{ "ticker": { "uuid": "717a7334-2097-4e1b-ba27-3aaad10ced8a", "symbol": "XYZ", "name": "Block, Inc.", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/717a7334-2097-4e1b-ba27-3aaad10ced8a/", "api_url": "https://sharemaestro.com/factors/api/tickers/717a7334-2097-4e1b-ba27-3aaad10ced8a/" }, "latest_snapshot": { "ticker": { "uuid": "717a7334-2097-4e1b-ba27-3aaad10ced8a", "symbol": "XYZ", "name": "Block, Inc.", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/717a7334-2097-4e1b-ba27-3aaad10ced8a/", "api_url": "https://sharemaestro.com/factors/api/tickers/717a7334-2097-4e1b-ba27-3aaad10ced8a/" }, "week_end_date": "2026-08-09", "universe": "AUD_AU", "score": { "os": 0.23, "value": 0.07, "quality": 0.95, "momentum": 0.12, "coverage": 0.879, "confidence": 0.823, "delta": -0.01 }, "headline_factors": { "price": 113.73, "market_cap": 68328417152.39, "pe_ratio": 84.661, "earnings_yield": 0.0451, "ebitda_to_ev": 0.0406, "shareholder_yield": 0.0356, "roe": 0.0372, "piotroski_f_score": 6, "momentum_12_1": -0.1213, "volatility_252d": 0.5024 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 84.661, "ev_ebitda": 24.6519, "earnings_yield": 0.0451, "fcf_yield": 0.0512, "shareholder_yield": 0.0356 }, "quality": { "roe": 0.0372, "roic": 0.1265, "gross_margin": 0.4485, "fcf_margin": 0.1331, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.003, "eps_growth_1y": -0.5361, "fcf_growth_1y": 0.5609 }, "momentum": { "price_return_12m": -0.1051, "momentum_12_1": -0.1213, "relative_strength": -0.157 }, "scores": { "value_percentile": 0.07, "quality_percentile": 0.95, "momentum_percentile": 0.12, "growth_composite": 98, "yield_composite": 14, "overall_composite": 77, "os_score": 0.23, "factor_coverage": 0.879, "signal_confidence": 0.823 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 98.36, "os": 0.29, "value": 0.11, "quality": 0.94, "momentum": 0.17, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 72.5353, "earnings_yield": 0.0533, "shareholder_yield": 0.0416, "roe": 0.0372, "momentum_12_1": 0.0492 }, { "week_end_date": "2026-06-14", "price": 99.21, "os": 0.29, "value": 0.1, "quality": 0.95, "momentum": 0.17, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 73.1621, "earnings_yield": 0.0528, "shareholder_yield": 0.0412, "roe": 0.0372, "momentum_12_1": 0.034 }, { "week_end_date": "2026-06-21", "price": 105.04, "os": 0.47, "value": 0.09, "quality": 0.94, "momentum": 0.81, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 77.4614, "earnings_yield": 0.0497, "shareholder_yield": 0.0389, "roe": 0.0372, "momentum_12_1": 0.0013 }, { "week_end_date": "2026-06-28", "price": 107.78, "os": 0.47, "value": 0.08, "quality": 0.94, "momentum": 0.83, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 79.482, "earnings_yield": 0.0483, "shareholder_yield": 0.0379, "roe": 0.0372, "momentum_12_1": 0.0485 }, { "week_end_date": "2026-07-05", "price": 113.89, "os": 0.47, "value": 0.08, "quality": 0.94, "momentum": 0.82, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 83.9878, "earnings_yield": 0.0455, "shareholder_yield": 0.0359, "roe": 0.0372, "momentum_12_1": -0.0586 }, { "week_end_date": "2026-07-12", "price": 111.68, "os": 0.46, "value": 0.07, "quality": 0.94, "momentum": 0.83, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 82.3581, "earnings_yield": 0.0465, "shareholder_yield": 0.0366, "roe": 0.0372, "momentum_12_1": -0.0428 }, { "week_end_date": "2026-07-19", "price": 114.53, "os": 0.45, "value": 0.06, "quality": 0.95, "momentum": 0.82, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 84.4598, "earnings_yield": 0.0452, "shareholder_yield": 0.0357, "roe": 0.0372, "momentum_12_1": -0.0427 }, { "week_end_date": "2026-07-26", "price": 108.66, "os": 0.23, "value": 0.07, "quality": 0.94, "momentum": 0.13, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 80.131, "earnings_yield": 0.0479, "shareholder_yield": 0.0376, "roe": 0.0372, "momentum_12_1": -0.109 }, { "week_end_date": "2026-08-02", "price": 117.69, "os": 0.24, "value": 0.06, "quality": 0.94, "momentum": 0.16, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 86.7901, "earnings_yield": 0.0439, "shareholder_yield": 0.0347, "roe": 0.0372, "momentum_12_1": -0.0477 }, { "week_end_date": "2026-08-09", "price": 113.73, "os": 0.23, "value": 0.07, "quality": 0.95, "momentum": 0.12, "confidence": 0.823, "coverage": 0.879, "pe_ratio": 84.661, "earnings_yield": 0.0451, "shareholder_yield": 0.0356, "roe": 0.0372, "momentum_12_1": -0.1213 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 24193683000, "cost_of_revenue": 13833754000, "gross_profit": 10359929000, "ebit": 3045652000, "ebitda": 3415181000, "pretax_income": null, "tax_provision": null, "net_income": 1305636000, "net_income_to_common": 1305636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11335916000, "total_current_assets": 22856880000, "total_assets": 39549887000, "short_term_debt": 2040201000, "long_term_debt": 6613700000, "total_debt": 8966376000, "total_liabilities": null, "total_equity": 22204278000, "shares_outstanding": 602078000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2579714000, "capital_expenditure": -155038000, "free_cash_flow": 2424676000, "dividends_paid": null, "share_repurchases": -2330661000, "shares_issued": 88943000, "net_debt_issued": 1047795000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 24193683000, "cost_of_revenue": 13833754000, "gross_profit": 10359929000, "ebit": 3045652000, "ebitda": 3415181000, "pretax_income": null, "tax_provision": null, "net_income": 1305636000, "net_income_to_common": 1305636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11335916000, "total_current_assets": 22856880000, "total_assets": 39549887000, "short_term_debt": 2040201000, "long_term_debt": 6613700000, "total_debt": 8966376000, "total_liabilities": null, "total_equity": 22204278000, "shares_outstanding": 602078000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2579714000, "capital_expenditure": -155038000, "free_cash_flow": 2424676000, "dividends_paid": null, "share_repurchases": -2330661000, "shares_issued": 88943000, "net_debt_issued": 1047795000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 24193683000, "cost_of_revenue": 13833754000, "gross_profit": 10359929000, "ebit": 3045652000, "ebitda": 3415181000, "pretax_income": null, "tax_provision": null, "net_income": 1305636000, "net_income_to_common": 1305636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11335916000, "total_current_assets": 22856880000, "total_assets": 39549887000, "short_term_debt": 2040201000, "long_term_debt": 6613700000, "total_debt": 8966376000, "total_liabilities": null, "total_equity": 22204278000, "shares_outstanding": 602078000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2579714000, "capital_expenditure": -155038000, "free_cash_flow": 2424676000, "dividends_paid": null, "share_repurchases": -2330661000, "shares_issued": 88943000, "net_debt_issued": 1047795000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 24193683000, "cost_of_revenue": 13833754000, "gross_profit": 10359929000, "ebit": 3045652000, "ebitda": 3415181000, "pretax_income": null, "tax_provision": null, "net_income": 1305636000, "net_income_to_common": 1305636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11335916000, "total_current_assets": 22856880000, "total_assets": 39549887000, "short_term_debt": 2040201000, "long_term_debt": 6613700000, "total_debt": 8966376000, "total_liabilities": null, "total_equity": 22204278000, "shares_outstanding": 602078000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2579714000, "capital_expenditure": -155038000, "free_cash_flow": 2424676000, "dividends_paid": null, "share_repurchases": -2330661000, "shares_issued": 88943000, "net_debt_issued": 1047795000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 24193683000, "cost_of_revenue": 13833754000, "gross_profit": 10359929000, "ebit": 3045652000, "ebitda": 3415181000, "pretax_income": null, "tax_provision": null, "net_income": 1305636000, "net_income_to_common": 1305636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11335916000, "total_current_assets": 22856880000, "total_assets": 39549887000, "short_term_debt": 2040201000, "long_term_debt": 6613700000, "total_debt": 8966376000, "total_liabilities": null, "total_equity": 22204278000, "shares_outstanding": 602078000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2579714000, "capital_expenditure": -155038000, "free_cash_flow": 2424676000, "dividends_paid": null, "share_repurchases": -2330661000, "shares_issued": 88943000, "net_debt_issued": 1047795000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 24193683000, "cost_of_revenue": 13833754000, "gross_profit": 10359929000, "ebit": 3045652000, "ebitda": 3415181000, "pretax_income": null, "tax_provision": null, "net_income": 1305636000, "net_income_to_common": 1305636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11335916000, "total_current_assets": 22856880000, "total_assets": 39549887000, "short_term_debt": 2040201000, "long_term_debt": 6613700000, "total_debt": 8966376000, "total_liabilities": null, "total_equity": 22204278000, "shares_outstanding": 602078000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2579714000, "capital_expenditure": -155038000, "free_cash_flow": 2424676000, "dividends_paid": null, "share_repurchases": -2330661000, "shares_issued": 88943000, "net_debt_issued": 1047795000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 24193683000, "cost_of_revenue": 13833754000, "gross_profit": 10359929000, "ebit": 3045652000, "ebitda": 3415181000, "pretax_income": null, "tax_provision": null, "net_income": 1305636000, "net_income_to_common": 1305636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11335916000, "total_current_assets": 22856880000, "total_assets": 39549887000, "short_term_debt": 2040201000, "long_term_debt": 6613700000, "total_debt": 8966376000, "total_liabilities": null, "total_equity": 22204278000, "shares_outstanding": 602078000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2579714000, "capital_expenditure": -155038000, "free_cash_flow": 2424676000, "dividends_paid": null, "share_repurchases": -2330661000, "shares_issued": 88943000, "net_debt_issued": 1047795000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 24193683000, "cost_of_revenue": 13833754000, "gross_profit": 10359929000, "ebit": 3045652000, "ebitda": 3415181000, "pretax_income": null, "tax_provision": null, "net_income": 1305636000, "net_income_to_common": 1305636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11335916000, "total_current_assets": 22856880000, "total_assets": 39549887000, "short_term_debt": 2040201000, "long_term_debt": 6613700000, "total_debt": 8966376000, "total_liabilities": null, "total_equity": 22204278000, "shares_outstanding": 602078000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2579714000, "capital_expenditure": -155038000, "free_cash_flow": 2424676000, "dividends_paid": null, "share_repurchases": -2330661000, "shares_issued": 88943000, "net_debt_issued": 1047795000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 6617687000, "cost_of_revenue": 3451606000, "gross_profit": 3166081000, "ebit": 1032320000, "ebitda": 1127371000, "pretax_income": null, "tax_provision": null, "net_income": 88517000, "net_income_to_common": 88517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11957609000, "total_current_assets": 23144875000, "total_assets": 39156667000, "short_term_debt": 572388000, "long_term_debt": 6310125000, "total_debt": 7171312000, "total_liabilities": null, "total_equity": 22047075000, "shares_outstanding": 600763000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1019821000, "capital_expenditure": -53212000, "free_cash_flow": 966609000, "dividends_paid": null, "share_repurchases": -64947000, "shares_issued": 49658000, "net_debt_issued": -949763000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 6056847000, "cost_of_revenue": 3147608000, "gross_profit": 2909239000, "ebit": 328135000, "ebitda": -243405000, "pretax_income": null, "tax_provision": null, "net_income": -308681000, "net_income_to_common": -308681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12799537000, "total_current_assets": 23766425000, "total_assets": 39986081000, "short_term_debt": 1857936000, "long_term_debt": 5977084000, "total_debt": 8133391000, "total_liabilities": null, "total_equity": 21715338000, "shares_outstanding": 595271000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 965595000, "capital_expenditure": -30574000, "free_cash_flow": 935021000, "dividends_paid": null, "share_repurchases": -635988000, "shares_issued": 618000, "net_debt_issued": -841239000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 6056847000, "cost_of_revenue": 3147608000, "gross_profit": 2909239000, "ebit": 328135000, "ebitda": -243405000, "pretax_income": null, "tax_provision": null, "net_income": -308681000, "net_income_to_common": -308681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12799537000, "total_current_assets": 23766425000, "total_assets": 39986081000, "short_term_debt": 1857936000, "long_term_debt": 5977084000, "total_debt": 8133391000, "total_liabilities": null, "total_equity": 21715338000, "shares_outstanding": 595271000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 965595000, "capital_expenditure": -30574000, "free_cash_flow": 935021000, "dividends_paid": null, "share_repurchases": -635988000, "shares_issued": 618000, "net_debt_issued": -841239000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 6056847000, "cost_of_revenue": 3147608000, "gross_profit": 2909239000, "ebit": 328135000, "ebitda": -243405000, "pretax_income": null, "tax_provision": null, "net_income": -308681000, "net_income_to_common": -308681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12799537000, "total_current_assets": 23766425000, "total_assets": 39986081000, "short_term_debt": 1857936000, "long_term_debt": 5977084000, "total_debt": 8133391000, "total_liabilities": null, "total_equity": 21715338000, "shares_outstanding": 595271000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 965595000, "capital_expenditure": -30574000, "free_cash_flow": 935021000, "dividends_paid": null, "share_repurchases": -635988000, "shares_issued": 618000, "net_debt_issued": -841239000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 6056847000, "cost_of_revenue": 3147608000, "gross_profit": 2909239000, "ebit": 328135000, "ebitda": -243405000, "pretax_income": null, "tax_provision": null, "net_income": -308681000, "net_income_to_common": -308681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12799537000, "total_current_assets": 23766425000, "total_assets": 39986081000, "short_term_debt": 1857936000, "long_term_debt": 5977084000, "total_debt": 8133391000, "total_liabilities": null, "total_equity": 21715338000, "shares_outstanding": 595271000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 965595000, "capital_expenditure": -30574000, "free_cash_flow": 935021000, "dividends_paid": null, "share_repurchases": -635988000, "shares_issued": 618000, "net_debt_issued": -841239000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 6056847000, "cost_of_revenue": 3147608000, "gross_profit": 2909239000, "ebit": 328135000, "ebitda": -243405000, "pretax_income": null, "tax_provision": null, "net_income": -308681000, "net_income_to_common": -308681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12799537000, "total_current_assets": 23766425000, "total_assets": 39986081000, "short_term_debt": 1857936000, "long_term_debt": 5977084000, "total_debt": 8133391000, "total_liabilities": null, "total_equity": 21715338000, "shares_outstanding": 595271000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 965595000, "capital_expenditure": -30574000, "free_cash_flow": 935021000, "dividends_paid": null, "share_repurchases": -635988000, "shares_issued": 618000, "net_debt_issued": -841239000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 6056847000, "cost_of_revenue": 3147608000, "gross_profit": 2909239000, "ebit": 328135000, "ebitda": -243405000, "pretax_income": null, "tax_provision": null, "net_income": -308681000, "net_income_to_common": -308681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12799537000, "total_current_assets": 23766425000, "total_assets": 39986081000, "short_term_debt": 1857936000, "long_term_debt": 5977084000, "total_debt": 8133391000, "total_liabilities": null, "total_equity": 21715338000, "shares_outstanding": 595271000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 965595000, "capital_expenditure": -30574000, "free_cash_flow": 935021000, "dividends_paid": null, "share_repurchases": -635988000, "shares_issued": 618000, "net_debt_issued": -841239000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 6056847000, "cost_of_revenue": 3147608000, "gross_profit": 2909239000, "ebit": 328135000, "ebitda": -243405000, "pretax_income": null, "tax_provision": null, "net_income": -308681000, "net_income_to_common": -308681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12799537000, "total_current_assets": 23766425000, "total_assets": 39986081000, "short_term_debt": 1857936000, "long_term_debt": 5977084000, "total_debt": 8133391000, "total_liabilities": null, "total_equity": 21715338000, "shares_outstanding": 595271000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 965595000, "capital_expenditure": -30574000, "free_cash_flow": 935021000, "dividends_paid": null, "share_repurchases": -635988000, "shares_issued": 618000, "net_debt_issued": -841239000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 6056847000, "cost_of_revenue": 3147608000, "gross_profit": 2909239000, "ebit": 328135000, "ebitda": -243405000, "pretax_income": null, "tax_provision": null, "net_income": -308681000, "net_income_to_common": -308681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12799537000, "total_current_assets": 23766425000, "total_assets": 39986081000, "short_term_debt": 1857936000, "long_term_debt": 5977084000, "total_debt": 8133391000, "total_liabilities": null, "total_equity": 21715338000, "shares_outstanding": 595271000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 965595000, "capital_expenditure": -30574000, "free_cash_flow": 935021000, "dividends_paid": null, "share_repurchases": -635988000, "shares_issued": 618000, "net_debt_issued": -841239000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 6056847000, "cost_of_revenue": 3147608000, "gross_profit": 2909239000, "ebit": 328135000, "ebitda": -243405000, "pretax_income": null, "tax_provision": null, "net_income": -308681000, "net_income_to_common": -308681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12799537000, "total_current_assets": 23766425000, "total_assets": 39986081000, "short_term_debt": 1857936000, "long_term_debt": 5977084000, "total_debt": 8133391000, "total_liabilities": null, "total_equity": 21715338000, "shares_outstanding": 595271000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 965595000, "capital_expenditure": -30574000, "free_cash_flow": 935021000, "dividends_paid": null, "share_repurchases": -635988000, "shares_issued": 618000, "net_debt_issued": -841239000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 6056847000, "cost_of_revenue": 3147608000, "gross_profit": 2909239000, "ebit": 328135000, "ebitda": -243405000, "pretax_income": null, "tax_provision": null, "net_income": -308681000, "net_income_to_common": -308681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12799537000, "total_current_assets": 23766425000, "total_assets": 39986081000, "short_term_debt": 1857936000, "long_term_debt": 5977084000, "total_debt": 8133391000, "total_liabilities": null, "total_equity": 21715338000, "shares_outstanding": 595271000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 965595000, "capital_expenditure": -30574000, "free_cash_flow": 935021000, "dividends_paid": null, "share_repurchases": -635988000, "shares_issued": 618000, "net_debt_issued": -841239000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 6252478000, "cost_of_revenue": 3380252000, "gross_profit": 2872226000, "ebit": 995383000, "ebitda": 1091448000, "pretax_income": null, "tax_provision": null, "net_income": 115762000, "net_income_to_common": 115762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11335916000, "total_current_assets": 22856880000, "total_assets": 39549887000, "short_term_debt": 2040201000, "long_term_debt": 6613700000, "total_debt": 8966376000, "total_liabilities": null, "total_equity": 22204278000, "shares_outstanding": 602078000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 621000000, "capital_expenditure": -41200000, "free_cash_flow": 579800000, "dividends_paid": null, "share_repurchases": -790132000, "shares_issued": 30696000, "net_debt_issued": 856758000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }