{ "ticker": { "uuid": "7162fc51-94e0-40de-8d5a-b35378727dab", "symbol": "ORKT", "name": "Orangekloud Technology Inc. Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/7162fc51-94e0-40de-8d5a-b35378727dab/", "api_url": "https://sharemaestro.com/factors/api/tickers/7162fc51-94e0-40de-8d5a-b35378727dab/" }, "ticker_metadata": { "id": 7544, "uuid": "7162fc51-94e0-40de-8d5a-b35378727dab", "symbol": "ORKT", "name": "Orangekloud Technology Inc. Class A Ordinary Shares", "asset_type": "equity", "market_cap": 6774100, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Orangekloud Technology Inc. (Ticker: ORKT) is a premier provider of cloud computing solutions, specializing in advanced data management and analytics that empower enterprises in their digital transformation journeys. The company\u2019s scalable and secure platforms enhance operational efficiencies and support data-driven decision-making, catering to the surging demand for cloud services across diverse industries. With a strong focus on innovation and customer success, Orangekloud is well-positioned to leverage growth opportunities in the rapidly evolving technology sector, making its Class A ordinary shares an attractive investment option for institutional investors seeking to capitalize on the expanding cloud market.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7162fc51-94e0-40de-8d5a-b35378727dab", "symbol": "ORKT", "name": "Orangekloud Technology Inc. Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/7162fc51-94e0-40de-8d5a-b35378727dab/", "api_url": "https://sharemaestro.com/factors/api/tickers/7162fc51-94e0-40de-8d5a-b35378727dab/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.37, "value": 0.43, "quality": 0.42, "momentum": 0.42, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 1.2, "market_cap": 7007724, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.5168, "piotroski_f_score": 4, "momentum_12_1": -0.5123, "volatility_252d": 1.0649 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:40.939033+00:00", "batch_id": "" }, "size": { "price_close": 1.2, "market_cap": 7007724, "market_cap_usd": 7007724, "enterprise_value": 4324136, "shares_outstanding": 5839770, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.8231, "ptbv_ratio": 0.9886, "ps_ratio": 1.2532, "pcf_ratio": null, "pfcf_ratio": -1.6991, "ev_ebitda": null, "ev_ebit": -0.5883, "ev_sales": 0.7733, "ev_fcf": -1.0484, "earnings_yield": null, "fcf_yield": -0.9538, "price_to_sales": 1.2532, "price_to_book": 0.8231, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.2932 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3666, "operating_margin": -1.3144, "net_margin": -0.7868, "ebitda_margin": -1.2392, "fcf_margin": -0.7376, "roe": -0.5168, "roa": -0.3714, "roic": -0.9455, "roc_greenblatt": null, "asset_turnover": 0.472, "cash_conversion": 0.9374, "accruals_ratio": 0.008, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": -1.6994, "earnings_stability_5y": 0.647, "revenue_stability_5y": 0.2117, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.173, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3916, "net_debt_to_ebitda": 0.3873, "debt_to_assets": 0.0255, "interest_coverage": -315.7698, "current_ratio": 2.427, "quick_ratio": 2.427, "net_debt": -2683588, "local_beta": -0.0007, "volatility_252d": 1.0649, "volatility_60d": 2.3387, "max_drawdown_12m": -0.7755, "risk_adjusted_momentum": -0.4811 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.0787, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4623, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1538, "price_return_3m": 0.1321, "price_return_6m": 0.2754, "price_return_9m": -0.4505, "price_return_12m": -0.4373, "price_return_12m_ex1m": -0.5123, "momentum_6m": 0.2754, "momentum_12m": -0.4373, "momentum_12_1": -0.5123, "distance_from_52w_high": -0.6245, "distance_from_52w_low": 0.6727, "relative_strength": -0.5952 }, "raw_ttm": { "revenue_ttm": 5592005, "gross_profit_ttm": 2050077, "ebit_ttm": -7350174, "ebitda_ttm": -6929732, "net_income_ttm": -4399766, "eps_diluted_ttm": -0.7534, "operating_cash_flow_ttm": -4493964, "capital_expenditure_ttm": 369568, "fcf_ttm": -4124396, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23277, "cash_and_equivalents": 2985363, "total_current_assets": 4922351, "total_current_liabilities": 2028166, "net_ppe": null, "total_assets": 11847605, "total_debt": 301775, "total_equity": 8513764, "net_working_capital": 210597, "book_value_per_share": 1.4579, "retained_earnings": -14203561, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7088277, "tangible_book_per_share": 1.2138 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 57, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 63, "quality_value_composite": 0.425, "os_score": 0.37, "value_percentile": 0.43, "quality_percentile": 0.42, "momentum_percentile": 0.42, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2239, "ticker_id": 7544, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:40.939033+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.2, "market_cap": 7007724, "market_cap_usd": 7007724, "enterprise_value": 4324136, "shares_outstanding": 5839770, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.82310527, "ptbv_ratio": 0.98863574, "ps_ratio": 1.25316841, "pcf_ratio": null, "pfcf_ratio": -1.69909097, "ev_ebitda": null, "ev_ebit": -0.5883039, "ev_sales": 0.77327113, "ev_fcf": -1.04842891, "earnings_yield": null, "fcf_yield": -0.95380811, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.36660858, "operating_margin": -1.31440762, "net_margin": -0.78679579, "ebitda_margin": -1.23922135, "fcf_margin": -0.73755227, "roe": -0.51678271, "roa": -0.37136333, "roic": -0.94553415, "roc_greenblatt": null, "asset_turnover": 0.47199455, "cash_conversion": 0.93741258, "accruals_ratio": 0.00795081, "sbc_to_revenue": null, "debt_to_equity": 0.39158238, "net_debt_to_ebitda": 0.38725711, "debt_to_assets": 0.02547139, "interest_coverage": -315.7698157, "current_ratio": 2.42699611, "quick_ratio": 2.42699611, "net_debt": -2683588, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.07874862, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.46227134, "piotroski_f_score": 4, "altman_z_score": -1.6993603, "earnings_stability_5y": 0.646952, "revenue_stability_5y": 0.211701, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.15384615, "price_return_3m": 0.13207547, "price_return_6m": 0.27537464, "price_return_9m": -0.45054945, "price_return_12m": -0.4372538, "price_return_12m_ex1m": -0.51228663, "distance_from_52w_high": -0.62453066, "distance_from_52w_low": 0.672707, "relative_strength": -0.59519485, "local_beta": -0.0007, "volatility_252d": 1.064889, "volatility_60d": 2.338749, "max_drawdown_12m": -0.77553191, "revenue_ttm": 5592005, "gross_profit_ttm": 2050077, "ebit_ttm": -7350174, "ebitda_ttm": -6929732, "net_income_ttm": -4399766, "eps_diluted_ttm": -0.75341426, "operating_cash_flow_ttm": -4493964, "capital_expenditure_ttm": 369568, "fcf_ttm": -4124396, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23277, "cash_and_equivalents": 2985363, "total_current_assets": 4922351, "total_current_liabilities": 2028166, "net_ppe": null, "total_assets": 11847605, "total_debt": 301775, "total_equity": 8513764, "net_working_capital": 210597, "book_value_per_share": 1.45789372, "retained_earnings": -14203561, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7088277, "tangible_book_per_share": 1.21379387, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.2, "os": 0.37, "value": 0.43, "quality": 0.42, "momentum": 0.42, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5168, "momentum_12_1": -0.5123, "complete_fields": { "id": 2239, "ticker_id": 7544, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:40.939033+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.2, "market_cap": 7007724, "market_cap_usd": 7007724, "enterprise_value": 4324136, "shares_outstanding": 5839770, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.82310527, "ptbv_ratio": 0.98863574, "ps_ratio": 1.25316841, "pcf_ratio": null, "pfcf_ratio": -1.69909097, "ev_ebitda": null, "ev_ebit": -0.5883039, "ev_sales": 0.77327113, "ev_fcf": -1.04842891, "earnings_yield": null, "fcf_yield": -0.95380811, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.36660858, "operating_margin": -1.31440762, "net_margin": -0.78679579, "ebitda_margin": -1.23922135, "fcf_margin": -0.73755227, "roe": -0.51678271, "roa": -0.37136333, "roic": -0.94553415, "roc_greenblatt": null, "asset_turnover": 0.47199455, "cash_conversion": 0.93741258, "accruals_ratio": 0.00795081, "sbc_to_revenue": null, "debt_to_equity": 0.39158238, "net_debt_to_ebitda": 0.38725711, "debt_to_assets": 0.02547139, "interest_coverage": -315.7698157, "current_ratio": 2.42699611, "quick_ratio": 2.42699611, "net_debt": -2683588, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.07874862, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.46227134, "piotroski_f_score": 4, "altman_z_score": -1.6993603, "earnings_stability_5y": 0.646952, "revenue_stability_5y": 0.211701, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.15384615, "price_return_3m": 0.13207547, "price_return_6m": 0.27537464, "price_return_9m": -0.45054945, "price_return_12m": -0.4372538, "price_return_12m_ex1m": -0.51228663, "distance_from_52w_high": -0.62453066, "distance_from_52w_low": 0.672707, "relative_strength": -0.59519485, "local_beta": -0.0007, "volatility_252d": 1.064889, "volatility_60d": 2.338749, "max_drawdown_12m": -0.77553191, "revenue_ttm": 5592005, "gross_profit_ttm": 2050077, "ebit_ttm": -7350174, "ebitda_ttm": -6929732, "net_income_ttm": -4399766, "eps_diluted_ttm": -0.75341426, "operating_cash_flow_ttm": -4493964, "capital_expenditure_ttm": 369568, "fcf_ttm": -4124396, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23277, "cash_and_equivalents": 2985363, "total_current_assets": 4922351, "total_current_liabilities": 2028166, "net_ppe": null, "total_assets": 11847605, "total_debt": 301775, "total_equity": 8513764, "net_working_capital": 210597, "book_value_per_share": 1.45789372, "retained_earnings": -14203561, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7088277, "tangible_book_per_share": 1.21379387, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:30.548919+00:00", "is_restated": false, "income_statement": { "revenue": 5592005, "cost_of_revenue": 3541927, "gross_profit": 2050077, "ebit": -7350174, "ebitda": -6929732, "pretax_income": -4284735, "tax_provision": 115031, "net_income": -4399766, "net_income_to_common": -4399766, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2985363, "total_current_assets": 4922351, "total_assets": 11847605, "short_term_debt": 301775, "long_term_debt": 141801, "total_debt": 443576, "total_liabilities": 3333840, "total_equity": 8513764, "shares_outstanding": 5839755, "goodwill_and_intangibles": 1425487 }, "cash_flow": { "operating_cash_flow": -4493964, "capital_expenditure": 369568, "free_cash_flow": -4124396, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140805, "ticker_id": 7544, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:30.548919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7350174", "ebitda": "-6929732", "netIncome": "-4399766", "grossProfit": "2050077", "depreciation": "None", "totalRevenue": "5592005", "costOfRevenue": "3541927", "interestIncome": "None", "incomeBeforeTax": "-4284735", "interestExpense": "23277", "operatingIncome": "-7350175", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "115031", "reportedCurrency": "SGD", "netInterestIncome": "-23657", "nonInterestIncome": "None", "operatingExpenses": "9400252", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "950896", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3541927", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "420442", "sellingGeneralAndAdministrative": "8586602", "netIncomeFromContinuingOperations": "-4471234" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "31335", "currentDebt": "None", "investments": "None", "totalAssets": "11847605", "longTermDebt": "141801", "shortTermDebt": "301775", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1425487", "reportedCurrency": "SGD", "retainedEarnings": "-14203561", "totalLiabilities": "3333840", "otherCurrentAssets": "971381", "totalCurrentAssets": "4922351", "currentLongTermDebt": "104863", "longTermInvestments": "3890000", "shortTermInvestments": "None", "currentNetReceivables": "965605", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6925254", "currentAccountsPayable": "236449", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1542664", "totalShareholderEquity": "8513764", "capitalLeaseObligations": "1296349", "otherCurrentLiabilities": "641232", "totalCurrentLiabilities": "2028166", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1305673", "cashAndShortTermInvestments": "2985363", "commonStockSharesOutstanding": "5839755", "intangibleAssetsExcludingGoodwill": "1425487", "cashAndCashEquivalentsAtCarryingValue": "2985363", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4399766", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "SGD", "changeInInventory": "None", "operatingCashflow": "-4493964", "capitalExpenditures": "369568", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-222499", "cashflowFromInvestment": "-380399", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "420442", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5592005, "cost_of_revenue": 3541927, "gross_profit": 2050077, "research_and_development": 950896, "selling_general_admin": 8586602, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7350174, "depreciation_amortisation": 420442, "ebitda": -6929732, "interest_expense": 23277, "interest_income": null, "other_non_operating": null, "pretax_income": -4284735, "tax_provision": 115031, "effective_tax_rate": null, "net_income": -4399766, "net_income_continuing_ops": -4471234, "net_income_to_common": -4399766, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2985363, "short_term_investments": null, "net_receivables": 965605, "inventory": null, "other_current_assets": null, "total_current_assets": 4922351, "net_ppe": null, "goodwill": null, "intangible_assets": 1425487, "goodwill_and_intangibles": 1425487, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6925254, "total_assets": 11847605, "short_term_debt": 301775, "accounts_payable": 236449, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2028166, "long_term_debt": 141801, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1305673, "total_liabilities": 3333840, "total_debt": 443576, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14203561, "total_equity": 8513764, "shares_outstanding": 5839755, "operating_cash_flow": -4493964, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 369568, "acquisitions": null, "other_investing": null, "investing_cash_flow": -380399, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -222499, "free_cash_flow": -4124396, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7350174", "ebitda": "-6929732", "netIncome": "-4399766", "grossProfit": "2050077", "depreciation": "None", "totalRevenue": "5592005", "costOfRevenue": "3541927", "interestIncome": "None", "incomeBeforeTax": "-4284735", "interestExpense": "23277", "operatingIncome": "-7350175", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "115031", "reportedCurrency": "SGD", "netInterestIncome": "-23657", "nonInterestIncome": "None", "operatingExpenses": "9400252", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "950896", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3541927", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "420442", "sellingGeneralAndAdministrative": "8586602", "netIncomeFromContinuingOperations": "-4471234" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "31335", "currentDebt": "None", "investments": "None", "totalAssets": "11847605", "longTermDebt": "141801", "shortTermDebt": "301775", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1425487", "reportedCurrency": "SGD", "retainedEarnings": "-14203561", "totalLiabilities": "3333840", "otherCurrentAssets": "971381", "totalCurrentAssets": "4922351", "currentLongTermDebt": "104863", "longTermInvestments": "3890000", "shortTermInvestments": "None", "currentNetReceivables": "965605", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6925254", "currentAccountsPayable": "236449", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1542664", "totalShareholderEquity": "8513764", "capitalLeaseObligations": "1296349", "otherCurrentLiabilities": "641232", "totalCurrentLiabilities": "2028166", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1305673", "cashAndShortTermInvestments": "2985363", "commonStockSharesOutstanding": "5839755", "intangibleAssetsExcludingGoodwill": "1425487", "cashAndCashEquivalentsAtCarryingValue": "2985363", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4399766", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "SGD", "changeInInventory": "None", "operatingCashflow": "-4493964", "capitalExpenditures": "369568", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-222499", "cashflowFromInvestment": "-380399", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "420442", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:30.548919+00:00", "is_restated": false, "income_statement": { "revenue": 4042774, "cost_of_revenue": 2989224, "gross_profit": 1053550, "ebit": -8443393, "ebitda": -8165442, "pretax_income": -8478295, "tax_provision": 169304, "net_income": -8647599, "net_income_to_common": -8647599, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8165692, "total_current_assets": 13232721, "total_assets": 16018614, "short_term_debt": 256915, "long_term_debt": 246664, "total_debt": 503579, "total_liabilities": 2462544, "total_equity": 13556070, "shares_outstanding": 5000000, "goodwill_and_intangibles": 1753805 }, "cash_flow": { "operating_cash_flow": -9915281, "capital_expenditure": 434519, "free_cash_flow": -9480762, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140810, "ticker_id": 7544, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:30.548919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8443393", "ebitda": "-8165442", "netIncome": "-8647599", "grossProfit": "1053550", "depreciation": "None", "totalRevenue": "4042774", "costOfRevenue": "2989224", "interestIncome": "None", "incomeBeforeTax": "-8478295", "interestExpense": "34902", "operatingIncome": "-8686940", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "169304", "reportedCurrency": "SGD", "netInterestIncome": "-34902", "nonInterestIncome": "None", "operatingExpenses": "9740490", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30621", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2989224", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "277951", "sellingGeneralAndAdministrative": "8447549", "netIncomeFromContinuingOperations": "-8647599" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "31343", "currentDebt": "None", "investments": "None", "totalAssets": "16018614", "longTermDebt": "246664", "shortTermDebt": "256915", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1753805", "reportedCurrency": "SGD", "retainedEarnings": "-9765882", "totalLiabilities": "2462544", "otherCurrentAssets": "4689762", "totalCurrentAssets": "13232721", "currentLongTermDebt": "256915", "longTermInvestments": "1000000", "shortTermInvestments": "None", "currentNetReceivables": "377267", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2785893", "currentAccountsPayable": "299543", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "503579", "totalShareholderEquity": "13556070", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "518923", "totalCurrentLiabilities": "2213583", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "248961", "cashAndShortTermInvestments": "8165692", "commonStockSharesOutstanding": "5000000", "intangibleAssetsExcludingGoodwill": "1753805", "cashAndCashEquivalentsAtCarryingValue": "8165692", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8647599", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "SGD", "changeInInventory": "None", "operatingCashflow": "-9915281", "capitalExpenditures": "434519", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18448264", "cashflowFromInvestment": "-1434519", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277951", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4042774, "cost_of_revenue": 2989224, "gross_profit": 1053550, "research_and_development": 30621, "selling_general_admin": 8447549, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8443393, "depreciation_amortisation": 277951, "ebitda": -8165442, "interest_expense": 34902, "interest_income": null, "other_non_operating": null, "pretax_income": -8478295, "tax_provision": 169304, "effective_tax_rate": null, "net_income": -8647599, "net_income_continuing_ops": -8647599, "net_income_to_common": -8647599, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8165692, "short_term_investments": null, "net_receivables": 377267, "inventory": null, "other_current_assets": null, "total_current_assets": 13232721, "net_ppe": null, "goodwill": null, "intangible_assets": 1753805, "goodwill_and_intangibles": 1753805, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2785893, "total_assets": 16018614, "short_term_debt": 256915, "accounts_payable": 299543, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2213583, "long_term_debt": 246664, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 248961, "total_liabilities": 2462544, "total_debt": 503579, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9765882, "total_equity": 13556070, "shares_outstanding": 5000000, "operating_cash_flow": -9915281, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 434519, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1434519, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18448264, "free_cash_flow": -9480762, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8443393", "ebitda": "-8165442", "netIncome": "-8647599", "grossProfit": "1053550", "depreciation": "None", "totalRevenue": "4042774", "costOfRevenue": "2989224", "interestIncome": "None", "incomeBeforeTax": "-8478295", "interestExpense": "34902", "operatingIncome": "-8686940", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "169304", "reportedCurrency": "SGD", "netInterestIncome": "-34902", "nonInterestIncome": "None", "operatingExpenses": "9740490", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30621", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2989224", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "277951", "sellingGeneralAndAdministrative": "8447549", "netIncomeFromContinuingOperations": "-8647599" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "31343", "currentDebt": "None", "investments": "None", "totalAssets": "16018614", "longTermDebt": "246664", "shortTermDebt": "256915", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1753805", "reportedCurrency": "SGD", "retainedEarnings": "-9765882", "totalLiabilities": "2462544", "otherCurrentAssets": "4689762", "totalCurrentAssets": "13232721", "currentLongTermDebt": "256915", "longTermInvestments": "1000000", "shortTermInvestments": "None", "currentNetReceivables": "377267", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2785893", "currentAccountsPayable": "299543", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "503579", "totalShareholderEquity": "13556070", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "518923", "totalCurrentLiabilities": "2213583", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "248961", "cashAndShortTermInvestments": "8165692", "commonStockSharesOutstanding": "5000000", "intangibleAssetsExcludingGoodwill": "1753805", "cashAndCashEquivalentsAtCarryingValue": "8165692", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8647599", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "SGD", "changeInInventory": "None", "operatingCashflow": "-9915281", "capitalExpenditures": "434519", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18448264", "cashflowFromInvestment": "-1434519", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277951", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:30.548919+00:00", "is_restated": false, "income_statement": { "revenue": 6089596, "cost_of_revenue": 3216975, "gross_profit": 2872621, "ebit": -1271077, "ebitda": -982311, "pretax_income": -1307693, "tax_provision": 73714, "net_income": -1307693, "net_income_to_common": -1307693, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1067228, "total_current_assets": 2294753, "total_assets": 4224139, "short_term_debt": 369506, "long_term_debt": 503577, "total_debt": 873083, "total_liabilities": 2127522, "total_equity": 2096617, "shares_outstanding": 5000000, "goodwill_and_intangibles": 1613890 }, "cash_flow": { "operating_cash_flow": -1007477, "capital_expenditure": 62186, "free_cash_flow": -945291, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140815, "ticker_id": 7544, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:30.548919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1271077", "ebitda": "-982311", "netIncome": "-1307693", "grossProfit": "2872621", "depreciation": "None", "totalRevenue": "6089596", "costOfRevenue": "3216975", "interestIncome": "None", "incomeBeforeTax": "-1307693", "interestExpense": "36616", "operatingIncome": "-1350449", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "73714", "reportedCurrency": "SGD", "netInterestIncome": "-36616", "nonInterestIncome": "None", "operatingExpenses": "4223070", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "576556", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3216975", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "288766", "sellingGeneralAndAdministrative": "2218984", "netIncomeFromContinuingOperations": "-1307693" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "26808", "currentDebt": "None", "investments": "None", "totalAssets": "4224139", "longTermDebt": "503577", "shortTermDebt": "369506", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1613890", "reportedCurrency": "USD", "retainedEarnings": "-1118283", "totalLiabilities": "2127522", "otherCurrentAssets": "194478", "totalCurrentAssets": "2294753", "currentLongTermDebt": "245625", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1033047", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1929386", "currentAccountsPayable": "284388", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "873083", "totalShareholderEquity": "2096617", "capitalLeaseObligations": "123881", "otherCurrentLiabilities": "367576", "totalCurrentLiabilities": "1618586", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "508936", "cashAndShortTermInvestments": "1067228", "commonStockSharesOutstanding": "5000000", "intangibleAssetsExcludingGoodwill": "1613890", "cashAndCashEquivalentsAtCarryingValue": "1067228", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1307693", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "SGD", "changeInInventory": "None", "operatingCashflow": "-1007477", "capitalExpenditures": "62186", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96459", "cashflowFromInvestment": "-62186", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "288766", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6089596, "cost_of_revenue": 3216975, "gross_profit": 2872621, "research_and_development": 576556, "selling_general_admin": 2218984, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1271077, "depreciation_amortisation": 288766, "ebitda": -982311, "interest_expense": 36616, "interest_income": null, "other_non_operating": null, "pretax_income": -1307693, "tax_provision": 73714, "effective_tax_rate": null, "net_income": -1307693, "net_income_continuing_ops": -1307693, "net_income_to_common": -1307693, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1067228, "short_term_investments": null, "net_receivables": 1033047, "inventory": 1, "other_current_assets": null, "total_current_assets": 2294753, "net_ppe": null, "goodwill": null, "intangible_assets": 1613890, "goodwill_and_intangibles": 1613890, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1929386, "total_assets": 4224139, "short_term_debt": 369506, "accounts_payable": 284388, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1618586, "long_term_debt": 503577, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 508936, "total_liabilities": 2127522, "total_debt": 873083, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1118283, "total_equity": 2096617, "shares_outstanding": 5000000, "operating_cash_flow": -1007477, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62186, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62186, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 96459, "free_cash_flow": -945291, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1271077", "ebitda": "-982311", "netIncome": "-1307693", "grossProfit": "2872621", "depreciation": "None", "totalRevenue": "6089596", "costOfRevenue": "3216975", "interestIncome": "None", "incomeBeforeTax": "-1307693", "interestExpense": "36616", "operatingIncome": "-1350449", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "73714", "reportedCurrency": "SGD", "netInterestIncome": "-36616", "nonInterestIncome": "None", "operatingExpenses": "4223070", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "576556", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3216975", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "288766", "sellingGeneralAndAdministrative": "2218984", "netIncomeFromContinuingOperations": "-1307693" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "26808", "currentDebt": "None", "investments": "None", "totalAssets": "4224139", "longTermDebt": "503577", "shortTermDebt": "369506", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1613890", "reportedCurrency": "USD", "retainedEarnings": "-1118283", "totalLiabilities": "2127522", "otherCurrentAssets": "194478", "totalCurrentAssets": "2294753", "currentLongTermDebt": "245625", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1033047", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1929386", "currentAccountsPayable": "284388", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "873083", "totalShareholderEquity": "2096617", "capitalLeaseObligations": "123881", "otherCurrentLiabilities": "367576", "totalCurrentLiabilities": "1618586", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "508936", "cashAndShortTermInvestments": "1067228", "commonStockSharesOutstanding": "5000000", "intangibleAssetsExcludingGoodwill": "1613890", "cashAndCashEquivalentsAtCarryingValue": "1067228", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1307693", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "SGD", "changeInInventory": "None", "operatingCashflow": "-1007477", "capitalExpenditures": "62186", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96459", "cashflowFromInvestment": "-62186", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "288766", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:30.548919+00:00", "is_restated": false, "income_statement": { "revenue": 7152092, "cost_of_revenue": 2946087, "gross_profit": 4206005, "ebit": 2005155, "ebitda": 2232457, "pretax_income": 1987887, "tax_provision": 73623, "net_income": 1987887, "net_income_to_common": 1987887, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2000234, "total_current_assets": 4435203, "total_assets": 6727439, "short_term_debt": 279306, "long_term_debt": 313544, "total_debt": 592850, "total_liabilities": 3363327, "total_equity": 3364112, "shares_outstanding": 5000000, "goodwill_and_intangibles": 1815680 }, "cash_flow": { "operating_cash_flow": 1305535, "capital_expenditure": 500795, "free_cash_flow": 1806330, "dividends_paid": 449596, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140820, "ticker_id": 7544, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:30.548919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2005155", "ebitda": "2232457", "netIncome": "1987887", "grossProfit": "4206005", "depreciation": "None", "totalRevenue": "7152092", "costOfRevenue": "2946087", "interestIncome": "None", "incomeBeforeTax": "1987887", "interestExpense": "17268", "operatingIncome": "1808184", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "73623", "reportedCurrency": "SGD", "netInterestIncome": "-17268", "nonInterestIncome": "None", "operatingExpenses": "2397821", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49079", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2946087", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227302", "sellingGeneralAndAdministrative": "1401343", "netIncomeFromContinuingOperations": "1987887" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "26808", "currentDebt": "None", "investments": "None", "totalAssets": "6727439", "longTermDebt": "313544", "shortTermDebt": "279306", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1815680", "reportedCurrency": "USD", "retainedEarnings": "189410", "totalLiabilities": "3363327", "otherCurrentAssets": "38527", "totalCurrentAssets": "4435203", "currentLongTermDebt": "149866", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2396442", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2292236", "currentAccountsPayable": "317211", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "716731", "totalShareholderEquity": "3364112", "capitalLeaseObligations": "253321", "otherCurrentLiabilities": "336281", "totalCurrentLiabilities": "2777782", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "585545", "cashAndShortTermInvestments": "2000234", "commonStockSharesOutstanding": "5000000", "intangibleAssetsExcludingGoodwill": "1815680", "cashAndCashEquivalentsAtCarryingValue": "2000234", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1987887", "profitLoss": "None", "dividendPayout": "449596", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1305535", "capitalExpenditures": "500795", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-459287", "cashflowFromInvestment": "-500795", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "449596", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227302", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7152092, "cost_of_revenue": 2946087, "gross_profit": 4206005, "research_and_development": 49079, "selling_general_admin": 1401343, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2005155, "depreciation_amortisation": 227302, "ebitda": 2232457, "interest_expense": 17268, "interest_income": null, "other_non_operating": null, "pretax_income": 1987887, "tax_provision": 73623, "effective_tax_rate": null, "net_income": 1987887, "net_income_continuing_ops": 1987887, "net_income_to_common": 1987887, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2000234, "short_term_investments": null, "net_receivables": 2396442, "inventory": 1, "other_current_assets": null, "total_current_assets": 4435203, "net_ppe": null, "goodwill": null, "intangible_assets": 1815680, "goodwill_and_intangibles": 1815680, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2292236, "total_assets": 6727439, "short_term_debt": 279306, "accounts_payable": 317211, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2777782, "long_term_debt": 313544, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 585545, "total_liabilities": 3363327, "total_debt": 592850, "preferred_stock": null, "minority_interest": null, "retained_earnings": 189410, "total_equity": 3364112, "shares_outstanding": 5000000, "operating_cash_flow": 1305535, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 500795, "acquisitions": null, "other_investing": null, "investing_cash_flow": -500795, "dividends_paid": 449596, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -459287, "free_cash_flow": 1806330, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2005155", "ebitda": "2232457", "netIncome": "1987887", "grossProfit": "4206005", "depreciation": "None", "totalRevenue": "7152092", "costOfRevenue": "2946087", "interestIncome": "None", "incomeBeforeTax": "1987887", "interestExpense": "17268", "operatingIncome": "1808184", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "73623", "reportedCurrency": "SGD", "netInterestIncome": "-17268", "nonInterestIncome": "None", "operatingExpenses": "2397821", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49079", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2946087", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227302", "sellingGeneralAndAdministrative": "1401343", "netIncomeFromContinuingOperations": "1987887" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "26808", "currentDebt": "None", "investments": "None", "totalAssets": "6727439", "longTermDebt": "313544", "shortTermDebt": "279306", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1815680", "reportedCurrency": "USD", "retainedEarnings": "189410", "totalLiabilities": "3363327", "otherCurrentAssets": "38527", "totalCurrentAssets": "4435203", "currentLongTermDebt": "149866", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2396442", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2292236", "currentAccountsPayable": "317211", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "716731", "totalShareholderEquity": "3364112", "capitalLeaseObligations": "253321", "otherCurrentLiabilities": "336281", "totalCurrentLiabilities": "2777782", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "585545", "cashAndShortTermInvestments": "2000234", "commonStockSharesOutstanding": "5000000", "intangibleAssetsExcludingGoodwill": "1815680", "cashAndCashEquivalentsAtCarryingValue": "2000234", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1987887", "profitLoss": "None", "dividendPayout": "449596", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1305535", "capitalExpenditures": "500795", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-459287", "cashflowFromInvestment": "-500795", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "449596", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227302", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:30.548919+00:00", "is_restated": false, "income_statement": { "revenue": 4912511, "cost_of_revenue": 2624755, "gross_profit": 2287756, "ebit": 91925, "ebitda": 261481, "pretax_income": 71355, "tax_provision": 46988, "net_income": 71355, "net_income_to_common": 71355, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1640499, "total_current_assets": 3143267, "total_assets": 4901273, "short_term_debt": 145442, "long_term_debt": 463409, "total_debt": 608851, "total_liabilities": 3539330, "total_equity": 1361943, "shares_outstanding": 5000000, "goodwill_and_intangibles": 1560831 }, "cash_flow": { "operating_cash_flow": 1169160, "capital_expenditure": 566392, "free_cash_flow": 1735552, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140823, "ticker_id": 7544, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:30.548919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91925", "ebitda": "261481", "netIncome": "71355", "grossProfit": "2287756", "depreciation": "None", "totalRevenue": "4912511", "costOfRevenue": "2624755", "interestIncome": "None", "incomeBeforeTax": "71355", "interestExpense": "20570", "operatingIncome": "-229929", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "46988", "reportedCurrency": "SGD", "netInterestIncome": "-20570", "nonInterestIncome": "None", "operatingExpenses": "2517685", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62357", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2624755", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169556", "sellingGeneralAndAdministrative": "1399114", "netIncomeFromContinuingOperations": "71355" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "26808", "currentDebt": "None", "investments": "None", "totalAssets": "4901273", "longTermDebt": "463409", "shortTermDebt": "145442", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1560831", "reportedCurrency": "SGD", "retainedEarnings": "-1798477", "totalLiabilities": "3539330", "otherCurrentAssets": "134784", "totalCurrentAssets": "3143267", "currentLongTermDebt": "145442", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1367984", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1758006", "currentAccountsPayable": "477643", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "608851", "totalShareholderEquity": "1361943", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "668509", "totalCurrentLiabilities": "2740317", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "799013", "cashAndShortTermInvestments": "1640499", "commonStockSharesOutstanding": "5000000", "intangibleAssetsExcludingGoodwill": "1560831", "cashAndCashEquivalentsAtCarryingValue": "1640499", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71355", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "SGD", "changeInInventory": "None", "operatingCashflow": "1169160", "capitalExpenditures": "566392", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-235086", "cashflowFromInvestment": "-565811", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169556", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4912511, "cost_of_revenue": 2624755, "gross_profit": 2287756, "research_and_development": 62357, "selling_general_admin": 1399114, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91925, "depreciation_amortisation": 169556, "ebitda": 261481, "interest_expense": 20570, "interest_income": null, "other_non_operating": null, "pretax_income": 71355, "tax_provision": 46988, "effective_tax_rate": null, "net_income": 71355, "net_income_continuing_ops": 71355, "net_income_to_common": 71355, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1640499, "short_term_investments": null, "net_receivables": 1367984, "inventory": 1, "other_current_assets": null, "total_current_assets": 3143267, "net_ppe": null, "goodwill": null, "intangible_assets": 1560831, "goodwill_and_intangibles": 1560831, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1758006, "total_assets": 4901273, "short_term_debt": 145442, "accounts_payable": 477643, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2740317, "long_term_debt": 463409, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 799013, "total_liabilities": 3539330, "total_debt": 608851, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1798477, "total_equity": 1361943, "shares_outstanding": 5000000, "operating_cash_flow": 1169160, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 566392, "acquisitions": null, "other_investing": null, "investing_cash_flow": -565811, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -235086, "free_cash_flow": 1735552, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "91925", "ebitda": "261481", "netIncome": "71355", "grossProfit": "2287756", "depreciation": "None", "totalRevenue": "4912511", "costOfRevenue": "2624755", "interestIncome": "None", "incomeBeforeTax": "71355", "interestExpense": "20570", "operatingIncome": "-229929", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "46988", "reportedCurrency": "SGD", "netInterestIncome": "-20570", "nonInterestIncome": "None", "operatingExpenses": "2517685", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62357", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2624755", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169556", "sellingGeneralAndAdministrative": "1399114", "netIncomeFromContinuingOperations": "71355" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "26808", "currentDebt": "None", "investments": "None", "totalAssets": "4901273", "longTermDebt": "463409", "shortTermDebt": "145442", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1560831", "reportedCurrency": "SGD", "retainedEarnings": "-1798477", "totalLiabilities": "3539330", "otherCurrentAssets": "134784", "totalCurrentAssets": "3143267", "currentLongTermDebt": "145442", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1367984", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1758006", "currentAccountsPayable": "477643", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "608851", "totalShareholderEquity": "1361943", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "668509", "totalCurrentLiabilities": "2740317", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "799013", "cashAndShortTermInvestments": "1640499", "commonStockSharesOutstanding": "5000000", "intangibleAssetsExcludingGoodwill": "1560831", "cashAndCashEquivalentsAtCarryingValue": "1640499", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71355", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "SGD", "changeInInventory": "None", "operatingCashflow": "1169160", "capitalExpenditures": "566392", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-235086", "cashflowFromInvestment": "-565811", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169556", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:30.548919+00:00", "is_restated": false, "income_statement": { "revenue": 3125609, "cost_of_revenue": 1788130, "gross_profit": 1337477, "ebit": -3524324, "ebitda": -3257559, "pretax_income": -630221, "tax_provision": 276986, "net_income": -907209, "net_income_to_common": -907209, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2985363, "total_current_assets": 4922351, "total_assets": 11847605, "short_term_debt": 301775, "long_term_debt": null, "total_debt": 301775, "total_liabilities": 3333840, "total_equity": 8513764, "shares_outstanding": 5839770, "goodwill_and_intangibles": 1425487 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140803, "ticker_id": 7544, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:30.548919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3524324", "ebitda": "-3257559", "netIncome": "-907209", "grossProfit": "1337477", "depreciation": "None", "totalRevenue": "3125609", "costOfRevenue": "1788130", "interestIncome": "None", "incomeBeforeTax": "-630221", "interestExpense": "10366", "operatingIncome": "-3524325", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "276986", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4861803", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "477990", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1788130", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266765", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "31335", "currentDebt": "None", "investments": "None", "totalAssets": "11847605", "longTermDebt": "None", "shortTermDebt": "301775", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1425487", "reportedCurrency": "None", "retainedEarnings": "-14203561", "totalLiabilities": "3333840", "otherCurrentAssets": "971381", "totalCurrentAssets": "4922351", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "965605", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6925254", "currentAccountsPayable": "236449", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1542664", "totalShareholderEquity": "8513764", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "641232", "totalCurrentLiabilities": "2028166", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1305673", "cashAndShortTermInvestments": "2985363", "commonStockSharesOutstanding": "5839770", "intangibleAssetsExcludingGoodwill": "1425487", "cashAndCashEquivalentsAtCarryingValue": "2985363", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 3125609, "cost_of_revenue": 1788130, "gross_profit": 1337477, "research_and_development": 477990, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3524324, "depreciation_amortisation": 266765, "ebitda": -3257559, "interest_expense": 10366, "interest_income": null, "other_non_operating": null, "pretax_income": -630221, "tax_provision": 276986, "effective_tax_rate": null, "net_income": -907209, "net_income_continuing_ops": null, "net_income_to_common": -907209, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2985363, "short_term_investments": null, "net_receivables": 965605, "inventory": null, "other_current_assets": null, "total_current_assets": 4922351, "net_ppe": null, "goodwill": null, "intangible_assets": 1425487, "goodwill_and_intangibles": 1425487, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6925254, "total_assets": 11847605, "short_term_debt": 301775, "accounts_payable": 236449, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2028166, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1305673, "total_liabilities": 3333840, "total_debt": 301775, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14203561, "total_equity": 8513764, "shares_outstanding": 5839770, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3524324", "ebitda": "-3257559", "netIncome": "-907209", "grossProfit": "1337477", "depreciation": "None", "totalRevenue": "3125609", "costOfRevenue": "1788130", "interestIncome": "None", "incomeBeforeTax": "-630221", "interestExpense": "10366", "operatingIncome": "-3524325", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "276986", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4861803", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "477990", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1788130", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266765", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "31335", "currentDebt": "None", "investments": "None", "totalAssets": "11847605", "longTermDebt": "None", "shortTermDebt": "301775", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1425487", "reportedCurrency": "None", "retainedEarnings": "-14203561", "totalLiabilities": "3333840", "otherCurrentAssets": "971381", "totalCurrentAssets": "4922351", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "965605", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6925254", "currentAccountsPayable": "236449", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1542664", "totalShareholderEquity": "8513764", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "641232", "totalCurrentLiabilities": "2028166", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1305673", "cashAndShortTermInvestments": "2985363", "commonStockSharesOutstanding": "5839770", "intangibleAssetsExcludingGoodwill": "1425487", "cashAndCashEquivalentsAtCarryingValue": "2985363", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:30.548919+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2986037, "total_current_assets": 4923462, "total_assets": 11850279, "short_term_debt": null, "long_term_debt": 141801, "total_debt": 141801, "total_liabilities": 3334594, "total_equity": 8515685, "shares_outstanding": 5839770, "goodwill_and_intangibles": 1425809 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140804, "ticker_id": 7544, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:30.548919+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11850279", "longTermDebt": "141801", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1425809", "reportedCurrency": "SGD", "retainedEarnings": "-14206766", "totalLiabilities": "3334594", "otherCurrentAssets": "266382", "totalCurrentAssets": "4923462", "currentLongTermDebt": "104863", "longTermInvestments": "3890000", "shortTermInvestments": "None", "currentNetReceivables": "900759", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6926817", "currentAccountsPayable": "236504", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8515685", "capitalLeaseObligations": "1296349", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2028625", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1305969", "cashAndShortTermInvestments": "2986037", "commonStockSharesOutstanding": "5839770", "intangibleAssetsExcludingGoodwill": "1425809", "cashAndCashEquivalentsAtCarryingValue": "2986037", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2986037, "short_term_investments": null, "net_receivables": 900759, "inventory": null, "other_current_assets": null, "total_current_assets": 4923462, "net_ppe": null, "goodwill": null, "intangible_assets": 1425809, "goodwill_and_intangibles": 1425809, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6926817, "total_assets": 11850279, "short_term_debt": null, "accounts_payable": 236504, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2028625, "long_term_debt": 141801, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1305969, "total_liabilities": 3334594, "total_debt": 141801, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14206766, "total_equity": 8515685, "shares_outstanding": 5839770, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11850279", "longTermDebt": "141801", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1425809", "reportedCurrency": "SGD", "retainedEarnings": "-14206766", "totalLiabilities": "3334594", "otherCurrentAssets": "266382", "totalCurrentAssets": "4923462", "currentLongTermDebt": "104863", "longTermInvestments": "3890000", "shortTermInvestments": "None", "currentNetReceivables": "900759", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6926817", "currentAccountsPayable": "236504", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8515685", "capitalLeaseObligations": "1296349", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2028625", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1305969", "cashAndShortTermInvestments": "2986037", "commonStockSharesOutstanding": "5839770", "intangibleAssetsExcludingGoodwill": "1425809", "cashAndCashEquivalentsAtCarryingValue": "2986037", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:30.548919+00:00", "is_restated": false, "income_statement": { "revenue": 1948836, "cost_of_revenue": 1459464, "gross_profit": 489370, "ebit": -7412522, "ebitda": -7332626, "pretax_income": -7297512, "tax_provision": 8304, "net_income": -7305816, "net_income_to_common": -7305816, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8165692, "total_current_assets": 13232721, "total_assets": 16018614, "short_term_debt": 256915, "long_term_debt": null, "total_debt": 256915, "total_liabilities": 2462544, "total_equity": 13556070, "shares_outstanding": 5701174, "goodwill_and_intangibles": 1753805 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140806, "ticker_id": 7544, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:30.548919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7412522", "ebitda": "-7332626", "netIncome": "-7305816", "grossProfit": "489370", "depreciation": "None", "totalRevenue": "1948836", "costOfRevenue": "1459464", "interestIncome": "None", "incomeBeforeTax": "-7297512", "interestExpense": "None", "operatingIncome": "-7412522", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8304", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7901894", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "363428", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1459464", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79896", "sellingGeneralAndAdministrative": "7490554", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "31343", "currentDebt": "None", "investments": "None", "totalAssets": "16018614", "longTermDebt": "None", "shortTermDebt": "256915", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1753805", "reportedCurrency": "None", "retainedEarnings": "-9765882", "totalLiabilities": "2462544", "otherCurrentAssets": "4689762", "totalCurrentAssets": "13232721", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "377267", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2785893", "currentAccountsPayable": "299543", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "503579", "totalShareholderEquity": "13556070", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "518923", "totalCurrentLiabilities": "2213583", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "248961", "cashAndShortTermInvestments": "8165692", "commonStockSharesOutstanding": "5701174", "intangibleAssetsExcludingGoodwill": "1753805", "cashAndCashEquivalentsAtCarryingValue": "8165692", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7305816", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1948836, "cost_of_revenue": 1459464, "gross_profit": 489370, "research_and_development": 363428, "selling_general_admin": 7490554, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7412522, "depreciation_amortisation": 79896, "ebitda": -7332626, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7297512, "tax_provision": 8304, "effective_tax_rate": null, "net_income": -7305816, "net_income_continuing_ops": null, "net_income_to_common": -7305816, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8165692, "short_term_investments": null, "net_receivables": 377267, "inventory": null, "other_current_assets": null, "total_current_assets": 13232721, "net_ppe": null, "goodwill": null, "intangible_assets": 1753805, "goodwill_and_intangibles": 1753805, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2785893, "total_assets": 16018614, "short_term_debt": 256915, "accounts_payable": 299543, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2213583, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 248961, "total_liabilities": 2462544, "total_debt": 256915, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9765882, "total_equity": 13556070, "shares_outstanding": 5701174, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7412522", "ebitda": "-7332626", "netIncome": "-7305816", "grossProfit": "489370", "depreciation": "None", "totalRevenue": "1948836", "costOfRevenue": "1459464", "interestIncome": "None", "incomeBeforeTax": "-7297512", "interestExpense": "None", "operatingIncome": "-7412522", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8304", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7901894", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "363428", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1459464", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79896", "sellingGeneralAndAdministrative": "7490554", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "31343", "currentDebt": "None", "investments": "None", "totalAssets": "16018614", "longTermDebt": "None", "shortTermDebt": "256915", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1753805", "reportedCurrency": "None", "retainedEarnings": "-9765882", "totalLiabilities": "2462544", "otherCurrentAssets": "4689762", "totalCurrentAssets": "13232721", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "377267", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2785893", "currentAccountsPayable": "299543", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "503579", "totalShareholderEquity": "13556070", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "518923", "totalCurrentLiabilities": "2213583", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "248961", "cashAndShortTermInvestments": "8165692", "commonStockSharesOutstanding": "5701174", "intangibleAssetsExcludingGoodwill": "1753805", "cashAndCashEquivalentsAtCarryingValue": "8165692", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7305816", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:30.548919+00:00", "is_restated": false, "income_statement": { "revenue": 2453257, "cost_of_revenue": 1739035, "gross_profit": 714222, "ebit": -3572366, "ebitda": -3418610, "pretax_income": -3585136, "tax_provision": -155077, "net_income": -3430057, "net_income_to_common": -3430057, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5569175, "total_current_assets": 8373738, "total_assets": 11169518, "short_term_debt": 181624, "long_term_debt": null, "total_debt": 181624, "total_liabilities": 1868869, "total_equity": 9300647, "shares_outstanding": 5839750, "goodwill_and_intangibles": 1615387 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140807, "ticker_id": 7544, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:30.548919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3572366", "ebitda": "-3418610", "netIncome": "-3430057", "grossProfit": "714222", "depreciation": "None", "totalRevenue": "2453257", "costOfRevenue": "1739035", "interestIncome": "None", "incomeBeforeTax": "-3585136", "interestExpense": "12767", "operatingIncome": "-3788953", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-155077", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4503175", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "468872", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1739035", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153756", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "31377", "currentDebt": "None", "investments": "None", "totalAssets": "11169518", "longTermDebt": "None", "shortTermDebt": "181624", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1615387", "reportedCurrency": "None", "retainedEarnings": "-13312910", "totalLiabilities": "1868869", "otherCurrentAssets": "2553051", "totalCurrentAssets": "8373738", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "251510", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2795778", "currentAccountsPayable": "346896", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "376992", "totalShareholderEquity": "9300647", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "326101", "totalCurrentLiabilities": "1607863", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "261006", "cashAndShortTermInvestments": "5569175", "commonStockSharesOutstanding": "5839750", "intangibleAssetsExcludingGoodwill": "1615387", "cashAndCashEquivalentsAtCarryingValue": "5569175", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 2453257, "cost_of_revenue": 1739035, "gross_profit": 714222, "research_and_development": 468872, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3572366, "depreciation_amortisation": 153756, "ebitda": -3418610, "interest_expense": 12767, "interest_income": null, "other_non_operating": null, "pretax_income": -3585136, "tax_provision": -155077, "effective_tax_rate": null, "net_income": -3430057, "net_income_continuing_ops": null, "net_income_to_common": -3430057, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5569175, "short_term_investments": null, "net_receivables": 251510, "inventory": null, "other_current_assets": null, "total_current_assets": 8373738, "net_ppe": null, "goodwill": null, "intangible_assets": 1615387, "goodwill_and_intangibles": 1615387, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2795778, "total_assets": 11169518, "short_term_debt": 181624, "accounts_payable": 346896, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1607863, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 261006, "total_liabilities": 1868869, "total_debt": 181624, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13312910, "total_equity": 9300647, "shares_outstanding": 5839750, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3572366", "ebitda": "-3418610", "netIncome": "-3430057", "grossProfit": "714222", "depreciation": "None", "totalRevenue": "2453257", "costOfRevenue": "1739035", "interestIncome": "None", "incomeBeforeTax": "-3585136", "interestExpense": "12767", "operatingIncome": "-3788953", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-155077", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4503175", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "468872", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1739035", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153756", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "31377", "currentDebt": "None", "investments": "None", "totalAssets": "11169518", "longTermDebt": "None", "shortTermDebt": "181624", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1615387", "reportedCurrency": "None", "retainedEarnings": "-13312910", "totalLiabilities": "1868869", "otherCurrentAssets": "2553051", "totalCurrentAssets": "8373738", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "251510", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2795778", "currentAccountsPayable": "346896", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "376992", "totalShareholderEquity": "9300647", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "326101", "totalCurrentLiabilities": "1607863", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "261006", "cashAndShortTermInvestments": "5569175", "commonStockSharesOutstanding": "5839750", "intangibleAssetsExcludingGoodwill": "1615387", "cashAndCashEquivalentsAtCarryingValue": "5569175", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:30.548919+00:00", "is_restated": false, "income_statement": { "revenue": 974418, "cost_of_revenue": 729732, "gross_profit": 244685, "ebit": -3706261, "ebitda": -3667743, "pretax_income": -3648756, "tax_provision": 4152, "net_income": -3652908, "net_income_to_common": -3652908, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8165692, "total_current_assets": 13232721, "total_assets": 16018614, "short_term_debt": 256915, "long_term_debt": null, "total_debt": 256915, "total_liabilities": 2462544, "total_equity": 13556070, "shares_outstanding": 5701174, "goodwill_and_intangibles": 1753805 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140808, "ticker_id": 7544, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:30.548919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3706261", "ebitda": "-3667743", "netIncome": "-3652908", "grossProfit": "244685", "depreciation": "None", "totalRevenue": "974418", "costOfRevenue": "729732", "interestIncome": "None", "incomeBeforeTax": "-3648756", "interestExpense": "None", "operatingIncome": "-3706261", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4152", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3950947", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "181714", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "729732", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38518", "sellingGeneralAndAdministrative": "3745277", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "31343", "currentDebt": "None", "investments": "None", "totalAssets": "16018614", "longTermDebt": "None", "shortTermDebt": "256915", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1753805", "reportedCurrency": "None", "retainedEarnings": "-9765882", "totalLiabilities": "2462544", "otherCurrentAssets": "4689762", "totalCurrentAssets": "13232721", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "377267", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2785893", "currentAccountsPayable": "299543", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "503579", "totalShareholderEquity": "13556070", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "518923", "totalCurrentLiabilities": "2213583", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "248961", "cashAndShortTermInvestments": "8165692", "commonStockSharesOutstanding": "5701174", "intangibleAssetsExcludingGoodwill": "1753805", "cashAndCashEquivalentsAtCarryingValue": "8165692", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3652908", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 974418, "cost_of_revenue": 729732, "gross_profit": 244685, "research_and_development": 181714, "selling_general_admin": 3745277, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3706261, "depreciation_amortisation": 38518, "ebitda": -3667743, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3648756, "tax_provision": 4152, "effective_tax_rate": null, "net_income": -3652908, "net_income_continuing_ops": null, "net_income_to_common": -3652908, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8165692, "short_term_investments": null, "net_receivables": 377267, "inventory": null, "other_current_assets": null, "total_current_assets": 13232721, "net_ppe": null, "goodwill": null, "intangible_assets": 1753805, "goodwill_and_intangibles": 1753805, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2785893, "total_assets": 16018614, "short_term_debt": 256915, "accounts_payable": 299543, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2213583, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 248961, "total_liabilities": 2462544, "total_debt": 256915, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9765882, "total_equity": 13556070, "shares_outstanding": 5701174, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3706261", "ebitda": "-3667743", "netIncome": "-3652908", "grossProfit": "244685", "depreciation": "None", "totalRevenue": "974418", "costOfRevenue": "729732", "interestIncome": "None", "incomeBeforeTax": "-3648756", "interestExpense": "None", "operatingIncome": "-3706261", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4152", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3950947", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "181714", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "729732", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38518", "sellingGeneralAndAdministrative": "3745277", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "31343", "currentDebt": "None", "investments": "None", "totalAssets": "16018614", "longTermDebt": "None", "shortTermDebt": "256915", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1753805", "reportedCurrency": "None", "retainedEarnings": "-9765882", "totalLiabilities": "2462544", "otherCurrentAssets": "4689762", "totalCurrentAssets": "13232721", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "377267", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2785893", "currentAccountsPayable": "299543", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "503579", "totalShareholderEquity": "13556070", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "518923", "totalCurrentLiabilities": "2213583", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "248961", "cashAndShortTermInvestments": "8165692", "commonStockSharesOutstanding": "5701174", "intangibleAssetsExcludingGoodwill": "1753805", "cashAndCashEquivalentsAtCarryingValue": "8165692", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3652908", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:30.548919+00:00", "is_restated": false, "income_statement": { "revenue": 1948836, "cost_of_revenue": 1459464, "gross_profit": 489370, "ebit": -7412522, "ebitda": -7332626, "pretax_income": -7297512, "tax_provision": 8304, "net_income": -7305816, "net_income_to_common": -7305816, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8165692, "total_current_assets": 13232721, "total_assets": 16018614, "short_term_debt": 256915, "long_term_debt": 246664, "total_debt": 503579, "total_liabilities": 2462544, "total_equity": 13556070, "shares_outstanding": 5701174, "goodwill_and_intangibles": 1753805 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140809, "ticker_id": 7544, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:30.548919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7412522", "ebitda": "-7332626", "netIncome": "-7305816", "grossProfit": "489370", "depreciation": "None", "totalRevenue": "1948836", "costOfRevenue": "1459464", "interestIncome": "None", "incomeBeforeTax": "-7297512", "interestExpense": "None", "operatingIncome": "-7412522", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8304", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7901894", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "363428", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1459464", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79896", "sellingGeneralAndAdministrative": "7490554", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "31343", "currentDebt": "None", "investments": "None", "totalAssets": "16018614", "longTermDebt": "246664", "shortTermDebt": "256915", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1753805", "reportedCurrency": "SGD", "retainedEarnings": "-9765882", "totalLiabilities": "2462544", "otherCurrentAssets": "4689762", "totalCurrentAssets": "13232721", "currentLongTermDebt": "256915", "longTermInvestments": "1000000", "shortTermInvestments": "None", "currentNetReceivables": "377267", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2785893", "currentAccountsPayable": "299543", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "503579", "totalShareholderEquity": "13556070", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "518923", "totalCurrentLiabilities": "2213583", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "248961", "cashAndShortTermInvestments": "8165692", "commonStockSharesOutstanding": "5701174", "intangibleAssetsExcludingGoodwill": "1753805", "cashAndCashEquivalentsAtCarryingValue": "8165692", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7305816", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1948836, "cost_of_revenue": 1459464, "gross_profit": 489370, "research_and_development": 363428, "selling_general_admin": 7490554, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7412522, "depreciation_amortisation": 79896, "ebitda": -7332626, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7297512, "tax_provision": 8304, "effective_tax_rate": null, "net_income": -7305816, "net_income_continuing_ops": null, "net_income_to_common": -7305816, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8165692, "short_term_investments": null, "net_receivables": 377267, "inventory": null, "other_current_assets": null, "total_current_assets": 13232721, "net_ppe": null, "goodwill": null, "intangible_assets": 1753805, "goodwill_and_intangibles": 1753805, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2785893, "total_assets": 16018614, "short_term_debt": 256915, "accounts_payable": 299543, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2213583, "long_term_debt": 246664, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 248961, "total_liabilities": 2462544, "total_debt": 503579, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9765882, "total_equity": 13556070, "shares_outstanding": 5701174, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7412522", "ebitda": "-7332626", "netIncome": "-7305816", "grossProfit": "489370", "depreciation": "None", "totalRevenue": "1948836", "costOfRevenue": "1459464", "interestIncome": "None", "incomeBeforeTax": "-7297512", "interestExpense": "None", "operatingIncome": "-7412522", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8304", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7901894", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "363428", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1459464", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79896", "sellingGeneralAndAdministrative": "7490554", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "31343", "currentDebt": "None", "investments": "None", "totalAssets": "16018614", "longTermDebt": "246664", "shortTermDebt": "256915", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1753805", "reportedCurrency": "SGD", "retainedEarnings": "-9765882", "totalLiabilities": "2462544", "otherCurrentAssets": "4689762", "totalCurrentAssets": "13232721", "currentLongTermDebt": "256915", "longTermInvestments": "1000000", "shortTermInvestments": "None", "currentNetReceivables": "377267", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2785893", "currentAccountsPayable": "299543", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "503579", "totalShareholderEquity": "13556070", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "518923", "totalCurrentLiabilities": "2213583", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "248961", "cashAndShortTermInvestments": "8165692", "commonStockSharesOutstanding": "5701174", "intangibleAssetsExcludingGoodwill": "1753805", "cashAndCashEquivalentsAtCarryingValue": "8165692", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7305816", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:30.548919+00:00", "is_restated": false, "income_statement": { "revenue": 974418, "cost_of_revenue": 729732, "gross_profit": 244685, "ebit": -3706261, "ebitda": -3666313, "pretax_income": -3648756, "tax_provision": 4152, "net_income": -3652908, "net_income_to_common": -3652908, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8165692, "total_current_assets": 13232721, "total_assets": 16018614, "short_term_debt": 257122, "long_term_debt": null, "total_debt": 257122, "total_liabilities": 2462544, "total_equity": 13556070, "shares_outstanding": 5701174, "goodwill_and_intangibles": 1753805 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140811, "ticker_id": 7544, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:30.548919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3706261", "ebitda": "-3666313", "netIncome": "-3652908", "grossProfit": "244685", "depreciation": "None", "totalRevenue": "974418", "costOfRevenue": "729732", "interestIncome": "None", "incomeBeforeTax": "-3648756", "interestExpense": "None", "operatingIncome": "-3706261", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4152", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3950947", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "181714", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "729732", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39948", "sellingGeneralAndAdministrative": "3745277", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "31343", "currentDebt": "None", "investments": "None", "totalAssets": "16018614", "longTermDebt": "None", "shortTermDebt": "257122", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1753805", "reportedCurrency": "None", "retainedEarnings": "-9765882", "totalLiabilities": "2462544", "otherCurrentAssets": "4689762", "totalCurrentAssets": "13232721", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "377267", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2785893", "currentAccountsPayable": "299543", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "503786", "totalShareholderEquity": "13556070", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1656918", "totalCurrentLiabilities": "2213583", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "248961", "cashAndShortTermInvestments": "8165692", "commonStockSharesOutstanding": "5701174", "intangibleAssetsExcludingGoodwill": "1753805", "cashAndCashEquivalentsAtCarryingValue": "8165692", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3652908", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 974418, "cost_of_revenue": 729732, "gross_profit": 244685, "research_and_development": 181714, "selling_general_admin": 3745277, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3706261, "depreciation_amortisation": 39948, "ebitda": -3666313, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3648756, "tax_provision": 4152, "effective_tax_rate": null, "net_income": -3652908, "net_income_continuing_ops": null, "net_income_to_common": -3652908, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8165692, "short_term_investments": null, "net_receivables": 377267, "inventory": null, "other_current_assets": null, "total_current_assets": 13232721, "net_ppe": null, "goodwill": null, "intangible_assets": 1753805, "goodwill_and_intangibles": 1753805, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2785893, "total_assets": 16018614, "short_term_debt": 257122, "accounts_payable": 299543, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2213583, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 248961, "total_liabilities": 2462544, "total_debt": 257122, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9765882, "total_equity": 13556070, "shares_outstanding": 5701174, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3706261", "ebitda": "-3666313", "netIncome": "-3652908", "grossProfit": "244685", "depreciation": "None", "totalRevenue": "974418", "costOfRevenue": "729732", "interestIncome": "None", "incomeBeforeTax": "-3648756", "interestExpense": "None", "operatingIncome": "-3706261", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4152", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3950947", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "181714", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "729732", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39948", "sellingGeneralAndAdministrative": "3745277", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "31343", "currentDebt": "None", "investments": "None", "totalAssets": "16018614", "longTermDebt": "None", "shortTermDebt": "257122", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1753805", "reportedCurrency": "None", "retainedEarnings": "-9765882", "totalLiabilities": "2462544", "otherCurrentAssets": "4689762", "totalCurrentAssets": "13232721", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "377267", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2785893", "currentAccountsPayable": "299543", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "503786", "totalShareholderEquity": "13556070", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1656918", "totalCurrentLiabilities": "2213583", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "248961", "cashAndShortTermInvestments": "8165692", "commonStockSharesOutstanding": "5701174", "intangibleAssetsExcludingGoodwill": "1753805", "cashAndCashEquivalentsAtCarryingValue": "8165692", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3652908", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:30.548919+00:00", "is_restated": false, "income_statement": { "revenue": 2093938, "cost_of_revenue": 1529760, "gross_profit": 564180, "ebit": -1274418, "ebitda": -1194522, "pretax_income": -1180784, "tax_provision": 161000, "net_income": -1341784, "net_income_to_common": -1341784, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 724316, "total_current_assets": 1450781, "total_assets": 3034892, "short_term_debt": 308138, "long_term_debt": 376570, "total_debt": 684708, "total_liabilities": 2322087, "total_equity": 712805, "shares_outstanding": 5000000, "goodwill_and_intangibles": 1494258 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140812, "ticker_id": 7544, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:30.548919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1274418", "ebitda": "-1194522", "netIncome": "-1341784", "grossProfit": "564180", "depreciation": "None", "totalRevenue": "2093938", "costOfRevenue": "1529760", "interestIncome": "None", "incomeBeforeTax": "-1180784", "interestExpense": "18826", "operatingIncome": "-1274418", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "161000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1838596", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "394050", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1529760", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79896", "sellingGeneralAndAdministrative": "956996", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26808", "currentDebt": "None", "investments": "None", "totalAssets": "3034892", "longTermDebt": "376570", "shortTermDebt": "308138", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1494258", "reportedCurrency": "SGD", "retainedEarnings": "-2460067", "totalLiabilities": "2322087", "otherCurrentAssets": "216446", "totalCurrentAssets": "1450781", "currentLongTermDebt": "251194", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "510019", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1584111", "currentAccountsPayable": "418989", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "684708", "totalShareholderEquity": "712805", "capitalLeaseObligations": "56944", "otherCurrentLiabilities": "303220", "totalCurrentLiabilities": "1941689", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "380398", "cashAndShortTermInvestments": "724316", "commonStockSharesOutstanding": "5000000", "intangibleAssetsExcludingGoodwill": "1494258", "cashAndCashEquivalentsAtCarryingValue": "724316", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1341784", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2093938, "cost_of_revenue": 1529760, "gross_profit": 564180, "research_and_development": 394050, "selling_general_admin": 956996, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1274418, "depreciation_amortisation": 79896, "ebitda": -1194522, "interest_expense": 18826, "interest_income": null, "other_non_operating": null, "pretax_income": -1180784, "tax_provision": 161000, "effective_tax_rate": null, "net_income": -1341784, "net_income_continuing_ops": null, "net_income_to_common": -1341784, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 724316, "short_term_investments": null, "net_receivables": 510019, "inventory": null, "other_current_assets": null, "total_current_assets": 1450781, "net_ppe": null, "goodwill": null, "intangible_assets": 1494258, "goodwill_and_intangibles": 1494258, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1584111, "total_assets": 3034892, "short_term_debt": 308138, "accounts_payable": 418989, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1941689, "long_term_debt": 376570, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 380398, "total_liabilities": 2322087, "total_debt": 684708, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2460067, "total_equity": 712805, "shares_outstanding": 5000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1274418", "ebitda": "-1194522", "netIncome": "-1341784", "grossProfit": "564180", "depreciation": "None", "totalRevenue": "2093938", "costOfRevenue": "1529760", "interestIncome": "None", "incomeBeforeTax": "-1180784", "interestExpense": "18826", "operatingIncome": "-1274418", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "161000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1838596", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "394050", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1529760", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79896", "sellingGeneralAndAdministrative": "956996", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26808", "currentDebt": "None", "investments": "None", "totalAssets": "3034892", "longTermDebt": "376570", "shortTermDebt": "308138", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1494258", "reportedCurrency": "SGD", "retainedEarnings": "-2460067", "totalLiabilities": "2322087", "otherCurrentAssets": "216446", "totalCurrentAssets": "1450781", "currentLongTermDebt": "251194", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "510019", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1584111", "currentAccountsPayable": "418989", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "684708", "totalShareholderEquity": "712805", "capitalLeaseObligations": "56944", "otherCurrentLiabilities": "303220", "totalCurrentLiabilities": "1941689", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "380398", "cashAndShortTermInvestments": "724316", "commonStockSharesOutstanding": "5000000", "intangibleAssetsExcludingGoodwill": "1494258", "cashAndCashEquivalentsAtCarryingValue": "724316", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1341784", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:30.548919+00:00", "is_restated": false, "income_statement": { "revenue": 1046969, "cost_of_revenue": 764880, "gross_profit": 282090, "ebit": -637209, "ebitda": -597261, "pretax_income": -590392, "tax_provision": 80500, "net_income": -670892, "net_income_to_common": -670892, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 724316, "total_current_assets": 1450781, "total_assets": 3034892, "short_term_debt": 308333, "long_term_debt": null, "total_debt": 308333, "total_liabilities": 2322087, "total_equity": 712805, "shares_outstanding": 5000000, "goodwill_and_intangibles": 1494258 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140813, "ticker_id": 7544, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:30.548919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-637209", "ebitda": "-597261", "netIncome": "-670892", "grossProfit": "282090", "depreciation": "None", "totalRevenue": "1046969", "costOfRevenue": "764880", "interestIncome": "None", "incomeBeforeTax": "-590392", "interestExpense": "None", "operatingIncome": "-637209", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "80500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "919298", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "197025", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "764880", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39948", "sellingGeneralAndAdministrative": "478498", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26808", "currentDebt": "None", "investments": "None", "totalAssets": "3034892", "longTermDebt": "None", "shortTermDebt": "308333", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1494258", "reportedCurrency": "None", "retainedEarnings": "-2460067", "totalLiabilities": "2322087", "otherCurrentAssets": "216446", "totalCurrentAssets": "1450781", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "510019", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1584111", "currentAccountsPayable": "418989", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "684903", "totalShareholderEquity": "712805", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1214367", "totalCurrentLiabilities": "1941689", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "380398", "cashAndShortTermInvestments": "724316", "commonStockSharesOutstanding": "5000000", "intangibleAssetsExcludingGoodwill": "1494258", "cashAndCashEquivalentsAtCarryingValue": "724316", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-670892", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1046969, "cost_of_revenue": 764880, "gross_profit": 282090, "research_and_development": 197025, "selling_general_admin": 478498, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -637209, "depreciation_amortisation": 39948, "ebitda": -597261, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -590392, "tax_provision": 80500, "effective_tax_rate": null, "net_income": -670892, "net_income_continuing_ops": null, "net_income_to_common": -670892, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 724316, "short_term_investments": null, "net_receivables": 510019, "inventory": null, "other_current_assets": null, "total_current_assets": 1450781, "net_ppe": null, "goodwill": null, "intangible_assets": 1494258, "goodwill_and_intangibles": 1494258, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1584111, "total_assets": 3034892, "short_term_debt": 308333, "accounts_payable": 418989, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1941689, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 380398, "total_liabilities": 2322087, "total_debt": 308333, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2460067, "total_equity": 712805, "shares_outstanding": 5000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-637209", "ebitda": "-597261", "netIncome": "-670892", "grossProfit": "282090", "depreciation": "None", "totalRevenue": "1046969", "costOfRevenue": "764880", "interestIncome": "None", "incomeBeforeTax": "-590392", "interestExpense": "None", "operatingIncome": "-637209", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "80500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "919298", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "197025", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "764880", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39948", "sellingGeneralAndAdministrative": "478498", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26808", "currentDebt": "None", "investments": "None", "totalAssets": "3034892", "longTermDebt": "None", "shortTermDebt": "308333", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1494258", "reportedCurrency": "None", "retainedEarnings": "-2460067", "totalLiabilities": "2322087", "otherCurrentAssets": "216446", "totalCurrentAssets": "1450781", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "510019", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1584111", "currentAccountsPayable": "418989", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "684903", "totalShareholderEquity": "712805", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1214367", "totalCurrentLiabilities": "1941689", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "380398", "cashAndShortTermInvestments": "724316", "commonStockSharesOutstanding": "5000000", "intangibleAssetsExcludingGoodwill": "1494258", "cashAndCashEquivalentsAtCarryingValue": "724316", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-670892", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:30.548919+00:00", "is_restated": false, "income_statement": { "revenue": 3199166, "cost_of_revenue": 1462460, "gross_profit": 1736706, "ebit": -1089718, "ebitda": -1074228, "pretax_income": -400728, "tax_provision": null, "net_income": -400728, "net_income_to_common": -400728, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1067228, "total_current_assets": 2294753, "total_assets": 4224139, "short_term_debt": 369506, "long_term_debt": 503577, "total_debt": 873083, "total_liabilities": 2127522, "total_equity": 2096617, "shares_outstanding": 5000000, "goodwill_and_intangibles": 1613890 }, "cash_flow": { "operating_cash_flow": -611640, "capital_expenditure": 6044, "free_cash_flow": -605596, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140814, "ticker_id": 7544, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:30.548919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1089718", "ebitda": "-1074228", "netIncome": "-400728", "grossProfit": "1736706", "depreciation": "None", "totalRevenue": "3199166", "costOfRevenue": "1462460", "interestIncome": "None", "incomeBeforeTax": "-400728", "interestExpense": "None", "operatingIncome": "-1089718", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2115936", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "554874", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1462460", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15490", "sellingGeneralAndAdministrative": "1843898", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "26808", "currentDebt": "None", "investments": "None", "totalAssets": "4224139", "longTermDebt": "503577", "shortTermDebt": "369506", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1613890", "reportedCurrency": "SGD", "retainedEarnings": "-1118283", "totalLiabilities": "2127522", "otherCurrentAssets": "194478", "totalCurrentAssets": "2294753", "currentLongTermDebt": "245625", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1033047", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1929386", "currentAccountsPayable": "284388", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "873083", "totalShareholderEquity": "2096617", "capitalLeaseObligations": "123881", "otherCurrentLiabilities": "367576", "totalCurrentLiabilities": "1618586", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "508936", "cashAndShortTermInvestments": "1067228", "commonStockSharesOutstanding": "5000000", "intangibleAssetsExcludingGoodwill": "1613890", "cashAndCashEquivalentsAtCarryingValue": "1067228", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-400728", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-611640", "capitalExpenditures": "6044", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-276372", "cashflowFromInvestment": "242076", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144462", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3199166, "cost_of_revenue": 1462460, "gross_profit": 1736706, "research_and_development": 554874, "selling_general_admin": 1843898, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1089718, "depreciation_amortisation": 15490, "ebitda": -1074228, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -400728, "tax_provision": null, "effective_tax_rate": null, "net_income": -400728, "net_income_continuing_ops": null, "net_income_to_common": -400728, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1067228, "short_term_investments": null, "net_receivables": 1033047, "inventory": 1, "other_current_assets": null, "total_current_assets": 2294753, "net_ppe": null, "goodwill": null, "intangible_assets": 1613890, "goodwill_and_intangibles": 1613890, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1929386, "total_assets": 4224139, "short_term_debt": 369506, "accounts_payable": 284388, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1618586, "long_term_debt": 503577, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 508936, "total_liabilities": 2127522, "total_debt": 873083, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1118283, "total_equity": 2096617, "shares_outstanding": 5000000, "operating_cash_flow": -611640, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6044, "acquisitions": null, "other_investing": null, "investing_cash_flow": 242076, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -276372, "free_cash_flow": -605596, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1089718", "ebitda": "-1074228", "netIncome": "-400728", "grossProfit": "1736706", "depreciation": "None", "totalRevenue": "3199166", "costOfRevenue": "1462460", "interestIncome": "None", "incomeBeforeTax": "-400728", "interestExpense": "None", "operatingIncome": "-1089718", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2115936", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "554874", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1462460", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15490", "sellingGeneralAndAdministrative": "1843898", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "26808", "currentDebt": "None", "investments": "None", "totalAssets": "4224139", "longTermDebt": "503577", "shortTermDebt": "369506", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1613890", "reportedCurrency": "SGD", "retainedEarnings": "-1118283", "totalLiabilities": "2127522", "otherCurrentAssets": "194478", "totalCurrentAssets": "2294753", "currentLongTermDebt": "245625", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1033047", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1929386", "currentAccountsPayable": "284388", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "873083", "totalShareholderEquity": "2096617", "capitalLeaseObligations": "123881", "otherCurrentLiabilities": "367576", "totalCurrentLiabilities": "1618586", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "508936", "cashAndShortTermInvestments": "1067228", "commonStockSharesOutstanding": "5000000", "intangibleAssetsExcludingGoodwill": "1613890", "cashAndCashEquivalentsAtCarryingValue": "1067228", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-400728", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-611640", "capitalExpenditures": "6044", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-276372", "cashflowFromInvestment": "242076", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144462", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:30.548919+00:00", "is_restated": false, "income_statement": { "revenue": 1599583, "cost_of_revenue": 731230, "gross_profit": 868353, "ebit": -544859, "ebitda": -537114, "pretax_income": -200364, "tax_provision": null, "net_income": -200364, "net_income_to_common": -200364, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1067228, "total_current_assets": 2294753, "total_assets": 4224139, "short_term_debt": 245821, "long_term_debt": null, "total_debt": 245821, "total_liabilities": 2127522, "total_equity": 2096617, "shares_outstanding": 5000000, "goodwill_and_intangibles": 1613890 }, "cash_flow": { "operating_cash_flow": -305820, "capital_expenditure": 3022, "free_cash_flow": -302798, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140816, "ticker_id": 7544, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:30.548919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-544859", "ebitda": "-537114", "netIncome": "-200364", "grossProfit": "868353", "depreciation": "None", "totalRevenue": "1599583", "costOfRevenue": "731230", "interestIncome": "None", "incomeBeforeTax": "-200364", "interestExpense": "None", "operatingIncome": "-544859", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1057968", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "277437", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "731230", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7745", "sellingGeneralAndAdministrative": "921949", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "26808", "currentDebt": "None", "investments": "None", "totalAssets": "4224139", "longTermDebt": "None", "shortTermDebt": "245821", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1613890", "reportedCurrency": "None", "retainedEarnings": "-1118283", "totalLiabilities": "2127522", "otherCurrentAssets": "194477", "totalCurrentAssets": "2294753", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1033047", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1929386", "currentAccountsPayable": "284388", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "749398", "totalShareholderEquity": "2096617", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1088377", "totalCurrentLiabilities": "1618586", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "508936", "cashAndShortTermInvestments": "1067228", "commonStockSharesOutstanding": "5000000", "intangibleAssetsExcludingGoodwill": "1613890", "cashAndCashEquivalentsAtCarryingValue": "1067228", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-200364", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-305820", "capitalExpenditures": "3022", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138186", "cashflowFromInvestment": "121038", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72231", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1599583, "cost_of_revenue": 731230, "gross_profit": 868353, "research_and_development": 277437, "selling_general_admin": 921949, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -544859, "depreciation_amortisation": 7745, "ebitda": -537114, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -200364, "tax_provision": null, "effective_tax_rate": null, "net_income": -200364, "net_income_continuing_ops": null, "net_income_to_common": -200364, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1067228, "short_term_investments": null, "net_receivables": 1033047, "inventory": 1, "other_current_assets": null, "total_current_assets": 2294753, "net_ppe": null, "goodwill": null, "intangible_assets": 1613890, "goodwill_and_intangibles": 1613890, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1929386, "total_assets": 4224139, "short_term_debt": 245821, "accounts_payable": 284388, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1618586, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 508936, "total_liabilities": 2127522, "total_debt": 245821, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1118283, "total_equity": 2096617, "shares_outstanding": 5000000, "operating_cash_flow": -305820, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3022, "acquisitions": null, "other_investing": null, "investing_cash_flow": 121038, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -138186, "free_cash_flow": -302798, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-544859", "ebitda": "-537114", "netIncome": "-200364", "grossProfit": "868353", "depreciation": "None", "totalRevenue": "1599583", "costOfRevenue": "731230", "interestIncome": "None", "incomeBeforeTax": "-200364", "interestExpense": "None", "operatingIncome": "-544859", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1057968", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "277437", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "731230", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7745", "sellingGeneralAndAdministrative": "921949", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "26808", "currentDebt": "None", "investments": "None", "totalAssets": "4224139", "longTermDebt": "None", "shortTermDebt": "245821", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1613890", "reportedCurrency": "None", "retainedEarnings": "-1118283", "totalLiabilities": "2127522", "otherCurrentAssets": "194477", "totalCurrentAssets": "2294753", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1033047", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1929386", "currentAccountsPayable": "284388", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "749398", "totalShareholderEquity": "2096617", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1088377", "totalCurrentLiabilities": "1618586", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "508936", "cashAndShortTermInvestments": "1067228", "commonStockSharesOutstanding": "5000000", "intangibleAssetsExcludingGoodwill": "1613890", "cashAndCashEquivalentsAtCarryingValue": "1067228", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-200364", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-305820", "capitalExpenditures": "3022", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138186", "cashflowFromInvestment": "121038", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72231", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:30.548919+00:00", "is_restated": false, "income_statement": { "revenue": 2890430, "cost_of_revenue": 1754516, "gross_profit": 1135914, "ebit": -260732, "ebitda": -116428, "pretax_income": -906966, "tax_provision": null, "net_income": -906966, "net_income_to_common": -906966, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1685365, "total_current_assets": 2771857, "total_assets": 5160669, "short_term_debt": 372586, "long_term_debt": 627764, "total_debt": 1000350, "total_liabilities": 2691125, "total_equity": 2469544, "shares_outstanding": 5000000, "goodwill_and_intangibles": 1985217 }, "cash_flow": { "operating_cash_flow": -395838, "capital_expenditure": 12870, "free_cash_flow": -382968, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140817, "ticker_id": 7544, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:30.548919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-260732", "ebitda": "-116428", "netIncome": "-906966", "grossProfit": "1135914", "depreciation": "None", "totalRevenue": "2890430", "costOfRevenue": "1754516", "interestIncome": "None", "incomeBeforeTax": "-906966", "interestExpense": "None", "operatingIncome": "-260732", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2027764", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21682", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1754516", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144304", "sellingGeneralAndAdministrative": "800348", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "26808", "currentDebt": "None", "investments": "None", "totalAssets": "5160669", "longTermDebt": "627764", "shortTermDebt": "372586", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1985217", "reportedCurrency": "SGD", "retainedEarnings": "-717556", "totalLiabilities": "2691125", "otherCurrentAssets": "17749", "totalCurrentAssets": "2771857", "currentLongTermDebt": "240200", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1068383", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2388812", "currentAccountsPayable": "533223", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1057294", "totalShareholderEquity": "2469544", "capitalLeaseObligations": "189330", "otherCurrentLiabilities": "236947", "totalCurrentLiabilities": "1990277", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "700848", "cashAndShortTermInvestments": "1685365", "commonStockSharesOutstanding": "5000000", "intangibleAssetsExcludingGoodwill": "1985217", "cashAndCashEquivalentsAtCarryingValue": "1685365", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-906966", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-395838", "capitalExpenditures": "12870", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "372832", "cashflowFromInvestment": "-304262", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144304", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2890430, "cost_of_revenue": 1754516, "gross_profit": 1135914, "research_and_development": 21682, "selling_general_admin": 800348, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -260732, "depreciation_amortisation": 144304, "ebitda": -116428, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -906966, "tax_provision": null, "effective_tax_rate": null, "net_income": -906966, "net_income_continuing_ops": null, "net_income_to_common": -906966, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1685365, "short_term_investments": null, "net_receivables": 1068383, "inventory": 0, "other_current_assets": null, "total_current_assets": 2771857, "net_ppe": null, "goodwill": null, "intangible_assets": 1985217, "goodwill_and_intangibles": 1985217, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2388812, "total_assets": 5160669, "short_term_debt": 372586, "accounts_payable": 533223, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1990277, "long_term_debt": 627764, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 700848, "total_liabilities": 2691125, "total_debt": 1000350, "preferred_stock": null, "minority_interest": null, "retained_earnings": -717556, "total_equity": 2469544, "shares_outstanding": 5000000, "operating_cash_flow": -395838, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12870, "acquisitions": null, "other_investing": null, "investing_cash_flow": -304262, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 372832, "free_cash_flow": -382968, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-260732", "ebitda": "-116428", "netIncome": "-906966", "grossProfit": "1135914", "depreciation": "None", "totalRevenue": "2890430", "costOfRevenue": "1754516", "interestIncome": "None", "incomeBeforeTax": "-906966", "interestExpense": "None", "operatingIncome": "-260732", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2027764", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21682", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1754516", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144304", "sellingGeneralAndAdministrative": "800348", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "26808", "currentDebt": "None", "investments": "None", "totalAssets": "5160669", "longTermDebt": "627764", "shortTermDebt": "372586", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1985217", "reportedCurrency": "SGD", "retainedEarnings": "-717556", "totalLiabilities": "2691125", "otherCurrentAssets": "17749", "totalCurrentAssets": "2771857", "currentLongTermDebt": "240200", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1068383", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2388812", "currentAccountsPayable": "533223", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1057294", "totalShareholderEquity": "2469544", "capitalLeaseObligations": "189330", "otherCurrentLiabilities": "236947", "totalCurrentLiabilities": "1990277", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "700848", "cashAndShortTermInvestments": "1685365", "commonStockSharesOutstanding": "5000000", "intangibleAssetsExcludingGoodwill": "1985217", "cashAndCashEquivalentsAtCarryingValue": "1685365", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-906966", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-395838", "capitalExpenditures": "12870", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "372832", "cashflowFromInvestment": "-304262", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144304", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }