{ "ticker": { "uuid": "71c308b9-fa5c-40c3-959f-6944ad3ab96a", "symbol": "LNF", "name": "Leon's Furniture Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/71c308b9-fa5c-40c3-959f-6944ad3ab96a/", "api_url": "https://sharemaestro.com/factors/api/tickers/71c308b9-fa5c-40c3-959f-6944ad3ab96a/" }, "ticker_metadata": { "id": 36152, "uuid": "71c308b9-fa5c-40c3-959f-6944ad3ab96a", "symbol": "LNF", "name": "Leon's Furniture Limited", "asset_type": "equity", "market_cap": 1727301504, "stock_exchange_id": 42, "industry": "Specialty Retail", "sector": "Consumer Cyclical", "description": "Leon's Furniture Limited, together with its subsidiaries, operates as a retailer of home furnishings, mattresses, appliances, and electronics in Canada. The company provides repair services for household furniture, electronics, and mechanical; warranties; and credit insurance products, including life, dismemberment, disability, critical illness, and involuntary unemployment. The company is also involved in franchise operations. The company sells its products through a network of retail stores under the Leon's, The Brick, Brick Outlet, and The Brick Mattress Store banners; and the Brick's Midnorthern Appliance and Appliance Canada banners, as well as through its websites. The company was formerly known as Ablan Leon Distributors Limited and changed its name to Leon's Furniture Limited in June 1969. Leon's Furniture Limited was founded in 1909 and is headquartered in Toronto, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "71c308b9-fa5c-40c3-959f-6944ad3ab96a", "symbol": "LNF", "name": "Leon's Furniture Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/71c308b9-fa5c-40c3-959f-6944ad3ab96a/", "api_url": "https://sharemaestro.com/factors/api/tickers/71c308b9-fa5c-40c3-959f-6944ad3ab96a/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.86, "value": 0.96, "quality": 0.79, "momentum": 0.12, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 24.62, "market_cap": 1695620584.27, "pe_ratio": 10.96, "earnings_yield": 0.1105, "ebitda_to_ev": 0.1773, "shareholder_yield": 0.0362, "roe": 0.1262, "piotroski_f_score": 6, "momentum_12_1": -0.0627, "volatility_252d": 0.1861 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.321749+00:00", "batch_id": "" }, "size": { "price_close": 24.62, "market_cap": 1695620584.2717, "market_cap_usd": 1695620584.2717, "enterprise_value": 1960594584.2717, "shares_outstanding": 68871670, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.96, "pb_ratio": 1.3831, "ptbv_ratio": 1.3831, "ps_ratio": 0.6646, "pcf_ratio": 6.1807, "pfcf_ratio": 7.121, "ev_ebitda": 5.6417, "ev_ebit": 9.0502, "ev_sales": 0.7684, "ev_fcf": 8.2338, "earnings_yield": 0.1105, "fcf_yield": 0.1214, "price_to_sales": 0.6646, "price_to_book": 1.3831, "price_to_cashflow": 6.1807, "ebitda_to_ev": 0.1773, "sales_yield": 1.3013 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0007, "shareholder_yield": 0.0362, "debt_paydown_yield": 0.0506, "total_yield": 0.0868 }, "quality": { "gross_margin": 0.4508, "operating_margin": 0.0849, "net_margin": 0.0606, "ebitda_margin": 0.1362, "fcf_margin": 0.0933, "roe": 0.1262, "roa": 0.0631, "roic": 0.109, "roc_greenblatt": 0.2442, "asset_turnover": 1.0409, "cash_conversion": 1.5391, "accruals_ratio": -0.0488, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.3981, "revenue_stability_5y": 0.0196, "eps_surprise_avg": 6.2825, "sue_score": 0.5161, "gross_profit_to_assets": 0.4693, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.7625, "debt_to_assets": 0.1939, "interest_coverage": 9.3048, "current_ratio": 1.5566, "quick_ratio": 1.5566, "net_debt": 264974000, "local_beta": 0.7499, "volatility_252d": 0.1861, "volatility_60d": 0.3662, "max_drawdown_12m": -0.1635, "risk_adjusted_momentum": -0.3367 }, "growth": { "revenue_growth_1y": 0.0301, "revenue_growth_3y_cagr": 0.0074, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.013, "eps_growth_3y_cagr": -0.0434, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1698, "book_value_growth_1y": 0.0911, "revenue_growth": 0.0301, "earnings_growth": 0.013 }, "momentum": { "price_return_1m": -0.0152, "price_return_3m": -0.0595, "price_return_6m": -0.1195, "price_return_9m": -0.1456, "price_return_12m": -0.0769, "price_return_12m_ex1m": -0.0627, "momentum_6m": -0.1195, "momentum_12m": -0.0769, "momentum_12_1": -0.0627, "distance_from_52w_high": -0.1557, "distance_from_52w_low": 0.0094, "relative_strength": -0.379 }, "raw_ttm": { "revenue_ttm": 2551363000, "gross_profit_ttm": 1150217000, "ebit_ttm": 216635000, "ebitda_ttm": 347521000, "net_income_ttm": 154710000, "eps_diluted_ttm": 2.2464, "operating_cash_flow_ttm": 274343000, "capital_expenditure_ttm": -36229000, "fcf_ttm": 238114000, "dividends_paid_ttm": -60294000, "share_repurchases_ttm": -1110000, "shares_issued_ttm": null, "interest_expense_ttm": 23282000, "cash_and_equivalents": 210353000, "total_current_assets": 976768000, "total_current_liabilities": 627504000, "net_ppe": 740693000, "total_assets": 2451055000, "total_debt": 475327000, "total_equity": 1225935000, "net_working_capital": 146411000, "book_value_per_share": 17.8003, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.8003 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 24, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 14, "rank_pcf": 25, "rank_ev_ebitda": 15, "rank_ev_ebit": 14, "rank_earnings_yield": 14, "rank_fcf_yield": 10, "rank_dividend_yield": 59, "rank_shareholder_yield": 34, "rank_total_yield": 23, "rank_roe": 36, "rank_roc": 29, "rank_roic": 31, "rank_gross_margin": 47, "rank_fcf_margin": 50, "rank_piotroski": 42, "rank_accruals": 52, "rank_sue": 39, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 83 }, "composites": { "value_composite": 4, "quality_composite": 21, "momentum_composite": 88, "growth_composite": 74, "yield_composite": 25, "svqf_composite": 8, "vc1_composite": 7, "vc2_composite": 6, "vc3_composite": 7, "trending_value_composite": 85, "overall_composite": 14, "quality_value_composite": 0.8709, "os_score": 0.86, "value_percentile": 0.96, "quality_percentile": 0.79, "momentum_percentile": 0.12, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 85, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11444, "ticker_id": 36152, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.321749+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.62, "market_cap": 1695620584.2717, "market_cap_usd": 1695620584.2717, "enterprise_value": 1960594584.2717, "shares_outstanding": 68871670, "fx_rate_to_usd": null, "pe_ratio": 10.95999343, "pb_ratio": 1.38312438, "ptbv_ratio": 1.38312438, "ps_ratio": 0.66459402, "pcf_ratio": 6.18065919, "pfcf_ratio": 7.12104532, "ev_ebitda": 5.64165787, "ev_ebit": 9.05022081, "ev_sales": 0.76844988, "ev_fcf": 8.23384843, "earnings_yield": 0.11049454, "fcf_yield": 0.12144989, "dividend_yield": 0, "buyback_yield": 0.00065463, "shareholder_yield": 0.03621329, "debt_paydown_yield": 0.05056792, "total_yield": 0.08678121, "gross_margin": 0.45082452, "operating_margin": 0.08490952, "net_margin": 0.06063818, "ebitda_margin": 0.13620994, "fcf_margin": 0.09332815, "roe": 0.12619756, "roa": 0.06311976, "roic": 0.10897798, "roc_greenblatt": 0.24420474, "asset_turnover": 1.04092442, "cash_conversion": 1.53909896, "accruals_ratio": -0.04880878, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.76246903, "debt_to_assets": 0.19392751, "interest_coverage": 9.30482776, "current_ratio": 1.55659247, "quick_ratio": 1.55659247, "net_debt": 264974000, "revenue_growth_1y": 0.03008911, "revenue_growth_3y_cagr": 0.00736847, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.01298247, "eps_growth_3y_cagr": -0.04343771, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.16975263, "book_value_growth_1y": 0.09105301, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.39806, "revenue_stability_5y": 0.019635, "eps_surprise_avg": 6.2825, "sue_score": 0.5161, "price_return_1m": -0.01519996, "price_return_3m": -0.05946313, "price_return_6m": -0.11949163, "price_return_9m": -0.14556216, "price_return_12m": -0.07691533, "price_return_12m_ex1m": -0.06266792, "distance_from_52w_high": -0.15565387, "distance_from_52w_low": 0.00943018, "relative_strength": -0.37902174, "local_beta": 0.7499, "volatility_252d": 0.186131, "volatility_60d": 0.366164, "max_drawdown_12m": -0.16354181, "revenue_ttm": 2551363000, "gross_profit_ttm": 1150217000, "ebit_ttm": 216635000, "ebitda_ttm": 347521000, "net_income_ttm": 154710000, "eps_diluted_ttm": 2.2463518, "operating_cash_flow_ttm": 274343000, "capital_expenditure_ttm": -36229000, "fcf_ttm": 238114000, "dividends_paid_ttm": -60294000, "share_repurchases_ttm": -1110000, "shares_issued_ttm": null, "interest_expense_ttm": 23282000, "cash_and_equivalents": 210353000, "total_current_assets": 976768000, "total_current_liabilities": 627504000, "net_ppe": 740693000, "total_assets": 2451055000, "total_debt": 475327000, "total_equity": 1225935000, "net_working_capital": 146411000, "book_value_per_share": 17.80027985, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.80027985, "universe_ticker_count": 524, "sector": "Consumer Cyclical", "rank_pe": 24, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 14, "rank_pcf": 25, "rank_ev_ebitda": 15, "rank_ev_ebit": 14, "rank_earnings_yield": 14, "rank_fcf_yield": 10, "rank_dividend_yield": 59, "rank_shareholder_yield": 34, "rank_total_yield": 23, "rank_roe": 36, "rank_roc": 29, "rank_roic": 31, "rank_gross_margin": 47, "rank_fcf_margin": 50, "rank_piotroski": 42, "rank_accruals": 52, "rank_sue": 39, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 83, "value_composite": 4, "quality_composite": 21, "momentum_composite": 88, "growth_composite": 74, "yield_composite": 25, "svqf_composite": 8, "vc1_composite": 7, "vc2_composite": 6, "vc3_composite": 7, "trending_value_composite": 85, "overall_composite": 14, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.62, "os": 0.86, "value": 0.96, "quality": 0.79, "momentum": 0.12, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.96, "earnings_yield": 0.1105, "shareholder_yield": 0.0362, "roe": 0.1262, "momentum_12_1": -0.0627, "complete_fields": { "id": 11444, "ticker_id": 36152, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.321749+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.62, "market_cap": 1695620584.2717, "market_cap_usd": 1695620584.2717, "enterprise_value": 1960594584.2717, "shares_outstanding": 68871670, "fx_rate_to_usd": null, "pe_ratio": 10.95999343, "pb_ratio": 1.38312438, "ptbv_ratio": 1.38312438, "ps_ratio": 0.66459402, "pcf_ratio": 6.18065919, "pfcf_ratio": 7.12104532, "ev_ebitda": 5.64165787, "ev_ebit": 9.05022081, "ev_sales": 0.76844988, "ev_fcf": 8.23384843, "earnings_yield": 0.11049454, "fcf_yield": 0.12144989, "dividend_yield": 0, "buyback_yield": 0.00065463, "shareholder_yield": 0.03621329, "debt_paydown_yield": 0.05056792, "total_yield": 0.08678121, "gross_margin": 0.45082452, "operating_margin": 0.08490952, "net_margin": 0.06063818, "ebitda_margin": 0.13620994, "fcf_margin": 0.09332815, "roe": 0.12619756, "roa": 0.06311976, "roic": 0.10897798, "roc_greenblatt": 0.24420474, "asset_turnover": 1.04092442, "cash_conversion": 1.53909896, "accruals_ratio": -0.04880878, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.76246903, "debt_to_assets": 0.19392751, "interest_coverage": 9.30482776, "current_ratio": 1.55659247, "quick_ratio": 1.55659247, "net_debt": 264974000, "revenue_growth_1y": 0.03008911, "revenue_growth_3y_cagr": 0.00736847, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.01298247, "eps_growth_3y_cagr": -0.04343771, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.16975263, "book_value_growth_1y": 0.09105301, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.39806, "revenue_stability_5y": 0.019635, "eps_surprise_avg": 6.2825, "sue_score": 0.5161, "price_return_1m": -0.01519996, "price_return_3m": -0.05946313, "price_return_6m": -0.11949163, "price_return_9m": -0.14556216, "price_return_12m": -0.07691533, "price_return_12m_ex1m": -0.06266792, "distance_from_52w_high": -0.15565387, "distance_from_52w_low": 0.00943018, "relative_strength": -0.37902174, "local_beta": 0.7499, "volatility_252d": 0.186131, "volatility_60d": 0.366164, "max_drawdown_12m": -0.16354181, "revenue_ttm": 2551363000, "gross_profit_ttm": 1150217000, "ebit_ttm": 216635000, "ebitda_ttm": 347521000, "net_income_ttm": 154710000, "eps_diluted_ttm": 2.2463518, "operating_cash_flow_ttm": 274343000, "capital_expenditure_ttm": -36229000, "fcf_ttm": 238114000, "dividends_paid_ttm": -60294000, "share_repurchases_ttm": -1110000, "shares_issued_ttm": null, "interest_expense_ttm": 23282000, "cash_and_equivalents": 210353000, "total_current_assets": 976768000, "total_current_liabilities": 627504000, "net_ppe": 740693000, "total_assets": 2451055000, "total_debt": 475327000, "total_equity": 1225935000, "net_working_capital": 146411000, "book_value_per_share": 17.80027985, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.80027985, "universe_ticker_count": 524, "sector": "Consumer Cyclical", "rank_pe": 24, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 14, "rank_pcf": 25, "rank_ev_ebitda": 15, "rank_ev_ebit": 14, "rank_earnings_yield": 14, "rank_fcf_yield": 10, "rank_dividend_yield": 59, "rank_shareholder_yield": 34, "rank_total_yield": 23, "rank_roe": 36, "rank_roc": 29, "rank_roic": 31, "rank_gross_margin": 47, "rank_fcf_margin": 50, "rank_piotroski": 42, "rank_accruals": 52, "rank_sue": 39, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 83, "value_composite": 4, "quality_composite": 21, "momentum_composite": 88, "growth_composite": 74, "yield_composite": 25, "svqf_composite": 8, "vc1_composite": 7, "vc2_composite": 6, "vc3_composite": 7, "trending_value_composite": 85, "overall_composite": 14, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:15.238127+00:00", "is_restated": false, "income_statement": { "revenue": 2573724000, "cost_of_revenue": 1414668000, "gross_profit": 1159056000, "ebit": 220140000, "ebitda": 342753000, "pretax_income": null, "tax_provision": null, "net_income": 157048000, "net_income_to_common": 157048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257245000, "total_current_assets": 996962000, "total_assets": 2476652000, "short_term_debt": 7500000, "long_term_debt": 62500000, "total_debt": 475254000, "total_liabilities": null, "total_equity": 1256133000, "shares_outstanding": 68798460, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 276473000, "capital_expenditure": -39718000, "free_cash_flow": 236755000, "dividends_paid": -57307000, "share_repurchases": -935000, "shares_issued": null, "net_debt_issued": -86802000 }, "complete_fields": { "id": 422567, "ticker_id": 36152, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:15.238127+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "342753000", "netIncome": "157048000", "grossProfit": "1159056000", "totalRevenue": "2573724000", "costOfRevenue": "1414668000", "interestExpense": "23282000", "operatingIncome": "220140000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "110449000" }, "balance": { "totalDebt": "475254000", "totalAssets": "2476652000", "longTermDebt": "62500000", "shortTermDebt": "7500000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "68798460", "totalCurrentAssets": "996962000", "totalShareholderEquity": "1256133000", "totalCurrentLiabilities": "624101000", "propertyPlantEquipmentNet": "744182000", "cashAndShortTermInvestments": "257245000" }, "cashflow": { "freeCashFlow": "236755000", "dividendsPaid": "-57307000", "issuanceOfDebt": "2659000", "issuanceOfStock": "-935000", "repaymentOfDebt": "-89461000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "276473000", "repurchaseOfStock": "-935000", "capitalExpenditures": "-39718000" } }, "revenue": 2573724000, "cost_of_revenue": 1414668000, "gross_profit": 1159056000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 220140000, "depreciation_amortisation": 110449000, "ebitda": 342753000, "interest_expense": 23282000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 157048000, "net_income_continuing_ops": null, "net_income_to_common": 157048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 257245000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 996962000, "net_ppe": 744182000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2476652000, "short_term_debt": 7500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 624101000, "long_term_debt": 62500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 475254000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1256133000, "shares_outstanding": 68798460, "operating_cash_flow": 276473000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -39718000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -57307000, "share_repurchases": -935000, "shares_issued": null, "net_debt_issued": -86802000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 236755000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "342753000", "netIncome": "157048000", "grossProfit": "1159056000", "totalRevenue": "2573724000", "costOfRevenue": "1414668000", "interestExpense": "23282000", "operatingIncome": "220140000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "110449000" }, "balance": { "totalDebt": "475254000", "totalAssets": "2476652000", "longTermDebt": "62500000", "shortTermDebt": "7500000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "68798460", "totalCurrentAssets": "996962000", "totalShareholderEquity": "1256133000", "totalCurrentLiabilities": "624101000", "propertyPlantEquipmentNet": "744182000", "cashAndShortTermInvestments": "257245000" }, "cashflow": { "freeCashFlow": "236755000", "dividendsPaid": "-57307000", "issuanceOfDebt": "2659000", "issuanceOfStock": "-935000", "repaymentOfDebt": "-89461000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "276473000", "repurchaseOfStock": "-935000", "capitalExpenditures": "-39718000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:15.238127+00:00", "is_restated": false, "income_statement": { "revenue": 2498545000, "cost_of_revenue": 1389337000, "gross_profit": 1109208000, "ebit": 191837000, "ebitda": 334363000, "pretax_income": null, "tax_provision": null, "net_income": 153668000, "net_income_to_common": 153668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191238000, "total_current_assets": 936214000, "total_assets": 2340686000, "short_term_debt": 7500000, "long_term_debt": 72500000, "total_debt": 425550000, "total_liabilities": null, "total_equity": 1141150000, "shares_outstanding": 68191725, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 344967000, "capital_expenditure": -59805000, "free_cash_flow": 285162000, "dividends_paid": -50400000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -95431000 }, "complete_fields": { "id": 422572, "ticker_id": 36152, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:15.238127+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "334363000", "netIncome": "153668000", "grossProfit": "1109208000", "totalRevenue": "2498545000", "costOfRevenue": "1389337000", "interestExpense": "23143000", "operatingIncome": "191837000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "106639000" }, "balance": { "totalDebt": "425550000", "totalAssets": "2340686000", "longTermDebt": "72500000", "shortTermDebt": "7500000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "68191725", "totalCurrentAssets": "936214000", "totalShareholderEquity": "1141150000", "totalCurrentLiabilities": "656526000", "propertyPlantEquipmentNet": "674676000", "cashAndShortTermInvestments": "191238000" }, "cashflow": { "freeCashFlow": "285162000", "dividendsPaid": "-50400000", "issuanceOfDebt": "12061000", "issuanceOfStock": "0", "repaymentOfDebt": "-107492000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "344967000", "repurchaseOfStock": "0", "capitalExpenditures": "-59805000" } }, "revenue": 2498545000, "cost_of_revenue": 1389337000, "gross_profit": 1109208000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 191837000, "depreciation_amortisation": 106639000, "ebitda": 334363000, "interest_expense": 23143000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 153668000, "net_income_continuing_ops": null, "net_income_to_common": 153668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191238000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 936214000, "net_ppe": 674676000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2340686000, "short_term_debt": 7500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 656526000, "long_term_debt": 72500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 425550000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1141150000, "shares_outstanding": 68191725, "operating_cash_flow": 344967000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -59805000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -50400000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -95431000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 285162000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "334363000", "netIncome": "153668000", "grossProfit": "1109208000", "totalRevenue": "2498545000", "costOfRevenue": "1389337000", "interestExpense": "23143000", "operatingIncome": "191837000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "106639000" }, "balance": { "totalDebt": "425550000", "totalAssets": "2340686000", "longTermDebt": "72500000", "shortTermDebt": "7500000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "68191725", "totalCurrentAssets": "936214000", "totalShareholderEquity": "1141150000", "totalCurrentLiabilities": "656526000", "propertyPlantEquipmentNet": "674676000", "cashAndShortTermInvestments": "191238000" }, "cashflow": { "freeCashFlow": "285162000", "dividendsPaid": "-50400000", "issuanceOfDebt": "12061000", "issuanceOfStock": "0", "repaymentOfDebt": "-107492000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "344967000", "repurchaseOfStock": "0", "capitalExpenditures": "-59805000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:15.238127+00:00", "is_restated": false, "income_statement": { "revenue": 2454789000, "cost_of_revenue": 1371612000, "gross_profit": 1083177000, "ebit": 185469000, "ebitda": 318449000, "pretax_income": null, "tax_provision": null, "net_income": 138855000, "net_income_to_common": 138855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82744000, "total_current_assets": 835055000, "total_assets": 2221839000, "short_term_debt": 7500000, "long_term_debt": 92500000, "total_debt": 453925000, "total_liabilities": null, "total_equity": 1028524000, "shares_outstanding": 68032028, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 253313000, "capital_expenditure": -44627000, "free_cash_flow": 208686000, "dividends_paid": -43475000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -208654000 }, "complete_fields": { "id": 422574, "ticker_id": 36152, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:15.238127+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "318449000", "netIncome": "138855000", "grossProfit": "1083177000", "totalRevenue": "2454789000", "costOfRevenue": "1371612000", "interestExpense": "28180000", "operatingIncome": "185469000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "107791000" }, "balance": { "totalDebt": "453925000", "totalAssets": "2221839000", "longTermDebt": "92500000", "shortTermDebt": "7500000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "68032028", "totalCurrentAssets": "835055000", "totalShareholderEquity": "1028524000", "totalCurrentLiabilities": "622080000", "propertyPlantEquipmentNet": "651764000", "cashAndShortTermInvestments": "82744000" }, "cashflow": { "freeCashFlow": "208686000", "dividendsPaid": "-43475000", "issuanceOfDebt": "2239000", "issuanceOfStock": "0", "repaymentOfDebt": "-210893000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "253313000", "repurchaseOfStock": "0", "capitalExpenditures": "-44627000" } }, "revenue": 2454789000, "cost_of_revenue": 1371612000, "gross_profit": 1083177000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 185469000, "depreciation_amortisation": 107791000, "ebitda": 318449000, "interest_expense": 28180000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 138855000, "net_income_continuing_ops": null, "net_income_to_common": 138855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82744000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 835055000, "net_ppe": 651764000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2221839000, "short_term_debt": 7500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 622080000, "long_term_debt": 92500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 453925000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1028524000, "shares_outstanding": 68032028, "operating_cash_flow": 253313000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -44627000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -43475000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -208654000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 208686000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "318449000", "netIncome": "138855000", "grossProfit": "1083177000", "totalRevenue": "2454789000", "costOfRevenue": "1371612000", "interestExpense": "28180000", "operatingIncome": "185469000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "107791000" }, "balance": { "totalDebt": "453925000", "totalAssets": "2221839000", "longTermDebt": "92500000", "shortTermDebt": "7500000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "68032028", "totalCurrentAssets": "835055000", "totalShareholderEquity": "1028524000", "totalCurrentLiabilities": "622080000", "propertyPlantEquipmentNet": "651764000", "cashAndShortTermInvestments": "82744000" }, "cashflow": { "freeCashFlow": "208686000", "dividendsPaid": "-43475000", "issuanceOfDebt": "2239000", "issuanceOfStock": "0", "repaymentOfDebt": "-210893000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "253313000", "repurchaseOfStock": "0", "capitalExpenditures": "-44627000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:15.238127+00:00", "is_restated": false, "income_statement": { "revenue": 2517659000, "cost_of_revenue": 1408226000, "gross_profit": 1109433000, "ebit": 254740000, "ebitda": 372203000, "pretax_income": null, "tax_provision": null, "net_income": 179429000, "net_income_to_common": 179429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115127000, "total_current_assets": 851912000, "total_assets": 2193643000, "short_term_debt": 7500000, "long_term_debt": 226875000, "total_debt": 557230000, "total_liabilities": null, "total_equity": 928885000, "shares_outstanding": 67861289, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14297000, "capital_expenditure": -27836000, "free_cash_flow": -13539000, "dividends_paid": -44667000, "share_repurchases": -244274000, "shares_issued": null, "net_debt_issued": 69325000 }, "complete_fields": { "id": 422575, "ticker_id": 36152, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:15.238127+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "372203000", "netIncome": "179429000", "grossProfit": "1109433000", "totalRevenue": "2517659000", "costOfRevenue": "1408226000", "interestExpense": "26015000", "operatingIncome": "254740000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "109967000" }, "balance": { "totalDebt": "557230000", "totalAssets": "2193643000", "longTermDebt": "226875000", "shortTermDebt": "7500000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "67861289", "totalCurrentAssets": "851912000", "totalShareholderEquity": "928885000", "totalCurrentLiabilities": "593198000", "propertyPlantEquipmentNet": "608465000", "cashAndShortTermInvestments": "115127000" }, "cashflow": { "freeCashFlow": "-13539000", "dividendsPaid": "-44667000", "issuanceOfDebt": "150611000", "issuanceOfStock": "-244274000", "repaymentOfDebt": "-81286000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "14297000", "repurchaseOfStock": "-244274000", "capitalExpenditures": "-27836000" } }, "revenue": 2517659000, "cost_of_revenue": 1408226000, "gross_profit": 1109433000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 254740000, "depreciation_amortisation": 109967000, "ebitda": 372203000, "interest_expense": 26015000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 179429000, "net_income_continuing_ops": null, "net_income_to_common": 179429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115127000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 851912000, "net_ppe": 608465000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2193643000, "short_term_debt": 7500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 593198000, "long_term_debt": 226875000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 557230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 928885000, "shares_outstanding": 67861289, "operating_cash_flow": 14297000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -27836000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -44667000, "share_repurchases": -244274000, "shares_issued": null, "net_debt_issued": 69325000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -13539000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "372203000", "netIncome": "179429000", "grossProfit": "1109433000", "totalRevenue": "2517659000", "costOfRevenue": "1408226000", "interestExpense": "26015000", "operatingIncome": "254740000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "109967000" }, "balance": { "totalDebt": "557230000", "totalAssets": "2193643000", "longTermDebt": "226875000", "shortTermDebt": "7500000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "67861289", "totalCurrentAssets": "851912000", "totalShareholderEquity": "928885000", "totalCurrentLiabilities": "593198000", "propertyPlantEquipmentNet": "608465000", "cashAndShortTermInvestments": "115127000" }, "cashflow": { "freeCashFlow": "-13539000", "dividendsPaid": "-44667000", "issuanceOfDebt": "150611000", "issuanceOfStock": "-244274000", "repaymentOfDebt": "-81286000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "14297000", "repurchaseOfStock": "-244274000", "capitalExpenditures": "-27836000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:15.238127+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422576, "ticker_id": 36152, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:15.238127+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:15.238127+00:00", "is_restated": false, "income_statement": { "revenue": 557150000, "cost_of_revenue": 307621000, "gross_profit": 249529000, "ebit": 29486000, "ebitda": 57380000, "pretax_income": null, "tax_provision": null, "net_income": 21482000, "net_income_to_common": 21482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210353000, "total_current_assets": 976768000, "total_assets": 2451055000, "short_term_debt": 7500000, "long_term_debt": 62500000, "total_debt": 475327000, "total_liabilities": null, "total_equity": 1225935000, "shares_outstanding": 68871670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3627000, "capital_expenditure": -4252000, "free_cash_flow": -7879000, "dividends_paid": -16626000, "share_repurchases": -175000, "shares_issued": null, "net_debt_issued": -18656000 }, "complete_fields": { "id": 422565, "ticker_id": 36152, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:15.238127+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "57380000", "netIncome": "21482000", "grossProfit": "249529000", "totalRevenue": "557150000", "costOfRevenue": "307621000", "interestExpense": null, "operatingIncome": "29486000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27894000" }, "balance": { "totalDebt": "475327000", "totalAssets": "2451055000", "longTermDebt": "62500000", "shortTermDebt": "7500000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "68871670", "totalCurrentAssets": "976768000", "totalShareholderEquity": "1225935000", "totalCurrentLiabilities": "627504000", "propertyPlantEquipmentNet": "740693000", "cashAndShortTermInvestments": "210353000" }, "cashflow": { "freeCashFlow": "-7879000", "dividendsPaid": "-16626000", "issuanceOfDebt": "1103000", "issuanceOfStock": "-175000", "repaymentOfDebt": "-19759000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-3627000", "repurchaseOfStock": "-175000", "capitalExpenditures": "-4252000" } }, "revenue": 557150000, "cost_of_revenue": 307621000, "gross_profit": 249529000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29486000, "depreciation_amortisation": 27894000, "ebitda": 57380000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21482000, "net_income_continuing_ops": null, "net_income_to_common": 21482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 210353000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 976768000, "net_ppe": 740693000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2451055000, "short_term_debt": 7500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 627504000, "long_term_debt": 62500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 475327000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1225935000, "shares_outstanding": 68871670, "operating_cash_flow": -3627000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4252000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -16626000, "share_repurchases": -175000, "shares_issued": null, "net_debt_issued": -18656000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7879000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "57380000", "netIncome": "21482000", "grossProfit": "249529000", "totalRevenue": "557150000", "costOfRevenue": "307621000", "interestExpense": null, "operatingIncome": "29486000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27894000" }, "balance": { "totalDebt": "475327000", "totalAssets": "2451055000", "longTermDebt": "62500000", "shortTermDebt": "7500000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "68871670", "totalCurrentAssets": "976768000", "totalShareholderEquity": "1225935000", "totalCurrentLiabilities": "627504000", "propertyPlantEquipmentNet": "740693000", "cashAndShortTermInvestments": "210353000" }, "cashflow": { "freeCashFlow": "-7879000", "dividendsPaid": "-16626000", "issuanceOfDebt": "1103000", "issuanceOfStock": "-175000", "repaymentOfDebt": "-19759000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-3627000", "repurchaseOfStock": "-175000", "capitalExpenditures": "-4252000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:15.238127+00:00", "is_restated": false, "income_statement": { "revenue": 671451000, "cost_of_revenue": 362015000, "gross_profit": 309436000, "ebit": 71018000, "ebitda": 110155000, "pretax_income": null, "tax_provision": null, "net_income": 51058000, "net_income_to_common": 51058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257245000, "total_current_assets": 996962000, "total_assets": 2476652000, "short_term_debt": 7500000, "long_term_debt": 62500000, "total_debt": 475254000, "total_liabilities": null, "total_equity": 1256133000, "shares_outstanding": 68798460, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 114973000, "capital_expenditure": -13792000, "free_cash_flow": 101181000, "dividends_paid": -16373000, "share_repurchases": -366000, "shares_issued": null, "net_debt_issued": -28586000 }, "complete_fields": { "id": 422566, "ticker_id": 36152, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:15.238127+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "110155000", "netIncome": "51058000", "grossProfit": "309436000", "totalRevenue": "671451000", "costOfRevenue": "362015000", "interestExpense": "13697000", "operatingIncome": "71018000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27992000" }, "balance": { "totalDebt": "475254000", "totalAssets": "2476652000", "longTermDebt": "62500000", "shortTermDebt": "7500000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "68798460", "totalCurrentAssets": "996962000", "totalShareholderEquity": "1256133000", "totalCurrentLiabilities": "624101000", "propertyPlantEquipmentNet": "744182000", "cashAndShortTermInvestments": "257245000" }, "cashflow": { "freeCashFlow": "101181000", "dividendsPaid": "-16373000", "issuanceOfDebt": "585000", "issuanceOfStock": "-366000", "repaymentOfDebt": "-29171000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "114973000", "repurchaseOfStock": "-366000", "capitalExpenditures": "-13792000" } }, "revenue": 671451000, "cost_of_revenue": 362015000, "gross_profit": 309436000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71018000, "depreciation_amortisation": 27992000, "ebitda": 110155000, "interest_expense": 13697000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 51058000, "net_income_continuing_ops": null, "net_income_to_common": 51058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 257245000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 996962000, "net_ppe": 744182000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2476652000, "short_term_debt": 7500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 624101000, "long_term_debt": 62500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 475254000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1256133000, "shares_outstanding": 68798460, "operating_cash_flow": 114973000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13792000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -16373000, "share_repurchases": -366000, "shares_issued": null, "net_debt_issued": -28586000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 101181000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "110155000", "netIncome": "51058000", "grossProfit": "309436000", "totalRevenue": "671451000", "costOfRevenue": "362015000", "interestExpense": "13697000", "operatingIncome": "71018000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27992000" }, "balance": { "totalDebt": "475254000", "totalAssets": "2476652000", "longTermDebt": "62500000", "shortTermDebt": "7500000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "68798460", "totalCurrentAssets": "996962000", "totalShareholderEquity": "1256133000", "totalCurrentLiabilities": "624101000", "propertyPlantEquipmentNet": "744182000", "cashAndShortTermInvestments": "257245000" }, "cashflow": { "freeCashFlow": "101181000", "dividendsPaid": "-16373000", "issuanceOfDebt": "585000", "issuanceOfStock": "-366000", "repaymentOfDebt": "-29171000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "114973000", "repurchaseOfStock": "-366000", "capitalExpenditures": "-13792000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:15.238127+00:00", "is_restated": false, "income_statement": { "revenue": 678633000, "cost_of_revenue": 376093000, "gross_profit": 302540000, "ebit": 61679000, "ebitda": 98240000, "pretax_income": null, "tax_provision": null, "net_income": 50329000, "net_income_to_common": 50329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207947000, "total_current_assets": 966144000, "total_assets": 2435119000, "short_term_debt": 7500000, "long_term_debt": 72500000, "total_debt": 480373000, "total_liabilities": null, "total_equity": 1221062000, "shares_outstanding": 68760182, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 135312000, "capital_expenditure": -10253000, "free_cash_flow": 125059000, "dividends_paid": -13654000, "share_repurchases": -71000, "shares_issued": null, "net_debt_issued": -19032000 }, "complete_fields": { "id": 422568, "ticker_id": 36152, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:15.238127+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "98240000", "netIncome": "50329000", "grossProfit": "302540000", "totalRevenue": "678633000", "costOfRevenue": "376093000", "interestExpense": "3786000", "operatingIncome": "61679000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "27879000" }, "balance": { "totalDebt": "480373000", "totalAssets": "2435119000", "longTermDebt": "72500000", "shortTermDebt": "7500000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "68760182", "totalCurrentAssets": "966144000", "totalShareholderEquity": "1221062000", "totalCurrentLiabilities": "613513000", "propertyPlantEquipmentNet": "733926000", "cashAndShortTermInvestments": "207947000" }, "cashflow": { "freeCashFlow": "125059000", "dividendsPaid": "-13654000", "issuanceOfDebt": "784000", "issuanceOfStock": "-71000", "repaymentOfDebt": "-19816000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "135312000", "repurchaseOfStock": "-71000", "capitalExpenditures": "-10253000" } }, "revenue": 678633000, "cost_of_revenue": 376093000, "gross_profit": 302540000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61679000, "depreciation_amortisation": 27879000, "ebitda": 98240000, "interest_expense": 3786000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 50329000, "net_income_continuing_ops": null, "net_income_to_common": 50329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 207947000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 966144000, "net_ppe": 733926000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2435119000, "short_term_debt": 7500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 613513000, "long_term_debt": 72500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 480373000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1221062000, "shares_outstanding": 68760182, "operating_cash_flow": 135312000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10253000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13654000, "share_repurchases": -71000, "shares_issued": null, "net_debt_issued": -19032000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 125059000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "98240000", "netIncome": "50329000", "grossProfit": "302540000", "totalRevenue": "678633000", "costOfRevenue": "376093000", "interestExpense": "3786000", "operatingIncome": "61679000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "27879000" }, "balance": { "totalDebt": "480373000", "totalAssets": "2435119000", "longTermDebt": "72500000", "shortTermDebt": "7500000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "68760182", "totalCurrentAssets": "966144000", "totalShareholderEquity": "1221062000", "totalCurrentLiabilities": "613513000", "propertyPlantEquipmentNet": "733926000", "cashAndShortTermInvestments": "207947000" }, "cashflow": { "freeCashFlow": "125059000", "dividendsPaid": "-13654000", "issuanceOfDebt": "784000", "issuanceOfStock": "-71000", "repaymentOfDebt": "-19816000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "135312000", "repurchaseOfStock": "-71000", "capitalExpenditures": "-10253000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:15.238127+00:00", "is_restated": false, "income_statement": { "revenue": 644129000, "cost_of_revenue": 355417000, "gross_profit": 288712000, "ebit": 54452000, "ebitda": 81746000, "pretax_income": null, "tax_provision": null, "net_income": 31841000, "net_income_to_common": 31841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120441000, "total_current_assets": 885313000, "total_assets": 2295226000, "short_term_debt": 80000000, "long_term_debt": null, "total_debt": 430095000, "total_liabilities": null, "total_equity": 1171896000, "shares_outstanding": 68271723, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27685000, "capital_expenditure": -7932000, "free_cash_flow": 19753000, "dividends_paid": -13641000, "share_repurchases": -498000, "shares_issued": null, "net_debt_issued": -19470000 }, "complete_fields": { "id": 422569, "ticker_id": 36152, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:15.238127+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "81746000", "netIncome": "31841000", "grossProfit": "288712000", "totalRevenue": "644129000", "costOfRevenue": "355417000", "interestExpense": null, "operatingIncome": "54452000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "27294000" }, "balance": { "totalDebt": "430095000", "totalAssets": "2295226000", "longTermDebt": null, "shortTermDebt": "80000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "68271723", "totalCurrentAssets": "885313000", "totalShareholderEquity": "1171896000", "totalCurrentLiabilities": "654329000", "propertyPlantEquipmentNet": "681135000", "cashAndShortTermInvestments": "120441000" }, "cashflow": { "freeCashFlow": "19753000", "dividendsPaid": "-13641000", "issuanceOfDebt": "818000", "issuanceOfStock": "-498000", "repaymentOfDebt": "-20288000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "27685000", "repurchaseOfStock": "-498000", "capitalExpenditures": "-7932000" } }, "revenue": 644129000, "cost_of_revenue": 355417000, "gross_profit": 288712000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54452000, "depreciation_amortisation": 27294000, "ebitda": 81746000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 31841000, "net_income_continuing_ops": null, "net_income_to_common": 31841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120441000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 885313000, "net_ppe": 681135000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2295226000, "short_term_debt": 80000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 654329000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 430095000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1171896000, "shares_outstanding": 68271723, "operating_cash_flow": 27685000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7932000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13641000, "share_repurchases": -498000, "shares_issued": null, "net_debt_issued": -19470000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 19753000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "81746000", "netIncome": "31841000", "grossProfit": "288712000", "totalRevenue": "644129000", "costOfRevenue": "355417000", "interestExpense": null, "operatingIncome": "54452000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "27294000" }, "balance": { "totalDebt": "430095000", "totalAssets": "2295226000", "longTermDebt": null, "shortTermDebt": "80000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "68271723", "totalCurrentAssets": "885313000", "totalShareholderEquity": "1171896000", "totalCurrentLiabilities": "654329000", "propertyPlantEquipmentNet": "681135000", "cashAndShortTermInvestments": "120441000" }, "cashflow": { "freeCashFlow": "19753000", "dividendsPaid": "-13641000", "issuanceOfDebt": "818000", "issuanceOfStock": "-498000", "repaymentOfDebt": "-20288000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "27685000", "repurchaseOfStock": "-498000", "capitalExpenditures": "-7932000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:15.238127+00:00", "is_restated": false, "income_statement": { "revenue": 579511000, "cost_of_revenue": 321143000, "gross_profit": 258368000, "ebit": 32991000, "ebitda": 60275000, "pretax_income": null, "tax_provision": null, "net_income": 23820000, "net_income_to_common": 23820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139058000, "total_current_assets": 883605000, "total_assets": 2278171000, "short_term_debt": 7500000, "long_term_debt": 72500000, "total_debt": 415537000, "total_liabilities": null, "total_equity": 1152498000, "shares_outstanding": 68229323, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1497000, "capital_expenditure": -7741000, "free_cash_flow": -9238000, "dividends_paid": -13639000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -19714000 }, "complete_fields": { "id": 422570, "ticker_id": 36152, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:15.238127+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "60275000", "netIncome": "23820000", "grossProfit": "258368000", "totalRevenue": "579511000", "costOfRevenue": "321143000", "interestExpense": null, "operatingIncome": "32991000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27284000" }, "balance": { "totalDebt": "415537000", "totalAssets": "2278171000", "longTermDebt": "72500000", "shortTermDebt": "7500000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "68229323", "totalCurrentAssets": "883605000", "totalShareholderEquity": "1152498000", "totalCurrentLiabilities": "594344000", "propertyPlantEquipmentNet": "665637000", "cashAndShortTermInvestments": "139058000" }, "cashflow": { "freeCashFlow": "-9238000", "dividendsPaid": "-13639000", "issuanceOfDebt": "472000", "issuanceOfStock": "0", "repaymentOfDebt": "-20186000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1497000", "repurchaseOfStock": "0", "capitalExpenditures": "-7741000" } }, "revenue": 579511000, "cost_of_revenue": 321143000, "gross_profit": 258368000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32991000, "depreciation_amortisation": 27284000, "ebitda": 60275000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 23820000, "net_income_continuing_ops": null, "net_income_to_common": 23820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139058000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 883605000, "net_ppe": 665637000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2278171000, "short_term_debt": 7500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 594344000, "long_term_debt": 72500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 415537000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1152498000, "shares_outstanding": 68229323, "operating_cash_flow": -1497000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7741000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13639000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -19714000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9238000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "60275000", "netIncome": "23820000", "grossProfit": "258368000", "totalRevenue": "579511000", "costOfRevenue": "321143000", "interestExpense": null, "operatingIncome": "32991000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27284000" }, "balance": { "totalDebt": "415537000", "totalAssets": "2278171000", "longTermDebt": "72500000", "shortTermDebt": "7500000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "68229323", "totalCurrentAssets": "883605000", "totalShareholderEquity": "1152498000", "totalCurrentLiabilities": "594344000", "propertyPlantEquipmentNet": "665637000", "cashAndShortTermInvestments": "139058000" }, "cashflow": { "freeCashFlow": "-9238000", "dividendsPaid": "-13639000", "issuanceOfDebt": "472000", "issuanceOfStock": "0", "repaymentOfDebt": "-20186000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1497000", "repurchaseOfStock": "0", "capitalExpenditures": "-7741000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:15.238127+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 72500000, "total_debt": 72500000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422571, "ticker_id": 36152, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:15.238127+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "11642000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "72500000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 11642000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 72500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 72500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "11642000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "72500000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:15.238127+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422573, "ticker_id": 36152, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:15.238127+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "3800000", "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 3800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "3800000", "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }