{ "ticker": { "uuid": "71b336d5-af5a-4e47-86f1-520f646b7fd0", "symbol": "AMWL", "name": "American Well\u00a0Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/71b336d5-af5a-4e47-86f1-520f646b7fd0/", "api_url": "https://sharemaestro.com/factors/api/tickers/71b336d5-af5a-4e47-86f1-520f646b7fd0/" }, "latest_snapshot": { "ticker": { "uuid": "71b336d5-af5a-4e47-86f1-520f646b7fd0", "symbol": "AMWL", "name": "American Well\u00a0Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/71b336d5-af5a-4e47-86f1-520f646b7fd0/", "api_url": "https://sharemaestro.com/factors/api/tickers/71b336d5-af5a-4e47-86f1-520f646b7fd0/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.67, "value": 0.69, "quality": 0.11, "momentum": 0.79, "coverage": 0.818, "confidence": 0.793, "delta": -40 }, "headline_factors": { "price": 13.23, "market_cap": 221053230.09, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0027, "roe": -0.3866, "piotroski_f_score": 6, "momentum_12_1": 0.0446, "volatility_252d": 0.7645 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": true, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.7135, "shareholder_yield": -0.0027 }, "quality": { "roe": -0.3866, "roic": -1.2502, "gross_margin": 0.4971, "fcf_margin": -0.1761, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.0929, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.6394, "momentum_12_1": 0.0446, "relative_strength": 0.4904 }, "scores": { "value_percentile": 0.69, "quality_percentile": 0.11, "momentum_percentile": 0.79, "growth_composite": 84, "yield_composite": 89, "overall_composite": 33, "os_score": 0.67, "factor_coverage": 0.818, "signal_confidence": 0.793 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.62, "os": 0.67, "value": 0.74, "quality": 0.11, "momentum": 0.7, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0042, "roe": -0.3866, "momentum_12_1": 0.1451 }, { "week_end_date": "2026-06-14", "price": 9.11, "os": 0.7, "value": 0.74, "quality": 0.11, "momentum": 0.76, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0039, "roe": -0.3866, "momentum_12_1": 0.1165 }, { "week_end_date": "2026-06-21", "price": 8.43, "os": 0.67, "value": 0.74, "quality": 0.12, "momentum": 0.68, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0043, "roe": -0.3866, "momentum_12_1": 0.1793 }, { "week_end_date": "2026-06-28", "price": 9.19, "os": 0.7, "value": 0.74, "quality": 0.14, "momentum": 0.73, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0039, "roe": -0.3866, "momentum_12_1": 0.238 }, { "week_end_date": "2026-07-05", "price": 9.25, "os": 0.48, "value": 0.73, "quality": 0.12, "momentum": 0.32, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0039, "roe": -0.3866, "momentum_12_1": 0.0129 }, { "week_end_date": "2026-07-12", "price": 9.91, "os": 0.27, "value": 0.39, "quality": 0.38, "momentum": 0.4, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.3866, "momentum_12_1": 0.0845 }, { "week_end_date": "2026-07-19", "price": 13.23, "os": 0.67, "value": 0.69, "quality": 0.11, "momentum": 0.79, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0027, "roe": -0.3866, "momentum_12_1": 0.0446 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 249325000, "cost_of_revenue": 116467000, "gross_profit": 132858000, "ebit": -94533000, "ebitda": -60572000, "pretax_income": -94533000, "tax_provision": 434000, "net_income": -95700000, "net_income_to_common": -95700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182328000, "total_current_assets": 246681000, "total_assets": 323787000, "short_term_debt": 3632000, "long_term_debt": 892000, "total_debt": 4524000, "total_liabilities": 75999000, "total_equity": 235583000, "shares_outstanding": 16047452, "goodwill_and_intangibles": 66073000 }, "cash_flow": { "operating_cash_flow": -65953000, "capital_expenditure": 21000, "free_cash_flow": -65932000, "dividends_paid": null, "share_repurchases": -4000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 249325000, "cost_of_revenue": 116467000, "gross_profit": 132858000, "ebit": -94533000, "ebitda": -60572000, "pretax_income": -94533000, "tax_provision": 434000, "net_income": -95700000, "net_income_to_common": -95700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182328000, "total_current_assets": 246681000, "total_assets": 323787000, "short_term_debt": 3632000, "long_term_debt": 892000, "total_debt": 4524000, "total_liabilities": 75999000, "total_equity": 235583000, "shares_outstanding": 16047452, "goodwill_and_intangibles": 66073000 }, "cash_flow": { "operating_cash_flow": -65953000, "capital_expenditure": 21000, "free_cash_flow": -65932000, "dividends_paid": null, "share_repurchases": -4000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 249325000, "cost_of_revenue": 116467000, "gross_profit": 132858000, "ebit": -94533000, "ebitda": -60572000, "pretax_income": -94533000, "tax_provision": 434000, "net_income": -95700000, "net_income_to_common": -95700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182328000, "total_current_assets": 246681000, "total_assets": 323787000, "short_term_debt": 3632000, "long_term_debt": 892000, "total_debt": 4524000, "total_liabilities": 75999000, "total_equity": 235583000, "shares_outstanding": 16047452, "goodwill_and_intangibles": 66073000 }, "cash_flow": { "operating_cash_flow": -65953000, "capital_expenditure": 21000, "free_cash_flow": -65932000, "dividends_paid": null, "share_repurchases": -4000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 249325000, "cost_of_revenue": 116467000, "gross_profit": 132858000, "ebit": -94533000, "ebitda": -60572000, "pretax_income": -94533000, "tax_provision": 434000, "net_income": -95700000, "net_income_to_common": -95700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182328000, "total_current_assets": 246681000, "total_assets": 323787000, "short_term_debt": 3632000, "long_term_debt": 892000, "total_debt": 4524000, "total_liabilities": 75999000, "total_equity": 235583000, "shares_outstanding": 16047452, "goodwill_and_intangibles": 66073000 }, "cash_flow": { "operating_cash_flow": -65953000, "capital_expenditure": 21000, "free_cash_flow": -65932000, "dividends_paid": null, "share_repurchases": -4000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 249325000, "cost_of_revenue": 116467000, "gross_profit": 132858000, "ebit": -94533000, "ebitda": -60572000, "pretax_income": -94533000, "tax_provision": 434000, "net_income": -95700000, "net_income_to_common": -95700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182328000, "total_current_assets": 246681000, "total_assets": 323787000, "short_term_debt": 3632000, "long_term_debt": 892000, "total_debt": 4524000, "total_liabilities": 75999000, "total_equity": 235583000, "shares_outstanding": 16047452, "goodwill_and_intangibles": 66073000 }, "cash_flow": { "operating_cash_flow": -65953000, "capital_expenditure": 21000, "free_cash_flow": -65932000, "dividends_paid": null, "share_repurchases": -4000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 249325000, "cost_of_revenue": 116467000, "gross_profit": 132858000, "ebit": -105274000, "ebitda": -71313000, "pretax_income": -94533000, "tax_provision": 434000, "net_income": -95700000, "net_income_to_common": -95700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182328000, "total_current_assets": 246681000, "total_assets": 323787000, "short_term_debt": 3632000, "long_term_debt": 892000, "total_debt": 4524000, "total_liabilities": 75999000, "total_equity": 235583000, "shares_outstanding": 16047452, "goodwill_and_intangibles": 66073000 }, "cash_flow": { "operating_cash_flow": -65953000, "capital_expenditure": 21000, "free_cash_flow": -65932000, "dividends_paid": null, "share_repurchases": -4000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 254364000, "cost_of_revenue": 155412000, "gross_profit": 98952000, "ebit": -209887000, "ebitda": -176912000, "pretax_income": -209887000, "tax_provision": 2751000, "net_income": -208143000, "net_income_to_common": -208143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228316000, "total_current_assets": 316993000, "total_assets": 435968000, "short_term_debt": 3690000, "long_term_debt": 4511000, "total_debt": 8201000, "total_liabilities": 119724000, "total_equity": 304772000, "shares_outstanding": 15000000, "goodwill_and_intangibles": 101538000 }, "cash_flow": { "operating_cash_flow": -127338000, "capital_expenditure": 15222000, "free_cash_flow": -112116000, "dividends_paid": null, "share_repurchases": -3000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 254364000, "cost_of_revenue": 155412000, "gross_profit": 98952000, "ebit": -209887000, "ebitda": -176912000, "pretax_income": -209887000, "tax_provision": 2751000, "net_income": -208143000, "net_income_to_common": -208143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228316000, "total_current_assets": 316993000, "total_assets": 435968000, "short_term_debt": 3690000, "long_term_debt": 4511000, "total_debt": 8201000, "total_liabilities": 119724000, "total_equity": 304772000, "shares_outstanding": 15000000, "goodwill_and_intangibles": 101538000 }, "cash_flow": { "operating_cash_flow": -127338000, "capital_expenditure": 15222000, "free_cash_flow": -112116000, "dividends_paid": null, "share_repurchases": -3000, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54883000, "cost_of_revenue": 34482000, "gross_profit": 20401000, "ebit": -10084000, "ebitda": -2426000, "pretax_income": -10084000, "tax_provision": 217000, "net_income": -10886000, "net_income_to_common": -10886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179207000, "total_current_assets": 259050000, "total_assets": 325967000, "short_term_debt": 3962000, "long_term_debt": 0, "total_debt": 3962000, "total_liabilities": 85845000, "total_equity": 227332000, "shares_outstanding": 16589671, "goodwill_and_intangibles": 61088000 }, "cash_flow": { "operating_cash_flow": -983000, "capital_expenditure": 5000, "free_cash_flow": -978000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 303000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54883000, "cost_of_revenue": 34482000, "gross_profit": 20401000, "ebit": -10084000, "ebitda": -2426000, "pretax_income": -10084000, "tax_provision": 217000, "net_income": -10886000, "net_income_to_common": -10886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179207000, "total_current_assets": 259050000, "total_assets": 325967000, "short_term_debt": 3962000, "long_term_debt": 0, "total_debt": 3962000, "total_liabilities": 85845000, "total_equity": 227332000, "shares_outstanding": 16589671, "goodwill_and_intangibles": 61088000 }, "cash_flow": { "operating_cash_flow": -983000, "capital_expenditure": 5000, "free_cash_flow": -978000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 303000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54883000, "cost_of_revenue": 34482000, "gross_profit": 20401000, "ebit": -10084000, "ebitda": -2426000, "pretax_income": -10084000, "tax_provision": 217000, "net_income": -10886000, "net_income_to_common": -10886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179207000, "total_current_assets": 259050000, "total_assets": 325967000, "short_term_debt": 3962000, "long_term_debt": 0, "total_debt": 3962000, "total_liabilities": 85845000, "total_equity": 227332000, "shares_outstanding": 16589671, "goodwill_and_intangibles": 61088000 }, "cash_flow": { "operating_cash_flow": -983000, "capital_expenditure": 5000, "free_cash_flow": -978000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 303000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54883000, "cost_of_revenue": 34482000, "gross_profit": 20401000, "ebit": -10084000, "ebitda": -2426000, "pretax_income": -10084000, "tax_provision": 217000, "net_income": -10886000, "net_income_to_common": -10886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179207000, "total_current_assets": 259050000, "total_assets": 325967000, "short_term_debt": 3962000, "long_term_debt": 0, "total_debt": 3962000, "total_liabilities": 85845000, "total_equity": 227332000, "shares_outstanding": 16589671, "goodwill_and_intangibles": 61088000 }, "cash_flow": { "operating_cash_flow": -983000, "capital_expenditure": 5000, "free_cash_flow": -978000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 303000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54883000, "cost_of_revenue": 34482000, "gross_profit": 20401000, "ebit": -10084000, "ebitda": -2426000, "pretax_income": -10084000, "tax_provision": 217000, "net_income": -10886000, "net_income_to_common": -10886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179207000, "total_current_assets": 259050000, "total_assets": 325967000, "short_term_debt": 3962000, "long_term_debt": 0, "total_debt": 3962000, "total_liabilities": 85845000, "total_equity": 227332000, "shares_outstanding": 16589671, "goodwill_and_intangibles": 61088000 }, "cash_flow": { "operating_cash_flow": -983000, "capital_expenditure": 5000, "free_cash_flow": -978000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 303000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54883000, "cost_of_revenue": 34482000, "gross_profit": 20401000, "ebit": -12947000, "ebitda": -5289000, "pretax_income": -10084000, "tax_provision": 217000, "net_income": -10886000, "net_income_to_common": -10886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179207000, "total_current_assets": 259050000, "total_assets": 325967000, "short_term_debt": 3962000, "long_term_debt": 0, "total_debt": 3962000, "total_liabilities": 85845000, "total_equity": 227332000, "shares_outstanding": 16589671, "goodwill_and_intangibles": 61088000 }, "cash_flow": { "operating_cash_flow": -983000, "capital_expenditure": 5000, "free_cash_flow": -978000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 303000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 55308000, "cost_of_revenue": 26971000, "gross_profit": 28337000, "ebit": -25795000, "ebitda": -17301000, "pretax_income": -25795000, "tax_provision": -626000, "net_income": -24922000, "net_income_to_common": -24922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182328000, "total_current_assets": 246681000, "total_assets": 323787000, "short_term_debt": 3632000, "long_term_debt": 892000, "total_debt": 4524000, "total_liabilities": 75999000, "total_equity": 235583000, "shares_outstanding": 16399922, "goodwill_and_intangibles": 66073000 }, "cash_flow": { "operating_cash_flow": -17355000, "capital_expenditure": 12000, "free_cash_flow": -17343000, "dividends_paid": null, "share_repurchases": -1000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 55308000, "cost_of_revenue": 26971000, "gross_profit": 28337000, "ebit": -25795000, "ebitda": -17301000, "pretax_income": -25795000, "tax_provision": -626000, "net_income": -24922000, "net_income_to_common": -24922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182328000, "total_current_assets": 246681000, "total_assets": 323787000, "short_term_debt": 3632000, "long_term_debt": 892000, "total_debt": 4524000, "total_liabilities": 75999000, "total_equity": 235583000, "shares_outstanding": 16399922, "goodwill_and_intangibles": 66073000 }, "cash_flow": { "operating_cash_flow": -17355000, "capital_expenditure": 12000, "free_cash_flow": -17343000, "dividends_paid": null, "share_repurchases": -1000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 55308000, "cost_of_revenue": 26971000, "gross_profit": 28337000, "ebit": -25795000, "ebitda": -17301000, "pretax_income": -25795000, "tax_provision": -626000, "net_income": -24922000, "net_income_to_common": -24922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182328000, "total_current_assets": 246681000, "total_assets": 323787000, "short_term_debt": 3632000, "long_term_debt": 892000, "total_debt": 4524000, "total_liabilities": 75999000, "total_equity": 235583000, "shares_outstanding": 16399922, "goodwill_and_intangibles": 66073000 }, "cash_flow": { "operating_cash_flow": -17355000, "capital_expenditure": 12000, "free_cash_flow": -17343000, "dividends_paid": null, "share_repurchases": -1000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 55308000, "cost_of_revenue": 26971000, "gross_profit": 28337000, "ebit": -25795000, "ebitda": -17301000, "pretax_income": -25795000, "tax_provision": -626000, "net_income": -24922000, "net_income_to_common": -24922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182328000, "total_current_assets": 246681000, "total_assets": 323787000, "short_term_debt": 3632000, "long_term_debt": 892000, "total_debt": 4524000, "total_liabilities": 75999000, "total_equity": 235583000, "shares_outstanding": 16399922, "goodwill_and_intangibles": 66073000 }, "cash_flow": { "operating_cash_flow": -17355000, "capital_expenditure": 12000, "free_cash_flow": -17343000, "dividends_paid": null, "share_repurchases": -1000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 55308000, "cost_of_revenue": 26971000, "gross_profit": 28337000, "ebit": -25795000, "ebitda": -17301000, "pretax_income": -25795000, "tax_provision": -626000, "net_income": -24922000, "net_income_to_common": -24922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182328000, "total_current_assets": 246681000, "total_assets": 323787000, "short_term_debt": 3632000, "long_term_debt": 892000, "total_debt": 4524000, "total_liabilities": 75999000, "total_equity": 235583000, "shares_outstanding": 16399922, "goodwill_and_intangibles": 66073000 }, "cash_flow": { "operating_cash_flow": -17355000, "capital_expenditure": 12000, "free_cash_flow": -17343000, "dividends_paid": null, "share_repurchases": -1000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 55308000, "cost_of_revenue": 26971000, "gross_profit": 28337000, "ebit": -25152000, "ebitda": -16658000, "pretax_income": -25795000, "tax_provision": -626000, "net_income": -24922000, "net_income_to_common": -24922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182328000, "total_current_assets": 246681000, "total_assets": 323787000, "short_term_debt": 3632000, "long_term_debt": 892000, "total_debt": 4524000, "total_liabilities": 75999000, "total_equity": 235583000, "shares_outstanding": 16399922, "goodwill_and_intangibles": 66073000 }, "cash_flow": { "operating_cash_flow": -17355000, "capital_expenditure": 12000, "free_cash_flow": -17343000, "dividends_paid": null, "share_repurchases": -1000, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }