{ "ticker": { "uuid": "71839c3d-329b-4b61-ab4e-8070dbf069e6", "symbol": "MG", "name": "Magna International Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/71839c3d-329b-4b61-ab4e-8070dbf069e6/", "api_url": "https://sharemaestro.com/factors/api/tickers/71839c3d-329b-4b61-ab4e-8070dbf069e6/" }, "ticker_metadata": { "id": 36208, "uuid": "71839c3d-329b-4b61-ab4e-8070dbf069e6", "symbol": "MG", "name": "Magna International Inc.", "asset_type": "equity", "market_cap": 24323262464, "stock_exchange_id": 42, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Magna International Inc. operates as an automotive supplier in North America, Europe, the Asia Pacific, and internationally. It operates through four segments: Body Exteriors & Structures, Power & Vision, Seating Systems, and Complete Vehicles. The company offers design and vehicle concepts, complete vehicle engineering and integration, human-machine interface, developing modules and systems, platform solutions, prototyping and low-volume manufacturing, vehicle safety testing, aerospace, and integrating functionality, features, and ADAS; and complete vehicle solutions, body-in-white, paint, and assembly complete vehicle manufacturing products. It also provides engineering services for commercial vehicles, such as propulsion engineering, software and simulation, testing services, and smart production; OPTiForm, a battery enclosure, steel battery enclosures, aluminum battery enclosures, and hybrid battery enclosures; battery enclosure production and engineering solutions; SmartAccess, a B-Pillarless power door system; and composite EV battery covers. In addition, it offers energy management solutions; hot stamping, high strength steels, aluminum castings, and high-pressure vacuum casting; suspension links and arms, twist axle, carbon fiber subframe, and frames; ADAS and Automated Driving, including Cameras, thermal sensing, interior sensing, complete radar portfolio, and compute units; and chassis control, glow plug control, powertrain control, and mechatronic control modules. Further, it provides exterior and interior products comprising assist steps, engineered glass, exterior solutions, greenhouse surrounds, lighting, mechatronics, mirrors, and seating; and powertrain products consisting BEV, Hybrid, and ICE powertrain, as well as modules and components, and energy storage systems. Magna International Inc. was founded in 1957 and is based in Aurora, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "71839c3d-329b-4b61-ab4e-8070dbf069e6", "symbol": "MG", "name": "Magna International Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/71839c3d-329b-4b61-ab4e-8070dbf069e6/", "api_url": "https://sharemaestro.com/factors/api/tickers/71839c3d-329b-4b61-ab4e-8070dbf069e6/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.92, "value": 0.81, "quality": 0.63, "momentum": 0.83, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 92.13, "market_cap": 25080046974.83, "pe_ratio": 37.3771, "earnings_yield": 0.0736, "ebitda_to_ev": 0.1108, "shareholder_yield": 0.0391, "roe": 0.0563, "piotroski_f_score": 6, "momentum_12_1": 0.771, "volatility_252d": 0.3893 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.627404+00:00", "batch_id": "" }, "size": { "price_close": 92.13, "market_cap": 25080046974.8264, "market_cap_usd": 25080046974.8264, "enterprise_value": 30534046974.8264, "shares_outstanding": 272224550, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 37.3771, "pb_ratio": 2.1053, "ptbv_ratio": 2.1053, "ps_ratio": 0.5926, "pcf_ratio": 5.9743, "pfcf_ratio": 8.5481, "ev_ebitda": 9.0231, "ev_ebit": 13.5949, "ev_sales": 0.7215, "ev_fcf": 10.407, "earnings_yield": 0.0736, "fcf_yield": 0.0961, "price_to_sales": 0.5926, "price_to_book": 2.1053, "price_to_cashflow": 5.9743, "ebitda_to_ev": 0.1108, "sales_yield": 1.3861 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0175, "shareholder_yield": 0.0391, "debt_paydown_yield": 0.0083, "total_yield": 0.0474 }, "quality": { "gross_margin": 0.1458, "operating_margin": 0.0531, "net_margin": 0.0159, "ebitda_margin": 0.08, "fcf_margin": 0.0693, "roe": 0.0563, "roa": 0.0212, "roic": 0.099, "roc_greenblatt": 0.187, "asset_turnover": 1.3368, "cash_conversion": 4.3726, "accruals_ratio": -0.1114, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.0803, "revenue_stability_5y": 0.0576, "eps_surprise_avg": 22.015, "sue_score": 1.7667, "gross_profit_to_assets": 0.1949, "external_financing": 0.0194 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.5056, "debt_to_assets": 0.2116, "interest_coverage": 8.5725, "current_ratio": 1.2166, "quick_ratio": 1.2166, "net_debt": 5095000000, "local_beta": 1.4306, "volatility_252d": 0.3893, "volatility_60d": 0.9676, "max_drawdown_12m": -0.2279, "risk_adjusted_momentum": 1.9804 }, "growth": { "revenue_growth_1y": -0.0193, "revenue_growth_3y_cagr": 0.0355, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1707, "eps_growth_3y_cagr": 0.1188, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5694, "book_value_growth_1y": 0.0945, "revenue_growth": -0.0193, "earnings_growth": -0.1707 }, "momentum": { "price_return_1m": 0.0757, "price_return_3m": 0.1614, "price_return_6m": 0.3796, "price_return_9m": 0.4871, "price_return_12m": 0.905, "price_return_12m_ex1m": 0.771, "momentum_6m": 0.3796, "momentum_12m": 0.905, "momentum_12_1": 0.771, "distance_from_52w_high": 0, "distance_from_52w_low": 0.8836, "relative_strength": 0.6029 }, "raw_ttm": { "revenue_ttm": 42322000000, "gross_profit_ttm": 6170000000, "ebit_ttm": 2246000000, "ebitda_ttm": 3384000000, "net_income_ttm": 671000000, "eps_diluted_ttm": 2.4649, "operating_cash_flow_ttm": 4198000000, "capital_expenditure_ttm": -1264000000, "fcf_ttm": 2934000000, "dividends_paid_ttm": -543000000, "share_repurchases_ttm": -526000000, "shares_issued_ttm": 88000000, "interest_expense_ttm": 262000000, "cash_and_equivalents": 1605000000, "total_current_assets": 14505000000, "total_current_liabilities": 11923000000, "net_ppe": 10877000000, "total_assets": 31660000000, "total_debt": 6700000000, "total_equity": 11913000000, "net_working_capital": 1133000000, "book_value_per_share": 43.7617, "retained_earnings": null, "preferred_stock": null, "minority_interest": 359000000, "tangible_book_value": null, "tangible_book_per_share": 43.7617 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 79, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 12, "rank_pcf": 24, "rank_ev_ebitda": 38, "rank_ev_ebit": 32, "rank_earnings_yield": 32, "rank_fcf_yield": 14, "rank_dividend_yield": 61, "rank_shareholder_yield": 32, "rank_total_yield": 43, "rank_roe": 62, "rank_roc": 37, "rank_roic": 35, "rank_gross_margin": 90, "rank_fcf_margin": 59, "rank_piotroski": 42, "rank_accruals": 22, "rank_sue": 9, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 21 }, "composites": { "value_composite": 19, "quality_composite": 37, "momentum_composite": 17, "growth_composite": 88, "yield_composite": 32, "svqf_composite": 20, "vc1_composite": 25, "vc2_composite": 24, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 8, "quality_value_composite": 0.7144, "os_score": 0.92, "value_percentile": 0.81, "quality_percentile": 0.63, "momentum_percentile": 0.83, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11464, "ticker_id": 36208, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.627404+00:00", "batch_id": "", "os_score_delta": null, "price_close": 92.13, "market_cap": 25080046974.8264, "market_cap_usd": 25080046974.8264, "enterprise_value": 30534046974.8264, "shares_outstanding": 272224550, "fx_rate_to_usd": null, "pe_ratio": 37.37711919, "pb_ratio": 2.1052671, "ptbv_ratio": 2.1052671, "ps_ratio": 0.5926007, "pcf_ratio": 5.97428465, "pfcf_ratio": 8.54807327, "ev_ebitda": 9.02306353, "ev_ebit": 13.59485618, "ev_sales": 0.72146985, "ev_fcf": 10.40696898, "earnings_yield": 0.07355723, "fcf_yield": 0.09608946, "dividend_yield": 0, "buyback_yield": 0.01746408, "shareholder_yield": 0.03911476, "debt_paydown_yield": 0.00829345, "total_yield": 0.0474082, "gross_margin": 0.14578706, "operating_margin": 0.05306933, "net_margin": 0.01585464, "ebitda_margin": 0.07995841, "fcf_margin": 0.06932565, "roe": 0.05632502, "roa": 0.02119394, "roic": 0.09904163, "roc_greenblatt": 0.18701082, "asset_turnover": 1.33676563, "cash_conversion": 4.37257824, "accruals_ratio": -0.1114024, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.50561466, "debt_to_assets": 0.2116235, "interest_coverage": 8.57251908, "current_ratio": 1.21655624, "quick_ratio": 1.21655624, "net_debt": 5095000000, "revenue_growth_1y": -0.01928285, "revenue_growth_3y_cagr": 0.03546125, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.17067239, "eps_growth_3y_cagr": 0.11877892, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.56936813, "book_value_growth_1y": 0.09446437, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.080259, "revenue_stability_5y": 0.057635, "eps_surprise_avg": 22.015, "sue_score": 1.7667, "price_return_1m": 0.07570795, "price_return_3m": 0.1614148, "price_return_6m": 0.37956887, "price_return_9m": 0.48706462, "price_return_12m": 0.90503837, "price_return_12m_ex1m": 0.77096244, "distance_from_52w_high": 0, "distance_from_52w_low": 0.88362915, "relative_strength": 0.60293196, "local_beta": 1.4306, "volatility_252d": 0.389288, "volatility_60d": 0.967621, "max_drawdown_12m": -0.22790432, "revenue_ttm": 42322000000, "gross_profit_ttm": 6170000000, "ebit_ttm": 2246000000, "ebitda_ttm": 3384000000, "net_income_ttm": 671000000, "eps_diluted_ttm": 2.46487688, "operating_cash_flow_ttm": 4198000000, "capital_expenditure_ttm": -1264000000, "fcf_ttm": 2934000000, "dividends_paid_ttm": -543000000, "share_repurchases_ttm": -526000000, "shares_issued_ttm": 88000000, "interest_expense_ttm": 262000000, "cash_and_equivalents": 1605000000, "total_current_assets": 14505000000, "total_current_liabilities": 11923000000, "net_ppe": 10877000000, "total_assets": 31660000000, "total_debt": 6700000000, "total_equity": 11913000000, "net_working_capital": 1133000000, "book_value_per_share": 43.76166661, "retained_earnings": null, "preferred_stock": null, "minority_interest": 359000000, "tangible_book_value": null, "tangible_book_per_share": 43.76166661, "universe_ticker_count": 524, "sector": "Consumer Cyclical", "rank_pe": 79, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 12, "rank_pcf": 24, "rank_ev_ebitda": 38, "rank_ev_ebit": 32, "rank_earnings_yield": 32, "rank_fcf_yield": 14, "rank_dividend_yield": 61, "rank_shareholder_yield": 32, "rank_total_yield": 43, "rank_roe": 62, "rank_roc": 37, "rank_roic": 35, "rank_gross_margin": 90, "rank_fcf_margin": 59, "rank_piotroski": 42, "rank_accruals": 22, "rank_sue": 9, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 21, "value_composite": 19, "quality_composite": 37, "momentum_composite": 17, "growth_composite": 88, "yield_composite": 32, "svqf_composite": 20, "vc1_composite": 25, "vc2_composite": 24, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 92.13, "os": 0.92, "value": 0.81, "quality": 0.63, "momentum": 0.83, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 37.3771, "earnings_yield": 0.0736, "shareholder_yield": 0.0391, "roe": 0.0563, "momentum_12_1": 0.771, "complete_fields": { "id": 11464, "ticker_id": 36208, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.627404+00:00", "batch_id": "", "os_score_delta": null, "price_close": 92.13, "market_cap": 25080046974.8264, "market_cap_usd": 25080046974.8264, "enterprise_value": 30534046974.8264, "shares_outstanding": 272224550, "fx_rate_to_usd": null, "pe_ratio": 37.37711919, "pb_ratio": 2.1052671, "ptbv_ratio": 2.1052671, "ps_ratio": 0.5926007, "pcf_ratio": 5.97428465, "pfcf_ratio": 8.54807327, "ev_ebitda": 9.02306353, "ev_ebit": 13.59485618, "ev_sales": 0.72146985, "ev_fcf": 10.40696898, "earnings_yield": 0.07355723, "fcf_yield": 0.09608946, "dividend_yield": 0, "buyback_yield": 0.01746408, "shareholder_yield": 0.03911476, "debt_paydown_yield": 0.00829345, "total_yield": 0.0474082, "gross_margin": 0.14578706, "operating_margin": 0.05306933, "net_margin": 0.01585464, "ebitda_margin": 0.07995841, "fcf_margin": 0.06932565, "roe": 0.05632502, "roa": 0.02119394, "roic": 0.09904163, "roc_greenblatt": 0.18701082, "asset_turnover": 1.33676563, "cash_conversion": 4.37257824, "accruals_ratio": -0.1114024, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.50561466, "debt_to_assets": 0.2116235, "interest_coverage": 8.57251908, "current_ratio": 1.21655624, "quick_ratio": 1.21655624, "net_debt": 5095000000, "revenue_growth_1y": -0.01928285, "revenue_growth_3y_cagr": 0.03546125, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.17067239, "eps_growth_3y_cagr": 0.11877892, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.56936813, "book_value_growth_1y": 0.09446437, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.080259, "revenue_stability_5y": 0.057635, "eps_surprise_avg": 22.015, "sue_score": 1.7667, "price_return_1m": 0.07570795, "price_return_3m": 0.1614148, "price_return_6m": 0.37956887, "price_return_9m": 0.48706462, "price_return_12m": 0.90503837, "price_return_12m_ex1m": 0.77096244, "distance_from_52w_high": 0, "distance_from_52w_low": 0.88362915, "relative_strength": 0.60293196, "local_beta": 1.4306, "volatility_252d": 0.389288, "volatility_60d": 0.967621, "max_drawdown_12m": -0.22790432, "revenue_ttm": 42322000000, "gross_profit_ttm": 6170000000, "ebit_ttm": 2246000000, "ebitda_ttm": 3384000000, "net_income_ttm": 671000000, "eps_diluted_ttm": 2.46487688, "operating_cash_flow_ttm": 4198000000, "capital_expenditure_ttm": -1264000000, "fcf_ttm": 2934000000, "dividends_paid_ttm": -543000000, "share_repurchases_ttm": -526000000, "shares_issued_ttm": 88000000, "interest_expense_ttm": 262000000, "cash_and_equivalents": 1605000000, "total_current_assets": 14505000000, "total_current_liabilities": 11923000000, "net_ppe": 10877000000, "total_assets": 31660000000, "total_debt": 6700000000, "total_equity": 11913000000, "net_working_capital": 1133000000, "book_value_per_share": 43.76166661, "retained_earnings": null, "preferred_stock": null, "minority_interest": 359000000, "tangible_book_value": null, "tangible_book_per_share": 43.76166661, "universe_ticker_count": 524, "sector": "Consumer Cyclical", "rank_pe": 79, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 12, "rank_pcf": 24, "rank_ev_ebitda": 38, "rank_ev_ebit": 32, "rank_earnings_yield": 32, "rank_fcf_yield": 14, "rank_dividend_yield": 61, "rank_shareholder_yield": 32, "rank_total_yield": 43, "rank_roe": 62, "rank_roc": 37, "rank_roic": 35, "rank_gross_margin": 90, "rank_fcf_margin": 59, "rank_piotroski": 42, "rank_accruals": 22, "rank_sue": 9, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 21, "value_composite": 19, "quality_composite": 37, "momentum_composite": 17, "growth_composite": 88, "yield_composite": 32, "svqf_composite": 20, "vc1_composite": 25, "vc2_composite": 24, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:41.341027+00:00", "is_restated": false, "income_statement": { "revenue": 42010000000, "cost_of_revenue": 36021000000, "gross_profit": 5989000000, "ebit": 2110000000, "ebitda": 3508000000, "pretax_income": null, "tax_provision": null, "net_income": 829000000, "net_income_to_common": 829000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1612000000, "total_current_assets": 13738000000, "total_assets": 31417000000, "short_term_debt": 27000000, "long_term_debt": 4685000000, "total_debt": 6689000000, "total_liabilities": null, "total_equity": 12493000000, "shares_outstanding": 280242006, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3598000000, "capital_expenditure": -1313000000, "free_cash_flow": 2285000000, "dividends_paid": -544000000, "share_repurchases": -137000000, "shares_issued": 2000000, "net_debt_issued": -349000000 }, "complete_fields": { "id": 422821, "ticker_id": 36208, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:41.341027+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3508000000", "netIncome": "829000000", "grossProfit": "5989000000", "totalRevenue": "42010000000", "costOfRevenue": "36021000000", "interestExpense": "275000000", "operatingIncome": "2110000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1925000000" }, "balance": { "totalDebt": "6689000000", "totalAssets": "31417000000", "longTermDebt": "4685000000", "shortTermDebt": "27000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "346000000", "totalLiabilities": null, "sharesOutstanding": "280242006", "totalCurrentAssets": "13738000000", "totalShareholderEquity": "12493000000", "totalCurrentLiabilities": "10989000000", "propertyPlantEquipmentNet": "11435000000", "cashAndShortTermInvestments": "1612000000" }, "cashflow": { "freeCashFlow": "2285000000", "dividendsPaid": "-544000000", "issuanceOfDebt": "1048000000", "issuanceOfStock": "2000000", "repaymentOfDebt": "-1397000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3598000000", "repurchaseOfStock": "-137000000", "capitalExpenditures": "-1313000000" } }, "revenue": 42010000000, "cost_of_revenue": 36021000000, "gross_profit": 5989000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2110000000, "depreciation_amortisation": 1925000000, "ebitda": 3508000000, "interest_expense": 275000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 829000000, "net_income_continuing_ops": null, "net_income_to_common": 829000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1612000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13738000000, "net_ppe": 11435000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31417000000, "short_term_debt": 27000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10989000000, "long_term_debt": 4685000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6689000000, "preferred_stock": null, "minority_interest": 346000000, "retained_earnings": null, "total_equity": 12493000000, "shares_outstanding": 280242006, "operating_cash_flow": 3598000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1313000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -544000000, "share_repurchases": -137000000, "shares_issued": 2000000, "net_debt_issued": -349000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2285000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3508000000", "netIncome": "829000000", "grossProfit": "5989000000", "totalRevenue": "42010000000", "costOfRevenue": "36021000000", "interestExpense": "275000000", "operatingIncome": "2110000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1925000000" }, "balance": { "totalDebt": "6689000000", "totalAssets": "31417000000", "longTermDebt": "4685000000", "shortTermDebt": "27000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "346000000", "totalLiabilities": null, "sharesOutstanding": "280242006", "totalCurrentAssets": "13738000000", "totalShareholderEquity": "12493000000", "totalCurrentLiabilities": "10989000000", "propertyPlantEquipmentNet": "11435000000", "cashAndShortTermInvestments": "1612000000" }, "cashflow": { "freeCashFlow": "2285000000", "dividendsPaid": "-544000000", "issuanceOfDebt": "1048000000", "issuanceOfStock": "2000000", "repaymentOfDebt": "-1397000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3598000000", "repurchaseOfStock": "-137000000", "capitalExpenditures": "-1313000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:41.341027+00:00", "is_restated": false, "income_statement": { "revenue": 42836000000, "cost_of_revenue": 37037000000, "gross_profit": 5799000000, "ebit": 2116000000, "ebitda": 3779000000, "pretax_income": null, "tax_provision": null, "net_income": 1009000000, "net_income_to_common": 1009000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1247000000, "total_current_assets": 13118000000, "total_assets": 31039000000, "short_term_debt": 979000000, "long_term_debt": 4134000000, "total_debt": 7068000000, "total_liabilities": null, "total_equity": 11522000000, "shares_outstanding": 282875928, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3634000000, "capital_expenditure": -2178000000, "free_cash_flow": 1456000000, "dividends_paid": -539000000, "share_repurchases": -207000000, "shares_issued": 30000000, "net_debt_issued": -37000000 }, "complete_fields": { "id": 422826, "ticker_id": 36208, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:41.341027+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3779000000", "netIncome": "1009000000", "grossProfit": "5799000000", "totalRevenue": "42836000000", "costOfRevenue": "37037000000", "interestExpense": "309000000", "operatingIncome": "2116000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1928000000" }, "balance": { "totalDebt": "7068000000", "totalAssets": "31039000000", "longTermDebt": "4134000000", "shortTermDebt": "979000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "418000000", "totalLiabilities": null, "sharesOutstanding": "282875928", "totalCurrentAssets": "13118000000", "totalShareholderEquity": "11522000000", "totalCurrentLiabilities": "12097000000", "propertyPlantEquipmentNet": "11525000000", "cashAndShortTermInvestments": "1247000000" }, "cashflow": { "freeCashFlow": "1456000000", "dividendsPaid": "-539000000", "issuanceOfDebt": "778000000", "issuanceOfStock": "30000000", "repaymentOfDebt": "-815000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "3634000000", "repurchaseOfStock": "-207000000", "capitalExpenditures": "-2178000000" } }, "revenue": 42836000000, "cost_of_revenue": 37037000000, "gross_profit": 5799000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2116000000, "depreciation_amortisation": 1928000000, "ebitda": 3779000000, "interest_expense": 309000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1009000000, "net_income_continuing_ops": null, "net_income_to_common": 1009000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1247000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13118000000, "net_ppe": 11525000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31039000000, "short_term_debt": 979000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12097000000, "long_term_debt": 4134000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7068000000, "preferred_stock": null, "minority_interest": 418000000, "retained_earnings": null, "total_equity": 11522000000, "shares_outstanding": 282875928, "operating_cash_flow": 3634000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2178000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -539000000, "share_repurchases": -207000000, "shares_issued": 30000000, "net_debt_issued": -37000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1456000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3779000000", "netIncome": "1009000000", "grossProfit": "5799000000", "totalRevenue": "42836000000", "costOfRevenue": "37037000000", "interestExpense": "309000000", "operatingIncome": "2116000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1928000000" }, "balance": { "totalDebt": "7068000000", "totalAssets": "31039000000", "longTermDebt": "4134000000", "shortTermDebt": "979000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "418000000", "totalLiabilities": null, "sharesOutstanding": "282875928", "totalCurrentAssets": "13118000000", "totalShareholderEquity": "11522000000", "totalCurrentLiabilities": "12097000000", "propertyPlantEquipmentNet": "11525000000", "cashAndShortTermInvestments": "1247000000" }, "cashflow": { "freeCashFlow": "1456000000", "dividendsPaid": "-539000000", "issuanceOfDebt": "778000000", "issuanceOfStock": "30000000", "repaymentOfDebt": "-815000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "3634000000", "repurchaseOfStock": "-207000000", "capitalExpenditures": "-2178000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:41.341027+00:00", "is_restated": false, "income_statement": { "revenue": 42797000000, "cost_of_revenue": 37185000000, "gross_profit": 5612000000, "ebit": 2038000000, "ebitda": 3596000000, "pretax_income": null, "tax_provision": null, "net_income": 1213000000, "net_income_to_common": 1213000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1198000000, "total_current_assets": 14037000000, "total_assets": 32255000000, "short_term_debt": 1330000000, "long_term_debt": 4175000000, "total_debt": 7223000000, "total_liabilities": null, "total_equity": 11884000000, "shares_outstanding": 286554574, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3149000000, "capital_expenditure": -2548000000, "free_cash_flow": 601000000, "dividends_paid": -522000000, "share_repurchases": -13000000, "shares_issued": 20000000, "net_debt_issued": 1439000000 }, "complete_fields": { "id": 422828, "ticker_id": 36208, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:41.341027+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3596000000", "netIncome": "1213000000", "grossProfit": "5612000000", "totalRevenue": "42797000000", "costOfRevenue": "37185000000", "interestExpense": "242000000", "operatingIncome": "2038000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1748000000" }, "balance": { "totalDebt": "7223000000", "totalAssets": "32255000000", "longTermDebt": "4175000000", "shortTermDebt": "1330000000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "393000000", "totalLiabilities": null, "sharesOutstanding": "286554574", "totalCurrentAssets": "14037000000", "totalShareholderEquity": "11884000000", "totalCurrentLiabilities": "13234000000", "propertyPlantEquipmentNet": "11362000000", "cashAndShortTermInvestments": "1198000000" }, "cashflow": { "freeCashFlow": "601000000", "dividendsPaid": "-522000000", "issuanceOfDebt": "2083000000", "issuanceOfStock": "20000000", "repaymentOfDebt": "-644000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "3149000000", "repurchaseOfStock": "-13000000", "capitalExpenditures": "-2548000000" } }, "revenue": 42797000000, "cost_of_revenue": 37185000000, "gross_profit": 5612000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2038000000, "depreciation_amortisation": 1748000000, "ebitda": 3596000000, "interest_expense": 242000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1213000000, "net_income_continuing_ops": null, "net_income_to_common": 1213000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1198000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14037000000, "net_ppe": 11362000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32255000000, "short_term_debt": 1330000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13234000000, "long_term_debt": 4175000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7223000000, "preferred_stock": null, "minority_interest": 393000000, "retained_earnings": null, "total_equity": 11884000000, "shares_outstanding": 286554574, "operating_cash_flow": 3149000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2548000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -522000000, "share_repurchases": -13000000, "shares_issued": 20000000, "net_debt_issued": 1439000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 601000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3596000000", "netIncome": "1213000000", "grossProfit": "5612000000", "totalRevenue": "42797000000", "costOfRevenue": "37185000000", "interestExpense": "242000000", "operatingIncome": "2038000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1748000000" }, "balance": { "totalDebt": "7223000000", "totalAssets": "32255000000", "longTermDebt": "4175000000", "shortTermDebt": "1330000000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "393000000", "totalLiabilities": null, "sharesOutstanding": "286554574", "totalCurrentAssets": "14037000000", "totalShareholderEquity": "11884000000", "totalCurrentLiabilities": "13234000000", "propertyPlantEquipmentNet": "11362000000", "cashAndShortTermInvestments": "1198000000" }, "cashflow": { "freeCashFlow": "601000000", "dividendsPaid": "-522000000", "issuanceOfDebt": "2083000000", "issuanceOfStock": "20000000", "repaymentOfDebt": "-644000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "3149000000", "repurchaseOfStock": "-13000000", "capitalExpenditures": "-2548000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:41.341027+00:00", "is_restated": false, "income_statement": { "revenue": 37840000000, "cost_of_revenue": 33188000000, "gross_profit": 4652000000, "ebit": 1573000000, "ebitda": 2423000000, "pretax_income": null, "tax_provision": null, "net_income": 592000000, "net_income_to_common": 592000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1234000000, "total_current_assets": 12525000000, "total_assets": 27789000000, "short_term_debt": 662000000, "long_term_debt": 2847000000, "total_debt": 5073000000, "total_liabilities": null, "total_equity": 10935000000, "shares_outstanding": 285932016, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2095000000, "capital_expenditure": -1681000000, "free_cash_flow": 414000000, "dividends_paid": -514000000, "share_repurchases": -780000000, "shares_issued": 8000000, "net_debt_issued": -391000000 }, "complete_fields": { "id": 422829, "ticker_id": 36208, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:41.341027+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2423000000", "netIncome": "592000000", "grossProfit": "4652000000", "totalRevenue": "37840000000", "costOfRevenue": "33188000000", "interestExpense": "126000000", "operatingIncome": "1573000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1419000000" }, "balance": { "totalDebt": "5073000000", "totalAssets": "27789000000", "longTermDebt": "2847000000", "shortTermDebt": "662000000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "400000000", "totalLiabilities": null, "sharesOutstanding": "285932016", "totalCurrentAssets": "12525000000", "totalShareholderEquity": "10935000000", "totalCurrentLiabilities": "10998000000", "propertyPlantEquipmentNet": "9768000000", "cashAndShortTermInvestments": "1234000000" }, "cashflow": { "freeCashFlow": "414000000", "dividendsPaid": "-514000000", "issuanceOfDebt": "65000000", "issuanceOfStock": "8000000", "repaymentOfDebt": "-456000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "2095000000", "repurchaseOfStock": "-780000000", "capitalExpenditures": "-1681000000" } }, "revenue": 37840000000, "cost_of_revenue": 33188000000, "gross_profit": 4652000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1573000000, "depreciation_amortisation": 1419000000, "ebitda": 2423000000, "interest_expense": 126000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 592000000, "net_income_continuing_ops": null, "net_income_to_common": 592000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1234000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12525000000, "net_ppe": 9768000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27789000000, "short_term_debt": 662000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10998000000, "long_term_debt": 2847000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5073000000, "preferred_stock": null, "minority_interest": 400000000, "retained_earnings": null, "total_equity": 10935000000, "shares_outstanding": 285932016, "operating_cash_flow": 2095000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1681000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -514000000, "share_repurchases": -780000000, "shares_issued": 8000000, "net_debt_issued": -391000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 414000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2423000000", "netIncome": "592000000", "grossProfit": "4652000000", "totalRevenue": "37840000000", "costOfRevenue": "33188000000", "interestExpense": "126000000", "operatingIncome": "1573000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1419000000" }, "balance": { "totalDebt": "5073000000", "totalAssets": "27789000000", "longTermDebt": "2847000000", "shortTermDebt": "662000000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "400000000", "totalLiabilities": null, "sharesOutstanding": "285932016", "totalCurrentAssets": "12525000000", "totalShareholderEquity": "10935000000", "totalCurrentLiabilities": "10998000000", "propertyPlantEquipmentNet": "9768000000", "cashAndShortTermInvestments": "1234000000" }, "cashflow": { "freeCashFlow": "414000000", "dividendsPaid": "-514000000", "issuanceOfDebt": "65000000", "issuanceOfStock": "8000000", "repaymentOfDebt": "-456000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "2095000000", "repurchaseOfStock": "-780000000", "capitalExpenditures": "-1681000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:41.341027+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422830, "ticker_id": 36208, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:41.341027+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:41.341027+00:00", "is_restated": false, "income_statement": { "revenue": 10381000000, "cost_of_revenue": 8958000000, "gross_profit": 1423000000, "ebit": 444000000, "ebitda": 546000000, "pretax_income": null, "tax_provision": null, "net_income": -12000000, "net_income_to_common": -12000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1605000000, "total_current_assets": 14505000000, "total_assets": 31660000000, "short_term_debt": 156000000, "long_term_debt": 4643000000, "total_debt": 6700000000, "total_liabilities": null, "total_equity": 11913000000, "shares_outstanding": 274424550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 677000000, "capital_expenditure": -219000000, "free_cash_flow": 458000000, "dividends_paid": -135000000, "share_repurchases": -440000000, "shares_issued": 86000000, "net_debt_issued": 135000000 }, "complete_fields": { "id": 422819, "ticker_id": 36208, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:41.341027+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "546000000", "netIncome": "-12000000", "grossProfit": "1423000000", "totalRevenue": "10381000000", "costOfRevenue": "8958000000", "interestExpense": "37000000", "operatingIncome": "444000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "422000000" }, "balance": { "totalDebt": "6700000000", "totalAssets": "31660000000", "longTermDebt": "4643000000", "shortTermDebt": "156000000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "359000000", "totalLiabilities": null, "sharesOutstanding": "274424550", "totalCurrentAssets": "14505000000", "totalShareholderEquity": "11913000000", "totalCurrentLiabilities": "11923000000", "propertyPlantEquipmentNet": "10877000000", "cashAndShortTermInvestments": "1605000000" }, "cashflow": { "freeCashFlow": "458000000", "dividendsPaid": "-135000000", "issuanceOfDebt": "145000000", "issuanceOfStock": "86000000", "repaymentOfDebt": "-10000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "677000000", "repurchaseOfStock": "-440000000", "capitalExpenditures": "-219000000" } }, "revenue": 10381000000, "cost_of_revenue": 8958000000, "gross_profit": 1423000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 444000000, "depreciation_amortisation": 422000000, "ebitda": 546000000, "interest_expense": 37000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12000000, "net_income_continuing_ops": null, "net_income_to_common": -12000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1605000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14505000000, "net_ppe": 10877000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31660000000, "short_term_debt": 156000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11923000000, "long_term_debt": 4643000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6700000000, "preferred_stock": null, "minority_interest": 359000000, "retained_earnings": null, "total_equity": 11913000000, "shares_outstanding": 274424550, "operating_cash_flow": 677000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -219000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -135000000, "share_repurchases": -440000000, "shares_issued": 86000000, "net_debt_issued": 135000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 458000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "546000000", "netIncome": "-12000000", "grossProfit": "1423000000", "totalRevenue": "10381000000", "costOfRevenue": "8958000000", "interestExpense": "37000000", "operatingIncome": "444000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "422000000" }, "balance": { "totalDebt": "6700000000", "totalAssets": "31660000000", "longTermDebt": "4643000000", "shortTermDebt": "156000000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "359000000", "totalLiabilities": null, "sharesOutstanding": "274424550", "totalCurrentAssets": "14505000000", "totalShareholderEquity": "11913000000", "totalCurrentLiabilities": "11923000000", "propertyPlantEquipmentNet": "10877000000", "cashAndShortTermInvestments": "1605000000" }, "cashflow": { "freeCashFlow": "458000000", "dividendsPaid": "-135000000", "issuanceOfDebt": "145000000", "issuanceOfStock": "86000000", "repaymentOfDebt": "-10000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "677000000", "repurchaseOfStock": "-440000000", "capitalExpenditures": "-219000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:41.341027+00:00", "is_restated": false, "income_statement": { "revenue": 10848000000, "cost_of_revenue": 9094000000, "gross_profit": 1754000000, "ebit": 738000000, "ebitda": 919000000, "pretax_income": null, "tax_provision": null, "net_income": -1000000, "net_income_to_common": -1000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1612000000, "total_current_assets": 13738000000, "total_assets": 31417000000, "short_term_debt": 27000000, "long_term_debt": 4685000000, "total_debt": 6689000000, "total_liabilities": null, "total_equity": 12493000000, "shares_outstanding": 280242006, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1982000000, "capital_expenditure": -532000000, "free_cash_flow": 1450000000, "dividends_paid": -135000000, "share_repurchases": -86000000, "shares_issued": 2000000, "net_debt_issued": -310000000 }, "complete_fields": { "id": 422820, "ticker_id": 36208, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:41.341027+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "919000000", "netIncome": "-1000000", "grossProfit": "1754000000", "totalRevenue": "10848000000", "costOfRevenue": "9094000000", "interestExpense": "108000000", "operatingIncome": "738000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "697000000" }, "balance": { "totalDebt": "6689000000", "totalAssets": "31417000000", "longTermDebt": "4685000000", "shortTermDebt": "27000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "346000000", "totalLiabilities": null, "sharesOutstanding": "280242006", "totalCurrentAssets": "13738000000", "totalShareholderEquity": "12493000000", "totalCurrentLiabilities": "10989000000", "propertyPlantEquipmentNet": "11435000000", "cashAndShortTermInvestments": "1612000000" }, "cashflow": { "freeCashFlow": "1450000000", "dividendsPaid": "-135000000", "issuanceOfDebt": "1000000", "issuanceOfStock": "2000000", "repaymentOfDebt": "-311000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1982000000", "repurchaseOfStock": "-86000000", "capitalExpenditures": "-532000000" } }, "revenue": 10848000000, "cost_of_revenue": 9094000000, "gross_profit": 1754000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 738000000, "depreciation_amortisation": 697000000, "ebitda": 919000000, "interest_expense": 108000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1000000, "net_income_continuing_ops": null, "net_income_to_common": -1000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1612000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13738000000, "net_ppe": 11435000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31417000000, "short_term_debt": 27000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10989000000, "long_term_debt": 4685000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6689000000, "preferred_stock": null, "minority_interest": 346000000, "retained_earnings": null, "total_equity": 12493000000, "shares_outstanding": 280242006, "operating_cash_flow": 1982000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -532000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -135000000, "share_repurchases": -86000000, "shares_issued": 2000000, "net_debt_issued": -310000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1450000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "919000000", "netIncome": "-1000000", "grossProfit": "1754000000", "totalRevenue": "10848000000", "costOfRevenue": "9094000000", "interestExpense": "108000000", "operatingIncome": "738000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "697000000" }, "balance": { "totalDebt": "6689000000", "totalAssets": "31417000000", "longTermDebt": "4685000000", "shortTermDebt": "27000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "346000000", "totalLiabilities": null, "sharesOutstanding": "280242006", "totalCurrentAssets": "13738000000", "totalShareholderEquity": "12493000000", "totalCurrentLiabilities": "10989000000", "propertyPlantEquipmentNet": "11435000000", "cashAndShortTermInvestments": "1612000000" }, "cashflow": { "freeCashFlow": "1450000000", "dividendsPaid": "-135000000", "issuanceOfDebt": "1000000", "issuanceOfStock": "2000000", "repaymentOfDebt": "-311000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1982000000", "repurchaseOfStock": "-86000000", "capitalExpenditures": "-532000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:41.341027+00:00", "is_restated": false, "income_statement": { "revenue": 10462000000, "cost_of_revenue": 8973000000, "gross_profit": 1489000000, "ebit": 542000000, "ebitda": 954000000, "pretax_income": null, "tax_provision": null, "net_income": 305000000, "net_income_to_common": 305000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1327000000, "total_current_assets": 14282000000, "total_assets": 32907000000, "short_term_debt": 466000000, "long_term_debt": 4967000000, "total_debt": 7478000000, "total_liabilities": null, "total_equity": 12599000000, "shares_outstanding": 281814257, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 912000000, "capital_expenditure": -267000000, "free_cash_flow": 645000000, "dividends_paid": -136000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -671000000 }, "complete_fields": { "id": 422822, "ticker_id": 36208, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:41.341027+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "954000000", "netIncome": "305000000", "grossProfit": "1489000000", "totalRevenue": "10462000000", "costOfRevenue": "8973000000", "interestExpense": "65000000", "operatingIncome": "542000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "416000000" }, "balance": { "totalDebt": "7478000000", "totalAssets": "32907000000", "longTermDebt": "4967000000", "shortTermDebt": "466000000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "336000000", "totalLiabilities": null, "sharesOutstanding": "281814257", "totalCurrentAssets": "14282000000", "totalShareholderEquity": "12599000000", "totalCurrentLiabilities": "12059000000", "propertyPlantEquipmentNet": "11731000000", "cashAndShortTermInvestments": "1327000000" }, "cashflow": { "freeCashFlow": "645000000", "dividendsPaid": "-136000000", "issuanceOfDebt": "1000000", "issuanceOfStock": "0", "repaymentOfDebt": "-672000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "912000000", "repurchaseOfStock": "0", "capitalExpenditures": "-267000000" } }, "revenue": 10462000000, "cost_of_revenue": 8973000000, "gross_profit": 1489000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 542000000, "depreciation_amortisation": 416000000, "ebitda": 954000000, "interest_expense": 65000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 305000000, "net_income_continuing_ops": null, "net_income_to_common": 305000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1327000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14282000000, "net_ppe": 11731000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32907000000, "short_term_debt": 466000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12059000000, "long_term_debt": 4967000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7478000000, "preferred_stock": null, "minority_interest": 336000000, "retained_earnings": null, "total_equity": 12599000000, "shares_outstanding": 281814257, "operating_cash_flow": 912000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -267000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -136000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -671000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 645000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "954000000", "netIncome": "305000000", "grossProfit": "1489000000", "totalRevenue": "10462000000", "costOfRevenue": "8973000000", "interestExpense": "65000000", "operatingIncome": "542000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "416000000" }, "balance": { "totalDebt": "7478000000", "totalAssets": "32907000000", "longTermDebt": "4967000000", "shortTermDebt": "466000000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "336000000", "totalLiabilities": null, "sharesOutstanding": "281814257", "totalCurrentAssets": "14282000000", "totalShareholderEquity": "12599000000", "totalCurrentLiabilities": "12059000000", "propertyPlantEquipmentNet": "11731000000", "cashAndShortTermInvestments": "1327000000" }, "cashflow": { "freeCashFlow": "645000000", "dividendsPaid": "-136000000", "issuanceOfDebt": "1000000", "issuanceOfStock": "0", "repaymentOfDebt": "-672000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "912000000", "repurchaseOfStock": "0", "capitalExpenditures": "-267000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:41.341027+00:00", "is_restated": false, "income_statement": { "revenue": 10631000000, "cost_of_revenue": 9127000000, "gross_profit": 1504000000, "ebit": 522000000, "ebitda": 965000000, "pretax_income": null, "tax_provision": null, "net_income": 379000000, "net_income_to_common": 379000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1536000000, "total_current_assets": 14334000000, "total_assets": 33175000000, "short_term_debt": 1055000000, "long_term_debt": 4984000000, "total_debt": 8116000000, "total_liabilities": null, "total_equity": 12482000000, "shares_outstanding": 281778768, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 627000000, "capital_expenditure": -246000000, "free_cash_flow": 381000000, "dividends_paid": -137000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 638000000 }, "complete_fields": { "id": 422823, "ticker_id": 36208, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:41.341027+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "965000000", "netIncome": "379000000", "grossProfit": "1504000000", "totalRevenue": "10631000000", "costOfRevenue": "9127000000", "interestExpense": "52000000", "operatingIncome": "522000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "417000000" }, "balance": { "totalDebt": "8116000000", "totalAssets": "33175000000", "longTermDebt": "4984000000", "shortTermDebt": "1055000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "421000000", "totalLiabilities": null, "sharesOutstanding": "281778768", "totalCurrentAssets": "14334000000", "totalShareholderEquity": "12482000000", "totalCurrentLiabilities": "12350000000", "propertyPlantEquipmentNet": "11914000000", "cashAndShortTermInvestments": "1536000000" }, "cashflow": { "freeCashFlow": "381000000", "dividendsPaid": "-137000000", "issuanceOfDebt": "1045000000", "issuanceOfStock": "0", "repaymentOfDebt": "-407000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "627000000", "repurchaseOfStock": "0", "capitalExpenditures": "-246000000" } }, "revenue": 10631000000, "cost_of_revenue": 9127000000, "gross_profit": 1504000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 522000000, "depreciation_amortisation": 417000000, "ebitda": 965000000, "interest_expense": 52000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 379000000, "net_income_continuing_ops": null, "net_income_to_common": 379000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1536000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14334000000, "net_ppe": 11914000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33175000000, "short_term_debt": 1055000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12350000000, "long_term_debt": 4984000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8116000000, "preferred_stock": null, "minority_interest": 421000000, "retained_earnings": null, "total_equity": 12482000000, "shares_outstanding": 281778768, "operating_cash_flow": 627000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -246000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -137000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 638000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 381000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "965000000", "netIncome": "379000000", "grossProfit": "1504000000", "totalRevenue": "10631000000", "costOfRevenue": "9127000000", "interestExpense": "52000000", "operatingIncome": "522000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "417000000" }, "balance": { "totalDebt": "8116000000", "totalAssets": "33175000000", "longTermDebt": "4984000000", "shortTermDebt": "1055000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "421000000", "totalLiabilities": null, "sharesOutstanding": "281778768", "totalCurrentAssets": "14334000000", "totalShareholderEquity": "12482000000", "totalCurrentLiabilities": "12350000000", "propertyPlantEquipmentNet": "11914000000", "cashAndShortTermInvestments": "1536000000" }, "cashflow": { "freeCashFlow": "381000000", "dividendsPaid": "-137000000", "issuanceOfDebt": "1045000000", "issuanceOfStock": "0", "repaymentOfDebt": "-407000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "627000000", "repurchaseOfStock": "0", "capitalExpenditures": "-246000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:41.341027+00:00", "is_restated": false, "income_statement": { "revenue": 10069000000, "cost_of_revenue": 8827000000, "gross_profit": 1242000000, "ebit": 308000000, "ebitda": 670000000, "pretax_income": null, "tax_provision": null, "net_income": 146000000, "net_income_to_common": 146000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1059000000, "total_current_assets": 13799000000, "total_assets": 32074000000, "short_term_debt": 1619000000, "long_term_debt": 3892000000, "total_debt": 7558000000, "total_liabilities": null, "total_equity": 11740000000, "shares_outstanding": 281735503, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 77000000, "capital_expenditure": -268000000, "free_cash_flow": -191000000, "dividends_paid": -136000000, "share_repurchases": -51000000, "shares_issued": 0, "net_debt_issued": 322000000 }, "complete_fields": { "id": 422824, "ticker_id": 36208, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:41.341027+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "670000000", "netIncome": "146000000", "grossProfit": "1242000000", "totalRevenue": "10069000000", "costOfRevenue": "8827000000", "interestExpense": "50000000", "operatingIncome": "308000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "395000000" }, "balance": { "totalDebt": "7558000000", "totalAssets": "32074000000", "longTermDebt": "3892000000", "shortTermDebt": "1619000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "426000000", "totalLiabilities": null, "sharesOutstanding": "281735503", "totalCurrentAssets": "13799000000", "totalShareholderEquity": "11740000000", "totalCurrentLiabilities": "13068000000", "propertyPlantEquipmentNet": "11682000000", "cashAndShortTermInvestments": "1059000000" }, "cashflow": { "freeCashFlow": "-191000000", "dividendsPaid": "-136000000", "issuanceOfDebt": "329000000", "issuanceOfStock": "0", "repaymentOfDebt": "-7000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "77000000", "repurchaseOfStock": "-51000000", "capitalExpenditures": "-268000000" } }, "revenue": 10069000000, "cost_of_revenue": 8827000000, "gross_profit": 1242000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 308000000, "depreciation_amortisation": 395000000, "ebitda": 670000000, "interest_expense": 50000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 146000000, "net_income_continuing_ops": null, "net_income_to_common": 146000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1059000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13799000000, "net_ppe": 11682000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32074000000, "short_term_debt": 1619000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13068000000, "long_term_debt": 3892000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7558000000, "preferred_stock": null, "minority_interest": 426000000, "retained_earnings": null, "total_equity": 11740000000, "shares_outstanding": 281735503, "operating_cash_flow": 77000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -268000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -136000000, "share_repurchases": -51000000, "shares_issued": 0, "net_debt_issued": 322000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -191000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "670000000", "netIncome": "146000000", "grossProfit": "1242000000", "totalRevenue": "10069000000", "costOfRevenue": "8827000000", "interestExpense": "50000000", "operatingIncome": "308000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "395000000" }, "balance": { "totalDebt": "7558000000", "totalAssets": "32074000000", "longTermDebt": "3892000000", "shortTermDebt": "1619000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "426000000", "totalLiabilities": null, "sharesOutstanding": "281735503", "totalCurrentAssets": "13799000000", "totalShareholderEquity": "11740000000", "totalCurrentLiabilities": "13068000000", "propertyPlantEquipmentNet": "11682000000", "cashAndShortTermInvestments": "1059000000" }, "cashflow": { "freeCashFlow": "-191000000", "dividendsPaid": "-136000000", "issuanceOfDebt": "329000000", "issuanceOfStock": "0", "repaymentOfDebt": "-7000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "77000000", "repurchaseOfStock": "-51000000", "capitalExpenditures": "-268000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:41.341027+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422825, "ticker_id": 36208, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:41.341027+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:41.341027+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422827, "ticker_id": 36208, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:41.341027+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }