{ "ticker": { "uuid": "7171ada0-a254-4f7f-8935-91728c049711", "symbol": "CPB", "name": "Campbell\u2019s Co", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/7171ada0-a254-4f7f-8935-91728c049711/", "api_url": "https://sharemaestro.com/factors/api/tickers/7171ada0-a254-4f7f-8935-91728c049711/" }, "ticker_metadata": { "id": 5508, "uuid": "7171ada0-a254-4f7f-8935-91728c049711", "symbol": "CPB", "name": "Campbell\u2019s Co", "asset_type": "equity", "market_cap": 6293873000, "stock_exchange_id": 2, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "Campbell Soup Company, doing business as Campbell's, is an American processed food and snack company.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7171ada0-a254-4f7f-8935-91728c049711", "symbol": "CPB", "name": "Campbell\u2019s Co", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/7171ada0-a254-4f7f-8935-91728c049711/", "api_url": "https://sharemaestro.com/factors/api/tickers/7171ada0-a254-4f7f-8935-91728c049711/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.78, "value": 0.87, "quality": 0.74, "momentum": 0.07, "coverage": 0.97, "confidence": 0.914, "delta": null }, "headline_factors": { "price": 21.68, "market_cap": 6482320000, "pe_ratio": 11.786, "earnings_yield": 0.0848, "ebitda_to_ev": 0.1123, "shareholder_yield": 0.0724, "roe": 0.1373, "piotroski_f_score": 7, "momentum_12_1": -0.3602, "volatility_252d": 0.2766 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:42.804726+00:00", "batch_id": "" }, "size": { "price_close": 21.68, "market_cap": 6482320000, "market_cap_usd": 6482320000, "enterprise_value": 12996320000, "shares_outstanding": 299000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.786, "pb_ratio": 1.6186, "ptbv_ratio": null, "ps_ratio": 0.6458, "pcf_ratio": 5.7163, "pfcf_ratio": 4.0439, "ev_ebitda": 8.9077, "ev_ebit": 12.4486, "ev_sales": 1.2948, "ev_fcf": 8.1075, "earnings_yield": 0.0848, "fcf_yield": 0.1233, "price_to_sales": 0.6458, "price_to_book": 1.6186, "price_to_cashflow": 5.7163, "ebitda_to_ev": 0.1123, "sales_yield": 0.7723 }, "yield": { "dividend_yield": 0.0724, "buyback_yield": 0, "shareholder_yield": 0.0724, "debt_paydown_yield": null, "total_yield": 0.0724 }, "quality": { "gross_margin": 0.2931, "operating_margin": 0.104, "net_margin": 0.0548, "ebitda_margin": 0.1454, "fcf_margin": 0.1597, "roe": 0.1373, "roa": 0.0358, "roic": 0.0765, "roc_greenblatt": null, "asset_turnover": 0.654, "cash_conversion": 2.9145, "accruals_ratio": -0.0381, "sbc_to_revenue": 0.0054, "piotroski_f_score": 7, "altman_z_score": 1.662, "earnings_stability_5y": 0.5343, "revenue_stability_5y": 0.0843, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1917, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.8317, "net_debt_to_ebitda": 4.4647, "debt_to_assets": 0.461, "interest_coverage": 3.1351, "current_ratio": 1.0149, "quick_ratio": 0.5093, "net_debt": 6514000000, "local_beta": 0.0001, "volatility_252d": 0.2766, "volatility_60d": 0.6389, "max_drawdown_12m": -0.3853, "risk_adjusted_momentum": -1.3023 }, "growth": { "revenue_growth_1y": -0.0081, "revenue_growth_3y_cagr": 0.0619, "revenue_growth_5y_cagr": 0.0336, "eps_growth_1y": 0.0557, "eps_growth_3y_cagr": -0.0735, "eps_growth_5y_cagr": -0.1804, "fcf_growth_1y": -0.0587, "book_value_growth_1y": 0.0285, "revenue_growth": -0.0081, "earnings_growth": 0.0557 }, "momentum": { "price_return_1m": 0.0403, "price_return_3m": -0.1448, "price_return_6m": -0.2436, "price_return_9m": -0.3339, "price_return_12m": -0.3344, "price_return_12m_ex1m": -0.3602, "momentum_6m": -0.2436, "momentum_12m": -0.3344, "momentum_12_1": -0.3602, "distance_from_52w_high": -0.3339, "distance_from_52w_low": 0.0835, "relative_strength": -0.4924 }, "raw_ttm": { "revenue_ttm": 10037000000, "gross_profit_ttm": 2942000000, "ebit_ttm": 1044000000, "ebitda_ttm": 1459000000, "net_income_ttm": 550000000, "eps_diluted_ttm": 1.8395, "operating_cash_flow_ttm": 1134000000, "capital_expenditure_ttm": 469000000, "fcf_ttm": 1603000000, "dividends_paid_ttm": 469000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 333000000, "cash_and_equivalents": 561000000, "total_current_assets": 2730000000, "total_current_liabilities": 2690000000, "net_ppe": null, "total_assets": 15348000000, "total_debt": 7075000000, "total_equity": 4005000000, "net_working_capital": -93000000, "book_value_per_share": 13.3946, "retained_earnings": 4796000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -5322000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 27, "rank_pb": 42, "rank_ptbv": 50, "rank_ps": 18, "rank_pcf": 21, "rank_ev_ebitda": 32, "rank_ev_ebit": 50, "rank_earnings_yield": 27, "rank_fcf_yield": 32, "rank_dividend_yield": 10, "rank_shareholder_yield": 10, "rank_total_yield": 10, "rank_roe": 31, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 71, "rank_fcf_margin": 56, "rank_piotroski": 10, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 93, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 89 }, "composites": { "value_composite": 13, "quality_composite": 26, "momentum_composite": 93, "growth_composite": 96, "yield_composite": 7, "svqf_composite": 14, "vc1_composite": 10, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 84, "overall_composite": 22, "quality_value_composite": 0.8024, "os_score": 0.78, "value_percentile": 0.87, "quality_percentile": 0.74, "momentum_percentile": 0.07, "factor_coverage": 0.97, "signal_confidence": 0.914, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 84, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 592, "ticker_id": 5508, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:42.804726+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.68, "market_cap": 6482320000, "market_cap_usd": 6482320000, "enterprise_value": 12996320000, "shares_outstanding": 299000000, "fx_rate_to_usd": null, "pe_ratio": 11.78603636, "pb_ratio": 1.6185568, "ptbv_ratio": null, "ps_ratio": 0.64584238, "pcf_ratio": 5.71633157, "pfcf_ratio": 4.04386775, "ev_ebitda": 8.9076902, "ev_ebit": 12.44858238, "ev_sales": 1.29484109, "ev_fcf": 8.10749844, "earnings_yield": 0.08484617, "fcf_yield": 0.12334261, "dividend_yield": 0.07235064, "buyback_yield": 0, "shareholder_yield": 0.07235064, "debt_paydown_yield": null, "total_yield": 0.07235064, "gross_margin": 0.29311547, "operating_margin": 0.10401514, "net_margin": 0.05479725, "ebitda_margin": 0.14536216, "fcf_margin": 0.15970908, "roe": 0.13732834, "roa": 0.03583529, "roic": 0.07645229, "roc_greenblatt": null, "asset_turnover": 0.65396143, "cash_conversion": 2.91454545, "accruals_ratio": -0.03805056, "sbc_to_revenue": 0.00538009, "debt_to_equity": 2.83171036, "net_debt_to_ebitda": 4.46470185, "debt_to_assets": 0.46097211, "interest_coverage": 3.13513514, "current_ratio": 1.01486989, "quick_ratio": 0.50929368, "net_debt": 6514000000, "revenue_growth_1y": -0.00810357, "revenue_growth_3y_cagr": 0.06192027, "revenue_growth_5y_cagr": 0.0336089, "eps_growth_1y": 0.05566219, "eps_growth_3y_cagr": -0.07352536, "eps_growth_5y_cagr": -0.18042554, "fcf_growth_1y": -0.05871991, "book_value_growth_1y": 0.028466, "piotroski_f_score": 7, "altman_z_score": 1.66198796, "earnings_stability_5y": 0.534283, "revenue_stability_5y": 0.084271, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0403071, "price_return_3m": -0.14480016, "price_return_6m": -0.24360307, "price_return_9m": -0.33394982, "price_return_12m": -0.33443851, "price_return_12m_ex1m": -0.36022595, "distance_from_52w_high": -0.33394982, "distance_from_52w_low": 0.08345827, "relative_strength": -0.49237956, "local_beta": 0.0001, "volatility_252d": 0.276597, "volatility_60d": 0.63886, "max_drawdown_12m": -0.38525534, "revenue_ttm": 10037000000, "gross_profit_ttm": 2942000000, "ebit_ttm": 1044000000, "ebitda_ttm": 1459000000, "net_income_ttm": 550000000, "eps_diluted_ttm": 1.83946488, "operating_cash_flow_ttm": 1134000000, "capital_expenditure_ttm": 469000000, "fcf_ttm": 1603000000, "dividends_paid_ttm": 469000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 333000000, "cash_and_equivalents": 561000000, "total_current_assets": 2730000000, "total_current_liabilities": 2690000000, "net_ppe": null, "total_assets": 15348000000, "total_debt": 7075000000, "total_equity": 4005000000, "net_working_capital": -93000000, "book_value_per_share": 13.39464883, "retained_earnings": 4796000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -5322000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 27, "rank_pb": 42, "rank_ptbv": 50, "rank_ps": 18, "rank_pcf": 21, "rank_ev_ebitda": 32, "rank_ev_ebit": 50, "rank_earnings_yield": 27, "rank_fcf_yield": 32, "rank_dividend_yield": 10, "rank_shareholder_yield": 10, "rank_total_yield": 10, "rank_roe": 31, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 71, "rank_fcf_margin": 56, "rank_piotroski": 10, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 93, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 89, "value_composite": 13, "quality_composite": 26, "momentum_composite": 93, "growth_composite": 96, "yield_composite": 7, "svqf_composite": 14, "vc1_composite": 10, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 84, "overall_composite": 22, "factor_coverage": 0.97, "signal_confidence": 0.914, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 21.68, "os": 0.78, "value": 0.87, "quality": 0.74, "momentum": 0.07, "confidence": 0.914, "coverage": 0.97, "pe_ratio": 11.786, "earnings_yield": 0.0848, "shareholder_yield": 0.0724, "roe": 0.1373, "momentum_12_1": -0.3602, "complete_fields": { "id": 592, "ticker_id": 5508, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:42.804726+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.68, "market_cap": 6482320000, "market_cap_usd": 6482320000, "enterprise_value": 12996320000, "shares_outstanding": 299000000, "fx_rate_to_usd": null, "pe_ratio": 11.78603636, "pb_ratio": 1.6185568, "ptbv_ratio": null, "ps_ratio": 0.64584238, "pcf_ratio": 5.71633157, "pfcf_ratio": 4.04386775, "ev_ebitda": 8.9076902, "ev_ebit": 12.44858238, "ev_sales": 1.29484109, "ev_fcf": 8.10749844, "earnings_yield": 0.08484617, "fcf_yield": 0.12334261, "dividend_yield": 0.07235064, "buyback_yield": 0, "shareholder_yield": 0.07235064, "debt_paydown_yield": null, "total_yield": 0.07235064, "gross_margin": 0.29311547, "operating_margin": 0.10401514, "net_margin": 0.05479725, "ebitda_margin": 0.14536216, "fcf_margin": 0.15970908, "roe": 0.13732834, "roa": 0.03583529, "roic": 0.07645229, "roc_greenblatt": null, "asset_turnover": 0.65396143, "cash_conversion": 2.91454545, "accruals_ratio": -0.03805056, "sbc_to_revenue": 0.00538009, "debt_to_equity": 2.83171036, "net_debt_to_ebitda": 4.46470185, "debt_to_assets": 0.46097211, "interest_coverage": 3.13513514, "current_ratio": 1.01486989, "quick_ratio": 0.50929368, "net_debt": 6514000000, "revenue_growth_1y": -0.00810357, "revenue_growth_3y_cagr": 0.06192027, "revenue_growth_5y_cagr": 0.0336089, "eps_growth_1y": 0.05566219, "eps_growth_3y_cagr": -0.07352536, "eps_growth_5y_cagr": -0.18042554, "fcf_growth_1y": -0.05871991, "book_value_growth_1y": 0.028466, "piotroski_f_score": 7, "altman_z_score": 1.66198796, "earnings_stability_5y": 0.534283, "revenue_stability_5y": 0.084271, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0403071, "price_return_3m": -0.14480016, "price_return_6m": -0.24360307, "price_return_9m": -0.33394982, "price_return_12m": -0.33443851, "price_return_12m_ex1m": -0.36022595, "distance_from_52w_high": -0.33394982, "distance_from_52w_low": 0.08345827, "relative_strength": -0.49237956, "local_beta": 0.0001, "volatility_252d": 0.276597, "volatility_60d": 0.63886, "max_drawdown_12m": -0.38525534, "revenue_ttm": 10037000000, "gross_profit_ttm": 2942000000, "ebit_ttm": 1044000000, "ebitda_ttm": 1459000000, "net_income_ttm": 550000000, "eps_diluted_ttm": 1.83946488, "operating_cash_flow_ttm": 1134000000, "capital_expenditure_ttm": 469000000, "fcf_ttm": 1603000000, "dividends_paid_ttm": 469000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 333000000, "cash_and_equivalents": 561000000, "total_current_assets": 2730000000, "total_current_liabilities": 2690000000, "net_ppe": null, "total_assets": 15348000000, "total_debt": 7075000000, "total_equity": 4005000000, "net_working_capital": -93000000, "book_value_per_share": 13.39464883, "retained_earnings": 4796000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -5322000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 27, "rank_pb": 42, "rank_ptbv": 50, "rank_ps": 18, "rank_pcf": 21, "rank_ev_ebitda": 32, "rank_ev_ebit": 50, "rank_earnings_yield": 27, "rank_fcf_yield": 32, "rank_dividend_yield": 10, "rank_shareholder_yield": 10, "rank_total_yield": 10, "rank_roe": 31, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 71, "rank_fcf_margin": 56, "rank_piotroski": 10, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 93, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 89, "value_composite": 13, "quality_composite": 26, "momentum_composite": 93, "growth_composite": 96, "yield_composite": 7, "svqf_composite": 14, "vc1_composite": 10, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 84, "overall_composite": 22, "factor_coverage": 0.97, "signal_confidence": 0.914, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:53.136850+00:00", "is_restated": false, "income_statement": { "revenue": 10253000000, "cost_of_revenue": 7134000000, "gross_profit": 3119000000, "ebit": 1141000000, "ebitda": 1575000000, "pretax_income": 796000000, "tax_provision": 194000000, "net_income": 602000000, "net_income_to_common": 602000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132000000, "total_current_assets": 2232000000, "total_assets": 14896000000, "short_term_debt": 858000000, "long_term_debt": 6057000000, "total_debt": 6915000000, "total_liabilities": 10992000000, "total_equity": 3902000000, "shares_outstanding": 300000000, "goodwill_and_intangibles": 9347000000 }, "cash_flow": { "operating_cash_flow": 1131000000, "capital_expenditure": 426000000, "free_cash_flow": 1557000000, "dividends_paid": 459000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48284, "ticker_id": 5508, "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:53.136850+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1141000000", "ebitda": "1575000000", "netIncome": "602000000", "grossProfit": "3119000000", "depreciation": "None", "totalRevenue": "10253000000", "costOfRevenue": "7134000000", "interestIncome": "17000000", "incomeBeforeTax": "796000000", "interestExpense": "345000000", "operatingIncome": "1353000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "194000000", "reportedCurrency": "USD", "netInterestIncome": "-328000000", "nonInterestIncome": "None", "operatingExpenses": "1766000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7134000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "434000000", "sellingGeneralAndAdministrative": "674000000", "netIncomeFromContinuingOperations": "602000000" }, "balance": { "goodwill": "4991000000", "inventory": "1424000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "14896000000", "longTermDebt": "6057000000", "shortTermDebt": "858000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "4356000000", "reportedCurrency": "USD", "retainedEarnings": "4694000000", "totalLiabilities": "10992000000", "otherCurrentAssets": "93000000", "totalCurrentAssets": "2232000000", "currentLongTermDebt": "730000000", "longTermInvestments": "5000000", "shortTermInvestments": "None", "currentNetReceivables": "583000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12664000000", "currentAccountsPayable": "1332000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7212000000", "totalShareholderEquity": "3902000000", "capitalLeaseObligations": "425000000", "otherCurrentLiabilities": "716000000", "totalCurrentLiabilities": "2906000000", "otherNonCurrentLiabilities": "92000000", "totalNonCurrentLiabilities": "8086000000", "cashAndShortTermInvestments": "132000000", "commonStockSharesOutstanding": "300000000", "intangibleAssetsExcludingGoodwill": "4356000000", "cashAndCashEquivalentsAtCarryingValue": "132000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "602000000", "profitLoss": "None", "dividendPayout": "459000000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-80000000", "operatingCashflow": "1131000000", "capitalExpenditures": "426000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-919000000", "cashflowFromInvestment": "-187000000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "459000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "434000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10253000000, "cost_of_revenue": 7134000000, "gross_profit": 3119000000, "research_and_development": 100000000, "selling_general_admin": 674000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1141000000, "depreciation_amortisation": 434000000, "ebitda": 1575000000, "interest_expense": 345000000, "interest_income": null, "other_non_operating": null, "pretax_income": 796000000, "tax_provision": 194000000, "effective_tax_rate": null, "net_income": 602000000, "net_income_continuing_ops": 602000000, "net_income_to_common": 602000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132000000, "short_term_investments": null, "net_receivables": 583000000, "inventory": 1424000000, "other_current_assets": null, "total_current_assets": 2232000000, "net_ppe": null, "goodwill": 4991000000, "intangible_assets": 4356000000, "goodwill_and_intangibles": 9347000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12664000000, "total_assets": 14896000000, "short_term_debt": 858000000, "accounts_payable": 1332000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2906000000, "long_term_debt": 6057000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8086000000, "total_liabilities": 10992000000, "total_debt": 6915000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4694000000, "total_equity": 3902000000, "shares_outstanding": 300000000, "operating_cash_flow": 1131000000, "stock_based_compensation": 57000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 426000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -187000000, "dividends_paid": 459000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -919000000, "free_cash_flow": 1557000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1141000000", "ebitda": "1575000000", "netIncome": "602000000", "grossProfit": "3119000000", "depreciation": "None", "totalRevenue": "10253000000", "costOfRevenue": "7134000000", "interestIncome": "17000000", "incomeBeforeTax": "796000000", "interestExpense": "345000000", "operatingIncome": "1353000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "194000000", "reportedCurrency": "USD", "netInterestIncome": "-328000000", "nonInterestIncome": "None", "operatingExpenses": "1766000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7134000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "434000000", "sellingGeneralAndAdministrative": "674000000", "netIncomeFromContinuingOperations": "602000000" }, "balance": { "goodwill": "4991000000", "inventory": "1424000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "14896000000", "longTermDebt": "6057000000", "shortTermDebt": "858000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "4356000000", "reportedCurrency": "USD", "retainedEarnings": "4694000000", "totalLiabilities": "10992000000", "otherCurrentAssets": "93000000", "totalCurrentAssets": "2232000000", "currentLongTermDebt": "730000000", "longTermInvestments": "5000000", "shortTermInvestments": "None", "currentNetReceivables": "583000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12664000000", "currentAccountsPayable": "1332000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7212000000", "totalShareholderEquity": "3902000000", "capitalLeaseObligations": "425000000", "otherCurrentLiabilities": "716000000", "totalCurrentLiabilities": "2906000000", "otherNonCurrentLiabilities": "92000000", "totalNonCurrentLiabilities": "8086000000", "cashAndShortTermInvestments": "132000000", "commonStockSharesOutstanding": "300000000", "intangibleAssetsExcludingGoodwill": "4356000000", "cashAndCashEquivalentsAtCarryingValue": "132000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "602000000", "profitLoss": "None", "dividendPayout": "459000000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-80000000", "operatingCashflow": "1131000000", "capitalExpenditures": "426000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-919000000", "cashflowFromInvestment": "-187000000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "459000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "434000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:53.136850+00:00", "is_restated": false, "income_statement": { "revenue": 9636000000, "cost_of_revenue": 6665000000, "gross_profit": 2971000000, "ebit": 1006000000, "ebitda": 1417000000, "pretax_income": 757000000, "tax_provision": 190000000, "net_income": 567000000, "net_income_to_common": 567000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108000000, "total_current_assets": 2190000000, "total_assets": 15235000000, "short_term_debt": 1513000000, "long_term_debt": 5715000000, "total_debt": 7228000000, "total_liabilities": 11439000000, "total_equity": 3794000000, "shares_outstanding": 300000000, "goodwill_and_intangibles": 9793000000 }, "cash_flow": { "operating_cash_flow": 1185000000, "capital_expenditure": 517000000, "free_cash_flow": 1702000000, "dividends_paid": 445000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48289, "ticker_id": 5508, "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:53.136850+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1006000000", "ebitda": "1417000000", "netIncome": "567000000", "grossProfit": "2971000000", "depreciation": "None", "totalRevenue": "9636000000", "costOfRevenue": "6665000000", "interestIncome": "6000000", "incomeBeforeTax": "757000000", "interestExpense": "249000000", "operatingIncome": "1226000000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "190000000", "reportedCurrency": "USD", "netInterestIncome": "-243000000", "nonInterestIncome": "None", "operatingExpenses": "1745000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6665000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "411000000", "sellingGeneralAndAdministrative": "737000000", "netIncomeFromContinuingOperations": "567000000" }, "balance": { "goodwill": "5077000000", "inventory": "1386000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "15235000000", "longTermDebt": "5715000000", "shortTermDebt": "1513000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "4716000000", "reportedCurrency": "USD", "retainedEarnings": "4569000000", "totalLiabilities": "11439000000", "otherCurrentAssets": "66000000", "totalCurrentAssets": "2190000000", "currentLongTermDebt": "1398000000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "630000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13045000000", "currentAccountsPayable": "1311000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7542000000", "totalShareholderEquity": "3794000000", "capitalLeaseObligations": "429000000", "otherCurrentLiabilities": "745000000", "totalCurrentLiabilities": "3576000000", "otherNonCurrentLiabilities": "95000000", "totalNonCurrentLiabilities": "7863000000", "cashAndShortTermInvestments": "108000000", "commonStockSharesOutstanding": "300000000", "intangibleAssetsExcludingGoodwill": "4716000000", "cashAndCashEquivalentsAtCarryingValue": "108000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "567000000", "profitLoss": "None", "dividendPayout": "445000000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "11000000", "operatingCashflow": "1185000000", "capitalExpenditures": "517000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1863000000", "cashflowFromInvestment": "-3128000000", "stockBasedCompensation": "99000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "445000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "411000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9636000000, "cost_of_revenue": 6665000000, "gross_profit": 2971000000, "research_and_development": 102000000, "selling_general_admin": 737000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1006000000, "depreciation_amortisation": 411000000, "ebitda": 1417000000, "interest_expense": 249000000, "interest_income": null, "other_non_operating": null, "pretax_income": 757000000, "tax_provision": 190000000, "effective_tax_rate": null, "net_income": 567000000, "net_income_continuing_ops": 567000000, "net_income_to_common": 567000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108000000, "short_term_investments": null, "net_receivables": 630000000, "inventory": 1386000000, "other_current_assets": null, "total_current_assets": 2190000000, "net_ppe": null, "goodwill": 5077000000, "intangible_assets": 4716000000, "goodwill_and_intangibles": 9793000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13045000000, "total_assets": 15235000000, "short_term_debt": 1513000000, "accounts_payable": 1311000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3576000000, "long_term_debt": 5715000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7863000000, "total_liabilities": 11439000000, "total_debt": 7228000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4569000000, "total_equity": 3794000000, "shares_outstanding": 300000000, "operating_cash_flow": 1185000000, "stock_based_compensation": 99000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 517000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3128000000, "dividends_paid": 445000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1863000000, "free_cash_flow": 1702000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1006000000", "ebitda": "1417000000", "netIncome": "567000000", "grossProfit": "2971000000", "depreciation": "None", "totalRevenue": "9636000000", "costOfRevenue": "6665000000", "interestIncome": "6000000", "incomeBeforeTax": "757000000", "interestExpense": "249000000", "operatingIncome": "1226000000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "190000000", "reportedCurrency": "USD", "netInterestIncome": "-243000000", "nonInterestIncome": "None", "operatingExpenses": "1745000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6665000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "411000000", "sellingGeneralAndAdministrative": "737000000", "netIncomeFromContinuingOperations": "567000000" }, "balance": { "goodwill": "5077000000", "inventory": "1386000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "15235000000", "longTermDebt": "5715000000", "shortTermDebt": "1513000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "4716000000", "reportedCurrency": "USD", "retainedEarnings": "4569000000", "totalLiabilities": "11439000000", "otherCurrentAssets": "66000000", "totalCurrentAssets": "2190000000", "currentLongTermDebt": "1398000000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "630000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13045000000", "currentAccountsPayable": "1311000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7542000000", "totalShareholderEquity": "3794000000", "capitalLeaseObligations": "429000000", "otherCurrentLiabilities": "745000000", "totalCurrentLiabilities": "3576000000", "otherNonCurrentLiabilities": "95000000", "totalNonCurrentLiabilities": "7863000000", "cashAndShortTermInvestments": "108000000", "commonStockSharesOutstanding": "300000000", "intangibleAssetsExcludingGoodwill": "4716000000", "cashAndCashEquivalentsAtCarryingValue": "108000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "567000000", "profitLoss": "None", "dividendPayout": "445000000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "11000000", "operatingCashflow": "1185000000", "capitalExpenditures": "517000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1863000000", "cashflowFromInvestment": "-3128000000", "stockBasedCompensation": "99000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "445000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "411000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:53.136850+00:00", "is_restated": false, "income_statement": { "revenue": 9357000000, "cost_of_revenue": 6440000000, "gross_profit": 2917000000, "ebit": 1316000000, "ebitda": 1703000000, "pretax_income": 1128000000, "tax_provision": 270000000, "net_income": 858000000, "net_income_to_common": 858000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189000000, "total_current_assets": 2061000000, "total_assets": 12058000000, "short_term_debt": 191000000, "long_term_debt": 4498000000, "total_debt": 4689000000, "total_liabilities": 8395000000, "total_equity": 3663000000, "shares_outstanding": 301000000, "goodwill_and_intangibles": 7107000000 }, "cash_flow": { "operating_cash_flow": 1143000000, "capital_expenditure": 370000000, "free_cash_flow": 1513000000, "dividends_paid": 447000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48294, "ticker_id": 5508, "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:53.136850+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1316000000", "ebitda": "1703000000", "netIncome": "858000000", "grossProfit": "2917000000", "depreciation": "None", "totalRevenue": "9357000000", "costOfRevenue": "6440000000", "interestIncome": "184000000", "incomeBeforeTax": "1128000000", "interestExpense": "188000000", "operatingIncome": "1312000000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "270000000", "reportedCurrency": "USD", "netInterestIncome": "-184000000", "nonInterestIncome": "None", "operatingExpenses": "1605000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6440000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "387000000", "sellingGeneralAndAdministrative": "654000000", "netIncomeFromContinuingOperations": "858000000" }, "balance": { "goodwill": "3965000000", "inventory": "1291000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "12058000000", "longTermDebt": "4498000000", "shortTermDebt": "191000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "3142000000", "reportedCurrency": "USD", "retainedEarnings": "4451000000", "totalLiabilities": "8395000000", "otherCurrentAssets": "1872000000", "totalCurrentAssets": "2061000000", "currentLongTermDebt": "178000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "529000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9997000000", "currentAccountsPayable": "1306000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2673000000", "shortLongTermDebtTotal": "4689000000", "totalShareholderEquity": "3663000000", "capitalLeaseObligations": "306000000", "otherCurrentLiabilities": "705000000", "totalCurrentLiabilities": "2222000000", "otherNonCurrentLiabilities": "1675000000", "totalNonCurrentLiabilities": "6173000000", "cashAndShortTermInvestments": "189000000", "commonStockSharesOutstanding": "301000000", "intangibleAssetsExcludingGoodwill": "3142000000", "cashAndCashEquivalentsAtCarryingValue": "189000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "858000000", "profitLoss": "None", "dividendPayout": "447000000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-64000000", "operatingCashflow": "1143000000", "capitalExpenditures": "370000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-723000000", "cashflowFromInvestment": "-340000000", "stockBasedCompensation": "63000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "447000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-142000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "387000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9357000000, "cost_of_revenue": 6440000000, "gross_profit": 2917000000, "research_and_development": 92000000, "selling_general_admin": 654000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1316000000, "depreciation_amortisation": 387000000, "ebitda": 1703000000, "interest_expense": 188000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1128000000, "tax_provision": 270000000, "effective_tax_rate": null, "net_income": 858000000, "net_income_continuing_ops": 858000000, "net_income_to_common": 858000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189000000, "short_term_investments": null, "net_receivables": 529000000, "inventory": 1291000000, "other_current_assets": null, "total_current_assets": 2061000000, "net_ppe": null, "goodwill": 3965000000, "intangible_assets": 3142000000, "goodwill_and_intangibles": 7107000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9997000000, "total_assets": 12058000000, "short_term_debt": 191000000, "accounts_payable": 1306000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2222000000, "long_term_debt": 4498000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6173000000, "total_liabilities": 8395000000, "total_debt": 4689000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4451000000, "total_equity": 3663000000, "shares_outstanding": 301000000, "operating_cash_flow": 1143000000, "stock_based_compensation": 63000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 370000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -340000000, "dividends_paid": 447000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -723000000, "free_cash_flow": 1513000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1316000000", "ebitda": "1703000000", "netIncome": "858000000", "grossProfit": "2917000000", "depreciation": "None", "totalRevenue": "9357000000", "costOfRevenue": "6440000000", "interestIncome": "184000000", "incomeBeforeTax": "1128000000", "interestExpense": "188000000", "operatingIncome": "1312000000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "270000000", "reportedCurrency": "USD", "netInterestIncome": "-184000000", "nonInterestIncome": "None", "operatingExpenses": "1605000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6440000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "387000000", "sellingGeneralAndAdministrative": "654000000", "netIncomeFromContinuingOperations": "858000000" }, "balance": { "goodwill": "3965000000", "inventory": "1291000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "12058000000", "longTermDebt": "4498000000", "shortTermDebt": "191000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "3142000000", "reportedCurrency": "USD", "retainedEarnings": "4451000000", "totalLiabilities": "8395000000", "otherCurrentAssets": "1872000000", "totalCurrentAssets": "2061000000", "currentLongTermDebt": "178000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "529000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9997000000", "currentAccountsPayable": "1306000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2673000000", "shortLongTermDebtTotal": "4689000000", "totalShareholderEquity": "3663000000", "capitalLeaseObligations": "306000000", "otherCurrentLiabilities": "705000000", "totalCurrentLiabilities": "2222000000", "otherNonCurrentLiabilities": "1675000000", "totalNonCurrentLiabilities": "6173000000", "cashAndShortTermInvestments": "189000000", "commonStockSharesOutstanding": "301000000", "intangibleAssetsExcludingGoodwill": "3142000000", "cashAndCashEquivalentsAtCarryingValue": "189000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "858000000", "profitLoss": "None", "dividendPayout": "447000000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-64000000", "operatingCashflow": "1143000000", "capitalExpenditures": "370000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-723000000", "cashflowFromInvestment": "-340000000", "stockBasedCompensation": "63000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "447000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-142000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "387000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:53.136850+00:00", "is_restated": false, "income_statement": { "revenue": 8562000000, "cost_of_revenue": 5935000000, "gross_profit": 2627000000, "ebit": 1164000000, "ebitda": 1501000000, "pretax_income": 975000000, "tax_provision": 218000000, "net_income": 757000000, "net_income_to_common": 757000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109000000, "total_current_assets": 1963000000, "total_assets": 11892000000, "short_term_debt": 876000000, "long_term_debt": 3996000000, "total_debt": 4872000000, "total_liabilities": 8559000000, "total_equity": 3331000000, "shares_outstanding": 302000000, "goodwill_and_intangibles": 7177000000 }, "cash_flow": { "operating_cash_flow": 1181000000, "capital_expenditure": 242000000, "free_cash_flow": 1423000000, "dividends_paid": 451000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48299, "ticker_id": 5508, "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:53.136850+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1164000000", "ebitda": "1501000000", "netIncome": "757000000", "grossProfit": "2627000000", "depreciation": "None", "totalRevenue": "8562000000", "costOfRevenue": "5935000000", "interestIncome": "188000000", "incomeBeforeTax": "975000000", "interestExpense": "189000000", "operatingIncome": "1148000000", "fiscalDateEnding": "2022-07-31", "incomeTaxExpense": "218000000", "reportedCurrency": "USD", "netInterestIncome": "-188000000", "nonInterestIncome": "None", "operatingExpenses": "1479000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87000000", "otherNonOperatingIncome": "1000000", "costofGoodsAndServicesSold": "5935000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "337000000", "sellingGeneralAndAdministrative": "617000000", "netIncomeFromContinuingOperations": "757000000" }, "balance": { "goodwill": "3979000000", "inventory": "1246000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "11892000000", "longTermDebt": "3996000000", "shortTermDebt": "876000000", "treasuryStock": "-1138000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-07-31", "intangibleAssets": "3198000000", "reportedCurrency": "USD", "retainedEarnings": "4040000000", "totalLiabilities": "8559000000", "otherCurrentAssets": "67000000", "totalCurrentAssets": "1963000000", "currentLongTermDebt": "800000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "541000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9929000000", "currentAccountsPayable": "1334000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2343000000", "shortLongTermDebtTotal": "5048000000", "totalShareholderEquity": "3331000000", "capitalLeaseObligations": "269000000", "otherCurrentLiabilities": "673000000", "totalCurrentLiabilities": "2886000000", "otherNonCurrentLiabilities": "1677000000", "totalNonCurrentLiabilities": "5673000000", "cashAndShortTermInvestments": "109000000", "commonStockSharesOutstanding": "302000000", "intangibleAssetsExcludingGoodwill": "3198000000", "cashAndCashEquivalentsAtCarryingValue": "109000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "757000000", "profitLoss": "None", "dividendPayout": "451000000", "fiscalDateEnding": "2022-07-31", "reportedCurrency": "USD", "changeInInventory": "-314000000", "operatingCashflow": "1181000000", "capitalExpenditures": "242000000", "changeInReceivables": "48000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-910000000", "cashflowFromInvestment": "-230000000", "stockBasedCompensation": "59000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "451000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "41000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-167000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "337000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8562000000, "cost_of_revenue": 5935000000, "gross_profit": 2627000000, "research_and_development": 87000000, "selling_general_admin": 617000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1164000000, "depreciation_amortisation": 337000000, "ebitda": 1501000000, "interest_expense": 189000000, "interest_income": null, "other_non_operating": null, "pretax_income": 975000000, "tax_provision": 218000000, "effective_tax_rate": null, "net_income": 757000000, "net_income_continuing_ops": 757000000, "net_income_to_common": 757000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109000000, "short_term_investments": null, "net_receivables": 541000000, "inventory": 1246000000, "other_current_assets": null, "total_current_assets": 1963000000, "net_ppe": null, "goodwill": 3979000000, "intangible_assets": 3198000000, "goodwill_and_intangibles": 7177000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9929000000, "total_assets": 11892000000, "short_term_debt": 876000000, "accounts_payable": 1334000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2886000000, "long_term_debt": 3996000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5673000000, "total_liabilities": 8559000000, "total_debt": 4872000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4040000000, "total_equity": 3331000000, "shares_outstanding": 302000000, "operating_cash_flow": 1181000000, "stock_based_compensation": 59000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 242000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -230000000, "dividends_paid": 451000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -910000000, "free_cash_flow": 1423000000, "net_change_in_cash": 41000000 }, "raw_data": { "income": { "ebit": "1164000000", "ebitda": "1501000000", "netIncome": "757000000", "grossProfit": "2627000000", "depreciation": "None", "totalRevenue": "8562000000", "costOfRevenue": "5935000000", "interestIncome": "188000000", "incomeBeforeTax": "975000000", "interestExpense": "189000000", "operatingIncome": "1148000000", "fiscalDateEnding": "2022-07-31", "incomeTaxExpense": "218000000", "reportedCurrency": "USD", "netInterestIncome": "-188000000", "nonInterestIncome": "None", "operatingExpenses": "1479000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87000000", "otherNonOperatingIncome": "1000000", "costofGoodsAndServicesSold": "5935000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "337000000", "sellingGeneralAndAdministrative": "617000000", "netIncomeFromContinuingOperations": "757000000" }, "balance": { "goodwill": "3979000000", "inventory": "1246000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "11892000000", "longTermDebt": "3996000000", "shortTermDebt": "876000000", "treasuryStock": "-1138000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-07-31", "intangibleAssets": "3198000000", "reportedCurrency": "USD", "retainedEarnings": "4040000000", "totalLiabilities": "8559000000", "otherCurrentAssets": "67000000", "totalCurrentAssets": "1963000000", "currentLongTermDebt": "800000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "541000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9929000000", "currentAccountsPayable": "1334000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2343000000", "shortLongTermDebtTotal": "5048000000", "totalShareholderEquity": "3331000000", "capitalLeaseObligations": "269000000", "otherCurrentLiabilities": "673000000", "totalCurrentLiabilities": "2886000000", "otherNonCurrentLiabilities": "1677000000", "totalNonCurrentLiabilities": "5673000000", "cashAndShortTermInvestments": "109000000", "commonStockSharesOutstanding": "302000000", "intangibleAssetsExcludingGoodwill": "3198000000", "cashAndCashEquivalentsAtCarryingValue": "109000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "757000000", "profitLoss": "None", "dividendPayout": "451000000", "fiscalDateEnding": "2022-07-31", "reportedCurrency": "USD", "changeInInventory": "-314000000", "operatingCashflow": "1181000000", "capitalExpenditures": "242000000", "changeInReceivables": "48000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-910000000", "cashflowFromInvestment": "-230000000", "stockBasedCompensation": "59000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "451000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "41000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-167000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "337000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:53.136850+00:00", "is_restated": false, "income_statement": { "revenue": 8476000000, "cost_of_revenue": 5665000000, "gross_profit": 2811000000, "ebit": 1546000000, "ebitda": 1863000000, "pretax_income": 1336000000, "tax_provision": 328000000, "net_income": 1002000000, "net_income_to_common": 1002000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69000000, "total_current_assets": 1695000000, "total_assets": 11734000000, "short_term_debt": 102000000, "long_term_debt": 5010000000, "total_debt": 5112000000, "total_liabilities": 8580000000, "total_equity": 3154000000, "shares_outstanding": 305000000, "goodwill_and_intangibles": 7220000000 }, "cash_flow": { "operating_cash_flow": 1035000000, "capital_expenditure": 275000000, "free_cash_flow": 1310000000, "dividends_paid": 439000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48304, "ticker_id": 5508, "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:53.136850+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1546000000", "ebitda": "1863000000", "netIncome": "1002000000", "grossProfit": "2811000000", "depreciation": "None", "totalRevenue": "8476000000", "costOfRevenue": "5665000000", "interestIncome": "209000000", "incomeBeforeTax": "1336000000", "interestExpense": "210000000", "operatingIncome": "1270000000", "fiscalDateEnding": "2021-07-31", "incomeTaxExpense": "328000000", "reportedCurrency": "USD", "netInterestIncome": "-209000000", "nonInterestIncome": "None", "operatingExpenses": "1541000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5665000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "317000000", "sellingGeneralAndAdministrative": "598000000", "netIncomeFromContinuingOperations": "1008000000" }, "balance": { "goodwill": "3981000000", "inventory": "933000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "11734000000", "longTermDebt": "5010000000", "shortTermDebt": "102000000", "treasuryStock": "-1021000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-07-31", "intangibleAssets": "3239000000", "reportedCurrency": "USD", "retainedEarnings": "3742000000", "totalLiabilities": "8580000000", "otherCurrentAssets": "41000000", "totalCurrentAssets": "1695000000", "currentLongTermDebt": "37000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "595000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10039000000", "currentAccountsPayable": "1070000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2370000000", "shortLongTermDebtTotal": "5112000000", "totalShareholderEquity": "3154000000", "capitalLeaseObligations": "264000000", "otherCurrentLiabilities": "3000000", "totalCurrentLiabilities": "1814000000", "otherNonCurrentLiabilities": "1756000000", "totalNonCurrentLiabilities": "6766000000", "cashAndShortTermInvestments": "69000000", "commonStockSharesOutstanding": "305000000", "intangibleAssetsExcludingGoodwill": "3239000000", "cashAndCashEquivalentsAtCarryingValue": "69000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1002000000", "profitLoss": "None", "dividendPayout": "439000000", "fiscalDateEnding": "2021-07-31", "reportedCurrency": "USD", "changeInInventory": "-77000000", "operatingCashflow": "1035000000", "capitalExpenditures": "275000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1669000000", "cashflowFromInvestment": "-158000000", "stockBasedCompensation": "64000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "439000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "317000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8476000000, "cost_of_revenue": 5665000000, "gross_profit": 2811000000, "research_and_development": 84000000, "selling_general_admin": 598000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1546000000, "depreciation_amortisation": 317000000, "ebitda": 1863000000, "interest_expense": 210000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1336000000, "tax_provision": 328000000, "effective_tax_rate": null, "net_income": 1002000000, "net_income_continuing_ops": 1008000000, "net_income_to_common": 1002000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69000000, "short_term_investments": null, "net_receivables": 595000000, "inventory": 933000000, "other_current_assets": null, "total_current_assets": 1695000000, "net_ppe": null, "goodwill": 3981000000, "intangible_assets": 3239000000, "goodwill_and_intangibles": 7220000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10039000000, "total_assets": 11734000000, "short_term_debt": 102000000, "accounts_payable": 1070000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1814000000, "long_term_debt": 5010000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6766000000, "total_liabilities": 8580000000, "total_debt": 5112000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3742000000, "total_equity": 3154000000, "shares_outstanding": 305000000, "operating_cash_flow": 1035000000, "stock_based_compensation": 64000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 275000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -158000000, "dividends_paid": 439000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1669000000, "free_cash_flow": 1310000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1546000000", "ebitda": "1863000000", "netIncome": "1002000000", "grossProfit": "2811000000", "depreciation": "None", "totalRevenue": "8476000000", "costOfRevenue": "5665000000", "interestIncome": "209000000", "incomeBeforeTax": "1336000000", "interestExpense": "210000000", "operatingIncome": "1270000000", "fiscalDateEnding": "2021-07-31", "incomeTaxExpense": "328000000", "reportedCurrency": "USD", "netInterestIncome": "-209000000", "nonInterestIncome": "None", "operatingExpenses": "1541000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5665000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "317000000", "sellingGeneralAndAdministrative": "598000000", "netIncomeFromContinuingOperations": "1008000000" }, "balance": { "goodwill": "3981000000", "inventory": "933000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "11734000000", "longTermDebt": "5010000000", "shortTermDebt": "102000000", "treasuryStock": "-1021000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-07-31", "intangibleAssets": "3239000000", "reportedCurrency": "USD", "retainedEarnings": "3742000000", "totalLiabilities": "8580000000", "otherCurrentAssets": "41000000", "totalCurrentAssets": "1695000000", "currentLongTermDebt": "37000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "595000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10039000000", "currentAccountsPayable": "1070000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2370000000", "shortLongTermDebtTotal": "5112000000", "totalShareholderEquity": "3154000000", "capitalLeaseObligations": "264000000", "otherCurrentLiabilities": "3000000", "totalCurrentLiabilities": "1814000000", "otherNonCurrentLiabilities": "1756000000", "totalNonCurrentLiabilities": "6766000000", "cashAndShortTermInvestments": "69000000", "commonStockSharesOutstanding": "305000000", "intangibleAssetsExcludingGoodwill": "3239000000", "cashAndCashEquivalentsAtCarryingValue": "69000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1002000000", "profitLoss": "None", "dividendPayout": "439000000", "fiscalDateEnding": "2021-07-31", "reportedCurrency": "USD", "changeInInventory": "-77000000", "operatingCashflow": "1035000000", "capitalExpenditures": "275000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1669000000", "cashflowFromInvestment": "-158000000", "stockBasedCompensation": "64000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "439000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "317000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-07-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:53.136850+00:00", "is_restated": false, "income_statement": { "revenue": 8691000000, "cost_of_revenue": 5692000000, "gross_profit": 2999000000, "ebit": 1111000000, "ebitda": 1439000000, "pretax_income": 766000000, "tax_provision": 174000000, "net_income": 1628000000, "net_income_to_common": 1628000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 859000000, "total_current_assets": 2385000000, "total_assets": 12372000000, "short_term_debt": 1269000000, "long_term_debt": 4987000000, "total_debt": 6256000000, "total_liabilities": 9803000000, "total_equity": 2569000000, "shares_outstanding": 304000000, "goodwill_and_intangibles": 7336000000 }, "cash_flow": { "operating_cash_flow": 1396000000, "capital_expenditure": 299000000, "free_cash_flow": 1695000000, "dividends_paid": 426000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48309, "ticker_id": 5508, "period_end_date": "2020-07-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:53.136850+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1111000000", "ebitda": "1439000000", "netIncome": "1628000000", "grossProfit": "2999000000", "depreciation": "None", "totalRevenue": "8691000000", "costOfRevenue": "5692000000", "interestIncome": "390000000", "incomeBeforeTax": "766000000", "interestExpense": "345000000", "operatingIncome": "1294000000", "fiscalDateEnding": "2020-07-31", "incomeTaxExpense": "174000000", "reportedCurrency": "USD", "netInterestIncome": "-341000000", "nonInterestIncome": "None", "operatingExpenses": "1705000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5692000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "328000000", "sellingGeneralAndAdministrative": "622000000", "netIncomeFromContinuingOperations": "592000000" }, "balance": { "goodwill": "3986000000", "inventory": "871000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "12372000000", "longTermDebt": "4987000000", "shortTermDebt": "1269000000", "treasuryStock": "-1023000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-07-31", "intangibleAssets": "3350000000", "reportedCurrency": "USD", "retainedEarnings": "3190000000", "totalLiabilities": "9803000000", "otherCurrentAssets": "2385000000", "totalCurrentAssets": "2385000000", "currentLongTermDebt": "1199000000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "575000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9987000000", "currentAccountsPayable": "1049000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2622000000", "shortLongTermDebtTotal": "6263000000", "totalShareholderEquity": "2569000000", "capitalLeaseObligations": "261000000", "otherCurrentLiabilities": "3075000000", "totalCurrentLiabilities": "3075000000", "otherNonCurrentLiabilities": "1734000000", "totalNonCurrentLiabilities": "6728000000", "cashAndShortTermInvestments": "859000000", "commonStockSharesOutstanding": "304000000", "intangibleAssetsExcludingGoodwill": "3350000000", "cashAndCashEquivalentsAtCarryingValue": "859000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1628000000", "profitLoss": "None", "dividendPayout": "426000000", "fiscalDateEnding": "2020-07-31", "reportedCurrency": "USD", "changeInInventory": "-20000000", "operatingCashflow": "1396000000", "capitalExpenditures": "299000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2987000000", "cashflowFromInvestment": "2272000000", "stockBasedCompensation": "61000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "426000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6617000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "328000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8691000000, "cost_of_revenue": 5692000000, "gross_profit": 2999000000, "research_and_development": 93000000, "selling_general_admin": 622000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1111000000, "depreciation_amortisation": 328000000, "ebitda": 1439000000, "interest_expense": 345000000, "interest_income": null, "other_non_operating": null, "pretax_income": 766000000, "tax_provision": 174000000, "effective_tax_rate": null, "net_income": 1628000000, "net_income_continuing_ops": 592000000, "net_income_to_common": 1628000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 859000000, "short_term_investments": null, "net_receivables": 575000000, "inventory": 871000000, "other_current_assets": null, "total_current_assets": 2385000000, "net_ppe": null, "goodwill": 3986000000, "intangible_assets": 3350000000, "goodwill_and_intangibles": 7336000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9987000000, "total_assets": 12372000000, "short_term_debt": 1269000000, "accounts_payable": 1049000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3075000000, "long_term_debt": 4987000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6728000000, "total_liabilities": 9803000000, "total_debt": 6256000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3190000000, "total_equity": 2569000000, "shares_outstanding": 304000000, "operating_cash_flow": 1396000000, "stock_based_compensation": 61000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 299000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2272000000, "dividends_paid": 426000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2987000000, "free_cash_flow": 1695000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1111000000", "ebitda": "1439000000", "netIncome": "1628000000", "grossProfit": "2999000000", "depreciation": "None", "totalRevenue": "8691000000", "costOfRevenue": "5692000000", "interestIncome": "390000000", "incomeBeforeTax": "766000000", "interestExpense": "345000000", "operatingIncome": "1294000000", "fiscalDateEnding": "2020-07-31", "incomeTaxExpense": "174000000", "reportedCurrency": "USD", "netInterestIncome": "-341000000", "nonInterestIncome": "None", "operatingExpenses": "1705000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5692000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "328000000", "sellingGeneralAndAdministrative": "622000000", "netIncomeFromContinuingOperations": "592000000" }, "balance": { "goodwill": "3986000000", "inventory": "871000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "12372000000", "longTermDebt": "4987000000", "shortTermDebt": "1269000000", "treasuryStock": "-1023000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-07-31", "intangibleAssets": "3350000000", "reportedCurrency": "USD", "retainedEarnings": "3190000000", "totalLiabilities": "9803000000", "otherCurrentAssets": "2385000000", "totalCurrentAssets": "2385000000", "currentLongTermDebt": "1199000000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "575000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9987000000", "currentAccountsPayable": "1049000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2622000000", "shortLongTermDebtTotal": "6263000000", "totalShareholderEquity": "2569000000", "capitalLeaseObligations": "261000000", "otherCurrentLiabilities": "3075000000", "totalCurrentLiabilities": "3075000000", "otherNonCurrentLiabilities": "1734000000", "totalNonCurrentLiabilities": "6728000000", "cashAndShortTermInvestments": "859000000", "commonStockSharesOutstanding": "304000000", "intangibleAssetsExcludingGoodwill": "3350000000", "cashAndCashEquivalentsAtCarryingValue": "859000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1628000000", "profitLoss": "None", "dividendPayout": "426000000", "fiscalDateEnding": "2020-07-31", "reportedCurrency": "USD", "changeInInventory": "-20000000", "operatingCashflow": "1396000000", "capitalExpenditures": "299000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2987000000", "cashflowFromInvestment": "2272000000", "stockBasedCompensation": "61000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "426000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6617000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "328000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-07-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:53.136850+00:00", "is_restated": false, "income_statement": { "revenue": 8107000000, "cost_of_revenue": 5414000000, "gross_profit": 2693000000, "ebit": 981000000, "ebitda": 1427000000, "pretax_income": 625000000, "tax_provision": 151000000, "net_income": 211000000, "net_income_to_common": 211000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31000000, "total_current_assets": 1967000000, "total_assets": 13148000000, "short_term_debt": 1371000000, "long_term_debt": 7100000000, "total_debt": 8471000000, "total_liabilities": 12036000000, "total_equity": 1103000000, "shares_outstanding": 302000000, "goodwill_and_intangibles": 7432000000 }, "cash_flow": { "operating_cash_flow": 1398000000, "capital_expenditure": 384000000, "free_cash_flow": 1782000000, "dividends_paid": 423000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48314, "ticker_id": 5508, "period_end_date": "2019-07-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:53.136850+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "981000000", "ebitda": "1427000000", "netIncome": "211000000", "grossProfit": "2693000000", "depreciation": "None", "totalRevenue": "8107000000", "costOfRevenue": "5414000000", "interestIncome": "2000000", "incomeBeforeTax": "625000000", "interestExpense": "356000000", "operatingIncome": "1074000000", "fiscalDateEnding": "2019-07-31", "incomeTaxExpense": "151000000", "reportedCurrency": "USD", "netInterestIncome": "-354000000", "nonInterestIncome": "None", "operatingExpenses": "1619000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91000000", "otherNonOperatingIncome": "2000000", "costofGoodsAndServicesSold": "5414000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "446000000", "sellingGeneralAndAdministrative": "638000000", "netIncomeFromContinuingOperations": "474000000" }, "balance": { "goodwill": "4017000000", "inventory": "863000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "13148000000", "longTermDebt": "7100000000", "shortTermDebt": "1371000000", "treasuryStock": "-1076000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-07-31", "intangibleAssets": "3415000000", "reportedCurrency": "USD", "retainedEarnings": "1993000000", "totalLiabilities": "12036000000", "otherCurrentAssets": "499000000", "totalCurrentAssets": "1967000000", "currentLongTermDebt": "1350000000", "longTermInvestments": "77000000", "shortTermInvestments": "None", "currentNetReceivables": "574000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11181000000", "currentAccountsPayable": "814000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2455000000", "shortLongTermDebtTotal": "8474000000", "totalShareholderEquity": "1103000000", "capitalLeaseObligations": "24000000", "otherCurrentLiabilities": "1185000000", "totalCurrentLiabilities": "3385000000", "otherNonCurrentLiabilities": "624000000", "totalNonCurrentLiabilities": "8651000000", "cashAndShortTermInvestments": "31000000", "commonStockSharesOutstanding": "302000000", "intangibleAssetsExcludingGoodwill": "3415000000", "cashAndCashEquivalentsAtCarryingValue": "31000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "211000000", "profitLoss": "None", "dividendPayout": "423000000", "fiscalDateEnding": "2019-07-31", "reportedCurrency": "USD", "changeInInventory": "36000000", "operatingCashflow": "1398000000", "capitalExpenditures": "384000000", "changeInReceivables": "-11000000", "changeInExchangeRate": "-7000000", "cashflowFromFinancing": "-1591000000", "cashflowFromInvestment": "153000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "423000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-47000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "446000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8107000000, "cost_of_revenue": 5414000000, "gross_profit": 2693000000, "research_and_development": 91000000, "selling_general_admin": 638000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 981000000, "depreciation_amortisation": 446000000, "ebitda": 1427000000, "interest_expense": 356000000, "interest_income": null, "other_non_operating": null, "pretax_income": 625000000, "tax_provision": 151000000, "effective_tax_rate": null, "net_income": 211000000, "net_income_continuing_ops": 474000000, "net_income_to_common": 211000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31000000, "short_term_investments": null, "net_receivables": 574000000, "inventory": 863000000, "other_current_assets": null, "total_current_assets": 1967000000, "net_ppe": null, "goodwill": 4017000000, "intangible_assets": 3415000000, "goodwill_and_intangibles": 7432000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11181000000, "total_assets": 13148000000, "short_term_debt": 1371000000, "accounts_payable": 814000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3385000000, "long_term_debt": 7100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8651000000, "total_liabilities": 12036000000, "total_debt": 8471000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1993000000, "total_equity": 1103000000, "shares_outstanding": 302000000, "operating_cash_flow": 1398000000, "stock_based_compensation": 58000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 384000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 153000000, "dividends_paid": 423000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1591000000, "free_cash_flow": 1782000000, "net_change_in_cash": -47000000 }, "raw_data": { "income": { "ebit": "981000000", "ebitda": "1427000000", "netIncome": "211000000", "grossProfit": "2693000000", "depreciation": "None", "totalRevenue": "8107000000", "costOfRevenue": "5414000000", "interestIncome": "2000000", "incomeBeforeTax": "625000000", "interestExpense": "356000000", "operatingIncome": "1074000000", "fiscalDateEnding": "2019-07-31", "incomeTaxExpense": "151000000", "reportedCurrency": "USD", "netInterestIncome": "-354000000", "nonInterestIncome": "None", "operatingExpenses": "1619000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91000000", "otherNonOperatingIncome": "2000000", "costofGoodsAndServicesSold": "5414000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "446000000", "sellingGeneralAndAdministrative": "638000000", "netIncomeFromContinuingOperations": "474000000" }, "balance": { "goodwill": "4017000000", "inventory": "863000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "13148000000", "longTermDebt": "7100000000", "shortTermDebt": "1371000000", "treasuryStock": "-1076000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-07-31", "intangibleAssets": "3415000000", "reportedCurrency": "USD", "retainedEarnings": "1993000000", "totalLiabilities": "12036000000", "otherCurrentAssets": "499000000", "totalCurrentAssets": "1967000000", "currentLongTermDebt": "1350000000", "longTermInvestments": "77000000", "shortTermInvestments": "None", "currentNetReceivables": "574000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11181000000", "currentAccountsPayable": "814000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2455000000", "shortLongTermDebtTotal": "8474000000", "totalShareholderEquity": "1103000000", "capitalLeaseObligations": "24000000", "otherCurrentLiabilities": "1185000000", "totalCurrentLiabilities": "3385000000", "otherNonCurrentLiabilities": "624000000", "totalNonCurrentLiabilities": "8651000000", "cashAndShortTermInvestments": "31000000", "commonStockSharesOutstanding": "302000000", "intangibleAssetsExcludingGoodwill": "3415000000", "cashAndCashEquivalentsAtCarryingValue": "31000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "211000000", "profitLoss": "None", "dividendPayout": "423000000", "fiscalDateEnding": "2019-07-31", "reportedCurrency": "USD", "changeInInventory": "36000000", "operatingCashflow": "1398000000", "capitalExpenditures": "384000000", "changeInReceivables": "-11000000", "changeInExchangeRate": "-7000000", "cashflowFromFinancing": "-1591000000", "cashflowFromInvestment": "153000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "423000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-47000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "446000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-07-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:53.136850+00:00", "is_restated": false, "income_statement": { "revenue": 6615000000, "cost_of_revenue": 4241000000, "gross_profit": 2374000000, "ebit": 1013000000, "ebitda": 1407000000, "pretax_income": 830000000, "tax_provision": 106000000, "net_income": 261000000, "net_income_to_common": 261000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49000000, "total_current_assets": 2296000000, "total_assets": 14529000000, "short_term_debt": 1525000000, "long_term_debt": 7998000000, "total_debt": 9523000000, "total_liabilities": 13156000000, "total_equity": 1364000000, "shares_outstanding": 302000000, "goodwill_and_intangibles": 7528000000 }, "cash_flow": { "operating_cash_flow": 1305000000, "capital_expenditure": 407000000, "free_cash_flow": 1712000000, "dividends_paid": 426000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48319, "ticker_id": 5508, "period_end_date": "2018-07-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:53.136850+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1013000000", "ebitda": "1407000000", "netIncome": "261000000", "grossProfit": "2374000000", "depreciation": "None", "totalRevenue": "6615000000", "costOfRevenue": "4241000000", "interestIncome": "4000000", "incomeBeforeTax": "830000000", "interestExpense": "183000000", "operatingIncome": "972000000", "fiscalDateEnding": "2018-07-31", "incomeTaxExpense": "106000000", "reportedCurrency": "USD", "netInterestIncome": "-197000000", "nonInterestIncome": "None", "operatingExpenses": "1402000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91000000", "otherNonOperatingIncome": "4000000", "costofGoodsAndServicesSold": "4241000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "394000000", "sellingGeneralAndAdministrative": "563000000", "netIncomeFromContinuingOperations": "261000000" }, "balance": { "goodwill": "3864000000", "inventory": "887000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "14529000000", "longTermDebt": "7998000000", "shortTermDebt": "1525000000", "treasuryStock": "-1103000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-07-31", "intangibleAssets": "3664000000", "reportedCurrency": "USD", "retainedEarnings": "2224000000", "totalLiabilities": "13156000000", "otherCurrentAssets": "797000000", "totalCurrentAssets": "2296000000", "currentLongTermDebt": "1895000000", "longTermInvestments": "92000000", "shortTermInvestments": "10000000", "currentNetReceivables": "563000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12233000000", "currentAccountsPayable": "705000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3233000000", "shortLongTermDebtTotal": "9516000000", "totalShareholderEquity": "1364000000", "capitalLeaseObligations": "1000000", "otherCurrentLiabilities": "1342000000", "totalCurrentLiabilities": "3594000000", "otherNonCurrentLiabilities": "569000000", "totalNonCurrentLiabilities": "9562000000", "cashAndShortTermInvestments": "49000000", "commonStockSharesOutstanding": "302000000", "intangibleAssetsExcludingGoodwill": "3664000000", "cashAndCashEquivalentsAtCarryingValue": "49000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "261000000", "profitLoss": "None", "dividendPayout": "426000000", "fiscalDateEnding": "2018-07-31", "reportedCurrency": "USD", "changeInInventory": "-84000000", "operatingCashflow": "1305000000", "capitalExpenditures": "407000000", "changeInReceivables": "56000000", "changeInExchangeRate": "-8000000", "cashflowFromFinancing": "5807000000", "cashflowFromInvestment": "-7244000000", "stockBasedCompensation": "61000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "426000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-93000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "394000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6615000000, "cost_of_revenue": 4241000000, "gross_profit": 2374000000, "research_and_development": 91000000, "selling_general_admin": 563000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1013000000, "depreciation_amortisation": 394000000, "ebitda": 1407000000, "interest_expense": 183000000, "interest_income": null, "other_non_operating": null, "pretax_income": 830000000, "tax_provision": 106000000, "effective_tax_rate": null, "net_income": 261000000, "net_income_continuing_ops": 261000000, "net_income_to_common": 261000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49000000, "short_term_investments": 10000000, "net_receivables": 563000000, "inventory": 887000000, "other_current_assets": null, "total_current_assets": 2296000000, "net_ppe": null, "goodwill": 3864000000, "intangible_assets": 3664000000, "goodwill_and_intangibles": 7528000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12233000000, "total_assets": 14529000000, "short_term_debt": 1525000000, "accounts_payable": 705000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3594000000, "long_term_debt": 7998000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9562000000, "total_liabilities": 13156000000, "total_debt": 9523000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2224000000, "total_equity": 1364000000, "shares_outstanding": 302000000, "operating_cash_flow": 1305000000, "stock_based_compensation": 61000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 407000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7244000000, "dividends_paid": 426000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5807000000, "free_cash_flow": 1712000000, "net_change_in_cash": -93000000 }, "raw_data": { "income": { "ebit": "1013000000", "ebitda": "1407000000", "netIncome": "261000000", "grossProfit": "2374000000", "depreciation": "None", "totalRevenue": "6615000000", "costOfRevenue": "4241000000", "interestIncome": "4000000", "incomeBeforeTax": "830000000", "interestExpense": "183000000", "operatingIncome": "972000000", "fiscalDateEnding": "2018-07-31", "incomeTaxExpense": "106000000", "reportedCurrency": "USD", "netInterestIncome": "-197000000", "nonInterestIncome": "None", "operatingExpenses": "1402000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91000000", "otherNonOperatingIncome": "4000000", "costofGoodsAndServicesSold": "4241000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "394000000", "sellingGeneralAndAdministrative": "563000000", "netIncomeFromContinuingOperations": "261000000" }, "balance": { "goodwill": "3864000000", "inventory": "887000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "14529000000", "longTermDebt": "7998000000", "shortTermDebt": "1525000000", "treasuryStock": "-1103000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-07-31", "intangibleAssets": "3664000000", "reportedCurrency": "USD", "retainedEarnings": "2224000000", "totalLiabilities": "13156000000", "otherCurrentAssets": "797000000", "totalCurrentAssets": "2296000000", "currentLongTermDebt": "1895000000", "longTermInvestments": "92000000", "shortTermInvestments": "10000000", "currentNetReceivables": "563000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12233000000", "currentAccountsPayable": "705000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3233000000", "shortLongTermDebtTotal": "9516000000", "totalShareholderEquity": "1364000000", "capitalLeaseObligations": "1000000", "otherCurrentLiabilities": "1342000000", "totalCurrentLiabilities": "3594000000", "otherNonCurrentLiabilities": "569000000", "totalNonCurrentLiabilities": "9562000000", "cashAndShortTermInvestments": "49000000", "commonStockSharesOutstanding": "302000000", "intangibleAssetsExcludingGoodwill": "3664000000", "cashAndCashEquivalentsAtCarryingValue": "49000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "261000000", "profitLoss": "None", "dividendPayout": "426000000", "fiscalDateEnding": "2018-07-31", "reportedCurrency": "USD", "changeInInventory": "-84000000", "operatingCashflow": "1305000000", "capitalExpenditures": "407000000", "changeInReceivables": "56000000", "changeInExchangeRate": "-8000000", "cashflowFromFinancing": "5807000000", "cashflowFromInvestment": "-7244000000", "stockBasedCompensation": "61000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "426000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-93000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "394000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:53.136850+00:00", "is_restated": false, "income_statement": { "revenue": 2564000000, "cost_of_revenue": 1847000000, "gross_profit": 717000000, "ebit": 272000000, "ebitda": 373000000, "pretax_income": 193000000, "tax_provision": 48000000, "net_income": 145000000, "net_income_to_common": 145000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 561000000, "total_current_assets": 2730000000, "total_assets": 15348000000, "short_term_debt": 428000000, "long_term_debt": 6647000000, "total_debt": 7075000000, "total_liabilities": 11341000000, "total_equity": 4005000000, "shares_outstanding": 299000000, "goodwill_and_intangibles": 9327000000 }, "cash_flow": { "operating_cash_flow": 516000000, "capital_expenditure": 127000000, "free_cash_flow": 643000000, "dividends_paid": 117000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48281, "ticker_id": 5508, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:53.136850+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "272000000", "ebitda": "373000000", "netIncome": "145000000", "grossProfit": "717000000", "depreciation": "None", "totalRevenue": "2564000000", "costOfRevenue": "1847000000", "interestIncome": "2000000", "incomeBeforeTax": "193000000", "interestExpense": "82000000", "operatingIncome": "272000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "48000000", "reportedCurrency": "USD", "netInterestIncome": "-80000000", "nonInterestIncome": "None", "operatingExpenses": "445000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1847000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101000000", "sellingGeneralAndAdministrative": "167000000", "netIncomeFromContinuingOperations": "145000000" }, "balance": { "goodwill": "4992000000", "inventory": "1360000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "15348000000", "longTermDebt": "6647000000", "shortTermDebt": "428000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "4335000000", "reportedCurrency": "USD", "retainedEarnings": "4796000000", "totalLiabilities": "11341000000", "otherCurrentAssets": "138000000", "totalCurrentAssets": "2730000000", "currentLongTermDebt": "428000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "671000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12618000000", "currentAccountsPayable": "1429000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7075000000", "totalShareholderEquity": "4005000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "833000000", "totalCurrentLiabilities": "2690000000", "otherNonCurrentLiabilities": "611000000", "totalNonCurrentLiabilities": "8651000000", "cashAndShortTermInvestments": "561000000", "commonStockSharesOutstanding": "299000000", "intangibleAssetsExcludingGoodwill": "4335000000", "cashAndCashEquivalentsAtCarryingValue": "561000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145000000", "profitLoss": "None", "dividendPayout": "117000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "147000000", "operatingCashflow": "516000000", "capitalExpenditures": "127000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27000000", "cashflowFromInvestment": "-97000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "117000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2564000000, "cost_of_revenue": 1847000000, "gross_profit": 717000000, "research_and_development": 22000000, "selling_general_admin": 167000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 272000000, "depreciation_amortisation": 101000000, "ebitda": 373000000, "interest_expense": 82000000, "interest_income": null, "other_non_operating": null, "pretax_income": 193000000, "tax_provision": 48000000, "effective_tax_rate": null, "net_income": 145000000, "net_income_continuing_ops": 145000000, "net_income_to_common": 145000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 561000000, "short_term_investments": null, "net_receivables": 671000000, "inventory": 1360000000, "other_current_assets": null, "total_current_assets": 2730000000, "net_ppe": null, "goodwill": 4992000000, "intangible_assets": 4335000000, "goodwill_and_intangibles": 9327000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12618000000, "total_assets": 15348000000, "short_term_debt": 428000000, "accounts_payable": 1429000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2690000000, "long_term_debt": 6647000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8651000000, "total_liabilities": 11341000000, "total_debt": 7075000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4796000000, "total_equity": 4005000000, "shares_outstanding": 299000000, "operating_cash_flow": 516000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 127000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97000000, "dividends_paid": 117000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27000000, "free_cash_flow": 643000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "272000000", "ebitda": "373000000", "netIncome": "145000000", "grossProfit": "717000000", "depreciation": "None", "totalRevenue": "2564000000", "costOfRevenue": "1847000000", "interestIncome": "2000000", "incomeBeforeTax": "193000000", "interestExpense": "82000000", "operatingIncome": "272000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "48000000", "reportedCurrency": "USD", "netInterestIncome": "-80000000", "nonInterestIncome": "None", "operatingExpenses": "445000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1847000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101000000", "sellingGeneralAndAdministrative": "167000000", "netIncomeFromContinuingOperations": "145000000" }, "balance": { "goodwill": "4992000000", "inventory": "1360000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "15348000000", "longTermDebt": "6647000000", "shortTermDebt": "428000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "4335000000", "reportedCurrency": "USD", "retainedEarnings": "4796000000", "totalLiabilities": "11341000000", "otherCurrentAssets": "138000000", "totalCurrentAssets": "2730000000", "currentLongTermDebt": "428000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "671000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12618000000", "currentAccountsPayable": "1429000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7075000000", "totalShareholderEquity": "4005000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "833000000", "totalCurrentLiabilities": "2690000000", "otherNonCurrentLiabilities": "611000000", "totalNonCurrentLiabilities": "8651000000", "cashAndShortTermInvestments": "561000000", "commonStockSharesOutstanding": "299000000", "intangibleAssetsExcludingGoodwill": "4335000000", "cashAndCashEquivalentsAtCarryingValue": "561000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145000000", "profitLoss": "None", "dividendPayout": "117000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "147000000", "operatingCashflow": "516000000", "capitalExpenditures": "127000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27000000", "cashflowFromInvestment": "-97000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "117000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:53.136850+00:00", "is_restated": false, "income_statement": { "revenue": 2677000000, "cost_of_revenue": 1885000000, "gross_profit": 792000000, "ebit": 337000000, "ebitda": 436000000, "pretax_income": 256000000, "tax_provision": 62000000, "net_income": 194000000, "net_income_to_common": 194000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168000000, "total_current_assets": 2563000000, "total_assets": 15179000000, "short_term_debt": 874000000, "long_term_debt": 6098000000, "total_debt": 6972000000, "total_liabilities": 11220000000, "total_equity": 3957000000, "shares_outstanding": 299000000, "goodwill_and_intangibles": 9335000000 }, "cash_flow": { "operating_cash_flow": 224000000, "capital_expenditure": 127000000, "free_cash_flow": 351000000, "dividends_paid": 120000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48282, "ticker_id": 5508, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:53.136850+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "337000000", "ebitda": "436000000", "netIncome": "194000000", "grossProfit": "792000000", "depreciation": "None", "totalRevenue": "2677000000", "costOfRevenue": "1885000000", "interestIncome": "1000000", "incomeBeforeTax": "256000000", "interestExpense": "81000000", "operatingIncome": "337000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "62000000", "reportedCurrency": "USD", "netInterestIncome": "-80000000", "nonInterestIncome": "None", "operatingExpenses": "455000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1885000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99000000", "sellingGeneralAndAdministrative": "167000000", "netIncomeFromContinuingOperations": "194000000" }, "balance": { "goodwill": "4990000000", "inventory": "1505000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "15179000000", "longTermDebt": "6098000000", "shortTermDebt": "874000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "4345000000", "reportedCurrency": "USD", "retainedEarnings": "4769000000", "totalLiabilities": "11220000000", "otherCurrentAssets": "122000000", "totalCurrentAssets": "2563000000", "currentLongTermDebt": "874000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "768000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12616000000", "currentAccountsPayable": "1468000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6972000000", "totalShareholderEquity": "3957000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "769000000", "totalCurrentLiabilities": "3130000000", "otherNonCurrentLiabilities": "612000000", "totalNonCurrentLiabilities": "8090000000", "cashAndShortTermInvestments": "168000000", "commonStockSharesOutstanding": "299000000", "intangibleAssetsExcludingGoodwill": "4345000000", "cashAndCashEquivalentsAtCarryingValue": "168000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "194000000", "profitLoss": "None", "dividendPayout": "120000000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-83000000", "operatingCashflow": "224000000", "capitalExpenditures": "127000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51000000", "cashflowFromInvestment": "-137000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2677000000, "cost_of_revenue": 1885000000, "gross_profit": 792000000, "research_and_development": 24000000, "selling_general_admin": 167000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 337000000, "depreciation_amortisation": 99000000, "ebitda": 436000000, "interest_expense": 81000000, "interest_income": null, "other_non_operating": null, "pretax_income": 256000000, "tax_provision": 62000000, "effective_tax_rate": null, "net_income": 194000000, "net_income_continuing_ops": 194000000, "net_income_to_common": 194000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168000000, "short_term_investments": null, "net_receivables": 768000000, "inventory": 1505000000, "other_current_assets": null, "total_current_assets": 2563000000, "net_ppe": null, "goodwill": 4990000000, "intangible_assets": 4345000000, "goodwill_and_intangibles": 9335000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12616000000, "total_assets": 15179000000, "short_term_debt": 874000000, "accounts_payable": 1468000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3130000000, "long_term_debt": 6098000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8090000000, "total_liabilities": 11220000000, "total_debt": 6972000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4769000000, "total_equity": 3957000000, "shares_outstanding": 299000000, "operating_cash_flow": 224000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 127000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -137000000, "dividends_paid": 120000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51000000, "free_cash_flow": 351000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "337000000", "ebitda": "436000000", "netIncome": "194000000", "grossProfit": "792000000", "depreciation": "None", "totalRevenue": "2677000000", "costOfRevenue": "1885000000", "interestIncome": "1000000", "incomeBeforeTax": "256000000", "interestExpense": "81000000", "operatingIncome": "337000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "62000000", "reportedCurrency": "USD", "netInterestIncome": "-80000000", "nonInterestIncome": "None", "operatingExpenses": "455000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1885000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99000000", "sellingGeneralAndAdministrative": "167000000", "netIncomeFromContinuingOperations": "194000000" }, "balance": { "goodwill": "4990000000", "inventory": "1505000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "15179000000", "longTermDebt": "6098000000", "shortTermDebt": "874000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "4345000000", "reportedCurrency": "USD", "retainedEarnings": "4769000000", "totalLiabilities": "11220000000", "otherCurrentAssets": "122000000", "totalCurrentAssets": "2563000000", "currentLongTermDebt": "874000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "768000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12616000000", "currentAccountsPayable": "1468000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6972000000", "totalShareholderEquity": "3957000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "769000000", "totalCurrentLiabilities": "3130000000", "otherNonCurrentLiabilities": "612000000", "totalNonCurrentLiabilities": "8090000000", "cashAndShortTermInvestments": "168000000", "commonStockSharesOutstanding": "299000000", "intangibleAssetsExcludingGoodwill": "4345000000", "cashAndCashEquivalentsAtCarryingValue": "168000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "194000000", "profitLoss": "None", "dividendPayout": "120000000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-83000000", "operatingCashflow": "224000000", "capitalExpenditures": "127000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51000000", "cashflowFromInvestment": "-137000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:53.136850+00:00", "is_restated": false, "income_statement": { "revenue": 2321000000, "cost_of_revenue": 1616000000, "gross_profit": 705000000, "ebit": 269000000, "ebitda": 375000000, "pretax_income": 184000000, "tax_provision": 39000000, "net_income": 145000000, "net_income_to_common": 145000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132000000, "total_current_assets": 2232000000, "total_assets": 14896000000, "short_term_debt": 858000000, "long_term_debt": 6057000000, "total_debt": 6915000000, "total_liabilities": 10992000000, "total_equity": 3902000000, "shares_outstanding": 299000000, "goodwill_and_intangibles": 9347000000 }, "cash_flow": { "operating_cash_flow": 259000000, "capital_expenditure": 130000000, "free_cash_flow": 389000000, "dividends_paid": 116000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48283, "ticker_id": 5508, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:53.136850+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "269000000", "ebitda": "375000000", "netIncome": "145000000", "grossProfit": "705000000", "depreciation": "None", "totalRevenue": "2321000000", "costOfRevenue": "1616000000", "interestIncome": "0", "incomeBeforeTax": "184000000", "interestExpense": "85000000", "operatingIncome": "295000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "-85000000", "nonInterestIncome": "None", "operatingExpenses": "410000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1616000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106000000", "sellingGeneralAndAdministrative": "172000000", "netIncomeFromContinuingOperations": "145000000" }, "balance": { "goodwill": "4991000000", "inventory": "1424000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "14896000000", "longTermDebt": "6057000000", "shortTermDebt": "858000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "4356000000", "reportedCurrency": "USD", "retainedEarnings": "4694000000", "totalLiabilities": "10992000000", "otherCurrentAssets": "93000000", "totalCurrentAssets": "2232000000", "currentLongTermDebt": "730000000", "longTermInvestments": "5000000", "shortTermInvestments": "None", "currentNetReceivables": "583000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12664000000", "currentAccountsPayable": "1332000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7212000000", "totalShareholderEquity": "3902000000", "capitalLeaseObligations": "425000000", "otherCurrentLiabilities": "716000000", "totalCurrentLiabilities": "2906000000", "otherNonCurrentLiabilities": "92000000", "totalNonCurrentLiabilities": "8086000000", "cashAndShortTermInvestments": "132000000", "commonStockSharesOutstanding": "299000000", "intangibleAssetsExcludingGoodwill": "4356000000", "cashAndCashEquivalentsAtCarryingValue": "132000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145000000", "profitLoss": "None", "dividendPayout": "116000000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-129000000", "operatingCashflow": "259000000", "capitalExpenditures": "130000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-164000000", "cashflowFromInvestment": "-107000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "116000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2321000000, "cost_of_revenue": 1616000000, "gross_profit": 705000000, "research_and_development": 26000000, "selling_general_admin": 172000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 269000000, "depreciation_amortisation": 106000000, "ebitda": 375000000, "interest_expense": 85000000, "interest_income": null, "other_non_operating": null, "pretax_income": 184000000, "tax_provision": 39000000, "effective_tax_rate": null, "net_income": 145000000, "net_income_continuing_ops": 145000000, "net_income_to_common": 145000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132000000, "short_term_investments": null, "net_receivables": 583000000, "inventory": 1424000000, "other_current_assets": null, "total_current_assets": 2232000000, "net_ppe": null, "goodwill": 4991000000, "intangible_assets": 4356000000, "goodwill_and_intangibles": 9347000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12664000000, "total_assets": 14896000000, "short_term_debt": 858000000, "accounts_payable": 1332000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2906000000, "long_term_debt": 6057000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8086000000, "total_liabilities": 10992000000, "total_debt": 6915000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4694000000, "total_equity": 3902000000, "shares_outstanding": 299000000, "operating_cash_flow": 259000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 130000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107000000, "dividends_paid": 116000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -164000000, "free_cash_flow": 389000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "269000000", "ebitda": "375000000", "netIncome": "145000000", "grossProfit": "705000000", "depreciation": "None", "totalRevenue": "2321000000", "costOfRevenue": "1616000000", "interestIncome": "0", "incomeBeforeTax": "184000000", "interestExpense": "85000000", "operatingIncome": "295000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "-85000000", "nonInterestIncome": "None", "operatingExpenses": "410000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1616000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106000000", "sellingGeneralAndAdministrative": "172000000", "netIncomeFromContinuingOperations": "145000000" }, "balance": { "goodwill": "4991000000", "inventory": "1424000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "14896000000", "longTermDebt": "6057000000", "shortTermDebt": "858000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "4356000000", "reportedCurrency": "USD", "retainedEarnings": "4694000000", "totalLiabilities": "10992000000", "otherCurrentAssets": "93000000", "totalCurrentAssets": "2232000000", "currentLongTermDebt": "730000000", "longTermInvestments": "5000000", "shortTermInvestments": "None", "currentNetReceivables": "583000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12664000000", "currentAccountsPayable": "1332000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7212000000", "totalShareholderEquity": "3902000000", "capitalLeaseObligations": "425000000", "otherCurrentLiabilities": "716000000", "totalCurrentLiabilities": "2906000000", "otherNonCurrentLiabilities": "92000000", "totalNonCurrentLiabilities": "8086000000", "cashAndShortTermInvestments": "132000000", "commonStockSharesOutstanding": "299000000", "intangibleAssetsExcludingGoodwill": "4356000000", "cashAndCashEquivalentsAtCarryingValue": "132000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145000000", "profitLoss": "None", "dividendPayout": "116000000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-129000000", "operatingCashflow": "259000000", "capitalExpenditures": "130000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-164000000", "cashflowFromInvestment": "-107000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "116000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:53.136850+00:00", "is_restated": false, "income_statement": { "revenue": 2475000000, "cost_of_revenue": 1747000000, "gross_profit": 728000000, "ebit": 166000000, "ebitda": 275000000, "pretax_income": 81000000, "tax_provision": 15000000, "net_income": 66000000, "net_income_to_common": 66000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143000000, "total_current_assets": 2226000000, "total_assets": 14828000000, "short_term_debt": 799000000, "long_term_debt": 6097000000, "total_debt": 6896000000, "total_liabilities": 10956000000, "total_equity": 3870000000, "shares_outstanding": 299000000, "goodwill_and_intangibles": 9357000000 }, "cash_flow": { "operating_cash_flow": 135000000, "capital_expenditure": 85000000, "free_cash_flow": 220000000, "dividends_paid": 116000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48285, "ticker_id": 5508, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:53.136850+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "166000000", "ebitda": "275000000", "netIncome": "66000000", "grossProfit": "728000000", "depreciation": "None", "totalRevenue": "2475000000", "costOfRevenue": "1747000000", "interestIncome": "5000000", "incomeBeforeTax": "81000000", "interestExpense": "85000000", "operatingIncome": "308000000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "-80000000", "nonInterestIncome": "None", "operatingExpenses": "420000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1747000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109000000", "sellingGeneralAndAdministrative": "162000000", "netIncomeFromContinuingOperations": "66000000" }, "balance": { "goodwill": "4991000000", "inventory": "1294000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "14828000000", "longTermDebt": "6097000000", "shortTermDebt": "799000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "4366000000", "reportedCurrency": "USD", "retainedEarnings": "4665000000", "totalLiabilities": "10956000000", "otherCurrentAssets": "121000000", "totalCurrentAssets": "2226000000", "currentLongTermDebt": "799000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "668000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12602000000", "currentAccountsPayable": "1297000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6896000000", "totalShareholderEquity": "3870000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "739000000", "totalCurrentLiabilities": "2849000000", "otherNonCurrentLiabilities": "661000000", "totalNonCurrentLiabilities": "8107000000", "cashAndShortTermInvestments": "143000000", "commonStockSharesOutstanding": "299000000", "intangibleAssetsExcludingGoodwill": "4366000000", "cashAndCashEquivalentsAtCarryingValue": "143000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66000000", "profitLoss": "None", "dividendPayout": "116000000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "135000000", "capitalExpenditures": "85000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-915000000", "cashflowFromInvestment": "95000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "116000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2475000000, "cost_of_revenue": 1747000000, "gross_profit": 728000000, "research_and_development": 23000000, "selling_general_admin": 162000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 166000000, "depreciation_amortisation": 109000000, "ebitda": 275000000, "interest_expense": 85000000, "interest_income": null, "other_non_operating": null, "pretax_income": 81000000, "tax_provision": 15000000, "effective_tax_rate": null, "net_income": 66000000, "net_income_continuing_ops": 66000000, "net_income_to_common": 66000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143000000, "short_term_investments": null, "net_receivables": 668000000, "inventory": 1294000000, "other_current_assets": null, "total_current_assets": 2226000000, "net_ppe": null, "goodwill": 4991000000, "intangible_assets": 4366000000, "goodwill_and_intangibles": 9357000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12602000000, "total_assets": 14828000000, "short_term_debt": 799000000, "accounts_payable": 1297000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2849000000, "long_term_debt": 6097000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8107000000, "total_liabilities": 10956000000, "total_debt": 6896000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4665000000, "total_equity": 3870000000, "shares_outstanding": 299000000, "operating_cash_flow": 135000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 95000000, "dividends_paid": 116000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -915000000, "free_cash_flow": 220000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "166000000", "ebitda": "275000000", "netIncome": "66000000", "grossProfit": "728000000", "depreciation": "None", "totalRevenue": "2475000000", "costOfRevenue": "1747000000", "interestIncome": "5000000", "incomeBeforeTax": "81000000", "interestExpense": "85000000", "operatingIncome": "308000000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "-80000000", "nonInterestIncome": "None", "operatingExpenses": "420000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1747000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109000000", "sellingGeneralAndAdministrative": "162000000", "netIncomeFromContinuingOperations": "66000000" }, "balance": { "goodwill": "4991000000", "inventory": "1294000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "14828000000", "longTermDebt": "6097000000", "shortTermDebt": "799000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "4366000000", "reportedCurrency": "USD", "retainedEarnings": "4665000000", "totalLiabilities": "10956000000", "otherCurrentAssets": "121000000", "totalCurrentAssets": "2226000000", "currentLongTermDebt": "799000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "668000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12602000000", "currentAccountsPayable": "1297000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6896000000", "totalShareholderEquity": "3870000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "739000000", "totalCurrentLiabilities": "2849000000", "otherNonCurrentLiabilities": "661000000", "totalNonCurrentLiabilities": "8107000000", "cashAndShortTermInvestments": "143000000", "commonStockSharesOutstanding": "299000000", "intangibleAssetsExcludingGoodwill": "4366000000", "cashAndCashEquivalentsAtCarryingValue": "143000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66000000", "profitLoss": "None", "dividendPayout": "116000000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "135000000", "capitalExpenditures": "85000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-915000000", "cashflowFromInvestment": "95000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "116000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:53.136850+00:00", "is_restated": false, "income_statement": { "revenue": 2685000000, "cost_of_revenue": 1866000000, "gross_profit": 819000000, "ebit": 335000000, "ebitda": 445000000, "pretax_income": 247000000, "tax_provision": 74000000, "net_income": 173000000, "net_income_to_common": 173000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 829000000, "total_current_assets": 3181000000, "total_assets": 15910000000, "short_term_debt": 1179000000, "long_term_debt": 6496000000, "total_debt": 7675000000, "total_liabilities": 11998000000, "total_equity": 3910000000, "shares_outstanding": 299000000, "goodwill_and_intangibles": 9523000000 }, "cash_flow": { "operating_cash_flow": 512000000, "capital_expenditure": 101000000, "free_cash_flow": 613000000, "dividends_paid": 111000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48286, "ticker_id": 5508, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:53.136850+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "335000000", "ebitda": "445000000", "netIncome": "173000000", "grossProfit": "819000000", "depreciation": "None", "totalRevenue": "2685000000", "costOfRevenue": "1866000000", "interestIncome": "8000000", "incomeBeforeTax": "247000000", "interestExpense": "88000000", "operatingIncome": "354000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "74000000", "reportedCurrency": "USD", "netInterestIncome": "-80000000", "nonInterestIncome": "None", "operatingExpenses": "465000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1866000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110000000", "sellingGeneralAndAdministrative": "165000000", "netIncomeFromContinuingOperations": "173000000" }, "balance": { "goodwill": "4988000000", "inventory": "1288000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "15910000000", "longTermDebt": "6496000000", "shortTermDebt": "1179000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "4535000000", "reportedCurrency": "USD", "retainedEarnings": "4716000000", "totalLiabilities": "11998000000", "otherCurrentAssets": "353000000", "totalCurrentAssets": "3181000000", "currentLongTermDebt": "1179000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "711000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12729000000", "currentAccountsPayable": "1356000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7675000000", "totalShareholderEquity": "3910000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "878000000", "totalCurrentLiabilities": "3413000000", "otherNonCurrentLiabilities": "676000000", "totalNonCurrentLiabilities": "8585000000", "cashAndShortTermInvestments": "829000000", "commonStockSharesOutstanding": "299000000", "intangibleAssetsExcludingGoodwill": "4535000000", "cashAndCashEquivalentsAtCarryingValue": "829000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173000000", "profitLoss": "None", "dividendPayout": "111000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "114000000", "operatingCashflow": "512000000", "capitalExpenditures": "101000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-363000000", "cashflowFromInvestment": "-128000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2685000000, "cost_of_revenue": 1866000000, "gross_profit": 819000000, "research_and_development": 25000000, "selling_general_admin": 165000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 335000000, "depreciation_amortisation": 110000000, "ebitda": 445000000, "interest_expense": 88000000, "interest_income": null, "other_non_operating": null, "pretax_income": 247000000, "tax_provision": 74000000, "effective_tax_rate": null, "net_income": 173000000, "net_income_continuing_ops": 173000000, "net_income_to_common": 173000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 829000000, "short_term_investments": null, "net_receivables": 711000000, "inventory": 1288000000, "other_current_assets": null, "total_current_assets": 3181000000, "net_ppe": null, "goodwill": 4988000000, "intangible_assets": 4535000000, "goodwill_and_intangibles": 9523000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12729000000, "total_assets": 15910000000, "short_term_debt": 1179000000, "accounts_payable": 1356000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3413000000, "long_term_debt": 6496000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8585000000, "total_liabilities": 11998000000, "total_debt": 7675000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4716000000, "total_equity": 3910000000, "shares_outstanding": 299000000, "operating_cash_flow": 512000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -128000000, "dividends_paid": 111000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -363000000, "free_cash_flow": 613000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "335000000", "ebitda": "445000000", "netIncome": "173000000", "grossProfit": "819000000", "depreciation": "None", "totalRevenue": "2685000000", "costOfRevenue": "1866000000", "interestIncome": "8000000", "incomeBeforeTax": "247000000", "interestExpense": "88000000", "operatingIncome": "354000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "74000000", "reportedCurrency": "USD", "netInterestIncome": "-80000000", "nonInterestIncome": "None", "operatingExpenses": "465000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1866000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110000000", "sellingGeneralAndAdministrative": "165000000", "netIncomeFromContinuingOperations": "173000000" }, "balance": { "goodwill": "4988000000", "inventory": "1288000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "15910000000", "longTermDebt": "6496000000", "shortTermDebt": "1179000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "4535000000", "reportedCurrency": "USD", "retainedEarnings": "4716000000", "totalLiabilities": "11998000000", "otherCurrentAssets": "353000000", "totalCurrentAssets": "3181000000", "currentLongTermDebt": "1179000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "711000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12729000000", "currentAccountsPayable": "1356000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7675000000", "totalShareholderEquity": "3910000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "878000000", "totalCurrentLiabilities": "3413000000", "otherNonCurrentLiabilities": "676000000", "totalNonCurrentLiabilities": "8585000000", "cashAndShortTermInvestments": "829000000", "commonStockSharesOutstanding": "299000000", "intangibleAssetsExcludingGoodwill": "4535000000", "cashAndCashEquivalentsAtCarryingValue": "829000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173000000", "profitLoss": "None", "dividendPayout": "111000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "114000000", "operatingCashflow": "512000000", "capitalExpenditures": "101000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-363000000", "cashflowFromInvestment": "-128000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:53.136850+00:00", "is_restated": false, "income_statement": { "revenue": 2772000000, "cost_of_revenue": 1905000000, "gross_profit": 867000000, "ebit": 371000000, "ebitda": 480000000, "pretax_income": 284000000, "tax_provision": 66000000, "net_income": 218000000, "net_income_to_common": 218000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 808000000, "total_current_assets": 3137000000, "total_assets": 16112000000, "short_term_debt": 1212000000, "long_term_debt": 6705000000, "total_debt": 7917000000, "total_liabilities": 12268000000, "total_equity": 3842000000, "shares_outstanding": 301000000, "goodwill_and_intangibles": 9725000000 }, "cash_flow": { "operating_cash_flow": 225000000, "capital_expenditure": 110000000, "free_cash_flow": 335000000, "dividends_paid": 116000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48287, "ticker_id": 5508, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:53.136850+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "371000000", "ebitda": "480000000", "netIncome": "218000000", "grossProfit": "867000000", "depreciation": "None", "totalRevenue": "2772000000", "costOfRevenue": "1905000000", "interestIncome": "4000000", "incomeBeforeTax": "284000000", "interestExpense": "87000000", "operatingIncome": "396000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "66000000", "reportedCurrency": "USD", "netInterestIncome": "-83000000", "nonInterestIncome": "None", "operatingExpenses": "471000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1905000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109000000", "sellingGeneralAndAdministrative": "175000000", "netIncomeFromContinuingOperations": "218000000" }, "balance": { "goodwill": "5056000000", "inventory": "1413000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "16112000000", "longTermDebt": "6705000000", "shortTermDebt": "1212000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "4669000000", "reportedCurrency": "USD", "retainedEarnings": "4660000000", "totalLiabilities": "12268000000", "otherCurrentAssets": "76000000", "totalCurrentAssets": "3137000000", "currentLongTermDebt": "1212000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "840000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12975000000", "currentAccountsPayable": "1453000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7917000000", "totalShareholderEquity": "3842000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "736000000", "totalCurrentLiabilities": "3465000000", "otherNonCurrentLiabilities": "673000000", "totalNonCurrentLiabilities": "8803000000", "cashAndShortTermInvestments": "808000000", "commonStockSharesOutstanding": "301000000", "intangibleAssetsExcludingGoodwill": "4669000000", "cashAndCashEquivalentsAtCarryingValue": "808000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "218000000", "profitLoss": "None", "dividendPayout": "116000000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-62000000", "operatingCashflow": "225000000", "capitalExpenditures": "110000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "523000000", "cashflowFromInvestment": "-47000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "116000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2772000000, "cost_of_revenue": 1905000000, "gross_profit": 867000000, "research_and_development": 26000000, "selling_general_admin": 175000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 371000000, "depreciation_amortisation": 109000000, "ebitda": 480000000, "interest_expense": 87000000, "interest_income": null, "other_non_operating": null, "pretax_income": 284000000, "tax_provision": 66000000, "effective_tax_rate": null, "net_income": 218000000, "net_income_continuing_ops": 218000000, "net_income_to_common": 218000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 808000000, "short_term_investments": null, "net_receivables": 840000000, "inventory": 1413000000, "other_current_assets": null, "total_current_assets": 3137000000, "net_ppe": null, "goodwill": 5056000000, "intangible_assets": 4669000000, "goodwill_and_intangibles": 9725000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12975000000, "total_assets": 16112000000, "short_term_debt": 1212000000, "accounts_payable": 1453000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3465000000, "long_term_debt": 6705000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8803000000, "total_liabilities": 12268000000, "total_debt": 7917000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4660000000, "total_equity": 3842000000, "shares_outstanding": 301000000, "operating_cash_flow": 225000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47000000, "dividends_paid": 116000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 523000000, "free_cash_flow": 335000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "371000000", "ebitda": "480000000", "netIncome": "218000000", "grossProfit": "867000000", "depreciation": "None", "totalRevenue": "2772000000", "costOfRevenue": "1905000000", "interestIncome": "4000000", "incomeBeforeTax": "284000000", "interestExpense": "87000000", "operatingIncome": "396000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "66000000", "reportedCurrency": "USD", "netInterestIncome": "-83000000", "nonInterestIncome": "None", "operatingExpenses": "471000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1905000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109000000", "sellingGeneralAndAdministrative": "175000000", "netIncomeFromContinuingOperations": "218000000" }, "balance": { "goodwill": "5056000000", "inventory": "1413000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "16112000000", "longTermDebt": "6705000000", "shortTermDebt": "1212000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "4669000000", "reportedCurrency": "USD", "retainedEarnings": "4660000000", "totalLiabilities": "12268000000", "otherCurrentAssets": "76000000", "totalCurrentAssets": "3137000000", "currentLongTermDebt": "1212000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "840000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12975000000", "currentAccountsPayable": "1453000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7917000000", "totalShareholderEquity": "3842000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "736000000", "totalCurrentLiabilities": "3465000000", "otherNonCurrentLiabilities": "673000000", "totalNonCurrentLiabilities": "8803000000", "cashAndShortTermInvestments": "808000000", "commonStockSharesOutstanding": "301000000", "intangibleAssetsExcludingGoodwill": "4669000000", "cashAndCashEquivalentsAtCarryingValue": "808000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "218000000", "profitLoss": "None", "dividendPayout": "116000000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-62000000", "operatingCashflow": "225000000", "capitalExpenditures": "110000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "523000000", "cashflowFromInvestment": "-47000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "116000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:53.136850+00:00", "is_restated": false, "income_statement": { "revenue": 2293000000, "cost_of_revenue": 1618000000, "gross_profit": 675000000, "ebit": 78000000, "ebitda": 191000000, "pretax_income": -6000000, "tax_provision": -3000000, "net_income": -3000000, "net_income_to_common": -3000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108000000, "total_current_assets": 2190000000, "total_assets": 15235000000, "short_term_debt": 1513000000, "long_term_debt": 5715000000, "total_debt": 7228000000, "total_liabilities": 11439000000, "total_equity": 3794000000, "shares_outstanding": 298000000, "goodwill_and_intangibles": 9793000000 }, "cash_flow": { "operating_cash_flow": 288000000, "capital_expenditure": 141000000, "free_cash_flow": 429000000, "dividends_paid": 111000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48288, "ticker_id": 5508, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:53.136850+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78000000", "ebitda": "191000000", "netIncome": "-3000000", "grossProfit": "675000000", "depreciation": "None", "totalRevenue": "2293000000", "costOfRevenue": "1618000000", "interestIncome": "1000000", "incomeBeforeTax": "-6000000", "interestExpense": "84000000", "operatingIncome": "258000000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-3000000", "reportedCurrency": "USD", "netInterestIncome": "-83000000", "nonInterestIncome": "None", "operatingExpenses": "417000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1618000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113000000", "sellingGeneralAndAdministrative": "182000000", "netIncomeFromContinuingOperations": "-3000000" }, "balance": { "goodwill": "5077000000", "inventory": "1386000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "15235000000", "longTermDebt": "5715000000", "shortTermDebt": "1513000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "4716000000", "reportedCurrency": "USD", "retainedEarnings": "4569000000", "totalLiabilities": "11439000000", "otherCurrentAssets": "66000000", "totalCurrentAssets": "2190000000", "currentLongTermDebt": "1398000000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "630000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13045000000", "currentAccountsPayable": "1311000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7542000000", "totalShareholderEquity": "3794000000", "capitalLeaseObligations": "429000000", "otherCurrentLiabilities": "745000000", "totalCurrentLiabilities": "3576000000", "otherNonCurrentLiabilities": "95000000", "totalNonCurrentLiabilities": "7863000000", "cashAndShortTermInvestments": "108000000", "commonStockSharesOutstanding": "298000000", "intangibleAssetsExcludingGoodwill": "4716000000", "cashAndCashEquivalentsAtCarryingValue": "108000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3000000", "profitLoss": "None", "dividendPayout": "111000000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-91000000", "operatingCashflow": "288000000", "capitalExpenditures": "141000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145000000", "cashflowFromInvestment": "-141000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2293000000, "cost_of_revenue": 1618000000, "gross_profit": 675000000, "research_and_development": 26000000, "selling_general_admin": 182000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78000000, "depreciation_amortisation": 113000000, "ebitda": 191000000, "interest_expense": 84000000, "interest_income": null, "other_non_operating": null, "pretax_income": -6000000, "tax_provision": -3000000, "effective_tax_rate": null, "net_income": -3000000, "net_income_continuing_ops": -3000000, "net_income_to_common": -3000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108000000, "short_term_investments": null, "net_receivables": 630000000, "inventory": 1386000000, "other_current_assets": null, "total_current_assets": 2190000000, "net_ppe": null, "goodwill": 5077000000, "intangible_assets": 4716000000, "goodwill_and_intangibles": 9793000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13045000000, "total_assets": 15235000000, "short_term_debt": 1513000000, "accounts_payable": 1311000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3576000000, "long_term_debt": 5715000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7863000000, "total_liabilities": 11439000000, "total_debt": 7228000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4569000000, "total_equity": 3794000000, "shares_outstanding": 298000000, "operating_cash_flow": 288000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 141000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -141000000, "dividends_paid": 111000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -145000000, "free_cash_flow": 429000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78000000", "ebitda": "191000000", "netIncome": "-3000000", "grossProfit": "675000000", "depreciation": "None", "totalRevenue": "2293000000", "costOfRevenue": "1618000000", "interestIncome": "1000000", "incomeBeforeTax": "-6000000", "interestExpense": "84000000", "operatingIncome": "258000000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-3000000", "reportedCurrency": "USD", "netInterestIncome": "-83000000", "nonInterestIncome": "None", "operatingExpenses": "417000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1618000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113000000", "sellingGeneralAndAdministrative": "182000000", "netIncomeFromContinuingOperations": "-3000000" }, "balance": { "goodwill": "5077000000", "inventory": "1386000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "15235000000", "longTermDebt": "5715000000", "shortTermDebt": "1513000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "4716000000", "reportedCurrency": "USD", "retainedEarnings": "4569000000", "totalLiabilities": "11439000000", "otherCurrentAssets": "66000000", "totalCurrentAssets": "2190000000", "currentLongTermDebt": "1398000000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "630000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13045000000", "currentAccountsPayable": "1311000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7542000000", "totalShareholderEquity": "3794000000", "capitalLeaseObligations": "429000000", "otherCurrentLiabilities": "745000000", "totalCurrentLiabilities": "3576000000", "otherNonCurrentLiabilities": "95000000", "totalNonCurrentLiabilities": "7863000000", "cashAndShortTermInvestments": "108000000", "commonStockSharesOutstanding": "298000000", "intangibleAssetsExcludingGoodwill": "4716000000", "cashAndCashEquivalentsAtCarryingValue": "108000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3000000", "profitLoss": "None", "dividendPayout": "111000000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-91000000", "operatingCashflow": "288000000", "capitalExpenditures": "141000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145000000", "cashflowFromInvestment": "-141000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:53.136850+00:00", "is_restated": false, "income_statement": { "revenue": 2369000000, "cost_of_revenue": 1637000000, "gross_profit": 732000000, "ebit": 252000000, "ebitda": 358000000, "pretax_income": 182000000, "tax_provision": 49000000, "net_income": 133000000, "net_income_to_common": 133000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107000000, "total_current_assets": 2139000000, "total_assets": 15243000000, "short_term_debt": 1427000000, "long_term_debt": 5752000000, "total_debt": 7179000000, "total_liabilities": 11328000000, "total_equity": 3913000000, "shares_outstanding": 300000000, "goodwill_and_intangibles": 9947000000 }, "cash_flow": { "operating_cash_flow": 213000000, "capital_expenditure": 113000000, "free_cash_flow": 326000000, "dividends_paid": 110000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48290, "ticker_id": 5508, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:53.136850+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "252000000", "ebitda": "358000000", "netIncome": "133000000", "grossProfit": "732000000", "depreciation": "None", "totalRevenue": "2369000000", "costOfRevenue": "1637000000", "interestIncome": "4000000", "incomeBeforeTax": "182000000", "interestExpense": "70000000", "operatingIncome": "273000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "49000000", "reportedCurrency": "USD", "netInterestIncome": "-66000000", "nonInterestIncome": "None", "operatingExpenses": "459000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1637000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106000000", "sellingGeneralAndAdministrative": "208000000", "netIncomeFromContinuingOperations": "133000000" }, "balance": { "goodwill": "5072000000", "inventory": "1300000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "15243000000", "longTermDebt": "5752000000", "shortTermDebt": "1427000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "4875000000", "reportedCurrency": "USD", "retainedEarnings": "4685000000", "totalLiabilities": "11328000000", "otherCurrentAssets": "84000000", "totalCurrentAssets": "2139000000", "currentLongTermDebt": "1427000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "648000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13104000000", "currentAccountsPayable": "1330000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7179000000", "totalShareholderEquity": "3913000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "698000000", "totalCurrentLiabilities": "3457000000", "otherNonCurrentLiabilities": "628000000", "totalNonCurrentLiabilities": "7871000000", "cashAndShortTermInvestments": "107000000", "commonStockSharesOutstanding": "300000000", "intangibleAssetsExcludingGoodwill": "4875000000", "cashAndCashEquivalentsAtCarryingValue": "107000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133000000", "profitLoss": "None", "dividendPayout": "110000000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "213000000", "capitalExpenditures": "113000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2456000000", "cashflowFromInvestment": "-2731000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "110000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2369000000, "cost_of_revenue": 1637000000, "gross_profit": 732000000, "research_and_development": 27000000, "selling_general_admin": 208000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 252000000, "depreciation_amortisation": 106000000, "ebitda": 358000000, "interest_expense": 70000000, "interest_income": null, "other_non_operating": null, "pretax_income": 182000000, "tax_provision": 49000000, "effective_tax_rate": null, "net_income": 133000000, "net_income_continuing_ops": 133000000, "net_income_to_common": 133000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107000000, "short_term_investments": null, "net_receivables": 648000000, "inventory": 1300000000, "other_current_assets": null, "total_current_assets": 2139000000, "net_ppe": null, "goodwill": 5072000000, "intangible_assets": 4875000000, "goodwill_and_intangibles": 9947000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13104000000, "total_assets": 15243000000, "short_term_debt": 1427000000, "accounts_payable": 1330000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3457000000, "long_term_debt": 5752000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7871000000, "total_liabilities": 11328000000, "total_debt": 7179000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4685000000, "total_equity": 3913000000, "shares_outstanding": 300000000, "operating_cash_flow": 213000000, "stock_based_compensation": 44000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2731000000, "dividends_paid": 110000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2456000000, "free_cash_flow": 326000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "252000000", "ebitda": "358000000", "netIncome": "133000000", "grossProfit": "732000000", "depreciation": "None", "totalRevenue": "2369000000", "costOfRevenue": "1637000000", "interestIncome": "4000000", "incomeBeforeTax": "182000000", "interestExpense": "70000000", "operatingIncome": "273000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "49000000", "reportedCurrency": "USD", "netInterestIncome": "-66000000", "nonInterestIncome": "None", "operatingExpenses": "459000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1637000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106000000", "sellingGeneralAndAdministrative": "208000000", "netIncomeFromContinuingOperations": "133000000" }, "balance": { "goodwill": "5072000000", "inventory": "1300000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "15243000000", "longTermDebt": "5752000000", "shortTermDebt": "1427000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "4875000000", "reportedCurrency": "USD", "retainedEarnings": "4685000000", "totalLiabilities": "11328000000", "otherCurrentAssets": "84000000", "totalCurrentAssets": "2139000000", "currentLongTermDebt": "1427000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "648000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13104000000", "currentAccountsPayable": "1330000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7179000000", "totalShareholderEquity": "3913000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "698000000", "totalCurrentLiabilities": "3457000000", "otherNonCurrentLiabilities": "628000000", "totalNonCurrentLiabilities": "7871000000", "cashAndShortTermInvestments": "107000000", "commonStockSharesOutstanding": "300000000", "intangibleAssetsExcludingGoodwill": "4875000000", "cashAndCashEquivalentsAtCarryingValue": "107000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133000000", "profitLoss": "None", "dividendPayout": "110000000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "213000000", "capitalExpenditures": "113000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2456000000", "cashflowFromInvestment": "-2731000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "110000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:53.136850+00:00", "is_restated": false, "income_statement": { "revenue": 2456000000, "cost_of_revenue": 1680000000, "gross_profit": 776000000, "ebit": 317000000, "ebitda": 413000000, "pretax_income": 271000000, "tax_provision": 68000000, "net_income": 203000000, "net_income_to_common": 203000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169000000, "total_current_assets": 2070000000, "total_assets": 12106000000, "short_term_debt": 14000000, "long_term_debt": 4506000000, "total_debt": 4520000000, "total_liabilities": 8255000000, "total_equity": 3849000000, "shares_outstanding": 299000000, "goodwill_and_intangibles": 7071000000 }, "cash_flow": { "operating_cash_flow": 510000000, "capital_expenditure": 120000000, "free_cash_flow": 630000000, "dividends_paid": 110000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48291, "ticker_id": 5508, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:53.136850+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "317000000", "ebitda": "413000000", "netIncome": "203000000", "grossProfit": "776000000", "depreciation": "None", "totalRevenue": "2456000000", "costOfRevenue": "1680000000", "interestIncome": "0", "incomeBeforeTax": "271000000", "interestExpense": "46000000", "operatingIncome": "328000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "-46000000", "nonInterestIncome": "None", "operatingExpenses": "448000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1680000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96000000", "sellingGeneralAndAdministrative": "189000000", "netIncomeFromContinuingOperations": "203000000" }, "balance": { "goodwill": "3963000000", "inventory": "1188000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "12106000000", "longTermDebt": "4506000000", "shortTermDebt": "14000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "3108000000", "reportedCurrency": "USD", "retainedEarnings": "4665000000", "totalLiabilities": "8255000000", "otherCurrentAssets": "78000000", "totalCurrentAssets": "2070000000", "currentLongTermDebt": "14000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "635000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10036000000", "currentAccountsPayable": "1305000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4520000000", "totalShareholderEquity": "3849000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "728000000", "totalCurrentLiabilities": "2056000000", "otherNonCurrentLiabilities": "625000000", "totalNonCurrentLiabilities": "6199000000", "cashAndShortTermInvestments": "169000000", "commonStockSharesOutstanding": "299000000", "intangibleAssetsExcludingGoodwill": "3108000000", "cashAndCashEquivalentsAtCarryingValue": "169000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "203000000", "profitLoss": "None", "dividendPayout": "110000000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "154000000", "operatingCashflow": "510000000", "capitalExpenditures": "120000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-313000000", "cashflowFromInvestment": "-119000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "110000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2456000000, "cost_of_revenue": 1680000000, "gross_profit": 776000000, "research_and_development": 25000000, "selling_general_admin": 189000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 317000000, "depreciation_amortisation": 96000000, "ebitda": 413000000, "interest_expense": 46000000, "interest_income": null, "other_non_operating": null, "pretax_income": 271000000, "tax_provision": 68000000, "effective_tax_rate": null, "net_income": 203000000, "net_income_continuing_ops": 203000000, "net_income_to_common": 203000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169000000, "short_term_investments": null, "net_receivables": 635000000, "inventory": 1188000000, "other_current_assets": null, "total_current_assets": 2070000000, "net_ppe": null, "goodwill": 3963000000, "intangible_assets": 3108000000, "goodwill_and_intangibles": 7071000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10036000000, "total_assets": 12106000000, "short_term_debt": 14000000, "accounts_payable": 1305000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2056000000, "long_term_debt": 4506000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6199000000, "total_liabilities": 8255000000, "total_debt": 4520000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4665000000, "total_equity": 3849000000, "shares_outstanding": 299000000, "operating_cash_flow": 510000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 120000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119000000, "dividends_paid": 110000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -313000000, "free_cash_flow": 630000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "317000000", "ebitda": "413000000", "netIncome": "203000000", "grossProfit": "776000000", "depreciation": "None", "totalRevenue": "2456000000", "costOfRevenue": "1680000000", "interestIncome": "0", "incomeBeforeTax": "271000000", "interestExpense": "46000000", "operatingIncome": "328000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "-46000000", "nonInterestIncome": "None", "operatingExpenses": "448000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1680000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96000000", "sellingGeneralAndAdministrative": "189000000", "netIncomeFromContinuingOperations": "203000000" }, "balance": { "goodwill": "3963000000", "inventory": "1188000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "12106000000", "longTermDebt": "4506000000", "shortTermDebt": "14000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "3108000000", "reportedCurrency": "USD", "retainedEarnings": "4665000000", "totalLiabilities": "8255000000", "otherCurrentAssets": "78000000", "totalCurrentAssets": "2070000000", "currentLongTermDebt": "14000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "635000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10036000000", "currentAccountsPayable": "1305000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4520000000", "totalShareholderEquity": "3849000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "728000000", "totalCurrentLiabilities": "2056000000", "otherNonCurrentLiabilities": "625000000", "totalNonCurrentLiabilities": "6199000000", "cashAndShortTermInvestments": "169000000", "commonStockSharesOutstanding": "299000000", "intangibleAssetsExcludingGoodwill": "3108000000", "cashAndCashEquivalentsAtCarryingValue": "169000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "203000000", "profitLoss": "None", "dividendPayout": "110000000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "154000000", "operatingCashflow": "510000000", "capitalExpenditures": "120000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-313000000", "cashflowFromInvestment": "-119000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "110000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:53.136850+00:00", "is_restated": false, "income_statement": { "revenue": 2518000000, "cost_of_revenue": 1730000000, "gross_profit": 788000000, "ebit": 359000000, "ebitda": 455000000, "pretax_income": 310000000, "tax_provision": 76000000, "net_income": 234000000, "net_income_to_common": 234000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91000000, "total_current_assets": 2239000000, "total_assets": 12257000000, "short_term_debt": 206000000, "long_term_debt": 4500000000, "total_debt": 4706000000, "total_liabilities": 8500000000, "total_equity": 3755000000, "shares_outstanding": 299000000, "goodwill_and_intangibles": 7085000000 }, "cash_flow": { "operating_cash_flow": 174000000, "capital_expenditure": 143000000, "free_cash_flow": 317000000, "dividends_paid": 114000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48292, "ticker_id": 5508, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:53.136850+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "359000000", "ebitda": "455000000", "netIncome": "234000000", "grossProfit": "788000000", "depreciation": "None", "totalRevenue": "2518000000", "costOfRevenue": "1730000000", "interestIncome": "1000000", "incomeBeforeTax": "310000000", "interestExpense": "49000000", "operatingIncome": "367000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "76000000", "reportedCurrency": "USD", "netInterestIncome": "-48000000", "nonInterestIncome": "None", "operatingExpenses": "421000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1730000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96000000", "sellingGeneralAndAdministrative": "158000000", "netIncomeFromContinuingOperations": "234000000" }, "balance": { "goodwill": "3960000000", "inventory": "1340000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "12257000000", "longTermDebt": "4500000000", "shortTermDebt": "206000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "3125000000", "reportedCurrency": "USD", "retainedEarnings": "4573000000", "totalLiabilities": "8500000000", "otherCurrentAssets": "82000000", "totalCurrentAssets": "2239000000", "currentLongTermDebt": "206000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "726000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10018000000", "currentAccountsPayable": "1368000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2717000000", "shortLongTermDebtTotal": "4706000000", "totalShareholderEquity": "3755000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "654000000", "totalCurrentLiabilities": "2310000000", "otherNonCurrentLiabilities": "6190000000", "totalNonCurrentLiabilities": "6190000000", "cashAndShortTermInvestments": "91000000", "commonStockSharesOutstanding": "299000000", "intangibleAssetsExcludingGoodwill": "3125000000", "cashAndCashEquivalentsAtCarryingValue": "91000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "234000000", "profitLoss": "None", "dividendPayout": "114000000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-52000000", "operatingCashflow": "174000000", "capitalExpenditures": "143000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135000000", "cashflowFromInvestment": "-137000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "114000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2518000000, "cost_of_revenue": 1730000000, "gross_profit": 788000000, "research_and_development": 24000000, "selling_general_admin": 158000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 359000000, "depreciation_amortisation": 96000000, "ebitda": 455000000, "interest_expense": 49000000, "interest_income": null, "other_non_operating": null, "pretax_income": 310000000, "tax_provision": 76000000, "effective_tax_rate": null, "net_income": 234000000, "net_income_continuing_ops": 234000000, "net_income_to_common": 234000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91000000, "short_term_investments": null, "net_receivables": 726000000, "inventory": 1340000000, "other_current_assets": null, "total_current_assets": 2239000000, "net_ppe": null, "goodwill": 3960000000, "intangible_assets": 3125000000, "goodwill_and_intangibles": 7085000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10018000000, "total_assets": 12257000000, "short_term_debt": 206000000, "accounts_payable": 1368000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2310000000, "long_term_debt": 4500000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6190000000, "total_liabilities": 8500000000, "total_debt": 4706000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4573000000, "total_equity": 3755000000, "shares_outstanding": 299000000, "operating_cash_flow": 174000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -137000000, "dividends_paid": 114000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -135000000, "free_cash_flow": 317000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "359000000", "ebitda": "455000000", "netIncome": "234000000", "grossProfit": "788000000", "depreciation": "None", "totalRevenue": "2518000000", "costOfRevenue": "1730000000", "interestIncome": "1000000", "incomeBeforeTax": "310000000", "interestExpense": "49000000", "operatingIncome": "367000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "76000000", "reportedCurrency": "USD", "netInterestIncome": "-48000000", "nonInterestIncome": "None", "operatingExpenses": "421000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1730000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96000000", "sellingGeneralAndAdministrative": "158000000", "netIncomeFromContinuingOperations": "234000000" }, "balance": { "goodwill": "3960000000", "inventory": "1340000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "12257000000", "longTermDebt": "4500000000", "shortTermDebt": "206000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "3125000000", "reportedCurrency": "USD", "retainedEarnings": "4573000000", "totalLiabilities": "8500000000", "otherCurrentAssets": "82000000", "totalCurrentAssets": "2239000000", "currentLongTermDebt": "206000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "726000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10018000000", "currentAccountsPayable": "1368000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2717000000", "shortLongTermDebtTotal": "4706000000", "totalShareholderEquity": "3755000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "654000000", "totalCurrentLiabilities": "2310000000", "otherNonCurrentLiabilities": "6190000000", "totalNonCurrentLiabilities": "6190000000", "cashAndShortTermInvestments": "91000000", "commonStockSharesOutstanding": "299000000", "intangibleAssetsExcludingGoodwill": "3125000000", "cashAndCashEquivalentsAtCarryingValue": "91000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "234000000", "profitLoss": "None", "dividendPayout": "114000000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-52000000", "operatingCashflow": "174000000", "capitalExpenditures": "143000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135000000", "cashflowFromInvestment": "-137000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "114000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:53.136850+00:00", "is_restated": false, "income_statement": { "revenue": 2068000000, "cost_of_revenue": 1412000000, "gross_profit": 656000000, "ebit": 274000000, "ebitda": 377000000, "pretax_income": 225000000, "tax_provision": 56000000, "net_income": 169000000, "net_income_to_common": 169000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189000000, "total_current_assets": 2061000000, "total_assets": 12058000000, "short_term_debt": 261000000, "long_term_debt": 4498000000, "total_debt": 4759000000, "total_liabilities": 8395000000, "total_equity": 3663000000, "shares_outstanding": 299000000, "goodwill_and_intangibles": 11072000000 }, "cash_flow": { "operating_cash_flow": 225000000, "capital_expenditure": 113000000, "free_cash_flow": 338000000, "dividends_paid": 111000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48293, "ticker_id": 5508, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:53.136850+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "274000000", "ebitda": "377000000", "netIncome": "169000000", "grossProfit": "656000000", "depreciation": "None", "totalRevenue": "2068000000", "costOfRevenue": "1412000000", "interestIncome": "47000000", "incomeBeforeTax": "225000000", "interestExpense": "49000000", "operatingIncome": "247000000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "56000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "409000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1412000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103000000", "sellingGeneralAndAdministrative": "167000000", "netIncomeFromContinuingOperations": "169000000" }, "balance": { "goodwill": "3965000000", "inventory": "1291000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "12058000000", "longTermDebt": "4498000000", "shortTermDebt": "261000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "7107000000", "reportedCurrency": "USD", "retainedEarnings": "4451000000", "totalLiabilities": "8395000000", "otherCurrentAssets": "1872000000", "totalCurrentAssets": "2061000000", "currentLongTermDebt": "178000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "529000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9997000000", "currentAccountsPayable": "1306000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2673000000", "shortLongTermDebtTotal": "4759000000", "totalShareholderEquity": "3663000000", "capitalLeaseObligations": "306000000", "otherCurrentLiabilities": "2222000000", "totalCurrentLiabilities": "2222000000", "otherNonCurrentLiabilities": "1675000000", "totalNonCurrentLiabilities": "6173000000", "cashAndShortTermInvestments": "189000000", "commonStockSharesOutstanding": "299000000", "intangibleAssetsExcludingGoodwill": "7107000000", "cashAndCashEquivalentsAtCarryingValue": "189000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169000000", "profitLoss": "None", "dividendPayout": "111000000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-24000000", "operatingCashflow": "225000000", "capitalExpenditures": "113000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-188000000", "cashflowFromInvestment": "-340000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2068000000, "cost_of_revenue": 1412000000, "gross_profit": 656000000, "research_and_development": 26000000, "selling_general_admin": 167000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 274000000, "depreciation_amortisation": 103000000, "ebitda": 377000000, "interest_expense": 49000000, "interest_income": null, "other_non_operating": null, "pretax_income": 225000000, "tax_provision": 56000000, "effective_tax_rate": null, "net_income": 169000000, "net_income_continuing_ops": 169000000, "net_income_to_common": 169000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189000000, "short_term_investments": null, "net_receivables": 529000000, "inventory": 1291000000, "other_current_assets": null, "total_current_assets": 2061000000, "net_ppe": null, "goodwill": 3965000000, "intangible_assets": 7107000000, "goodwill_and_intangibles": 11072000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9997000000, "total_assets": 12058000000, "short_term_debt": 261000000, "accounts_payable": 1306000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2222000000, "long_term_debt": 4498000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6173000000, "total_liabilities": 8395000000, "total_debt": 4759000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4451000000, "total_equity": 3663000000, "shares_outstanding": 299000000, "operating_cash_flow": 225000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -340000000, "dividends_paid": 111000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -188000000, "free_cash_flow": 338000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "274000000", "ebitda": "377000000", "netIncome": "169000000", "grossProfit": "656000000", "depreciation": "None", "totalRevenue": "2068000000", "costOfRevenue": "1412000000", "interestIncome": "47000000", "incomeBeforeTax": "225000000", "interestExpense": "49000000", "operatingIncome": "247000000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "56000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "409000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1412000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103000000", "sellingGeneralAndAdministrative": "167000000", "netIncomeFromContinuingOperations": "169000000" }, "balance": { "goodwill": "3965000000", "inventory": "1291000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "12058000000", "longTermDebt": "4498000000", "shortTermDebt": "261000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "7107000000", "reportedCurrency": "USD", "retainedEarnings": "4451000000", "totalLiabilities": "8395000000", "otherCurrentAssets": "1872000000", "totalCurrentAssets": "2061000000", "currentLongTermDebt": "178000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "529000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9997000000", "currentAccountsPayable": "1306000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2673000000", "shortLongTermDebtTotal": "4759000000", "totalShareholderEquity": "3663000000", "capitalLeaseObligations": "306000000", "otherCurrentLiabilities": "2222000000", "totalCurrentLiabilities": "2222000000", "otherNonCurrentLiabilities": "1675000000", "totalNonCurrentLiabilities": "6173000000", "cashAndShortTermInvestments": "189000000", "commonStockSharesOutstanding": "299000000", "intangibleAssetsExcludingGoodwill": "7107000000", "cashAndCashEquivalentsAtCarryingValue": "189000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169000000", "profitLoss": "None", "dividendPayout": "111000000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-24000000", "operatingCashflow": "225000000", "capitalExpenditures": "113000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-188000000", "cashflowFromInvestment": "-340000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:53.136850+00:00", "is_restated": false, "income_statement": { "revenue": 2229000000, "cost_of_revenue": 1561000000, "gross_profit": 668000000, "ebit": 255000000, "ebitda": 363000000, "pretax_income": 208000000, "tax_provision": 48000000, "net_income": 160000000, "net_income_to_common": 160000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223000000, "total_current_assets": 2104000000, "total_assets": 12073000000, "short_term_debt": 263000000, "long_term_debt": 4496000000, "total_debt": 4759000000, "total_liabilities": 8485000000, "total_equity": 3588000000, "shares_outstanding": 301000000, "goodwill_and_intangibles": 7140000000 }, "cash_flow": { "operating_cash_flow": 186000000, "capital_expenditure": 102000000, "free_cash_flow": 288000000, "dividends_paid": 110000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48295, "ticker_id": 5508, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:53.136850+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "255000000", "ebitda": "363000000", "netIncome": "160000000", "grossProfit": "668000000", "depreciation": "None", "totalRevenue": "2229000000", "costOfRevenue": "1561000000", "interestIncome": "1000000", "incomeBeforeTax": "208000000", "interestExpense": "47000000", "operatingIncome": "273000000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "48000000", "reportedCurrency": "USD", "netInterestIncome": "-46000000", "nonInterestIncome": "None", "operatingExpenses": "395000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24000000", "otherNonOperatingIncome": "1000000", "costofGoodsAndServicesSold": "1561000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108000000", "sellingGeneralAndAdministrative": "167000000", "netIncomeFromContinuingOperations": "160000000" }, "balance": { "goodwill": "3973000000", "inventory": "1280000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "12073000000", "longTermDebt": "4496000000", "shortTermDebt": "263000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "3167000000", "reportedCurrency": "USD", "retainedEarnings": "4392000000", "totalLiabilities": "8485000000", "otherCurrentAssets": "73000000", "totalCurrentAssets": "2104000000", "currentLongTermDebt": "263000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "528000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9969000000", "currentAccountsPayable": "1353000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2364000000", "shortLongTermDebtTotal": "4759000000", "totalShareholderEquity": "3588000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "672000000", "totalCurrentLiabilities": "2288000000", "otherNonCurrentLiabilities": "1701000000", "totalNonCurrentLiabilities": "6197000000", "cashAndShortTermInvestments": "223000000", "commonStockSharesOutstanding": "301000000", "intangibleAssetsExcludingGoodwill": "3167000000", "cashAndCashEquivalentsAtCarryingValue": "223000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "160000000", "profitLoss": "None", "dividendPayout": "110000000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "-34000000", "operatingCashflow": "186000000", "capitalExpenditures": "102000000", "changeInReceivables": "64000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10000000", "cashflowFromInvestment": "-111000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "110000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "65000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2229000000, "cost_of_revenue": 1561000000, "gross_profit": 668000000, "research_and_development": 24000000, "selling_general_admin": 167000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 255000000, "depreciation_amortisation": 108000000, "ebitda": 363000000, "interest_expense": 47000000, "interest_income": null, "other_non_operating": null, "pretax_income": 208000000, "tax_provision": 48000000, "effective_tax_rate": null, "net_income": 160000000, "net_income_continuing_ops": 160000000, "net_income_to_common": 160000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223000000, "short_term_investments": null, "net_receivables": 528000000, "inventory": 1280000000, "other_current_assets": null, "total_current_assets": 2104000000, "net_ppe": null, "goodwill": 3973000000, "intangible_assets": 3167000000, "goodwill_and_intangibles": 7140000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9969000000, "total_assets": 12073000000, "short_term_debt": 263000000, "accounts_payable": 1353000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2288000000, "long_term_debt": 4496000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6197000000, "total_liabilities": 8485000000, "total_debt": 4759000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4392000000, "total_equity": 3588000000, "shares_outstanding": 301000000, "operating_cash_flow": 186000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111000000, "dividends_paid": 110000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10000000, "free_cash_flow": 288000000, "net_change_in_cash": 65000000 }, "raw_data": { "income": { "ebit": "255000000", "ebitda": "363000000", "netIncome": "160000000", "grossProfit": "668000000", "depreciation": "None", "totalRevenue": "2229000000", "costOfRevenue": "1561000000", "interestIncome": "1000000", "incomeBeforeTax": "208000000", "interestExpense": "47000000", "operatingIncome": "273000000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "48000000", "reportedCurrency": "USD", "netInterestIncome": "-46000000", "nonInterestIncome": "None", "operatingExpenses": "395000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24000000", "otherNonOperatingIncome": "1000000", "costofGoodsAndServicesSold": "1561000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108000000", "sellingGeneralAndAdministrative": "167000000", "netIncomeFromContinuingOperations": "160000000" }, "balance": { "goodwill": "3973000000", "inventory": "1280000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "12073000000", "longTermDebt": "4496000000", "shortTermDebt": "263000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "3167000000", "reportedCurrency": "USD", "retainedEarnings": "4392000000", "totalLiabilities": "8485000000", "otherCurrentAssets": "73000000", "totalCurrentAssets": "2104000000", "currentLongTermDebt": "263000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "528000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9969000000", "currentAccountsPayable": "1353000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2364000000", "shortLongTermDebtTotal": "4759000000", "totalShareholderEquity": "3588000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "672000000", "totalCurrentLiabilities": "2288000000", "otherNonCurrentLiabilities": "1701000000", "totalNonCurrentLiabilities": "6197000000", "cashAndShortTermInvestments": "223000000", "commonStockSharesOutstanding": "301000000", "intangibleAssetsExcludingGoodwill": "3167000000", "cashAndCashEquivalentsAtCarryingValue": "223000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "160000000", "profitLoss": "None", "dividendPayout": "110000000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "-34000000", "operatingCashflow": "186000000", "capitalExpenditures": "102000000", "changeInReceivables": "64000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10000000", "cashflowFromInvestment": "-111000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "110000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "65000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-07-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }