{ "ticker": { "uuid": "71cd31b2-2df5-40e1-bb17-5132dc9ca734", "symbol": "ATOM", "name": "Atomera Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/71cd31b2-2df5-40e1-bb17-5132dc9ca734/", "api_url": "https://sharemaestro.com/factors/api/tickers/71cd31b2-2df5-40e1-bb17-5132dc9ca734/" }, "ticker_metadata": { "id": 4902, "uuid": "71cd31b2-2df5-40e1-bb17-5132dc9ca734", "symbol": "ATOM", "name": "Atomera Inc", "asset_type": "equity", "market_cap": 415423000, "stock_exchange_id": 2, "industry": "Semiconductor Equipment & Materials", "sector": "Technology", "description": "Atomera Incorporated develops, markets, and licenses proprietary materials, processes, and technologies for the semiconductor industry in North America, Europe, and Asia Pacific. The company is headquartered in Los Gatos, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "71cd31b2-2df5-40e1-bb17-5132dc9ca734", "symbol": "ATOM", "name": "Atomera Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/71cd31b2-2df5-40e1-bb17-5132dc9ca734/", "api_url": "https://sharemaestro.com/factors/api/tickers/71cd31b2-2df5-40e1-bb17-5132dc9ca734/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.1, "value": 0.17, "quality": 0.01, "momentum": 0.77, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 8.26, "market_cap": 291214560, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.5188, "piotroski_f_score": 2, "momentum_12_1": 0.3499, "volatility_252d": 1.4792 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:13.734977+00:00", "batch_id": "" }, "size": { "price_close": 8.26, "market_cap": 291214560, "market_cap_usd": 291214560, "enterprise_value": 277461560, "shares_outstanding": 35256000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 7.1816, "ptbv_ratio": 7.1816, "ps_ratio": 4044.6467, "pcf_ratio": null, "pfcf_ratio": -19.8605, "ev_ebitda": null, "ev_ebit": -13.057, "ev_sales": 3853.6328, "ev_fcf": -18.9226, "earnings_yield": null, "fcf_yield": -0.0528, "price_to_sales": 4044.6467, "price_to_book": 7.1816, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0003 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -5.2083, "operating_margin": -295.1389, "net_margin": -292.1944, "ebitda_margin": -286.5278, "fcf_margin": -203.6528, "roe": -0.5188, "roa": -0.4823, "roic": -0.5947, "roc_greenblatt": null, "asset_turnover": 0.0017, "cash_conversion": 0.697, "accruals_ratio": -0.1454, "sbc_to_revenue": 74.4444, "piotroski_f_score": 2, "altman_z_score": 48.4356, "earnings_stability_5y": 0.121, "revenue_stability_5y": 0.7014, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0086, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0757, "net_debt_to_ebitda": 0.6667, "debt_to_assets": 0.0093, "interest_coverage": -494.186, "current_ratio": 19.337, "quick_ratio": 19.337, "net_debt": -13753000, "local_beta": -0.0029, "volatility_252d": 1.4792, "volatility_60d": 3.6595, "max_drawdown_12m": -0.6231, "risk_adjusted_momentum": 0.2366 }, "growth": { "revenue_growth_1y": -0.405, "revenue_growth_3y_cagr": -0.4459, "revenue_growth_5y_cagr": 0.0095, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3532, "revenue_growth": -0.405, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0178, "price_return_3m": 0.8194, "price_return_6m": 2.3173, "price_return_9m": 1.6057, "price_return_12m": 0.3258, "price_return_12m_ex1m": 0.3499, "momentum_6m": 2.3173, "momentum_12m": 0.3258, "momentum_12_1": 0.3499, "distance_from_52w_high": -0.2552, "distance_from_52w_low": 3.1508, "relative_strength": 0.1679 }, "raw_ttm": { "revenue_ttm": 72000, "gross_profit_ttm": -375000, "ebit_ttm": -21250000, "ebitda_ttm": -20630000, "net_income_ttm": -21038000, "eps_diluted_ttm": -0.5967, "operating_cash_flow_ttm": -14696000, "capital_expenditure_ttm": 33000, "fcf_ttm": -14663000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 43000, "cash_and_equivalents": 14160000, "total_current_assets": 42058000, "total_current_liabilities": 2175000, "net_ppe": null, "total_assets": 43621000, "total_debt": 407000, "total_equity": 40550000, "net_working_capital": 26130000, "book_value_per_share": 1.1502, "retained_earnings": -247767000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.1502 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 85, "rank_ptbv": 76, "rank_ps": 100, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 62, "rank_roe": 91, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 99, "rank_fcf_margin": 100, "rank_piotroski": 95, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 37 }, "composites": { "value_composite": 83, "quality_composite": 99, "momentum_composite": 23, "growth_composite": 89, "yield_composite": 74, "svqf_composite": 38, "vc1_composite": 85, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.0412, "os_score": 0.1, "value_percentile": 0.17, "quality_percentile": 0.01, "momentum_percentile": 0.77, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 323, "ticker_id": 4902, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:13.734977+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.26, "market_cap": 291214560, "market_cap_usd": 291214560, "enterprise_value": 277461560, "shares_outstanding": 35256000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.18161677, "ptbv_ratio": 7.18161677, "ps_ratio": 4044.64666667, "pcf_ratio": null, "pfcf_ratio": -19.86050331, "ev_ebitda": null, "ev_ebit": -13.05701459, "ev_sales": 3853.63277778, "ev_fcf": -18.92256428, "earnings_yield": null, "fcf_yield": -0.05284696, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -5.20833333, "operating_margin": -295.13888889, "net_margin": -292.19444444, "ebitda_margin": -286.52777778, "fcf_margin": -203.65277778, "roe": -0.51881628, "roa": -0.48229064, "roic": -0.59474941, "roc_greenblatt": null, "asset_turnover": 0.00165058, "cash_conversion": 0.6969769, "accruals_ratio": -0.14538869, "sbc_to_revenue": 74.44444444, "debt_to_equity": 0.07573366, "net_debt_to_ebitda": 0.66665051, "debt_to_assets": 0.00933037, "interest_coverage": -494.18604651, "current_ratio": 19.33701149, "quick_ratio": 19.33701149, "net_debt": -13753000, "revenue_growth_1y": -0.40495868, "revenue_growth_3y_cagr": -0.44586362, "revenue_growth_5y_cagr": 0.00949537, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.35321027, "piotroski_f_score": 2, "altman_z_score": 48.43559581, "earnings_stability_5y": 0.12096, "revenue_stability_5y": 0.701359, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01783591, "price_return_3m": 0.81938326, "price_return_6m": 2.31726908, "price_return_9m": 1.60567823, "price_return_12m": 0.3258427, "price_return_12m_ex1m": 0.34991974, "distance_from_52w_high": -0.25518485, "distance_from_52w_low": 3.15075377, "relative_strength": 0.16790165, "local_beta": -0.0029, "volatility_252d": 1.47921, "volatility_60d": 3.659499, "max_drawdown_12m": -0.62310606, "revenue_ttm": 72000, "gross_profit_ttm": -375000, "ebit_ttm": -21250000, "ebitda_ttm": -20630000, "net_income_ttm": -21038000, "eps_diluted_ttm": -0.59672113, "operating_cash_flow_ttm": -14696000, "capital_expenditure_ttm": 33000, "fcf_ttm": -14663000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 43000, "cash_and_equivalents": 14160000, "total_current_assets": 42058000, "total_current_liabilities": 2175000, "net_ppe": null, "total_assets": 43621000, "total_debt": 407000, "total_equity": 40550000, "net_working_capital": 26130000, "book_value_per_share": 1.15015884, "retained_earnings": -247767000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.15015884, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 85, "rank_ptbv": 76, "rank_ps": 100, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 62, "rank_roe": 91, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 99, "rank_fcf_margin": 100, "rank_piotroski": 95, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 37, "value_composite": 83, "quality_composite": 99, "momentum_composite": 23, "growth_composite": 89, "yield_composite": 74, "svqf_composite": 38, "vc1_composite": 85, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.26, "os": 0.1, "value": 0.17, "quality": 0.01, "momentum": 0.77, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5188, "momentum_12_1": 0.3499, "complete_fields": { "id": 323, "ticker_id": 4902, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:13.734977+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.26, "market_cap": 291214560, "market_cap_usd": 291214560, "enterprise_value": 277461560, "shares_outstanding": 35256000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.18161677, "ptbv_ratio": 7.18161677, "ps_ratio": 4044.64666667, "pcf_ratio": null, "pfcf_ratio": -19.86050331, "ev_ebitda": null, "ev_ebit": -13.05701459, "ev_sales": 3853.63277778, "ev_fcf": -18.92256428, "earnings_yield": null, "fcf_yield": -0.05284696, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -5.20833333, "operating_margin": -295.13888889, "net_margin": -292.19444444, "ebitda_margin": -286.52777778, "fcf_margin": -203.65277778, "roe": -0.51881628, "roa": -0.48229064, "roic": -0.59474941, "roc_greenblatt": null, "asset_turnover": 0.00165058, "cash_conversion": 0.6969769, "accruals_ratio": -0.14538869, "sbc_to_revenue": 74.44444444, "debt_to_equity": 0.07573366, "net_debt_to_ebitda": 0.66665051, "debt_to_assets": 0.00933037, "interest_coverage": -494.18604651, "current_ratio": 19.33701149, "quick_ratio": 19.33701149, "net_debt": -13753000, "revenue_growth_1y": -0.40495868, "revenue_growth_3y_cagr": -0.44586362, "revenue_growth_5y_cagr": 0.00949537, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.35321027, "piotroski_f_score": 2, "altman_z_score": 48.43559581, "earnings_stability_5y": 0.12096, "revenue_stability_5y": 0.701359, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01783591, "price_return_3m": 0.81938326, "price_return_6m": 2.31726908, "price_return_9m": 1.60567823, "price_return_12m": 0.3258427, "price_return_12m_ex1m": 0.34991974, "distance_from_52w_high": -0.25518485, "distance_from_52w_low": 3.15075377, "relative_strength": 0.16790165, "local_beta": -0.0029, "volatility_252d": 1.47921, "volatility_60d": 3.659499, "max_drawdown_12m": -0.62310606, "revenue_ttm": 72000, "gross_profit_ttm": -375000, "ebit_ttm": -21250000, "ebitda_ttm": -20630000, "net_income_ttm": -21038000, "eps_diluted_ttm": -0.59672113, "operating_cash_flow_ttm": -14696000, "capital_expenditure_ttm": 33000, "fcf_ttm": -14663000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 43000, "cash_and_equivalents": 14160000, "total_current_assets": 42058000, "total_current_liabilities": 2175000, "net_ppe": null, "total_assets": 43621000, "total_debt": 407000, "total_equity": 40550000, "net_working_capital": 26130000, "book_value_per_share": 1.15015884, "retained_earnings": -247767000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.15015884, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 85, "rank_ptbv": 76, "rank_ps": 100, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 62, "rank_roe": 91, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 99, "rank_fcf_margin": 100, "rank_piotroski": 95, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 37, "value_composite": 83, "quality_composite": 99, "momentum_composite": 23, "growth_composite": 89, "yield_composite": 74, "svqf_composite": 38, "vc1_composite": 85, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:06.751561+00:00", "is_restated": false, "income_statement": { "revenue": 65000, "cost_of_revenue": 321000, "gross_profit": -256000, "ebit": -20114000, "ebitda": -20066000, "pretax_income": -20174000, "tax_provision": null, "net_income": -20174000, "net_income_to_common": -20174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19210000, "total_current_assets": 19602000, "total_assets": 21093000, "short_term_debt": 567000, "long_term_debt": null, "total_debt": 567000, "total_liabilities": 2712000, "total_equity": 18381000, "shares_outstanding": 30844000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14871000, "capital_expenditure": 49000, "free_cash_flow": -14822000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22597, "ticker_id": 4902, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:06.751561+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20114000", "ebitda": "-20066000", "netIncome": "-20174000", "grossProfit": "-256000", "depreciation": "None", "totalRevenue": "65000", "costOfRevenue": "321000", "interestIncome": "931000", "incomeBeforeTax": "-20174000", "interestExpense": "60000", "operatingIncome": "-21123000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "871000", "nonInterestIncome": "None", "operatingExpenses": "20867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12303000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000", "sellingGeneralAndAdministrative": "7806000", "netIncomeFromContinuingOperations": "-20174000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "21093000", "longTermDebt": "None", "shortTermDebt": "567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-241694000", "totalLiabilities": "2712000", "otherCurrentAssets": "338000", "totalCurrentAssets": "19602000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "54000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1490999", "currentAccountsPayable": "608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1991000", "totalShareholderEquity": "18381000", "capitalLeaseObligations": "1279000", "otherCurrentLiabilities": "818000", "totalCurrentLiabilities": "2000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "712000", "cashAndShortTermInvestments": "19210000", "commonStockSharesOutstanding": "30844000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20174000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14871000", "capitalExpenditures": "49000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7352000", "cashflowFromInvestment": "951000", "stockBasedCompensation": "4963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65000, "cost_of_revenue": 321000, "gross_profit": -256000, "research_and_development": 12303000, "selling_general_admin": 7806000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20114000, "depreciation_amortisation": 48000, "ebitda": -20066000, "interest_expense": 60000, "interest_income": null, "other_non_operating": null, "pretax_income": -20174000, "tax_provision": null, "effective_tax_rate": null, "net_income": -20174000, "net_income_continuing_ops": -20174000, "net_income_to_common": -20174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19210000, "short_term_investments": 0, "net_receivables": 54000, "inventory": null, "other_current_assets": null, "total_current_assets": 19602000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1490999, "total_assets": 21093000, "short_term_debt": 567000, "accounts_payable": 608000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 712000, "total_liabilities": 2712000, "total_debt": 567000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -241694000, "total_equity": 18381000, "shares_outstanding": 30844000, "operating_cash_flow": -14871000, "stock_based_compensation": 4963000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 951000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7352000, "free_cash_flow": -14822000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20114000", "ebitda": "-20066000", "netIncome": "-20174000", "grossProfit": "-256000", "depreciation": "None", "totalRevenue": "65000", "costOfRevenue": "321000", "interestIncome": "931000", "incomeBeforeTax": "-20174000", "interestExpense": "60000", "operatingIncome": "-21123000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "871000", "nonInterestIncome": "None", "operatingExpenses": "20867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12303000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000", "sellingGeneralAndAdministrative": "7806000", "netIncomeFromContinuingOperations": "-20174000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "21093000", "longTermDebt": "None", "shortTermDebt": "567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-241694000", "totalLiabilities": "2712000", "otherCurrentAssets": "338000", "totalCurrentAssets": "19602000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "54000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1490999", "currentAccountsPayable": "608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1991000", "totalShareholderEquity": "18381000", "capitalLeaseObligations": "1279000", "otherCurrentLiabilities": "818000", "totalCurrentLiabilities": "2000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "712000", "cashAndShortTermInvestments": "19210000", "commonStockSharesOutstanding": "30844000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20174000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14871000", "capitalExpenditures": "49000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7352000", "cashflowFromInvestment": "951000", "stockBasedCompensation": "4963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:06.751561+00:00", "is_restated": false, "income_statement": { "revenue": 135000, "cost_of_revenue": 123000, "gross_profit": 12000, "ebit": -18306000, "ebitda": -16941000, "pretax_income": -18435000, "tax_provision": null, "net_income": -18435000, "net_income_to_common": -18435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25778000, "total_current_assets": 27092000, "total_assets": 29124000, "short_term_debt": 1513000, "long_term_debt": null, "total_debt": 1513000, "total_liabilities": 4047000, "total_equity": 25077000, "shares_outstanding": 27217000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13236000, "capital_expenditure": 14000, "free_cash_flow": -13222000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22602, "ticker_id": 4902, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:06.751561+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18306000", "ebitda": "-16941000", "netIncome": "-18435000", "grossProfit": "12000", "depreciation": "None", "totalRevenue": "135000", "costOfRevenue": "123000", "interestIncome": "779000", "incomeBeforeTax": "-18435000", "interestExpense": "129000", "operatingIncome": "-19336000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "650000", "nonInterestIncome": "None", "operatingExpenses": "19348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11029000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1365000", "sellingGeneralAndAdministrative": "7266000", "netIncomeFromContinuingOperations": "-18435000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "29124000", "longTermDebt": "None", "shortTermDebt": "1513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-221520000", "totalLiabilities": "4047000", "otherCurrentAssets": "240000", "totalCurrentAssets": "27092000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "995000", "currentNetReceivables": "79000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2032000", "currentAccountsPayable": "492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1984000", "totalShareholderEquity": "25077000", "capitalLeaseObligations": "1984000", "otherCurrentLiabilities": "1567000", "totalCurrentLiabilities": "3576000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "471000", "cashAndShortTermInvestments": "25778000", "commonStockSharesOutstanding": "27217000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18435000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13236000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20339000", "cashflowFromInvestment": "6084000", "stockBasedCompensation": "3867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 135000, "cost_of_revenue": 123000, "gross_profit": 12000, "research_and_development": 11029000, "selling_general_admin": 7266000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18306000, "depreciation_amortisation": 1365000, "ebitda": -16941000, "interest_expense": 129000, "interest_income": null, "other_non_operating": null, "pretax_income": -18435000, "tax_provision": null, "effective_tax_rate": null, "net_income": -18435000, "net_income_continuing_ops": -18435000, "net_income_to_common": -18435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25778000, "short_term_investments": 995000, "net_receivables": 79000, "inventory": null, "other_current_assets": null, "total_current_assets": 27092000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2032000, "total_assets": 29124000, "short_term_debt": 1513000, "accounts_payable": 492000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3576000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 471000, "total_liabilities": 4047000, "total_debt": 1513000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -221520000, "total_equity": 25077000, "shares_outstanding": 27217000, "operating_cash_flow": -13236000, "stock_based_compensation": 3867000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6084000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20339000, "free_cash_flow": -13222000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18306000", "ebitda": "-16941000", "netIncome": "-18435000", "grossProfit": "12000", "depreciation": "None", "totalRevenue": "135000", "costOfRevenue": "123000", "interestIncome": "779000", "incomeBeforeTax": "-18435000", "interestExpense": "129000", "operatingIncome": "-19336000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "650000", "nonInterestIncome": "None", "operatingExpenses": "19348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11029000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1365000", "sellingGeneralAndAdministrative": "7266000", "netIncomeFromContinuingOperations": "-18435000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "29124000", "longTermDebt": "None", "shortTermDebt": "1513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-221520000", "totalLiabilities": "4047000", "otherCurrentAssets": "240000", "totalCurrentAssets": "27092000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "995000", "currentNetReceivables": "79000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2032000", "currentAccountsPayable": "492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1984000", "totalShareholderEquity": "25077000", "capitalLeaseObligations": "1984000", "otherCurrentLiabilities": "1567000", "totalCurrentLiabilities": "3576000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "471000", "cashAndShortTermInvestments": "25778000", "commonStockSharesOutstanding": "27217000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18435000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13236000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20339000", "cashflowFromInvestment": "6084000", "stockBasedCompensation": "3867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:06.751561+00:00", "is_restated": false, "income_statement": { "revenue": 550000, "cost_of_revenue": 28000, "gross_profit": 522000, "ebit": -19596000, "ebitda": -18157000, "pretax_income": -19790000, "tax_provision": 1271105, "net_income": -19790000, "net_income_to_common": -19790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12591000, "total_current_assets": 20404000, "total_assets": 24029000, "short_term_debt": 1592000, "long_term_debt": null, "total_debt": 1592000, "total_liabilities": 5859000, "total_equity": 18170000, "shares_outstanding": 24755000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14557000, "capital_expenditure": 31000, "free_cash_flow": -14526000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22607, "ticker_id": 4902, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:06.751561+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19596000", "ebitda": "-18157000", "netIncome": "-19790000", "grossProfit": "522000", "depreciation": "None", "totalRevenue": "550000", "costOfRevenue": "28000", "interestIncome": "723000", "incomeBeforeTax": "-19790000", "interestExpense": "194000", "operatingIncome": "-20677000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1271105", "reportedCurrency": "USD", "netInterestIncome": "529000", "nonInterestIncome": "None", "operatingExpenses": "21199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12525000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1439000", "sellingGeneralAndAdministrative": "7075000", "netIncomeFromContinuingOperations": "-19790000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "24029000", "longTermDebt": "None", "shortTermDebt": "1592000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-203085000", "totalLiabilities": "5859000", "otherCurrentAssets": "244000", "totalCurrentAssets": "20404000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6940000", "currentNetReceivables": "629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3625000", "currentAccountsPayable": "618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3637000", "totalShareholderEquity": "18170000", "capitalLeaseObligations": "3637000", "otherCurrentLiabilities": "1604000", "totalCurrentLiabilities": "3814000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2045000", "cashAndShortTermInvestments": "12591000", "commonStockSharesOutstanding": "24755000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19790000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14557000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12715000", "cashflowFromInvestment": "-6751000", "stockBasedCompensation": "4013000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 550000, "cost_of_revenue": 28000, "gross_profit": 522000, "research_and_development": 12525000, "selling_general_admin": 7075000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19596000, "depreciation_amortisation": 1439000, "ebitda": -18157000, "interest_expense": 194000, "interest_income": null, "other_non_operating": null, "pretax_income": -19790000, "tax_provision": 1271105, "effective_tax_rate": null, "net_income": -19790000, "net_income_continuing_ops": -19790000, "net_income_to_common": -19790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12591000, "short_term_investments": 6940000, "net_receivables": 629000, "inventory": null, "other_current_assets": null, "total_current_assets": 20404000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3625000, "total_assets": 24029000, "short_term_debt": 1592000, "accounts_payable": 618000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3814000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2045000, "total_liabilities": 5859000, "total_debt": 1592000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -203085000, "total_equity": 18170000, "shares_outstanding": 24755000, "operating_cash_flow": -14557000, "stock_based_compensation": 4013000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6751000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12715000, "free_cash_flow": -14526000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19596000", "ebitda": "-18157000", "netIncome": "-19790000", "grossProfit": "522000", "depreciation": "None", "totalRevenue": "550000", "costOfRevenue": "28000", "interestIncome": "723000", "incomeBeforeTax": "-19790000", "interestExpense": "194000", "operatingIncome": "-20677000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1271105", "reportedCurrency": "USD", "netInterestIncome": "529000", "nonInterestIncome": "None", "operatingExpenses": "21199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12525000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1439000", "sellingGeneralAndAdministrative": "7075000", "netIncomeFromContinuingOperations": "-19790000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "24029000", "longTermDebt": "None", "shortTermDebt": "1592000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-203085000", "totalLiabilities": "5859000", "otherCurrentAssets": "244000", "totalCurrentAssets": "20404000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6940000", "currentNetReceivables": "629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3625000", "currentAccountsPayable": "618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3637000", "totalShareholderEquity": "18170000", "capitalLeaseObligations": "3637000", "otherCurrentLiabilities": "1604000", "totalCurrentLiabilities": "3814000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2045000", "cashAndShortTermInvestments": "12591000", "commonStockSharesOutstanding": "24755000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19790000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14557000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12715000", "cashflowFromInvestment": "-6751000", "stockBasedCompensation": "4013000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:06.751561+00:00", "is_restated": false, "income_statement": { "revenue": 382000, "cost_of_revenue": 81000, "gross_profit": 301000, "ebit": -17186000, "ebitda": -15680000, "pretax_income": -17441000, "tax_provision": -85000, "net_income": -17356000, "net_income_to_common": -17356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21184000, "total_current_assets": 21602000, "total_assets": 26729000, "short_term_debt": 1371000, "long_term_debt": null, "total_debt": 1371000, "total_liabilities": 6415000, "total_equity": 20314000, "shares_outstanding": 23157000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12499000, "capital_expenditure": 39000, "free_cash_flow": -12460000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22612, "ticker_id": 4902, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:06.751561+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17186000", "ebitda": "-15680000", "netIncome": "-17356000", "grossProfit": "301000", "depreciation": "None", "totalRevenue": "382000", "costOfRevenue": "81000", "interestIncome": "340000", "incomeBeforeTax": "-17441000", "interestExpense": "255000", "operatingIncome": "-17526000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-85000", "reportedCurrency": "USD", "netInterestIncome": "85000", "nonInterestIncome": "None", "operatingExpenses": "17827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10038000", "otherNonOperatingIncome": "340000", "costofGoodsAndServicesSold": "81000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1506000", "sellingGeneralAndAdministrative": "6441000", "netIncomeFromContinuingOperations": "-17441000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "26729000", "longTermDebt": "None", "shortTermDebt": "1371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-183295000", "totalLiabilities": "6415000", "otherCurrentAssets": "418000", "totalCurrentAssets": "21602000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5127000", "currentAccountsPayable": "397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "158000", "shortLongTermDebtTotal": "4878000", "totalShareholderEquity": "20314000", "capitalLeaseObligations": "4878000", "otherCurrentLiabilities": "1140000", "totalCurrentLiabilities": "2908000", "otherNonCurrentLiabilities": "3507000", "totalNonCurrentLiabilities": "3507000", "cashAndShortTermInvestments": "21184000", "commonStockSharesOutstanding": "23157000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17441000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12499000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5023000", "cashflowFromInvestment": "-39000", "stockBasedCompensation": "3367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7515000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6007000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 382000, "cost_of_revenue": 81000, "gross_profit": 301000, "research_and_development": 10038000, "selling_general_admin": 6441000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17186000, "depreciation_amortisation": 1506000, "ebitda": -15680000, "interest_expense": 255000, "interest_income": null, "other_non_operating": null, "pretax_income": -17441000, "tax_provision": -85000, "effective_tax_rate": null, "net_income": -17356000, "net_income_continuing_ops": -17441000, "net_income_to_common": -17356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21184000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21602000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5127000, "total_assets": 26729000, "short_term_debt": 1371000, "accounts_payable": 397000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2908000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3507000, "total_liabilities": 6415000, "total_debt": 1371000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -183295000, "total_equity": 20314000, "shares_outstanding": 23157000, "operating_cash_flow": -12499000, "stock_based_compensation": 3367000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5023000, "free_cash_flow": -12460000, "net_change_in_cash": -7515000 }, "raw_data": { "income": { "ebit": "-17186000", "ebitda": "-15680000", "netIncome": "-17356000", "grossProfit": "301000", "depreciation": "None", "totalRevenue": "382000", "costOfRevenue": "81000", "interestIncome": "340000", "incomeBeforeTax": "-17441000", "interestExpense": "255000", "operatingIncome": "-17526000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-85000", "reportedCurrency": "USD", "netInterestIncome": "85000", "nonInterestIncome": "None", "operatingExpenses": "17827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10038000", "otherNonOperatingIncome": "340000", "costofGoodsAndServicesSold": "81000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1506000", "sellingGeneralAndAdministrative": "6441000", "netIncomeFromContinuingOperations": "-17441000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "26729000", "longTermDebt": "None", "shortTermDebt": "1371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-183295000", "totalLiabilities": "6415000", "otherCurrentAssets": "418000", "totalCurrentAssets": "21602000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5127000", "currentAccountsPayable": "397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "158000", "shortLongTermDebtTotal": "4878000", "totalShareholderEquity": "20314000", "capitalLeaseObligations": "4878000", "otherCurrentLiabilities": "1140000", "totalCurrentLiabilities": "2908000", "otherNonCurrentLiabilities": "3507000", "totalNonCurrentLiabilities": "3507000", "cashAndShortTermInvestments": "21184000", "commonStockSharesOutstanding": "23157000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17441000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12499000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5023000", "cashflowFromInvestment": "-39000", "stockBasedCompensation": "3367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7515000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6007000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:06.751561+00:00", "is_restated": false, "income_statement": { "revenue": 400000, "cost_of_revenue": 253000, "gross_profit": 400000, "ebit": -15520000, "ebitda": -14735000, "pretax_income": -15648000, "tax_provision": 66000, "net_income": -15714000, "net_income_to_common": -15714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28699000, "total_current_assets": 29008000, "total_assets": 36060000, "short_term_debt": 1611000, "long_term_debt": null, "total_debt": 1611000, "total_liabilities": 7679000, "total_equity": 28381000, "shares_outstanding": 22492000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12441000, "capital_expenditure": 109000, "free_cash_flow": -12332000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22617, "ticker_id": 4902, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:06.751561+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15520000", "ebitda": "-14735000", "netIncome": "-15714000", "grossProfit": "400000", "depreciation": "None", "totalRevenue": "400000", "costOfRevenue": "253000", "interestIncome": "9000", "incomeBeforeTax": "-15648000", "interestExpense": "128000", "operatingIncome": "-15529000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "66000", "reportedCurrency": "USD", "netInterestIncome": "-119000", "nonInterestIncome": "None", "operatingExpenses": "15929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8779000", "otherNonOperatingIncome": "9000", "costofGoodsAndServicesSold": "253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "785000", "sellingGeneralAndAdministrative": "6164000", "netIncomeFromContinuingOperations": "-15714000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "36060000", "longTermDebt": "None", "shortTermDebt": "1611000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-165854000", "totalLiabilities": "7679000", "otherCurrentAssets": "309000", "totalCurrentAssets": "29008000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7052000", "currentAccountsPayable": "338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "196000", "shortLongTermDebtTotal": "6537000", "totalShareholderEquity": "28381000", "capitalLeaseObligations": "6537000", "otherCurrentLiabilities": "804000", "totalCurrentLiabilities": "2753000", "otherNonCurrentLiabilities": "4926000", "totalNonCurrentLiabilities": "4926000", "cashAndShortTermInvestments": "28699000", "commonStockSharesOutstanding": "22492000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15714000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12441000", "capitalExpenditures": "109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3307000", "cashflowFromInvestment": "-109000", "stockBasedCompensation": "2973000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9243000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3777000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 400000, "cost_of_revenue": 253000, "gross_profit": 400000, "research_and_development": 8779000, "selling_general_admin": 6164000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15520000, "depreciation_amortisation": 785000, "ebitda": -14735000, "interest_expense": 128000, "interest_income": null, "other_non_operating": null, "pretax_income": -15648000, "tax_provision": 66000, "effective_tax_rate": null, "net_income": -15714000, "net_income_continuing_ops": -15714000, "net_income_to_common": -15714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28699000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29008000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7052000, "total_assets": 36060000, "short_term_debt": 1611000, "accounts_payable": 338000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2753000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4926000, "total_liabilities": 7679000, "total_debt": 1611000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -165854000, "total_equity": 28381000, "shares_outstanding": 22492000, "operating_cash_flow": -12441000, "stock_based_compensation": 2973000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 109000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3307000, "free_cash_flow": -12332000, "net_change_in_cash": -9243000 }, "raw_data": { "income": { "ebit": "-15520000", "ebitda": "-14735000", "netIncome": "-15714000", "grossProfit": "400000", "depreciation": "None", "totalRevenue": "400000", "costOfRevenue": "253000", "interestIncome": "9000", "incomeBeforeTax": "-15648000", "interestExpense": "128000", "operatingIncome": "-15529000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "66000", "reportedCurrency": "USD", "netInterestIncome": "-119000", "nonInterestIncome": "None", "operatingExpenses": "15929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8779000", "otherNonOperatingIncome": "9000", "costofGoodsAndServicesSold": "253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "785000", "sellingGeneralAndAdministrative": "6164000", "netIncomeFromContinuingOperations": "-15714000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "36060000", "longTermDebt": "None", "shortTermDebt": "1611000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-165854000", "totalLiabilities": "7679000", "otherCurrentAssets": "309000", "totalCurrentAssets": "29008000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7052000", "currentAccountsPayable": "338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "196000", "shortLongTermDebtTotal": "6537000", "totalShareholderEquity": "28381000", "capitalLeaseObligations": "6537000", "otherCurrentLiabilities": "804000", "totalCurrentLiabilities": "2753000", "otherNonCurrentLiabilities": "4926000", "totalNonCurrentLiabilities": "4926000", "cashAndShortTermInvestments": "28699000", "commonStockSharesOutstanding": "22492000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15714000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12441000", "capitalExpenditures": "109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3307000", "cashflowFromInvestment": "-109000", "stockBasedCompensation": "2973000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9243000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3777000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:06.751561+00:00", "is_restated": false, "income_statement": { "revenue": 62000, "cost_of_revenue": 13000, "gross_profit": 49000, "ebit": -14920000, "ebitda": -14741000, "pretax_income": -14878000, "tax_provision": -221000, "net_income": -14657000, "net_income_to_common": -14657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37942000, "total_current_assets": 38074000, "total_assets": 39395000, "short_term_debt": 90000, "long_term_debt": null, "total_debt": 90000, "total_liabilities": 2049999, "total_equity": 37345000, "shares_outstanding": 18752000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12067000, "capital_expenditure": 131000, "free_cash_flow": -11936000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22622, "ticker_id": 4902, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:06.751561+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14920000", "ebitda": "-14741000", "netIncome": "-14657000", "grossProfit": "49000", "depreciation": "None", "totalRevenue": "62000", "costOfRevenue": "13000", "interestIncome": "42000", "incomeBeforeTax": "-14878000", "interestExpense": "0", "operatingIncome": "-14920000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-221000", "reportedCurrency": "USD", "netInterestIncome": "42000", "nonInterestIncome": "None", "operatingExpenses": "14969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8424000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179000", "sellingGeneralAndAdministrative": "5624000", "netIncomeFromContinuingOperations": "-14878000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "39395000", "longTermDebt": "None", "shortTermDebt": "90000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-150140000", "totalLiabilities": "2049999", "otherCurrentAssets": "132000", "totalCurrentAssets": "38074000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1321000", "currentAccountsPayable": "442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "153000", "shortLongTermDebtTotal": "692000", "totalShareholderEquity": "37345000", "capitalLeaseObligations": "692000", "otherCurrentLiabilities": "916000", "totalCurrentLiabilities": "1448000", "otherNonCurrentLiabilities": "602000", "totalNonCurrentLiabilities": "601999", "cashAndShortTermInvestments": "37942000", "commonStockSharesOutstanding": "18752000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14878000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12067000", "capitalExpenditures": "131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35269000", "cashflowFromInvestment": "-131000", "stockBasedCompensation": "3041000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23071000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25874000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62000, "cost_of_revenue": 13000, "gross_profit": 49000, "research_and_development": 8424000, "selling_general_admin": 5624000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14920000, "depreciation_amortisation": 179000, "ebitda": -14741000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -14878000, "tax_provision": -221000, "effective_tax_rate": null, "net_income": -14657000, "net_income_continuing_ops": -14878000, "net_income_to_common": -14657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37942000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38074000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1321000, "total_assets": 39395000, "short_term_debt": 90000, "accounts_payable": 442000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1448000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 601999, "total_liabilities": 2049999, "total_debt": 90000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -150140000, "total_equity": 37345000, "shares_outstanding": 18752000, "operating_cash_flow": -12067000, "stock_based_compensation": 3041000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 131000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -131000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35269000, "free_cash_flow": -11936000, "net_change_in_cash": 23071000 }, "raw_data": { "income": { "ebit": "-14920000", "ebitda": "-14741000", "netIncome": "-14657000", "grossProfit": "49000", "depreciation": "None", "totalRevenue": "62000", "costOfRevenue": "13000", "interestIncome": "42000", "incomeBeforeTax": "-14878000", "interestExpense": "0", "operatingIncome": "-14920000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-221000", "reportedCurrency": "USD", "netInterestIncome": "42000", "nonInterestIncome": "None", "operatingExpenses": "14969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8424000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179000", "sellingGeneralAndAdministrative": "5624000", "netIncomeFromContinuingOperations": "-14878000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "39395000", "longTermDebt": "None", "shortTermDebt": "90000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-150140000", "totalLiabilities": "2049999", "otherCurrentAssets": "132000", "totalCurrentAssets": "38074000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1321000", "currentAccountsPayable": "442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "153000", "shortLongTermDebtTotal": "692000", "totalShareholderEquity": "37345000", "capitalLeaseObligations": "692000", "otherCurrentLiabilities": "916000", "totalCurrentLiabilities": "1448000", "otherNonCurrentLiabilities": "602000", "totalNonCurrentLiabilities": "601999", "cashAndShortTermInvestments": "37942000", "commonStockSharesOutstanding": "18752000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14878000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12067000", "capitalExpenditures": "131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35269000", "cashflowFromInvestment": "-131000", "stockBasedCompensation": "3041000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23071000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25874000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:06.751561+00:00", "is_restated": false, "income_statement": { "revenue": 533000, "cost_of_revenue": 253000, "gross_profit": 280000, "ebit": -13625000, "ebitda": -13447000, "pretax_income": -13300000, "tax_provision": -503000, "net_income": -12797000, "net_income_to_common": -12797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14871000, "total_current_assets": 15003000, "total_assets": 15240000, "short_term_debt": 152000, "long_term_debt": null, "total_debt": 152000, "total_liabilities": 1468000, "total_equity": 13772000, "shares_outstanding": 15852000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10408000, "capital_expenditure": 51000, "free_cash_flow": -10357000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22627, "ticker_id": 4902, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:06.751561+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13625000", "ebitda": "-13447000", "netIncome": "-12797000", "grossProfit": "280000", "depreciation": "None", "totalRevenue": "533000", "costOfRevenue": "253000", "interestIncome": "325000", "incomeBeforeTax": "-13300000", "interestExpense": "0", "operatingIncome": "-13625000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-503000", "reportedCurrency": "USD", "netInterestIncome": "325000", "nonInterestIncome": "None", "operatingExpenses": "13905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7748000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "178000", "sellingGeneralAndAdministrative": "5203000", "netIncomeFromContinuingOperations": "-13300000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "15240000", "longTermDebt": "None", "shortTermDebt": "152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-135262000", "totalLiabilities": "1468000", "otherCurrentAssets": "132000", "totalCurrentAssets": "15003000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "237000", "currentAccountsPayable": "315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "224000", "shortLongTermDebtTotal": "152000", "totalShareholderEquity": "13772000", "capitalLeaseObligations": "152000", "otherCurrentLiabilities": "964000", "totalCurrentLiabilities": "1468000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "964000", "cashAndShortTermInvestments": "14871000", "commonStockSharesOutstanding": "15852000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-349000", "operatingCashflow": "-10408000", "capitalExpenditures": "51000", "changeInReceivables": "185000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6397000", "cashflowFromInvestment": "-51000", "stockBasedCompensation": "2929000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4062000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6397000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 533000, "cost_of_revenue": 253000, "gross_profit": 280000, "research_and_development": 7748000, "selling_general_admin": 5203000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13625000, "depreciation_amortisation": 178000, "ebitda": -13447000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -13300000, "tax_provision": -503000, "effective_tax_rate": null, "net_income": -12797000, "net_income_continuing_ops": -13300000, "net_income_to_common": -12797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14871000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15003000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 237000, "total_assets": 15240000, "short_term_debt": 152000, "accounts_payable": 315000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1468000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 964000, "total_liabilities": 1468000, "total_debt": 152000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135262000, "total_equity": 13772000, "shares_outstanding": 15852000, "operating_cash_flow": -10408000, "stock_based_compensation": 2929000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6397000, "free_cash_flow": -10357000, "net_change_in_cash": -4062000 }, "raw_data": { "income": { "ebit": "-13625000", "ebitda": "-13447000", "netIncome": "-12797000", "grossProfit": "280000", "depreciation": "None", "totalRevenue": "533000", "costOfRevenue": "253000", "interestIncome": "325000", "incomeBeforeTax": "-13300000", "interestExpense": "0", "operatingIncome": "-13625000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-503000", "reportedCurrency": "USD", "netInterestIncome": "325000", "nonInterestIncome": "None", "operatingExpenses": "13905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7748000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "178000", "sellingGeneralAndAdministrative": "5203000", "netIncomeFromContinuingOperations": "-13300000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "15240000", "longTermDebt": "None", "shortTermDebt": "152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-135262000", "totalLiabilities": "1468000", "otherCurrentAssets": "132000", "totalCurrentAssets": "15003000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "237000", "currentAccountsPayable": "315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "224000", "shortLongTermDebtTotal": "152000", "totalShareholderEquity": "13772000", "capitalLeaseObligations": "152000", "otherCurrentLiabilities": "964000", "totalCurrentLiabilities": "1468000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "964000", "cashAndShortTermInvestments": "14871000", "commonStockSharesOutstanding": "15852000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-349000", "operatingCashflow": "-10408000", "capitalExpenditures": "51000", "changeInReceivables": "185000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6397000", "cashflowFromInvestment": "-51000", "stockBasedCompensation": "2929000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4062000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6397000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:06.751561+00:00", "is_restated": false, "income_statement": { "revenue": 246000, "cost_of_revenue": 148000, "gross_profit": 98000, "ebit": -13133000, "ebitda": -13100000, "pretax_income": -12897000, "tax_provision": 236000, "net_income": -12897000, "net_income_to_common": -12897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18933000, "total_current_assets": 19288000, "total_assets": 19357000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1611000, "total_equity": 17746000, "shares_outstanding": 12655000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9773000, "capital_expenditure": 23000, "free_cash_flow": -9750000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22632, "ticker_id": 4902, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:06.751561+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13133000", "ebitda": "-13100000", "netIncome": "-12897000", "grossProfit": "98000", "depreciation": "None", "totalRevenue": "246000", "costOfRevenue": "148000", "interestIncome": "236000", "incomeBeforeTax": "-12897000", "interestExpense": "0", "operatingIncome": "-13133000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "236000", "reportedCurrency": "USD", "netInterestIncome": "236000", "nonInterestIncome": "None", "operatingExpenses": "13231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7318000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000", "sellingGeneralAndAdministrative": "4956000", "netIncomeFromContinuingOperations": "-12897000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "19357000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-121962000", "totalLiabilities": "1611000", "otherCurrentAssets": "340000", "totalCurrentAssets": "19288000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "185000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69000", "currentAccountsPayable": "348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17746000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1208000", "totalCurrentLiabilities": "1611000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1208000", "cashAndShortTermInvestments": "18933000", "commonStockSharesOutstanding": "12655000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12897000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "535000", "operatingCashflow": "-9773000", "capitalExpenditures": "23000", "changeInReceivables": "-75000", "changeInExchangeRate": "None", "cashflowFromFinancing": "11360000", "cashflowFromInvestment": "-23000", "stockBasedCompensation": "2425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1564000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11360000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 246000, "cost_of_revenue": 148000, "gross_profit": 98000, "research_and_development": 7318000, "selling_general_admin": 4956000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13133000, "depreciation_amortisation": 33000, "ebitda": -13100000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -12897000, "tax_provision": 236000, "effective_tax_rate": null, "net_income": -12897000, "net_income_continuing_ops": -12897000, "net_income_to_common": -12897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18933000, "short_term_investments": null, "net_receivables": 185000, "inventory": null, "other_current_assets": null, "total_current_assets": 19288000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69000, "total_assets": 19357000, "short_term_debt": null, "accounts_payable": 348000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1611000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1208000, "total_liabilities": 1611000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121962000, "total_equity": 17746000, "shares_outstanding": 12655000, "operating_cash_flow": -9773000, "stock_based_compensation": 2425000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11360000, "free_cash_flow": -9750000, "net_change_in_cash": 1564000 }, "raw_data": { "income": { "ebit": "-13133000", "ebitda": "-13100000", "netIncome": "-12897000", "grossProfit": "98000", "depreciation": "None", "totalRevenue": "246000", "costOfRevenue": "148000", "interestIncome": "236000", "incomeBeforeTax": "-12897000", "interestExpense": "0", "operatingIncome": "-13133000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "236000", "reportedCurrency": "USD", "netInterestIncome": "236000", "nonInterestIncome": "None", "operatingExpenses": "13231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7318000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000", "sellingGeneralAndAdministrative": "4956000", "netIncomeFromContinuingOperations": "-12897000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "19357000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-121962000", "totalLiabilities": "1611000", "otherCurrentAssets": "340000", "totalCurrentAssets": "19288000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "185000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69000", "currentAccountsPayable": "348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17746000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1208000", "totalCurrentLiabilities": "1611000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1208000", "cashAndShortTermInvestments": "18933000", "commonStockSharesOutstanding": "12655000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12897000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "535000", "operatingCashflow": "-9773000", "capitalExpenditures": "23000", "changeInReceivables": "-75000", "changeInExchangeRate": "None", "cashflowFromFinancing": "11360000", "cashflowFromInvestment": "-23000", "stockBasedCompensation": "2425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1564000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11360000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:06.751561+00:00", "is_restated": false, "income_statement": { "revenue": 11000, "cost_of_revenue": 126000, "gross_profit": -115000, "ebit": -6324000, "ebitda": -6054000, "pretax_income": -6073000, "tax_provision": null, "net_income": -6073000, "net_income_to_common": -6073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14160000, "total_current_assets": 42058000, "total_assets": 43621000, "short_term_debt": 407000, "long_term_debt": null, "total_debt": 407000, "total_liabilities": 3071000, "total_equity": 40550000, "shares_outstanding": 35256000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4607000, "capital_expenditure": 0, "free_cash_flow": -4607000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22595, "ticker_id": 4902, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:06.751561+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6324000", "ebitda": "-6054000", "netIncome": "-6073000", "grossProfit": "-115000", "depreciation": "None", "totalRevenue": "11000", "costOfRevenue": "126000", "interestIncome": "197000", "incomeBeforeTax": "-6073000", "interestExpense": "4000", "operatingIncome": "-6324000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "193000", "nonInterestIncome": "None", "operatingExpenses": "6209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3457000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270000", "sellingGeneralAndAdministrative": "2333000", "netIncomeFromContinuingOperations": "-6073000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "43621000", "longTermDebt": "None", "shortTermDebt": "407000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-247767000", "totalLiabilities": "3071000", "otherCurrentAssets": "788000", "totalCurrentAssets": "42058000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26930000", "currentNetReceivables": "180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1563000", "currentAccountsPayable": "677000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1303000", "totalShareholderEquity": "40550000", "capitalLeaseObligations": "1303000", "otherCurrentLiabilities": "995000", "totalCurrentLiabilities": "2175000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "896000", "cashAndShortTermInvestments": "14160000", "commonStockSharesOutstanding": "35256000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14160000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6073000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4607000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26545000", "cashflowFromInvestment": "-26988000", "stockBasedCompensation": "1406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11000, "cost_of_revenue": 126000, "gross_profit": -115000, "research_and_development": 3457000, "selling_general_admin": 2333000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6324000, "depreciation_amortisation": 270000, "ebitda": -6054000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -6073000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6073000, "net_income_continuing_ops": -6073000, "net_income_to_common": -6073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14160000, "short_term_investments": 26930000, "net_receivables": 180000, "inventory": null, "other_current_assets": null, "total_current_assets": 42058000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1563000, "total_assets": 43621000, "short_term_debt": 407000, "accounts_payable": 677000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2175000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 896000, "total_liabilities": 3071000, "total_debt": 407000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -247767000, "total_equity": 40550000, "shares_outstanding": 35256000, "operating_cash_flow": -4607000, "stock_based_compensation": 1406000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26988000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26545000, "free_cash_flow": -4607000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6324000", "ebitda": "-6054000", "netIncome": "-6073000", "grossProfit": "-115000", "depreciation": "None", "totalRevenue": "11000", "costOfRevenue": "126000", "interestIncome": "197000", "incomeBeforeTax": "-6073000", "interestExpense": "4000", "operatingIncome": "-6324000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "193000", "nonInterestIncome": "None", "operatingExpenses": "6209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3457000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270000", "sellingGeneralAndAdministrative": "2333000", "netIncomeFromContinuingOperations": "-6073000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "43621000", "longTermDebt": "None", "shortTermDebt": "407000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-247767000", "totalLiabilities": "3071000", "otherCurrentAssets": "788000", "totalCurrentAssets": "42058000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26930000", "currentNetReceivables": "180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1563000", "currentAccountsPayable": "677000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1303000", "totalShareholderEquity": "40550000", "capitalLeaseObligations": "1303000", "otherCurrentLiabilities": "995000", "totalCurrentLiabilities": "2175000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "896000", "cashAndShortTermInvestments": "14160000", "commonStockSharesOutstanding": "35256000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14160000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6073000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4607000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26545000", "cashflowFromInvestment": "-26988000", "stockBasedCompensation": "1406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:06.751561+00:00", "is_restated": false, "income_statement": { "revenue": 50000, "cost_of_revenue": 131000, "gross_profit": -81000, "ebit": -4416000, "ebitda": -4403000, "pretax_income": -4425000, "tax_provision": null, "net_income": -4425000, "net_income_to_common": -4425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19210000, "total_current_assets": 19602000, "total_assets": 21093000, "short_term_debt": 567000, "long_term_debt": null, "total_debt": 567000, "total_liabilities": 2712000, "total_equity": 18381000, "shares_outstanding": 31590000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3222000, "capital_expenditure": 10000, "free_cash_flow": -3212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22596, "ticker_id": 4902, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:06.751561+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4416000", "ebitda": "-4403000", "netIncome": "-4425000", "grossProfit": "-81000", "depreciation": "None", "totalRevenue": "50000", "costOfRevenue": "131000", "interestIncome": "195000", "incomeBeforeTax": "-4425000", "interestExpense": "9000", "operatingIncome": "-4612000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "186000", "nonInterestIncome": "None", "operatingExpenses": "4531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2740000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000", "sellingGeneralAndAdministrative": "1505000", "netIncomeFromContinuingOperations": "-4425000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "21093000", "longTermDebt": "None", "shortTermDebt": "567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-241694000", "totalLiabilities": "2712000", "otherCurrentAssets": "338000", "totalCurrentAssets": "19602000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "54000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1490999", "currentAccountsPayable": "608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1991000", "totalShareholderEquity": "18381000", "capitalLeaseObligations": "1279000", "otherCurrentLiabilities": "818000", "totalCurrentLiabilities": "2000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "712000", "cashAndShortTermInvestments": "19210000", "commonStockSharesOutstanding": "31590000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4425000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3222000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2132000", "cashflowFromInvestment": "-22000", "stockBasedCompensation": "1334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50000, "cost_of_revenue": 131000, "gross_profit": -81000, "research_and_development": 2740000, "selling_general_admin": 1505000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4416000, "depreciation_amortisation": 13000, "ebitda": -4403000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": -4425000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4425000, "net_income_continuing_ops": -4425000, "net_income_to_common": -4425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19210000, "short_term_investments": 0, "net_receivables": 54000, "inventory": null, "other_current_assets": null, "total_current_assets": 19602000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1490999, "total_assets": 21093000, "short_term_debt": 567000, "accounts_payable": 608000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 712000, "total_liabilities": 2712000, "total_debt": 567000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -241694000, "total_equity": 18381000, "shares_outstanding": 31590000, "operating_cash_flow": -3222000, "stock_based_compensation": 1334000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2132000, "free_cash_flow": -3212000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4416000", "ebitda": "-4403000", "netIncome": "-4425000", "grossProfit": "-81000", "depreciation": "None", "totalRevenue": "50000", "costOfRevenue": "131000", "interestIncome": "195000", "incomeBeforeTax": "-4425000", "interestExpense": "9000", "operatingIncome": "-4612000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "186000", "nonInterestIncome": "None", "operatingExpenses": "4531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2740000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000", "sellingGeneralAndAdministrative": "1505000", "netIncomeFromContinuingOperations": "-4425000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "21093000", "longTermDebt": "None", "shortTermDebt": "567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-241694000", "totalLiabilities": "2712000", "otherCurrentAssets": "338000", "totalCurrentAssets": "19602000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "54000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1490999", "currentAccountsPayable": "608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1991000", "totalShareholderEquity": "18381000", "capitalLeaseObligations": "1279000", "otherCurrentLiabilities": "818000", "totalCurrentLiabilities": "2000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "712000", "cashAndShortTermInvestments": "19210000", "commonStockSharesOutstanding": "31590000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4425000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3222000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2132000", "cashflowFromInvestment": "-22000", "stockBasedCompensation": "1334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:06.751561+00:00", "is_restated": false, "income_statement": { "revenue": 11000, "cost_of_revenue": 128000, "gross_profit": -117000, "ebit": -5561000, "ebitda": -5550000, "pretax_income": -5573000, "tax_provision": null, "net_income": -5573000, "net_income_to_common": -5573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20322000, "total_current_assets": 21040000, "total_assets": 21941000, "short_term_debt": 794000, "long_term_debt": null, "total_debt": 794000, "total_liabilities": 2911000, "total_equity": 19030000, "shares_outstanding": 31128000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3362000, "capital_expenditure": 13000, "free_cash_flow": -3349000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22598, "ticker_id": 4902, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:06.751561+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5561000", "ebitda": "-5550000", "netIncome": "-5573000", "grossProfit": "-117000", "depreciation": "None", "totalRevenue": "11000", "costOfRevenue": "128000", "interestIncome": "232000", "incomeBeforeTax": "-5573000", "interestExpense": "12000", "operatingIncome": "-5793000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "220000", "nonInterestIncome": "None", "operatingExpenses": "5676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3304000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "2165000", "netIncomeFromContinuingOperations": "-5573000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "21941000", "longTermDebt": "None", "shortTermDebt": "794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-237269000", "totalLiabilities": "2911000", "otherCurrentAssets": "517000", "totalCurrentAssets": "21040000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "901000", "currentAccountsPayable": "617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "794000", "totalShareholderEquity": "19030000", "capitalLeaseObligations": "794000", "otherCurrentLiabilities": "1356000", "totalCurrentLiabilities": "2911000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "20322000", "commonStockSharesOutstanding": "31128000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5573000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3362000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1671000", "cashflowFromInvestment": "-13000", "stockBasedCompensation": "1342000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11000, "cost_of_revenue": 128000, "gross_profit": -117000, "research_and_development": 3304000, "selling_general_admin": 2165000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5561000, "depreciation_amortisation": 11000, "ebitda": -5550000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": -5573000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5573000, "net_income_continuing_ops": -5573000, "net_income_to_common": -5573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20322000, "short_term_investments": 0, "net_receivables": 201000, "inventory": null, "other_current_assets": null, "total_current_assets": 21040000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 901000, "total_assets": 21941000, "short_term_debt": 794000, "accounts_payable": 617000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2911000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2911000, "total_debt": 794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -237269000, "total_equity": 19030000, "shares_outstanding": 31128000, "operating_cash_flow": -3362000, "stock_based_compensation": 1342000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1671000, "free_cash_flow": -3349000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5561000", "ebitda": "-5550000", "netIncome": "-5573000", "grossProfit": "-117000", "depreciation": "None", "totalRevenue": "11000", "costOfRevenue": "128000", "interestIncome": "232000", "incomeBeforeTax": "-5573000", "interestExpense": "12000", "operatingIncome": "-5793000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "220000", "nonInterestIncome": "None", "operatingExpenses": "5676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3304000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "2165000", "netIncomeFromContinuingOperations": "-5573000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "21941000", "longTermDebt": "None", "shortTermDebt": "794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-237269000", "totalLiabilities": "2911000", "otherCurrentAssets": "517000", "totalCurrentAssets": "21040000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "901000", "currentAccountsPayable": "617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "794000", "totalShareholderEquity": "19030000", "capitalLeaseObligations": "794000", "otherCurrentLiabilities": "1356000", "totalCurrentLiabilities": "2911000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "20322000", "commonStockSharesOutstanding": "31128000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5573000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3362000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1671000", "cashflowFromInvestment": "-13000", "stockBasedCompensation": "1342000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:06.751561+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 62000, "gross_profit": -62000, "ebit": -4949000, "ebitda": -4623000, "pretax_income": -4967000, "tax_provision": null, "net_income": -4967000, "net_income_to_common": -4967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22026000, "total_current_assets": 22748000, "total_assets": 24084000, "short_term_debt": 1272000, "long_term_debt": null, "total_debt": 1272000, "total_liabilities": 2793000, "total_equity": 21291000, "shares_outstanding": 30397000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3505000, "capital_expenditure": 10000, "free_cash_flow": -3495000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22599, "ticker_id": 4902, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:06.751561+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4949000", "ebitda": "-4623000", "netIncome": "-4967000", "grossProfit": "-62000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "62000", "interestIncome": "234000", "incomeBeforeTax": "-4967000", "interestExpense": "18000", "operatingIncome": "-5255000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "216000", "nonInterestIncome": "None", "operatingExpenses": "5193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3004000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "326000", "sellingGeneralAndAdministrative": "2048000", "netIncomeFromContinuingOperations": "-4967000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "24084000", "longTermDebt": "None", "shortTermDebt": "1272000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-231696000", "totalLiabilities": "2793000", "otherCurrentAssets": "659000", "totalCurrentAssets": "22748000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "63000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1335999", "currentAccountsPayable": "665000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1272000", "totalShareholderEquity": "21291000", "capitalLeaseObligations": "1272000", "otherCurrentLiabilities": "856000", "totalCurrentLiabilities": "2793000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "22026000", "commonStockSharesOutstanding": "30397000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4967000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3505000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1418000", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "1278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 62000, "gross_profit": -62000, "research_and_development": 3004000, "selling_general_admin": 2048000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4949000, "depreciation_amortisation": 326000, "ebitda": -4623000, "interest_expense": 18000, "interest_income": null, "other_non_operating": null, "pretax_income": -4967000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4967000, "net_income_continuing_ops": -4967000, "net_income_to_common": -4967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22026000, "short_term_investments": 0, "net_receivables": 63000, "inventory": null, "other_current_assets": null, "total_current_assets": 22748000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1335999, "total_assets": 24084000, "short_term_debt": 1272000, "accounts_payable": 665000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2793000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2793000, "total_debt": 1272000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -231696000, "total_equity": 21291000, "shares_outstanding": 30397000, "operating_cash_flow": -3505000, "stock_based_compensation": 1278000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1418000, "free_cash_flow": -3495000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4949000", "ebitda": "-4623000", "netIncome": "-4967000", "grossProfit": "-62000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "62000", "interestIncome": "234000", "incomeBeforeTax": "-4967000", "interestExpense": "18000", "operatingIncome": "-5255000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "216000", "nonInterestIncome": "None", "operatingExpenses": "5193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3004000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "326000", "sellingGeneralAndAdministrative": "2048000", "netIncomeFromContinuingOperations": "-4967000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "24084000", "longTermDebt": "None", "shortTermDebt": "1272000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-231696000", "totalLiabilities": "2793000", "otherCurrentAssets": "659000", "totalCurrentAssets": "22748000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "63000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1335999", "currentAccountsPayable": "665000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1272000", "totalShareholderEquity": "21291000", "capitalLeaseObligations": "1272000", "otherCurrentLiabilities": "856000", "totalCurrentLiabilities": "2793000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "22026000", "commonStockSharesOutstanding": "30397000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4967000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3505000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1418000", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "1278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:06.751561+00:00", "is_restated": false, "income_statement": { "revenue": 4000, "cost_of_revenue": 0, "gross_profit": 4000, "ebit": -5188000, "ebitda": -4864000, "pretax_income": -5209000, "tax_provision": null, "net_income": -5209000, "net_income_to_common": -5209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24123000, "total_current_assets": 24539000, "total_assets": 26252000, "short_term_debt": 1498000, "long_term_debt": null, "total_debt": 1498000, "total_liabilities": 2969000, "total_equity": 23283000, "shares_outstanding": 30243000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4782000, "capital_expenditure": 4000, "free_cash_flow": -4778000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22600, "ticker_id": 4902, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:06.751561+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5188000", "ebitda": "-4864000", "netIncome": "-5209000", "grossProfit": "4000", "depreciation": "None", "totalRevenue": "4000", "costOfRevenue": "0", "interestIncome": "270000", "incomeBeforeTax": "-5209000", "interestExpense": "21000", "operatingIncome": "-5463000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "249000", "nonInterestIncome": "None", "operatingExpenses": "5467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3255000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324000", "sellingGeneralAndAdministrative": "2088000", "netIncomeFromContinuingOperations": "-5209000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "26252000", "longTermDebt": "None", "shortTermDebt": "1498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-226729000", "totalLiabilities": "2969000", "otherCurrentAssets": "335000", "totalCurrentAssets": "24539000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "81000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1713000", "currentAccountsPayable": "761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1611000", "totalShareholderEquity": "23283000", "capitalLeaseObligations": "1611000", "otherCurrentLiabilities": "597000", "totalCurrentLiabilities": "2856000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "113000", "cashAndShortTermInvestments": "24123000", "commonStockSharesOutstanding": "30243000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5209000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4782000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2131000", "cashflowFromInvestment": "996000", "stockBasedCompensation": "1009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4000, "cost_of_revenue": 0, "gross_profit": 4000, "research_and_development": 3255000, "selling_general_admin": 2088000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5188000, "depreciation_amortisation": 324000, "ebitda": -4864000, "interest_expense": 21000, "interest_income": null, "other_non_operating": null, "pretax_income": -5209000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5209000, "net_income_continuing_ops": -5209000, "net_income_to_common": -5209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24123000, "short_term_investments": 0, "net_receivables": 81000, "inventory": null, "other_current_assets": null, "total_current_assets": 24539000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1713000, "total_assets": 26252000, "short_term_debt": 1498000, "accounts_payable": 761000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2856000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113000, "total_liabilities": 2969000, "total_debt": 1498000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -226729000, "total_equity": 23283000, "shares_outstanding": 30243000, "operating_cash_flow": -4782000, "stock_based_compensation": 1009000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 996000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2131000, "free_cash_flow": -4778000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5188000", "ebitda": "-4864000", "netIncome": "-5209000", "grossProfit": "4000", "depreciation": "None", "totalRevenue": "4000", "costOfRevenue": "0", "interestIncome": "270000", "incomeBeforeTax": "-5209000", "interestExpense": "21000", "operatingIncome": "-5463000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "249000", "nonInterestIncome": "None", "operatingExpenses": "5467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3255000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324000", "sellingGeneralAndAdministrative": "2088000", "netIncomeFromContinuingOperations": "-5209000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "26252000", "longTermDebt": "None", "shortTermDebt": "1498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-226729000", "totalLiabilities": "2969000", "otherCurrentAssets": "335000", "totalCurrentAssets": "24539000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "81000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1713000", "currentAccountsPayable": "761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1611000", "totalShareholderEquity": "23283000", "capitalLeaseObligations": "1611000", "otherCurrentLiabilities": "597000", "totalCurrentLiabilities": "2856000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "113000", "cashAndShortTermInvestments": "24123000", "commonStockSharesOutstanding": "30243000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5209000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4782000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2131000", "cashflowFromInvestment": "996000", "stockBasedCompensation": "1009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:06.751561+00:00", "is_restated": false, "income_statement": { "revenue": 23000, "cost_of_revenue": 13000, "gross_profit": 10000, "ebit": -4632000, "ebitda": -4308000, "pretax_income": -4657000, "tax_provision": null, "net_income": -4657000, "net_income_to_common": -4657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25778000, "total_current_assets": 27092000, "total_assets": 29124000, "short_term_debt": 1513000, "long_term_debt": null, "total_debt": 1513000, "total_liabilities": 4047000, "total_equity": 25077000, "shares_outstanding": 27217000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3028000, "capital_expenditure": 8000, "free_cash_flow": -3020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22601, "ticker_id": 4902, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:06.751561+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4632000", "ebitda": "-4308000", "netIncome": "-4657000", "grossProfit": "10000", "depreciation": "None", "totalRevenue": "23000", "costOfRevenue": "13000", "interestIncome": "213000", "incomeBeforeTax": "-4657000", "interestExpense": "25000", "operatingIncome": "-4872000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "188000", "nonInterestIncome": "None", "operatingExpenses": "4882000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2823000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324000", "sellingGeneralAndAdministrative": "1811000", "netIncomeFromContinuingOperations": "-4657000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "29124000", "longTermDebt": "None", "shortTermDebt": "1513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-221520000", "totalLiabilities": "4047000", "otherCurrentAssets": "240000", "totalCurrentAssets": "27092000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "995000", "currentNetReceivables": "79000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2032000", "currentAccountsPayable": "492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1984000", "totalShareholderEquity": "25077000", "capitalLeaseObligations": "1984000", "otherCurrentLiabilities": "1567000", "totalCurrentLiabilities": "3576000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "471000", "cashAndShortTermInvestments": "25778000", "commonStockSharesOutstanding": "27217000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4657000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3028000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12441000", "cashflowFromInvestment": "2608000", "stockBasedCompensation": "949000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23000, "cost_of_revenue": 13000, "gross_profit": 10000, "research_and_development": 2823000, "selling_general_admin": 1811000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4632000, "depreciation_amortisation": 324000, "ebitda": -4308000, "interest_expense": 25000, "interest_income": null, "other_non_operating": null, "pretax_income": -4657000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4657000, "net_income_continuing_ops": -4657000, "net_income_to_common": -4657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25778000, "short_term_investments": 995000, "net_receivables": 79000, "inventory": null, "other_current_assets": null, "total_current_assets": 27092000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2032000, "total_assets": 29124000, "short_term_debt": 1513000, "accounts_payable": 492000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3576000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 471000, "total_liabilities": 4047000, "total_debt": 1513000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -221520000, "total_equity": 25077000, "shares_outstanding": 27217000, "operating_cash_flow": -3028000, "stock_based_compensation": 949000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2608000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12441000, "free_cash_flow": -3020000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4632000", "ebitda": "-4308000", "netIncome": "-4657000", "grossProfit": "10000", "depreciation": "None", "totalRevenue": "23000", "costOfRevenue": "13000", "interestIncome": "213000", "incomeBeforeTax": "-4657000", "interestExpense": "25000", "operatingIncome": "-4872000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "188000", "nonInterestIncome": "None", "operatingExpenses": "4882000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2823000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324000", "sellingGeneralAndAdministrative": "1811000", "netIncomeFromContinuingOperations": "-4657000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "29124000", "longTermDebt": "None", "shortTermDebt": "1513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-221520000", "totalLiabilities": "4047000", "otherCurrentAssets": "240000", "totalCurrentAssets": "27092000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "995000", "currentNetReceivables": "79000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2032000", "currentAccountsPayable": "492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1984000", "totalShareholderEquity": "25077000", "capitalLeaseObligations": "1984000", "otherCurrentLiabilities": "1567000", "totalCurrentLiabilities": "3576000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "471000", "cashAndShortTermInvestments": "25778000", "commonStockSharesOutstanding": "27217000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4657000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3028000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12441000", "cashflowFromInvestment": "2608000", "stockBasedCompensation": "949000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:06.751561+00:00", "is_restated": false, "income_statement": { "revenue": 22000, "cost_of_revenue": 3000, "gross_profit": 19000, "ebit": -4565000, "ebitda": -4493000, "pretax_income": -4595000, "tax_provision": -72000, "net_income": -4595000, "net_income_to_common": -4595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13757000, "total_current_assets": 17792000, "total_assets": 20140000, "short_term_debt": 1452000, "long_term_debt": null, "total_debt": 1452000, "total_liabilities": 4247000, "total_equity": 15893000, "shares_outstanding": 27406000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2895000, "capital_expenditure": 6000, "free_cash_flow": -2889000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22603, "ticker_id": 4902, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:06.751561+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4565000", "ebitda": "-4493000", "netIncome": "-4595000", "grossProfit": "19000", "depreciation": "None", "totalRevenue": "22000", "costOfRevenue": "3000", "interestIncome": "176000", "incomeBeforeTax": "-4595000", "interestExpense": "30000", "operatingIncome": "-4800000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-72000", "reportedCurrency": "USD", "netInterestIncome": "146000", "nonInterestIncome": "None", "operatingExpenses": "4819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2759000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000", "sellingGeneralAndAdministrative": "1812000", "netIncomeFromContinuingOperations": "-4595000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "20140000", "longTermDebt": "None", "shortTermDebt": "1452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-216863000", "totalLiabilities": "4247000", "otherCurrentAssets": "388000", "totalCurrentAssets": "17792000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3585000", "currentNetReceivables": "62000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2348000", "currentAccountsPayable": "786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2313000", "totalShareholderEquity": "15893000", "capitalLeaseObligations": "2313000", "otherCurrentLiabilities": "1140000", "totalCurrentLiabilities": "3386000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "861000", "cashAndShortTermInvestments": "13757000", "commonStockSharesOutstanding": "27406000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4595000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2895000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1896000", "cashflowFromInvestment": "272000", "stockBasedCompensation": "907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22000, "cost_of_revenue": 3000, "gross_profit": 19000, "research_and_development": 2759000, "selling_general_admin": 1812000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4565000, "depreciation_amortisation": 72000, "ebitda": -4493000, "interest_expense": 30000, "interest_income": null, "other_non_operating": null, "pretax_income": -4595000, "tax_provision": -72000, "effective_tax_rate": null, "net_income": -4595000, "net_income_continuing_ops": -4595000, "net_income_to_common": -4595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13757000, "short_term_investments": 3585000, "net_receivables": 62000, "inventory": null, "other_current_assets": null, "total_current_assets": 17792000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2348000, "total_assets": 20140000, "short_term_debt": 1452000, "accounts_payable": 786000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3386000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 861000, "total_liabilities": 4247000, "total_debt": 1452000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -216863000, "total_equity": 15893000, "shares_outstanding": 27406000, "operating_cash_flow": -2895000, "stock_based_compensation": 907000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 272000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1896000, "free_cash_flow": -2889000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4565000", "ebitda": "-4493000", "netIncome": "-4595000", "grossProfit": "19000", "depreciation": "None", "totalRevenue": "22000", "costOfRevenue": "3000", "interestIncome": "176000", "incomeBeforeTax": "-4595000", "interestExpense": "30000", "operatingIncome": "-4800000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-72000", "reportedCurrency": "USD", "netInterestIncome": "146000", "nonInterestIncome": "None", "operatingExpenses": "4819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2759000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000", "sellingGeneralAndAdministrative": "1812000", "netIncomeFromContinuingOperations": "-4595000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "20140000", "longTermDebt": "None", "shortTermDebt": "1452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-216863000", "totalLiabilities": "4247000", "otherCurrentAssets": "388000", "totalCurrentAssets": "17792000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3585000", "currentNetReceivables": "62000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2348000", "currentAccountsPayable": "786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2313000", "totalShareholderEquity": "15893000", "capitalLeaseObligations": "2313000", "otherCurrentLiabilities": "1140000", "totalCurrentLiabilities": "3386000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "861000", "cashAndShortTermInvestments": "13757000", "commonStockSharesOutstanding": "27406000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4595000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2895000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1896000", "cashflowFromInvestment": "272000", "stockBasedCompensation": "907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:06.751561+00:00", "is_restated": false, "income_statement": { "revenue": 72000, "cost_of_revenue": 74000, "gross_profit": -2000, "ebit": -4326000, "ebitda": -3974000, "pretax_income": -4361000, "tax_provision": null, "net_income": -4361000, "net_income_to_common": -4361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14484000, "total_current_assets": 18946000, "total_assets": 21868000, "short_term_debt": 1642000, "long_term_debt": null, "total_debt": 1642000, "total_liabilities": 4389000, "total_equity": 17479000, "shares_outstanding": 26467000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3164000, "capital_expenditure": 6000, "free_cash_flow": -3158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22604, "ticker_id": 4902, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:06.751561+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4326000", "ebitda": "-3974000", "netIncome": "-4361000", "grossProfit": "-2000", "depreciation": "None", "totalRevenue": "72000", "costOfRevenue": "74000", "interestIncome": "185000", "incomeBeforeTax": "-4361000", "interestExpense": "35000", "operatingIncome": "-4630000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "150000", "nonInterestIncome": "None", "operatingExpenses": "4628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2589000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "352000", "sellingGeneralAndAdministrative": "1832000", "netIncomeFromContinuingOperations": "-4361000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "21868000", "longTermDebt": "None", "shortTermDebt": "1642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-212268000", "totalLiabilities": "4389000", "otherCurrentAssets": "578000", "totalCurrentAssets": "18946000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3804000", "currentNetReceivables": "80000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2921999", "currentAccountsPayable": "646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2887000", "totalShareholderEquity": "17479000", "capitalLeaseObligations": "2887000", "otherCurrentLiabilities": "843000", "totalCurrentLiabilities": "3144000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1245000", "cashAndShortTermInvestments": "14484000", "commonStockSharesOutstanding": "26467000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4361000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3164000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2159000", "cashflowFromInvestment": "683000", "stockBasedCompensation": "987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72000, "cost_of_revenue": 74000, "gross_profit": -2000, "research_and_development": 2589000, "selling_general_admin": 1832000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4326000, "depreciation_amortisation": 352000, "ebitda": -3974000, "interest_expense": 35000, "interest_income": null, "other_non_operating": null, "pretax_income": -4361000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4361000, "net_income_continuing_ops": -4361000, "net_income_to_common": -4361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14484000, "short_term_investments": 3804000, "net_receivables": 80000, "inventory": null, "other_current_assets": null, "total_current_assets": 18946000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2921999, "total_assets": 21868000, "short_term_debt": 1642000, "accounts_payable": 646000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3144000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1245000, "total_liabilities": 4389000, "total_debt": 1642000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -212268000, "total_equity": 17479000, "shares_outstanding": 26467000, "operating_cash_flow": -3164000, "stock_based_compensation": 987000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 683000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2159000, "free_cash_flow": -3158000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4326000", "ebitda": "-3974000", "netIncome": "-4361000", "grossProfit": "-2000", "depreciation": "None", "totalRevenue": "72000", "costOfRevenue": "74000", "interestIncome": "185000", "incomeBeforeTax": "-4361000", "interestExpense": "35000", "operatingIncome": "-4630000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "150000", "nonInterestIncome": "None", "operatingExpenses": "4628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2589000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "352000", "sellingGeneralAndAdministrative": "1832000", "netIncomeFromContinuingOperations": "-4361000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "21868000", "longTermDebt": "None", "shortTermDebt": "1642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-212268000", "totalLiabilities": "4389000", "otherCurrentAssets": "578000", "totalCurrentAssets": "18946000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3804000", "currentNetReceivables": "80000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2921999", "currentAccountsPayable": "646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2887000", "totalShareholderEquity": "17479000", "capitalLeaseObligations": "2887000", "otherCurrentLiabilities": "843000", "totalCurrentLiabilities": "3144000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1245000", "cashAndShortTermInvestments": "14484000", "commonStockSharesOutstanding": "26467000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4361000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3164000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2159000", "cashflowFromInvestment": "683000", "stockBasedCompensation": "987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:06.751561+00:00", "is_restated": false, "income_statement": { "revenue": 18000, "cost_of_revenue": 33000, "gross_profit": -15000, "ebit": -4783000, "ebitda": -4427000, "pretax_income": -4822000, "tax_provision": 339000, "net_income": -4822000, "net_income_to_common": -4822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14806000, "total_current_assets": 19665000, "total_assets": 22934000, "short_term_debt": 1620000, "long_term_debt": null, "total_debt": 1620000, "total_liabilities": 4527000, "total_equity": 18407000, "shares_outstanding": 26038000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4149000, "capital_expenditure": 0, "free_cash_flow": -4149000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22605, "ticker_id": 4902, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:06.751561+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4783000", "ebitda": "-4427000", "netIncome": "-4822000", "grossProfit": "-15000", "depreciation": "None", "totalRevenue": "18000", "costOfRevenue": "33000", "interestIncome": "205000", "incomeBeforeTax": "-4822000", "interestExpense": "39000", "operatingIncome": "-5034000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "339000", "reportedCurrency": "USD", "netInterestIncome": "166000", "nonInterestIncome": "None", "operatingExpenses": "5019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2858000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "356000", "sellingGeneralAndAdministrative": "1811000", "netIncomeFromContinuingOperations": "-4822000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "22934000", "longTermDebt": "None", "shortTermDebt": "1620000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-207907000", "totalLiabilities": "4527000", "otherCurrentAssets": "328000", "totalCurrentAssets": "19665000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4458000", "currentNetReceivables": "73000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3269000", "currentAccountsPayable": "601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3245000", "totalShareholderEquity": "18407000", "capitalLeaseObligations": "3245000", "otherCurrentLiabilities": "664000", "totalCurrentLiabilities": "2902000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1625000", "cashAndShortTermInvestments": "14806000", "commonStockSharesOutstanding": "26038000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4822000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4149000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3843000", "cashflowFromInvestment": "2521000", "stockBasedCompensation": "1024000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18000, "cost_of_revenue": 33000, "gross_profit": -15000, "research_and_development": 2858000, "selling_general_admin": 1811000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4783000, "depreciation_amortisation": 356000, "ebitda": -4427000, "interest_expense": 39000, "interest_income": null, "other_non_operating": null, "pretax_income": -4822000, "tax_provision": 339000, "effective_tax_rate": null, "net_income": -4822000, "net_income_continuing_ops": -4822000, "net_income_to_common": -4822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14806000, "short_term_investments": 4458000, "net_receivables": 73000, "inventory": null, "other_current_assets": null, "total_current_assets": 19665000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3269000, "total_assets": 22934000, "short_term_debt": 1620000, "accounts_payable": 601000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2902000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1625000, "total_liabilities": 4527000, "total_debt": 1620000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -207907000, "total_equity": 18407000, "shares_outstanding": 26038000, "operating_cash_flow": -4149000, "stock_based_compensation": 1024000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2521000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3843000, "free_cash_flow": -4149000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4783000", "ebitda": "-4427000", "netIncome": "-4822000", "grossProfit": "-15000", "depreciation": "None", "totalRevenue": "18000", "costOfRevenue": "33000", "interestIncome": "205000", "incomeBeforeTax": "-4822000", "interestExpense": "39000", "operatingIncome": "-5034000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "339000", "reportedCurrency": "USD", "netInterestIncome": "166000", "nonInterestIncome": "None", "operatingExpenses": "5019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2858000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "356000", "sellingGeneralAndAdministrative": "1811000", "netIncomeFromContinuingOperations": "-4822000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "22934000", "longTermDebt": "None", "shortTermDebt": "1620000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-207907000", "totalLiabilities": "4527000", "otherCurrentAssets": "328000", "totalCurrentAssets": "19665000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4458000", "currentNetReceivables": "73000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3269000", "currentAccountsPayable": "601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3245000", "totalShareholderEquity": "18407000", "capitalLeaseObligations": "3245000", "otherCurrentLiabilities": "664000", "totalCurrentLiabilities": "2902000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1625000", "cashAndShortTermInvestments": "14806000", "commonStockSharesOutstanding": "26038000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4822000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4149000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3843000", "cashflowFromInvestment": "2521000", "stockBasedCompensation": "1024000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:06.751561+00:00", "is_restated": false, "income_statement": { "revenue": 550000, "cost_of_revenue": 28000, "gross_profit": 522000, "ebit": -4537000, "ebitda": -4182000, "pretax_income": -4580000, "tax_provision": 31000, "net_income": -4580000, "net_income_to_common": -4580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12591000, "total_current_assets": 20404000, "total_assets": 24029000, "short_term_debt": 1592000, "long_term_debt": null, "total_debt": 1592000, "total_liabilities": 5859000, "total_equity": 18170000, "shares_outstanding": 25404000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2908000, "capital_expenditure": 875000, "free_cash_flow": -2033000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22606, "ticker_id": 4902, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:06.751561+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4537000", "ebitda": "-4182000", "netIncome": "-4580000", "grossProfit": "522000", "depreciation": "None", "totalRevenue": "550000", "costOfRevenue": "28000", "interestIncome": "195000", "incomeBeforeTax": "-4580000", "interestExpense": "43000", "operatingIncome": "-4797000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "31000", "reportedCurrency": "USD", "netInterestIncome": "152000", "nonInterestIncome": "None", "operatingExpenses": "5319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2992000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "355000", "sellingGeneralAndAdministrative": "1875000", "netIncomeFromContinuingOperations": "-4580000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "24029000", "longTermDebt": "None", "shortTermDebt": "1592000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-203085000", "totalLiabilities": "5859000", "otherCurrentAssets": "244000", "totalCurrentAssets": "20404000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6940000", "currentNetReceivables": "629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3625000", "currentAccountsPayable": "618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3637000", "totalShareholderEquity": "18170000", "capitalLeaseObligations": "3637000", "otherCurrentLiabilities": "1604000", "totalCurrentLiabilities": "3814000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2045000", "cashAndShortTermInvestments": "12591000", "commonStockSharesOutstanding": "25404000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4580000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-13000", "operatingCashflow": "-2908000", "capitalExpenditures": "875000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1982000", "cashflowFromInvestment": "875000", "stockBasedCompensation": "1015000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 550000, "cost_of_revenue": 28000, "gross_profit": 522000, "research_and_development": 2992000, "selling_general_admin": 1875000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4537000, "depreciation_amortisation": 355000, "ebitda": -4182000, "interest_expense": 43000, "interest_income": null, "other_non_operating": null, "pretax_income": -4580000, "tax_provision": 31000, "effective_tax_rate": null, "net_income": -4580000, "net_income_continuing_ops": -4580000, "net_income_to_common": -4580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12591000, "short_term_investments": 6940000, "net_receivables": 629000, "inventory": null, "other_current_assets": null, "total_current_assets": 20404000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3625000, "total_assets": 24029000, "short_term_debt": 1592000, "accounts_payable": 618000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3814000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2045000, "total_liabilities": 5859000, "total_debt": 1592000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -203085000, "total_equity": 18170000, "shares_outstanding": 25404000, "operating_cash_flow": -2908000, "stock_based_compensation": 1015000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 875000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 875000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1982000, "free_cash_flow": -2033000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4537000", "ebitda": "-4182000", "netIncome": "-4580000", "grossProfit": "522000", "depreciation": "None", "totalRevenue": "550000", "costOfRevenue": "28000", "interestIncome": "195000", "incomeBeforeTax": "-4580000", "interestExpense": "43000", "operatingIncome": "-4797000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "31000", "reportedCurrency": "USD", "netInterestIncome": "152000", "nonInterestIncome": "None", "operatingExpenses": "5319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2992000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "355000", "sellingGeneralAndAdministrative": "1875000", "netIncomeFromContinuingOperations": "-4580000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "24029000", "longTermDebt": "None", "shortTermDebt": "1592000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-203085000", "totalLiabilities": "5859000", "otherCurrentAssets": "244000", "totalCurrentAssets": "20404000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6940000", "currentNetReceivables": "629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3625000", "currentAccountsPayable": "618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3637000", "totalShareholderEquity": "18170000", "capitalLeaseObligations": "3637000", "otherCurrentLiabilities": "1604000", "totalCurrentLiabilities": "3814000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2045000", "cashAndShortTermInvestments": "12591000", "commonStockSharesOutstanding": "25404000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4580000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-13000", "operatingCashflow": "-2908000", "capitalExpenditures": "875000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1982000", "cashflowFromInvestment": "875000", "stockBasedCompensation": "1015000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:06.751561+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 77000, "gross_profit": -77000, "ebit": -4992000, "ebitda": -4915000, "pretax_income": -5039000, "tax_provision": 119000, "net_income": -5039000, "net_income_to_common": -5039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12642000, "total_current_assets": 20837000, "total_assets": 24829000, "short_term_debt": 1561000, "long_term_debt": null, "total_debt": 1561000, "total_liabilities": 5365000, "total_equity": 19464000, "shares_outstanding": 25255000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3477000, "capital_expenditure": 13000, "free_cash_flow": -3464000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22608, "ticker_id": 4902, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:06.751561+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4992000", "ebitda": "-4915000", "netIncome": "-5039000", "grossProfit": "-77000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "77000", "interestIncome": "177000", "incomeBeforeTax": "-5039000", "interestExpense": "47000", "operatingIncome": "-5353000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "119000", "reportedCurrency": "USD", "netInterestIncome": "130000", "nonInterestIncome": "None", "operatingExpenses": "5353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3305000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000", "sellingGeneralAndAdministrative": "1683000", "netIncomeFromContinuingOperations": "-5039000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "24829000", "longTermDebt": "None", "shortTermDebt": "1561000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-198505000", "totalLiabilities": "5365000", "otherCurrentAssets": "392000", "totalCurrentAssets": "20837000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7747000", "currentNetReceivables": "56000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3992000", "currentAccountsPayable": "462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3975000", "totalShareholderEquity": "19464000", "capitalLeaseObligations": "3975000", "otherCurrentLiabilities": "928000", "totalCurrentLiabilities": "2951000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2414000", "cashAndShortTermInvestments": "12642000", "commonStockSharesOutstanding": "25255000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5039000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-29000", "operatingCashflow": "-3477000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30000", "cashflowFromInvestment": "3245000", "stockBasedCompensation": "1041000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 77000, "gross_profit": -77000, "research_and_development": 3305000, "selling_general_admin": 1683000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4992000, "depreciation_amortisation": 77000, "ebitda": -4915000, "interest_expense": 47000, "interest_income": null, "other_non_operating": null, "pretax_income": -5039000, "tax_provision": 119000, "effective_tax_rate": null, "net_income": -5039000, "net_income_continuing_ops": -5039000, "net_income_to_common": -5039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12642000, "short_term_investments": 7747000, "net_receivables": 56000, "inventory": null, "other_current_assets": null, "total_current_assets": 20837000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3992000, "total_assets": 24829000, "short_term_debt": 1561000, "accounts_payable": 462000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2951000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2414000, "total_liabilities": 5365000, "total_debt": 1561000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -198505000, "total_equity": 19464000, "shares_outstanding": 25255000, "operating_cash_flow": -3477000, "stock_based_compensation": 1041000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3245000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30000, "free_cash_flow": -3464000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4992000", "ebitda": "-4915000", "netIncome": "-5039000", "grossProfit": "-77000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "77000", "interestIncome": "177000", "incomeBeforeTax": "-5039000", "interestExpense": "47000", "operatingIncome": "-5353000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "119000", "reportedCurrency": "USD", "netInterestIncome": "130000", "nonInterestIncome": "None", "operatingExpenses": "5353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3305000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000", "sellingGeneralAndAdministrative": "1683000", "netIncomeFromContinuingOperations": "-5039000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "24829000", "longTermDebt": "None", "shortTermDebt": "1561000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-198505000", "totalLiabilities": "5365000", "otherCurrentAssets": "392000", "totalCurrentAssets": "20837000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7747000", "currentNetReceivables": "56000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3992000", "currentAccountsPayable": "462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3975000", "totalShareholderEquity": "19464000", "capitalLeaseObligations": "3975000", "otherCurrentLiabilities": "928000", "totalCurrentLiabilities": "2951000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2414000", "cashAndShortTermInvestments": "12642000", "commonStockSharesOutstanding": "25255000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5039000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-29000", "operatingCashflow": "-3477000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30000", "cashflowFromInvestment": "3245000", "stockBasedCompensation": "1041000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:06.751561+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 70000, "gross_profit": -70000, "ebit": -5101000, "ebitda": -5031000, "pretax_income": -5152000, "tax_provision": 51000, "net_income": -5152000, "net_income_to_common": -5152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12904000, "total_current_assets": 24535000, "total_assets": 28989000, "short_term_debt": 1616000, "long_term_debt": null, "total_debt": 1616000, "total_liabilities": 5750000, "total_equity": 23239000, "shares_outstanding": 24677000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3938000, "capital_expenditure": 3000, "free_cash_flow": -3935000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22609, "ticker_id": 4902, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:06.751561+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5101000", "ebitda": "-5031000", "netIncome": "-5152000", "grossProfit": "-70000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "70000", "interestIncome": "152000", "incomeBeforeTax": "-5152000", "interestExpense": "51000", "operatingIncome": "-5360000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "51000", "reportedCurrency": "USD", "netInterestIncome": "101000", "nonInterestIncome": "None", "operatingExpenses": "5360000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3192000", "otherNonOperatingIncome": "259000", "costofGoodsAndServicesSold": "70000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000", "sellingGeneralAndAdministrative": "1775000", "netIncomeFromContinuingOperations": "-5152000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "28989000", "longTermDebt": "None", "shortTermDebt": "1616000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-193466000", "totalLiabilities": "5750000", "otherCurrentAssets": "650000", "totalCurrentAssets": "24535000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10931000", "currentNetReceivables": "50000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4454000", "currentAccountsPayable": "562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "135000", "shortLongTermDebtTotal": "4392000", "totalShareholderEquity": "23239000", "capitalLeaseObligations": "4392000", "otherCurrentLiabilities": "796000", "totalCurrentLiabilities": "2974000", "otherNonCurrentLiabilities": "2776000", "totalNonCurrentLiabilities": "2776000", "cashAndShortTermInvestments": "12904000", "commonStockSharesOutstanding": "24677000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5152000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "42000", "operatingCashflow": "-3938000", "capitalExpenditures": "3000", "changeInReceivables": "-42000", "changeInExchangeRate": "None", "cashflowFromFinancing": "10638000", "cashflowFromInvestment": "-5914000", "stockBasedCompensation": "1030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "786000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "39000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 70000, "gross_profit": -70000, "research_and_development": 3192000, "selling_general_admin": 1775000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5101000, "depreciation_amortisation": 70000, "ebitda": -5031000, "interest_expense": 51000, "interest_income": null, "other_non_operating": null, "pretax_income": -5152000, "tax_provision": 51000, "effective_tax_rate": null, "net_income": -5152000, "net_income_continuing_ops": -5152000, "net_income_to_common": -5152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12904000, "short_term_investments": 10931000, "net_receivables": 50000, "inventory": null, "other_current_assets": null, "total_current_assets": 24535000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4454000, "total_assets": 28989000, "short_term_debt": 1616000, "accounts_payable": 562000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2974000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2776000, "total_liabilities": 5750000, "total_debt": 1616000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -193466000, "total_equity": 23239000, "shares_outstanding": 24677000, "operating_cash_flow": -3938000, "stock_based_compensation": 1030000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5914000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10638000, "free_cash_flow": -3935000, "net_change_in_cash": 786000 }, "raw_data": { "income": { "ebit": "-5101000", "ebitda": "-5031000", "netIncome": "-5152000", "grossProfit": "-70000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "70000", "interestIncome": "152000", "incomeBeforeTax": "-5152000", "interestExpense": "51000", "operatingIncome": "-5360000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "51000", "reportedCurrency": "USD", "netInterestIncome": "101000", "nonInterestIncome": "None", "operatingExpenses": "5360000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3192000", "otherNonOperatingIncome": "259000", "costofGoodsAndServicesSold": "70000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000", "sellingGeneralAndAdministrative": "1775000", "netIncomeFromContinuingOperations": "-5152000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "28989000", "longTermDebt": "None", "shortTermDebt": "1616000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-193466000", "totalLiabilities": "5750000", "otherCurrentAssets": "650000", "totalCurrentAssets": "24535000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10931000", "currentNetReceivables": "50000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4454000", "currentAccountsPayable": "562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "135000", "shortLongTermDebtTotal": "4392000", "totalShareholderEquity": "23239000", "capitalLeaseObligations": "4392000", "otherCurrentLiabilities": "796000", "totalCurrentLiabilities": "2974000", "otherNonCurrentLiabilities": "2776000", "totalNonCurrentLiabilities": "2776000", "cashAndShortTermInvestments": "12904000", "commonStockSharesOutstanding": "24677000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5152000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "42000", "operatingCashflow": "-3938000", "capitalExpenditures": "3000", "changeInReceivables": "-42000", "changeInExchangeRate": "None", "cashflowFromFinancing": "10638000", "cashflowFromInvestment": "-5914000", "stockBasedCompensation": "1030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "786000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "39000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }