{ "ticker": { "uuid": "71ce834f-32ed-4031-a6dd-f06d4408a4a0", "symbol": "HCWB", "name": "HCW Biologics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/71ce834f-32ed-4031-a6dd-f06d4408a4a0/", "api_url": "https://sharemaestro.com/factors/api/tickers/71ce834f-32ed-4031-a6dd-f06d4408a4a0/" }, "ticker_metadata": { "id": 6402, "uuid": "71ce834f-32ed-4031-a6dd-f06d4408a4a0", "symbol": "HCWB", "name": "HCW Biologics Inc", "asset_type": "equity", "market_cap": 14966800, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "HCW Biologics Inc is a pioneering biotechnology firm focused on advancing immunotherapies and vaccine technologies to tackle critical health issues like cancer and infectious diseases. By utilizing proprietary platforms designed to optimize immune response, the company is developing a promising pipeline of clinical candidates that aim to revolutionize patient treatment. With strategic partnerships and a dedication to fulfilling unmet medical needs, HCW Biologics stands at the forefront of the biotechnology industry, representing a compelling investment opportunity amid the sector's growth.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "71ce834f-32ed-4031-a6dd-f06d4408a4a0", "symbol": "HCWB", "name": "HCW Biologics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/71ce834f-32ed-4031-a6dd-f06d4408a4a0/", "api_url": "https://sharemaestro.com/factors/api/tickers/71ce834f-32ed-4031-a6dd-f06d4408a4a0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.56, "value": 0.51, "quality": 0.5, "momentum": 0.51, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.63, "market_cap": 3419252.63, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2829, "piotroski_f_score": 2, "momentum_12_1": -0.9456, "volatility_252d": 3.4338 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:05.148016+00:00", "batch_id": "" }, "size": { "price_close": 1.63, "market_cap": 3419252.63, "market_cap_usd": 3419252.63, "enterprise_value": 8767567.63, "shares_outstanding": 2097701, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5934, "ptbv_ratio": 0.5934, "ps_ratio": 0.5187, "pcf_ratio": null, "pfcf_ratio": -0.2985, "ev_ebitda": null, "ev_ebit": -4.8168, "ev_sales": 1.33, "ev_fcf": -0.7655, "earnings_yield": null, "fcf_yield": -1.3063, "price_to_sales": 0.5187, "price_to_book": 0.5934, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.7519 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9924, "operating_margin": -0.2761, "net_margin": -0.2473, "ebitda_margin": -0.1601, "fcf_margin": -1.7374, "roe": -0.2829, "roa": -0.0596, "roic": -0.1229, "roc_greenblatt": null, "asset_turnover": 0.2411, "cash_conversion": 7.0264, "accruals_ratio": 0.3593, "sbc_to_revenue": 0.0763, "piotroski_f_score": 2, "altman_z_score": -6.0625, "earnings_stability_5y": 1.6998, "revenue_stability_5y": 0.8188, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2393, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.7449, "net_debt_to_ebitda": -5.0676, "debt_to_assets": 0.2406, "interest_coverage": -3.7257, "current_ratio": 0.0862, "quick_ratio": 0.0862, "net_debt": 5348315, "local_beta": -0.0087, "volatility_252d": 3.4338, "volatility_60d": 8.5143, "max_drawdown_12m": -0.9532, "risk_adjusted_momentum": -0.2754 }, "growth": { "revenue_growth_1y": 3.5616, "revenue_growth_3y_cagr": -0.7994, "revenue_growth_5y_cagr": -0.579, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 3.5616, "earnings_growth": null }, "momentum": { "price_return_1m": 3.9589, "price_return_3m": 1.6286, "price_return_6m": -0.1768, "price_return_9m": -0.6156, "price_return_12m": -0.7301, "price_return_12m_ex1m": -0.9456, "momentum_6m": -0.1768, "momentum_12m": -0.7301, "momentum_12_1": -0.9456, "distance_from_52w_high": -0.715, "distance_from_52w_low": 5.0844, "relative_strength": -0.8881 }, "raw_ttm": { "revenue_ttm": 6592166, "gross_profit_ttm": 6541762, "ebit_ttm": -1820200, "ebitda_ttm": -1055390, "net_income_ttm": -1629982, "eps_diluted_ttm": -0.777, "operating_cash_flow_ttm": -11452987, "capital_expenditure_ttm": 5, "fcf_ttm": -11452982, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 488553, "cash_and_equivalents": 1228879, "total_current_assets": 1721326, "total_current_liabilities": 19958813, "net_ppe": null, "total_assets": 27342213, "total_debt": 6577194, "total_equity": 5762434, "net_working_capital": -12889172, "book_value_per_share": 2.747, "retained_earnings": -105043366, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.747 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 49, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 44, "quality_value_composite": 0.505, "os_score": 0.56, "value_percentile": 0.51, "quality_percentile": 0.5, "momentum_percentile": 0.51, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1370, "ticker_id": 6402, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:05.148016+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.63, "market_cap": 3419252.63, "market_cap_usd": 3419252.63, "enterprise_value": 8767567.63, "shares_outstanding": 2097701, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.59336951, "ptbv_ratio": 0.59336951, "ps_ratio": 0.51868424, "pcf_ratio": null, "pfcf_ratio": -0.29854693, "ev_ebitda": null, "ev_ebit": -4.81681553, "ev_sales": 1.32999801, "ev_fcf": -0.76552706, "earnings_yield": null, "fcf_yield": -1.30628955, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.99235395, "operating_margin": -0.27611562, "net_margin": -0.24726046, "ebitda_margin": -0.16009761, "fcf_margin": -1.7373625, "roe": -0.28286346, "roa": -0.05961412, "roic": -0.1228675, "roc_greenblatt": null, "asset_turnover": 0.24109848, "cash_conversion": 7.02644692, "accruals_ratio": 0.35926152, "sbc_to_revenue": 0.07630269, "debt_to_equity": 3.74490693, "net_debt_to_ebitda": -5.06761955, "debt_to_assets": 0.2405509, "interest_coverage": -3.72569609, "current_ratio": 0.08624391, "quick_ratio": 0.08624391, "net_debt": 5348315, "revenue_growth_1y": 3.5615917, "revenue_growth_3y_cagr": -0.79943718, "revenue_growth_5y_cagr": -0.57898298, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": -6.06245057, "earnings_stability_5y": 1.69982, "revenue_stability_5y": 0.818764, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 3.95892911, "price_return_3m": 1.62860829, "price_return_6m": -0.17676768, "price_return_9m": -0.61556604, "price_return_12m": -0.73013245, "price_return_12m_ex1m": -0.94557947, "distance_from_52w_high": -0.71503497, "distance_from_52w_low": 5.08435984, "relative_strength": -0.8880735, "local_beta": -0.0087, "volatility_252d": 3.433781, "volatility_60d": 8.514284, "max_drawdown_12m": -0.95316434, "revenue_ttm": 6592166, "gross_profit_ttm": 6541762, "ebit_ttm": -1820200, "ebitda_ttm": -1055390, "net_income_ttm": -1629982, "eps_diluted_ttm": -0.77703257, "operating_cash_flow_ttm": -11452987, "capital_expenditure_ttm": 5, "fcf_ttm": -11452982, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 488553, "cash_and_equivalents": 1228879, "total_current_assets": 1721326, "total_current_liabilities": 19958813, "net_ppe": null, "total_assets": 27342213, "total_debt": 6577194, "total_equity": 5762434, "net_working_capital": -12889172, "book_value_per_share": 2.74702353, "retained_earnings": -105043366, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.74702353, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.63, "os": 0.56, "value": 0.51, "quality": 0.5, "momentum": 0.51, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2829, "momentum_12_1": -0.9456, "complete_fields": { "id": 1370, "ticker_id": 6402, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:05.148016+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.63, "market_cap": 3419252.63, "market_cap_usd": 3419252.63, "enterprise_value": 8767567.63, "shares_outstanding": 2097701, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.59336951, "ptbv_ratio": 0.59336951, "ps_ratio": 0.51868424, "pcf_ratio": null, "pfcf_ratio": -0.29854693, "ev_ebitda": null, "ev_ebit": -4.81681553, "ev_sales": 1.32999801, "ev_fcf": -0.76552706, "earnings_yield": null, "fcf_yield": -1.30628955, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.99235395, "operating_margin": -0.27611562, "net_margin": -0.24726046, "ebitda_margin": -0.16009761, "fcf_margin": -1.7373625, "roe": -0.28286346, "roa": -0.05961412, "roic": -0.1228675, "roc_greenblatt": null, "asset_turnover": 0.24109848, "cash_conversion": 7.02644692, "accruals_ratio": 0.35926152, "sbc_to_revenue": 0.07630269, "debt_to_equity": 3.74490693, "net_debt_to_ebitda": -5.06761955, "debt_to_assets": 0.2405509, "interest_coverage": -3.72569609, "current_ratio": 0.08624391, "quick_ratio": 0.08624391, "net_debt": 5348315, "revenue_growth_1y": 3.5615917, "revenue_growth_3y_cagr": -0.79943718, "revenue_growth_5y_cagr": -0.57898298, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": -6.06245057, "earnings_stability_5y": 1.69982, "revenue_stability_5y": 0.818764, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 3.95892911, "price_return_3m": 1.62860829, "price_return_6m": -0.17676768, "price_return_9m": -0.61556604, "price_return_12m": -0.73013245, "price_return_12m_ex1m": -0.94557947, "distance_from_52w_high": -0.71503497, "distance_from_52w_low": 5.08435984, "relative_strength": -0.8880735, "local_beta": -0.0087, "volatility_252d": 3.433781, "volatility_60d": 8.514284, "max_drawdown_12m": -0.95316434, "revenue_ttm": 6592166, "gross_profit_ttm": 6541762, "ebit_ttm": -1820200, "ebitda_ttm": -1055390, "net_income_ttm": -1629982, "eps_diluted_ttm": -0.77703257, "operating_cash_flow_ttm": -11452987, "capital_expenditure_ttm": 5, "fcf_ttm": -11452982, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 488553, "cash_and_equivalents": 1228879, "total_current_assets": 1721326, "total_current_liabilities": 19958813, "net_ppe": null, "total_assets": 27342213, "total_debt": 6577194, "total_equity": 5762434, "net_working_capital": -12889172, "book_value_per_share": 2.74702353, "retained_earnings": -105043366, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.74702353, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:32.256583+00:00", "is_restated": false, "income_statement": { "revenue": 54232, "cost_of_revenue": 43386, "gross_profit": 10846, "ebit": -6709436, "ebitda": -5667665, "pretax_income": -7959709, "tax_provision": null, "net_income": -7959709, "net_income_to_common": -7959709, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1952464, "total_current_assets": 2284359, "total_assets": 24520013, "short_term_debt": 6809215, "long_term_debt": null, "total_debt": 6809215, "total_liabilities": 21755244, "total_equity": 2764769, "shares_outstanding": 2097701, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13391617, "capital_expenditure": 0, "free_cash_flow": -13391617, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87304, "ticker_id": 6402, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:32.256583+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6709436", "ebitda": "-5667665", "netIncome": "-7959709", "grossProfit": "10846", "depreciation": "None", "totalRevenue": "54232", "costOfRevenue": "43386", "interestIncome": "None", "incomeBeforeTax": "-7959709", "interestExpense": "1250273", "operatingIncome": "-11257288", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1250273", "nonInterestIncome": "None", "operatingExpenses": "11268134", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5442884", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43386", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1041771", "sellingGeneralAndAdministrative": "7701281", "netIncomeFromContinuingOperations": "-7959709" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "328", "currentDebt": "None", "investments": "None", "totalAssets": "24520013", "longTermDebt": "None", "shortTermDebt": "6809215", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-108515846", "totalLiabilities": "21755244", "otherCurrentAssets": "299720", "totalCurrentAssets": "2284359", "currentLongTermDebt": "6809215", "longTermInvestments": "1326329", "shortTermInvestments": "None", "currentNetReceivables": "32175", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22235654", "currentAccountsPayable": "13143394", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6809215", "totalShareholderEquity": "2764769", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1110104", "totalCurrentLiabilities": "21062713", "otherNonCurrentLiabilities": "692531", "totalNonCurrentLiabilities": "692531", "cashAndShortTermInvestments": "1952464", "commonStockSharesOutstanding": "2097701", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1952464", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7959709", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13391617", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10669509", "cashflowFromInvestment": "None", "stockBasedCompensation": "768623", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1041771", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54232, "cost_of_revenue": 43386, "gross_profit": 10846, "research_and_development": 5442884, "selling_general_admin": 7701281, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6709436, "depreciation_amortisation": 1041771, "ebitda": -5667665, "interest_expense": 1250273, "interest_income": null, "other_non_operating": null, "pretax_income": -7959709, "tax_provision": null, "effective_tax_rate": null, "net_income": -7959709, "net_income_continuing_ops": -7959709, "net_income_to_common": -7959709, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1952464, "short_term_investments": null, "net_receivables": 32175, "inventory": null, "other_current_assets": null, "total_current_assets": 2284359, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22235654, "total_assets": 24520013, "short_term_debt": 6809215, "accounts_payable": 13143394, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21062713, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 692531, "total_liabilities": 21755244, "total_debt": 6809215, "preferred_stock": null, "minority_interest": null, "retained_earnings": -108515846, "total_equity": 2764769, "shares_outstanding": 2097701, "operating_cash_flow": -13391617, "stock_based_compensation": 768623, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10669509, "free_cash_flow": -13391617, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6709436", "ebitda": "-5667665", "netIncome": "-7959709", "grossProfit": "10846", "depreciation": "None", "totalRevenue": "54232", "costOfRevenue": "43386", "interestIncome": "None", "incomeBeforeTax": "-7959709", "interestExpense": "1250273", "operatingIncome": "-11257288", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1250273", "nonInterestIncome": "None", "operatingExpenses": "11268134", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5442884", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43386", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1041771", "sellingGeneralAndAdministrative": "7701281", "netIncomeFromContinuingOperations": "-7959709" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "328", "currentDebt": "None", "investments": "None", "totalAssets": "24520013", "longTermDebt": "None", "shortTermDebt": "6809215", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-108515846", "totalLiabilities": "21755244", "otherCurrentAssets": "299720", "totalCurrentAssets": "2284359", "currentLongTermDebt": "6809215", "longTermInvestments": "1326329", "shortTermInvestments": "None", "currentNetReceivables": "32175", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22235654", "currentAccountsPayable": "13143394", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6809215", "totalShareholderEquity": "2764769", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1110104", "totalCurrentLiabilities": "21062713", "otherNonCurrentLiabilities": "692531", "totalNonCurrentLiabilities": "692531", "cashAndShortTermInvestments": "1952464", "commonStockSharesOutstanding": "2097701", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1952464", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7959709", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13391617", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10669509", "cashflowFromInvestment": "None", "stockBasedCompensation": "768623", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1041771", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:32.256583+00:00", "is_restated": false, "income_statement": { "revenue": 2566792, "cost_of_revenue": 1607389, "gross_profit": 959403, "ebit": -28865373, "ebitda": -27680984, "pretax_income": -30023814, "tax_provision": null, "net_income": -30023814, "net_income_to_common": -30023814, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4674572, "total_current_assets": 5698482, "total_assets": 30236578, "short_term_debt": 6314684, "long_term_debt": 7377865, "total_debt": 13692549, "total_liabilities": 37006750, "total_equity": -6770172, "shares_outstanding": 38793018, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14227428, "capital_expenditure": 261617, "free_cash_flow": -13965811, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87309, "ticker_id": 6402, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:32.256583+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28865373", "ebitda": "-27680984", "netIncome": "-30023814", "grossProfit": "959403", "depreciation": "None", "totalRevenue": "2566792", "costOfRevenue": "1607389", "interestIncome": "None", "incomeBeforeTax": "-30023814", "interestExpense": "1158441", "operatingIncome": "-29479667", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1158441", "nonInterestIncome": "None", "operatingExpenses": "30439070", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6388994", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1607389", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1184389", "sellingGeneralAndAdministrative": "21945218", "netIncomeFromContinuingOperations": "-30023814" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4454", "currentDebt": "None", "investments": "None", "totalAssets": "30236578", "longTermDebt": "7377865", "shortTermDebt": "6314684", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-100556137", "totalLiabilities": "37006750", "otherCurrentAssets": "441709", "totalCurrentAssets": "5698482", "currentLongTermDebt": "6314684", "longTermInvestments": "1599751", "shortTermInvestments": "None", "currentNetReceivables": "582201", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24538096", "currentAccountsPayable": "22332261", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13692549", "totalShareholderEquity": "-6770172", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "981940", "totalCurrentLiabilities": "29628885", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7377865", "cashAndShortTermInvestments": "4674572", "commonStockSharesOutstanding": "38793018", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4674572", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30023814", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14227428", "capitalExpenditures": "261617", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15568516", "cashflowFromInvestment": "-261617", "stockBasedCompensation": "1009011", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1184389", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2566792, "cost_of_revenue": 1607389, "gross_profit": 959403, "research_and_development": 6388994, "selling_general_admin": 21945218, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28865373, "depreciation_amortisation": 1184389, "ebitda": -27680984, "interest_expense": 1158441, "interest_income": null, "other_non_operating": null, "pretax_income": -30023814, "tax_provision": null, "effective_tax_rate": null, "net_income": -30023814, "net_income_continuing_ops": -30023814, "net_income_to_common": -30023814, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4674572, "short_term_investments": null, "net_receivables": 582201, "inventory": null, "other_current_assets": null, "total_current_assets": 5698482, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24538096, "total_assets": 30236578, "short_term_debt": 6314684, "accounts_payable": 22332261, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29628885, "long_term_debt": 7377865, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7377865, "total_liabilities": 37006750, "total_debt": 13692549, "preferred_stock": null, "minority_interest": null, "retained_earnings": -100556137, "total_equity": -6770172, "shares_outstanding": 38793018, "operating_cash_flow": -14227428, "stock_based_compensation": 1009011, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 261617, "acquisitions": null, "other_investing": null, "investing_cash_flow": -261617, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15568516, "free_cash_flow": -13965811, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28865373", "ebitda": "-27680984", "netIncome": "-30023814", "grossProfit": "959403", "depreciation": "None", "totalRevenue": "2566792", "costOfRevenue": "1607389", "interestIncome": "None", "incomeBeforeTax": "-30023814", "interestExpense": "1158441", "operatingIncome": "-29479667", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1158441", "nonInterestIncome": "None", "operatingExpenses": "30439070", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6388994", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1607389", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1184389", "sellingGeneralAndAdministrative": "21945218", "netIncomeFromContinuingOperations": "-30023814" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4454", "currentDebt": "None", "investments": "None", "totalAssets": "30236578", "longTermDebt": "7377865", "shortTermDebt": "6314684", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-100556137", "totalLiabilities": "37006750", "otherCurrentAssets": "441709", "totalCurrentAssets": "5698482", "currentLongTermDebt": "6314684", "longTermInvestments": "1599751", "shortTermInvestments": "None", "currentNetReceivables": "582201", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24538096", "currentAccountsPayable": "22332261", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13692549", "totalShareholderEquity": "-6770172", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "981940", "totalCurrentLiabilities": "29628885", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7377865", "cashAndShortTermInvestments": "4674572", "commonStockSharesOutstanding": "38793018", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4674572", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30023814", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14227428", "capitalExpenditures": "261617", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15568516", "cashflowFromInvestment": "-261617", "stockBasedCompensation": "1009011", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1184389", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:32.256583+00:00", "is_restated": false, "income_statement": { "revenue": 2841794, "cost_of_revenue": 2281434, "gross_profit": 560360, "ebit": -24711235, "ebitda": -23576051, "pretax_income": -24994277, "tax_provision": -4, "net_income": -24994277, "net_income_to_common": -24994277, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3595101, "total_current_assets": 6404187, "total_assets": 28513660, "short_term_debt": 28500, "long_term_debt": 6304318, "total_debt": 6332818, "total_liabilities": 15051943, "total_equity": 13461717, "shares_outstanding": 35929446, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22514121, "capital_expenditure": 6202600, "free_cash_flow": -16311521, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87314, "ticker_id": 6402, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:32.256583+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24711235", "ebitda": "-23576051", "netIncome": "-24994277", "grossProfit": "560360", "depreciation": "None", "totalRevenue": "2841794", "costOfRevenue": "2281434", "interestIncome": "None", "incomeBeforeTax": "-24994277", "interestExpense": "283042", "operatingIncome": "-25717160", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "-378941", "nonInterestIncome": "None", "operatingExpenses": "26277520", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7676316", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2281434", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1135184", "sellingGeneralAndAdministrative": "13084441", "netIncomeFromContinuingOperations": "-19732487" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3603", "currentDebt": "None", "investments": "None", "totalAssets": "28513660", "longTermDebt": "6304318", "shortTermDebt": "28500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70532323", "totalLiabilities": "15051943", "otherCurrentAssets": "1273329", "totalCurrentAssets": "6404187", "currentLongTermDebt": "None", "longTermInvestments": "1599751", "shortTermInvestments": "0", "currentNetReceivables": "1535757", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22109473", "currentAccountsPayable": "6167223", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6304318", "totalShareholderEquity": "13461717", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2580402", "totalCurrentLiabilities": "8747625", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6304318", "cashAndShortTermInvestments": "3595101", "commonStockSharesOutstanding": "35929446", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3595101", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24994277", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22514121", "capitalExpenditures": "6202600", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14534", "cashflowFromInvestment": "3797400", "stockBasedCompensation": "1003749", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1135184", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2841794, "cost_of_revenue": 2281434, "gross_profit": 560360, "research_and_development": 7676316, "selling_general_admin": 13084441, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24711235, "depreciation_amortisation": 1135184, "ebitda": -23576051, "interest_expense": 283042, "interest_income": null, "other_non_operating": null, "pretax_income": -24994277, "tax_provision": -4, "effective_tax_rate": null, "net_income": -24994277, "net_income_continuing_ops": -19732487, "net_income_to_common": -24994277, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3595101, "short_term_investments": 0, "net_receivables": 1535757, "inventory": null, "other_current_assets": null, "total_current_assets": 6404187, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22109473, "total_assets": 28513660, "short_term_debt": 28500, "accounts_payable": 6167223, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8747625, "long_term_debt": 6304318, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6304318, "total_liabilities": 15051943, "total_debt": 6332818, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70532323, "total_equity": 13461717, "shares_outstanding": 35929446, "operating_cash_flow": -22514121, "stock_based_compensation": 1003749, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6202600, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3797400, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14534, "free_cash_flow": -16311521, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24711235", "ebitda": "-23576051", "netIncome": "-24994277", "grossProfit": "560360", "depreciation": "None", "totalRevenue": "2841794", "costOfRevenue": "2281434", "interestIncome": "None", "incomeBeforeTax": "-24994277", "interestExpense": "283042", "operatingIncome": "-25717160", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "-378941", "nonInterestIncome": "None", "operatingExpenses": "26277520", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7676316", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2281434", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1135184", "sellingGeneralAndAdministrative": "13084441", "netIncomeFromContinuingOperations": "-19732487" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3603", "currentDebt": "None", "investments": "None", "totalAssets": "28513660", "longTermDebt": "6304318", "shortTermDebt": "28500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70532323", "totalLiabilities": "15051943", "otherCurrentAssets": "1273329", "totalCurrentAssets": "6404187", "currentLongTermDebt": "None", "longTermInvestments": "1599751", "shortTermInvestments": "0", "currentNetReceivables": "1535757", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22109473", "currentAccountsPayable": "6167223", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6304318", "totalShareholderEquity": "13461717", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2580402", "totalCurrentLiabilities": "8747625", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6304318", "cashAndShortTermInvestments": "3595101", "commonStockSharesOutstanding": "35929446", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3595101", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24994277", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22514121", "capitalExpenditures": "6202600", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14534", "cashflowFromInvestment": "3797400", "stockBasedCompensation": "1003749", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1135184", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:32.256583+00:00", "is_restated": false, "income_statement": { "revenue": 6722090, "cost_of_revenue": 4135712, "gross_profit": 2586378, "ebit": -14774043, "ebitda": -14056189, "pretax_income": -14900703, "tax_provision": -178075, "net_income": -14900703, "net_income_to_common": -14900703, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22326356, "total_current_assets": 34070919, "total_assets": 46809155, "short_term_debt": 6409893, "long_term_debt": 6409893, "total_debt": 12819786, "total_liabilities": 9380649, "total_equity": 37428506, "shares_outstanding": 35822249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10386110, "capital_expenditure": 10275128, "free_cash_flow": -110982, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87319, "ticker_id": 6402, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:32.256583+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14774043", "ebitda": "-14056189", "netIncome": "-14900703", "grossProfit": "2586378", "depreciation": "None", "totalRevenue": "6722090", "costOfRevenue": "4135712", "interestIncome": "None", "incomeBeforeTax": "-14900703", "interestExpense": "126660", "operatingIncome": "-15078778", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-178075", "reportedCurrency": "USD", "netInterestIncome": "-126660", "nonInterestIncome": "None", "operatingExpenses": "17665156", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9338365", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4135712", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "717854", "sellingGeneralAndAdministrative": "7988333", "netIncomeFromContinuingOperations": "-15205438" }, "balance": { "goodwill": "None", "inventory": "1394923", "commonStock": "3588", "currentDebt": "None", "investments": "None", "totalAssets": "46809155", "longTermDebt": "6409893", "shortTermDebt": "6409893", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45538046", "totalLiabilities": "9380649", "otherCurrentAssets": "196015", "totalCurrentAssets": "34070919", "currentLongTermDebt": "None", "longTermInvestments": "1599751", "shortTermInvestments": "9735930", "currentNetReceivables": "417695", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12738236", "currentAccountsPayable": "1226156", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10804610", "shortLongTermDebtTotal": "6409893", "totalShareholderEquity": "37428506", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1730325", "totalCurrentLiabilities": "2956481", "otherNonCurrentLiabilities": "14275", "totalNonCurrentLiabilities": "6424168", "cashAndShortTermInvestments": "22326356", "commonStockSharesOutstanding": "35822249", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22326356", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14900703", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10386110", "capitalExpenditures": "10275128", "changeInReceivables": "-284695", "changeInExchangeRate": "None", "cashflowFromFinancing": "6273397", "cashflowFromInvestment": "14708392", "stockBasedCompensation": "1120191", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10595679", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-174769", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "717854", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6722090, "cost_of_revenue": 4135712, "gross_profit": 2586378, "research_and_development": 9338365, "selling_general_admin": 7988333, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14774043, "depreciation_amortisation": 717854, "ebitda": -14056189, "interest_expense": 126660, "interest_income": null, "other_non_operating": null, "pretax_income": -14900703, "tax_provision": -178075, "effective_tax_rate": null, "net_income": -14900703, "net_income_continuing_ops": -15205438, "net_income_to_common": -14900703, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22326356, "short_term_investments": 9735930, "net_receivables": 417695, "inventory": 1394923, "other_current_assets": null, "total_current_assets": 34070919, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12738236, "total_assets": 46809155, "short_term_debt": 6409893, "accounts_payable": 1226156, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2956481, "long_term_debt": 6409893, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6424168, "total_liabilities": 9380649, "total_debt": 12819786, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45538046, "total_equity": 37428506, "shares_outstanding": 35822249, "operating_cash_flow": -10386110, "stock_based_compensation": 1120191, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10275128, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14708392, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6273397, "free_cash_flow": -110982, "net_change_in_cash": 10595679 }, "raw_data": { "income": { "ebit": "-14774043", "ebitda": "-14056189", "netIncome": "-14900703", "grossProfit": "2586378", "depreciation": "None", "totalRevenue": "6722090", "costOfRevenue": "4135712", "interestIncome": "None", "incomeBeforeTax": "-14900703", "interestExpense": "126660", "operatingIncome": "-15078778", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-178075", "reportedCurrency": "USD", "netInterestIncome": "-126660", "nonInterestIncome": "None", "operatingExpenses": "17665156", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9338365", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4135712", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "717854", "sellingGeneralAndAdministrative": "7988333", "netIncomeFromContinuingOperations": "-15205438" }, "balance": { "goodwill": "None", "inventory": "1394923", "commonStock": "3588", "currentDebt": "None", "investments": "None", "totalAssets": "46809155", "longTermDebt": "6409893", "shortTermDebt": "6409893", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45538046", "totalLiabilities": "9380649", "otherCurrentAssets": "196015", "totalCurrentAssets": "34070919", "currentLongTermDebt": "None", "longTermInvestments": "1599751", "shortTermInvestments": "9735930", "currentNetReceivables": "417695", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12738236", "currentAccountsPayable": "1226156", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10804610", "shortLongTermDebtTotal": "6409893", "totalShareholderEquity": "37428506", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1730325", "totalCurrentLiabilities": "2956481", "otherNonCurrentLiabilities": "14275", "totalNonCurrentLiabilities": "6424168", "cashAndShortTermInvestments": "22326356", "commonStockSharesOutstanding": "35822249", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22326356", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14900703", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10386110", "capitalExpenditures": "10275128", "changeInReceivables": "-284695", "changeInExchangeRate": "None", "cashflowFromFinancing": "6273397", "cashflowFromInvestment": "14708392", "stockBasedCompensation": "1120191", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10595679", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-174769", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "717854", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:32.256583+00:00", "is_restated": false, "income_statement": { "revenue": 4099750, "cost_of_revenue": 543598, "gross_profit": -543598, "ebit": -12862463, "ebitda": -12318865, "pretax_income": -12862468, "tax_provision": -505366, "net_income": -12862468, "net_income_to_common": -12862468, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11730677, "total_current_assets": 40480371, "total_assets": 53514829, "short_term_debt": 1800000, "long_term_debt": null, "total_debt": 1800000, "total_liabilities": 2321589, "total_equity": 51193240, "shares_outstanding": 35768264, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10975717, "capital_expenditure": 47263, "free_cash_flow": -10928454, "dividends_paid": 2822081, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87324, "ticker_id": 6402, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:32.256583+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12862463", "ebitda": "-12318865", "netIncome": "-12862468", "grossProfit": "-543598", "depreciation": "None", "totalRevenue": "4099750", "costOfRevenue": "543598", "interestIncome": "505366", "incomeBeforeTax": "-12862468", "interestExpense": "505366", "operatingIncome": "-13367834", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-505366", "reportedCurrency": "USD", "netInterestIncome": "505366", "nonInterestIncome": "None", "operatingExpenses": "13367834", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8173624", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "543598", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "543598", "sellingGeneralAndAdministrative": "4975744", "netIncomeFromContinuingOperations": "-12862468" }, "balance": { "goodwill": "None", "inventory": "2196557", "commonStock": "3577", "currentDebt": "None", "investments": "None", "totalAssets": "53514829", "longTermDebt": "None", "shortTermDebt": "1800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-30637343", "totalLiabilities": "2321589", "otherCurrentAssets": "1436617", "totalCurrentAssets": "40480371", "currentLongTermDebt": "None", "longTermInvestments": "11522050", "shortTermInvestments": "24983520", "currentNetReceivables": "133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13034458", "currentAccountsPayable": "223664", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1119090", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "51193240", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2097925", "totalCurrentLiabilities": "2321589", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "223664", "cashAndShortTermInvestments": "11730677", "commonStockSharesOutstanding": "35768264", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11730677", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12862468", "profitLoss": "None", "dividendPayout": "2822081", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10975717", "capitalExpenditures": "47263", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49269475", "cashflowFromInvestment": "-35018915", "stockBasedCompensation": "360975", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2822081", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "543598", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4099750, "cost_of_revenue": 543598, "gross_profit": -543598, "research_and_development": 8173624, "selling_general_admin": 4975744, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12862463, "depreciation_amortisation": 543598, "ebitda": -12318865, "interest_expense": 505366, "interest_income": null, "other_non_operating": null, "pretax_income": -12862468, "tax_provision": -505366, "effective_tax_rate": null, "net_income": -12862468, "net_income_continuing_ops": -12862468, "net_income_to_common": -12862468, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11730677, "short_term_investments": 24983520, "net_receivables": 133000, "inventory": 2196557, "other_current_assets": null, "total_current_assets": 40480371, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13034458, "total_assets": 53514829, "short_term_debt": 1800000, "accounts_payable": 223664, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2321589, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 223664, "total_liabilities": 2321589, "total_debt": 1800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30637343, "total_equity": 51193240, "shares_outstanding": 35768264, "operating_cash_flow": -10975717, "stock_based_compensation": 360975, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47263, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35018915, "dividends_paid": 2822081, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49269475, "free_cash_flow": -10928454, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12862463", "ebitda": "-12318865", "netIncome": "-12862468", "grossProfit": "-543598", "depreciation": "None", "totalRevenue": "4099750", "costOfRevenue": "543598", "interestIncome": "505366", "incomeBeforeTax": "-12862468", "interestExpense": "505366", "operatingIncome": "-13367834", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-505366", "reportedCurrency": "USD", "netInterestIncome": "505366", "nonInterestIncome": "None", "operatingExpenses": "13367834", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8173624", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "543598", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "543598", "sellingGeneralAndAdministrative": "4975744", "netIncomeFromContinuingOperations": "-12862468" }, "balance": { "goodwill": "None", "inventory": "2196557", "commonStock": "3577", "currentDebt": "None", "investments": "None", "totalAssets": "53514829", "longTermDebt": "None", "shortTermDebt": "1800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-30637343", "totalLiabilities": "2321589", "otherCurrentAssets": "1436617", "totalCurrentAssets": "40480371", "currentLongTermDebt": "None", "longTermInvestments": "11522050", "shortTermInvestments": "24983520", "currentNetReceivables": "133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13034458", "currentAccountsPayable": "223664", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1119090", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "51193240", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2097925", "totalCurrentLiabilities": "2321589", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "223664", "cashAndShortTermInvestments": "11730677", "commonStockSharesOutstanding": "35768264", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11730677", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12862468", "profitLoss": "None", "dividendPayout": "2822081", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10975717", "capitalExpenditures": "47263", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49269475", "cashflowFromInvestment": "-35018915", "stockBasedCompensation": "360975", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2822081", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "543598", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:32.256583+00:00", "is_restated": false, "income_statement": { "revenue": 4099750, "cost_of_revenue": null, "gross_profit": 4099750, "ebit": -5824524, "ebitda": -5251657, "pretax_income": -5802201, "tax_provision": -22324, "net_income": -5779877, "net_income_to_common": -5779877, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8455834, "total_current_assets": 12148668, "total_assets": 15398086, "short_term_debt": 567311, "long_term_debt": null, "total_debt": 567311, "total_liabilities": 1001084, "total_equity": 14397002, "shares_outstanding": 36700520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10431326, "capital_expenditure": 186682, "free_cash_flow": -10244644, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87329, "ticker_id": 6402, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:32.256583+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5824524", "ebitda": "-5251657", "netIncome": "-5779877", "grossProfit": "4099750", "depreciation": "None", "totalRevenue": "4099750", "costOfRevenue": "None", "interestIncome": "22324", "incomeBeforeTax": "-5802201", "interestExpense": "0", "operatingIncome": "-5824525", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-22324", "reportedCurrency": "USD", "netInterestIncome": "22324", "nonInterestIncome": "None", "operatingExpenses": "9924275", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7255227", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "572867", "sellingGeneralAndAdministrative": "2436009", "netIncomeFromContinuingOperations": "-5802201" }, "balance": { "goodwill": "None", "inventory": "538306", "commonStock": "1118", "currentDebt": "None", "investments": "None", "totalAssets": "15398086", "longTermDebt": "None", "shortTermDebt": "567311", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16719515", "totalLiabilities": "1001084", "otherCurrentAssets": "1192834", "totalCurrentAssets": "12148668", "currentLongTermDebt": "None", "longTermInvestments": "1599750", "shortTermInvestments": "0", "currentNetReceivables": "2500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3249417", "currentAccountsPayable": "155343", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1615426", "shortLongTermDebtTotal": "567311", "totalShareholderEquity": "14397002", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "278430", "totalCurrentLiabilities": "1001084", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "155343", "cashAndShortTermInvestments": "8455834", "commonStockSharesOutstanding": "36700520", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8455834", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5802201", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10431326", "capitalExpenditures": "186682", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11718008", "cashflowFromInvestment": "-186682", "stockBasedCompensation": "21875", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "572868", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4099750, "cost_of_revenue": null, "gross_profit": 4099750, "research_and_development": 7255227, "selling_general_admin": 2436009, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5824524, "depreciation_amortisation": 572867, "ebitda": -5251657, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -5802201, "tax_provision": -22324, "effective_tax_rate": null, "net_income": -5779877, "net_income_continuing_ops": -5802201, "net_income_to_common": -5779877, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8455834, "short_term_investments": 0, "net_receivables": 2500000, "inventory": 538306, "other_current_assets": null, "total_current_assets": 12148668, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3249417, "total_assets": 15398086, "short_term_debt": 567311, "accounts_payable": 155343, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1001084, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155343, "total_liabilities": 1001084, "total_debt": 567311, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16719515, "total_equity": 14397002, "shares_outstanding": 36700520, "operating_cash_flow": -10431326, "stock_based_compensation": 21875, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 186682, "acquisitions": null, "other_investing": null, "investing_cash_flow": -186682, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11718008, "free_cash_flow": -10244644, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5824524", "ebitda": "-5251657", "netIncome": "-5779877", "grossProfit": "4099750", "depreciation": "None", "totalRevenue": "4099750", "costOfRevenue": "None", "interestIncome": "22324", "incomeBeforeTax": "-5802201", "interestExpense": "0", "operatingIncome": "-5824525", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-22324", "reportedCurrency": "USD", "netInterestIncome": "22324", "nonInterestIncome": "None", "operatingExpenses": "9924275", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7255227", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "572867", "sellingGeneralAndAdministrative": "2436009", "netIncomeFromContinuingOperations": "-5802201" }, "balance": { "goodwill": "None", "inventory": "538306", "commonStock": "1118", "currentDebt": "None", "investments": "None", "totalAssets": "15398086", "longTermDebt": "None", "shortTermDebt": "567311", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16719515", "totalLiabilities": "1001084", "otherCurrentAssets": "1192834", "totalCurrentAssets": "12148668", "currentLongTermDebt": "None", "longTermInvestments": "1599750", "shortTermInvestments": "0", "currentNetReceivables": "2500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3249417", "currentAccountsPayable": "155343", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1615426", "shortLongTermDebtTotal": "567311", "totalShareholderEquity": "14397002", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "278430", "totalCurrentLiabilities": "1001084", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "155343", "cashAndShortTermInvestments": "8455834", "commonStockSharesOutstanding": "36700520", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8455834", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5802201", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10431326", "capitalExpenditures": "186682", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11718008", "cashflowFromInvestment": "-186682", "stockBasedCompensation": "21875", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "572868", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:32.256583+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 421817, "gross_profit": -421817, "ebit": -7292921, "ebitda": -6871104, "pretax_income": -7292921, "tax_provision": -72353, "net_income": -7292921, "net_income_to_common": -7292921, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7355834, "total_current_assets": 8030156, "total_assets": 10066011, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1066144, "total_equity": 8999867, "shares_outstanding": 36700520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6765168, "capital_expenditure": 1460255, "free_cash_flow": -5304913, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87333, "ticker_id": 6402, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:32.256583+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7292921", "ebitda": "-6871104", "netIncome": "-7292921", "grossProfit": "-421817", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "421817", "interestIncome": "72353", "incomeBeforeTax": "-7292921", "interestExpense": "0", "operatingIncome": "-7365274", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-72353", "reportedCurrency": "USD", "netInterestIncome": "72353", "nonInterestIncome": "None", "operatingExpenses": "6943457", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5140358", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "421817", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "421817", "sellingGeneralAndAdministrative": "1803099", "netIncomeFromContinuingOperations": "-7292921" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "472", "currentDebt": "None", "investments": "None", "totalAssets": "10066011", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9676766", "totalLiabilities": "1066144", "otherCurrentAssets": "674322", "totalCurrentAssets": "8030156", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2035855", "currentAccountsPayable": "392331", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2001613", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8999867", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "673813", "totalCurrentLiabilities": "1066144", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "392331", "cashAndShortTermInvestments": "7355834", "commonStockSharesOutstanding": "36700520", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7355834", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7292921", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6765168", "capitalExpenditures": "1460255", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13446680", "cashflowFromInvestment": "-1460091", "stockBasedCompensation": "1763", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "421817", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 421817, "gross_profit": -421817, "research_and_development": 5140358, "selling_general_admin": 1803099, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7292921, "depreciation_amortisation": 421817, "ebitda": -6871104, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -7292921, "tax_provision": -72353, "effective_tax_rate": null, "net_income": -7292921, "net_income_continuing_ops": -7292921, "net_income_to_common": -7292921, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7355834, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8030156, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2035855, "total_assets": 10066011, "short_term_debt": null, "accounts_payable": 392331, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1066144, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 392331, "total_liabilities": 1066144, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9676766, "total_equity": 8999867, "shares_outstanding": 36700520, "operating_cash_flow": -6765168, "stock_based_compensation": 1763, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1460255, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1460091, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13446680, "free_cash_flow": -5304913, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7292921", "ebitda": "-6871104", "netIncome": "-7292921", "grossProfit": "-421817", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "421817", "interestIncome": "72353", "incomeBeforeTax": "-7292921", "interestExpense": "0", "operatingIncome": "-7365274", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-72353", "reportedCurrency": "USD", "netInterestIncome": "72353", "nonInterestIncome": "None", "operatingExpenses": "6943457", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5140358", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "421817", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "421817", "sellingGeneralAndAdministrative": "1803099", "netIncomeFromContinuingOperations": "-7292921" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "472", "currentDebt": "None", "investments": "None", "totalAssets": "10066011", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9676766", "totalLiabilities": "1066144", "otherCurrentAssets": "674322", "totalCurrentAssets": "8030156", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2035855", "currentAccountsPayable": "392331", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2001613", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8999867", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "673813", "totalCurrentLiabilities": "1066144", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "392331", "cashAndShortTermInvestments": "7355834", "commonStockSharesOutstanding": "36700520", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7355834", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7292921", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6765168", "capitalExpenditures": "1460255", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13446680", "cashflowFromInvestment": "-1460091", "stockBasedCompensation": "1763", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "421817", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:32.256583+00:00", "is_restated": false, "income_statement": { "revenue": 6543000, "cost_of_revenue": 11071, "gross_profit": 6531930, "ebit": 3242559, "ebitda": 3384608, "pretax_income": 3802666, "tax_provision": -330186, "net_income": 4132852, "net_income_to_common": 4132852, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1228879, "total_current_assets": 1721326, "total_assets": 27342213, "short_term_debt": 6577194, "long_term_debt": null, "total_debt": 6577194, "total_liabilities": 21579779, "total_equity": 5762434, "shares_outstanding": 2097701, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1575226, "capital_expenditure": 4, "free_cash_flow": -1575222, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87302, "ticker_id": 6402, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:32.256583+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3242559", "ebitda": "3384608", "netIncome": "4132852", "grossProfit": "6531930", "depreciation": "None", "totalRevenue": "6543000", "costOfRevenue": "11071", "interestIncome": "None", "incomeBeforeTax": "3802666", "interestExpense": "-109274", "operatingIncome": "3235709", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-330186", "reportedCurrency": "USD", "netInterestIncome": "-123687", "nonInterestIncome": "None", "operatingExpenses": "3285150", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1257948", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11071", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142049", "sellingGeneralAndAdministrative": "1833277", "netIncomeFromContinuingOperations": "3472480" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "673", "currentDebt": "None", "investments": "None", "totalAssets": "27342213", "longTermDebt": "None", "shortTermDebt": "6577194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-105043366", "totalLiabilities": "21579779", "otherCurrentAssets": "417603", "totalCurrentAssets": "1721326", "currentLongTermDebt": "6577194", "longTermInvestments": "4826329", "shortTermInvestments": "None", "currentNetReceivables": "74844", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25620887", "currentAccountsPayable": "11785980", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6577194", "totalShareholderEquity": "5762434", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1125639", "totalCurrentLiabilities": "19958813", "otherNonCurrentLiabilities": "692531", "totalNonCurrentLiabilities": "1620966", "cashAndShortTermInvestments": "1228879", "commonStockSharesOutstanding": "2097701", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1228879", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3472480", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1575226", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "851641", "cashflowFromInvestment": "None", "stockBasedCompensation": "10019", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142049", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6543000, "cost_of_revenue": 11071, "gross_profit": 6531930, "research_and_development": 1257948, "selling_general_admin": 1833277, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3242559, "depreciation_amortisation": 142049, "ebitda": 3384608, "interest_expense": -109274, "interest_income": null, "other_non_operating": null, "pretax_income": 3802666, "tax_provision": -330186, "effective_tax_rate": null, "net_income": 4132852, "net_income_continuing_ops": 3472480, "net_income_to_common": 4132852, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1228879, "short_term_investments": null, "net_receivables": 74844, "inventory": null, "other_current_assets": null, "total_current_assets": 1721326, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25620887, "total_assets": 27342213, "short_term_debt": 6577194, "accounts_payable": 11785980, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19958813, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1620966, "total_liabilities": 21579779, "total_debt": 6577194, "preferred_stock": null, "minority_interest": null, "retained_earnings": -105043366, "total_equity": 5762434, "shares_outstanding": 2097701, "operating_cash_flow": -1575226, "stock_based_compensation": 10019, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 851641, "free_cash_flow": -1575222, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3242559", "ebitda": "3384608", "netIncome": "4132852", "grossProfit": "6531930", "depreciation": "None", "totalRevenue": "6543000", "costOfRevenue": "11071", "interestIncome": "None", "incomeBeforeTax": "3802666", "interestExpense": "-109274", "operatingIncome": "3235709", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-330186", "reportedCurrency": "USD", "netInterestIncome": "-123687", "nonInterestIncome": "None", "operatingExpenses": "3285150", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1257948", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11071", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142049", "sellingGeneralAndAdministrative": "1833277", "netIncomeFromContinuingOperations": "3472480" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "673", "currentDebt": "None", "investments": "None", "totalAssets": "27342213", "longTermDebt": "None", "shortTermDebt": "6577194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-105043366", "totalLiabilities": "21579779", "otherCurrentAssets": "417603", "totalCurrentAssets": "1721326", "currentLongTermDebt": "6577194", "longTermInvestments": "4826329", "shortTermInvestments": "None", "currentNetReceivables": "74844", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25620887", "currentAccountsPayable": "11785980", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6577194", "totalShareholderEquity": "5762434", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1125639", "totalCurrentLiabilities": "19958813", "otherNonCurrentLiabilities": "692531", "totalNonCurrentLiabilities": "1620966", "cashAndShortTermInvestments": "1228879", "commonStockSharesOutstanding": "2097701", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1228879", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3472480", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1575226", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "851641", "cashflowFromInvestment": "None", "stockBasedCompensation": "10019", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142049", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:32.256583+00:00", "is_restated": false, "income_statement": { "revenue": 27010, "cost_of_revenue": 21609, "gross_profit": 5401, "ebit": 945773, "ebitda": 1102713, "pretax_income": 719232, "tax_provision": null, "net_income": 719232, "net_income_to_common": 719232, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1952464, "total_current_assets": 2284359, "total_assets": 24520013, "short_term_debt": 6809215, "long_term_debt": null, "total_debt": 6809215, "total_liabilities": 21755244, "total_equity": 2764769, "shares_outstanding": 2097701, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3355517, "capital_expenditure": 0, "free_cash_flow": -3355517, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87303, "ticker_id": 6402, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:32.256583+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "945773", "ebitda": "1102713", "netIncome": "719232", "grossProfit": "5401", "depreciation": "None", "totalRevenue": "27010", "costOfRevenue": "21609", "interestIncome": "None", "incomeBeforeTax": "719232", "interestExpense": "226541", "operatingIncome": "-2947409", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-226541", "nonInterestIncome": "None", "operatingExpenses": "2952810", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1333101", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21609", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156940", "sellingGeneralAndAdministrative": "1561552", "netIncomeFromContinuingOperations": "719232" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "328", "currentDebt": "None", "investments": "None", "totalAssets": "24520013", "longTermDebt": "None", "shortTermDebt": "6809215", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-108515846", "totalLiabilities": "21755244", "otherCurrentAssets": "299720", "totalCurrentAssets": "2284359", "currentLongTermDebt": "6809215", "longTermInvestments": "1326329", "shortTermInvestments": "None", "currentNetReceivables": "32175", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22235654", "currentAccountsPayable": "13143394", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6809215", "totalShareholderEquity": "2764769", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1110104", "totalCurrentLiabilities": "21062713", "otherNonCurrentLiabilities": "692531", "totalNonCurrentLiabilities": "692531", "cashAndShortTermInvestments": "1952464", "commonStockSharesOutstanding": "2097701", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1952464", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "719232", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3355517", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4211072", "cashflowFromInvestment": "None", "stockBasedCompensation": "9182", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156940", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27010, "cost_of_revenue": 21609, "gross_profit": 5401, "research_and_development": 1333101, "selling_general_admin": 1561552, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 945773, "depreciation_amortisation": 156940, "ebitda": 1102713, "interest_expense": 226541, "interest_income": null, "other_non_operating": null, "pretax_income": 719232, "tax_provision": null, "effective_tax_rate": null, "net_income": 719232, "net_income_continuing_ops": 719232, "net_income_to_common": 719232, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1952464, "short_term_investments": null, "net_receivables": 32175, "inventory": null, "other_current_assets": null, "total_current_assets": 2284359, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22235654, "total_assets": 24520013, "short_term_debt": 6809215, "accounts_payable": 13143394, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21062713, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 692531, "total_liabilities": 21755244, "total_debt": 6809215, "preferred_stock": null, "minority_interest": null, "retained_earnings": -108515846, "total_equity": 2764769, "shares_outstanding": 2097701, "operating_cash_flow": -3355517, "stock_based_compensation": 9182, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4211072, "free_cash_flow": -3355517, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "945773", "ebitda": "1102713", "netIncome": "719232", "grossProfit": "5401", "depreciation": "None", "totalRevenue": "27010", "costOfRevenue": "21609", "interestIncome": "None", "incomeBeforeTax": "719232", "interestExpense": "226541", "operatingIncome": "-2947409", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-226541", "nonInterestIncome": "None", "operatingExpenses": "2952810", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1333101", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21609", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156940", "sellingGeneralAndAdministrative": "1561552", "netIncomeFromContinuingOperations": "719232" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "328", "currentDebt": "None", "investments": "None", "totalAssets": "24520013", "longTermDebt": "None", "shortTermDebt": "6809215", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-108515846", "totalLiabilities": "21755244", "otherCurrentAssets": "299720", "totalCurrentAssets": "2284359", "currentLongTermDebt": "6809215", "longTermInvestments": "1326329", "shortTermInvestments": "None", "currentNetReceivables": "32175", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22235654", "currentAccountsPayable": "13143394", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6809215", "totalShareholderEquity": "2764769", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1110104", "totalCurrentLiabilities": "21062713", "otherNonCurrentLiabilities": "692531", "totalNonCurrentLiabilities": "692531", "cashAndShortTermInvestments": "1952464", "commonStockSharesOutstanding": "2097701", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1952464", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "719232", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3355517", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4211072", "cashflowFromInvestment": "None", "stockBasedCompensation": "9182", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156940", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:32.256583+00:00", "is_restated": false, "income_statement": { "revenue": 15606, "cost_of_revenue": 12485, "gross_profit": 3121, "ebit": -4411764, "ebitda": -4237859, "pretax_income": -4554336, "tax_provision": null, "net_income": -4554336, "net_income_to_common": -4554336, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1096909, "total_current_assets": 1588577, "total_assets": 25445540, "short_term_debt": 6807431, "long_term_debt": null, "total_debt": 6807431, "total_liabilities": 27552737, "total_equity": -2107197, "shares_outstanding": 2260068, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3239941, "capital_expenditure": 1, "free_cash_flow": -3239940, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87305, "ticker_id": 6402, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:32.256583+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4411764", "ebitda": "-4237859", "netIncome": "-4554336", "grossProfit": "3121", "depreciation": "None", "totalRevenue": "15606", "costOfRevenue": "12485", "interestIncome": "None", "incomeBeforeTax": "-4554336", "interestExpense": "142572", "operatingIncome": "-3276624", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-142572", "nonInterestIncome": "None", "operatingExpenses": "3279745", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1404247", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12485", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "173905", "sellingGeneralAndAdministrative": "1817047", "netIncomeFromContinuingOperations": "-4554336" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "262", "currentDebt": "None", "investments": "None", "totalAssets": "25445540", "longTermDebt": "None", "shortTermDebt": "6807431", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-109235078", "totalLiabilities": "27552737", "otherCurrentAssets": "461001", "totalCurrentAssets": "1588577", "currentLongTermDebt": "6807431", "longTermInvestments": "1326329", "shortTermInvestments": "None", "currentNetReceivables": "30667", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23856963", "currentAccountsPayable": "18968173", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7499962", "totalShareholderEquity": "-2107197", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1084602", "totalCurrentLiabilities": "26860206", "otherNonCurrentLiabilities": "692531", "totalNonCurrentLiabilities": "692530", "cashAndShortTermInvestments": "1096909", "commonStockSharesOutstanding": "2260068", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1096909", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4554336", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3239941", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1897888", "cashflowFromInvestment": "None", "stockBasedCompensation": "205492", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "173905", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15606, "cost_of_revenue": 12485, "gross_profit": 3121, "research_and_development": 1404247, "selling_general_admin": 1817047, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4411764, "depreciation_amortisation": 173905, "ebitda": -4237859, "interest_expense": 142572, "interest_income": null, "other_non_operating": null, "pretax_income": -4554336, "tax_provision": null, "effective_tax_rate": null, "net_income": -4554336, "net_income_continuing_ops": -4554336, "net_income_to_common": -4554336, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1096909, "short_term_investments": null, "net_receivables": 30667, "inventory": null, "other_current_assets": null, "total_current_assets": 1588577, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23856963, "total_assets": 25445540, "short_term_debt": 6807431, "accounts_payable": 18968173, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26860206, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 692530, "total_liabilities": 27552737, "total_debt": 6807431, "preferred_stock": null, "minority_interest": null, "retained_earnings": -109235078, "total_equity": -2107197, "shares_outstanding": 2260068, "operating_cash_flow": -3239941, "stock_based_compensation": 205492, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1897888, "free_cash_flow": -3239940, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4411764", "ebitda": "-4237859", "netIncome": "-4554336", "grossProfit": "3121", "depreciation": "None", "totalRevenue": "15606", "costOfRevenue": "12485", "interestIncome": "None", "incomeBeforeTax": "-4554336", "interestExpense": "142572", "operatingIncome": "-3276624", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-142572", "nonInterestIncome": "None", "operatingExpenses": "3279745", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1404247", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12485", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "173905", "sellingGeneralAndAdministrative": "1817047", "netIncomeFromContinuingOperations": "-4554336" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "262", "currentDebt": "None", "investments": "None", "totalAssets": "25445540", "longTermDebt": "None", "shortTermDebt": "6807431", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-109235078", "totalLiabilities": "27552737", "otherCurrentAssets": "461001", "totalCurrentAssets": "1588577", "currentLongTermDebt": "6807431", "longTermInvestments": "1326329", "shortTermInvestments": "None", "currentNetReceivables": "30667", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23856963", "currentAccountsPayable": "18968173", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7499962", "totalShareholderEquity": "-2107197", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1084602", "totalCurrentLiabilities": "26860206", "otherNonCurrentLiabilities": "692531", "totalNonCurrentLiabilities": "692530", "cashAndShortTermInvestments": "1096909", "commonStockSharesOutstanding": "2260068", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1096909", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4554336", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3239941", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1897888", "cashflowFromInvestment": "None", "stockBasedCompensation": "205492", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "173905", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:32.256583+00:00", "is_restated": false, "income_statement": { "revenue": 6550, "cost_of_revenue": 5240, "gross_profit": 1310, "ebit": -1596768, "ebitda": -1304852, "pretax_income": -1927730, "tax_provision": null, "net_income": -1927730, "net_income_to_common": -1927730, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2438962, "total_current_assets": 2897125, "total_assets": 28909636, "short_term_debt": 6421204, "long_term_debt": 367151, "total_debt": 6788355, "total_liabilities": 28961608, "total_equity": -51972, "shares_outstanding": 1780113, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3282303, "capital_expenditure": 0, "free_cash_flow": -3282303, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87306, "ticker_id": 6402, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:32.256583+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1596768", "ebitda": "-1304852", "netIncome": "-1927730", "grossProfit": "1310", "depreciation": "None", "totalRevenue": "6550", "costOfRevenue": "5240", "interestIncome": "None", "incomeBeforeTax": "-1927730", "interestExpense": "228714", "operatingIncome": "-3464077", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-330962", "nonInterestIncome": "None", "operatingExpenses": "3465387", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1226824", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5240", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291916", "sellingGeneralAndAdministrative": "2077155", "netIncomeFromContinuingOperations": "-1927730" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "215", "currentDebt": "None", "investments": "None", "totalAssets": "28909636", "longTermDebt": "367151", "shortTermDebt": "6421204", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-104680742", "totalLiabilities": "28961608", "otherCurrentAssets": "436552", "totalCurrentAssets": "2897125", "currentLongTermDebt": "6421204", "longTermInvestments": "3348438", "shortTermInvestments": "None", "currentNetReceivables": "21611", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26012511", "currentAccountsPayable": "19354476", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6788355", "totalShareholderEquity": "-51972", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "983421", "totalCurrentLiabilities": "26846101", "otherNonCurrentLiabilities": "1748356", "totalNonCurrentLiabilities": "2115507", "cashAndShortTermInvestments": "2438962", "commonStockSharesOutstanding": "1780113", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2438962", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1927731", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3282303", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4613652", "cashflowFromInvestment": "None", "stockBasedCompensation": "278307", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291916", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6550, "cost_of_revenue": 5240, "gross_profit": 1310, "research_and_development": 1226824, "selling_general_admin": 2077155, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1596768, "depreciation_amortisation": 291916, "ebitda": -1304852, "interest_expense": 228714, "interest_income": null, "other_non_operating": null, "pretax_income": -1927730, "tax_provision": null, "effective_tax_rate": null, "net_income": -1927730, "net_income_continuing_ops": -1927730, "net_income_to_common": -1927730, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2438962, "short_term_investments": null, "net_receivables": 21611, "inventory": null, "other_current_assets": null, "total_current_assets": 2897125, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26012511, "total_assets": 28909636, "short_term_debt": 6421204, "accounts_payable": 19354476, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26846101, "long_term_debt": 367151, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2115507, "total_liabilities": 28961608, "total_debt": 6788355, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104680742, "total_equity": -51972, "shares_outstanding": 1780113, "operating_cash_flow": -3282303, "stock_based_compensation": 278307, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4613652, "free_cash_flow": -3282303, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1596768", "ebitda": "-1304852", "netIncome": "-1927730", "grossProfit": "1310", "depreciation": "None", "totalRevenue": "6550", "costOfRevenue": "5240", "interestIncome": "None", "incomeBeforeTax": "-1927730", "interestExpense": "228714", "operatingIncome": "-3464077", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-330962", "nonInterestIncome": "None", "operatingExpenses": "3465387", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1226824", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5240", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291916", "sellingGeneralAndAdministrative": "2077155", "netIncomeFromContinuingOperations": "-1927730" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "215", "currentDebt": "None", "investments": "None", "totalAssets": "28909636", "longTermDebt": "367151", "shortTermDebt": "6421204", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-104680742", "totalLiabilities": "28961608", "otherCurrentAssets": "436552", "totalCurrentAssets": "2897125", "currentLongTermDebt": "6421204", "longTermInvestments": "3348438", "shortTermInvestments": "None", "currentNetReceivables": "21611", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26012511", "currentAccountsPayable": "19354476", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6788355", "totalShareholderEquity": "-51972", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "983421", "totalCurrentLiabilities": "26846101", "otherNonCurrentLiabilities": "1748356", "totalNonCurrentLiabilities": "2115507", "cashAndShortTermInvestments": "2438962", "commonStockSharesOutstanding": "1780113", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2438962", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1927731", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3282303", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4613652", "cashflowFromInvestment": "None", "stockBasedCompensation": "278307", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291916", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:32.256583+00:00", "is_restated": false, "income_statement": { "revenue": 5065, "cost_of_revenue": 4052, "gross_profit": 1013, "ebit": -1667994, "ebitda": -1248984, "pretax_income": -2196875, "tax_provision": null, "net_income": -2196875, "net_income_to_common": -2196875, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1107613, "total_current_assets": 1894708, "total_assets": 26285406, "short_term_debt": 6234338, "long_term_debt": 7705364, "total_debt": 13939702, "total_liabilities": 34847454, "total_equity": -8562048, "shares_outstanding": 44675656, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3513856, "capital_expenditure": 4, "free_cash_flow": -3513852, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87307, "ticker_id": 6402, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:32.256583+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1667994", "ebitda": "-1248984", "netIncome": "-2196875", "grossProfit": "1013", "depreciation": "None", "totalRevenue": "5065", "costOfRevenue": "4052", "interestIncome": "None", "incomeBeforeTax": "-2196875", "interestExpense": "255822", "operatingIncome": "-1965802", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-528881", "nonInterestIncome": "None", "operatingExpenses": "1966815", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1478711", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4052", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "419010", "sellingGeneralAndAdministrative": "153808", "netIncomeFromContinuingOperations": "-2196875" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4493", "currentDebt": "None", "investments": "None", "totalAssets": "26285406", "longTermDebt": "7705364", "shortTermDebt": "6234338", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-102753012", "totalLiabilities": "34847454", "otherCurrentAssets": "699602", "totalCurrentAssets": "1894708", "currentLongTermDebt": "6234338", "longTermInvestments": "1599751", "shortTermInvestments": "None", "currentNetReceivables": "87493", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24390698", "currentAccountsPayable": "19734057", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13939702", "totalShareholderEquity": "-8562048", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1173695", "totalCurrentLiabilities": "27142090", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7705364", "cashAndShortTermInvestments": "1107613", "commonStockSharesOutstanding": "44675656", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1107613", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2196875", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3513856", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53103", "cashflowFromInvestment": "None", "stockBasedCompensation": "275642", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "419010", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5065, "cost_of_revenue": 4052, "gross_profit": 1013, "research_and_development": 1478711, "selling_general_admin": 153808, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1667994, "depreciation_amortisation": 419010, "ebitda": -1248984, "interest_expense": 255822, "interest_income": null, "other_non_operating": null, "pretax_income": -2196875, "tax_provision": null, "effective_tax_rate": null, "net_income": -2196875, "net_income_continuing_ops": -2196875, "net_income_to_common": -2196875, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1107613, "short_term_investments": null, "net_receivables": 87493, "inventory": null, "other_current_assets": null, "total_current_assets": 1894708, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24390698, "total_assets": 26285406, "short_term_debt": 6234338, "accounts_payable": 19734057, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27142090, "long_term_debt": 7705364, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7705364, "total_liabilities": 34847454, "total_debt": 13939702, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102753012, "total_equity": -8562048, "shares_outstanding": 44675656, "operating_cash_flow": -3513856, "stock_based_compensation": 275642, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53103, "free_cash_flow": -3513852, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1667994", "ebitda": "-1248984", "netIncome": "-2196875", "grossProfit": "1013", "depreciation": "None", "totalRevenue": "5065", "costOfRevenue": "4052", "interestIncome": "None", "incomeBeforeTax": "-2196875", "interestExpense": "255822", "operatingIncome": "-1965802", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-528881", "nonInterestIncome": "None", "operatingExpenses": "1966815", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1478711", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4052", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "419010", "sellingGeneralAndAdministrative": "153808", "netIncomeFromContinuingOperations": "-2196875" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4493", "currentDebt": "None", "investments": "None", "totalAssets": "26285406", "longTermDebt": "7705364", "shortTermDebt": "6234338", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-102753012", "totalLiabilities": "34847454", "otherCurrentAssets": "699602", "totalCurrentAssets": "1894708", "currentLongTermDebt": "6234338", "longTermInvestments": "1599751", "shortTermInvestments": "None", "currentNetReceivables": "87493", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24390698", "currentAccountsPayable": "19734057", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13939702", "totalShareholderEquity": "-8562048", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1173695", "totalCurrentLiabilities": "27142090", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7705364", "cashAndShortTermInvestments": "1107613", "commonStockSharesOutstanding": "44675656", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1107613", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2196875", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3513856", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53103", "cashflowFromInvestment": "None", "stockBasedCompensation": "275642", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "419010", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:32.256583+00:00", "is_restated": false, "income_statement": { "revenue": 394804, "cost_of_revenue": 315843, "gross_profit": 78961, "ebit": -2597861, "ebitda": -1915354, "pretax_income": -3373273, "tax_provision": null, "net_income": -3373273, "net_income_to_common": -3373273, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4674572, "total_current_assets": 5698482, "total_assets": 30236578, "short_term_debt": 6314684, "long_term_debt": 7377865, "total_debt": 13692549, "total_liabilities": 37006750, "total_equity": -6770172, "shares_outstanding": 38793018, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2834881, "capital_expenditure": 113412, "free_cash_flow": -2721469, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87308, "ticker_id": 6402, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:32.256583+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2597861", "ebitda": "-1915354", "netIncome": "-3373273", "grossProfit": "78961", "depreciation": "None", "totalRevenue": "394804", "costOfRevenue": "315843", "interestIncome": "None", "incomeBeforeTax": "-3373273", "interestExpense": "248108", "operatingIncome": "-3159758", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-775412", "nonInterestIncome": "None", "operatingExpenses": "3238719", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1049611", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "315843", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "682507", "sellingGeneralAndAdministrative": "1587300", "netIncomeFromContinuingOperations": "-3373273" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4454", "currentDebt": "None", "investments": "None", "totalAssets": "30236578", "longTermDebt": "7377865", "shortTermDebt": "6314684", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-100556137", "totalLiabilities": "37006750", "otherCurrentAssets": "441709", "totalCurrentAssets": "5698482", "currentLongTermDebt": "6314684", "longTermInvestments": "1599751", "shortTermInvestments": "None", "currentNetReceivables": "582201", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24538096", "currentAccountsPayable": "22332261", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13692549", "totalShareholderEquity": "-6770172", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "981940", "totalCurrentLiabilities": "29628885", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7377865", "cashAndShortTermInvestments": "4674572", "commonStockSharesOutstanding": "38793018", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4674572", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3373273", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2834881", "capitalExpenditures": "113412", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6624644", "cashflowFromInvestment": "-113412", "stockBasedCompensation": "292071", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "682507", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 394804, "cost_of_revenue": 315843, "gross_profit": 78961, "research_and_development": 1049611, "selling_general_admin": 1587300, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2597861, "depreciation_amortisation": 682507, "ebitda": -1915354, "interest_expense": 248108, "interest_income": null, "other_non_operating": null, "pretax_income": -3373273, "tax_provision": null, "effective_tax_rate": null, "net_income": -3373273, "net_income_continuing_ops": -3373273, "net_income_to_common": -3373273, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4674572, "short_term_investments": null, "net_receivables": 582201, "inventory": null, "other_current_assets": null, "total_current_assets": 5698482, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24538096, "total_assets": 30236578, "short_term_debt": 6314684, "accounts_payable": 22332261, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29628885, "long_term_debt": 7377865, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7377865, "total_liabilities": 37006750, "total_debt": 13692549, "preferred_stock": null, "minority_interest": null, "retained_earnings": -100556137, "total_equity": -6770172, "shares_outstanding": 38793018, "operating_cash_flow": -2834881, "stock_based_compensation": 292071, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113412, "acquisitions": null, "other_investing": null, "investing_cash_flow": -113412, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6624644, "free_cash_flow": -2721469, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2597861", "ebitda": "-1915354", "netIncome": "-3373273", "grossProfit": "78961", "depreciation": "None", "totalRevenue": "394804", "costOfRevenue": "315843", "interestIncome": "None", "incomeBeforeTax": "-3373273", "interestExpense": "248108", "operatingIncome": "-3159758", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-775412", "nonInterestIncome": "None", "operatingExpenses": "3238719", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1049611", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "315843", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "682507", "sellingGeneralAndAdministrative": "1587300", "netIncomeFromContinuingOperations": "-3373273" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4454", "currentDebt": "None", "investments": "None", "totalAssets": "30236578", "longTermDebt": "7377865", "shortTermDebt": "6314684", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-100556137", "totalLiabilities": "37006750", "otherCurrentAssets": "441709", "totalCurrentAssets": "5698482", "currentLongTermDebt": "6314684", "longTermInvestments": "1599751", "shortTermInvestments": "None", "currentNetReceivables": "582201", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24538096", "currentAccountsPayable": "22332261", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13692549", "totalShareholderEquity": "-6770172", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "981940", "totalCurrentLiabilities": "29628885", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7377865", "cashAndShortTermInvestments": "4674572", "commonStockSharesOutstanding": "38793018", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4674572", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3373273", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2834881", "capitalExpenditures": "113412", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6624644", "cashflowFromInvestment": "-113412", "stockBasedCompensation": "292071", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "682507", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:32.256583+00:00", "is_restated": false, "income_statement": { "revenue": 426423, "cost_of_revenue": 341138, "gross_profit": 85285, "ebit": -3678925, "ebitda": -3550476, "pretax_income": -3902288, "tax_provision": null, "net_income": -3902288, "net_income_to_common": -3902288, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 998221, "total_current_assets": 2094348, "total_assets": 26556479, "short_term_debt": 6340511, "long_term_debt": 6462769, "total_debt": 12803280, "total_liabilities": 36526103, "total_equity": -9969624, "shares_outstanding": 37823394, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2926471, "capital_expenditure": 37063, "free_cash_flow": -2889408, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87310, "ticker_id": 6402, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:32.256583+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3678925", "ebitda": "-3550476", "netIncome": "-3902288", "grossProfit": "85285", "depreciation": "None", "totalRevenue": "426423", "costOfRevenue": "341138", "interestIncome": "None", "incomeBeforeTax": "-3902288", "interestExpense": "223363", "operatingIncome": "-3690235", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-223363", "nonInterestIncome": "None", "operatingExpenses": "3775520", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1186913", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "341138", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128449", "sellingGeneralAndAdministrative": "2539447", "netIncomeFromContinuingOperations": "-3902288" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3782", "currentDebt": "None", "investments": "None", "totalAssets": "26556479", "longTermDebt": "6462769", "shortTermDebt": "6340511", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-97182863", "totalLiabilities": "36526103", "otherCurrentAssets": "444287", "totalCurrentAssets": "2094348", "currentLongTermDebt": "6340511", "longTermInvestments": "1599751", "shortTermInvestments": "None", "currentNetReceivables": "651840", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24462131", "currentAccountsPayable": "22666107", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12803280", "totalShareholderEquity": "-9969624", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1056716", "totalCurrentLiabilities": "30063334", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6462769", "cashAndShortTermInvestments": "998221", "commonStockSharesOutstanding": "37823394", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "998221", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3902288", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2926471", "capitalExpenditures": "37063", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2800441", "cashflowFromInvestment": "-37063", "stockBasedCompensation": "232434", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128449", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 426423, "cost_of_revenue": 341138, "gross_profit": 85285, "research_and_development": 1186913, "selling_general_admin": 2539447, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3678925, "depreciation_amortisation": 128449, "ebitda": -3550476, "interest_expense": 223363, "interest_income": null, "other_non_operating": null, "pretax_income": -3902288, "tax_provision": null, "effective_tax_rate": null, "net_income": -3902288, "net_income_continuing_ops": -3902288, "net_income_to_common": -3902288, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 998221, "short_term_investments": null, "net_receivables": 651840, "inventory": null, "other_current_assets": null, "total_current_assets": 2094348, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24462131, "total_assets": 26556479, "short_term_debt": 6340511, "accounts_payable": 22666107, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30063334, "long_term_debt": 6462769, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6462769, "total_liabilities": 36526103, "total_debt": 12803280, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97182863, "total_equity": -9969624, "shares_outstanding": 37823394, "operating_cash_flow": -2926471, "stock_based_compensation": 232434, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37063, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37063, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2800441, "free_cash_flow": -2889408, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3678925", "ebitda": "-3550476", "netIncome": "-3902288", "grossProfit": "85285", "depreciation": "None", "totalRevenue": "426423", "costOfRevenue": "341138", "interestIncome": "None", "incomeBeforeTax": "-3902288", "interestExpense": "223363", "operatingIncome": "-3690235", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-223363", "nonInterestIncome": "None", "operatingExpenses": "3775520", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1186913", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "341138", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128449", "sellingGeneralAndAdministrative": "2539447", "netIncomeFromContinuingOperations": "-3902288" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3782", "currentDebt": "None", "investments": "None", "totalAssets": "26556479", "longTermDebt": "6462769", "shortTermDebt": "6340511", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-97182863", "totalLiabilities": "36526103", "otherCurrentAssets": "444287", "totalCurrentAssets": "2094348", "currentLongTermDebt": "6340511", "longTermInvestments": "1599751", "shortTermInvestments": "None", "currentNetReceivables": "651840", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24462131", "currentAccountsPayable": "22666107", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12803280", "totalShareholderEquity": "-9969624", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1056716", "totalCurrentLiabilities": "30063334", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6462769", "cashAndShortTermInvestments": "998221", "commonStockSharesOutstanding": "37823394", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "998221", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3902288", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2926471", "capitalExpenditures": "37063", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2800441", "cashflowFromInvestment": "-37063", "stockBasedCompensation": "232434", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128449", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:32.256583+00:00", "is_restated": false, "income_statement": { "revenue": 618854, "cost_of_revenue": 438443, "gross_profit": 180411, "ebit": -15120525, "ebitda": -14990593, "pretax_income": -15280191, "tax_provision": -1, "net_income": -15280191, "net_income_to_common": -15280191, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1161314, "total_current_assets": 2385812, "total_assets": 26820091, "short_term_debt": 124000, "long_term_debt": 9900721, "total_debt": 10024721, "total_liabilities": 33119860, "total_equity": -6299769, "shares_outstanding": 37823394, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4862206, "capital_expenditure": 18567, "free_cash_flow": -4843639, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87311, "ticker_id": 6402, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:32.256583+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15120525", "ebitda": "-14990593", "netIncome": "-15280191", "grossProfit": "180411", "depreciation": "None", "totalRevenue": "618854", "costOfRevenue": "438443", "interestIncome": "None", "incomeBeforeTax": "-15280191", "interestExpense": "159666", "operatingIncome": "-15136010", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "-159666", "nonInterestIncome": "None", "operatingExpenses": "15316421", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2029186", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "438443", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129932", "sellingGeneralAndAdministrative": "11920620", "netIncomeFromContinuingOperations": "-15280191" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3782", "currentDebt": "None", "investments": "None", "totalAssets": "26820091", "longTermDebt": "9900721", "shortTermDebt": "124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-93280575", "totalLiabilities": "33119860", "otherCurrentAssets": "569525", "totalCurrentAssets": "2385812", "currentLongTermDebt": "124000", "longTermInvestments": "1599751", "shortTermInvestments": "None", "currentNetReceivables": "654973", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24434279", "currentAccountsPayable": "16877463", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10024721", "totalShareholderEquity": "-6299769", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6217676", "totalCurrentLiabilities": "23219139", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9900721", "cashAndShortTermInvestments": "1161314", "commonStockSharesOutstanding": "37823394", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1161314", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15280192", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4862206", "capitalExpenditures": "18567", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1920877", "cashflowFromInvestment": "18567", "stockBasedCompensation": "239821", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129932", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 618854, "cost_of_revenue": 438443, "gross_profit": 180411, "research_and_development": 2029186, "selling_general_admin": 11920620, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15120525, "depreciation_amortisation": 129932, "ebitda": -14990593, "interest_expense": 159666, "interest_income": null, "other_non_operating": null, "pretax_income": -15280191, "tax_provision": -1, "effective_tax_rate": null, "net_income": -15280191, "net_income_continuing_ops": -15280191, "net_income_to_common": -15280191, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1161314, "short_term_investments": null, "net_receivables": 654973, "inventory": null, "other_current_assets": null, "total_current_assets": 2385812, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24434279, "total_assets": 26820091, "short_term_debt": 124000, "accounts_payable": 16877463, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23219139, "long_term_debt": 9900721, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9900721, "total_liabilities": 33119860, "total_debt": 10024721, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93280575, "total_equity": -6299769, "shares_outstanding": 37823394, "operating_cash_flow": -4862206, "stock_based_compensation": 239821, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18567, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18567, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1920877, "free_cash_flow": -4843639, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15120525", "ebitda": "-14990593", "netIncome": "-15280191", "grossProfit": "180411", "depreciation": "None", "totalRevenue": "618854", "costOfRevenue": "438443", "interestIncome": "None", "incomeBeforeTax": "-15280191", "interestExpense": "159666", "operatingIncome": "-15136010", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "-159666", "nonInterestIncome": "None", "operatingExpenses": "15316421", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2029186", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "438443", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129932", "sellingGeneralAndAdministrative": "11920620", "netIncomeFromContinuingOperations": "-15280191" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3782", "currentDebt": "None", "investments": "None", "totalAssets": "26820091", "longTermDebt": "9900721", "shortTermDebt": "124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-93280575", "totalLiabilities": "33119860", "otherCurrentAssets": "569525", "totalCurrentAssets": "2385812", "currentLongTermDebt": "124000", "longTermInvestments": "1599751", "shortTermInvestments": "None", "currentNetReceivables": "654973", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24434279", "currentAccountsPayable": "16877463", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10024721", "totalShareholderEquity": "-6299769", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6217676", "totalCurrentLiabilities": "23219139", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9900721", "cashAndShortTermInvestments": "1161314", "commonStockSharesOutstanding": "37823394", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1161314", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15280192", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4862206", "capitalExpenditures": "18567", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1920877", "cashflowFromInvestment": "18567", "stockBasedCompensation": "239821", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129932", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:32.256583+00:00", "is_restated": false, "income_statement": { "revenue": 1126712, "cost_of_revenue": 511965, "gross_profit": 614747, "ebit": -7468061, "ebitda": -7224560, "pretax_income": -7468061, "tax_provision": -530950, "net_income": -7468061, "net_income_to_common": -7468061, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4084076, "total_current_assets": 6208650, "total_assets": 30427656, "short_term_debt": 122152, "long_term_debt": 8274449, "total_debt": 8396601, "total_liabilities": 21687055, "total_equity": 8740601, "shares_outstanding": 37223588, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3603870, "capital_expenditure": 129709, "free_cash_flow": -3474161, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87312, "ticker_id": 6402, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:32.256583+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7468061", "ebitda": "-7224560", "netIncome": "-7468061", "grossProfit": "614747", "depreciation": "None", "totalRevenue": "1126712", "costOfRevenue": "511965", "interestIncome": "None", "incomeBeforeTax": "-7468061", "interestExpense": "1423", "operatingIncome": "-7493663", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-530950", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "8108410", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2123284", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "511965", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "243501", "sellingGeneralAndAdministrative": "5918045", "netIncomeFromContinuingOperations": "-7468061" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3782", "currentDebt": "None", "investments": "None", "totalAssets": "30427656", "longTermDebt": "8274449", "shortTermDebt": "122152", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-78000384", "totalLiabilities": "21687055", "otherCurrentAssets": "970690", "totalCurrentAssets": "6208650", "currentLongTermDebt": "122152", "longTermInvestments": "1599751", "shortTermInvestments": "None", "currentNetReceivables": "1153884", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24219006", "currentAccountsPayable": "10493416", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8396601", "totalShareholderEquity": "8740601", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2797038", "totalCurrentLiabilities": "13412606", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8274449", "cashAndShortTermInvestments": "4084076", "commonStockSharesOutstanding": "37223588", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4084076", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7468061", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3603870", "capitalExpenditures": "129709", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4222554", "cashflowFromInvestment": "-129709", "stockBasedCompensation": "244685", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "243501", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1126712, "cost_of_revenue": 511965, "gross_profit": 614747, "research_and_development": 2123284, "selling_general_admin": 5918045, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7468061, "depreciation_amortisation": 243501, "ebitda": -7224560, "interest_expense": 1423, "interest_income": null, "other_non_operating": null, "pretax_income": -7468061, "tax_provision": -530950, "effective_tax_rate": null, "net_income": -7468061, "net_income_continuing_ops": -7468061, "net_income_to_common": -7468061, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4084076, "short_term_investments": null, "net_receivables": 1153884, "inventory": 1, "other_current_assets": null, "total_current_assets": 6208650, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24219006, "total_assets": 30427656, "short_term_debt": 122152, "accounts_payable": 10493416, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13412606, "long_term_debt": 8274449, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8274449, "total_liabilities": 21687055, "total_debt": 8396601, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78000384, "total_equity": 8740601, "shares_outstanding": 37223588, "operating_cash_flow": -3603870, "stock_based_compensation": 244685, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 129709, "acquisitions": null, "other_investing": null, "investing_cash_flow": -129709, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4222554, "free_cash_flow": -3474161, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7468061", "ebitda": "-7224560", "netIncome": "-7468061", "grossProfit": "614747", "depreciation": "None", "totalRevenue": "1126712", "costOfRevenue": "511965", "interestIncome": "None", "incomeBeforeTax": "-7468061", "interestExpense": "1423", "operatingIncome": "-7493663", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-530950", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "8108410", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2123284", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "511965", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "243501", "sellingGeneralAndAdministrative": "5918045", "netIncomeFromContinuingOperations": "-7468061" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3782", "currentDebt": "None", "investments": "None", "totalAssets": "30427656", "longTermDebt": "8274449", "shortTermDebt": "122152", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-78000384", "totalLiabilities": "21687055", "otherCurrentAssets": "970690", "totalCurrentAssets": "6208650", "currentLongTermDebt": "122152", "longTermInvestments": "1599751", "shortTermInvestments": "None", "currentNetReceivables": "1153884", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24219006", "currentAccountsPayable": "10493416", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8396601", "totalShareholderEquity": "8740601", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2797038", "totalCurrentLiabilities": "13412606", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8274449", "cashAndShortTermInvestments": "4084076", "commonStockSharesOutstanding": "37223588", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4084076", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7468061", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3603870", "capitalExpenditures": "129709", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4222554", "cashflowFromInvestment": "-129709", "stockBasedCompensation": "244685", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "243501", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:32.256583+00:00", "is_restated": false, "income_statement": { "revenue": 1324002, "cost_of_revenue": 1071357, "gross_profit": 252645, "ebit": -10768191, "ebitda": null, "pretax_income": -10680531, "tax_provision": null, "net_income": -10680531, "net_income_to_common": -10680531, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3595101, "total_current_assets": 6404187, "total_assets": 28513660, "short_term_debt": null, "long_term_debt": 6304318, "total_debt": 6304318, "total_liabilities": 15051943, "total_equity": 13461717, "shares_outstanding": 36025104, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3894792, "capital_expenditure": 3715650, "free_cash_flow": -179142, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87313, "ticker_id": 6402, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:32.256583+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-10680531", "grossProfit": "252645", "depreciation": "None", "totalRevenue": "1324002", "costOfRevenue": "1071357", "interestIncome": "None", "incomeBeforeTax": "-10680531", "interestExpense": "1423", "operatingIncome": "-10768191", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1423", "nonInterestIncome": "None", "operatingExpenses": "12092193", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2136397", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1071357", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3556130", "netIncomeFromContinuingOperations": "-10680531" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28513660", "longTermDebt": "6304318", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70532323", "totalLiabilities": "15051943", "otherCurrentAssets": "230916", "totalCurrentAssets": "6404187", "currentLongTermDebt": "None", "longTermInvestments": "1599751", "shortTermInvestments": "0", "currentNetReceivables": "1535757", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22109473", "currentAccountsPayable": "6167223", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13461717", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "8747625", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6304318", "cashAndShortTermInvestments": "3595101", "commonStockSharesOutstanding": "36025104", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3595101", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10680530", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3894792", "capitalExpenditures": "3715650", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15250", "cashflowFromInvestment": "None", "stockBasedCompensation": "261272", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "274550", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1324002, "cost_of_revenue": 1071357, "gross_profit": 252645, "research_and_development": 2136397, "selling_general_admin": 3556130, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10768191, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1423, "interest_income": null, "other_non_operating": null, "pretax_income": -10680531, "tax_provision": null, "effective_tax_rate": null, "net_income": -10680531, "net_income_continuing_ops": -10680531, "net_income_to_common": -10680531, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3595101, "short_term_investments": 0, "net_receivables": 1535757, "inventory": null, "other_current_assets": null, "total_current_assets": 6404187, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22109473, "total_assets": 28513660, "short_term_debt": null, "accounts_payable": 6167223, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8747625, "long_term_debt": 6304318, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6304318, "total_liabilities": 15051943, "total_debt": 6304318, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70532323, "total_equity": 13461717, "shares_outstanding": 36025104, "operating_cash_flow": -3894792, "stock_based_compensation": 261272, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3715650, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15250, "free_cash_flow": -179142, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-10680531", "grossProfit": "252645", "depreciation": "None", "totalRevenue": "1324002", "costOfRevenue": "1071357", "interestIncome": "None", "incomeBeforeTax": "-10680531", "interestExpense": "1423", "operatingIncome": "-10768191", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1423", "nonInterestIncome": "None", "operatingExpenses": "12092193", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2136397", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1071357", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3556130", "netIncomeFromContinuingOperations": "-10680531" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28513660", "longTermDebt": "6304318", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70532323", "totalLiabilities": "15051943", "otherCurrentAssets": "230916", "totalCurrentAssets": "6404187", "currentLongTermDebt": "None", "longTermInvestments": "1599751", "shortTermInvestments": "0", "currentNetReceivables": "1535757", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22109473", "currentAccountsPayable": "6167223", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13461717", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "8747625", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6304318", "cashAndShortTermInvestments": "3595101", "commonStockSharesOutstanding": "36025104", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3595101", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10680530", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3894792", "capitalExpenditures": "3715650", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15250", "cashflowFromInvestment": "None", "stockBasedCompensation": "261272", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "274550", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:32.256583+00:00", "is_restated": false, "income_statement": { "revenue": 853102, "cost_of_revenue": 678325, "gross_profit": 174777, "ebit": -4843127, "ebitda": -4565673, "pretax_income": -4938641, "tax_provision": 330267, "net_income": -4938641, "net_income_to_common": -4938641, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11220793, "total_current_assets": 13848093, "total_assets": 35616342, "short_term_debt": 188349, "long_term_debt": 6332736, "total_debt": 6521085, "total_liabilities": 11749409, "total_equity": 23866933, "shares_outstanding": 35926921, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5589270, "capital_expenditure": 630050, "free_cash_flow": -4959220, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87315, "ticker_id": 6402, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:32.256583+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4843127", "ebitda": "-4565673", "netIncome": "-4938641", "grossProfit": "174777", "depreciation": "None", "totalRevenue": "853102", "costOfRevenue": "678325", "interestIncome": "None", "incomeBeforeTax": "-4938641", "interestExpense": "95514", "operatingIncome": "-5077880", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "330267", "reportedCurrency": "USD", "netInterestIncome": "-95514", "nonInterestIncome": "None", "operatingExpenses": "5252657", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1667442", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "678325", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "277454", "sellingGeneralAndAdministrative": "3522132", "netIncomeFromContinuingOperations": "-4938641" }, "balance": { "goodwill": "None", "inventory": "1742341", "commonStock": "3593", "currentDebt": "None", "investments": "None", "totalAssets": "35616342", "longTermDebt": "6332736", "shortTermDebt": "188349", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-59851793", "totalLiabilities": "11749409", "otherCurrentAssets": "1917222", "totalCurrentAssets": "13848093", "currentLongTermDebt": "None", "longTermInvestments": "1599751", "shortTermInvestments": "0", "currentNetReceivables": "710078", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21768249", "currentAccountsPayable": "3153834", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6521085", "totalShareholderEquity": "23866933", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2074490", "totalCurrentLiabilities": "5416673", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6332736", "cashAndShortTermInvestments": "11220793", "commonStockSharesOutstanding": "35926921", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11220793", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4938640", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5589270", "capitalExpenditures": "630050", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8897", "cashflowFromInvestment": "9369950", "stockBasedCompensation": "219848", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277454", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 853102, "cost_of_revenue": 678325, "gross_profit": 174777, "research_and_development": 1667442, "selling_general_admin": 3522132, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4843127, "depreciation_amortisation": 277454, "ebitda": -4565673, "interest_expense": 95514, "interest_income": null, "other_non_operating": null, "pretax_income": -4938641, "tax_provision": 330267, "effective_tax_rate": null, "net_income": -4938641, "net_income_continuing_ops": -4938641, "net_income_to_common": -4938641, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11220793, "short_term_investments": 0, "net_receivables": 710078, "inventory": 1742341, "other_current_assets": null, "total_current_assets": 13848093, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21768249, "total_assets": 35616342, "short_term_debt": 188349, "accounts_payable": 3153834, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5416673, "long_term_debt": 6332736, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6332736, "total_liabilities": 11749409, "total_debt": 6521085, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59851793, "total_equity": 23866933, "shares_outstanding": 35926921, "operating_cash_flow": -5589270, "stock_based_compensation": 219848, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 630050, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9369950, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8897, "free_cash_flow": -4959220, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4843127", "ebitda": "-4565673", "netIncome": "-4938641", "grossProfit": "174777", "depreciation": "None", "totalRevenue": "853102", "costOfRevenue": "678325", "interestIncome": "None", "incomeBeforeTax": "-4938641", "interestExpense": "95514", "operatingIncome": "-5077880", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "330267", "reportedCurrency": "USD", "netInterestIncome": "-95514", "nonInterestIncome": "None", "operatingExpenses": "5252657", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1667442", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "678325", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "277454", "sellingGeneralAndAdministrative": "3522132", "netIncomeFromContinuingOperations": "-4938641" }, "balance": { "goodwill": "None", "inventory": "1742341", "commonStock": "3593", "currentDebt": "None", "investments": "None", "totalAssets": "35616342", "longTermDebt": "6332736", "shortTermDebt": "188349", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-59851793", "totalLiabilities": "11749409", "otherCurrentAssets": "1917222", "totalCurrentAssets": "13848093", "currentLongTermDebt": "None", "longTermInvestments": "1599751", "shortTermInvestments": "0", "currentNetReceivables": "710078", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21768249", "currentAccountsPayable": "3153834", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6521085", "totalShareholderEquity": "23866933", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2074490", "totalCurrentLiabilities": "5416673", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6332736", "cashAndShortTermInvestments": "11220793", "commonStockSharesOutstanding": "35926921", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11220793", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4938640", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5589270", "capitalExpenditures": "630050", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8897", "cashflowFromInvestment": "9369950", "stockBasedCompensation": "219848", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277454", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:32.256583+00:00", "is_restated": false, "income_statement": { "revenue": 622807, "cost_of_revenue": 502402, "gross_profit": 120405, "ebit": -4208906, "ebitda": -3924573, "pretax_income": -4304420, "tax_provision": 397129, "net_income": -4304420, "net_income_to_common": -4304420, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7449010, "total_current_assets": 19799166, "total_assets": 39483244, "short_term_debt": 209101, "long_term_debt": 6359704, "total_debt": 6568805, "total_liabilities": 10897602, "total_equity": 28585642, "shares_outstanding": 35910669, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9391846, "capital_expenditure": 1556515, "free_cash_flow": -7835331, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87316, "ticker_id": 6402, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:32.256583+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4208906", "ebitda": "-3924573", "netIncome": "-4304420", "grossProfit": "120405", "depreciation": "None", "totalRevenue": "622807", "costOfRevenue": "502402", "interestIncome": "None", "incomeBeforeTax": "-4304420", "interestExpense": "95514", "operatingIncome": "-4510521", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "397129", "reportedCurrency": "USD", "netInterestIncome": "-95514", "nonInterestIncome": "None", "operatingExpenses": "4630926", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1616666", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "502402", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "284333", "sellingGeneralAndAdministrative": "2949463", "netIncomeFromContinuingOperations": "-4304420" }, "balance": { "goodwill": "None", "inventory": "1356520", "commonStock": "3593", "currentDebt": "None", "investments": "None", "totalAssets": "39483244", "longTermDebt": "6359704", "shortTermDebt": "209101", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54913152", "totalLiabilities": "10897602", "otherCurrentAssets": "1683575", "totalCurrentAssets": "19799166", "currentLongTermDebt": "None", "longTermInvestments": "1599751", "shortTermInvestments": "9959370", "currentNetReceivables": "707211", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19684078", "currentAccountsPayable": "2116216", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12733869", "shortLongTermDebtTotal": "6568805", "totalShareholderEquity": "28585642", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2212581", "totalCurrentLiabilities": "4537898", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6359704", "cashAndShortTermInvestments": "7449010", "commonStockSharesOutstanding": "35910669", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7449010", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4304420", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9391846", "capitalExpenditures": "1556515", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7712", "cashflowFromInvestment": "-1556515", "stockBasedCompensation": "263423", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284333", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 622807, "cost_of_revenue": 502402, "gross_profit": 120405, "research_and_development": 1616666, "selling_general_admin": 2949463, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4208906, "depreciation_amortisation": 284333, "ebitda": -3924573, "interest_expense": 95514, "interest_income": null, "other_non_operating": null, "pretax_income": -4304420, "tax_provision": 397129, "effective_tax_rate": null, "net_income": -4304420, "net_income_continuing_ops": -4304420, "net_income_to_common": -4304420, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7449010, "short_term_investments": 9959370, "net_receivables": 707211, "inventory": 1356520, "other_current_assets": null, "total_current_assets": 19799166, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19684078, "total_assets": 39483244, "short_term_debt": 209101, "accounts_payable": 2116216, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4537898, "long_term_debt": 6359704, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6359704, "total_liabilities": 10897602, "total_debt": 6568805, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54913152, "total_equity": 28585642, "shares_outstanding": 35910669, "operating_cash_flow": -9391846, "stock_based_compensation": 263423, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1556515, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1556515, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7712, "free_cash_flow": -7835331, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4208906", "ebitda": "-3924573", "netIncome": "-4304420", "grossProfit": "120405", "depreciation": "None", "totalRevenue": "622807", "costOfRevenue": "502402", "interestIncome": "None", "incomeBeforeTax": "-4304420", "interestExpense": "95514", "operatingIncome": "-4510521", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "397129", "reportedCurrency": "USD", "netInterestIncome": "-95514", "nonInterestIncome": "None", "operatingExpenses": "4630926", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1616666", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "502402", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "284333", "sellingGeneralAndAdministrative": "2949463", "netIncomeFromContinuingOperations": "-4304420" }, "balance": { "goodwill": "None", "inventory": "1356520", "commonStock": "3593", "currentDebt": "None", "investments": "None", "totalAssets": "39483244", "longTermDebt": "6359704", "shortTermDebt": "209101", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54913152", "totalLiabilities": "10897602", "otherCurrentAssets": "1683575", "totalCurrentAssets": "19799166", "currentLongTermDebt": "None", "longTermInvestments": "1599751", "shortTermInvestments": "9959370", "currentNetReceivables": "707211", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19684078", "currentAccountsPayable": "2116216", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12733869", "shortLongTermDebtTotal": "6568805", "totalShareholderEquity": "28585642", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2212581", "totalCurrentLiabilities": "4537898", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6359704", "cashAndShortTermInvestments": "7449010", "commonStockSharesOutstanding": "35910669", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7449010", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4304420", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9391846", "capitalExpenditures": "1556515", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7712", "cashflowFromInvestment": "-1556515", "stockBasedCompensation": "263423", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284333", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }