{ "ticker": { "uuid": "7183b1c6-6b50-44e5-bf39-d3969eae8c11", "symbol": "MPC", "name": "Marathon Petroleum Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Refining & Marketing", "page_url": "https://sharemaestro.com/factors/ticker/7183b1c6-6b50-44e5-bf39-d3969eae8c11/", "api_url": "https://sharemaestro.com/factors/api/tickers/7183b1c6-6b50-44e5-bf39-d3969eae8c11/" }, "ticker_metadata": { "id": 2713, "uuid": "7183b1c6-6b50-44e5-bf39-d3969eae8c11", "symbol": "MPC", "name": "Marathon Petroleum Corp", "asset_type": "equity", "market_cap": 72122950000, "stock_exchange_id": 3, "industry": "Oil & Gas Refining & Marketing", "sector": "Energy", "description": "Marathon Petroleum Corporation is an American petroleum refining, marketing, and transportation company headquartered in Findlay, Ohio.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7183b1c6-6b50-44e5-bf39-d3969eae8c11", "symbol": "MPC", "name": "Marathon Petroleum Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Refining & Marketing", "page_url": "https://sharemaestro.com/factors/ticker/7183b1c6-6b50-44e5-bf39-d3969eae8c11/", "api_url": "https://sharemaestro.com/factors/api/tickers/7183b1c6-6b50-44e5-bf39-d3969eae8c11/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.91, "value": 0.71, "quality": 0.77, "momentum": 0.87, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 262.01, "market_cap": 77292950000, "pe_ratio": 16.6867, "earnings_yield": 0.0599, "ebitda_to_ev": 0.1142, "shareholder_yield": 0.0149, "roe": 0.2765, "piotroski_f_score": 7, "momentum_12_1": 0.5533, "volatility_252d": 0.343 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:46.109280+00:00", "batch_id": "" }, "size": { "price_close": 262.01, "market_cap": 77292950000, "market_cap_usd": 77292950000, "enterprise_value": 108467950000, "shares_outstanding": 295000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.6867, "pb_ratio": 4.6137, "ptbv_ratio": 16.238, "ps_ratio": 0.5694, "pcf_ratio": 8.1895, "pfcf_ratio": 5.8671, "ev_ebitda": 8.7566, "ev_ebit": 11.8934, "ev_sales": 0.799, "ev_fcf": 8.2335, "earnings_yield": 0.0599, "fcf_yield": 0.1215, "price_to_sales": 0.5694, "price_to_book": 4.6137, "price_to_cashflow": 8.1895, "ebitda_to_ev": 0.1142, "sales_yield": 1.2515 }, "yield": { "dividend_yield": 0.0149, "buyback_yield": 0, "shareholder_yield": 0.0149, "debt_paydown_yield": null, "total_yield": 0.0149 }, "quality": { "gross_margin": 0.088, "operating_margin": 0.0672, "net_margin": 0.0341, "ebitda_margin": 0.0912, "fcf_margin": 0.097, "roe": 0.2765, "roa": 0.0525, "roic": 0.1584, "roc_greenblatt": null, "asset_turnover": 1.5393, "cash_conversion": 2.8441, "accruals_ratio": -0.0545, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": 3.2895, "earnings_stability_5y": 0.6843, "revenue_stability_5y": 0.2611, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1355, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.8656, "net_debt_to_ebitda": 2.5168, "debt_to_assets": 0.3779, "interest_coverage": 6.3643, "current_ratio": 1.1756, "quick_ratio": 0.7347, "net_debt": 31175000000, "local_beta": 0.0016, "volatility_252d": 0.343, "volatility_60d": 0.8279, "max_drawdown_12m": -0.1773, "risk_adjusted_momentum": 1.613 }, "growth": { "revenue_growth_1y": -0.014, "revenue_growth_3y_cagr": -0.0923, "revenue_growth_5y_cagr": 0.1372, "eps_growth_1y": 0.903, "eps_growth_3y_cagr": -0.3467, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.361, "book_value_growth_1y": 0.0909, "revenue_growth": -0.014, "earnings_growth": 0.903 }, "momentum": { "price_return_1m": 0.0741, "price_return_3m": 0.1886, "price_return_6m": 0.3874, "price_return_9m": 0.4738, "price_return_12m": 0.6684, "price_return_12m_ex1m": 0.5533, "momentum_6m": 0.3874, "momentum_12m": 0.6684, "momentum_12_1": 0.5533, "distance_from_52w_high": 0, "distance_from_52w_low": 0.661, "relative_strength": 0.5685 }, "raw_ttm": { "revenue_ttm": 135750000000, "gross_profit_ttm": 11945000000, "ebit_ttm": 9120000000, "ebitda_ttm": 12387000000, "net_income_ttm": 4632000000, "eps_diluted_ttm": 15.7017, "operating_cash_flow_ttm": 9438000000, "capital_expenditure_ttm": 3736000000, "fcf_ttm": 13174000000, "dividends_paid_ttm": 1150000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1433000000, "cash_and_equivalents": 2151000000, "total_current_assets": 28698000000, "total_current_liabilities": 24411000000, "net_ppe": null, "total_assets": 88187000000, "total_debt": 33326000000, "total_equity": 16753000000, "net_working_capital": 4756000000, "book_value_per_share": 56.7898, "retained_earnings": 39966000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4760000000, "tangible_book_per_share": 16.1356 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 44, "rank_pb": 76, "rank_ptbv": 89, "rank_ps": 16, "rank_pcf": 34, "rank_ev_ebitda": 31, "rank_ev_ebit": 48, "rank_earnings_yield": 44, "rank_fcf_yield": 32, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 40, "rank_roe": 12, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 93, "rank_fcf_margin": 70, "rank_piotroski": 18, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 17 }, "composites": { "value_composite": 29, "quality_composite": 23, "momentum_composite": 13, "growth_composite": 30, "yield_composite": 27, "svqf_composite": 22, "vc1_composite": 23, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 9, "quality_value_composite": 0.7394, "os_score": 0.91, "value_percentile": 0.71, "quality_percentile": 0.77, "momentum_percentile": 0.87, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4513, "ticker_id": 2713, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:46.109280+00:00", "batch_id": "", "os_score_delta": null, "price_close": 262.01, "market_cap": 77292950000, "market_cap_usd": 77292950000, "enterprise_value": 108467950000, "shares_outstanding": 295000000, "fx_rate_to_usd": null, "pe_ratio": 16.68673359, "pb_ratio": 4.61367815, "ptbv_ratio": 16.23801471, "ps_ratio": 0.56937716, "pcf_ratio": 8.18954757, "pfcf_ratio": 5.86708289, "ev_ebitda": 8.75659562, "ev_ebit": 11.89341557, "ev_sales": 0.79902726, "ev_fcf": 8.23348641, "earnings_yield": 0.05992785, "fcf_yield": 0.12145523, "dividend_yield": 0.01487846, "buyback_yield": 0, "shareholder_yield": 0.01487846, "debt_paydown_yield": null, "total_yield": 0.01487846, "gross_margin": 0.08799263, "operating_margin": 0.06718232, "net_margin": 0.03412155, "ebitda_margin": 0.09124862, "fcf_margin": 0.09704604, "roe": 0.27648779, "roa": 0.05252475, "roic": 0.15843881, "roc_greenblatt": null, "asset_turnover": 1.53934253, "cash_conversion": 2.84412781, "accruals_ratio": -0.05449783, "sbc_to_revenue": null, "debt_to_equity": 3.86557631, "net_debt_to_ebitda": 2.51675143, "debt_to_assets": 0.3779015, "interest_coverage": 6.36427076, "current_ratio": 1.17561755, "quick_ratio": 0.7346688, "net_debt": 31175000000, "revenue_growth_1y": -0.0139822, "revenue_growth_3y_cagr": -0.09232975, "revenue_growth_5y_cagr": 0.13717835, "eps_growth_1y": 0.90304026, "eps_growth_3y_cagr": -0.34672594, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.36095041, "book_value_growth_1y": 0.09087741, "piotroski_f_score": 7, "altman_z_score": 3.28954443, "earnings_stability_5y": 0.684289, "revenue_stability_5y": 0.261138, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07413768, "price_return_3m": 0.18864803, "price_return_6m": 0.38740402, "price_return_9m": 0.47378534, "price_return_12m": 0.66844967, "price_return_12m_ex1m": 0.5532922, "distance_from_52w_high": 0, "distance_from_52w_low": 0.66098025, "relative_strength": 0.56848609, "local_beta": 0.0016, "volatility_252d": 0.343031, "volatility_60d": 0.827932, "max_drawdown_12m": -0.17728165, "revenue_ttm": 135750000000, "gross_profit_ttm": 11945000000, "ebit_ttm": 9120000000, "ebitda_ttm": 12387000000, "net_income_ttm": 4632000000, "eps_diluted_ttm": 15.70169492, "operating_cash_flow_ttm": 9438000000, "capital_expenditure_ttm": 3736000000, "fcf_ttm": 13174000000, "dividends_paid_ttm": 1150000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1433000000, "cash_and_equivalents": 2151000000, "total_current_assets": 28698000000, "total_current_liabilities": 24411000000, "net_ppe": null, "total_assets": 88187000000, "total_debt": 33326000000, "total_equity": 16753000000, "net_working_capital": 4756000000, "book_value_per_share": 56.78983051, "retained_earnings": 39966000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4760000000, "tangible_book_per_share": 16.13559322, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 44, "rank_pb": 76, "rank_ptbv": 89, "rank_ps": 16, "rank_pcf": 34, "rank_ev_ebitda": 31, "rank_ev_ebit": 48, "rank_earnings_yield": 44, "rank_fcf_yield": 32, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 40, "rank_roe": 12, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 93, "rank_fcf_margin": 70, "rank_piotroski": 18, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 17, "value_composite": 29, "quality_composite": 23, "momentum_composite": 13, "growth_composite": 30, "yield_composite": 27, "svqf_composite": 22, "vc1_composite": 23, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 262.01, "os": 0.91, "value": 0.71, "quality": 0.77, "momentum": 0.87, "confidence": 1, "coverage": 1, "pe_ratio": 16.6867, "earnings_yield": 0.0599, "shareholder_yield": 0.0149, "roe": 0.2765, "momentum_12_1": 0.5533, "complete_fields": { "id": 4513, "ticker_id": 2713, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:46.109280+00:00", "batch_id": "", "os_score_delta": null, "price_close": 262.01, "market_cap": 77292950000, "market_cap_usd": 77292950000, "enterprise_value": 108467950000, "shares_outstanding": 295000000, "fx_rate_to_usd": null, "pe_ratio": 16.68673359, "pb_ratio": 4.61367815, "ptbv_ratio": 16.23801471, "ps_ratio": 0.56937716, "pcf_ratio": 8.18954757, "pfcf_ratio": 5.86708289, "ev_ebitda": 8.75659562, "ev_ebit": 11.89341557, "ev_sales": 0.79902726, "ev_fcf": 8.23348641, "earnings_yield": 0.05992785, "fcf_yield": 0.12145523, "dividend_yield": 0.01487846, "buyback_yield": 0, "shareholder_yield": 0.01487846, "debt_paydown_yield": null, "total_yield": 0.01487846, "gross_margin": 0.08799263, "operating_margin": 0.06718232, "net_margin": 0.03412155, "ebitda_margin": 0.09124862, "fcf_margin": 0.09704604, "roe": 0.27648779, "roa": 0.05252475, "roic": 0.15843881, "roc_greenblatt": null, "asset_turnover": 1.53934253, "cash_conversion": 2.84412781, "accruals_ratio": -0.05449783, "sbc_to_revenue": null, "debt_to_equity": 3.86557631, "net_debt_to_ebitda": 2.51675143, "debt_to_assets": 0.3779015, "interest_coverage": 6.36427076, "current_ratio": 1.17561755, "quick_ratio": 0.7346688, "net_debt": 31175000000, "revenue_growth_1y": -0.0139822, "revenue_growth_3y_cagr": -0.09232975, "revenue_growth_5y_cagr": 0.13717835, "eps_growth_1y": 0.90304026, "eps_growth_3y_cagr": -0.34672594, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.36095041, "book_value_growth_1y": 0.09087741, "piotroski_f_score": 7, "altman_z_score": 3.28954443, "earnings_stability_5y": 0.684289, "revenue_stability_5y": 0.261138, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07413768, "price_return_3m": 0.18864803, "price_return_6m": 0.38740402, "price_return_9m": 0.47378534, "price_return_12m": 0.66844967, "price_return_12m_ex1m": 0.5532922, "distance_from_52w_high": 0, "distance_from_52w_low": 0.66098025, "relative_strength": 0.56848609, "local_beta": 0.0016, "volatility_252d": 0.343031, "volatility_60d": 0.827932, "max_drawdown_12m": -0.17728165, "revenue_ttm": 135750000000, "gross_profit_ttm": 11945000000, "ebit_ttm": 9120000000, "ebitda_ttm": 12387000000, "net_income_ttm": 4632000000, "eps_diluted_ttm": 15.70169492, "operating_cash_flow_ttm": 9438000000, "capital_expenditure_ttm": 3736000000, "fcf_ttm": 13174000000, "dividends_paid_ttm": 1150000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1433000000, "cash_and_equivalents": 2151000000, "total_current_assets": 28698000000, "total_current_liabilities": 24411000000, "net_ppe": null, "total_assets": 88187000000, "total_debt": 33326000000, "total_equity": 16753000000, "net_working_capital": 4756000000, "book_value_per_share": 56.78983051, "retained_earnings": 39966000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4760000000, "tangible_book_per_share": 16.13559322, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 44, "rank_pb": 76, "rank_ptbv": 89, "rank_ps": 16, "rank_pcf": 34, "rank_ev_ebitda": 31, "rank_ev_ebit": 48, "rank_earnings_yield": 44, "rank_fcf_yield": 32, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 40, "rank_roe": 12, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 93, "rank_fcf_margin": 70, "rank_piotroski": 18, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 17, "value_composite": 29, "quality_composite": 23, "momentum_composite": 13, "growth_composite": 30, "yield_composite": 27, "svqf_composite": 22, "vc1_composite": 23, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:23.193987+00:00", "is_restated": false, "income_statement": { "revenue": 132699000000, "cost_of_revenue": 122697000000, "gross_profit": 10002000000, "ebit": 8427000000, "ebitda": 11678000000, "pretax_income": 7015000000, "tax_provision": 1137000000, "net_income": 4047000000, "net_income_to_common": 4047000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3672000000, "total_current_assets": 24780000000, "total_assets": 85560000000, "short_term_debt": 2860000000, "long_term_debt": 30505000000, "total_debt": 33365000000, "total_liabilities": 61474000000, "total_equity": 17314000000, "shares_outstanding": 305000000, "goodwill_and_intangibles": 12068000000 }, "cash_flow": { "operating_cash_flow": 8253000000, "capital_expenditure": 3486000000, "free_cash_flow": 11739000000, "dividends_paid": 1140000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297975, "ticker_id": 2713, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:23.193987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8427000000", "ebitda": "11678000000", "netIncome": "4047000000", "grossProfit": "10002000000", "depreciation": "None", "totalRevenue": "132699000000", "costOfRevenue": "122697000000", "interestIncome": "159000000", "incomeBeforeTax": "7015000000", "interestExpense": "1412000000", "operatingIncome": "5768000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1137000000", "reportedCurrency": "USD", "netInterestIncome": "-1276000000", "nonInterestIncome": "None", "operatingExpenses": "4234000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122697000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3251000000", "sellingGeneralAndAdministrative": "3349000000", "netIncomeFromContinuingOperations": "5878000000" }, "balance": { "goodwill": "9354000000", "inventory": "10129000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "85560000000", "longTermDebt": "30505000000", "shortTermDebt": "2860000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2714000000", "reportedCurrency": "USD", "retainedEarnings": "39751000000", "totalLiabilities": "61474000000", "otherCurrentAssets": "662000000", "totalCurrentAssets": "24780000000", "currentLongTermDebt": "2371000000", "longTermInvestments": "6795000000", "shortTermInvestments": "None", "currentNetReceivables": "10317000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60780000000", "currentAccountsPayable": "12974000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38890000000", "shortLongTermDebtTotal": "34358000000", "totalShareholderEquity": "17314000000", "capitalLeaseObligations": "1482000000", "otherCurrentLiabilities": "3844000000", "totalCurrentLiabilities": "19678000000", "otherNonCurrentLiabilities": "1536000000", "totalNonCurrentLiabilities": "41796000000", "cashAndShortTermInvestments": "3672000000", "commonStockSharesOutstanding": "305000000", "intangibleAssetsExcludingGoodwill": "2714000000", "cashAndCashEquivalentsAtCarryingValue": "3672000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4047000000", "profitLoss": "None", "dividendPayout": "1140000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-596000000", "operatingCashflow": "8253000000", "capitalExpenditures": "3486000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1524000000", "cashflowFromInvestment": "-6267000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1140000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3488000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3353000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132699000000, "cost_of_revenue": 122697000000, "gross_profit": 10002000000, "research_and_development": null, "selling_general_admin": 3349000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8427000000, "depreciation_amortisation": 3251000000, "ebitda": 11678000000, "interest_expense": 1412000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7015000000, "tax_provision": 1137000000, "effective_tax_rate": null, "net_income": 4047000000, "net_income_continuing_ops": 5878000000, "net_income_to_common": 4047000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3672000000, "short_term_investments": null, "net_receivables": 10317000000, "inventory": 10129000000, "other_current_assets": null, "total_current_assets": 24780000000, "net_ppe": null, "goodwill": 9354000000, "intangible_assets": 2714000000, "goodwill_and_intangibles": 12068000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60780000000, "total_assets": 85560000000, "short_term_debt": 2860000000, "accounts_payable": 12974000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19678000000, "long_term_debt": 30505000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41796000000, "total_liabilities": 61474000000, "total_debt": 33365000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39751000000, "total_equity": 17314000000, "shares_outstanding": 305000000, "operating_cash_flow": 8253000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3486000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6267000000, "dividends_paid": 1140000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1524000000, "free_cash_flow": 11739000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8427000000", "ebitda": "11678000000", "netIncome": "4047000000", "grossProfit": "10002000000", "depreciation": "None", "totalRevenue": "132699000000", "costOfRevenue": "122697000000", "interestIncome": "159000000", "incomeBeforeTax": "7015000000", "interestExpense": "1412000000", "operatingIncome": "5768000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1137000000", "reportedCurrency": "USD", "netInterestIncome": "-1276000000", "nonInterestIncome": "None", "operatingExpenses": "4234000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122697000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3251000000", "sellingGeneralAndAdministrative": "3349000000", "netIncomeFromContinuingOperations": "5878000000" }, "balance": { "goodwill": "9354000000", "inventory": "10129000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "85560000000", "longTermDebt": "30505000000", "shortTermDebt": "2860000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2714000000", "reportedCurrency": "USD", "retainedEarnings": "39751000000", "totalLiabilities": "61474000000", "otherCurrentAssets": "662000000", "totalCurrentAssets": "24780000000", "currentLongTermDebt": "2371000000", "longTermInvestments": "6795000000", "shortTermInvestments": "None", "currentNetReceivables": "10317000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60780000000", "currentAccountsPayable": "12974000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38890000000", "shortLongTermDebtTotal": "34358000000", "totalShareholderEquity": "17314000000", "capitalLeaseObligations": "1482000000", "otherCurrentLiabilities": "3844000000", "totalCurrentLiabilities": "19678000000", "otherNonCurrentLiabilities": "1536000000", "totalNonCurrentLiabilities": "41796000000", "cashAndShortTermInvestments": "3672000000", "commonStockSharesOutstanding": "305000000", "intangibleAssetsExcludingGoodwill": "2714000000", "cashAndCashEquivalentsAtCarryingValue": "3672000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4047000000", "profitLoss": "None", "dividendPayout": "1140000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-596000000", "operatingCashflow": "8253000000", "capitalExpenditures": "3486000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1524000000", "cashflowFromInvestment": "-6267000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1140000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3488000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3353000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:23.193987+00:00", "is_restated": false, "income_statement": { "revenue": 138864000000, "cost_of_revenue": 129577000000, "gross_profit": 9287000000, "ebit": 7265000000, "ebitda": 10602000000, "pretax_income": 5957000000, "tax_provision": 890000000, "net_income": 3445000000, "net_income_to_common": 3445000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3210000000, "total_current_assets": 24447000000, "total_assets": 78858000000, "short_term_debt": 3466000000, "long_term_debt": 24432000000, "total_debt": 27898000000, "total_liabilities": 54352000000, "total_equity": 17745000000, "shares_outstanding": 341000000, "goodwill_and_intangibles": 10018000000 }, "cash_flow": { "operating_cash_flow": 8665000000, "capital_expenditure": 2533000000, "free_cash_flow": 11198000000, "dividends_paid": 1154000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297980, "ticker_id": 2713, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:23.193987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7265000000", "ebitda": "10602000000", "netIncome": "3445000000", "grossProfit": "9287000000", "depreciation": "None", "totalRevenue": "138864000000", "costOfRevenue": "129577000000", "interestIncome": "505000000", "incomeBeforeTax": "5957000000", "interestExpense": "1344000000", "operatingIncome": "5248000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "890000000", "reportedCurrency": "USD", "netInterestIncome": "-839000000", "nonInterestIncome": "None", "operatingExpenses": "4039000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129577000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3337000000", "sellingGeneralAndAdministrative": "3221000000", "netIncomeFromContinuingOperations": "5067000000" }, "balance": { "goodwill": "8244000000", "inventory": "9568000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "78858000000", "longTermDebt": "24432000000", "shortTermDebt": "3466000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1774000000", "reportedCurrency": "USD", "retainedEarnings": "36848000000", "totalLiabilities": "54352000000", "otherCurrentAssets": "524000000", "totalCurrentAssets": "24447000000", "currentLongTermDebt": "3049000000", "longTermInvestments": "6857000000", "shortTermInvestments": "1933000000", "currentNetReceivables": "11145000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54411000000", "currentAccountsPayable": "13906000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36328000000", "shortLongTermDebtTotal": "28758000000", "totalShareholderEquity": "17745000000", "capitalLeaseObligations": "1277000000", "otherCurrentLiabilities": "2251000000", "totalCurrentLiabilities": "20827000000", "otherNonCurrentLiabilities": "1305000000", "totalNonCurrentLiabilities": "33525000000", "cashAndShortTermInvestments": "3210000000", "commonStockSharesOutstanding": "341000000", "intangibleAssetsExcludingGoodwill": "1774000000", "cashAndCashEquivalentsAtCarryingValue": "3210000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5067000000", "profitLoss": "None", "dividendPayout": "1154000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-270000000", "operatingCashflow": "8665000000", "capitalExpenditures": "2533000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12434000000", "cashflowFromInvestment": "1534000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1154000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9189000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3337000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138864000000, "cost_of_revenue": 129577000000, "gross_profit": 9287000000, "research_and_development": null, "selling_general_admin": 3221000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7265000000, "depreciation_amortisation": 3337000000, "ebitda": 10602000000, "interest_expense": 1344000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5957000000, "tax_provision": 890000000, "effective_tax_rate": null, "net_income": 3445000000, "net_income_continuing_ops": 5067000000, "net_income_to_common": 3445000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3210000000, "short_term_investments": 1933000000, "net_receivables": 11145000000, "inventory": 9568000000, "other_current_assets": null, "total_current_assets": 24447000000, "net_ppe": null, "goodwill": 8244000000, "intangible_assets": 1774000000, "goodwill_and_intangibles": 10018000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54411000000, "total_assets": 78858000000, "short_term_debt": 3466000000, "accounts_payable": 13906000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20827000000, "long_term_debt": 24432000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33525000000, "total_liabilities": 54352000000, "total_debt": 27898000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36848000000, "total_equity": 17745000000, "shares_outstanding": 341000000, "operating_cash_flow": 8665000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2533000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1534000000, "dividends_paid": 1154000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12434000000, "free_cash_flow": 11198000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7265000000", "ebitda": "10602000000", "netIncome": "3445000000", "grossProfit": "9287000000", "depreciation": "None", "totalRevenue": "138864000000", "costOfRevenue": "129577000000", "interestIncome": "505000000", "incomeBeforeTax": "5957000000", "interestExpense": "1344000000", "operatingIncome": "5248000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "890000000", "reportedCurrency": "USD", "netInterestIncome": "-839000000", "nonInterestIncome": "None", "operatingExpenses": "4039000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129577000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3337000000", "sellingGeneralAndAdministrative": "3221000000", "netIncomeFromContinuingOperations": "5067000000" }, "balance": { "goodwill": "8244000000", "inventory": "9568000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "78858000000", "longTermDebt": "24432000000", "shortTermDebt": "3466000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1774000000", "reportedCurrency": "USD", "retainedEarnings": "36848000000", "totalLiabilities": "54352000000", "otherCurrentAssets": "524000000", "totalCurrentAssets": "24447000000", "currentLongTermDebt": "3049000000", "longTermInvestments": "6857000000", "shortTermInvestments": "1933000000", "currentNetReceivables": "11145000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54411000000", "currentAccountsPayable": "13906000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36328000000", "shortLongTermDebtTotal": "28758000000", "totalShareholderEquity": "17745000000", "capitalLeaseObligations": "1277000000", "otherCurrentLiabilities": "2251000000", "totalCurrentLiabilities": "20827000000", "otherNonCurrentLiabilities": "1305000000", "totalNonCurrentLiabilities": "33525000000", "cashAndShortTermInvestments": "3210000000", "commonStockSharesOutstanding": "341000000", "intangibleAssetsExcludingGoodwill": "1774000000", "cashAndCashEquivalentsAtCarryingValue": "3210000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5067000000", "profitLoss": "None", "dividendPayout": "1154000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-270000000", "operatingCashflow": "8665000000", "capitalExpenditures": "2533000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12434000000", "cashflowFromInvestment": "1534000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1154000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9189000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3337000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:23.193987+00:00", "is_restated": false, "income_statement": { "revenue": 148379000000, "cost_of_revenue": 131873000000, "gross_profit": 16506000000, "ebit": 15254000000, "ebitda": 18561000000, "pretax_income": 13989000000, "tax_provision": 2817000000, "net_income": 9681000000, "net_income_to_common": 9681000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5443000000, "total_current_assets": 32131000000, "total_assets": 85987000000, "short_term_debt": 2408000000, "long_term_debt": 25329000000, "total_debt": 27737000000, "total_liabilities": 54588000000, "total_equity": 24404000000, "shares_outstanding": 409000000, "goodwill_and_intangibles": 10009000000 }, "cash_flow": { "operating_cash_flow": 14117000000, "capital_expenditure": 1890000000, "free_cash_flow": 16007000000, "dividends_paid": 1261000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297985, "ticker_id": 2713, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:23.193987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15254000000", "ebitda": "18561000000", "netIncome": "9681000000", "grossProfit": "16506000000", "depreciation": "None", "totalRevenue": "148379000000", "costOfRevenue": "131873000000", "interestIncome": "520000000", "incomeBeforeTax": "13989000000", "interestExpense": "1277000000", "operatingIncome": "12586000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2817000000", "reportedCurrency": "USD", "netInterestIncome": "-663000000", "nonInterestIncome": "None", "operatingExpenses": "3920000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131873000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3307000000", "sellingGeneralAndAdministrative": "3039000000", "netIncomeFromContinuingOperations": "12864000000" }, "balance": { "goodwill": "8244000000", "inventory": "9317000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "85987000000", "longTermDebt": "25329000000", "shortTermDebt": "2408000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1765000000", "reportedCurrency": "USD", "retainedEarnings": "34562000000", "totalLiabilities": "54588000000", "otherCurrentAssets": "403000000", "totalCurrentAssets": "32131000000", "currentLongTermDebt": "1954000000", "longTermInvestments": "6260000000", "shortTermInvestments": "4781000000", "currentNetReceivables": "12187000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53856000000", "currentAccountsPayable": "13761000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36345000000", "shortLongTermDebtTotal": "28501000000", "totalShareholderEquity": "24404000000", "capitalLeaseObligations": "1218000000", "otherCurrentLiabilities": "2760000000", "totalCurrentLiabilities": "20150000000", "otherNonCurrentLiabilities": "1409000000", "totalNonCurrentLiabilities": "34438000000", "cashAndShortTermInvestments": "5443000000", "commonStockSharesOutstanding": "409000000", "intangibleAssetsExcludingGoodwill": "1765000000", "cashAndCashEquivalentsAtCarryingValue": "5443000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11172000000", "profitLoss": "None", "dividendPayout": "1261000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-489000000", "operatingCashflow": "14117000000", "capitalExpenditures": "1890000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14207000000", "cashflowFromInvestment": "-3095000000", "stockBasedCompensation": "211000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1261000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11572000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3307000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148379000000, "cost_of_revenue": 131873000000, "gross_profit": 16506000000, "research_and_development": null, "selling_general_admin": 3039000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15254000000, "depreciation_amortisation": 3307000000, "ebitda": 18561000000, "interest_expense": 1277000000, "interest_income": null, "other_non_operating": null, "pretax_income": 13989000000, "tax_provision": 2817000000, "effective_tax_rate": null, "net_income": 9681000000, "net_income_continuing_ops": 12864000000, "net_income_to_common": 9681000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5443000000, "short_term_investments": 4781000000, "net_receivables": 12187000000, "inventory": 9317000000, "other_current_assets": null, "total_current_assets": 32131000000, "net_ppe": null, "goodwill": 8244000000, "intangible_assets": 1765000000, "goodwill_and_intangibles": 10009000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53856000000, "total_assets": 85987000000, "short_term_debt": 2408000000, "accounts_payable": 13761000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20150000000, "long_term_debt": 25329000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34438000000, "total_liabilities": 54588000000, "total_debt": 27737000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34562000000, "total_equity": 24404000000, "shares_outstanding": 409000000, "operating_cash_flow": 14117000000, "stock_based_compensation": 211000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1890000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3095000000, "dividends_paid": 1261000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14207000000, "free_cash_flow": 16007000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15254000000", "ebitda": "18561000000", "netIncome": "9681000000", "grossProfit": "16506000000", "depreciation": "None", "totalRevenue": "148379000000", "costOfRevenue": "131873000000", "interestIncome": "520000000", "incomeBeforeTax": "13989000000", "interestExpense": "1277000000", "operatingIncome": "12586000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2817000000", "reportedCurrency": "USD", "netInterestIncome": "-663000000", "nonInterestIncome": "None", "operatingExpenses": "3920000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131873000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3307000000", "sellingGeneralAndAdministrative": "3039000000", "netIncomeFromContinuingOperations": "12864000000" }, "balance": { "goodwill": "8244000000", "inventory": "9317000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "85987000000", "longTermDebt": "25329000000", "shortTermDebt": "2408000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1765000000", "reportedCurrency": "USD", "retainedEarnings": "34562000000", "totalLiabilities": "54588000000", "otherCurrentAssets": "403000000", "totalCurrentAssets": "32131000000", "currentLongTermDebt": "1954000000", "longTermInvestments": "6260000000", "shortTermInvestments": "4781000000", "currentNetReceivables": "12187000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53856000000", "currentAccountsPayable": "13761000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36345000000", "shortLongTermDebtTotal": "28501000000", "totalShareholderEquity": "24404000000", "capitalLeaseObligations": "1218000000", "otherCurrentLiabilities": "2760000000", "totalCurrentLiabilities": "20150000000", "otherNonCurrentLiabilities": "1409000000", "totalNonCurrentLiabilities": "34438000000", "cashAndShortTermInvestments": "5443000000", "commonStockSharesOutstanding": "409000000", "intangibleAssetsExcludingGoodwill": "1765000000", "cashAndCashEquivalentsAtCarryingValue": "5443000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11172000000", "profitLoss": "None", "dividendPayout": "1261000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-489000000", "operatingCashflow": "14117000000", "capitalExpenditures": "1890000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14207000000", "cashflowFromInvestment": "-3095000000", "stockBasedCompensation": "211000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1261000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11572000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3307000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:23.193987+00:00", "is_restated": false, "income_statement": { "revenue": 177453000000, "cost_of_revenue": 154886000000, "gross_profit": 22567000000, "ebit": 21667000000, "ebitda": 24882000000, "pretax_income": 20469000000, "tax_provision": 4491000000, "net_income": 14516000000, "net_income_to_common": 14516000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8625000000, "total_current_assets": 35242000000, "total_assets": 89904000000, "short_term_debt": 1434000000, "long_term_debt": 25183000000, "total_debt": 26617000000, "total_liabilities": 54817000000, "total_equity": 27715000000, "shares_outstanding": 516000000, "goodwill_and_intangibles": 18364000000 }, "cash_flow": { "operating_cash_flow": 16361000000, "capital_expenditure": 2420000000, "free_cash_flow": 18781000000, "dividends_paid": 1279000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297990, "ticker_id": 2713, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:23.193987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21667000000", "ebitda": "24882000000", "netIncome": "14516000000", "grossProfit": "22567000000", "depreciation": "None", "totalRevenue": "177453000000", "costOfRevenue": "154886000000", "interestIncome": "1004000000", "incomeBeforeTax": "20469000000", "interestExpense": "1216000000", "operatingIncome": "18970000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4491000000", "reportedCurrency": "USD", "netInterestIncome": "-1000000000", "nonInterestIncome": "None", "operatingExpenses": "3597000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154886000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3215000000", "sellingGeneralAndAdministrative": "2772000000", "netIncomeFromContinuingOperations": "15978000000" }, "balance": { "goodwill": "8244000000", "inventory": "8827000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "89904000000", "longTermDebt": "25183000000", "shortTermDebt": "1434000000", "treasuryStock": "-31841000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10120000000", "reportedCurrency": "USD", "retainedEarnings": "26142000000", "totalLiabilities": "54817000000", "otherCurrentAssets": "1168000000", "totalCurrentAssets": "35242000000", "currentLongTermDebt": "1066000000", "longTermInvestments": "6466000000", "shortTermInvestments": "3145000000", "currentNetReceivables": "13477000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54662000000", "currentAccountsPayable": "15312000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36871000000", "shortLongTermDebtTotal": "27909000000", "totalShareholderEquity": "27715000000", "capitalLeaseObligations": "1209000000", "otherCurrentLiabilities": "2134000000", "totalCurrentLiabilities": "20020000000", "otherNonCurrentLiabilities": "1955000000", "totalNonCurrentLiabilities": "34797000000", "cashAndShortTermInvestments": "8625000000", "commonStockSharesOutstanding": "516000000", "intangibleAssetsExcludingGoodwill": "10120000000", "cashAndCashEquivalentsAtCarryingValue": "8625000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14516000000", "profitLoss": "None", "dividendPayout": "1279000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-787000000", "operatingCashflow": "16361000000", "capitalExpenditures": "2420000000", "changeInReceivables": "-2315000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13647000000", "cashflowFromInvestment": "623000000", "stockBasedCompensation": "153000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1279000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3337000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11922000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3215000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 177453000000, "cost_of_revenue": 154886000000, "gross_profit": 22567000000, "research_and_development": null, "selling_general_admin": 2772000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21667000000, "depreciation_amortisation": 3215000000, "ebitda": 24882000000, "interest_expense": 1216000000, "interest_income": null, "other_non_operating": null, "pretax_income": 20469000000, "tax_provision": 4491000000, "effective_tax_rate": null, "net_income": 14516000000, "net_income_continuing_ops": 15978000000, "net_income_to_common": 14516000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8625000000, "short_term_investments": 3145000000, "net_receivables": 13477000000, "inventory": 8827000000, "other_current_assets": null, "total_current_assets": 35242000000, "net_ppe": null, "goodwill": 8244000000, "intangible_assets": 10120000000, "goodwill_and_intangibles": 18364000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54662000000, "total_assets": 89904000000, "short_term_debt": 1434000000, "accounts_payable": 15312000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20020000000, "long_term_debt": 25183000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34797000000, "total_liabilities": 54817000000, "total_debt": 26617000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26142000000, "total_equity": 27715000000, "shares_outstanding": 516000000, "operating_cash_flow": 16361000000, "stock_based_compensation": 153000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2420000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 623000000, "dividends_paid": 1279000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13647000000, "free_cash_flow": 18781000000, "net_change_in_cash": 3337000000 }, "raw_data": { "income": { "ebit": "21667000000", "ebitda": "24882000000", "netIncome": "14516000000", "grossProfit": "22567000000", "depreciation": "None", "totalRevenue": "177453000000", "costOfRevenue": "154886000000", "interestIncome": "1004000000", "incomeBeforeTax": "20469000000", "interestExpense": "1216000000", "operatingIncome": "18970000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4491000000", "reportedCurrency": "USD", "netInterestIncome": "-1000000000", "nonInterestIncome": "None", "operatingExpenses": "3597000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154886000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3215000000", "sellingGeneralAndAdministrative": "2772000000", "netIncomeFromContinuingOperations": "15978000000" }, "balance": { "goodwill": "8244000000", "inventory": "8827000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "89904000000", "longTermDebt": "25183000000", "shortTermDebt": "1434000000", "treasuryStock": "-31841000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10120000000", "reportedCurrency": "USD", "retainedEarnings": "26142000000", "totalLiabilities": "54817000000", "otherCurrentAssets": "1168000000", "totalCurrentAssets": "35242000000", "currentLongTermDebt": "1066000000", "longTermInvestments": "6466000000", "shortTermInvestments": "3145000000", "currentNetReceivables": "13477000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54662000000", "currentAccountsPayable": "15312000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36871000000", "shortLongTermDebtTotal": "27909000000", "totalShareholderEquity": "27715000000", "capitalLeaseObligations": "1209000000", "otherCurrentLiabilities": "2134000000", "totalCurrentLiabilities": "20020000000", "otherNonCurrentLiabilities": "1955000000", "totalNonCurrentLiabilities": "34797000000", "cashAndShortTermInvestments": "8625000000", "commonStockSharesOutstanding": "516000000", "intangibleAssetsExcludingGoodwill": "10120000000", "cashAndCashEquivalentsAtCarryingValue": "8625000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14516000000", "profitLoss": "None", "dividendPayout": "1279000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-787000000", "operatingCashflow": "16361000000", "capitalExpenditures": "2420000000", "changeInReceivables": "-2315000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13647000000", "cashflowFromInvestment": "623000000", "stockBasedCompensation": "153000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1279000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3337000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11922000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3215000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:23.193987+00:00", "is_restated": false, "income_statement": { "revenue": 119983000000, "cost_of_revenue": 113372000000, "gross_profit": 6611000000, "ebit": 4084000000, "ebitda": 7448000000, "pretax_income": 2817000000, "tax_provision": 264000000, "net_income": 9738000000, "net_income_to_common": 9738000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5291000000, "total_current_assets": 30496000000, "total_assets": 85373000000, "short_term_debt": 1009000000, "long_term_debt": 24443000000, "total_debt": 25452000000, "total_liabilities": 51792000000, "total_equity": 26206000000, "shares_outstanding": 638000000, "goodwill_and_intangibles": 10391000000 }, "cash_flow": { "operating_cash_flow": 4360000000, "capital_expenditure": 1464000000, "free_cash_flow": 5824000000, "dividends_paid": 1484000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297995, "ticker_id": 2713, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:23.193987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4084000000", "ebitda": "7448000000", "netIncome": "9738000000", "grossProfit": "6611000000", "depreciation": "None", "totalRevenue": "119983000000", "costOfRevenue": "113372000000", "interestIncome": "1483000000", "incomeBeforeTax": "2817000000", "interestExpense": "1300000000", "operatingIncome": "4300000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "264000000", "reportedCurrency": "USD", "netInterestIncome": "-1483000000", "nonInterestIncome": "None", "operatingExpenses": "2311000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113372000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3364000000", "sellingGeneralAndAdministrative": "2537000000", "netIncomeFromContinuingOperations": "2553000000" }, "balance": { "goodwill": "8256000000", "inventory": "8055000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "85373000000", "longTermDebt": "24443000000", "shortTermDebt": "1009000000", "treasuryStock": "-19904000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2135000000", "reportedCurrency": "USD", "retainedEarnings": "12905000000", "totalLiabilities": "51792000000", "otherCurrentAssets": "568000000", "totalCurrentAssets": "30496000000", "currentLongTermDebt": "571000000", "longTermInvestments": "5409000000", "shortTermInvestments": "5548000000", "currentNetReceivables": "11034000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54877000000", "currentAccountsPayable": "13700000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38812000000", "shortLongTermDebtTotal": "26904000000", "totalShareholderEquity": "26206000000", "capitalLeaseObligations": "1365000000", "otherCurrentLiabilities": "1958000000", "totalCurrentLiabilities": "17898000000", "otherNonCurrentLiabilities": "1942000000", "totalNonCurrentLiabilities": "33894000000", "cashAndShortTermInvestments": "5291000000", "commonStockSharesOutstanding": "638000000", "intangibleAssetsExcludingGoodwill": "2135000000", "cashAndCashEquivalentsAtCarryingValue": "5291000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9738000000", "profitLoss": "None", "dividendPayout": "1484000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-33000000", "operatingCashflow": "4360000000", "capitalExpenditures": "1464000000", "changeInReceivables": "-5299000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14419000000", "cashflowFromInvestment": "14797000000", "stockBasedCompensation": "88000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1484000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4738000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4654000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3364000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119983000000, "cost_of_revenue": 113372000000, "gross_profit": 6611000000, "research_and_development": null, "selling_general_admin": 2537000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4084000000, "depreciation_amortisation": 3364000000, "ebitda": 7448000000, "interest_expense": 1300000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2817000000, "tax_provision": 264000000, "effective_tax_rate": null, "net_income": 9738000000, "net_income_continuing_ops": 2553000000, "net_income_to_common": 9738000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5291000000, "short_term_investments": 5548000000, "net_receivables": 11034000000, "inventory": 8055000000, "other_current_assets": null, "total_current_assets": 30496000000, "net_ppe": null, "goodwill": 8256000000, "intangible_assets": 2135000000, "goodwill_and_intangibles": 10391000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54877000000, "total_assets": 85373000000, "short_term_debt": 1009000000, "accounts_payable": 13700000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17898000000, "long_term_debt": 24443000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33894000000, "total_liabilities": 51792000000, "total_debt": 25452000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12905000000, "total_equity": 26206000000, "shares_outstanding": 638000000, "operating_cash_flow": 4360000000, "stock_based_compensation": 88000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1464000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14797000000, "dividends_paid": 1484000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14419000000, "free_cash_flow": 5824000000, "net_change_in_cash": 4738000000 }, "raw_data": { "income": { "ebit": "4084000000", "ebitda": "7448000000", "netIncome": "9738000000", "grossProfit": "6611000000", "depreciation": "None", "totalRevenue": "119983000000", "costOfRevenue": "113372000000", "interestIncome": "1483000000", "incomeBeforeTax": "2817000000", "interestExpense": "1300000000", "operatingIncome": "4300000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "264000000", "reportedCurrency": "USD", "netInterestIncome": "-1483000000", "nonInterestIncome": "None", "operatingExpenses": "2311000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113372000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3364000000", "sellingGeneralAndAdministrative": "2537000000", "netIncomeFromContinuingOperations": "2553000000" }, "balance": { "goodwill": "8256000000", "inventory": "8055000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "85373000000", "longTermDebt": "24443000000", "shortTermDebt": "1009000000", "treasuryStock": "-19904000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2135000000", "reportedCurrency": "USD", "retainedEarnings": "12905000000", "totalLiabilities": "51792000000", "otherCurrentAssets": "568000000", "totalCurrentAssets": "30496000000", "currentLongTermDebt": "571000000", "longTermInvestments": "5409000000", "shortTermInvestments": "5548000000", "currentNetReceivables": "11034000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54877000000", "currentAccountsPayable": "13700000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38812000000", "shortLongTermDebtTotal": "26904000000", "totalShareholderEquity": "26206000000", "capitalLeaseObligations": "1365000000", "otherCurrentLiabilities": "1958000000", "totalCurrentLiabilities": "17898000000", "otherNonCurrentLiabilities": "1942000000", "totalNonCurrentLiabilities": "33894000000", "cashAndShortTermInvestments": "5291000000", "commonStockSharesOutstanding": "638000000", "intangibleAssetsExcludingGoodwill": "2135000000", "cashAndCashEquivalentsAtCarryingValue": "5291000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9738000000", "profitLoss": "None", "dividendPayout": "1484000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-33000000", "operatingCashflow": "4360000000", "capitalExpenditures": "1464000000", "changeInReceivables": "-5299000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14419000000", "cashflowFromInvestment": "14797000000", "stockBasedCompensation": "88000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1484000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4738000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4654000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3364000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:23.193987+00:00", "is_restated": false, "income_statement": { "revenue": 69779000000, "cost_of_revenue": 69108000000, "gross_profit": 671000000, "ebit": -12279000000, "ebitda": -8904000000, "pretax_income": -13612000000, "tax_provision": -2430000000, "net_income": -9826000000, "net_income_to_common": -9826000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 415000000, "total_current_assets": 28287000000, "total_assets": 85158000000, "short_term_debt": 3351000000, "long_term_debt": 28730000000, "total_debt": 32081000000, "total_liabilities": 54938000000, "total_equity": 22199000000, "shares_outstanding": 649000000, "goodwill_and_intangibles": 10616000000 }, "cash_flow": { "operating_cash_flow": 2419000000, "capital_expenditure": 2787000000, "free_cash_flow": 5206000000, "dividends_paid": 1510000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298000, "ticker_id": 2713, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:23.193987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12279000000", "ebitda": "-8904000000", "netIncome": "-9826000000", "grossProfit": "671000000", "depreciation": "None", "totalRevenue": "69779000000", "costOfRevenue": "69108000000", "interestIncome": "1365000000", "incomeBeforeTax": "-13612000000", "interestExpense": "1372000000", "operatingIncome": "-12247000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2430000000", "reportedCurrency": "USD", "netInterestIncome": "-1365000000", "nonInterestIncome": "None", "operatingExpenses": "12918000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69108000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3375000000", "sellingGeneralAndAdministrative": "2710000000", "netIncomeFromContinuingOperations": "-11182000000" }, "balance": { "goodwill": "8256000000", "inventory": "7999000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "85158000000", "longTermDebt": "28730000000", "shortTermDebt": "3351000000", "treasuryStock": "-15157000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2360000000", "reportedCurrency": "USD", "retainedEarnings": "4650000000", "totalLiabilities": "54938000000", "otherCurrentAssets": "14113000000", "totalCurrentAssets": "28287000000", "currentLongTermDebt": "2854000000", "longTermInvestments": "5422000000", "shortTermInvestments": "5422000000", "currentNetReceivables": "5760000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56871000000", "currentAccountsPayable": "7803000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39035000000", "shortLongTermDebtTotal": "33095000000", "totalShareholderEquity": "22199000000", "capitalLeaseObligations": "1511000000", "otherCurrentLiabilities": "3404000000", "totalCurrentLiabilities": "15663000000", "otherNonCurrentLiabilities": "3135000000", "totalNonCurrentLiabilities": "39275000000", "cashAndShortTermInvestments": "415000000", "commonStockSharesOutstanding": "649000000", "intangibleAssetsExcludingGoodwill": "2360000000", "cashAndCashEquivalentsAtCarryingValue": "415000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9826000000", "profitLoss": "None", "dividendPayout": "1510000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1750000000", "operatingCashflow": "2419000000", "capitalExpenditures": "2787000000", "changeInReceivables": "1465000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135000000", "cashflowFromInvestment": "-3257000000", "stockBasedCompensation": "100000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1510000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-973000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3375000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69779000000, "cost_of_revenue": 69108000000, "gross_profit": 671000000, "research_and_development": null, "selling_general_admin": 2710000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12279000000, "depreciation_amortisation": 3375000000, "ebitda": -8904000000, "interest_expense": 1372000000, "interest_income": null, "other_non_operating": null, "pretax_income": -13612000000, "tax_provision": -2430000000, "effective_tax_rate": null, "net_income": -9826000000, "net_income_continuing_ops": -11182000000, "net_income_to_common": -9826000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 415000000, "short_term_investments": 5422000000, "net_receivables": 5760000000, "inventory": 7999000000, "other_current_assets": null, "total_current_assets": 28287000000, "net_ppe": null, "goodwill": 8256000000, "intangible_assets": 2360000000, "goodwill_and_intangibles": 10616000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56871000000, "total_assets": 85158000000, "short_term_debt": 3351000000, "accounts_payable": 7803000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15663000000, "long_term_debt": 28730000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39275000000, "total_liabilities": 54938000000, "total_debt": 32081000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4650000000, "total_equity": 22199000000, "shares_outstanding": 649000000, "operating_cash_flow": 2419000000, "stock_based_compensation": 100000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2787000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3257000000, "dividends_paid": 1510000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -135000000, "free_cash_flow": 5206000000, "net_change_in_cash": -973000000 }, "raw_data": { "income": { "ebit": "-12279000000", "ebitda": "-8904000000", "netIncome": "-9826000000", "grossProfit": "671000000", "depreciation": "None", "totalRevenue": "69779000000", "costOfRevenue": "69108000000", "interestIncome": "1365000000", "incomeBeforeTax": "-13612000000", "interestExpense": "1372000000", "operatingIncome": "-12247000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2430000000", "reportedCurrency": "USD", "netInterestIncome": "-1365000000", "nonInterestIncome": "None", "operatingExpenses": "12918000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69108000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3375000000", "sellingGeneralAndAdministrative": "2710000000", "netIncomeFromContinuingOperations": "-11182000000" }, "balance": { "goodwill": "8256000000", "inventory": "7999000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "85158000000", "longTermDebt": "28730000000", "shortTermDebt": "3351000000", "treasuryStock": "-15157000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2360000000", "reportedCurrency": "USD", "retainedEarnings": "4650000000", "totalLiabilities": "54938000000", "otherCurrentAssets": "14113000000", "totalCurrentAssets": "28287000000", "currentLongTermDebt": "2854000000", "longTermInvestments": "5422000000", "shortTermInvestments": "5422000000", "currentNetReceivables": "5760000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56871000000", "currentAccountsPayable": "7803000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39035000000", "shortLongTermDebtTotal": "33095000000", "totalShareholderEquity": "22199000000", "capitalLeaseObligations": "1511000000", "otherCurrentLiabilities": "3404000000", "totalCurrentLiabilities": "15663000000", "otherNonCurrentLiabilities": "3135000000", "totalNonCurrentLiabilities": "39275000000", "cashAndShortTermInvestments": "415000000", "commonStockSharesOutstanding": "649000000", "intangibleAssetsExcludingGoodwill": "2360000000", "cashAndCashEquivalentsAtCarryingValue": "415000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9826000000", "profitLoss": "None", "dividendPayout": "1510000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1750000000", "operatingCashflow": "2419000000", "capitalExpenditures": "2787000000", "changeInReceivables": "1465000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135000000", "cashflowFromInvestment": "-3257000000", "stockBasedCompensation": "100000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1510000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-973000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3375000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:23.193987+00:00", "is_restated": false, "income_statement": { "revenue": 111148000000, "cost_of_revenue": 102453000000, "gross_profit": 8695000000, "ebit": 4464000000, "ebitda": 7689000000, "pretax_income": 3233000000, "tax_provision": 784000000, "net_income": 2637000000, "net_income_to_common": 2637000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1393000000, "total_current_assets": 30458000000, "total_assets": 98556000000, "short_term_debt": 1218000000, "long_term_debt": 28127000000, "total_debt": 29345000000, "total_liabilities": 55449000000, "total_equity": 33694000000, "shares_outstanding": 664000000, "goodwill_and_intangibles": 18456000000 }, "cash_flow": { "operating_cash_flow": 9441000000, "capital_expenditure": 4810000000, "free_cash_flow": 14251000000, "dividends_paid": 1398000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298005, "ticker_id": 2713, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:23.193987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4464000000", "ebitda": "7689000000", "netIncome": "2637000000", "grossProfit": "8695000000", "depreciation": "None", "totalRevenue": "111148000000", "costOfRevenue": "102453000000", "interestIncome": "40000000", "incomeBeforeTax": "3233000000", "interestExpense": "1265000000", "operatingIncome": "4462000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "784000000", "reportedCurrency": "USD", "netInterestIncome": "-1244000000", "nonInterestIncome": "None", "operatingExpenses": "4233000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102453000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3225000000", "sellingGeneralAndAdministrative": "3192000000", "netIncomeFromContinuingOperations": "3255000000" }, "balance": { "goodwill": "15650000000", "inventory": "9804000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "98556000000", "longTermDebt": "28127000000", "shortTermDebt": "1218000000", "treasuryStock": "-15143000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2806000000", "reportedCurrency": "USD", "retainedEarnings": "15990000000", "totalLiabilities": "55449000000", "otherCurrentAssets": "12028000000", "totalCurrentAssets": "30458000000", "currentLongTermDebt": "711000000", "longTermInvestments": "6898000000", "shortTermInvestments": "None", "currentNetReceivables": "7233000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68098000000", "currentAccountsPayable": "11222000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45615000000", "shortLongTermDebtTotal": "30538000000", "totalShareholderEquity": "33694000000", "capitalLeaseObligations": "2479000000", "otherCurrentLiabilities": "3493000000", "totalCurrentLiabilities": "16948000000", "otherNonCurrentLiabilities": "3518000000", "totalNonCurrentLiabilities": "38501000000", "cashAndShortTermInvestments": "1393000000", "commonStockSharesOutstanding": "664000000", "intangibleAssetsExcludingGoodwill": "2806000000", "cashAndCashEquivalentsAtCarryingValue": "1393000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2637000000", "profitLoss": "None", "dividendPayout": "1398000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-362000000", "operatingCashflow": "9441000000", "capitalExpenditures": "4810000000", "changeInReceivables": "-2024000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3376000000", "cashflowFromInvestment": "-6261000000", "stockBasedCompensation": "153000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1398000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-196000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1950000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3225000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111148000000, "cost_of_revenue": 102453000000, "gross_profit": 8695000000, "research_and_development": null, "selling_general_admin": 3192000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4464000000, "depreciation_amortisation": 3225000000, "ebitda": 7689000000, "interest_expense": 1265000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3233000000, "tax_provision": 784000000, "effective_tax_rate": null, "net_income": 2637000000, "net_income_continuing_ops": 3255000000, "net_income_to_common": 2637000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1393000000, "short_term_investments": null, "net_receivables": 7233000000, "inventory": 9804000000, "other_current_assets": null, "total_current_assets": 30458000000, "net_ppe": null, "goodwill": 15650000000, "intangible_assets": 2806000000, "goodwill_and_intangibles": 18456000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68098000000, "total_assets": 98556000000, "short_term_debt": 1218000000, "accounts_payable": 11222000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16948000000, "long_term_debt": 28127000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38501000000, "total_liabilities": 55449000000, "total_debt": 29345000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15990000000, "total_equity": 33694000000, "shares_outstanding": 664000000, "operating_cash_flow": 9441000000, "stock_based_compensation": 153000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4810000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6261000000, "dividends_paid": 1398000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3376000000, "free_cash_flow": 14251000000, "net_change_in_cash": -196000000 }, "raw_data": { "income": { "ebit": "4464000000", "ebitda": "7689000000", "netIncome": "2637000000", "grossProfit": "8695000000", "depreciation": "None", "totalRevenue": "111148000000", "costOfRevenue": "102453000000", "interestIncome": "40000000", "incomeBeforeTax": "3233000000", "interestExpense": "1265000000", "operatingIncome": "4462000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "784000000", "reportedCurrency": "USD", "netInterestIncome": "-1244000000", "nonInterestIncome": "None", "operatingExpenses": "4233000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102453000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3225000000", "sellingGeneralAndAdministrative": "3192000000", "netIncomeFromContinuingOperations": "3255000000" }, "balance": { "goodwill": "15650000000", "inventory": "9804000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "98556000000", "longTermDebt": "28127000000", "shortTermDebt": "1218000000", "treasuryStock": "-15143000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2806000000", "reportedCurrency": "USD", "retainedEarnings": "15990000000", "totalLiabilities": "55449000000", "otherCurrentAssets": "12028000000", "totalCurrentAssets": "30458000000", "currentLongTermDebt": "711000000", "longTermInvestments": "6898000000", "shortTermInvestments": "None", "currentNetReceivables": "7233000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68098000000", "currentAccountsPayable": "11222000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45615000000", "shortLongTermDebtTotal": "30538000000", "totalShareholderEquity": "33694000000", "capitalLeaseObligations": "2479000000", "otherCurrentLiabilities": "3493000000", "totalCurrentLiabilities": "16948000000", "otherNonCurrentLiabilities": "3518000000", "totalNonCurrentLiabilities": "38501000000", "cashAndShortTermInvestments": "1393000000", "commonStockSharesOutstanding": "664000000", "intangibleAssetsExcludingGoodwill": "2806000000", "cashAndCashEquivalentsAtCarryingValue": "1393000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2637000000", "profitLoss": "None", "dividendPayout": "1398000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-362000000", "operatingCashflow": "9441000000", "capitalExpenditures": "4810000000", "changeInReceivables": "-2024000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3376000000", "cashflowFromInvestment": "-6261000000", "stockBasedCompensation": "153000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1398000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-196000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1950000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3225000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:23.193987+00:00", "is_restated": false, "income_statement": { "revenue": 86086000000, "cost_of_revenue": 79217000000, "gross_profit": 6869000000, "ebit": 4642000000, "ebitda": 6812000000, "pretax_income": 3697000000, "tax_provision": 764000000, "net_income": 2780000000, "net_income_to_common": 2780000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1687000000, "total_current_assets": 18023000000, "total_assets": 92940000000, "short_term_debt": 544000000, "long_term_debt": 26980000000, "total_debt": 27524000000, "total_liabilities": 47887000000, "total_equity": 35175000000, "shares_outstanding": 526000000, "goodwill_and_intangibles": 23498000000 }, "cash_flow": { "operating_cash_flow": 6158000000, "capital_expenditure": 3179000000, "free_cash_flow": 9337000000, "dividends_paid": 954000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298010, "ticker_id": 2713, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:23.193987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4642000000", "ebitda": "6812000000", "netIncome": "2780000000", "grossProfit": "6869000000", "depreciation": "None", "totalRevenue": "86086000000", "costOfRevenue": "79217000000", "interestIncome": "87000000", "incomeBeforeTax": "3697000000", "interestExpense": "973000000", "operatingIncome": "4690000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "764000000", "reportedCurrency": "USD", "netInterestIncome": "-886000000", "nonInterestIncome": "None", "operatingExpenses": "2179000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79217000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2170000000", "sellingGeneralAndAdministrative": "2276000000", "netIncomeFromContinuingOperations": "3606000000" }, "balance": { "goodwill": "20184000000", "inventory": "9837000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "92940000000", "longTermDebt": "26980000000", "shortTermDebt": "544000000", "treasuryStock": "-13175000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3314000000", "reportedCurrency": "USD", "retainedEarnings": "14755000000", "totalLiabilities": "47887000000", "otherCurrentAssets": "646000000", "totalCurrentAssets": "18023000000", "currentLongTermDebt": "544000000", "longTermInvestments": "5898000000", "shortTermInvestments": "None", "currentNetReceivables": "5853000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74917000000", "currentAccountsPayable": "9366000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45058000000", "shortLongTermDebtTotal": "27524000000", "totalShareholderEquity": "35175000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1860000000", "totalCurrentLiabilities": "13216000000", "otherNonCurrentLiabilities": "1509000000", "totalNonCurrentLiabilities": "34671000000", "cashAndShortTermInvestments": "1687000000", "commonStockSharesOutstanding": "526000000", "intangibleAssetsExcludingGoodwill": "3314000000", "cashAndCashEquivalentsAtCarryingValue": "1687000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3606000000", "profitLoss": "None", "dividendPayout": "954000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "965000000", "operatingCashflow": "6158000000", "capitalExpenditures": "3179000000", "changeInReceivables": "1589000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "222000000", "cashflowFromInvestment": "-7670000000", "stockBasedCompensation": "127000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "954000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1290000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3287000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2170000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86086000000, "cost_of_revenue": 79217000000, "gross_profit": 6869000000, "research_and_development": 0, "selling_general_admin": 2276000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4642000000, "depreciation_amortisation": 2170000000, "ebitda": 6812000000, "interest_expense": 973000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3697000000, "tax_provision": 764000000, "effective_tax_rate": null, "net_income": 2780000000, "net_income_continuing_ops": 3606000000, "net_income_to_common": 2780000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1687000000, "short_term_investments": null, "net_receivables": 5853000000, "inventory": 9837000000, "other_current_assets": null, "total_current_assets": 18023000000, "net_ppe": null, "goodwill": 20184000000, "intangible_assets": 3314000000, "goodwill_and_intangibles": 23498000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74917000000, "total_assets": 92940000000, "short_term_debt": 544000000, "accounts_payable": 9366000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13216000000, "long_term_debt": 26980000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34671000000, "total_liabilities": 47887000000, "total_debt": 27524000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14755000000, "total_equity": 35175000000, "shares_outstanding": 526000000, "operating_cash_flow": 6158000000, "stock_based_compensation": 127000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3179000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7670000000, "dividends_paid": 954000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 222000000, "free_cash_flow": 9337000000, "net_change_in_cash": -1290000000 }, "raw_data": { "income": { "ebit": "4642000000", "ebitda": "6812000000", "netIncome": "2780000000", "grossProfit": "6869000000", "depreciation": "None", "totalRevenue": "86086000000", "costOfRevenue": "79217000000", "interestIncome": "87000000", "incomeBeforeTax": "3697000000", "interestExpense": "973000000", "operatingIncome": "4690000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "764000000", "reportedCurrency": "USD", "netInterestIncome": "-886000000", "nonInterestIncome": "None", "operatingExpenses": "2179000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79217000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2170000000", "sellingGeneralAndAdministrative": "2276000000", "netIncomeFromContinuingOperations": "3606000000" }, "balance": { "goodwill": "20184000000", "inventory": "9837000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "92940000000", "longTermDebt": "26980000000", "shortTermDebt": "544000000", "treasuryStock": "-13175000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3314000000", "reportedCurrency": "USD", "retainedEarnings": "14755000000", "totalLiabilities": "47887000000", "otherCurrentAssets": "646000000", "totalCurrentAssets": "18023000000", "currentLongTermDebt": "544000000", "longTermInvestments": "5898000000", "shortTermInvestments": "None", "currentNetReceivables": "5853000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74917000000", "currentAccountsPayable": "9366000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45058000000", "shortLongTermDebtTotal": "27524000000", "totalShareholderEquity": "35175000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1860000000", "totalCurrentLiabilities": "13216000000", "otherNonCurrentLiabilities": "1509000000", "totalNonCurrentLiabilities": "34671000000", "cashAndShortTermInvestments": "1687000000", "commonStockSharesOutstanding": "526000000", "intangibleAssetsExcludingGoodwill": "3314000000", "cashAndCashEquivalentsAtCarryingValue": "1687000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3606000000", "profitLoss": "None", "dividendPayout": "954000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "965000000", "operatingCashflow": "6158000000", "capitalExpenditures": "3179000000", "changeInReceivables": "1589000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "222000000", "cashflowFromInvestment": "-7670000000", "stockBasedCompensation": "127000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "954000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1290000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3287000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2170000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:23.193987+00:00", "is_restated": false, "income_statement": { "revenue": 34568000000, "cost_of_revenue": 31261000000, "gross_profit": 3307000000, "ebit": 1404000000, "ebitda": 2213000000, "pretax_income": 1034000000, "tax_provision": 183000000, "net_income": 511000000, "net_income_to_common": 511000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2151000000, "total_current_assets": 28698000000, "total_assets": 88187000000, "short_term_debt": 2620000000, "long_term_debt": 30706000000, "total_debt": 33326000000, "total_liabilities": 64760000000, "total_equity": 16753000000, "shares_outstanding": 295000000, "goodwill_and_intangibles": 11993000000 }, "cash_flow": { "operating_cash_flow": 1121000000, "capital_expenditure": 913000000, "free_cash_flow": 2034000000, "dividends_paid": 295000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297973, "ticker_id": 2713, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:23.193987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1404000000", "ebitda": "2213000000", "netIncome": "511000000", "grossProfit": "3307000000", "depreciation": "None", "totalRevenue": "34568000000", "costOfRevenue": "31261000000", "interestIncome": "33000000", "incomeBeforeTax": "1034000000", "interestExpense": "370000000", "operatingIncome": "1404000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "183000000", "reportedCurrency": "USD", "netInterestIncome": "-365000000", "nonInterestIncome": "None", "operatingExpenses": "1903000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31261000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "809000000", "sellingGeneralAndAdministrative": "867000000", "netIncomeFromContinuingOperations": "851000000" }, "balance": { "goodwill": "9335000000", "inventory": "10764000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "88187000000", "longTermDebt": "30706000000", "shortTermDebt": "2620000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2658000000", "reportedCurrency": "USD", "retainedEarnings": "39966000000", "totalLiabilities": "64760000000", "otherCurrentAssets": "15783000000", "totalCurrentAssets": "28698000000", "currentLongTermDebt": "2119000000", "longTermInvestments": "6999000000", "shortTermInvestments": "None", "currentNetReceivables": "14629000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59489000000", "currentAccountsPayable": "17617000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34326000000", "totalShareholderEquity": "16753000000", "capitalLeaseObligations": "1501000000", "otherCurrentLiabilities": "4174000000", "totalCurrentLiabilities": "24411000000", "otherNonCurrentLiabilities": "1417000000", "totalNonCurrentLiabilities": "40349000000", "cashAndShortTermInvestments": "2151000000", "commonStockSharesOutstanding": "295000000", "intangibleAssetsExcludingGoodwill": "2658000000", "cashAndCashEquivalentsAtCarryingValue": "2151000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "851000000", "profitLoss": "None", "dividendPayout": "295000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-635000000", "operatingCashflow": "1121000000", "capitalExpenditures": "913000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1596000000", "cashflowFromInvestment": "-1047000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "295000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "819000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34568000000, "cost_of_revenue": 31261000000, "gross_profit": 3307000000, "research_and_development": null, "selling_general_admin": 867000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1404000000, "depreciation_amortisation": 809000000, "ebitda": 2213000000, "interest_expense": 370000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1034000000, "tax_provision": 183000000, "effective_tax_rate": null, "net_income": 511000000, "net_income_continuing_ops": 851000000, "net_income_to_common": 511000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2151000000, "short_term_investments": null, "net_receivables": 14629000000, "inventory": 10764000000, "other_current_assets": null, "total_current_assets": 28698000000, "net_ppe": null, "goodwill": 9335000000, "intangible_assets": 2658000000, "goodwill_and_intangibles": 11993000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59489000000, "total_assets": 88187000000, "short_term_debt": 2620000000, "accounts_payable": 17617000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24411000000, "long_term_debt": 30706000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40349000000, "total_liabilities": 64760000000, "total_debt": 33326000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39966000000, "total_equity": 16753000000, "shares_outstanding": 295000000, "operating_cash_flow": 1121000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 913000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1047000000, "dividends_paid": 295000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1596000000, "free_cash_flow": 2034000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1404000000", "ebitda": "2213000000", "netIncome": "511000000", "grossProfit": "3307000000", "depreciation": "None", "totalRevenue": "34568000000", "costOfRevenue": "31261000000", "interestIncome": "33000000", "incomeBeforeTax": "1034000000", "interestExpense": "370000000", "operatingIncome": "1404000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "183000000", "reportedCurrency": "USD", "netInterestIncome": "-365000000", "nonInterestIncome": "None", "operatingExpenses": "1903000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31261000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "809000000", "sellingGeneralAndAdministrative": "867000000", "netIncomeFromContinuingOperations": "851000000" }, "balance": { "goodwill": "9335000000", "inventory": "10764000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "88187000000", "longTermDebt": "30706000000", "shortTermDebt": "2620000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2658000000", "reportedCurrency": "USD", "retainedEarnings": "39966000000", "totalLiabilities": "64760000000", "otherCurrentAssets": "15783000000", "totalCurrentAssets": "28698000000", "currentLongTermDebt": "2119000000", "longTermInvestments": "6999000000", "shortTermInvestments": "None", "currentNetReceivables": "14629000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59489000000", "currentAccountsPayable": "17617000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34326000000", "totalShareholderEquity": "16753000000", "capitalLeaseObligations": "1501000000", "otherCurrentLiabilities": "4174000000", "totalCurrentLiabilities": "24411000000", "otherNonCurrentLiabilities": "1417000000", "totalNonCurrentLiabilities": "40349000000", "cashAndShortTermInvestments": "2151000000", "commonStockSharesOutstanding": "295000000", "intangibleAssetsExcludingGoodwill": "2658000000", "cashAndCashEquivalentsAtCarryingValue": "2151000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "851000000", "profitLoss": "None", "dividendPayout": "295000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-635000000", "operatingCashflow": "1121000000", "capitalExpenditures": "913000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1596000000", "cashflowFromInvestment": "-1047000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "295000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "819000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:23.193987+00:00", "is_restated": false, "income_statement": { "revenue": 32574000000, "cost_of_revenue": 29689000000, "gross_profit": 2885000000, "ebit": 2751000000, "ebitda": 3579000000, "pretax_income": 2351000000, "tax_provision": 372000000, "net_income": 1535000000, "net_income_to_common": 1535000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3672000000, "total_current_assets": 24780000000, "total_assets": 85560000000, "short_term_debt": 2860000000, "long_term_debt": 30505000000, "total_debt": 33365000000, "total_liabilities": 61474000000, "total_equity": 17314000000, "shares_outstanding": 299000000, "goodwill_and_intangibles": 12068000000 }, "cash_flow": { "operating_cash_flow": 3069000000, "capital_expenditure": 1181000000, "free_cash_flow": 4250000000, "dividends_paid": 300000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297974, "ticker_id": 2713, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:23.193987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2751000000", "ebitda": "3579000000", "netIncome": "1535000000", "grossProfit": "2885000000", "depreciation": "None", "totalRevenue": "32574000000", "costOfRevenue": "29689000000", "interestIncome": "41000000", "incomeBeforeTax": "2351000000", "interestExpense": "378000000", "operatingIncome": "1846000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "372000000", "reportedCurrency": "USD", "netInterestIncome": "-360000000", "nonInterestIncome": "None", "operatingExpenses": "1039000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29689000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "828000000", "sellingGeneralAndAdministrative": "836000000", "netIncomeFromContinuingOperations": "1979000000" }, "balance": { "goodwill": "9354000000", "inventory": "10129000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "85560000000", "longTermDebt": "30505000000", "shortTermDebt": "2860000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2714000000", "reportedCurrency": "USD", "retainedEarnings": "39751000000", "totalLiabilities": "61474000000", "otherCurrentAssets": "662000000", "totalCurrentAssets": "24780000000", "currentLongTermDebt": "2371000000", "longTermInvestments": "6795000000", "shortTermInvestments": "None", "currentNetReceivables": "10317000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60780000000", "currentAccountsPayable": "12974000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38890000000", "shortLongTermDebtTotal": "34358000000", "totalShareholderEquity": "17314000000", "capitalLeaseObligations": "1482000000", "otherCurrentLiabilities": "3844000000", "totalCurrentLiabilities": "19678000000", "otherNonCurrentLiabilities": "1536000000", "totalNonCurrentLiabilities": "41796000000", "cashAndShortTermInvestments": "3672000000", "commonStockSharesOutstanding": "299000000", "intangibleAssetsExcludingGoodwill": "2714000000", "cashAndCashEquivalentsAtCarryingValue": "3672000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1535000000", "profitLoss": "None", "dividendPayout": "300000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-311000000", "operatingCashflow": "3069000000", "capitalExpenditures": "1181000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1736000000", "cashflowFromInvestment": "-314000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "300000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1001000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "828000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32574000000, "cost_of_revenue": 29689000000, "gross_profit": 2885000000, "research_and_development": null, "selling_general_admin": 836000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2751000000, "depreciation_amortisation": 828000000, "ebitda": 3579000000, "interest_expense": 378000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2351000000, "tax_provision": 372000000, "effective_tax_rate": null, "net_income": 1535000000, "net_income_continuing_ops": 1979000000, "net_income_to_common": 1535000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3672000000, "short_term_investments": null, "net_receivables": 10317000000, "inventory": 10129000000, "other_current_assets": null, "total_current_assets": 24780000000, "net_ppe": null, "goodwill": 9354000000, "intangible_assets": 2714000000, "goodwill_and_intangibles": 12068000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60780000000, "total_assets": 85560000000, "short_term_debt": 2860000000, "accounts_payable": 12974000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19678000000, "long_term_debt": 30505000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41796000000, "total_liabilities": 61474000000, "total_debt": 33365000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39751000000, "total_equity": 17314000000, "shares_outstanding": 299000000, "operating_cash_flow": 3069000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1181000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -314000000, "dividends_paid": 300000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1736000000, "free_cash_flow": 4250000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2751000000", "ebitda": "3579000000", "netIncome": "1535000000", "grossProfit": "2885000000", "depreciation": "None", "totalRevenue": "32574000000", "costOfRevenue": "29689000000", "interestIncome": "41000000", "incomeBeforeTax": "2351000000", "interestExpense": "378000000", "operatingIncome": "1846000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "372000000", "reportedCurrency": "USD", "netInterestIncome": "-360000000", "nonInterestIncome": "None", "operatingExpenses": "1039000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29689000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "828000000", "sellingGeneralAndAdministrative": "836000000", "netIncomeFromContinuingOperations": "1979000000" }, "balance": { "goodwill": "9354000000", "inventory": "10129000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "85560000000", "longTermDebt": "30505000000", "shortTermDebt": "2860000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2714000000", "reportedCurrency": "USD", "retainedEarnings": "39751000000", "totalLiabilities": "61474000000", "otherCurrentAssets": "662000000", "totalCurrentAssets": "24780000000", "currentLongTermDebt": "2371000000", "longTermInvestments": "6795000000", "shortTermInvestments": "None", "currentNetReceivables": "10317000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60780000000", "currentAccountsPayable": "12974000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38890000000", "shortLongTermDebtTotal": "34358000000", "totalShareholderEquity": "17314000000", "capitalLeaseObligations": "1482000000", "otherCurrentLiabilities": "3844000000", "totalCurrentLiabilities": "19678000000", "otherNonCurrentLiabilities": "1536000000", "totalNonCurrentLiabilities": "41796000000", "cashAndShortTermInvestments": "3672000000", "commonStockSharesOutstanding": "299000000", "intangibleAssetsExcludingGoodwill": "2714000000", "cashAndCashEquivalentsAtCarryingValue": "3672000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1535000000", "profitLoss": "None", "dividendPayout": "300000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-311000000", "operatingCashflow": "3069000000", "capitalExpenditures": "1181000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1736000000", "cashflowFromInvestment": "-314000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "300000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1001000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "828000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:23.193987+00:00", "is_restated": false, "income_statement": { "revenue": 34809000000, "cost_of_revenue": 32041000000, "gross_profit": 2768000000, "ebit": 2744000000, "ebitda": 3585000000, "pretax_income": 2403000000, "tax_provision": 460000000, "net_income": 1370000000, "net_income_to_common": 1370000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2654000000, "total_current_assets": 24630000000, "total_assets": 83240000000, "short_term_debt": 2053000000, "long_term_debt": 31232000000, "total_debt": 33285000000, "total_liabilities": 59351000000, "total_equity": 17097000000, "shares_outstanding": 304000000, "goodwill_and_intangibles": 12080000000 }, "cash_flow": { "operating_cash_flow": 2609000000, "capital_expenditure": 947000000, "free_cash_flow": 3556000000, "dividends_paid": 276000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297976, "ticker_id": 2713, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:23.193987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2744000000", "ebitda": "3585000000", "netIncome": "1370000000", "grossProfit": "2768000000", "depreciation": "None", "totalRevenue": "34809000000", "costOfRevenue": "32041000000", "interestIncome": "41000000", "incomeBeforeTax": "2403000000", "interestExpense": "341000000", "operatingIncome": "1673000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "460000000", "reportedCurrency": "USD", "netInterestIncome": "-304000000", "nonInterestIncome": "None", "operatingExpenses": "1095000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32041000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "841000000", "sellingGeneralAndAdministrative": "863000000", "netIncomeFromContinuingOperations": "1943000000" }, "balance": { "goodwill": "9331000000", "inventory": "9829000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "83240000000", "longTermDebt": "31232000000", "shortTermDebt": "2053000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2749000000", "reportedCurrency": "USD", "retainedEarnings": "38517000000", "totalLiabilities": "59351000000", "otherCurrentAssets": "1660000000", "totalCurrentAssets": "24630000000", "currentLongTermDebt": "1612000000", "longTermInvestments": "6900000000", "shortTermInvestments": "None", "currentNetReceivables": "10487000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58610000000", "currentAccountsPayable": "12486000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38357000000", "shortLongTermDebtTotal": "34203000000", "totalShareholderEquity": "17097000000", "capitalLeaseObligations": "1359000000", "otherCurrentLiabilities": "2808000000", "totalCurrentLiabilities": "18728000000", "otherNonCurrentLiabilities": "1377000000", "totalNonCurrentLiabilities": "40623000000", "cashAndShortTermInvestments": "2654000000", "commonStockSharesOutstanding": "304000000", "intangibleAssetsExcludingGoodwill": "2749000000", "cashAndCashEquivalentsAtCarryingValue": "2654000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1943000000", "profitLoss": "None", "dividendPayout": "276000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "253000000", "operatingCashflow": "2609000000", "capitalExpenditures": "947000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2127000000", "cashflowFromInvestment": "-3756000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "276000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-650000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1552000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34809000000, "cost_of_revenue": 32041000000, "gross_profit": 2768000000, "research_and_development": null, "selling_general_admin": 863000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2744000000, "depreciation_amortisation": 841000000, "ebitda": 3585000000, "interest_expense": 341000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2403000000, "tax_provision": 460000000, "effective_tax_rate": null, "net_income": 1370000000, "net_income_continuing_ops": 1943000000, "net_income_to_common": 1370000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2654000000, "short_term_investments": null, "net_receivables": 10487000000, "inventory": 9829000000, "other_current_assets": null, "total_current_assets": 24630000000, "net_ppe": null, "goodwill": 9331000000, "intangible_assets": 2749000000, "goodwill_and_intangibles": 12080000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58610000000, "total_assets": 83240000000, "short_term_debt": 2053000000, "accounts_payable": 12486000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18728000000, "long_term_debt": 31232000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40623000000, "total_liabilities": 59351000000, "total_debt": 33285000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38517000000, "total_equity": 17097000000, "shares_outstanding": 304000000, "operating_cash_flow": 2609000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 947000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3756000000, "dividends_paid": 276000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2127000000, "free_cash_flow": 3556000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2744000000", "ebitda": "3585000000", "netIncome": "1370000000", "grossProfit": "2768000000", "depreciation": "None", "totalRevenue": "34809000000", "costOfRevenue": "32041000000", "interestIncome": "41000000", "incomeBeforeTax": "2403000000", "interestExpense": "341000000", "operatingIncome": "1673000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "460000000", "reportedCurrency": "USD", "netInterestIncome": "-304000000", "nonInterestIncome": "None", "operatingExpenses": "1095000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32041000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "841000000", "sellingGeneralAndAdministrative": "863000000", "netIncomeFromContinuingOperations": "1943000000" }, "balance": { "goodwill": "9331000000", "inventory": "9829000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "83240000000", "longTermDebt": "31232000000", "shortTermDebt": "2053000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2749000000", "reportedCurrency": "USD", "retainedEarnings": "38517000000", "totalLiabilities": "59351000000", "otherCurrentAssets": "1660000000", "totalCurrentAssets": "24630000000", "currentLongTermDebt": "1612000000", "longTermInvestments": "6900000000", "shortTermInvestments": "None", "currentNetReceivables": "10487000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58610000000", "currentAccountsPayable": "12486000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38357000000", "shortLongTermDebtTotal": "34203000000", "totalShareholderEquity": "17097000000", "capitalLeaseObligations": "1359000000", "otherCurrentLiabilities": "2808000000", "totalCurrentLiabilities": "18728000000", "otherNonCurrentLiabilities": "1377000000", "totalNonCurrentLiabilities": "40623000000", "cashAndShortTermInvestments": "2654000000", "commonStockSharesOutstanding": "304000000", "intangibleAssetsExcludingGoodwill": "2749000000", "cashAndCashEquivalentsAtCarryingValue": "2654000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1943000000", "profitLoss": "None", "dividendPayout": "276000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "253000000", "operatingCashflow": "2609000000", "capitalExpenditures": "947000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2127000000", "cashflowFromInvestment": "-3756000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "276000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-650000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1552000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:23.193987+00:00", "is_restated": false, "income_statement": { "revenue": 33799000000, "cost_of_revenue": 30814000000, "gross_profit": 2985000000, "ebit": 2221000000, "ebitda": 3010000000, "pretax_income": 1878000000, "tax_provision": 268000000, "net_income": 1216000000, "net_income_to_common": 1216000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1673000000, "total_current_assets": 23728000000, "total_assets": 78484000000, "short_term_debt": 2265000000, "long_term_debt": 26835000000, "total_debt": 29100000000, "total_liabilities": 55220000000, "total_equity": 16624000000, "shares_outstanding": 309000000, "goodwill_and_intangibles": 8244000000 }, "cash_flow": { "operating_cash_flow": 2639000000, "capital_expenditure": 695000000, "free_cash_flow": 3334000000, "dividends_paid": 279000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297977, "ticker_id": 2713, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:23.193987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2221000000", "ebitda": "3010000000", "netIncome": "1216000000", "grossProfit": "2985000000", "depreciation": "None", "totalRevenue": "33799000000", "costOfRevenue": "30814000000", "interestIncome": "31000000", "incomeBeforeTax": "1878000000", "interestExpense": "344000000", "operatingIncome": "1895000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "268000000", "reportedCurrency": "USD", "netInterestIncome": "-319000000", "nonInterestIncome": "None", "operatingExpenses": "1090000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30814000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "789000000", "sellingGeneralAndAdministrative": "867000000", "netIncomeFromContinuingOperations": "1610000000" }, "balance": { "goodwill": "8244000000", "inventory": "10106000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "78484000000", "longTermDebt": "26835000000", "shortTermDebt": "2265000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "37424000000", "totalLiabilities": "55220000000", "otherCurrentAssets": "821000000", "totalCurrentAssets": "23728000000", "currentLongTermDebt": "1819000000", "longTermInvestments": "7294000000", "shortTermInvestments": "None", "currentNetReceivables": "11128000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54756000000", "currentAccountsPayable": "13345000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36204000000", "shortLongTermDebtTotal": "30035000000", "totalShareholderEquity": "16624000000", "capitalLeaseObligations": "1381000000", "otherCurrentLiabilities": "2231000000", "totalCurrentLiabilities": "19255000000", "otherNonCurrentLiabilities": "1246000000", "totalNonCurrentLiabilities": "35965000000", "cashAndShortTermInvestments": "1673000000", "commonStockSharesOutstanding": "309000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1673000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1610000000", "profitLoss": "None", "dividendPayout": "279000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "382000000", "operatingCashflow": "2639000000", "capitalExpenditures": "695000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3804000000", "cashflowFromInvestment": "-974000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "279000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-780000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "789000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33799000000, "cost_of_revenue": 30814000000, "gross_profit": 2985000000, "research_and_development": null, "selling_general_admin": 867000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2221000000, "depreciation_amortisation": 789000000, "ebitda": 3010000000, "interest_expense": 344000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1878000000, "tax_provision": 268000000, "effective_tax_rate": null, "net_income": 1216000000, "net_income_continuing_ops": 1610000000, "net_income_to_common": 1216000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1673000000, "short_term_investments": null, "net_receivables": 11128000000, "inventory": 10106000000, "other_current_assets": null, "total_current_assets": 23728000000, "net_ppe": null, "goodwill": 8244000000, "intangible_assets": null, "goodwill_and_intangibles": 8244000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54756000000, "total_assets": 78484000000, "short_term_debt": 2265000000, "accounts_payable": 13345000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19255000000, "long_term_debt": 26835000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35965000000, "total_liabilities": 55220000000, "total_debt": 29100000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37424000000, "total_equity": 16624000000, "shares_outstanding": 309000000, "operating_cash_flow": 2639000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 695000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -974000000, "dividends_paid": 279000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3804000000, "free_cash_flow": 3334000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2221000000", "ebitda": "3010000000", "netIncome": "1216000000", "grossProfit": "2985000000", "depreciation": "None", "totalRevenue": "33799000000", "costOfRevenue": "30814000000", "interestIncome": "31000000", "incomeBeforeTax": "1878000000", "interestExpense": "344000000", "operatingIncome": "1895000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "268000000", "reportedCurrency": "USD", "netInterestIncome": "-319000000", "nonInterestIncome": "None", "operatingExpenses": "1090000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30814000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "789000000", "sellingGeneralAndAdministrative": "867000000", "netIncomeFromContinuingOperations": "1610000000" }, "balance": { "goodwill": "8244000000", "inventory": "10106000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "78484000000", "longTermDebt": "26835000000", "shortTermDebt": "2265000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "37424000000", "totalLiabilities": "55220000000", "otherCurrentAssets": "821000000", "totalCurrentAssets": "23728000000", "currentLongTermDebt": "1819000000", "longTermInvestments": "7294000000", "shortTermInvestments": "None", "currentNetReceivables": "11128000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54756000000", "currentAccountsPayable": "13345000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36204000000", "shortLongTermDebtTotal": "30035000000", "totalShareholderEquity": "16624000000", "capitalLeaseObligations": "1381000000", "otherCurrentLiabilities": "2231000000", "totalCurrentLiabilities": "19255000000", "otherNonCurrentLiabilities": "1246000000", "totalNonCurrentLiabilities": "35965000000", "cashAndShortTermInvestments": "1673000000", "commonStockSharesOutstanding": "309000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1673000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1610000000", "profitLoss": "None", "dividendPayout": "279000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "382000000", "operatingCashflow": "2639000000", "capitalExpenditures": "695000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3804000000", "cashflowFromInvestment": "-974000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "279000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-780000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "789000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:23.193987+00:00", "is_restated": false, "income_statement": { "revenue": 31517000000, "cost_of_revenue": 30153000000, "gross_profit": 1364000000, "ebit": 717000000, "ebitda": 1510000000, "pretax_income": 383000000, "tax_provision": 37000000, "net_income": -74000000, "net_income_to_common": -74000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3812000000, "total_current_assets": 27140000000, "total_assets": 81633000000, "short_term_debt": 4475000000, "long_term_debt": 26845000000, "total_debt": 31320000000, "total_liabilities": 58568000000, "total_equity": 16396000000, "shares_outstanding": 313000000, "goodwill_and_intangibles": 8244000000 }, "cash_flow": { "operating_cash_flow": -64000000, "capital_expenditure": 663000000, "free_cash_flow": 599000000, "dividends_paid": 285000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297978, "ticker_id": 2713, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:23.193987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "717000000", "ebitda": "1510000000", "netIncome": "-74000000", "grossProfit": "1364000000", "depreciation": "None", "totalRevenue": "31517000000", "costOfRevenue": "30153000000", "interestIncome": "46000000", "incomeBeforeTax": "383000000", "interestExpense": "345000000", "operatingIncome": "354000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "37000000", "reportedCurrency": "USD", "netInterestIncome": "-299000000", "nonInterestIncome": "None", "operatingExpenses": "1010000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30153000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "793000000", "sellingGeneralAndAdministrative": "783000000", "netIncomeFromContinuingOperations": "346000000" }, "balance": { "goodwill": "8244000000", "inventory": "10488000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "81633000000", "longTermDebt": "26845000000", "shortTermDebt": "4475000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "36489000000", "totalLiabilities": "58568000000", "otherCurrentAssets": "726000000", "totalCurrentAssets": "27140000000", "currentLongTermDebt": "4065000000", "longTermInvestments": "7095000000", "shortTermInvestments": "None", "currentNetReceivables": "12114000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54493000000", "currentAccountsPayable": "14748000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36192000000", "shortLongTermDebtTotal": "32137000000", "totalShareholderEquity": "16396000000", "capitalLeaseObligations": "1227000000", "otherCurrentLiabilities": "2237000000", "totalCurrentLiabilities": "22725000000", "otherNonCurrentLiabilities": "1246000000", "totalNonCurrentLiabilities": "35843000000", "cashAndShortTermInvestments": "3812000000", "commonStockSharesOutstanding": "313000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3812000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "346000000", "profitLoss": "None", "dividendPayout": "285000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-920000000", "operatingCashflow": "-64000000", "capitalExpenditures": "663000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1589000000", "cashflowFromInvestment": "-923000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "285000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1057000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "793000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31517000000, "cost_of_revenue": 30153000000, "gross_profit": 1364000000, "research_and_development": null, "selling_general_admin": 783000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 717000000, "depreciation_amortisation": 793000000, "ebitda": 1510000000, "interest_expense": 345000000, "interest_income": null, "other_non_operating": null, "pretax_income": 383000000, "tax_provision": 37000000, "effective_tax_rate": null, "net_income": -74000000, "net_income_continuing_ops": 346000000, "net_income_to_common": -74000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3812000000, "short_term_investments": null, "net_receivables": 12114000000, "inventory": 10488000000, "other_current_assets": null, "total_current_assets": 27140000000, "net_ppe": null, "goodwill": 8244000000, "intangible_assets": null, "goodwill_and_intangibles": 8244000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54493000000, "total_assets": 81633000000, "short_term_debt": 4475000000, "accounts_payable": 14748000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22725000000, "long_term_debt": 26845000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35843000000, "total_liabilities": 58568000000, "total_debt": 31320000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36489000000, "total_equity": 16396000000, "shares_outstanding": 313000000, "operating_cash_flow": -64000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 663000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -923000000, "dividends_paid": 285000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1589000000, "free_cash_flow": 599000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "717000000", "ebitda": "1510000000", "netIncome": "-74000000", "grossProfit": "1364000000", "depreciation": "None", "totalRevenue": "31517000000", "costOfRevenue": "30153000000", "interestIncome": "46000000", "incomeBeforeTax": "383000000", "interestExpense": "345000000", "operatingIncome": "354000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "37000000", "reportedCurrency": "USD", "netInterestIncome": "-299000000", "nonInterestIncome": "None", "operatingExpenses": "1010000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30153000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "793000000", "sellingGeneralAndAdministrative": "783000000", "netIncomeFromContinuingOperations": "346000000" }, "balance": { "goodwill": "8244000000", "inventory": "10488000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "81633000000", "longTermDebt": "26845000000", "shortTermDebt": "4475000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "36489000000", "totalLiabilities": "58568000000", "otherCurrentAssets": "726000000", "totalCurrentAssets": "27140000000", "currentLongTermDebt": "4065000000", "longTermInvestments": "7095000000", "shortTermInvestments": "None", "currentNetReceivables": "12114000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54493000000", "currentAccountsPayable": "14748000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36192000000", "shortLongTermDebtTotal": "32137000000", "totalShareholderEquity": "16396000000", "capitalLeaseObligations": "1227000000", "otherCurrentLiabilities": "2237000000", "totalCurrentLiabilities": "22725000000", "otherNonCurrentLiabilities": "1246000000", "totalNonCurrentLiabilities": "35843000000", "cashAndShortTermInvestments": "3812000000", "commonStockSharesOutstanding": "313000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3812000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "346000000", "profitLoss": "None", "dividendPayout": "285000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-920000000", "operatingCashflow": "-64000000", "capitalExpenditures": "663000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1589000000", "cashflowFromInvestment": "-923000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "285000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1057000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "793000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:23.193987+00:00", "is_restated": false, "income_statement": { "revenue": 33137000000, "cost_of_revenue": 31384000000, "gross_profit": 1753000000, "ebit": 1240000000, "ebitda": 2066000000, "pretax_income": 896000000, "tax_provision": 111000000, "net_income": 371000000, "net_income_to_common": 371000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3210000000, "total_current_assets": 24447000000, "total_assets": 78858000000, "short_term_debt": 3466000000, "long_term_debt": 24432000000, "total_debt": 27898000000, "total_liabilities": 54352000000, "total_equity": 17745000000, "shares_outstanding": 321000000, "goodwill_and_intangibles": 10018000000 }, "cash_flow": { "operating_cash_flow": 2207000000, "capital_expenditure": 810000000, "free_cash_flow": 3017000000, "dividends_paid": 292000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297979, "ticker_id": 2713, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:23.193987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1240000000", "ebitda": "2066000000", "netIncome": "371000000", "grossProfit": "1753000000", "depreciation": "None", "totalRevenue": "33137000000", "costOfRevenue": "31384000000", "interestIncome": "197000000", "incomeBeforeTax": "896000000", "interestExpense": "322000000", "operatingIncome": "812000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "111000000", "reportedCurrency": "USD", "netInterestIncome": "-245000000", "nonInterestIncome": "None", "operatingExpenses": "941000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31384000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "826000000", "sellingGeneralAndAdministrative": "804000000", "netIncomeFromContinuingOperations": "785000000" }, "balance": { "goodwill": "8244000000", "inventory": "9568000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "78858000000", "longTermDebt": "24432000000", "shortTermDebt": "3466000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1774000000", "reportedCurrency": "USD", "retainedEarnings": "36848000000", "totalLiabilities": "54352000000", "otherCurrentAssets": "524000000", "totalCurrentAssets": "24447000000", "currentLongTermDebt": "3049000000", "longTermInvestments": "6857000000", "shortTermInvestments": "1933000000", "currentNetReceivables": "11145000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54411000000", "currentAccountsPayable": "13906000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36328000000", "shortLongTermDebtTotal": "28758000000", "totalShareholderEquity": "17745000000", "capitalLeaseObligations": "1277000000", "otherCurrentLiabilities": "2251000000", "totalCurrentLiabilities": "20827000000", "otherNonCurrentLiabilities": "1305000000", "totalNonCurrentLiabilities": "33525000000", "cashAndShortTermInvestments": "3210000000", "commonStockSharesOutstanding": "321000000", "intangibleAssetsExcludingGoodwill": "1774000000", "cashAndCashEquivalentsAtCarryingValue": "3210000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "785000000", "profitLoss": "None", "dividendPayout": "292000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "318000000", "operatingCashflow": "2207000000", "capitalExpenditures": "810000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3307000000", "cashflowFromInvestment": "307000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "292000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1374000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "826000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33137000000, "cost_of_revenue": 31384000000, "gross_profit": 1753000000, "research_and_development": null, "selling_general_admin": 804000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1240000000, "depreciation_amortisation": 826000000, "ebitda": 2066000000, "interest_expense": 322000000, "interest_income": null, "other_non_operating": null, "pretax_income": 896000000, "tax_provision": 111000000, "effective_tax_rate": null, "net_income": 371000000, "net_income_continuing_ops": 785000000, "net_income_to_common": 371000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3210000000, "short_term_investments": 1933000000, "net_receivables": 11145000000, "inventory": 9568000000, "other_current_assets": null, "total_current_assets": 24447000000, "net_ppe": null, "goodwill": 8244000000, "intangible_assets": 1774000000, "goodwill_and_intangibles": 10018000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54411000000, "total_assets": 78858000000, "short_term_debt": 3466000000, "accounts_payable": 13906000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20827000000, "long_term_debt": 24432000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33525000000, "total_liabilities": 54352000000, "total_debt": 27898000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36848000000, "total_equity": 17745000000, "shares_outstanding": 321000000, "operating_cash_flow": 2207000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 810000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 307000000, "dividends_paid": 292000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3307000000, "free_cash_flow": 3017000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1240000000", "ebitda": "2066000000", "netIncome": "371000000", "grossProfit": "1753000000", "depreciation": "None", "totalRevenue": "33137000000", "costOfRevenue": "31384000000", "interestIncome": "197000000", "incomeBeforeTax": "896000000", "interestExpense": "322000000", "operatingIncome": "812000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "111000000", "reportedCurrency": "USD", "netInterestIncome": "-245000000", "nonInterestIncome": "None", "operatingExpenses": "941000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31384000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "826000000", "sellingGeneralAndAdministrative": "804000000", "netIncomeFromContinuingOperations": "785000000" }, "balance": { "goodwill": "8244000000", "inventory": "9568000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "78858000000", "longTermDebt": "24432000000", "shortTermDebt": "3466000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1774000000", "reportedCurrency": "USD", "retainedEarnings": "36848000000", "totalLiabilities": "54352000000", "otherCurrentAssets": "524000000", "totalCurrentAssets": "24447000000", "currentLongTermDebt": "3049000000", "longTermInvestments": "6857000000", "shortTermInvestments": "1933000000", "currentNetReceivables": "11145000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54411000000", "currentAccountsPayable": "13906000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36328000000", "shortLongTermDebtTotal": "28758000000", "totalShareholderEquity": "17745000000", "capitalLeaseObligations": "1277000000", "otherCurrentLiabilities": "2251000000", "totalCurrentLiabilities": "20827000000", "otherNonCurrentLiabilities": "1305000000", "totalNonCurrentLiabilities": "33525000000", "cashAndShortTermInvestments": "3210000000", "commonStockSharesOutstanding": "321000000", "intangibleAssetsExcludingGoodwill": "1774000000", "cashAndCashEquivalentsAtCarryingValue": "3210000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "785000000", "profitLoss": "None", "dividendPayout": "292000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "318000000", "operatingCashflow": "2207000000", "capitalExpenditures": "810000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3307000000", "cashflowFromInvestment": "307000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "292000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1374000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "826000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:23.193987+00:00", "is_restated": false, "income_statement": { "revenue": 35107000000, "cost_of_revenue": 32990000000, "gross_profit": 2117000000, "ebit": 1465000000, "ebitda": 2311000000, "pretax_income": 1128000000, "tax_provision": 113000000, "net_income": 622000000, "net_income_to_common": 622000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4002000000, "total_current_assets": 25949000000, "total_assets": 79833000000, "short_term_debt": 4652000000, "long_term_debt": 24053000000, "total_debt": 28705000000, "total_liabilities": 54121000000, "total_equity": 18933000000, "shares_outstanding": 332000000, "goodwill_and_intangibles": 8244000000 }, "cash_flow": { "operating_cash_flow": 1684000000, "capital_expenditure": 651000000, "free_cash_flow": 2335000000, "dividends_paid": 273000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297981, "ticker_id": 2713, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:23.193987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1465000000", "ebitda": "2311000000", "netIncome": "622000000", "grossProfit": "2117000000", "depreciation": "None", "totalRevenue": "35107000000", "costOfRevenue": "32990000000", "interestIncome": "102000000", "incomeBeforeTax": "1128000000", "interestExpense": "351000000", "operatingIncome": "1349000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "113000000", "reportedCurrency": "USD", "netInterestIncome": "-229000000", "nonInterestIncome": "None", "operatingExpenses": "768000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32990000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "846000000", "sellingGeneralAndAdministrative": "815000000", "netIncomeFromContinuingOperations": "1015000000" }, "balance": { "goodwill": "8244000000", "inventory": "9886000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "79833000000", "longTermDebt": "24053000000", "shortTermDebt": "4652000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "36771000000", "totalLiabilities": "54121000000", "otherCurrentAssets": "740000000", "totalCurrentAssets": "25949000000", "currentLongTermDebt": "4167000000", "longTermInvestments": "6976000000", "shortTermInvestments": "1141000000", "currentNetReceivables": "10180000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53884000000", "currentAccountsPayable": "12763000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35734000000", "shortLongTermDebtTotal": "29396000000", "totalShareholderEquity": "18933000000", "capitalLeaseObligations": "1176000000", "otherCurrentLiabilities": "2351000000", "totalCurrentLiabilities": "21068000000", "otherNonCurrentLiabilities": "1352000000", "totalNonCurrentLiabilities": "33053000000", "cashAndShortTermInvestments": "4002000000", "commonStockSharesOutstanding": "332000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4002000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1015000000", "profitLoss": "None", "dividendPayout": "273000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-107000000", "operatingCashflow": "1684000000", "capitalExpenditures": "651000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4157000000", "cashflowFromInvestment": "2034000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "273000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2701000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "846000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35107000000, "cost_of_revenue": 32990000000, "gross_profit": 2117000000, "research_and_development": null, "selling_general_admin": 815000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1465000000, "depreciation_amortisation": 846000000, "ebitda": 2311000000, "interest_expense": 351000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1128000000, "tax_provision": 113000000, "effective_tax_rate": null, "net_income": 622000000, "net_income_continuing_ops": 1015000000, "net_income_to_common": 622000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4002000000, "short_term_investments": 1141000000, "net_receivables": 10180000000, "inventory": 9886000000, "other_current_assets": null, "total_current_assets": 25949000000, "net_ppe": null, "goodwill": 8244000000, "intangible_assets": null, "goodwill_and_intangibles": 8244000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53884000000, "total_assets": 79833000000, "short_term_debt": 4652000000, "accounts_payable": 12763000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21068000000, "long_term_debt": 24053000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33053000000, "total_liabilities": 54121000000, "total_debt": 28705000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36771000000, "total_equity": 18933000000, "shares_outstanding": 332000000, "operating_cash_flow": 1684000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 651000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2034000000, "dividends_paid": 273000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4157000000, "free_cash_flow": 2335000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1465000000", "ebitda": "2311000000", "netIncome": "622000000", "grossProfit": "2117000000", "depreciation": "None", "totalRevenue": "35107000000", "costOfRevenue": "32990000000", "interestIncome": "102000000", "incomeBeforeTax": "1128000000", "interestExpense": "351000000", "operatingIncome": "1349000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "113000000", "reportedCurrency": "USD", "netInterestIncome": "-229000000", "nonInterestIncome": "None", "operatingExpenses": "768000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32990000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "846000000", "sellingGeneralAndAdministrative": "815000000", "netIncomeFromContinuingOperations": "1015000000" }, "balance": { "goodwill": "8244000000", "inventory": "9886000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "79833000000", "longTermDebt": "24053000000", "shortTermDebt": "4652000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "36771000000", "totalLiabilities": "54121000000", "otherCurrentAssets": "740000000", "totalCurrentAssets": "25949000000", "currentLongTermDebt": "4167000000", "longTermInvestments": "6976000000", "shortTermInvestments": "1141000000", "currentNetReceivables": "10180000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53884000000", "currentAccountsPayable": "12763000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35734000000", "shortLongTermDebtTotal": "29396000000", "totalShareholderEquity": "18933000000", "capitalLeaseObligations": "1176000000", "otherCurrentLiabilities": "2351000000", "totalCurrentLiabilities": "21068000000", "otherNonCurrentLiabilities": "1352000000", "totalNonCurrentLiabilities": "33053000000", "cashAndShortTermInvestments": "4002000000", "commonStockSharesOutstanding": "332000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4002000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1015000000", "profitLoss": "None", "dividendPayout": "273000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-107000000", "operatingCashflow": "1684000000", "capitalExpenditures": "651000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4157000000", "cashflowFromInvestment": "2034000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "273000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2701000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "846000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:23.193987+00:00", "is_restated": false, "income_statement": { "revenue": 37914000000, "cost_of_revenue": 34783000000, "gross_profit": 3131000000, "ebit": 2656000000, "ebitda": 3494000000, "pretax_income": 2328000000, "tax_provision": 373000000, "net_income": 1515000000, "net_income_to_common": 1515000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4441000000, "total_current_assets": 31347000000, "total_assets": 85229000000, "short_term_debt": 5366000000, "long_term_debt": 24034000000, "total_debt": 29400000000, "total_liabilities": 57141000000, "total_equity": 21324000000, "shares_outstanding": 350000000, "goodwill_and_intangibles": 8244000000 }, "cash_flow": { "operating_cash_flow": 3242000000, "capital_expenditure": 487000000, "free_cash_flow": 3729000000, "dividends_paid": 290000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297982, "ticker_id": 2713, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:23.193987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2656000000", "ebitda": "3494000000", "netIncome": "1515000000", "grossProfit": "3131000000", "depreciation": "None", "totalRevenue": "37914000000", "costOfRevenue": "34783000000", "interestIncome": "136000000", "incomeBeforeTax": "2328000000", "interestExpense": "341000000", "operatingIncome": "2522000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "373000000", "reportedCurrency": "USD", "netInterestIncome": "-205000000", "nonInterestIncome": "None", "operatingExpenses": "609000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34783000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "838000000", "sellingGeneralAndAdministrative": "823000000", "netIncomeFromContinuingOperations": "1955000000" }, "balance": { "goodwill": "8244000000", "inventory": "9800000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "85229000000", "longTermDebt": "24034000000", "shortTermDebt": "5366000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "36423000000", "totalLiabilities": "57141000000", "otherCurrentAssets": "741000000", "totalCurrentAssets": "31347000000", "currentLongTermDebt": "4903000000", "longTermInvestments": "6821000000", "shortTermInvestments": "4058000000", "currentNetReceivables": "12307000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53882000000", "currentAccountsPayable": "14865000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35873000000", "shortLongTermDebtTotal": "30111000000", "totalShareholderEquity": "21324000000", "capitalLeaseObligations": "1174000000", "otherCurrentLiabilities": "2089000000", "totalCurrentLiabilities": "24000000000", "otherNonCurrentLiabilities": "1358000000", "totalNonCurrentLiabilities": "33141000000", "cashAndShortTermInvestments": "4441000000", "commonStockSharesOutstanding": "350000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4441000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1955000000", "profitLoss": "None", "dividendPayout": "290000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-19000000", "operatingCashflow": "3242000000", "capitalExpenditures": "487000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1993000000", "cashflowFromInvestment": "17000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "290000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2896000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "838000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37914000000, "cost_of_revenue": 34783000000, "gross_profit": 3131000000, "research_and_development": null, "selling_general_admin": 823000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2656000000, "depreciation_amortisation": 838000000, "ebitda": 3494000000, "interest_expense": 341000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2328000000, "tax_provision": 373000000, "effective_tax_rate": null, "net_income": 1515000000, "net_income_continuing_ops": 1955000000, "net_income_to_common": 1515000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4441000000, "short_term_investments": 4058000000, "net_receivables": 12307000000, "inventory": 9800000000, "other_current_assets": null, "total_current_assets": 31347000000, "net_ppe": null, "goodwill": 8244000000, "intangible_assets": null, "goodwill_and_intangibles": 8244000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53882000000, "total_assets": 85229000000, "short_term_debt": 5366000000, "accounts_payable": 14865000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24000000000, "long_term_debt": 24034000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33141000000, "total_liabilities": 57141000000, "total_debt": 29400000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36423000000, "total_equity": 21324000000, "shares_outstanding": 350000000, "operating_cash_flow": 3242000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 487000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17000000, "dividends_paid": 290000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1993000000, "free_cash_flow": 3729000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2656000000", "ebitda": "3494000000", "netIncome": "1515000000", "grossProfit": "3131000000", "depreciation": "None", "totalRevenue": "37914000000", "costOfRevenue": "34783000000", "interestIncome": "136000000", "incomeBeforeTax": "2328000000", "interestExpense": "341000000", "operatingIncome": "2522000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "373000000", "reportedCurrency": "USD", "netInterestIncome": "-205000000", "nonInterestIncome": "None", "operatingExpenses": "609000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34783000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "838000000", "sellingGeneralAndAdministrative": "823000000", "netIncomeFromContinuingOperations": "1955000000" }, "balance": { "goodwill": "8244000000", "inventory": "9800000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "85229000000", "longTermDebt": "24034000000", "shortTermDebt": "5366000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "36423000000", "totalLiabilities": "57141000000", "otherCurrentAssets": "741000000", "totalCurrentAssets": "31347000000", "currentLongTermDebt": "4903000000", "longTermInvestments": "6821000000", "shortTermInvestments": "4058000000", "currentNetReceivables": "12307000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53882000000", "currentAccountsPayable": "14865000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35873000000", "shortLongTermDebtTotal": "30111000000", "totalShareholderEquity": "21324000000", "capitalLeaseObligations": "1174000000", "otherCurrentLiabilities": "2089000000", "totalCurrentLiabilities": "24000000000", "otherNonCurrentLiabilities": "1358000000", "totalNonCurrentLiabilities": "33141000000", "cashAndShortTermInvestments": "4441000000", "commonStockSharesOutstanding": "350000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4441000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1955000000", "profitLoss": "None", "dividendPayout": "290000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-19000000", "operatingCashflow": "3242000000", "capitalExpenditures": "487000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1993000000", "cashflowFromInvestment": "17000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "290000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2896000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "838000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:23.193987+00:00", "is_restated": false, "income_statement": { "revenue": 32706000000, "cost_of_revenue": 30420000000, "gross_profit": 2286000000, "ebit": 1934000000, "ebitda": 2761000000, "pretax_income": 1605000000, "tax_provision": 293000000, "net_income": 937000000, "net_income_to_common": 937000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3175000000, "total_current_assets": 31260000000, "total_assets": 85528000000, "short_term_debt": 2929000000, "long_term_debt": 24832000000, "total_debt": 27761000000, "total_liabilities": 55757000000, "total_equity": 22922000000, "shares_outstanding": 362000000, "goodwill_and_intangibles": 8244000000 }, "cash_flow": { "operating_cash_flow": 1532000000, "capital_expenditure": 585000000, "free_cash_flow": 2117000000, "dividends_paid": 299000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297983, "ticker_id": 2713, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:23.193987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1934000000", "ebitda": "2761000000", "netIncome": "937000000", "grossProfit": "2286000000", "depreciation": "None", "totalRevenue": "32706000000", "costOfRevenue": "30420000000", "interestIncome": "101000000", "incomeBeforeTax": "1605000000", "interestExpense": "330000000", "operatingIncome": "1784000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "293000000", "reportedCurrency": "USD", "netInterestIncome": "-179000000", "nonInterestIncome": "None", "operatingExpenses": "502000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30420000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "827000000", "sellingGeneralAndAdministrative": "779000000", "netIncomeFromContinuingOperations": "1312000000" }, "balance": { "goodwill": "8244000000", "inventory": "9781000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "85528000000", "longTermDebt": "24832000000", "shortTermDebt": "2929000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "35199000000", "totalLiabilities": "55757000000", "otherCurrentAssets": "734000000", "totalCurrentAssets": "31260000000", "currentLongTermDebt": "2457000000", "longTermInvestments": "6831000000", "shortTermInvestments": "4399000000", "currentNetReceivables": "13171000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54268000000", "currentAccountsPayable": "15471000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36218000000", "shortLongTermDebtTotal": "28531000000", "totalShareholderEquity": "22922000000", "capitalLeaseObligations": "1242000000", "otherCurrentLiabilities": "2144000000", "totalCurrentLiabilities": "21787000000", "otherNonCurrentLiabilities": "1355000000", "totalNonCurrentLiabilities": "33970000000", "cashAndShortTermInvestments": "3175000000", "commonStockSharesOutstanding": "362000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3175000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1312000000", "profitLoss": "None", "dividendPayout": "299000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-462000000", "operatingCashflow": "1532000000", "capitalExpenditures": "585000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2977000000", "cashflowFromInvestment": "-824000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "299000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2218000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "827000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32706000000, "cost_of_revenue": 30420000000, "gross_profit": 2286000000, "research_and_development": null, "selling_general_admin": 779000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1934000000, "depreciation_amortisation": 827000000, "ebitda": 2761000000, "interest_expense": 330000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1605000000, "tax_provision": 293000000, "effective_tax_rate": null, "net_income": 937000000, "net_income_continuing_ops": 1312000000, "net_income_to_common": 937000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3175000000, "short_term_investments": 4399000000, "net_receivables": 13171000000, "inventory": 9781000000, "other_current_assets": null, "total_current_assets": 31260000000, "net_ppe": null, "goodwill": 8244000000, "intangible_assets": null, "goodwill_and_intangibles": 8244000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54268000000, "total_assets": 85528000000, "short_term_debt": 2929000000, "accounts_payable": 15471000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21787000000, "long_term_debt": 24832000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33970000000, "total_liabilities": 55757000000, "total_debt": 27761000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35199000000, "total_equity": 22922000000, "shares_outstanding": 362000000, "operating_cash_flow": 1532000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 585000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -824000000, "dividends_paid": 299000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2977000000, "free_cash_flow": 2117000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1934000000", "ebitda": "2761000000", "netIncome": "937000000", "grossProfit": "2286000000", "depreciation": "None", "totalRevenue": "32706000000", "costOfRevenue": "30420000000", "interestIncome": "101000000", "incomeBeforeTax": "1605000000", "interestExpense": "330000000", "operatingIncome": "1784000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "293000000", "reportedCurrency": "USD", "netInterestIncome": "-179000000", "nonInterestIncome": "None", "operatingExpenses": "502000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30420000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "827000000", "sellingGeneralAndAdministrative": "779000000", "netIncomeFromContinuingOperations": "1312000000" }, "balance": { "goodwill": "8244000000", "inventory": "9781000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "85528000000", "longTermDebt": "24832000000", "shortTermDebt": "2929000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "35199000000", "totalLiabilities": "55757000000", "otherCurrentAssets": "734000000", "totalCurrentAssets": "31260000000", "currentLongTermDebt": "2457000000", "longTermInvestments": "6831000000", "shortTermInvestments": "4399000000", "currentNetReceivables": "13171000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54268000000", "currentAccountsPayable": "15471000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36218000000", "shortLongTermDebtTotal": "28531000000", "totalShareholderEquity": "22922000000", "capitalLeaseObligations": "1242000000", "otherCurrentLiabilities": "2144000000", "totalCurrentLiabilities": "21787000000", "otherNonCurrentLiabilities": "1355000000", "totalNonCurrentLiabilities": "33970000000", "cashAndShortTermInvestments": "3175000000", "commonStockSharesOutstanding": "362000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3175000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1312000000", "profitLoss": "None", "dividendPayout": "299000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-462000000", "operatingCashflow": "1532000000", "capitalExpenditures": "585000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2977000000", "cashflowFromInvestment": "-824000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "299000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2218000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "827000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:23.193987+00:00", "is_restated": false, "income_statement": { "revenue": 36255000000, "cost_of_revenue": 33410000000, "gross_profit": 2845000000, "ebit": 2602000000, "ebitda": 3430000000, "pretax_income": 2284000000, "tax_provision": 407000000, "net_income": 1451000000, "net_income_to_common": 1451000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5443000000, "total_current_assets": 32131000000, "total_assets": 85987000000, "short_term_debt": 2408000000, "long_term_debt": 25329000000, "total_debt": 27737000000, "total_liabilities": 54588000000, "total_equity": 24404000000, "shares_outstanding": 377000000, "goodwill_and_intangibles": 8244000000 }, "cash_flow": { "operating_cash_flow": 1123000000, "capital_expenditure": 532000000, "free_cash_flow": 1655000000, "dividends_paid": 311000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297984, "ticker_id": 2713, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:23.193987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2602000000", "ebitda": "3430000000", "netIncome": "1451000000", "grossProfit": "2845000000", "depreciation": "None", "totalRevenue": "36255000000", "costOfRevenue": "33410000000", "interestIncome": "291000000", "incomeBeforeTax": "2284000000", "interestExpense": "323000000", "operatingIncome": "1827000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "407000000", "reportedCurrency": "USD", "netInterestIncome": "-43000000", "nonInterestIncome": "None", "operatingExpenses": "1018000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33410000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "828000000", "sellingGeneralAndAdministrative": "820000000", "netIncomeFromContinuingOperations": "1877000000" }, "balance": { "goodwill": "8244000000", "inventory": "9317000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "85987000000", "longTermDebt": "25329000000", "shortTermDebt": "2408000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "34562000000", "totalLiabilities": "54588000000", "otherCurrentAssets": "403000000", "totalCurrentAssets": "32131000000", "currentLongTermDebt": "1954000000", "longTermInvestments": "6260000000", "shortTermInvestments": "4781000000", "currentNetReceivables": "12187000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53856000000", "currentAccountsPayable": "13761000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28501000000", "totalShareholderEquity": "24404000000", "capitalLeaseObligations": "1218000000", "otherCurrentLiabilities": "2760000000", "totalCurrentLiabilities": "20150000000", "otherNonCurrentLiabilities": "1409000000", "totalNonCurrentLiabilities": "34438000000", "cashAndShortTermInvestments": "5443000000", "commonStockSharesOutstanding": "377000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5443000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1877000000", "profitLoss": "None", "dividendPayout": "311000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "824000000", "operatingCashflow": "1123000000", "capitalExpenditures": "532000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3169000000", "cashflowFromInvestment": "-964000000", "stockBasedCompensation": "211000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "311000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2505000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "828000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36255000000, "cost_of_revenue": 33410000000, "gross_profit": 2845000000, "research_and_development": null, "selling_general_admin": 820000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2602000000, "depreciation_amortisation": 828000000, "ebitda": 3430000000, "interest_expense": 323000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2284000000, "tax_provision": 407000000, "effective_tax_rate": null, "net_income": 1451000000, "net_income_continuing_ops": 1877000000, "net_income_to_common": 1451000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5443000000, "short_term_investments": 4781000000, "net_receivables": 12187000000, "inventory": 9317000000, "other_current_assets": null, "total_current_assets": 32131000000, "net_ppe": null, "goodwill": 8244000000, "intangible_assets": null, "goodwill_and_intangibles": 8244000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53856000000, "total_assets": 85987000000, "short_term_debt": 2408000000, "accounts_payable": 13761000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20150000000, "long_term_debt": 25329000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34438000000, "total_liabilities": 54588000000, "total_debt": 27737000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34562000000, "total_equity": 24404000000, "shares_outstanding": 377000000, "operating_cash_flow": 1123000000, "stock_based_compensation": 211000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 532000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -964000000, "dividends_paid": 311000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3169000000, "free_cash_flow": 1655000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2602000000", "ebitda": "3430000000", "netIncome": "1451000000", "grossProfit": "2845000000", "depreciation": "None", "totalRevenue": "36255000000", "costOfRevenue": "33410000000", "interestIncome": "291000000", "incomeBeforeTax": "2284000000", "interestExpense": "323000000", "operatingIncome": "1827000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "407000000", "reportedCurrency": "USD", "netInterestIncome": "-43000000", "nonInterestIncome": "None", "operatingExpenses": "1018000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33410000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "828000000", "sellingGeneralAndAdministrative": "820000000", "netIncomeFromContinuingOperations": "1877000000" }, "balance": { "goodwill": "8244000000", "inventory": "9317000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "85987000000", "longTermDebt": "25329000000", "shortTermDebt": "2408000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "34562000000", "totalLiabilities": "54588000000", "otherCurrentAssets": "403000000", "totalCurrentAssets": "32131000000", "currentLongTermDebt": "1954000000", "longTermInvestments": "6260000000", "shortTermInvestments": "4781000000", "currentNetReceivables": "12187000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53856000000", "currentAccountsPayable": "13761000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28501000000", "totalShareholderEquity": "24404000000", "capitalLeaseObligations": "1218000000", "otherCurrentLiabilities": "2760000000", "totalCurrentLiabilities": "20150000000", "otherNonCurrentLiabilities": "1409000000", "totalNonCurrentLiabilities": "34438000000", "cashAndShortTermInvestments": "5443000000", "commonStockSharesOutstanding": "377000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5443000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1877000000", "profitLoss": "None", "dividendPayout": "311000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "824000000", "operatingCashflow": "1123000000", "capitalExpenditures": "532000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3169000000", "cashflowFromInvestment": "-964000000", "stockBasedCompensation": "211000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "311000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2505000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "828000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:23.193987+00:00", "is_restated": false, "income_statement": { "revenue": 40917000000, "cost_of_revenue": 35773000000, "gross_profit": 5144000000, "ebit": 4955000000, "ebitda": 5800000000, "pretax_income": 4635000000, "tax_provision": 1004000000, "net_income": 3280000000, "net_income_to_common": 3280000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8452000000, "total_current_assets": 36275000000, "total_assets": 89969000000, "short_term_debt": 1272000000, "long_term_debt": 26463000000, "total_debt": 27735000000, "total_liabilities": 57171000000, "total_equity": 25862000000, "shares_outstanding": 396000000, "goodwill_and_intangibles": 16488000000 }, "cash_flow": { "operating_cash_flow": 4953000000, "capital_expenditure": 420000000, "free_cash_flow": 5373000000, "dividends_paid": 297000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297986, "ticker_id": 2713, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:23.193987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4955000000", "ebitda": "5800000000", "netIncome": "3280000000", "grossProfit": "5144000000", "depreciation": "None", "totalRevenue": "40917000000", "costOfRevenue": "35773000000", "interestIncome": "138000000", "incomeBeforeTax": "4635000000", "interestExpense": "320000000", "operatingIncome": "4753000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1004000000", "reportedCurrency": "USD", "netInterestIncome": "-118000000", "nonInterestIncome": "None", "operatingExpenses": "391000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35773000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "845000000", "sellingGeneralAndAdministrative": "804000000", "netIncomeFromContinuingOperations": "3631000000" }, "balance": { "goodwill": "8244000000", "inventory": "10143000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "89969000000", "longTermDebt": "26463000000", "shortTermDebt": "1272000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8244000000", "reportedCurrency": "USD", "retainedEarnings": "33424000000", "totalLiabilities": "57171000000", "otherCurrentAssets": "607000000", "totalCurrentAssets": "36275000000", "currentLongTermDebt": "819000000", "longTermInvestments": "6521000000", "shortTermInvestments": "4604000000", "currentNetReceivables": "12469000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53694000000", "currentAccountsPayable": "15839000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36000000000", "shortLongTermDebtTotal": "28583000000", "totalShareholderEquity": "25862000000", "capitalLeaseObligations": "1301000000", "otherCurrentLiabilities": "3305000000", "totalCurrentLiabilities": "21735000000", "otherNonCurrentLiabilities": "1341000000", "totalNonCurrentLiabilities": "35436000000", "cashAndShortTermInvestments": "8452000000", "commonStockSharesOutstanding": "396000000", "intangibleAssetsExcludingGoodwill": "8244000000", "cashAndCashEquivalentsAtCarryingValue": "8452000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3631000000", "profitLoss": "None", "dividendPayout": "297000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-605000000", "operatingCashflow": "4953000000", "capitalExpenditures": "420000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3411000000", "cashflowFromInvestment": "-2131000000", "stockBasedCompensation": "-351000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "297000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2819000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "845000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40917000000, "cost_of_revenue": 35773000000, "gross_profit": 5144000000, "research_and_development": null, "selling_general_admin": 804000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4955000000, "depreciation_amortisation": 845000000, "ebitda": 5800000000, "interest_expense": 320000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4635000000, "tax_provision": 1004000000, "effective_tax_rate": null, "net_income": 3280000000, "net_income_continuing_ops": 3631000000, "net_income_to_common": 3280000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8452000000, "short_term_investments": 4604000000, "net_receivables": 12469000000, "inventory": 10143000000, "other_current_assets": null, "total_current_assets": 36275000000, "net_ppe": null, "goodwill": 8244000000, "intangible_assets": 8244000000, "goodwill_and_intangibles": 16488000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53694000000, "total_assets": 89969000000, "short_term_debt": 1272000000, "accounts_payable": 15839000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21735000000, "long_term_debt": 26463000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35436000000, "total_liabilities": 57171000000, "total_debt": 27735000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33424000000, "total_equity": 25862000000, "shares_outstanding": 396000000, "operating_cash_flow": 4953000000, "stock_based_compensation": -351000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 420000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2131000000, "dividends_paid": 297000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3411000000, "free_cash_flow": 5373000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4955000000", "ebitda": "5800000000", "netIncome": "3280000000", "grossProfit": "5144000000", "depreciation": "None", "totalRevenue": "40917000000", "costOfRevenue": "35773000000", "interestIncome": "138000000", "incomeBeforeTax": "4635000000", "interestExpense": "320000000", "operatingIncome": "4753000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1004000000", "reportedCurrency": "USD", "netInterestIncome": "-118000000", "nonInterestIncome": "None", "operatingExpenses": "391000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35773000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "845000000", "sellingGeneralAndAdministrative": "804000000", "netIncomeFromContinuingOperations": "3631000000" }, "balance": { "goodwill": "8244000000", "inventory": "10143000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "89969000000", "longTermDebt": "26463000000", "shortTermDebt": "1272000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8244000000", "reportedCurrency": "USD", "retainedEarnings": "33424000000", "totalLiabilities": "57171000000", "otherCurrentAssets": "607000000", "totalCurrentAssets": "36275000000", "currentLongTermDebt": "819000000", "longTermInvestments": "6521000000", "shortTermInvestments": "4604000000", "currentNetReceivables": "12469000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53694000000", "currentAccountsPayable": "15839000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36000000000", "shortLongTermDebtTotal": "28583000000", "totalShareholderEquity": "25862000000", "capitalLeaseObligations": "1301000000", "otherCurrentLiabilities": "3305000000", "totalCurrentLiabilities": "21735000000", "otherNonCurrentLiabilities": "1341000000", "totalNonCurrentLiabilities": "35436000000", "cashAndShortTermInvestments": "8452000000", "commonStockSharesOutstanding": "396000000", "intangibleAssetsExcludingGoodwill": "8244000000", "cashAndCashEquivalentsAtCarryingValue": "8452000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3631000000", "profitLoss": "None", "dividendPayout": "297000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-605000000", "operatingCashflow": "4953000000", "capitalExpenditures": "420000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3411000000", "cashflowFromInvestment": "-2131000000", "stockBasedCompensation": "-351000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "297000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2819000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "845000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:23.193987+00:00", "is_restated": false, "income_statement": { "revenue": 36343000000, "cost_of_revenue": 32596000000, "gross_profit": 3747000000, "ebit": 3479000000, "ebitda": 4313000000, "pretax_income": 3163000000, "tax_provision": 583000000, "net_income": 2226000000, "net_income_to_common": 2226000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7345000000, "total_current_assets": 32213000000, "total_assets": 86442000000, "short_term_debt": 495000000, "long_term_debt": 27211000000, "total_debt": 27706000000, "total_liabilities": 53874000000, "total_equity": 25714000000, "shares_outstanding": 419000000, "goodwill_and_intangibles": 16488000000 }, "cash_flow": { "operating_cash_flow": 3984000000, "capital_expenditure": 481000000, "free_cash_flow": 4465000000, "dividends_paid": 316000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297987, "ticker_id": 2713, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:23.193987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3479000000", "ebitda": "4313000000", "netIncome": "2226000000", "grossProfit": "3747000000", "depreciation": "None", "totalRevenue": "36343000000", "costOfRevenue": "32596000000", "interestIncome": "142000000", "incomeBeforeTax": "3163000000", "interestExpense": "317000000", "operatingIncome": "3305000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "583000000", "reportedCurrency": "USD", "netInterestIncome": "-142000000", "nonInterestIncome": "None", "operatingExpenses": "442000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32596000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "834000000", "sellingGeneralAndAdministrative": "679000000", "netIncomeFromContinuingOperations": "2580000000" }, "balance": { "goodwill": "8244000000", "inventory": "9536000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "86442000000", "longTermDebt": "27211000000", "shortTermDebt": "495000000", "treasuryStock": "-38119000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8244000000", "reportedCurrency": "USD", "retainedEarnings": "30442000000", "totalLiabilities": "53874000000", "otherCurrentAssets": "949000000", "totalCurrentAssets": "32213000000", "currentLongTermDebt": "72000000", "longTermInvestments": "6665000000", "shortTermInvestments": "4109000000", "currentNetReceivables": "10274000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54229000000", "currentAccountsPayable": "13052000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36347000000", "shortLongTermDebtTotal": "28565000000", "totalShareholderEquity": "25714000000", "capitalLeaseObligations": "1282000000", "otherCurrentLiabilities": "2759000000", "totalCurrentLiabilities": "17466000000", "otherNonCurrentLiabilities": "2040000000", "totalNonCurrentLiabilities": "36408000000", "cashAndShortTermInvestments": "7345000000", "commonStockSharesOutstanding": "419000000", "intangibleAssetsExcludingGoodwill": "8244000000", "cashAndCashEquivalentsAtCarryingValue": "7345000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2226000000", "profitLoss": "None", "dividendPayout": "316000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "733000000", "operatingCashflow": "3984000000", "capitalExpenditures": "481000000", "changeInReceivables": "-112000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3720000000", "cashflowFromInvestment": "-880000000", "stockBasedCompensation": "405000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "316000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-616000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3068000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "834000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36343000000, "cost_of_revenue": 32596000000, "gross_profit": 3747000000, "research_and_development": null, "selling_general_admin": 679000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3479000000, "depreciation_amortisation": 834000000, "ebitda": 4313000000, "interest_expense": 317000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3163000000, "tax_provision": 583000000, "effective_tax_rate": null, "net_income": 2226000000, "net_income_continuing_ops": 2580000000, "net_income_to_common": 2226000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7345000000, "short_term_investments": 4109000000, "net_receivables": 10274000000, "inventory": 9536000000, "other_current_assets": null, "total_current_assets": 32213000000, "net_ppe": null, "goodwill": 8244000000, "intangible_assets": 8244000000, "goodwill_and_intangibles": 16488000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54229000000, "total_assets": 86442000000, "short_term_debt": 495000000, "accounts_payable": 13052000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17466000000, "long_term_debt": 27211000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36408000000, "total_liabilities": 53874000000, "total_debt": 27706000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30442000000, "total_equity": 25714000000, "shares_outstanding": 419000000, "operating_cash_flow": 3984000000, "stock_based_compensation": 405000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 481000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -880000000, "dividends_paid": 316000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3720000000, "free_cash_flow": 4465000000, "net_change_in_cash": -616000000 }, "raw_data": { "income": { "ebit": "3479000000", "ebitda": "4313000000", "netIncome": "2226000000", "grossProfit": "3747000000", "depreciation": "None", "totalRevenue": "36343000000", "costOfRevenue": "32596000000", "interestIncome": "142000000", "incomeBeforeTax": "3163000000", "interestExpense": "317000000", "operatingIncome": "3305000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "583000000", "reportedCurrency": "USD", "netInterestIncome": "-142000000", "nonInterestIncome": "None", "operatingExpenses": "442000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32596000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "834000000", "sellingGeneralAndAdministrative": "679000000", "netIncomeFromContinuingOperations": "2580000000" }, "balance": { "goodwill": "8244000000", "inventory": "9536000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "86442000000", "longTermDebt": "27211000000", "shortTermDebt": "495000000", "treasuryStock": "-38119000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8244000000", "reportedCurrency": "USD", "retainedEarnings": "30442000000", "totalLiabilities": "53874000000", "otherCurrentAssets": "949000000", "totalCurrentAssets": "32213000000", "currentLongTermDebt": "72000000", "longTermInvestments": "6665000000", "shortTermInvestments": "4109000000", "currentNetReceivables": "10274000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54229000000", "currentAccountsPayable": "13052000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36347000000", "shortLongTermDebtTotal": "28565000000", "totalShareholderEquity": "25714000000", "capitalLeaseObligations": "1282000000", "otherCurrentLiabilities": "2759000000", "totalCurrentLiabilities": "17466000000", "otherNonCurrentLiabilities": "2040000000", "totalNonCurrentLiabilities": "36408000000", "cashAndShortTermInvestments": "7345000000", "commonStockSharesOutstanding": "419000000", "intangibleAssetsExcludingGoodwill": "8244000000", "cashAndCashEquivalentsAtCarryingValue": "7345000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2226000000", "profitLoss": "None", "dividendPayout": "316000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "733000000", "operatingCashflow": "3984000000", "capitalExpenditures": "481000000", "changeInReceivables": "-112000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3720000000", "cashflowFromInvestment": "-880000000", "stockBasedCompensation": "405000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "316000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-616000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3068000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "834000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }