCurrentAssets": "310301000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "99696000", "currentNetReceivables": "790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29110000", "currentAccountsPayable": "2818000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5960000", "shortLongTermDebtTotal": "18056000", "totalShareholderEquity": "89379000", "capitalLeaseObligations": "21674000", "otherCurrentLiabilities": "30618000", "totalCurrentLiabilities": "106316000", "otherNonCurrentLiabilities": "143716000", "totalNonCurrentLiabilities": "143716000", "cashAndShortTermInvestments": "205530000", "commonStockSharesOutstanding": "64146848", "intangibleAssetsExcludingGoodwill": "1021000", "cashAndCashEquivalentsAtCarryingValue": "205530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83609000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "11640000", "operatingCashflow": "-119031000", "capitalExpenditures": "1609000", "changeInReceivables": "8000", "changeInExchangeRate": "None", "cashflowFromFinancing": "110213000", "cashflowFromInvestment": "22489000", "stockBasedCompensation": "13167000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13671000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "110213000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69573000, "cost_of_revenue": 5839000, "gross_profit": 69573000, "research_and_development": 114194000, "selling_general_admin": 39160000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -83781000, "depreciation_amortisation": 2706000, "ebitda": -81075000, "interest_expense": 172000, "interest_income": null, "other_non_operating": null, "pretax_income": -83609000, "tax_provision": -2961000, "effective_tax_rate": null, "net_income": -80648000, "net_income_continuing_ops": -83609000, "net_income_to_common": -80648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205530000, "short_term_investments": 99696000, "net_receivables": 790000, "inventory": 1, "other_current_assets": null, "total_current_assets": 310301000, "net_ppe": null, "goodwill": 949000, "intangible_assets": 1021000, "goodwill_and_intangibles": 1970000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29110000, "total_assets": 339411000, "short_term_debt": 3618000, "accounts_payable": 2818000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106316000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143716000, "total_liabilities": 250032000, "total_debt": 3618000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -533724000, "total_equity": 89379000, "shares_outstanding": 64146848, "operating_cash_flow": -119031000, "stock_based_compensation": 13167000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1609000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22489000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 110213000, "free_cash_flow": -117422000, "net_change_in_cash": 13671000 }, "raw_data": { "income": { "ebit": "-83781000", "ebitda": "-81075000", "netIncome": "-80648000", "grossProfit": "69573000", "depreciation": "None", "totalRevenue": "69573000", "costOfRevenue": "5839000", "interestIncome": "255000", "incomeBeforeTax": "-83609000", "interestExpense": "172000", "operatingIncome": "-83781000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2961000", "reportedCurrency": "USD", "netInterestIncome": "255000", "nonInterestIncome": "None", "operatingExpenses": "153354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114194000", "otherNonOperatingIncome": "172000", "costofGoodsAndServicesSold": "5839000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2706000", "sellingGeneralAndAdministrative": "39160000", "netIncomeFromContinuingOperations": "-83609000" }, "balance": { "goodwill": "949000", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "339411000", "longTermDebt": "None", "shortTermDebt": "3618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1021000", "reportedCurrency": "USD", "retainedEarnings": "-533724000", "totalLiabilities": "250032000", "otherCurrentAssets": "4285000", "totalCurrentAssets": "310301000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "99696000", "currentNetReceivables": "790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29110000", "currentAccountsPayable": "2818000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5960000", "shortLongTermDebtTotal": "18056000", "totalShareholderEquity": "89379000", "capitalLeaseObligations": "21674000", "otherCurrentLiabilities": "30618000", "totalCurrentLiabilities": "106316000", "otherNonCurrentLiabilities": "143716000", "totalNonCurrentLiabilities": "143716000", "cashAndShortTermInvestments": "205530000", "commonStockSharesOutstanding": "64146848", "intangibleAssetsExcludingGoodwill": "1021000", "cashAndCashEquivalentsAtCarryingValue": "205530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83609000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "11640000", "operatingCashflow": "-119031000", "capitalExpenditures": "1609000", "changeInReceivables": "8000", "changeInExchangeRate": "None", "cashflowFromFinancing": "110213000", "cashflowFromInvestment": "22489000", "stockBasedCompensation": "13167000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13671000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "110213000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:23.259443+00:00", "is_restated": false, "income_statement": { "revenue": 68427000, "cost_of_revenue": null, "gross_profit": 68427000, "ebit": -80540000, "ebitda": -77967000, "pretax_income": -50908999, "tax_provision": 13911000, "net_income": -64819999, "net_income_to_common": -64819999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191859000, "total_current_assets": 324013000, "total_assets": 358663000, "short_term_debt": 3195000, "long_term_debt": null, "total_debt": 3195000, "total_liabilities": 366437000, "total_equity": -7774000, "shares_outstanding": 46145563, "goodwill_and_intangibles": 2116000 }, "cash_flow": { "operating_cash_flow": 5259000, "capital_expenditure": 2309000, "free_cash_flow": 7568000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52294, "ticker_id": 5575, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:23.259443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-80540000", "ebitda": "-77967000", "netIncome": "-64819999", "grossProfit": "68427000", "depreciation": "None", "totalRevenue": "68427000", "costOfRevenue": "None", "interestIncome": "1836000", "incomeBeforeTax": "-50908999", "interestExpense": "1809000", "operatingIncome": "-80540000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "13911000", "reportedCurrency": "USD", "netInterestIncome": "1836000", "nonInterestIncome": "None", "operatingExpenses": "148967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112936000", "otherNonOperatingIncome": "1809000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2573000", "sellingGeneralAndAdministrative": "36031000", "netIncomeFromContinuingOperations": "-32885000" }, "balance": { "goodwill": "949000", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "358663000", "longTermDebt": "None", "shortTermDebt": "3195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1167000", "reportedCurrency": "USD", "retainedEarnings": "-507692000", "totalLiabilities": "366437000", "otherCurrentAssets": "7096000", "totalCurrentAssets": "324013000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "124260000", "currentNetReceivables": "798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34650000", "currentAccountsPayable": "2996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6950000", "shortLongTermDebtTotal": "24870000", "totalShareholderEquity": "-7774000", "capitalLeaseObligations": "24870000", "otherCurrentLiabilities": "19864000", "totalCurrentLiabilities": "68111000", "otherNonCurrentLiabilities": "207936000", "totalNonCurrentLiabilities": "298326000", "cashAndShortTermInvestments": "191859000", "commonStockSharesOutstanding": "46145563", "intangibleAssetsExcludingGoodwill": "1167000", "cashAndCashEquivalentsAtCarryingValue": "191859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32885000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-11115000", "operatingCashflow": "5259000", "capitalExpenditures": "2309000", "changeInReceivables": "-785000", "changeInExchangeRate": "None", "cashflowFromFinancing": "16893000", "cashflowFromInvestment": "-18718000", "stockBasedCompensation": "14786000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3434000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16893000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2573000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68427000, "cost_of_revenue": null, "gross_profit": 68427000, "research_and_development": 112936000, "selling_general_admin": 36031000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -80540000, "depreciation_amortisation": 2573000, "ebitda": -77967000, "interest_expense": 1809000, "interest_income": null, "other_non_operating": null, "pretax_income": -50908999, "tax_provision": 13911000, "effective_tax_rate": null, "net_income": -64819999, "net_income_continuing_ops": -32885000, "net_income_to_common": -64819999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191859000, "short_term_investments": 124260000, "net_receivables": 798000, "inventory": 1, "other_current_assets": null, "total_current_assets": 324013000, "net_ppe": null, "goodwill": 949000, "intangible_assets": 1167000, "goodwill_and_intangibles": 2116000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34650000, "total_assets": 358663000, "short_term_debt": 3195000, "accounts_payable": 2996000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68111000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 298326000, "total_liabilities": 366437000, "total_debt": 3195000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -507692000, "total_equity": -7774000, "shares_outstanding": 46145563, "operating_cash_flow": 5259000, "stock_based_compensation": 14786000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2309000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18718000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16893000, "free_cash_flow": 7568000, "net_change_in_cash": 3434000 }, "raw_data": { "income": { "ebit": "-80540000", "ebitda": "-77967000", "netIncome": "-64819999", "grossProfit": "68427000", "depreciation": "None", "totalRevenue": "68427000", "costOfRevenue": "None", "interestIncome": "1836000", "incomeBeforeTax": "-50908999", "interestExpense": "1809000", "operatingIncome": "-80540000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "13911000", "reportedCurrency": "USD", "netInterestIncome": "1836000", "nonInterestIncome": "None", "operatingExpenses": "148967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112936000", "otherNonOperatingIncome": "1809000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2573000", "sellingGeneralAndAdministrative": "36031000", "netIncomeFromContinuingOperations": "-32885000" }, "balance": { "goodwill": "949000", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "358663000", "longTermDebt": "None", "shortTermDebt": "3195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1167000", "reportedCurrency": "USD", "retainedEarnings": "-507692000", "totalLiabilities": "366437000", "otherCurrentAssets": "7096000", "totalCurrentAssets": "324013000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "124260000", "currentNetReceivables": "798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34650000", "currentAccountsPayable": "2996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6950000", "shortLongTermDebtTotal": "24870000", "totalShareholderEquity": "-7774000", "capitalLeaseObligations": "24870000", "otherCurrentLiabilities": "19864000", "totalCurrentLiabilities": "68111000", "otherNonCurrentLiabilities": "207936000", "totalNonCurrentLiabilities": "298326000", "cashAndShortTermInvestments": "191859000", "commonStockSharesOutstanding": "46145563", "intangibleAssetsExcludingGoodwill": "1167000", "cashAndCashEquivalentsAtCarryingValue": "191859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32885000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-11115000", "operatingCashflow": "5259000", "capitalExpenditures": "2309000", "changeInReceivables": "-785000", "changeInExchangeRate": "None", "cashflowFromFinancing": "16893000", "cashflowFromInvestment": "-18718000", "stockBasedCompensation": "14786000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3434000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16893000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2573000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:23.259443+00:00", "is_restated": false, "income_statement": { "revenue": 57489000, "cost_of_revenue": null, "gross_profit": 57489000, "ebit": -110895000, "ebitda": -108290000, "pretax_income": -102665000, "tax_provision": -427000, "net_income": -102238000, "net_income_to_common": -102238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188425000, "total_current_assets": 303335000, "total_assets": 341282000, "short_term_debt": 2810000, "long_term_debt": null, "total_debt": 2810000, "total_liabilities": 290169000, "total_equity": 51113000, "shares_outstanding": 45335927, "goodwill_and_intangibles": 2261000 }, "cash_flow": { "operating_cash_flow": -140480000, "capital_expenditure": 3497000, "free_cash_flow": -136983000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52299, "ticker_id": 5575, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:23.259443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-110895000", "ebitda": "-108290000", "netIncome": "-102238000", "grossProfit": "57489000", "depreciation": "None", "totalRevenue": "57489000", "costOfRevenue": "None", "interestIncome": "8365000", "incomeBeforeTax": "-102665000", "interestExpense": "10835000", "operatingIncome": "-110895000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-427000", "reportedCurrency": "USD", "netInterestIncome": "8365000", "nonInterestIncome": "None", "operatingExpenses": "168384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131619000", "otherNonOperatingIncome": "8230000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2605000", "sellingGeneralAndAdministrative": "36765000", "netIncomeFromContinuingOperations": "-102238000" }, "balance": { "goodwill": "949000", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "341282000", "longTermDebt": "None", "shortTermDebt": "2810000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1312000", "reportedCurrency": "USD", "retainedEarnings": "-417230000", "totalLiabilities": "290169000", "otherCurrentAssets": "7177000", "totalCurrentAssets": "303335000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "107720000", "currentNetReceivables": "13000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37947000", "currentAccountsPayable": "4158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32754000", "shortLongTermDebtTotal": "27681000", "totalShareholderEquity": "51113000", "capitalLeaseObligations": "27681000", "otherCurrentLiabilities": "27241000", "totalCurrentLiabilities": "85590000", "otherNonCurrentLiabilities": "850000", "totalNonCurrentLiabilities": "204579000", "cashAndShortTermInvestments": "188425000", "commonStockSharesOutstanding": "45335927", "intangibleAssetsExcludingGoodwill": "1312000", "cashAndCashEquivalentsAtCarryingValue": "188425000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-132825000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-11290000", "operatingCashflow": "-140480000", "capitalExpenditures": "3497000", "changeInReceivables": "84000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1627000", "cashflowFromInvestment": "79701000", "stockBasedCompensation": "19100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-59152000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1627000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57489000, "cost_of_revenue": null, "gross_profit": 57489000, "research_and_development": 131619000, "selling_general_admin": 36765000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -110895000, "depreciation_amortisation": 2605000, "ebitda": -108290000, "interest_expense": 10835000, "interest_income": null, "other_non_operating": null, "pretax_income": -102665000, "tax_provision": -427000, "effective_tax_rate": null, "net_income": -102238000, "net_income_continuing_ops": -102238000, "net_income_to_common": -102238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188425000, "short_term_investments": 107720000, "net_receivables": 13000, "inventory": 1, "other_current_assets": null, "total_current_assets": 303335000, "net_ppe": null, "goodwill": 949000, "intangible_assets": 1312000, "goodwill_and_intangibles": 2261000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37947000, "total_assets": 341282000, "short_term_debt": 2810000, "accounts_payable": 4158000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85590000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 204579000, "total_liabilities": 290169000, "total_debt": 2810000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -417230000, "total_equity": 51113000, "shares_outstanding": 45335927, "operating_cash_flow": -140480000, "stock_based_compensation": 19100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3497000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 79701000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1627000, "free_cash_flow": -136983000, "net_change_in_cash": -59152000 }, "raw_data": { "income": { "ebit": "-110895000", "ebitda": "-108290000", "netIncome": "-102238000", "grossProfit": "57489000", "depreciation": "None", "totalRevenue": "57489000", "costOfRevenue": "None", "interestIncome": "8365000", "incomeBeforeTax": "-102665000", "interestExpense": "10835000", "operatingIncome": "-110895000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-427000", "reportedCurrency": "USD", "netInterestIncome": "8365000", "nonInterestIncome": "None", "operatingExpenses": "168384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131619000", "otherNonOperatingIncome": "8230000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2605000", "sellingGeneralAndAdministrative": "36765000", "netIncomeFromContinuingOperations": "-102238000" }, "balance": { "goodwill": "949000", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "341282000", "longTermDebt": "None", "shortTermDebt": "2810000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1312000", "reportedCurrency": "USD", "retainedEarnings": "-417230000", "totalLiabilities": "290169000", "otherCurrentAssets": "7177000", "totalCurrentAssets": "303335000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "107720000", "currentNetReceivables": "13000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37947000", "currentAccountsPayable": "4158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32754000", "shortLongTermDebtTotal": "27681000", "totalShareholderEquity": "51113000", "capitalLeaseObligations": "27681000", "otherCurrentLiabilities": "27241000", "totalCurrentLiabilities": "85590000", "otherNonCurrentLiabilities": "850000", "totalNonCurrentLiabilities": "204579000", "cashAndShortTermInvestments": "188425000", "commonStockSharesOutstanding": "45335927", "intangibleAssetsExcludingGoodwill": "1312000", "cashAndCashEquivalentsAtCarryingValue": "188425000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-132825000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-11290000", "operatingCashflow": "-140480000", "capitalExpenditures": "3497000", "changeInReceivables": "84000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1627000", "cashflowFromInvestment": "79701000", "stockBasedCompensation": "19100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-59152000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1627000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:23.259443+00:00", "is_restated": false, "income_statement": { "revenue": 59502000, "cost_of_revenue": 0, "gross_profit": 59502000, "ebit": -77874000, "ebitda": -75990000, "pretax_income": -70301000, "tax_provision": 14303000, "net_income": -84604000, "net_income_to_common": -84604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247577000, "total_current_assets": 445475000, "total_assets": 457108000, "short_term_debt": 13339000, "long_term_debt": null, "total_debt": 13339000, "total_liabilities": 326225000, "total_equity": 130883000, "shares_outstanding": 41664382, "goodwill_and_intangibles": 2407000 }, "cash_flow": { "operating_cash_flow": -75521000, "capital_expenditure": 3788000, "free_cash_flow": -71733000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52304, "ticker_id": 5575, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:23.259443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-77874000", "ebitda": "-75990000", "netIncome": "-84604000", "grossProfit": "59502000", "depreciation": "None", "totalRevenue": "59502000", "costOfRevenue": "0", "interestIncome": "7641000", "incomeBeforeTax": "-70301000", "interestExpense": "0", "operatingIncome": "-77874000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "14303000", "reportedCurrency": "USD", "netInterestIncome": "7641000", "nonInterestIncome": "None", "operatingExpenses": "137376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103866000", "otherNonOperatingIncome": "7573000", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1884000", "sellingGeneralAndAdministrative": "33510000", "netIncomeFromContinuingOperations": "-84604000" }, "balance": { "goodwill": "949000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "457108000", "longTermDebt": "None", "shortTermDebt": "13339000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1458000", "reportedCurrency": "USD", "retainedEarnings": "-314981000", "totalLiabilities": "326225000", "otherCurrentAssets": "18502000", "totalCurrentAssets": "445475000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "188550000", "currentNetReceivables": "97000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11633000", "currentAccountsPayable": "5132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6934000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "130883000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26724000", "totalCurrentLiabilities": "97908000", "otherNonCurrentLiabilities": "3050000", "totalNonCurrentLiabilities": "228317000", "cashAndShortTermInvestments": "247577000", "commonStockSharesOutstanding": "41664382", "intangibleAssetsExcludingGoodwill": "1458000", "cashAndCashEquivalentsAtCarryingValue": "247577000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84604000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "19914000", "operatingCashflow": "-75521000", "capitalExpenditures": "3788000", "changeInReceivables": "10042000", "changeInExchangeRate": "None", "cashflowFromFinancing": "139624000", "cashflowFromInvestment": "5926000", "stockBasedCompensation": "16878000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "70029000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "139624000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1884000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59502000, "cost_of_revenue": 0, "gross_profit": 59502000, "research_and_development": 103866000, "selling_general_admin": 33510000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -77874000, "depreciation_amortisation": 1884000, "ebitda": -75990000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -70301000, "tax_provision": 14303000, "effective_tax_rate": null, "net_income": -84604000, "net_income_continuing_ops": -84604000, "net_income_to_common": -84604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 247577000, "short_term_investments": 188550000, "net_receivables": 97000, "inventory": null, "other_current_assets": null, "total_current_assets": 445475000, "net_ppe": null, "goodwill": 949000, "intangible_assets": 1458000, "goodwill_and_intangibles": 2407000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11633000, "total_assets": 457108000, "short_term_debt": 13339000, "accounts_payable": 5132000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97908000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 228317000, "total_liabilities": 326225000, "total_debt": 13339000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -314981000, "total_equity": 130883000, "shares_outstanding": 41664382, "operating_cash_flow": -75521000, "stock_based_compensation": 16878000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3788000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5926000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 139624000, "free_cash_flow": -71733000, "net_change_in_cash": 70029000 }, "raw_data": { "income": { "ebit": "-77874000", "ebitda": "-75990000", "netIncome": "-84604000", "grossProfit": "59502000", "depreciation": "None", "totalRevenue": "59502000", "costOfRevenue": "0", "interestIncome": "7641000", "incomeBeforeTax": "-70301000", "interestExpense": "0", "operatingIncome": "-77874000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "14303000", "reportedCurrency": "USD", "netInterestIncome": "7641000", "nonInterestIncome": "None", "operatingExpenses": "137376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103866000", "otherNonOperatingIncome": "7573000", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1884000", "sellingGeneralAndAdministrative": "33510000", "netIncomeFromContinuingOperations": "-84604000" }, "balance": { "goodwill": "949000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "457108000", "longTermDebt": "None", "shortTermDebt": "13339000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1458000", "reportedCurrency": "USD", "retainedEarnings": "-314981000", "totalLiabilities": "326225000", "otherCurrentAssets": "18502000", "totalCurrentAssets": "445475000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "188550000", "currentNetReceivables": "97000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11633000", "currentAccountsPayable": "5132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6934000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "130883000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26724000", "totalCurrentLiabilities": "97908000", "otherNonCurrentLiabilities": "3050000", "totalNonCurrentLiabilities": "228317000", "cashAndShortTermInvestments": "247577000", "commonStockSharesOutstanding": "41664382", "intangibleAssetsExcludingGoodwill": "1458000", "cashAndCashEquivalentsAtCarryingValue": "247577000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84604000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "19914000", "operatingCashflow": "-75521000", "capitalExpenditures": "3788000", "changeInReceivables": "10042000", "changeInExchangeRate": "None", "cashflowFromFinancing": "139624000", "cashflowFromInvestment": "5926000", "stockBasedCompensation": "16878000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "70029000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "139624000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1884000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:23.259443+00:00", "is_restated": false, "income_statement": { "revenue": 10258000, "cost_of_revenue": 251000, "gross_profit": 10007000, "ebit": -19672000, "ebitda": -19421000, "pretax_income": -18189000, "tax_provision": 59000, "net_income": -18248000, "net_income_to_common": -18248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28828000, "total_current_assets": 353096000, "total_assets": 359358000, "short_term_debt": 2856000, "long_term_debt": null, "total_debt": 2856000, "total_liabilities": 39414000, "total_equity": 319944000, "shares_outstanding": 177273000, "goodwill_and_intangibles": 1350000 }, "cash_flow": { "operating_cash_flow": -25549000, "capital_expenditure": 0, "free_cash_flow": -25549000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52267, "ticker_id": 5575, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:23.259443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19672000", "ebitda": "-19421000", "netIncome": "-18248000", "grossProfit": "10007000", "depreciation": "None", "totalRevenue": "10258000", "costOfRevenue": "251000", "interestIncome": "1490000", "incomeBeforeTax": "-18189000", "interestExpense": "None", "operatingIncome": "-19672000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "59000", "reportedCurrency": "USD", "netInterestIncome": "1490000", "nonInterestIncome": "None", "operatingExpenses": "29679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19238000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251000", "sellingGeneralAndAdministrative": "10692000", "netIncomeFromContinuingOperations": "-18248000" }, "balance": { "goodwill": "949000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "359358000", "longTermDebt": "None", "shortTermDebt": "2856000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "401000", "reportedCurrency": "USD", "retainedEarnings": "-730197000", "totalLiabilities": "39414000", "otherCurrentAssets": "5743000", "totalCurrentAssets": "353096000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "317879000", "currentNetReceivables": "646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6262000", "currentAccountsPayable": "1368000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2856000", "totalShareholderEquity": "319944000", "capitalLeaseObligations": "2856000", "otherCurrentLiabilities": "11923000", "totalCurrentLiabilities": "34023000", "otherNonCurrentLiabilities": "4412000", "totalNonCurrentLiabilities": "5391000", "cashAndShortTermInvestments": "28828000", "commonStockSharesOutstanding": "177273000", "intangibleAssetsExcludingGoodwill": "401000", "cashAndCashEquivalentsAtCarryingValue": "28828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18248000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25549000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "234487000", "cashflowFromInvestment": "-192777000", "stockBasedCompensation": "4706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10258000, "cost_of_revenue": 251000, "gross_profit": 10007000, "research_and_development": 19238000, "selling_general_admin": 10692000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19672000, "depreciation_amortisation": 251000, "ebitda": -19421000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18189000, "tax_provision": 59000, "effective_tax_rate": null, "net_income": -18248000, "net_income_continuing_ops": -18248000, "net_income_to_common": -18248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28828000, "short_term_investments": 317879000, "net_receivables": 646000, "inventory": null, "other_current_assets": null, "total_current_assets": 353096000, "net_ppe": null, "goodwill": 949000, "intangible_assets": 401000, "goodwill_and_intangibles": 1350000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6262000, "total_assets": 359358000, "short_term_debt": 2856000, "accounts_payable": 1368000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34023000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5391000, "total_liabilities": 39414000, "total_debt": 2856000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -730197000, "total_equity": 319944000, "shares_outstanding": 177273000, "operating_cash_flow": -25549000, "stock_based_compensation": 4706000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -192777000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 234487000, "free_cash_flow": -25549000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19672000", "ebitda": "-19421000", "netIncome": "-18248000", "grossProfit": "10007000", "depreciation": "None", "totalRevenue": "10258000", "costOfRevenue": "251000", "interestIncome": "1490000", "incomeBeforeTax": "-18189000", "interestExpense": "None", "operatingIncome": "-19672000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "59000", "reportedCurrency": "USD", "netInterestIncome": "1490000", "nonInterestIncome": "None", "operatingExpenses": "29679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19238000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251000", "sellingGeneralAndAdministrative": "10692000", "netIncomeFromContinuingOperations": "-18248000" }, "balance": { "goodwill": "949000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "359358000", "longTermDebt": "None", "shortTermDebt": "2856000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "401000", "reportedCurrency": "USD", "retainedEarnings": "-730197000", "totalLiabilities": "39414000", "otherCurrentAssets": "5743000", "totalCurrentAssets": "353096000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "317879000", "currentNetReceivables": "646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6262000", "currentAccountsPayable": "1368000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2856000", "totalShareholderEquity": "319944000", "capitalLeaseObligations": "2856000", "otherCurrentLiabilities": "11923000", "totalCurrentLiabilities": "34023000", "otherNonCurrentLiabilities": "4412000", "totalNonCurrentLiabilities": "5391000", "cashAndShortTermInvestments": "28828000", "commonStockSharesOutstanding": "177273000", "intangibleAssetsExcludingGoodwill": "401000", "cashAndCashEquivalentsAtCarryingValue": "28828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18248000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25549000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "234487000", "cashflowFromInvestment": "-192777000", "stockBasedCompensation": "4706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:23.259443+00:00", "is_restated": false, "income_statement": { "revenue": 663000, "cost_of_revenue": 510000, "gross_profit": 663000, "ebit": -27932000, "ebitda": -27422000, "pretax_income": -26456000, "tax_provision": 54000, "net_income": -26510000, "net_income_to_common": -26510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12667000, "total_current_assets": 143921000, "total_assets": 151566000, "short_term_debt": 4240000, "long_term_debt": null, "total_debt": 4240000, "total_liabilities": 52558000, "total_equity": 99008000, "shares_outstanding": 170186365, "goodwill_and_intangibles": 1387000 }, "cash_flow": { "operating_cash_flow": -23243000, "capital_expenditure": 201000, "free_cash_flow": -23042000, "dividends_paid": 3002000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52268, "ticker_id": 5575, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:23.259443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27932000", "ebitda": "-27422000", "netIncome": "-26510000", "grossProfit": "663000", "depreciation": "None", "totalRevenue": "663000", "costOfRevenue": "510000", "interestIncome": "1481000", "incomeBeforeTax": "-26456000", "interestExpense": "None", "operatingIncome": "-27932000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "54000", "reportedCurrency": "USD", "netInterestIncome": "1481000", "nonInterestIncome": "None", "operatingExpenses": "28595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "510000", "sellingGeneralAndAdministrative": "7360000", "netIncomeFromContinuingOperations": "-26510000" }, "balance": { "goodwill": "949000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "151566000", "longTermDebt": "None", "shortTermDebt": "4240000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "438000", "reportedCurrency": "USD", "retainedEarnings": "-711949000", "totalLiabilities": "52558000", "otherCurrentAssets": "4856000", "totalCurrentAssets": "143921000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "124385000", "currentNetReceivables": "2013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7645000", "currentAccountsPayable": "1301000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4240000", "totalShareholderEquity": "99008000", "capitalLeaseObligations": "4240000", "otherCurrentLiabilities": "14197000", "totalCurrentLiabilities": "46615000", "otherNonCurrentLiabilities": "4353000", "totalNonCurrentLiabilities": "5943000", "cashAndShortTermInvestments": "12667000", "commonStockSharesOutstanding": "170186365", "intangibleAssetsExcludingGoodwill": "438000", "cashAndCashEquivalentsAtCarryingValue": "12667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26510000", "profitLoss": "None", "dividendPayout": "3002000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23243000", "capitalExpenditures": "201000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16643000", "cashflowFromInvestment": "-14419000", "stockBasedCompensation": "1479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3002000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 663000, "cost_of_revenue": 510000, "gross_profit": 663000, "research_and_development": 21235000, "selling_general_admin": 7360000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27932000, "depreciation_amortisation": 510000, "ebitda": -27422000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -26456000, "tax_provision": 54000, "effective_tax_rate": null, "net_income": -26510000, "net_income_continuing_ops": -26510000, "net_income_to_common": -26510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12667000, "short_term_investments": 124385000, "net_receivables": 2013000, "inventory": null, "other_current_assets": null, "total_current_assets": 143921000, "net_ppe": null, "goodwill": 949000, "intangible_assets": 438000, "goodwill_and_intangibles": 1387000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7645000, "total_assets": 151566000, "short_term_debt": 4240000, "accounts_payable": 1301000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46615000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5943000, "total_liabilities": 52558000, "total_debt": 4240000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -711949000, "total_equity": 99008000, "shares_outstanding": 170186365, "operating_cash_flow": -23243000, "stock_based_compensation": 1479000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 201000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14419000, "dividends_paid": 3002000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16643000, "free_cash_flow": -23042000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27932000", "ebitda": "-27422000", "netIncome": "-26510000", "grossProfit": "663000", "depreciation": "None", "totalRevenue": "663000", "costOfRevenue": "510000", "interestIncome": "1481000", "incomeBeforeTax": "-26456000", "interestExpense": "None", "operatingIncome": "-27932000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "54000", "reportedCurrency": "USD", "netInterestIncome": "1481000", "nonInterestIncome": "None", "operatingExpenses": "28595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "510000", "sellingGeneralAndAdministrative": "7360000", "netIncomeFromContinuingOperations": "-26510000" }, "balance": { "goodwill": "949000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "151566000", "longTermDebt": "None", "shortTermDebt": "4240000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "438000", "reportedCurrency": "USD", "retainedEarnings": "-711949000", "totalLiabilities": "52558000", "otherCurrentAssets": "4856000", "totalCurrentAssets": "143921000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "124385000", "currentNetReceivables": "2013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7645000", "currentAccountsPayable": "1301000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4240000", "totalShareholderEquity": "99008000", "capitalLeaseObligations": "4240000", "otherCurrentLiabilities": "14197000", "totalCurrentLiabilities": "46615000", "otherNonCurrentLiabilities": "4353000", "totalNonCurrentLiabilities": "5943000", "cashAndShortTermInvestments": "12667000", "commonStockSharesOutstanding": "170186365", "intangibleAssetsExcludingGoodwill": "438000", "cashAndCashEquivalentsAtCarryingValue": "12667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26510000", "profitLoss": "None", "dividendPayout": "3002000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23243000", "capitalExpenditures": "201000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16643000", "cashflowFromInvestment": "-14419000", "stockBasedCompensation": "1479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3002000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:23.259443+00:00", "is_restated": false, "income_statement": { "revenue": 5963000, "cost_of_revenue": null, "gross_profit": 5963000, "ebit": -14171000, "ebitda": -14037000, "pretax_income": -14171000, "tax_provision": 58000, "net_income": -14229000, "net_income_to_common": -14229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34185000, "total_current_assets": 149217000, "total_assets": 158254000, "short_term_debt": 5596000, "long_term_debt": null, "total_debt": 5596000, "total_liabilities": 50865000, "total_equity": 107389000, "shares_outstanding": 165004291, "goodwill_and_intangibles": 1423000 }, "cash_flow": { "operating_cash_flow": -15548000, "capital_expenditure": 127000, "free_cash_flow": -15421000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52270, "ticker_id": 5575, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:23.259443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14171000", "ebitda": "-14037000", "netIncome": "-14229000", "grossProfit": "5963000", "depreciation": "None", "totalRevenue": "5963000", "costOfRevenue": "None", "interestIncome": "1592000", "incomeBeforeTax": "-14171000", "interestExpense": "None", "operatingIncome": "-15768000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "58000", "reportedCurrency": "USD", "netInterestIncome": "1592000", "nonInterestIncome": "None", "operatingExpenses": "21731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15304000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134000", "sellingGeneralAndAdministrative": "6427000", "netIncomeFromContinuingOperations": "-14229000" }, "balance": { "goodwill": "949000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "158254000", "longTermDebt": "None", "shortTermDebt": "5596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "474000", "reportedCurrency": "USD", "retainedEarnings": "-682437000", "totalLiabilities": "50865000", "otherCurrentAssets": "3962000", "totalCurrentAssets": "149217000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "109441000", "currentNetReceivables": "1629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9037000", "currentAccountsPayable": "646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5596000", "totalShareholderEquity": "107389000", "capitalLeaseObligations": "5596000", "otherCurrentLiabilities": "34787000", "totalCurrentLiabilities": "41029000", "otherNonCurrentLiabilities": "4299000", "totalNonCurrentLiabilities": "9836000", "cashAndShortTermInvestments": "34185000", "commonStockSharesOutstanding": "165004291", "intangibleAssetsExcludingGoodwill": "474000", "cashAndCashEquivalentsAtCarryingValue": "34185000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14229000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15548000", "capitalExpenditures": "127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "253000", "cashflowFromInvestment": "439000", "stockBasedCompensation": "1500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5963000, "cost_of_revenue": null, "gross_profit": 5963000, "research_and_development": 15304000, "selling_general_admin": 6427000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14171000, "depreciation_amortisation": 134000, "ebitda": -14037000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14171000, "tax_provision": 58000, "effective_tax_rate": null, "net_income": -14229000, "net_income_continuing_ops": -14229000, "net_income_to_common": -14229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34185000, "short_term_investments": 109441000, "net_receivables": 1629000, "inventory": null, "other_current_assets": null, "total_current_assets": 149217000, "net_ppe": null, "goodwill": 949000, "intangible_assets": 474000, "goodwill_and_intangibles": 1423000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9037000, "total_assets": 158254000, "short_term_debt": 5596000, "accounts_payable": 646000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41029000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9836000, "total_liabilities": 50865000, "total_debt": 5596000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -682437000, "total_equity": 107389000, "shares_outstanding": 165004291, "operating_cash_flow": -15548000, "stock_based_compensation": 1500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 127000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 439000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 253000, "free_cash_flow": -15421000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14171000", "ebitda": "-14037000", "netIncome": "-14229000", "grossProfit": "5963000", "depreciation": "None", "totalRevenue": "5963000", "costOfRevenue": "None", "interestIncome": "1592000", "incomeBeforeTax": "-14171000", "interestExpense": "None", "operatingIncome": "-15768000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "58000", "reportedCurrency": "USD", "netInterestIncome": "1592000", "nonInterestIncome": "None", "operatingExpenses": "21731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15304000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134000", "sellingGeneralAndAdministrative": "6427000", "netIncomeFromContinuingOperations": "-14229000" }, "balance": { "goodwill": "949000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "158254000", "longTermDebt": "None", "shortTermDebt": "5596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "474000", "reportedCurrency": "USD", "retainedEarnings": "-682437000", "totalLiabilities": "50865000", "otherCurrentAssets": "3962000", "totalCurrentAssets": "149217000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "109441000", "currentNetReceivables": "1629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9037000", "currentAccountsPayable": "646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5596000", "totalShareholderEquity": "107389000", "capitalLeaseObligations": "5596000", "otherCurrentLiabilities": "34787000", "totalCurrentLiabilities": "41029000", "otherNonCurrentLiabilities": "4299000", "totalNonCurrentLiabilities": "9836000", "cashAndShortTermInvestments": "34185000", "commonStockSharesOutstanding": "165004291", "intangibleAssetsExcludingGoodwill": "474000", "cashAndCashEquivalentsAtCarryingValue": "34185000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14229000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15548000", "capitalExpenditures": "127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "253000", "cashflowFromInvestment": "439000", "stockBasedCompensation": "1500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:23.259443+00:00", "is_restated": false, "income_statement": { "revenue": 18658000, "cost_of_revenue": 347000, "gross_profit": 18658000, "ebit": -1286000, "ebitda": -939000, "pretax_income": -91000, "tax_provision": 63000, "net_income": -154000, "net_income_to_common": -154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49041000, "total_current_assets": 164621000, "total_assets": 175057000, "short_term_debt": 5443000, "long_term_debt": null, "total_debt": 5443000, "total_liabilities": 55147000, "total_equity": 119910000, "shares_outstanding": 129075546, "goodwill_and_intangibles": 1459000 }, "cash_flow": { "operating_cash_flow": -15753000, "capital_expenditure": 27000, "free_cash_flow": -15726000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52271, "ticker_id": 5575, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:23.259443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1286000", "ebitda": "-939000", "netIncome": "-154000", "grossProfit": "18658000", "depreciation": "None", "totalRevenue": "18658000", "costOfRevenue": "347000", "interestIncome": "1178000", "incomeBeforeTax": "-91000", "interestExpense": "None", "operatingIncome": "-1286000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "63000", "reportedCurrency": "USD", "netInterestIncome": "1178000", "nonInterestIncome": "None", "operatingExpenses": "19944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13322000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "347000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "347000", "sellingGeneralAndAdministrative": "6622000", "netIncomeFromContinuingOperations": "-154000" }, "balance": { "goodwill": "949000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "175057000", "longTermDebt": "None", "shortTermDebt": "5443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "510000", "reportedCurrency": "USD", "retainedEarnings": "-668208000", "totalLiabilities": "55147000", "otherCurrentAssets": "4665000", "totalCurrentAssets": "164621000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "109046000", "currentNetReceivables": "1869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10436000", "currentAccountsPayable": "227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6885000", "totalShareholderEquity": "119910000", "capitalLeaseObligations": "6885000", "otherCurrentLiabilities": "11503000", "totalCurrentLiabilities": "39223000", "otherNonCurrentLiabilities": "4241000", "totalNonCurrentLiabilities": "15924000", "cashAndShortTermInvestments": "49041000", "commonStockSharesOutstanding": "129075546", "intangibleAssetsExcludingGoodwill": "510000", "cashAndCashEquivalentsAtCarryingValue": "49041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-154000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15753000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93550000", "cashflowFromInvestment": "-76360000", "stockBasedCompensation": "1431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18658000, "cost_of_revenue": 347000, "gross_profit": 18658000, "research_and_development": 13322000, "selling_general_admin": 6622000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1286000, "depreciation_amortisation": 347000, "ebitda": -939000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -91000, "tax_provision": 63000, "effective_tax_rate": null, "net_income": -154000, "net_income_continuing_ops": -154000, "net_income_to_common": -154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49041000, "short_term_investments": 109046000, "net_receivables": 1869000, "inventory": null, "other_current_assets": null, "total_current_assets": 164621000, "net_ppe": null, "goodwill": 949000, "intangible_assets": 510000, "goodwill_and_intangibles": 1459000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10436000, "total_assets": 175057000, "short_term_debt": 5443000, "accounts_payable": 227000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39223000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15924000, "total_liabilities": 55147000, "total_debt": 5443000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -668208000, "total_equity": 119910000, "shares_outstanding": 129075546, "operating_cash_flow": -15753000, "stock_based_compensation": 1431000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 93550000, "free_cash_flow": -15726000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1286000", "ebitda": "-939000", "netIncome": "-154000", "grossProfit": "18658000", "depreciation": "None", "totalRevenue": "18658000", "costOfRevenue": "347000", "interestIncome": "1178000", "incomeBeforeTax": "-91000", "interestExpense": "None", "operatingIncome": "-1286000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "63000", "reportedCurrency": "USD", "netInterestIncome": "1178000", "nonInterestIncome": "None", "operatingExpenses": "19944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13322000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "347000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "347000", "sellingGeneralAndAdministrative": "6622000", "netIncomeFromContinuingOperations": "-154000" }, "balance": { "goodwill": "949000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "175057000", "longTermDebt": "None", "shortTermDebt": "5443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "510000", "reportedCurrency": "USD", "retainedEarnings": "-668208000", "totalLiabilities": "55147000", "otherCurrentAssets": "4665000", "totalCurrentAssets": "164621000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "109046000", "currentNetReceivables": "1869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10436000", "currentAccountsPayable": "227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6885000", "totalShareholderEquity": "119910000", "capitalLeaseObligations": "6885000", "otherCurrentLiabilities": "11503000", "totalCurrentLiabilities": "39223000", "otherNonCurrentLiabilities": "4241000", "totalNonCurrentLiabilities": "15924000", "cashAndShortTermInvestments": "49041000", "commonStockSharesOutstanding": "129075546", "intangibleAssetsExcludingGoodwill": "510000", "cashAndCashEquivalentsAtCarryingValue": "49041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-154000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15753000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93550000", "cashflowFromInvestment": "-76360000", "stockBasedCompensation": "1431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:23.259443+00:00", "is_restated": false, "income_statement": { "revenue": 50917000, "cost_of_revenue": null, "gross_profit": 50917000, "ebit": 22621000, "ebitda": 23006000, "pretax_income": 23587000, "tax_provision": 62000, "net_income": 23525000, "net_income_to_common": 23525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47604000, "total_current_assets": 86628000, "total_assets": 98497000, "short_term_debt": 5293000, "long_term_debt": null, "total_debt": 5293000, "total_liabilities": 73448000, "total_equity": 25049000, "shares_outstanding": 87150666, "goodwill_and_intangibles": 1496000 }, "cash_flow": { "operating_cash_flow": -21043000, "capital_expenditure": 119000, "free_cash_flow": -20924000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52272, "ticker_id": 5575, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:23.259443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22621000", "ebitda": "23006000", "netIncome": "23525000", "grossProfit": "50917000", "depreciation": "None", "totalRevenue": "50917000", "costOfRevenue": "None", "interestIncome": "955000", "incomeBeforeTax": "23587000", "interestExpense": "None", "operatingIncome": "22621000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "62000", "reportedCurrency": "USD", "netInterestIncome": "955000", "nonInterestIncome": "None", "operatingExpenses": "28296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18868000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "385000", "sellingGeneralAndAdministrative": "9428000", "netIncomeFromContinuingOperations": "23525000" }, "balance": { "goodwill": "949000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "98497000", "longTermDebt": "None", "shortTermDebt": "5293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "547000", "reportedCurrency": "USD", "retainedEarnings": "-668054000", "totalLiabilities": "73448000", "otherCurrentAssets": "4786000", "totalCurrentAssets": "86628000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32282000", "currentNetReceivables": "1956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11869000", "currentAccountsPayable": "276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8149000", "totalShareholderEquity": "25049000", "capitalLeaseObligations": "8149000", "otherCurrentLiabilities": "11406000", "totalCurrentLiabilities": "50201000", "otherNonCurrentLiabilities": "4177000", "totalNonCurrentLiabilities": "23247000", "cashAndShortTermInvestments": "47604000", "commonStockSharesOutstanding": "87150666", "intangibleAssetsExcludingGoodwill": "547000", "cashAndCashEquivalentsAtCarryingValue": "47604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23525000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21043000", "capitalExpenditures": "119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "30596000", "stockBasedCompensation": "2008000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50917000, "cost_of_revenue": null, "gross_profit": 50917000, "research_and_development": 18868000, "selling_general_admin": 9428000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22621000, "depreciation_amortisation": 385000, "ebitda": 23006000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 23587000, "tax_provision": 62000, "effective_tax_rate": null, "net_income": 23525000, "net_income_continuing_ops": 23525000, "net_income_to_common": 23525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47604000, "short_term_investments": 32282000, "net_receivables": 1956000, "inventory": null, "other_current_assets": null, "total_current_assets": 86628000, "net_ppe": null, "goodwill": 949000, "intangible_assets": 547000, "goodwill_and_intangibles": 1496000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11869000, "total_assets": 98497000, "short_term_debt": 5293000, "accounts_payable": 276000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50201000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23247000, "total_liabilities": 73448000, "total_debt": 5293000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -668054000, "total_equity": 25049000, "shares_outstanding": 87150666, "operating_cash_flow": -21043000, "stock_based_compensation": 2008000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30596000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -20924000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22621000", "ebitda": "23006000", "netIncome": "23525000", "grossProfit": "50917000", "depreciation": "None", "totalRevenue": "50917000", "costOfRevenue": "None", "interestIncome": "955000", "incomeBeforeTax": "23587000", "interestExpense": "None", "operatingIncome": "22621000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "62000", "reportedCurrency": "USD", "netInterestIncome": "955000", "nonInterestIncome": "None", "operatingExpenses": "28296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18868000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "385000", "sellingGeneralAndAdministrative": "9428000", "netIncomeFromContinuingOperations": "23525000" }, "balance": { "goodwill": "949000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "98497000", "longTermDebt": "None", "shortTermDebt": "5293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "547000", "reportedCurrency": "USD", "retainedEarnings": "-668054000", "totalLiabilities": "73448000", "otherCurrentAssets": "4786000", "totalCurrentAssets": "86628000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32282000", "currentNetReceivables": "1956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11869000", "currentAccountsPayable": "276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8149000", "totalShareholderEquity": "25049000", "capitalLeaseObligations": "8149000", "otherCurrentLiabilities": "11406000", "totalCurrentLiabilities": "50201000", "otherNonCurrentLiabilities": "4177000", "totalNonCurrentLiabilities": "23247000", "cashAndShortTermInvestments": "47604000", "commonStockSharesOutstanding": "87150666", "intangibleAssetsExcludingGoodwill": "547000", "cashAndCashEquivalentsAtCarryingValue": "47604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23525000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21043000", "capitalExpenditures": "119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "30596000", "stockBasedCompensation": "2008000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:23.259443+00:00", "is_restated": false, "income_statement": { "revenue": 38093000, "cost_of_revenue": 413000, "gross_profit": 38093000, "ebit": 17679000, "ebitda": 18092000, "pretax_income": 18938000, "tax_provision": 62000, "net_income": 18876000, "net_income_to_common": 18876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38052000, "total_current_assets": 107305000, "total_assets": 120533000, "short_term_debt": 5145000, "long_term_debt": null, "total_debt": 5145000, "total_liabilities": 120989000, "total_equity": -456000, "shares_outstanding": 80099889, "goodwill_and_intangibles": 1532000 }, "cash_flow": { "operating_cash_flow": -19908000, "capital_expenditure": 80000, "free_cash_flow": -19828000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52273, "ticker_id": 5575, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:23.259443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17679000", "ebitda": "18092000", "netIncome": "18876000", "grossProfit": "38093000", "depreciation": "None", "totalRevenue": "38093000", "costOfRevenue": "413000", "interestIncome": "1278000", "incomeBeforeTax": "18938000", "interestExpense": "None", "operatingIncome": "17679000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "62000", "reportedCurrency": "USD", "netInterestIncome": "1278000", "nonInterestIncome": "None", "operatingExpenses": "20414000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14790000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "413000", "sellingGeneralAndAdministrative": "5624000", "netIncomeFromContinuingOperations": "18876000" }, "balance": { "goodwill": "949000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "120533000", "longTermDebt": "None", "shortTermDebt": "5145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "583000", "reportedCurrency": "USD", "retainedEarnings": "-691579000", "totalLiabilities": "120989000", "otherCurrentAssets": "3579000", "totalCurrentAssets": "107305000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "62571000", "currentNetReceivables": "3103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13228000", "currentAccountsPayable": "1088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9385000", "totalShareholderEquity": "-456000", "capitalLeaseObligations": "9385000", "otherCurrentLiabilities": "12338000", "totalCurrentLiabilities": "85772000", "otherNonCurrentLiabilities": "4115000", "totalNonCurrentLiabilities": "35217000", "cashAndShortTermInvestments": "38052000", "commonStockSharesOutstanding": "80099889", "intangibleAssetsExcludingGoodwill": "583000", "cashAndCashEquivalentsAtCarryingValue": "38052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18876000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19908000", "capitalExpenditures": "80000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2249000", "cashflowFromInvestment": "15135000", "stockBasedCompensation": "1884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38093000, "cost_of_revenue": 413000, "gross_profit": 38093000, "research_and_development": 14790000, "selling_general_admin": 5624000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17679000, "depreciation_amortisation": 413000, "ebitda": 18092000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 18938000, "tax_provision": 62000, "effective_tax_rate": null, "net_income": 18876000, "net_income_continuing_ops": 18876000, "net_income_to_common": 18876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38052000, "short_term_investments": 62571000, "net_receivables": 3103000, "inventory": null, "other_current_assets": null, "total_current_assets": 107305000, "net_ppe": null, "goodwill": 949000, "intangible_assets": 583000, "goodwill_and_intangibles": 1532000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13228000, "total_assets": 120533000, "short_term_debt": 5145000, "accounts_payable": 1088000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85772000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35217000, "total_liabilities": 120989000, "total_debt": 5145000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -691579000, "total_equity": -456000, "shares_outstanding": 80099889, "operating_cash_flow": -19908000, "stock_based_compensation": 1884000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2249000, "free_cash_flow": -19828000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17679000", "ebitda": "18092000", "netIncome": "18876000", "grossProfit": "38093000", "depreciation": "None", "totalRevenue": "38093000", "costOfRevenue": "413000", "interestIncome": "1278000", "incomeBeforeTax": "18938000", "interestExpense": "None", "operatingIncome": "17679000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "62000", "reportedCurrency": "USD", "netInterestIncome": "1278000", "nonInterestIncome": "None", "operatingExpenses": "20414000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14790000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "413000", "sellingGeneralAndAdministrative": "5624000", "netIncomeFromContinuingOperations": "18876000" }, "balance": { "goodwill": "949000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "120533000", "longTermDebt": "None", "shortTermDebt": "5145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "583000", "reportedCurrency": "USD", "retainedEarnings": "-691579000", "totalLiabilities": "120989000", "otherCurrentAssets": "3579000", "totalCurrentAssets": "107305000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "62571000", "currentNetReceivables": "3103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13228000", "currentAccountsPayable": "1088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9385000", "totalShareholderEquity": "-456000", "capitalLeaseObligations": "9385000", "otherCurrentLiabilities": "12338000", "totalCurrentLiabilities": "85772000", "otherNonCurrentLiabilities": "4115000", "totalNonCurrentLiabilities": "35217000", "cashAndShortTermInvestments": "38052000", "commonStockSharesOutstanding": "80099889", "intangibleAssetsExcludingGoodwill": "583000", "cashAndCashEquivalentsAtCarryingValue": "38052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18876000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19908000", "capitalExpenditures": "80000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2249000", "cashflowFromInvestment": "15135000", "stockBasedCompensation": "1884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:23.259443+00:00", "is_restated": false, "income_statement": { "revenue": 33432000, "cost_of_revenue": null, "gross_profit": 33432000, "ebit": 4111000, "ebitda": 4540000, "pretax_income": 5797000, "tax_provision": 61000, "net_income": 5736000, "net_income_to_common": 5736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40576000, "total_current_assets": 124180000, "total_assets": 138981000, "short_term_debt": 5001000, "long_term_debt": null, "total_debt": 5001000, "total_liabilities": 162433000, "total_equity": -23452000, "shares_outstanding": 85204709, "goodwill_and_intangibles": 1569000 }, "cash_flow": { "operating_cash_flow": -20729000, "capital_expenditure": 19000, "free_cash_flow": -20710000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52275, "ticker_id": 5575, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:23.259443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4111000", "ebitda": "4540000", "netIncome": "5736000", "grossProfit": "33432000", "depreciation": "None", "totalRevenue": "33432000", "costOfRevenue": "None", "interestIncome": "1693000", "incomeBeforeTax": "5797000", "interestExpense": "None", "operatingIncome": "4111000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "61000", "reportedCurrency": "USD", "netInterestIncome": "1693000", "nonInterestIncome": "None", "operatingExpenses": "29321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21368000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "429000", "sellingGeneralAndAdministrative": "7953000", "netIncomeFromContinuingOperations": "5736000" }, "balance": { "goodwill": "949000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "138981000", "longTermDebt": "None", "shortTermDebt": "5001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "620000", "reportedCurrency": "USD", "retainedEarnings": "-710455000", "totalLiabilities": "162433000", "otherCurrentAssets": "3240000", "totalCurrentAssets": "124180000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "77012000", "currentNetReceivables": "3352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14801000", "currentAccountsPayable": "1422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10597000", "totalShareholderEquity": "-23452000", "capitalLeaseObligations": "10597000", "otherCurrentLiabilities": "16742000", "totalCurrentLiabilities": "119228000", "otherNonCurrentLiabilities": "4053000", "totalNonCurrentLiabilities": "43205000", "cashAndShortTermInvestments": "40576000", "commonStockSharesOutstanding": "85204709", "intangibleAssetsExcludingGoodwill": "620000", "cashAndCashEquivalentsAtCarryingValue": "40576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5736000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20729000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "18168000", "stockBasedCompensation": "1995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33432000, "cost_of_revenue": null, "gross_profit": 33432000, "research_and_development": 21368000, "selling_general_admin": 7953000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4111000, "depreciation_amortisation": 429000, "ebitda": 4540000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5797000, "tax_provision": 61000, "effective_tax_rate": null, "net_income": 5736000, "net_income_continuing_ops": 5736000, "net_income_to_common": 5736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40576000, "short_term_investments": 77012000, "net_receivables": 3352000, "inventory": null, "other_current_assets": null, "total_current_assets": 124180000, "net_ppe": null, "goodwill": 949000, "intangible_assets": 620000, "goodwill_and_intangibles": 1569000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14801000, "total_assets": 138981000, "short_term_debt": 5001000, "accounts_payable": 1422000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119228000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43205000, "total_liabilities": 162433000, "total_debt": 5001000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -710455000, "total_equity": -23452000, "shares_outstanding": 85204709, "operating_cash_flow": -20729000, "stock_based_compensation": 1995000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18168000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -20710000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4111000", "ebitda": "4540000", "netIncome": "5736000", "grossProfit": "33432000", "depreciation": "None", "totalRevenue": "33432000", "costOfRevenue": "None", "interestIncome": "1693000", "incomeBeforeTax": "5797000", "interestExpense": "None", "operatingIncome": "4111000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "61000", "reportedCurrency": "USD", "netInterestIncome": "1693000", "nonInterestIncome": "None", "operatingExpenses": "29321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21368000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "429000", "sellingGeneralAndAdministrative": "7953000", "netIncomeFromContinuingOperations": "5736000" }, "balance": { "goodwill": "949000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "138981000", "longTermDebt": "None", "shortTermDebt": "5001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "620000", "reportedCurrency": "USD", "retainedEarnings": "-710455000", "totalLiabilities": "162433000", "otherCurrentAssets": "3240000", "totalCurrentAssets": "124180000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "77012000", "currentNetReceivables": "3352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14801000", "currentAccountsPayable": "1422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10597000", "totalShareholderEquity": "-23452000", "capitalLeaseObligations": "10597000", "otherCurrentLiabilities": "16742000", "totalCurrentLiabilities": "119228000", "otherNonCurrentLiabilities": "4053000", "totalNonCurrentLiabilities": "43205000", "cashAndShortTermInvestments": "40576000", "commonStockSharesOutstanding": "85204709", "intangibleAssetsExcludingGoodwill": "620000", "cashAndCashEquivalentsAtCarryingValue": "40576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5736000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20729000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "18168000", "stockBasedCompensation": "1995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:23.259443+00:00", "is_restated": false, "income_statement": { "revenue": 25115000, "cost_of_revenue": 459000, "gross_profit": 25115000, "ebit": -8452000, "ebitda": -7993000, "pretax_income": -6483000, "tax_provision": 51000, "net_income": -6534000, "net_income_to_common": -6534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43247000, "total_current_assets": 143080000, "total_assets": 159219000, "short_term_debt": 4861000, "long_term_debt": null, "total_debt": 4861000, "total_liabilities": 190446000, "total_equity": -31227000, "shares_outstanding": 84880632, "goodwill_and_intangibles": 1605000 }, "cash_flow": { "operating_cash_flow": -19549000, "capital_expenditure": 96000, "free_cash_flow": -19453000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52276, "ticker_id": 5575, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:23.259443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8452000", "ebitda": "-7993000", "netIncome": "-6534000", "grossProfit": "25115000", "depreciation": "None", "totalRevenue": "25115000", "costOfRevenue": "459000", "interestIncome": "1971000", "incomeBeforeTax": "-6483000", "interestExpense": "None", "operatingIncome": "-8452000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "51000", "reportedCurrency": "USD", "netInterestIncome": "1971000", "nonInterestIncome": "None", "operatingExpenses": "33567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "459000", "sellingGeneralAndAdministrative": "8395000", "netIncomeFromContinuingOperations": "-6534000" }, "balance": { "goodwill": "949000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "159219000", "longTermDebt": "None", "shortTermDebt": "4861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "656000", "reportedCurrency": "USD", "retainedEarnings": "-716191000", "totalLiabilities": "190446000", "otherCurrentAssets": "3123000", "totalCurrentAssets": "143080000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "93935000", "currentNetReceivables": "2775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16139000", "currentAccountsPayable": "611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11746000", "totalShareholderEquity": "-31227000", "capitalLeaseObligations": "11746000", "otherCurrentLiabilities": "13620000", "totalCurrentLiabilities": "142858000", "otherNonCurrentLiabilities": "3993000", "totalNonCurrentLiabilities": "47588000", "cashAndShortTermInvestments": "43247000", "commonStockSharesOutstanding": "84880632", "intangibleAssetsExcludingGoodwill": "656000", "cashAndCashEquivalentsAtCarryingValue": "43247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6534000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19549000", "capitalExpenditures": "96000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5099000", "cashflowFromInvestment": "21512000", "stockBasedCompensation": "1882000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "459000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25115000, "cost_of_revenue": 459000, "gross_profit": 25115000, "research_and_development": 25172000, "selling_general_admin": 8395000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8452000, "depreciation_amortisation": 459000, "ebitda": -7993000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6483000, "tax_provision": 51000, "effective_tax_rate": null, "net_income": -6534000, "net_income_continuing_ops": -6534000, "net_income_to_common": -6534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43247000, "short_term_investments": 93935000, "net_receivables": 2775000, "inventory": null, "other_current_assets": null, "total_current_assets": 143080000, "net_ppe": null, "goodwill": 949000, "intangible_assets": 656000, "goodwill_and_intangibles": 1605000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16139000, "total_assets": 159219000, "short_term_debt": 4861000, "accounts_payable": 611000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 142858000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47588000, "total_liabilities": 190446000, "total_debt": 4861000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -716191000, "total_equity": -31227000, "shares_outstanding": 84880632, "operating_cash_flow": -19549000, "stock_based_compensation": 1882000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5099000, "free_cash_flow": -19453000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8452000", "ebitda": "-7993000", "netIncome": "-6534000", "grossProfit": "25115000", "depreciation": "None", "totalRevenue": "25115000", "costOfRevenue": "459000", "interestIncome": "1971000", "incomeBeforeTax": "-6483000", "interestExpense": "None", "operatingIncome": "-8452000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "51000", "reportedCurrency": "USD", "netInterestIncome": "1971000", "nonInterestIncome": "None", "operatingExpenses": "33567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "459000", "sellingGeneralAndAdministrative": "8395000", "netIncomeFromContinuingOperations": "-6534000" }, "balance": { "goodwill": "949000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "159219000", "longTermDebt": "None", "shortTermDebt": "4861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "656000", "reportedCurrency": "USD", "retainedEarnings": "-716191000", "totalLiabilities": "190446000", "otherCurrentAssets": "3123000", "totalCurrentAssets": "143080000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "93935000", "currentNetReceivables": "2775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16139000", "currentAccountsPayable": "611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11746000", "totalShareholderEquity": "-31227000", "capitalLeaseObligations": "11746000", "otherCurrentLiabilities": "13620000", "totalCurrentLiabilities": "142858000", "otherNonCurrentLiabilities": "3993000", "totalNonCurrentLiabilities": "47588000", "cashAndShortTermInvestments": "43247000", "commonStockSharesOutstanding": "84880632", "intangibleAssetsExcludingGoodwill": "656000", "cashAndCashEquivalentsAtCarryingValue": "43247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6534000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19549000", "capitalExpenditures": "96000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5099000", "cashflowFromInvestment": "21512000", "stockBasedCompensation": "1882000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "459000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:23.259443+00:00", "is_restated": false, "income_statement": { "revenue": 41463000, "cost_of_revenue": 467000, "gross_profit": 41463000, "ebit": 11657000, "ebitda": 12124000, "pretax_income": 13840000, "tax_provision": 49000, "net_income": 13791000, "net_income_to_common": 13791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36185000, "total_current_assets": 167247000, "total_assets": 184687000, "short_term_debt": 4724000, "long_term_debt": null, "total_debt": 4724000, "total_liabilities": 216367000, "total_equity": -31680000, "shares_outstanding": 82630020, "goodwill_and_intangibles": 1642000 }, "cash_flow": { "operating_cash_flow": -26045000, "capital_expenditure": 115000, "free_cash_flow": -25930000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52277, "ticker_id": 5575, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:23.259443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11657000", "ebitda": "12124000", "netIncome": "13791000", "grossProfit": "41463000", "depreciation": "None", "totalRevenue": "41463000", "costOfRevenue": "467000", "interestIncome": "2194000", "incomeBeforeTax": "13840000", "interestExpense": "None", "operatingIncome": "11657000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "49000", "reportedCurrency": "USD", "netInterestIncome": "2194000", "nonInterestIncome": "None", "operatingExpenses": "29806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22052000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "467000", "sellingGeneralAndAdministrative": "7754000", "netIncomeFromContinuingOperations": "13791000" }, "balance": { "goodwill": "949000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "184687000", "longTermDebt": "None", "shortTermDebt": "4724000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "693000", "reportedCurrency": "USD", "retainedEarnings": "-709657000", "totalLiabilities": "216367000", "otherCurrentAssets": "3786000", "totalCurrentAssets": "167247000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "114099000", "currentNetReceivables": "13177000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17440000", "currentAccountsPayable": "1964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12872000", "totalShareholderEquity": "-31680000", "capitalLeaseObligations": "12872000", "otherCurrentLiabilities": "14220000", "totalCurrentLiabilities": "144536000", "otherNonCurrentLiabilities": "3940000", "totalNonCurrentLiabilities": "71831000", "cashAndShortTermInvestments": "36185000", "commonStockSharesOutstanding": "82630020", "intangibleAssetsExcludingGoodwill": "693000", "cashAndCashEquivalentsAtCarryingValue": "36185000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13791000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26045000", "capitalExpenditures": "115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "174000", "cashflowFromInvestment": "44885000", "stockBasedCompensation": "1907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41463000, "cost_of_revenue": 467000, "gross_profit": 41463000, "research_and_development": 22052000, "selling_general_admin": 7754000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11657000, "depreciation_amortisation": 467000, "ebitda": 12124000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 13840000, "tax_provision": 49000, "effective_tax_rate": null, "net_income": 13791000, "net_income_continuing_ops": 13791000, "net_income_to_common": 13791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36185000, "short_term_investments": 114099000, "net_receivables": 13177000, "inventory": null, "other_current_assets": null, "total_current_assets": 167247000, "net_ppe": null, "goodwill": 949000, "intangible_assets": 693000, "goodwill_and_intangibles": 1642000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17440000, "total_assets": 184687000, "short_term_debt": 4724000, "accounts_payable": 1964000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144536000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71831000, "total_liabilities": 216367000, "total_debt": 4724000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -709657000, "total_equity": -31680000, "shares_outstanding": 82630020, "operating_cash_flow": -26045000, "stock_based_compensation": 1907000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 44885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 174000, "free_cash_flow": -25930000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11657000", "ebitda": "12124000", "netIncome": "13791000", "grossProfit": "41463000", "depreciation": "None", "totalRevenue": "41463000", "costOfRevenue": "467000", "interestIncome": "2194000", "incomeBeforeTax": "13840000", "interestExpense": "None", "operatingIncome": "11657000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "49000", "reportedCurrency": "USD", "netInterestIncome": "2194000", "nonInterestIncome": "None", "operatingExpenses": "29806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22052000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "467000", "sellingGeneralAndAdministrative": "7754000", "netIncomeFromContinuingOperations": "13791000" }, "balance": { "goodwill": "949000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "184687000", "longTermDebt": "None", "shortTermDebt": "4724000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "693000", "reportedCurrency": "USD", "retainedEarnings": "-709657000", "totalLiabilities": "216367000", "otherCurrentAssets": "3786000", "totalCurrentAssets": "167247000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "114099000", "currentNetReceivables": "13177000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17440000", "currentAccountsPayable": "1964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12872000", "totalShareholderEquity": "-31680000", "capitalLeaseObligations": "12872000", "otherCurrentLiabilities": "14220000", "totalCurrentLiabilities": "144536000", "otherNonCurrentLiabilities": "3940000", "totalNonCurrentLiabilities": "71831000", "cashAndShortTermInvestments": "36185000", "commonStockSharesOutstanding": "82630020", "intangibleAssetsExcludingGoodwill": "693000", "cashAndCashEquivalentsAtCarryingValue": "36185000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13791000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26045000", "capitalExpenditures": "115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "174000", "cashflowFromInvestment": "44885000", "stockBasedCompensation": "1907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:23.259443+00:00", "is_restated": false, "income_statement": { "revenue": 26607000, "cost_of_revenue": 486000, "gross_profit": 26607000, "ebit": -606000, "ebitda": -120000, "pretax_income": 1906000, "tax_provision": 1069000, "net_income": 837000, "net_income_to_common": 837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17171000, "total_current_assets": 182936000, "total_assets": 201792000, "short_term_debt": 4589000, "long_term_debt": null, "total_debt": 4589000, "total_liabilities": 249239000, "total_equity": -47447000, "shares_outstanding": 67310838, "goodwill_and_intangibles": 1678000 }, "cash_flow": { "operating_cash_flow": -21963000, "capital_expenditure": 266000, "free_cash_flow": -21697000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52278, "ticker_id": 5575, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:23.259443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-606000", "ebitda": "-120000", "netIncome": "837000", "grossProfit": "26607000", "depreciation": "None", "totalRevenue": "26607000", "costOfRevenue": "486000", "interestIncome": "2503000", "incomeBeforeTax": "1906000", "interestExpense": "2342000", "operatingIncome": "-606000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1069000", "reportedCurrency": "USD", "netInterestIncome": "2503000", "nonInterestIncome": "None", "operatingExpenses": "27213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19386000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "486000", "sellingGeneralAndAdministrative": "7827000", "netIncomeFromContinuingOperations": "837000" }, "balance": { "goodwill": "949000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "201792000", "longTermDebt": "None", "shortTermDebt": "4589000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "729000", "reportedCurrency": "USD", "retainedEarnings": "-723448000", "totalLiabilities": "249239000", "otherCurrentAssets": "4995000", "totalCurrentAssets": "182936000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "157338000", "currentNetReceivables": "3432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18856000", "currentAccountsPayable": "1458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13974000", "totalShareholderEquity": "-47447000", "capitalLeaseObligations": "13974000", "otherCurrentLiabilities": "17599000", "totalCurrentLiabilities": "155913000", "otherNonCurrentLiabilities": "3893000", "totalNonCurrentLiabilities": "93326000", "cashAndShortTermInvestments": "17171000", "commonStockSharesOutstanding": "67310838", "intangibleAssetsExcludingGoodwill": "729000", "cashAndCashEquivalentsAtCarryingValue": "17171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "837000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "-21963000", "capitalExpenditures": "266000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "244000", "cashflowFromInvestment": "12866000", "stockBasedCompensation": "2552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26607000, "cost_of_revenue": 486000, "gross_profit": 26607000, "research_and_development": 19386000, "selling_general_admin": 7827000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -606000, "depreciation_amortisation": 486000, "ebitda": -120000, "interest_expense": 2342000, "interest_income": null, "other_non_operating": null, "pretax_income": 1906000, "tax_provision": 1069000, "effective_tax_rate": null, "net_income": 837000, "net_income_continuing_ops": 837000, "net_income_to_common": 837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17171000, "short_term_investments": 157338000, "net_receivables": 3432000, "inventory": null, "other_current_assets": null, "total_current_assets": 182936000, "net_ppe": null, "goodwill": 949000, "intangible_assets": 729000, "goodwill_and_intangibles": 1678000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18856000, "total_assets": 201792000, "short_term_debt": 4589000, "accounts_payable": 1458000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155913000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93326000, "total_liabilities": 249239000, "total_debt": 4589000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -723448000, "total_equity": -47447000, "shares_outstanding": 67310838, "operating_cash_flow": -21963000, "stock_based_compensation": 2552000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 266000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12866000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 244000, "free_cash_flow": -21697000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-606000", "ebitda": "-120000", "netIncome": "837000", "grossProfit": "26607000", "depreciation": "None", "totalRevenue": "26607000", "costOfRevenue": "486000", "interestIncome": "2503000", "incomeBeforeTax": "1906000", "interestExpense": "2342000", "operatingIncome": "-606000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1069000", "reportedCurrency": "USD", "netInterestIncome": "2503000", "nonInterestIncome": "None", "operatingExpenses": "27213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19386000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "486000", "sellingGeneralAndAdministrative": "7827000", "netIncomeFromContinuingOperations": "837000" }, "balance": { "goodwill": "949000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "201792000", "longTermDebt": "None", "shortTermDebt": "4589000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "729000", "reportedCurrency": "USD", "retainedEarnings": "-723448000", "totalLiabilities": "249239000", "otherCurrentAssets": "4995000", "totalCurrentAssets": "182936000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "157338000", "currentNetReceivables": "3432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18856000", "currentAccountsPayable": "1458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13974000", "totalShareholderEquity": "-47447000", "capitalLeaseObligations": "13974000", "otherCurrentLiabilities": "17599000", "totalCurrentLiabilities": "155913000", "otherNonCurrentLiabilities": "3893000", "totalNonCurrentLiabilities": "93326000", "cashAndShortTermInvestments": "17171000", "commonStockSharesOutstanding": "67310838", "intangibleAssetsExcludingGoodwill": "729000", "cashAndCashEquivalentsAtCarryingValue": "17171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "837000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "-21963000", "capitalExpenditures": "266000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "244000", "cashflowFromInvestment": "12866000", "stockBasedCompensation": "2552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:23.259443+00:00", "is_restated": false, "income_statement": { "revenue": 26384000, "cost_of_revenue": 1426000, "gross_profit": 24958000, "ebit": 5815000, "ebitda": 7241000, "pretax_income": 5815000, "tax_provision": 2823000, "net_income": 2992000, "net_income_to_common": 2992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26024000, "total_current_assets": 201204000, "total_assets": 221167000, "short_term_debt": 4458000, "long_term_debt": null, "total_debt": 4458000, "total_liabilities": 272405000, "total_equity": -51238000, "shares_outstanding": 80991722, "goodwill_and_intangibles": 1715000 }, "cash_flow": { "operating_cash_flow": -18243000, "capital_expenditure": 9000, "free_cash_flow": -18234000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52280, "ticker_id": 5575, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:23.259443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5815000", "ebitda": "7241000", "netIncome": "2992000", "grossProfit": "24958000", "depreciation": "None", "totalRevenue": "26384000", "costOfRevenue": "1426000", "interestIncome": "2699000", "incomeBeforeTax": "5815000", "interestExpense": "None", "operatingIncome": "11093000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2823000", "reportedCurrency": "USD", "netInterestIncome": "2699000", "nonInterestIncome": "None", "operatingExpenses": "13865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10430000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1426000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1426000", "sellingGeneralAndAdministrative": "6813000", "netIncomeFromContinuingOperations": "2992000" }, "balance": { "goodwill": "949000", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "221167000", "longTermDebt": "None", "shortTermDebt": "4458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "766000", "reportedCurrency": "USD", "retainedEarnings": "-724285000", "totalLiabilities": "272405000", "otherCurrentAssets": "4675000", "totalCurrentAssets": "201204000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "168086000", "currentNetReceivables": "2419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19963000", "currentAccountsPayable": "1705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15055000", "totalShareholderEquity": "-51238000", "capitalLeaseObligations": "15055000", "otherCurrentLiabilities": "16231000", "totalCurrentLiabilities": "146790000", "otherNonCurrentLiabilities": "2757000", "totalNonCurrentLiabilities": "125615000", "cashAndShortTermInvestments": "26024000", "commonStockSharesOutstanding": "80991722", "intangibleAssetsExcludingGoodwill": "766000", "cashAndCashEquivalentsAtCarryingValue": "26024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2992000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2382000", "operatingCashflow": "-18243000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29669000", "cashflowFromInvestment": "-42938000", "stockBasedCompensation": "1226000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1426000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26384000, "cost_of_revenue": 1426000, "gross_profit": 24958000, "research_and_development": 10430000, "selling_general_admin": 6813000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5815000, "depreciation_amortisation": 1426000, "ebitda": 7241000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5815000, "tax_provision": 2823000, "effective_tax_rate": null, "net_income": 2992000, "net_income_continuing_ops": 2992000, "net_income_to_common": 2992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26024000, "short_term_investments": 168086000, "net_receivables": 2419000, "inventory": 1, "other_current_assets": null, "total_current_assets": 201204000, "net_ppe": null, "goodwill": 949000, "intangible_assets": 766000, "goodwill_and_intangibles": 1715000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19963000, "total_assets": 221167000, "short_term_debt": 4458000, "accounts_payable": 1705000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146790000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125615000, "total_liabilities": 272405000, "total_debt": 4458000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -724285000, "total_equity": -51238000, "shares_outstanding": 80991722, "operating_cash_flow": -18243000, "stock_based_compensation": 1226000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42938000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29669000, "free_cash_flow": -18234000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5815000", "ebitda": "7241000", "netIncome": "2992000", "grossProfit": "24958000", "depreciation": "None", "totalRevenue": "26384000", "costOfRevenue": "1426000", "interestIncome": "2699000", "incomeBeforeTax": "5815000", "interestExpense": "None", "operatingIncome": "11093000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2823000", "reportedCurrency": "USD", "netInterestIncome": "2699000", "nonInterestIncome": "None", "operatingExpenses": "13865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10430000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1426000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1426000", "sellingGeneralAndAdministrative": "6813000", "netIncomeFromContinuingOperations": "2992000" }, "balance": { "goodwill": "949000", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "221167000", "longTermDebt": "None", "shortTermDebt": "4458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "766000", "reportedCurrency": "USD", "retainedEarnings": "-724285000", "totalLiabilities": "272405000", "otherCurrentAssets": "4675000", "totalCurrentAssets": "201204000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "168086000", "currentNetReceivables": "2419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19963000", "currentAccountsPayable": "1705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15055000", "totalShareholderEquity": "-51238000", "capitalLeaseObligations": "15055000", "otherCurrentLiabilities": "16231000", "totalCurrentLiabilities": "146790000", "otherNonCurrentLiabilities": "2757000", "totalNonCurrentLiabilities": "125615000", "cashAndShortTermInvestments": "26024000", "commonStockSharesOutstanding": "80991722", "intangibleAssetsExcludingGoodwill": "766000", "cashAndCashEquivalentsAtCarryingValue": "26024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2992000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2382000", "operatingCashflow": "-18243000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29669000", "cashflowFromInvestment": "-42938000", "stockBasedCompensation": "1226000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1426000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:23.259443+00:00", "is_restated": false, "income_statement": { "revenue": 24724000, "cost_of_revenue": 1532000, "gross_profit": 23192000, "ebit": -1087000, "ebitda": 445000, "pretax_income": -1087000, "tax_provision": -2308000, "net_income": -1087000, "net_income_to_common": -1087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57536000, "total_current_assets": 187801000, "total_assets": 209185000, "short_term_debt": 4330000, "long_term_debt": null, "total_debt": 4330000, "total_liabilities": 294212000, "total_equity": -85027000, "shares_outstanding": 66536202, "goodwill_and_intangibles": 1751000 }, "cash_flow": { "operating_cash_flow": -25178000, "capital_expenditure": 517000, "free_cash_flow": -24661000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52281, "ticker_id": 5575, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:23.259443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1087000", "ebitda": "445000", "netIncome": "-1087000", "grossProfit": "23192000", "depreciation": "None", "totalRevenue": "24724000", "costOfRevenue": "1532000", "interestIncome": "2308000", "incomeBeforeTax": "-1087000", "interestExpense": "None", "operatingIncome": "-3348000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2308000", "reportedCurrency": "USD", "netInterestIncome": "2308000", "nonInterestIncome": "None", "operatingExpenses": "26540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20098000", "otherNonOperatingIncome": "2261000", "costofGoodsAndServicesSold": "1532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1532000", "sellingGeneralAndAdministrative": "7401000", "netIncomeFromContinuingOperations": "-1087000" }, "balance": { "goodwill": "949000", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "209185000", "longTermDebt": "None", "shortTermDebt": "4330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "802000", "reportedCurrency": "USD", "retainedEarnings": "-727277000", "totalLiabilities": "294212000", "otherCurrentAssets": "5040000", "totalCurrentAssets": "187801000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "123322000", "currentNetReceivables": "1903000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21384000", "currentAccountsPayable": "1029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4499000", "shortLongTermDebtTotal": "16076000", "totalShareholderEquity": "-85027000", "capitalLeaseObligations": "16076000", "otherCurrentLiabilities": "15738000", "totalCurrentLiabilities": "141377000", "otherNonCurrentLiabilities": "152835000", "totalNonCurrentLiabilities": "152835000", "cashAndShortTermInvestments": "57536000", "commonStockSharesOutstanding": "66536202", "intangibleAssetsExcludingGoodwill": "802000", "cashAndCashEquivalentsAtCarryingValue": "57536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1087000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1536000", "operatingCashflow": "-25178000", "capitalExpenditures": "517000", "changeInReceivables": "-813000", "changeInExchangeRate": "None", "cashflowFromFinancing": "317000", "cashflowFromInvestment": "26040000", "stockBasedCompensation": "2371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1179000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "317000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1532000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24724000, "cost_of_revenue": 1532000, "gross_profit": 23192000, "research_and_development": 20098000, "selling_general_admin": 7401000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1087000, "depreciation_amortisation": 1532000, "ebitda": 445000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1087000, "tax_provision": -2308000, "effective_tax_rate": null, "net_income": -1087000, "net_income_continuing_ops": -1087000, "net_income_to_common": -1087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57536000, "short_term_investments": 123322000, "net_receivables": 1903000, "inventory": 1, "other_current_assets": null, "total_current_assets": 187801000, "net_ppe": null, "goodwill": 949000, "intangible_assets": 802000, "goodwill_and_intangibles": 1751000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21384000, "total_assets": 209185000, "short_term_debt": 4330000, "accounts_payable": 1029000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141377000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152835000, "total_liabilities": 294212000, "total_debt": 4330000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -727277000, "total_equity": -85027000, "shares_outstanding": 66536202, "operating_cash_flow": -25178000, "stock_based_compensation": 2371000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 517000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26040000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 317000, "free_cash_flow": -24661000, "net_change_in_cash": 1179000 }, "raw_data": { "income": { "ebit": "-1087000", "ebitda": "445000", "netIncome": "-1087000", "grossProfit": "23192000", "depreciation": "None", "totalRevenue": "24724000", "costOfRevenue": "1532000", "interestIncome": "2308000", "incomeBeforeTax": "-1087000", "interestExpense": "None", "operatingIncome": "-3348000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2308000", "reportedCurrency": "USD", "netInterestIncome": "2308000", "nonInterestIncome": "None", "operatingExpenses": "26540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20098000", "otherNonOperatingIncome": "2261000", "costofGoodsAndServicesSold": "1532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1532000", "sellingGeneralAndAdministrative": "7401000", "netIncomeFromContinuingOperations": "-1087000" }, "balance": { "goodwill": "949000", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "209185000", "longTermDebt": "None", "shortTermDebt": "4330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "802000", "reportedCurrency": "USD", "retainedEarnings": "-727277000", "totalLiabilities": "294212000", "otherCurrentAssets": "5040000", "totalCurrentAssets": "187801000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "123322000", "currentNetReceivables": "1903000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21384000", "currentAccountsPayable": "1029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4499000", "shortLongTermDebtTotal": "16076000", "totalShareholderEquity": "-85027000", "capitalLeaseObligations": "16076000", "otherCurrentLiabilities": "15738000", "totalCurrentLiabilities": "141377000", "otherNonCurrentLiabilities": "152835000", "totalNonCurrentLiabilities": "152835000", "cashAndShortTermInvestments": "57536000", "commonStockSharesOutstanding": "66536202", "intangibleAssetsExcludingGoodwill": "802000", "cashAndCashEquivalentsAtCarryingValue": "57536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1087000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1536000", "operatingCashflow": "-25178000", "capitalExpenditures": "517000", "changeInReceivables": "-813000", "changeInExchangeRate": "None", "cashflowFromFinancing": "317000", "cashflowFromInvestment": "26040000", "stockBasedCompensation": "2371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1179000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "317000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1532000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }