{ "ticker": { "uuid": "71ac7371-51f5-4092-b692-7862be87b921", "symbol": "KMP-UN", "name": "Killam Apartment REIT", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Reit - Residential", "page_url": "https://sharemaestro.com/factors/ticker/71ac7371-51f5-4092-b692-7862be87b921/", "api_url": "https://sharemaestro.com/factors/api/tickers/71ac7371-51f5-4092-b692-7862be87b921/" }, "ticker_metadata": { "id": 36121, "uuid": "71ac7371-51f5-4092-b692-7862be87b921", "symbol": "KMP-UN", "name": "Killam Apartment REIT", "asset_type": "equity", "market_cap": 2290157568, "stock_exchange_id": 42, "industry": "Reit - Residential", "sector": "Real Estate", "description": "Killam Apartment REIT based in Halifax, Nova Scotia (NS), is a Canadian multi-residential property owner, owning, operating, managing and developing a 5.4 billion dollars portfolio of apartments, manufactured home communities (MHCs) and commercial properties across seven provinces. Killam was founded in 2000 to create value through the consolidation of apartments in Atlantic Canada (ATL) and MHCs across Canada. Killam entered the Ontario (ON) apartment market in 2010, the Alberta (AB) apartment market in 2014, and the British Columbia (BC) apartment market in 2020. Killam broke ground on its first development in 2010 and has completed 19 projects to date, with projects in Waterloo, ON, and Halifax, NS, currently under construction. Killam Apartment REIT was incorporated in 2000 in Ontario, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "71ac7371-51f5-4092-b692-7862be87b921", "symbol": "KMP-UN", "name": "Killam Apartment REIT", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Reit - Residential", "page_url": "https://sharemaestro.com/factors/ticker/71ac7371-51f5-4092-b692-7862be87b921/", "api_url": "https://sharemaestro.com/factors/api/tickers/71ac7371-51f5-4092-b692-7862be87b921/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.07, "value": 0.24, "quality": 0.23, "momentum": 0.16, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 18.49, "market_cap": 2258114584.38, "pe_ratio": 59.7132, "earnings_yield": 0.049, "ebitda_to_ev": 0.0258, "shareholder_yield": 0.004, "roe": 0.0122, "piotroski_f_score": 6, "momentum_12_1": -0.0481, "volatility_252d": 0.1461 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.149172+00:00", "batch_id": "" }, "size": { "price_close": 18.49, "market_cap": 2258114584.38, "market_cap_usd": 2258114584.38, "enterprise_value": 4615437584.38, "shares_outstanding": 122126262, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 59.7132, "pb_ratio": 0.7278, "ptbv_ratio": 0.7278, "ps_ratio": 5.9174, "pcf_ratio": 16.2763, "pfcf_ratio": 30.7612, "ev_ebitda": 38.7969, "ev_ebit": 20.4216, "ev_sales": 12.0948, "ev_fcf": 62.8738, "earnings_yield": 0.049, "fcf_yield": 0.0159, "price_to_sales": 5.9174, "price_to_book": 0.7278, "price_to_cashflow": 16.2763, "ebitda_to_ev": 0.0258, "sales_yield": 0.0827 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.004, "shareholder_yield": 0.004, "debt_paydown_yield": 0, "total_yield": 0.004 }, "quality": { "gross_margin": 0.6526, "operating_margin": 0.5923, "net_margin": 0.0991, "ebitda_margin": 0.3117, "fcf_margin": 0.1924, "roe": 0.0122, "roa": 0.0068, "roic": 0.031, "roc_greenblatt": -3.6517, "asset_turnover": 0.0683, "cash_conversion": 1.9412, "accruals_ratio": -0.0181, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 2.2948, "revenue_stability_5y": 0.0653, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0446, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 19.8154, "debt_to_assets": 0.4236, "interest_coverage": 2.8206, "current_ratio": 0.0971, "quick_ratio": 0.0971, "net_debt": 2357323000, "local_beta": 0.5546, "volatility_252d": 0.1461, "volatility_60d": 0.338, "max_drawdown_12m": -0.1741, "risk_adjusted_momentum": -0.3294 }, "growth": { "revenue_growth_1y": 0.0514, "revenue_growth_3y_cagr": 0.0525, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.9566, "eps_growth_3y_cagr": -0.3785, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0015, "book_value_growth_1y": -0.0235, "revenue_growth": 0.0514, "earnings_growth": -0.9566 }, "momentum": { "price_return_1m": 0.0398, "price_return_3m": 0.1325, "price_return_6m": 0.163, "price_return_9m": 0.0424, "price_return_12m": -0.0102, "price_return_12m_ex1m": -0.0481, "momentum_6m": 0.163, "momentum_12m": -0.0102, "momentum_12_1": -0.0481, "distance_from_52w_high": -0.0183, "distance_from_52w_low": 0.1887, "relative_strength": -0.3123 }, "raw_ttm": { "revenue_ttm": 381605000, "gross_profit_ttm": 249021000, "ebit_ttm": 226008000, "ebitda_ttm": 118964000, "net_income_ttm": 37816000, "eps_diluted_ttm": 0.3096, "operating_cash_flow_ttm": 138736000, "capital_expenditure_ttm": -65328000, "fcf_ttm": 73408000, "dividends_paid_ttm": null, "share_repurchases_ttm": -9068000, "shares_issued_ttm": null, "interest_expense_ttm": 80127000, "cash_and_equivalents": 9323000, "total_current_assets": 51101000, "total_current_liabilities": 526453000, "net_ppe": 8795000, "total_assets": 5586992000, "total_debt": 2366646000, "total_equity": 3102451000, "net_working_capital": -70686000, "book_value_per_share": 25.4036, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 25.4036 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 89, "rank_pb": 10, "rank_ptbv": 10, "rank_ps": 78, "rank_pcf": 71, "rank_ev_ebitda": 93, "rank_ev_ebit": 59, "rank_earnings_yield": 59, "rank_fcf_yield": 66, "rank_dividend_yield": 57, "rank_shareholder_yield": 65, "rank_total_yield": 79, "rank_roe": 74, "rank_roc": 97, "rank_roic": 76, "rank_gross_margin": 20, "rank_fcf_margin": 29, "rank_piotroski": 41, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 77 }, "composites": { "value_composite": 76, "quality_composite": 77, "momentum_composite": 84, "growth_composite": 93, "yield_composite": 83, "svqf_composite": 93, "vc1_composite": 85, "vc2_composite": 85, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 93, "quality_value_composite": 0.2349, "os_score": 0.07, "value_percentile": 0.24, "quality_percentile": 0.23, "momentum_percentile": 0.16, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11434, "ticker_id": 36121, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.149172+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.49, "market_cap": 2258114584.38, "market_cap_usd": 2258114584.38, "enterprise_value": 4615437584.38, "shares_outstanding": 122126262, "fx_rate_to_usd": null, "pe_ratio": 59.71320564, "pb_ratio": 0.72784859, "ptbv_ratio": 0.72784859, "ps_ratio": 5.91741351, "pcf_ratio": 16.276342, "pfcf_ratio": 30.76115116, "ev_ebitda": 38.79692667, "ev_ebit": 20.42156731, "ev_sales": 12.09480375, "ev_fcf": 62.87376831, "earnings_yield": 0.04896784, "fcf_yield": 0.01590488, "dividend_yield": 0, "buyback_yield": 0.00401574, "shareholder_yield": 0.00401574, "debt_paydown_yield": 0, "total_yield": 0.00401574, "gross_margin": 0.6525622, "operating_margin": 0.59225639, "net_margin": 0.09909723, "ebitda_margin": 0.31174644, "fcf_margin": 0.19236645, "roe": 0.01218907, "roa": 0.00676858, "roic": 0.03104634, "roc_greenblatt": -3.65171026, "asset_turnover": 0.06830241, "cash_conversion": 1.94118891, "accruals_ratio": -0.01806339, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 19.81543156, "debt_to_assets": 0.42359932, "interest_coverage": 2.82062226, "current_ratio": 0.09706659, "quick_ratio": 0.09706659, "net_debt": 2357323000, "revenue_growth_1y": 0.05142191, "revenue_growth_3y_cagr": 0.05249438, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.95662603, "eps_growth_3y_cagr": -0.37849602, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.00150984, "book_value_growth_1y": -0.02351271, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 2.294755, "revenue_stability_5y": 0.065313, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03980361, "price_return_3m": 0.13251199, "price_return_6m": 0.16297705, "price_return_9m": 0.04237723, "price_return_12m": -0.01021931, "price_return_12m_ex1m": -0.04810805, "distance_from_52w_high": -0.01830706, "distance_from_52w_low": 0.1887051, "relative_strength": -0.31232572, "local_beta": 0.5546, "volatility_252d": 0.146057, "volatility_60d": 0.338027, "max_drawdown_12m": -0.1741493, "revenue_ttm": 381605000, "gross_profit_ttm": 249021000, "ebit_ttm": 226008000, "ebitda_ttm": 118964000, "net_income_ttm": 37816000, "eps_diluted_ttm": 0.30964675, "operating_cash_flow_ttm": 138736000, "capital_expenditure_ttm": -65328000, "fcf_ttm": 73408000, "dividends_paid_ttm": null, "share_repurchases_ttm": -9068000, "shares_issued_ttm": null, "interest_expense_ttm": 80127000, "cash_and_equivalents": 9323000, "total_current_assets": 51101000, "total_current_liabilities": 526453000, "net_ppe": 8795000, "total_assets": 5586992000, "total_debt": 2366646000, "total_equity": 3102451000, "net_working_capital": -70686000, "book_value_per_share": 25.40363513, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 25.40363513, "universe_ticker_count": 524, "sector": "Real Estate", "rank_pe": 89, "rank_pb": 10, "rank_ptbv": 10, "rank_ps": 78, "rank_pcf": 71, "rank_ev_ebitda": 93, "rank_ev_ebit": 59, "rank_earnings_yield": 59, "rank_fcf_yield": 66, "rank_dividend_yield": 57, "rank_shareholder_yield": 65, "rank_total_yield": 79, "rank_roe": 74, "rank_roc": 97, "rank_roic": 76, "rank_gross_margin": 20, "rank_fcf_margin": 29, "rank_piotroski": 41, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 77, "value_composite": 76, "quality_composite": 77, "momentum_composite": 84, "growth_composite": 93, "yield_composite": 83, "svqf_composite": 93, "vc1_composite": 85, "vc2_composite": 85, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.49, "os": 0.07, "value": 0.24, "quality": 0.23, "momentum": 0.16, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 59.7132, "earnings_yield": 0.049, "shareholder_yield": 0.004, "roe": 0.0122, "momentum_12_1": -0.0481, "complete_fields": { "id": 11434, "ticker_id": 36121, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.149172+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.49, "market_cap": 2258114584.38, "market_cap_usd": 2258114584.38, "enterprise_value": 4615437584.38, "shares_outstanding": 122126262, "fx_rate_to_usd": null, "pe_ratio": 59.71320564, "pb_ratio": 0.72784859, "ptbv_ratio": 0.72784859, "ps_ratio": 5.91741351, "pcf_ratio": 16.276342, "pfcf_ratio": 30.76115116, "ev_ebitda": 38.79692667, "ev_ebit": 20.42156731, "ev_sales": 12.09480375, "ev_fcf": 62.87376831, "earnings_yield": 0.04896784, "fcf_yield": 0.01590488, "dividend_yield": 0, "buyback_yield": 0.00401574, "shareholder_yield": 0.00401574, "debt_paydown_yield": 0, "total_yield": 0.00401574, "gross_margin": 0.6525622, "operating_margin": 0.59225639, "net_margin": 0.09909723, "ebitda_margin": 0.31174644, "fcf_margin": 0.19236645, "roe": 0.01218907, "roa": 0.00676858, "roic": 0.03104634, "roc_greenblatt": -3.65171026, "asset_turnover": 0.06830241, "cash_conversion": 1.94118891, "accruals_ratio": -0.01806339, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 19.81543156, "debt_to_assets": 0.42359932, "interest_coverage": 2.82062226, "current_ratio": 0.09706659, "quick_ratio": 0.09706659, "net_debt": 2357323000, "revenue_growth_1y": 0.05142191, "revenue_growth_3y_cagr": 0.05249438, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.95662603, "eps_growth_3y_cagr": -0.37849602, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.00150984, "book_value_growth_1y": -0.02351271, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 2.294755, "revenue_stability_5y": 0.065313, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03980361, "price_return_3m": 0.13251199, "price_return_6m": 0.16297705, "price_return_9m": 0.04237723, "price_return_12m": -0.01021931, "price_return_12m_ex1m": -0.04810805, "distance_from_52w_high": -0.01830706, "distance_from_52w_low": 0.1887051, "relative_strength": -0.31232572, "local_beta": 0.5546, "volatility_252d": 0.146057, "volatility_60d": 0.338027, "max_drawdown_12m": -0.1741493, "revenue_ttm": 381605000, "gross_profit_ttm": 249021000, "ebit_ttm": 226008000, "ebitda_ttm": 118964000, "net_income_ttm": 37816000, "eps_diluted_ttm": 0.30964675, "operating_cash_flow_ttm": 138736000, "capital_expenditure_ttm": -65328000, "fcf_ttm": 73408000, "dividends_paid_ttm": null, "share_repurchases_ttm": -9068000, "shares_issued_ttm": null, "interest_expense_ttm": 80127000, "cash_and_equivalents": 9323000, "total_current_assets": 51101000, "total_current_liabilities": 526453000, "net_ppe": 8795000, "total_assets": 5586992000, "total_debt": 2366646000, "total_equity": 3102451000, "net_working_capital": -70686000, "book_value_per_share": 25.40363513, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 25.40363513, "universe_ticker_count": 524, "sector": "Real Estate", "rank_pe": 89, "rank_pb": 10, "rank_ptbv": 10, "rank_ps": 78, "rank_pcf": 71, "rank_ev_ebitda": 93, "rank_ev_ebit": 59, "rank_earnings_yield": 59, "rank_fcf_yield": 66, "rank_dividend_yield": 57, "rank_shareholder_yield": 65, "rank_total_yield": 79, "rank_roe": 74, "rank_roc": 97, "rank_roic": 76, "rank_gross_margin": 20, "rank_fcf_margin": 29, "rank_piotroski": 41, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 77, "value_composite": 76, "quality_composite": 77, "momentum_composite": 84, "growth_composite": 93, "yield_composite": 83, "svqf_composite": 93, "vc1_composite": 85, "vc2_composite": 85, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:57.741826+00:00", "is_restated": false, "income_statement": { "revenue": 383401000, "cost_of_revenue": 128573000, "gross_profit": 254828000, "ebit": 232074000, "ebitda": 110114000, "pretax_income": null, "tax_provision": null, "net_income": 29412000, "net_income_to_common": 29412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9876000, "total_current_assets": 40030000, "total_assets": 5507303000, "short_term_debt": 442057000, "long_term_debt": 1859629000, "total_debt": 2317780000, "total_liabilities": null, "total_equity": 3063647000, "shares_outstanding": 121458303, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 145940000, "capital_expenditure": -79608000, "free_cash_flow": 66332000, "dividends_paid": null, "share_repurchases": -2484000, "shares_issued": null, "net_debt_issued": 72651000 }, "complete_fields": { "id": 422349, "ticker_id": 36121, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:57.741826+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "110114000", "netIncome": "29412000", "grossProfit": "254828000", "totalRevenue": "383401000", "costOfRevenue": "128573000", "interestExpense": "79685000", "operatingIncome": "232074000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1017000" }, "balance": { "totalDebt": "2317780000", "totalAssets": "5507303000", "longTermDebt": "1859629000", "shortTermDebt": "442057000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "121458303", "totalCurrentAssets": "40030000", "totalShareholderEquity": "3063647000", "totalCurrentLiabilities": "560993000", "propertyPlantEquipmentNet": "8915000", "cashAndShortTermInvestments": "9876000" }, "cashflow": { "freeCashFlow": "66332000", "dividendsPaid": null, "issuanceOfDebt": "373956000", "issuanceOfStock": null, "repaymentOfDebt": "-301305000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "145940000", "repurchaseOfStock": "-2484000", "capitalExpenditures": "-79608000" } }, "revenue": 383401000, "cost_of_revenue": 128573000, "gross_profit": 254828000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 232074000, "depreciation_amortisation": 1017000, "ebitda": 110114000, "interest_expense": 79685000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 29412000, "net_income_continuing_ops": null, "net_income_to_common": 29412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9876000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40030000, "net_ppe": 8915000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5507303000, "short_term_debt": 442057000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 560993000, "long_term_debt": 1859629000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2317780000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3063647000, "shares_outstanding": 121458303, "operating_cash_flow": 145940000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -79608000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2484000, "shares_issued": null, "net_debt_issued": 72651000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 66332000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "110114000", "netIncome": "29412000", "grossProfit": "254828000", "totalRevenue": "383401000", "costOfRevenue": "128573000", "interestExpense": "79685000", "operatingIncome": "232074000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1017000" }, "balance": { "totalDebt": "2317780000", "totalAssets": "5507303000", "longTermDebt": "1859629000", "shortTermDebt": "442057000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "121458303", "totalCurrentAssets": "40030000", "totalShareholderEquity": "3063647000", "totalCurrentLiabilities": "560993000", "propertyPlantEquipmentNet": "8915000", "cashAndShortTermInvestments": "9876000" }, "cashflow": { "freeCashFlow": "66332000", "dividendsPaid": null, "issuanceOfDebt": "373956000", "issuanceOfStock": null, "repaymentOfDebt": "-301305000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "145940000", "repurchaseOfStock": "-2484000", "capitalExpenditures": "-79608000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:57.741826+00:00", "is_restated": false, "income_statement": { "revenue": 364650000, "cost_of_revenue": 124169000, "gross_profit": 240481000, "ebit": 219134000, "ebitda": 465505000, "pretax_income": null, "tax_provision": null, "net_income": 667844000, "net_income_to_common": 667844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13211000, "total_current_assets": 31375000, "total_assets": 5440350000, "short_term_debt": 435967000, "long_term_debt": 1757914000, "total_debt": 2205403000, "total_liabilities": null, "total_equity": 3089952000, "shares_outstanding": 119620831, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 160140000, "capital_expenditure": -93908000, "free_cash_flow": 66232000, "dividends_paid": null, "share_repurchases": -276000, "shares_issued": null, "net_debt_issued": 33651000 }, "complete_fields": { "id": 422353, "ticker_id": 36121, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:57.741826+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "465505000", "netIncome": "667844000", "grossProfit": "240481000", "totalRevenue": "364650000", "costOfRevenue": "124169000", "interestExpense": "75571000", "operatingIncome": "219134000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1065000" }, "balance": { "totalDebt": "2205403000", "totalAssets": "5440350000", "longTermDebt": "1757914000", "shortTermDebt": "435967000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "119620831", "totalCurrentAssets": "31375000", "totalShareholderEquity": "3089952000", "totalCurrentLiabilities": "575068000", "propertyPlantEquipmentNet": "9647000", "cashAndShortTermInvestments": "13211000" }, "cashflow": { "freeCashFlow": "66232000", "dividendsPaid": null, "issuanceOfDebt": "335776000", "issuanceOfStock": null, "repaymentOfDebt": "-302125000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "160140000", "repurchaseOfStock": "-276000", "capitalExpenditures": "-93908000" } }, "revenue": 364650000, "cost_of_revenue": 124169000, "gross_profit": 240481000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 219134000, "depreciation_amortisation": 1065000, "ebitda": 465505000, "interest_expense": 75571000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 667844000, "net_income_continuing_ops": null, "net_income_to_common": 667844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13211000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31375000, "net_ppe": 9647000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5440350000, "short_term_debt": 435967000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 575068000, "long_term_debt": 1757914000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2205403000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3089952000, "shares_outstanding": 119620831, "operating_cash_flow": 160140000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -93908000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -276000, "shares_issued": null, "net_debt_issued": 33651000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 66232000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "465505000", "netIncome": "667844000", "grossProfit": "240481000", "totalRevenue": "364650000", "costOfRevenue": "124169000", "interestExpense": "75571000", "operatingIncome": "219134000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1065000" }, "balance": { "totalDebt": "2205403000", "totalAssets": "5440350000", "longTermDebt": "1757914000", "shortTermDebt": "435967000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "119620831", "totalCurrentAssets": "31375000", "totalShareholderEquity": "3089952000", "totalCurrentLiabilities": "575068000", "propertyPlantEquipmentNet": "9647000", "cashAndShortTermInvestments": "13211000" }, "cashflow": { "freeCashFlow": "66232000", "dividendsPaid": null, "issuanceOfDebt": "335776000", "issuanceOfStock": null, "repaymentOfDebt": "-302125000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "160140000", "repurchaseOfStock": "-276000", "capitalExpenditures": "-93908000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:57.741826+00:00", "is_restated": false, "income_statement": { "revenue": 348150000, "cost_of_revenue": 124107000, "gross_profit": 224043000, "ebit": 204072000, "ebitda": 365629000, "pretax_income": null, "tax_provision": null, "net_income": 266323000, "net_income_to_common": 266323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14087000, "total_current_assets": 40979000, "total_assets": 5085114000, "short_term_debt": 439975000, "long_term_debt": 1735020000, "total_debt": 2186884000, "total_liabilities": null, "total_equity": 2482600000, "shares_outstanding": 118298478, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 139734000, "capital_expenditure": -98386000, "free_cash_flow": 41348000, "dividends_paid": null, "share_repurchases": -137000, "shares_issued": 0, "net_debt_issued": 1444000 }, "complete_fields": { "id": 422355, "ticker_id": 36121, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:57.741826+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "365629000", "netIncome": "266323000", "grossProfit": "224043000", "totalRevenue": "348150000", "costOfRevenue": "124107000", "interestExpense": "65469000", "operatingIncome": "204072000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "669000" }, "balance": { "totalDebt": "2186884000", "totalAssets": "5085114000", "longTermDebt": "1735020000", "shortTermDebt": "439975000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "118298478", "totalCurrentAssets": "40979000", "totalShareholderEquity": "2482600000", "totalCurrentLiabilities": "570902000", "propertyPlantEquipmentNet": "9854000", "cashAndShortTermInvestments": "14087000" }, "cashflow": { "freeCashFlow": "41348000", "dividendsPaid": null, "issuanceOfDebt": "395561000", "issuanceOfStock": "0", "repaymentOfDebt": "-394117000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "139734000", "repurchaseOfStock": "-137000", "capitalExpenditures": "-98386000" } }, "revenue": 348150000, "cost_of_revenue": 124107000, "gross_profit": 224043000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 204072000, "depreciation_amortisation": 669000, "ebitda": 365629000, "interest_expense": 65469000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 266323000, "net_income_continuing_ops": null, "net_income_to_common": 266323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14087000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40979000, "net_ppe": 9854000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5085114000, "short_term_debt": 439975000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 570902000, "long_term_debt": 1735020000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2186884000, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": 2482600000, "shares_outstanding": 118298478, "operating_cash_flow": 139734000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -98386000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -137000, "shares_issued": 0, "net_debt_issued": 1444000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 41348000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "365629000", "netIncome": "266323000", "grossProfit": "224043000", "totalRevenue": "348150000", "costOfRevenue": "124107000", "interestExpense": "65469000", "operatingIncome": "204072000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "669000" }, "balance": { "totalDebt": "2186884000", "totalAssets": "5085114000", "longTermDebt": "1735020000", "shortTermDebt": "439975000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "118298478", "totalCurrentAssets": "40979000", "totalShareholderEquity": "2482600000", "totalCurrentLiabilities": "570902000", "propertyPlantEquipmentNet": "9854000", "cashAndShortTermInvestments": "14087000" }, "cashflow": { "freeCashFlow": "41348000", "dividendsPaid": null, "issuanceOfDebt": "395561000", "issuanceOfStock": "0", "repaymentOfDebt": "-394117000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "139734000", "repurchaseOfStock": "-137000", "capitalExpenditures": "-98386000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:57.741826+00:00", "is_restated": false, "income_statement": { "revenue": 328847000, "cost_of_revenue": 121935000, "gross_profit": 206912000, "ebit": 189186000, "ebitda": 199488000, "pretax_income": null, "tax_provision": null, "net_income": 122516000, "net_income_to_common": 122516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9150000, "total_current_assets": 34532000, "total_assets": 4859530000, "short_term_debt": 556093000, "long_term_debt": 1639335000, "total_debt": 2205055000, "total_liabilities": null, "total_equity": 2273169000, "shares_outstanding": 116800552, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 122870000, "capital_expenditure": -93920000, "free_cash_flow": 28950000, "dividends_paid": -59094000, "share_repurchases": 0, "shares_issued": 93471000, "net_debt_issued": 126864000 }, "complete_fields": { "id": 422356, "ticker_id": 36121, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:57.741826+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "199488000", "netIncome": "122516000", "grossProfit": "206912000", "totalRevenue": "328847000", "costOfRevenue": "121935000", "interestExpense": "57570000", "operatingIncome": "189186000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "573000" }, "balance": { "totalDebt": "2205055000", "totalAssets": "4859530000", "longTermDebt": "1639335000", "shortTermDebt": "556093000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "162000", "totalLiabilities": null, "sharesOutstanding": "116800552", "totalCurrentAssets": "34532000", "totalShareholderEquity": "2273169000", "totalCurrentLiabilities": "624033000", "propertyPlantEquipmentNet": "7879000", "cashAndShortTermInvestments": "9150000" }, "cashflow": { "freeCashFlow": "28950000", "dividendsPaid": "-59094000", "issuanceOfDebt": "438369000", "issuanceOfStock": "93471000", "repaymentOfDebt": "-311505000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "122870000", "repurchaseOfStock": "0", "capitalExpenditures": "-93920000" } }, "revenue": 328847000, "cost_of_revenue": 121935000, "gross_profit": 206912000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 189186000, "depreciation_amortisation": 573000, "ebitda": 199488000, "interest_expense": 57570000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 122516000, "net_income_continuing_ops": null, "net_income_to_common": 122516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9150000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34532000, "net_ppe": 7879000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4859530000, "short_term_debt": 556093000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 624033000, "long_term_debt": 1639335000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2205055000, "preferred_stock": null, "minority_interest": 162000, "retained_earnings": null, "total_equity": 2273169000, "shares_outstanding": 116800552, "operating_cash_flow": 122870000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -93920000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -59094000, "share_repurchases": 0, "shares_issued": 93471000, "net_debt_issued": 126864000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 28950000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "199488000", "netIncome": "122516000", "grossProfit": "206912000", "totalRevenue": "328847000", "costOfRevenue": "121935000", "interestExpense": "57570000", "operatingIncome": "189186000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "573000" }, "balance": { "totalDebt": "2205055000", "totalAssets": "4859530000", "longTermDebt": "1639335000", "shortTermDebt": "556093000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "162000", "totalLiabilities": null, "sharesOutstanding": "116800552", "totalCurrentAssets": "34532000", "totalShareholderEquity": "2273169000", "totalCurrentLiabilities": "624033000", "propertyPlantEquipmentNet": "7879000", "cashAndShortTermInvestments": "9150000" }, "cashflow": { "freeCashFlow": "28950000", "dividendsPaid": "-59094000", "issuanceOfDebt": "438369000", "issuanceOfStock": "93471000", "repaymentOfDebt": "-311505000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "122870000", "repurchaseOfStock": "0", "capitalExpenditures": "-93920000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:57.741826+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -51455000, "share_repurchases": null, "shares_issued": 104361000, "net_debt_issued": null }, "complete_fields": { "id": 422357, "ticker_id": 36121, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:57.741826+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": "142000", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-51455000", "issuanceOfDebt": null, "issuanceOfStock": "104361000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": 142000, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -51455000, "share_repurchases": null, "shares_issued": 104361000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": "142000", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-51455000", "issuanceOfDebt": null, "issuanceOfStock": "104361000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:57.741826+00:00", "is_restated": false, "income_statement": { "revenue": 96676000, "cost_of_revenue": 34697000, "gross_profit": 61979000, "ebit": 56263000, "ebitda": 71582000, "pretax_income": null, "tax_provision": null, "net_income": 50265000, "net_income_to_common": 50265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9323000, "total_current_assets": 51101000, "total_assets": 5586992000, "short_term_debt": 413989000, "long_term_debt": 1936724000, "total_debt": 2366646000, "total_liabilities": null, "total_equity": 3102451000, "shares_outstanding": 122072687, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30371000, "capital_expenditure": -11929000, "free_cash_flow": 18442000, "dividends_paid": -16525000, "share_repurchases": -6585000, "shares_issued": null, "net_debt_issued": 52939000 }, "complete_fields": { "id": 422347, "ticker_id": 36121, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:57.741826+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "71582000", "netIncome": "50265000", "grossProfit": "61979000", "totalRevenue": "96676000", "costOfRevenue": "34697000", "interestExpense": "21049000", "operatingIncome": "56263000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "268000" }, "balance": { "totalDebt": "2366646000", "totalAssets": "5586992000", "longTermDebt": "1936724000", "shortTermDebt": "413989000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "122072687", "totalCurrentAssets": "51101000", "totalShareholderEquity": "3102451000", "totalCurrentLiabilities": "526453000", "propertyPlantEquipmentNet": "8795000", "cashAndShortTermInvestments": "9323000" }, "cashflow": { "freeCashFlow": "18442000", "dividendsPaid": "-16525000", "issuanceOfDebt": "135591000", "issuanceOfStock": "-1296000", "repaymentOfDebt": "-82652000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "30371000", "repurchaseOfStock": "-6585000", "capitalExpenditures": "-11929000" } }, "revenue": 96676000, "cost_of_revenue": 34697000, "gross_profit": 61979000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56263000, "depreciation_amortisation": 268000, "ebitda": 71582000, "interest_expense": 21049000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 50265000, "net_income_continuing_ops": null, "net_income_to_common": 50265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9323000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 51101000, "net_ppe": 8795000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5586992000, "short_term_debt": 413989000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 526453000, "long_term_debt": 1936724000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2366646000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3102451000, "shares_outstanding": 122072687, "operating_cash_flow": 30371000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11929000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -16525000, "share_repurchases": -6585000, "shares_issued": null, "net_debt_issued": 52939000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 18442000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "71582000", "netIncome": "50265000", "grossProfit": "61979000", "totalRevenue": "96676000", "costOfRevenue": "34697000", "interestExpense": "21049000", "operatingIncome": "56263000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "268000" }, "balance": { "totalDebt": "2366646000", "totalAssets": "5586992000", "longTermDebt": "1936724000", "shortTermDebt": "413989000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "122072687", "totalCurrentAssets": "51101000", "totalShareholderEquity": "3102451000", "totalCurrentLiabilities": "526453000", "propertyPlantEquipmentNet": "8795000", "cashAndShortTermInvestments": "9323000" }, "cashflow": { "freeCashFlow": "18442000", "dividendsPaid": "-16525000", "issuanceOfDebt": "135591000", "issuanceOfStock": "-1296000", "repaymentOfDebt": "-82652000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "30371000", "repurchaseOfStock": "-6585000", "capitalExpenditures": "-11929000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:57.741826+00:00", "is_restated": false, "income_statement": { "revenue": 96259000, "cost_of_revenue": 32287000, "gross_profit": 63972000, "ebit": 58458000, "ebitda": -126536000, "pretax_income": null, "tax_provision": null, "net_income": -147495000, "net_income_to_common": -147495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9876000, "total_current_assets": 40030000, "total_assets": 5507303000, "short_term_debt": 442057000, "long_term_debt": 1859629000, "total_debt": 2317780000, "total_liabilities": null, "total_equity": 3063647000, "shares_outstanding": 121458303, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 51936000, "capital_expenditure": -26766000, "free_cash_flow": 25170000, "dividends_paid": null, "share_repurchases": -1983000, "shares_issued": null, "net_debt_issued": 15123000 }, "complete_fields": { "id": 422348, "ticker_id": 36121, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:57.741826+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-126536000", "netIncome": "-147495000", "grossProfit": "63972000", "totalRevenue": "96259000", "costOfRevenue": "32287000", "interestExpense": "20744000", "operatingIncome": "58458000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "215000" }, "balance": { "totalDebt": "2317780000", "totalAssets": "5507303000", "longTermDebt": "1859629000", "shortTermDebt": "442057000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "121458303", "totalCurrentAssets": "40030000", "totalShareholderEquity": "3063647000", "totalCurrentLiabilities": "560993000", "propertyPlantEquipmentNet": "8915000", "cashAndShortTermInvestments": "9876000" }, "cashflow": { "freeCashFlow": "25170000", "dividendsPaid": null, "issuanceOfDebt": "118253000", "issuanceOfStock": "-119000", "repaymentOfDebt": "-103130000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "51936000", "repurchaseOfStock": "-1983000", "capitalExpenditures": "-26766000" } }, "revenue": 96259000, "cost_of_revenue": 32287000, "gross_profit": 63972000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58458000, "depreciation_amortisation": 215000, "ebitda": -126536000, "interest_expense": 20744000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -147495000, "net_income_continuing_ops": null, "net_income_to_common": -147495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9876000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40030000, "net_ppe": 8915000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5507303000, "short_term_debt": 442057000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 560993000, "long_term_debt": 1859629000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2317780000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3063647000, "shares_outstanding": 121458303, "operating_cash_flow": 51936000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -26766000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1983000, "shares_issued": null, "net_debt_issued": 15123000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 25170000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-126536000", "netIncome": "-147495000", "grossProfit": "63972000", "totalRevenue": "96259000", "costOfRevenue": "32287000", "interestExpense": "20744000", "operatingIncome": "58458000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "215000" }, "balance": { "totalDebt": "2317780000", "totalAssets": "5507303000", "longTermDebt": "1859629000", "shortTermDebt": "442057000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "121458303", "totalCurrentAssets": "40030000", "totalShareholderEquity": "3063647000", "totalCurrentLiabilities": "560993000", "propertyPlantEquipmentNet": "8915000", "cashAndShortTermInvestments": "9876000" }, "cashflow": { "freeCashFlow": "25170000", "dividendsPaid": null, "issuanceOfDebt": "118253000", "issuanceOfStock": "-119000", "repaymentOfDebt": "-103130000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "51936000", "repurchaseOfStock": "-1983000", "capitalExpenditures": "-26766000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:57.741826+00:00", "is_restated": false, "income_statement": { "revenue": 95646000, "cost_of_revenue": 31571000, "gross_profit": 64075000, "ebit": 58210000, "ebitda": 52554000, "pretax_income": null, "tax_provision": null, "net_income": 33134000, "net_income_to_common": 33134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10826000, "total_current_assets": 56408000, "total_assets": 5549470000, "short_term_debt": 399710000, "long_term_debt": 1796070000, "total_debt": 2206978000, "total_liabilities": null, "total_equity": 3203655000, "shares_outstanding": 120916531, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31418000, "capital_expenditure": -14825000, "free_cash_flow": 16593000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 893000 }, "complete_fields": { "id": 422350, "ticker_id": 36121, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:57.741826+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "52554000", "netIncome": "33134000", "grossProfit": "64075000", "totalRevenue": "95646000", "costOfRevenue": "31571000", "interestExpense": "19152000", "operatingIncome": "58210000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "268000" }, "balance": { "totalDebt": "2206978000", "totalAssets": "5549470000", "longTermDebt": "1796070000", "shortTermDebt": "399710000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "120916531", "totalCurrentAssets": "56408000", "totalShareholderEquity": "3203655000", "totalCurrentLiabilities": "531391000", "propertyPlantEquipmentNet": "9333000", "cashAndShortTermInvestments": "10826000" }, "cashflow": { "freeCashFlow": "16593000", "dividendsPaid": null, "issuanceOfDebt": "118541000", "issuanceOfStock": "-5000", "repaymentOfDebt": "-117648000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "31418000", "repurchaseOfStock": "0", "capitalExpenditures": "-14825000" } }, "revenue": 95646000, "cost_of_revenue": 31571000, "gross_profit": 64075000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58210000, "depreciation_amortisation": 268000, "ebitda": 52554000, "interest_expense": 19152000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 33134000, "net_income_continuing_ops": null, "net_income_to_common": 33134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10826000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 56408000, "net_ppe": 9333000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5549470000, "short_term_debt": 399710000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 531391000, "long_term_debt": 1796070000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2206978000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3203655000, "shares_outstanding": 120916531, "operating_cash_flow": 31418000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14825000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 893000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 16593000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "52554000", "netIncome": "33134000", "grossProfit": "64075000", "totalRevenue": "95646000", "costOfRevenue": "31571000", "interestExpense": "19152000", "operatingIncome": "58210000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "268000" }, "balance": { "totalDebt": "2206978000", "totalAssets": "5549470000", "longTermDebt": "1796070000", "shortTermDebt": "399710000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "120916531", "totalCurrentAssets": "56408000", "totalShareholderEquity": "3203655000", "totalCurrentLiabilities": "531391000", "propertyPlantEquipmentNet": "9333000", "cashAndShortTermInvestments": "10826000" }, "cashflow": { "freeCashFlow": "16593000", "dividendsPaid": null, "issuanceOfDebt": "118541000", "issuanceOfStock": "-5000", "repaymentOfDebt": "-117648000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "31418000", "repurchaseOfStock": "0", "capitalExpenditures": "-14825000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:57.741826+00:00", "is_restated": false, "income_statement": { "revenue": 93024000, "cost_of_revenue": 34029000, "gross_profit": 58995000, "ebit": 53077000, "ebitda": 121364000, "pretax_income": null, "tax_provision": null, "net_income": 101912000, "net_income_to_common": 101912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11904000, "total_current_assets": 57157000, "total_assets": 5540986000, "short_term_debt": 449065000, "long_term_debt": 1759818000, "total_debt": 2220242000, "total_liabilities": null, "total_equity": 3176325000, "shares_outstanding": 120008106, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25011000, "capital_expenditure": -11808000, "free_cash_flow": 13203000, "dividends_paid": -15568000, "share_repurchases": -500000, "shares_issued": null, "net_debt_issued": 15967000 }, "complete_fields": { "id": 422351, "ticker_id": 36121, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:57.741826+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "121364000", "netIncome": "101912000", "grossProfit": "58995000", "totalRevenue": "93024000", "costOfRevenue": "34029000", "interestExpense": "19182000", "operatingIncome": "53077000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "270000" }, "balance": { "totalDebt": "2220242000", "totalAssets": "5540986000", "longTermDebt": "1759818000", "shortTermDebt": "449065000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "120008106", "totalCurrentAssets": "57157000", "totalShareholderEquity": "3176325000", "totalCurrentLiabilities": "587981000", "propertyPlantEquipmentNet": "9502000", "cashAndShortTermInvestments": "11904000" }, "cashflow": { "freeCashFlow": "13203000", "dividendsPaid": "-15568000", "issuanceOfDebt": "77155000", "issuanceOfStock": "-878000", "repaymentOfDebt": "-61188000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "25011000", "repurchaseOfStock": "-500000", "capitalExpenditures": "-11808000" } }, "revenue": 93024000, "cost_of_revenue": 34029000, "gross_profit": 58995000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53077000, "depreciation_amortisation": 270000, "ebitda": 121364000, "interest_expense": 19182000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 101912000, "net_income_continuing_ops": null, "net_income_to_common": 101912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11904000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 57157000, "net_ppe": 9502000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5540986000, "short_term_debt": 449065000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 587981000, "long_term_debt": 1759818000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2220242000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3176325000, "shares_outstanding": 120008106, "operating_cash_flow": 25011000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11808000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15568000, "share_repurchases": -500000, "shares_issued": null, "net_debt_issued": 15967000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 13203000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "121364000", "netIncome": "101912000", "grossProfit": "58995000", "totalRevenue": "93024000", "costOfRevenue": "34029000", "interestExpense": "19182000", "operatingIncome": "53077000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "270000" }, "balance": { "totalDebt": "2220242000", "totalAssets": "5540986000", "longTermDebt": "1759818000", "shortTermDebt": "449065000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "120008106", "totalCurrentAssets": "57157000", "totalShareholderEquity": "3176325000", "totalCurrentLiabilities": "587981000", "propertyPlantEquipmentNet": "9502000", "cashAndShortTermInvestments": "11904000" }, "cashflow": { "freeCashFlow": "13203000", "dividendsPaid": "-15568000", "issuanceOfDebt": "77155000", "issuanceOfStock": "-878000", "repaymentOfDebt": "-61188000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "25011000", "repurchaseOfStock": "-500000", "capitalExpenditures": "-11808000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:57.741826+00:00", "is_restated": false, "income_statement": { "revenue": 92581000, "cost_of_revenue": 31461000, "gross_profit": 61120000, "ebit": 55574000, "ebitda": 63157000, "pretax_income": null, "tax_provision": null, "net_income": 363419000, "net_income_to_common": 363419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13211000, "total_current_assets": 31375000, "total_assets": 5440350000, "short_term_debt": 435967000, "long_term_debt": 1757914000, "total_debt": 2205403000, "total_liabilities": null, "total_equity": 3089952000, "shares_outstanding": 119620831, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60786000, "capital_expenditure": -30405000, "free_cash_flow": 30381000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -96000 }, "complete_fields": { "id": 422352, "ticker_id": 36121, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:57.741826+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "63157000", "netIncome": "363419000", "grossProfit": "61120000", "totalRevenue": "92581000", "costOfRevenue": "31461000", "interestExpense": "19385000", "operatingIncome": "55574000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "258000" }, "balance": { "totalDebt": "2205403000", "totalAssets": "5440350000", "longTermDebt": "1757914000", "shortTermDebt": "435967000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "119620831", "totalCurrentAssets": "31375000", "totalShareholderEquity": "3089952000", "totalCurrentLiabilities": "575068000", "propertyPlantEquipmentNet": "9647000", "cashAndShortTermInvestments": "13211000" }, "cashflow": { "freeCashFlow": "30381000", "dividendsPaid": null, "issuanceOfDebt": "55701000", "issuanceOfStock": "-1000", "repaymentOfDebt": "-55797000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "60786000", "repurchaseOfStock": "0", "capitalExpenditures": "-30405000" } }, "revenue": 92581000, "cost_of_revenue": 31461000, "gross_profit": 61120000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55574000, "depreciation_amortisation": 258000, "ebitda": 63157000, "interest_expense": 19385000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 363419000, "net_income_continuing_ops": null, "net_income_to_common": 363419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13211000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31375000, "net_ppe": 9647000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5440350000, "short_term_debt": 435967000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 575068000, "long_term_debt": 1757914000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2205403000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3089952000, "shares_outstanding": 119620831, "operating_cash_flow": 60786000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -30405000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -96000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 30381000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "63157000", "netIncome": "363419000", "grossProfit": "61120000", "totalRevenue": "92581000", "costOfRevenue": "31461000", "interestExpense": "19385000", "operatingIncome": "55574000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "258000" }, "balance": { "totalDebt": "2205403000", "totalAssets": "5440350000", "longTermDebt": "1757914000", "shortTermDebt": "435967000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "119620831", "totalCurrentAssets": "31375000", "totalShareholderEquity": "3089952000", "totalCurrentLiabilities": "575068000", "propertyPlantEquipmentNet": "9647000", "cashAndShortTermInvestments": "13211000" }, "cashflow": { "freeCashFlow": "30381000", "dividendsPaid": null, "issuanceOfDebt": "55701000", "issuanceOfStock": "-1000", "repaymentOfDebt": "-55797000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "60786000", "repurchaseOfStock": "0", "capitalExpenditures": "-30405000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:57.741826+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -15254000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422354, "ticker_id": 36121, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:57.741826+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-15254000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15254000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-15254000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }