{ "ticker": { "uuid": "71ed34c5-9c83-43d7-a4c4-1356224f5c64", "symbol": "PNFP", "name": "Pinnacle Financial Partners, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/71ed34c5-9c83-43d7-a4c4-1356224f5c64/", "api_url": "https://sharemaestro.com/factors/api/tickers/71ed34c5-9c83-43d7-a4c4-1356224f5c64/" }, "ticker_metadata": { "id": 3180, "uuid": "71ed34c5-9c83-43d7-a4c4-1356224f5c64", "symbol": "PNFP", "name": "Pinnacle Financial Partners, Inc.", "asset_type": "equity", "market_cap": 14802424000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Pinnacle Financial Partners, Inc., is the banking holding company for Pinnacle Bank offering various banking products and services in the United States. The company is headquartered in Nashville, Tennessee.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "71ed34c5-9c83-43d7-a4c4-1356224f5c64", "symbol": "PNFP", "name": "Pinnacle Financial Partners, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/71ed34c5-9c83-43d7-a4c4-1356224f5c64/", "api_url": "https://sharemaestro.com/factors/api/tickers/71ed34c5-9c83-43d7-a4c4-1356224f5c64/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.95, "value": 0.95, "quality": 0.76, "momentum": 0.64, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 96.31, "market_cap": 7487748945.99, "pe_ratio": 11.4898, "earnings_yield": 0.087, "ebitda_to_ev": 0.1151, "shareholder_yield": 0.021, "roe": 0.0447, "piotroski_f_score": 7, "momentum_12_1": null, "volatility_252d": 0.3279 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:15.349925+00:00", "batch_id": "" }, "size": { "price_close": 96.31, "market_cap": 7487748945.99, "market_cap_usd": 7487748945.99, "enterprise_value": 7618748945.99, "shares_outstanding": 77746329, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.4898, "pb_ratio": 0.5131, "ptbv_ratio": 0.7469, "ps_ratio": 1.8676, "pcf_ratio": 4.3873, "pfcf_ratio": 4.1468, "ev_ebitda": 8.6861, "ev_ebit": 9.5417, "ev_sales": 1.9003, "ev_fcf": 4.2193, "earnings_yield": 0.087, "fcf_yield": 0.237, "price_to_sales": 1.8676, "price_to_book": 0.5131, "price_to_cashflow": 4.3873, "ebitda_to_ev": 0.1151, "sales_yield": 0.5262 }, "yield": { "dividend_yield": 0.021, "buyback_yield": 0, "shareholder_yield": 0.021, "debt_paydown_yield": null, "total_yield": 0.021 }, "quality": { "gross_margin": 0.6866, "operating_margin": 0.1992, "net_margin": 0.1625, "ebitda_margin": 0.2188, "fcf_margin": 0.4504, "roe": 0.0447, "roa": 0.0053, "roic": 0.0443, "roc_greenblatt": null, "asset_turnover": 0.0327, "cash_conversion": 2.7708, "accruals_ratio": -0.0086, "sbc_to_revenue": 0.0304, "piotroski_f_score": 7, "altman_z_score": 0.0412, "earnings_stability_5y": 0.2657, "revenue_stability_5y": 0.4188, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0224, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.4121, "net_debt_to_ebitda": 0.1494, "debt_to_assets": 0.0493, "interest_coverage": 0.5237, "current_ratio": 0.9005, "quick_ratio": 0.9005, "net_debt": 131000000, "local_beta": null, "volatility_252d": 0.3279, "volatility_60d": 0.2268, "max_drawdown_12m": -0.1894, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.4011, "revenue_growth_3y_cagr": 0.2356, "revenue_growth_5y_cagr": 0.195, "eps_growth_1y": 0.3259, "eps_growth_3y_cagr": 0.0462, "eps_growth_5y_cagr": 0.155, "fcf_growth_1y": 1.2962, "book_value_growth_1y": 0.0865, "revenue_growth": 0.4011, "earnings_growth": 0.3259 }, "momentum": { "price_return_1m": -0.0161, "price_return_3m": 0.0927, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.0534, "distance_from_52w_low": 0.1678, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 4009254000, "gross_profit_ttm": 2752813000, "ebit_ttm": 798471000, "ebitda_ttm": 877120000, "net_income_ttm": 651687000, "eps_diluted_ttm": 8.3822, "operating_cash_flow_ttm": 1706699000, "capital_expenditure_ttm": 98981000, "fcf_ttm": 1805680000, "dividends_paid_ttm": 157228000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1524639000, "cash_and_equivalents": 5918000000, "total_current_assets": 90424000000, "total_current_liabilities": 100411000000, "net_ppe": null, "total_assets": 122766000000, "total_debt": 6049000000, "total_equity": 14594000000, "net_working_capital": -15597000000, "book_value_per_share": 187.713, "retained_earnings": 3785000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 10025000000, "tangible_book_per_share": 128.945 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 26, "rank_pb": 7, "rank_ptbv": 10, "rank_ps": 45, "rank_pcf": 15, "rank_ev_ebitda": 30, "rank_ev_ebit": 39, "rank_earnings_yield": 26, "rank_fcf_yield": 12, "rank_dividend_yield": 34, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 62, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 23, "rank_fcf_margin": 17, "rank_piotroski": 19, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 36, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 5, "quality_composite": 24, "momentum_composite": 36, "growth_composite": 6, "yield_composite": 24, "svqf_composite": 13, "vc1_composite": 8, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 50, "overall_composite": 5, "quality_value_composite": 0.8497, "os_score": 0.95, "value_percentile": 0.95, "quality_percentile": 0.76, "momentum_percentile": 0.64, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 50, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4766, "ticker_id": 3180, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:15.349925+00:00", "batch_id": "", "os_score_delta": null, "price_close": 96.31, "market_cap": 7487748945.99, "market_cap_usd": 7487748945.99, "enterprise_value": 7618748945.99, "shares_outstanding": 77746329, "fx_rate_to_usd": null, "pe_ratio": 11.48979333, "pb_ratio": 0.51307037, "ptbv_ratio": 0.74690763, "ps_ratio": 1.86761651, "pcf_ratio": 4.38726978, "pfcf_ratio": 4.14677515, "ev_ebitda": 8.68609648, "ev_ebit": 9.5416727, "ev_sales": 1.90029091, "ev_fcf": 4.21932399, "earnings_yield": 0.08703377, "fcf_yield": 0.23700479, "dividend_yield": 0.02099803, "buyback_yield": 0, "shareholder_yield": 0.02099803, "debt_paydown_yield": null, "total_yield": 0.02099803, "gross_margin": 0.68661477, "operating_margin": 0.199157, "net_margin": 0.1625457, "ebitda_margin": 0.21877387, "fcf_margin": 0.45037805, "roe": 0.04465445, "roa": 0.00530837, "roic": 0.04425718, "roc_greenblatt": null, "asset_turnover": 0.03265769, "cash_conversion": 2.770778, "accruals_ratio": -0.00859368, "sbc_to_revenue": 0.03044581, "debt_to_equity": 7.41208716, "net_debt_to_ebitda": 0.14935243, "debt_to_assets": 0.0492726, "interest_coverage": 0.52371151, "current_ratio": 0.90053879, "quick_ratio": 0.90053879, "net_debt": 131000000, "revenue_growth_1y": 0.40114188, "revenue_growth_3y_cagr": 0.23557159, "revenue_growth_5y_cagr": 0.19501889, "eps_growth_1y": 0.3258606, "eps_growth_3y_cagr": 0.04619362, "eps_growth_5y_cagr": 0.1550469, "fcf_growth_1y": 1.29620436, "book_value_growth_1y": 0.08645776, "piotroski_f_score": 7, "altman_z_score": 0.04119693, "earnings_stability_5y": 0.265671, "revenue_stability_5y": 0.418782, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01614057, "price_return_3m": 0.09265377, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.05341135, "distance_from_52w_low": 0.16779028, "relative_strength": null, "local_beta": null, "volatility_252d": 0.327948, "volatility_60d": 0.226794, "max_drawdown_12m": -0.18941896, "revenue_ttm": 4009254000, "gross_profit_ttm": 2752813000, "ebit_ttm": 798471000, "ebitda_ttm": 877120000, "net_income_ttm": 651687000, "eps_diluted_ttm": 8.38222214, "operating_cash_flow_ttm": 1706699000, "capital_expenditure_ttm": 98981000, "fcf_ttm": 1805680000, "dividends_paid_ttm": 157228000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1524639000, "cash_and_equivalents": 5918000000, "total_current_assets": 90424000000, "total_current_liabilities": 100411000000, "net_ppe": null, "total_assets": 122766000000, "total_debt": 6049000000, "total_equity": 14594000000, "net_working_capital": -15597000000, "book_value_per_share": 187.71304302, "retained_earnings": 3785000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 10025000000, "tangible_book_per_share": 128.94499495, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 26, "rank_pb": 7, "rank_ptbv": 10, "rank_ps": 45, "rank_pcf": 15, "rank_ev_ebitda": 30, "rank_ev_ebit": 39, "rank_earnings_yield": 26, "rank_fcf_yield": 12, "rank_dividend_yield": 34, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 62, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 23, "rank_fcf_margin": 17, "rank_piotroski": 19, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 36, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 5, "quality_composite": 24, "momentum_composite": 36, "growth_composite": 6, "yield_composite": 24, "svqf_composite": 13, "vc1_composite": 8, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 50, "overall_composite": 5, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 96.31, "os": 0.95, "value": 0.95, "quality": 0.76, "momentum": 0.64, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 11.4898, "earnings_yield": 0.087, "shareholder_yield": 0.021, "roe": 0.0447, "momentum_12_1": null, "complete_fields": { "id": 4766, "ticker_id": 3180, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:15.349925+00:00", "batch_id": "", "os_score_delta": null, "price_close": 96.31, "market_cap": 7487748945.99, "market_cap_usd": 7487748945.99, "enterprise_value": 7618748945.99, "shares_outstanding": 77746329, "fx_rate_to_usd": null, "pe_ratio": 11.48979333, "pb_ratio": 0.51307037, "ptbv_ratio": 0.74690763, "ps_ratio": 1.86761651, "pcf_ratio": 4.38726978, "pfcf_ratio": 4.14677515, "ev_ebitda": 8.68609648, "ev_ebit": 9.5416727, "ev_sales": 1.90029091, "ev_fcf": 4.21932399, "earnings_yield": 0.08703377, "fcf_yield": 0.23700479, "dividend_yield": 0.02099803, "buyback_yield": 0, "shareholder_yield": 0.02099803, "debt_paydown_yield": null, "total_yield": 0.02099803, "gross_margin": 0.68661477, "operating_margin": 0.199157, "net_margin": 0.1625457, "ebitda_margin": 0.21877387, "fcf_margin": 0.45037805, "roe": 0.04465445, "roa": 0.00530837, "roic": 0.04425718, "roc_greenblatt": null, "asset_turnover": 0.03265769, "cash_conversion": 2.770778, "accruals_ratio": -0.00859368, "sbc_to_revenue": 0.03044581, "debt_to_equity": 7.41208716, "net_debt_to_ebitda": 0.14935243, "debt_to_assets": 0.0492726, "interest_coverage": 0.52371151, "current_ratio": 0.90053879, "quick_ratio": 0.90053879, "net_debt": 131000000, "revenue_growth_1y": 0.40114188, "revenue_growth_3y_cagr": 0.23557159, "revenue_growth_5y_cagr": 0.19501889, "eps_growth_1y": 0.3258606, "eps_growth_3y_cagr": 0.04619362, "eps_growth_5y_cagr": 0.1550469, "fcf_growth_1y": 1.29620436, "book_value_growth_1y": 0.08645776, "piotroski_f_score": 7, "altman_z_score": 0.04119693, "earnings_stability_5y": 0.265671, "revenue_stability_5y": 0.418782, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01614057, "price_return_3m": 0.09265377, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.05341135, "distance_from_52w_low": 0.16779028, "relative_strength": null, "local_beta": null, "volatility_252d": 0.327948, "volatility_60d": 0.226794, "max_drawdown_12m": -0.18941896, "revenue_ttm": 4009254000, "gross_profit_ttm": 2752813000, "ebit_ttm": 798471000, "ebitda_ttm": 877120000, "net_income_ttm": 651687000, "eps_diluted_ttm": 8.38222214, "operating_cash_flow_ttm": 1706699000, "capital_expenditure_ttm": 98981000, "fcf_ttm": 1805680000, "dividends_paid_ttm": 157228000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1524639000, "cash_and_equivalents": 5918000000, "total_current_assets": 90424000000, "total_current_liabilities": 100411000000, "net_ppe": null, "total_assets": 122766000000, "total_debt": 6049000000, "total_equity": 14594000000, "net_working_capital": -15597000000, "book_value_per_share": 187.71304302, "retained_earnings": 3785000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 10025000000, "tangible_book_per_share": 128.94499495, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 26, "rank_pb": 7, "rank_ptbv": 10, "rank_ps": 45, "rank_pcf": 15, "rank_ev_ebitda": 30, "rank_ev_ebit": 39, "rank_earnings_yield": 26, "rank_fcf_yield": 12, "rank_dividend_yield": 34, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 62, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 23, "rank_fcf_margin": 17, "rank_piotroski": 19, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 36, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 5, "quality_composite": 24, "momentum_composite": 36, "growth_composite": 6, "yield_composite": 24, "svqf_composite": 13, "vc1_composite": 8, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 50, "overall_composite": 5, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:05.675149+00:00", "is_restated": false, "income_statement": { "revenue": 2922386000, "cost_of_revenue": 996133000, "gross_profit": 1926253000, "ebit": 779878000, "ebitda": 837807000, "pretax_income": 779878000, "tax_provision": 137783000, "net_income": 642095000, "net_income_to_common": 642095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3565082000, "total_current_assets": 51750907000, "total_assets": 57706053000, "short_term_debt": 316447000, "long_term_debt": 2205033000, "total_debt": 2521480000, "total_liabilities": 50662338000, "total_equity": 7043715000, "shares_outstanding": 77746329, "goodwill_and_intangibles": 1878619000 }, "cash_flow": { "operating_cash_flow": 759008000, "capital_expenditure": 93826000, "free_cash_flow": 852834000, "dividends_paid": 89854000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316696, "ticker_id": 3180, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:05.675149+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "779878000", "ebitda": "837807000", "netIncome": "642095000", "grossProfit": "1926253000", "depreciation": "None", "totalRevenue": "2922386000", "costOfRevenue": "996133000", "interestIncome": "2795632000", "incomeBeforeTax": "779878000", "interestExpense": "1247371000", "operatingIncome": "779878000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "137783000", "reportedCurrency": "USD", "netInterestIncome": "1548261000", "nonInterestIncome": "None", "operatingExpenses": "1146375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "996133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57929000", "sellingGeneralAndAdministrative": "839866000", "netIncomeFromContinuingOperations": "641865000" }, "balance": { "goodwill": "1848904000", "inventory": "None", "commonStock": "77662000", "currentDebt": "None", "investments": "None", "totalAssets": "57706053000", "longTermDebt": "2205033000", "shortTermDebt": "316447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "29715000", "reportedCurrency": "USD", "retainedEarnings": "3727788000", "totalLiabilities": "50662338000", "otherCurrentAssets": "None", "totalCurrentAssets": "51750907000", "currentLongTermDebt": "None", "longTermInvestments": "9549153000", "shortTermInvestments": "9253602000", "currentNetReceivables": "38932223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5955146000", "currentAccountsPayable": "379639000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2521480000", "totalShareholderEquity": "7043715000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47761219000", "totalCurrentLiabilities": "48457305000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2205033000", "cashAndShortTermInvestments": "3565082000", "commonStockSharesOutstanding": "77746329", "intangibleAssetsExcludingGoodwill": "29715000", "cashAndCashEquivalentsAtCarryingValue": "3565082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "641865000", "profitLoss": "None", "dividendPayout": "89854000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "759008000", "capitalExpenditures": "93826000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4404425000", "cashflowFromInvestment": "-5034276000", "stockBasedCompensation": "43626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89854000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21101000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2922386000, "cost_of_revenue": 996133000, "gross_profit": 1926253000, "research_and_development": null, "selling_general_admin": 839866000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 779878000, "depreciation_amortisation": 57929000, "ebitda": 837807000, "interest_expense": 1247371000, "interest_income": null, "other_non_operating": null, "pretax_income": 779878000, "tax_provision": 137783000, "effective_tax_rate": null, "net_income": 642095000, "net_income_continuing_ops": 641865000, "net_income_to_common": 642095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3565082000, "short_term_investments": 9253602000, "net_receivables": 38932223000, "inventory": null, "other_current_assets": null, "total_current_assets": 51750907000, "net_ppe": null, "goodwill": 1848904000, "intangible_assets": 29715000, "goodwill_and_intangibles": 1878619000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5955146000, "total_assets": 57706053000, "short_term_debt": 316447000, "accounts_payable": 379639000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48457305000, "long_term_debt": 2205033000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2205033000, "total_liabilities": 50662338000, "total_debt": 2521480000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3727788000, "total_equity": 7043715000, "shares_outstanding": 77746329, "operating_cash_flow": 759008000, "stock_based_compensation": 43626000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93826000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5034276000, "dividends_paid": 89854000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4404425000, "free_cash_flow": 852834000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "779878000", "ebitda": "837807000", "netIncome": "642095000", "grossProfit": "1926253000", "depreciation": "None", "totalRevenue": "2922386000", "costOfRevenue": "996133000", "interestIncome": "2795632000", "incomeBeforeTax": "779878000", "interestExpense": "1247371000", "operatingIncome": "779878000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "137783000", "reportedCurrency": "USD", "netInterestIncome": "1548261000", "nonInterestIncome": "None", "operatingExpenses": "1146375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "996133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57929000", "sellingGeneralAndAdministrative": "839866000", "netIncomeFromContinuingOperations": "641865000" }, "balance": { "goodwill": "1848904000", "inventory": "None", "commonStock": "77662000", "currentDebt": "None", "investments": "None", "totalAssets": "57706053000", "longTermDebt": "2205033000", "shortTermDebt": "316447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "29715000", "reportedCurrency": "USD", "retainedEarnings": "3727788000", "totalLiabilities": "50662338000", "otherCurrentAssets": "None", "totalCurrentAssets": "51750907000", "currentLongTermDebt": "None", "longTermInvestments": "9549153000", "shortTermInvestments": "9253602000", "currentNetReceivables": "38932223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5955146000", "currentAccountsPayable": "379639000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2521480000", "totalShareholderEquity": "7043715000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47761219000", "totalCurrentLiabilities": "48457305000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2205033000", "cashAndShortTermInvestments": "3565082000", "commonStockSharesOutstanding": "77746329", "intangibleAssetsExcludingGoodwill": "29715000", "cashAndCashEquivalentsAtCarryingValue": "3565082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "641865000", "profitLoss": "None", "dividendPayout": "89854000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "759008000", "capitalExpenditures": "93826000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4404425000", "cashflowFromInvestment": "-5034276000", "stockBasedCompensation": "43626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89854000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21101000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:05.675149+00:00", "is_restated": false, "income_statement": { "revenue": 2853770000, "cost_of_revenue": 1453097000, "gross_profit": 1400673000, "ebit": 581209000, "ebitda": 679791000, "pretax_income": 581209000, "tax_provision": 106153000, "net_income": 475056000, "net_income_to_common": 475056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3342280000, "total_current_assets": 9138729000, "total_assets": 52589449000, "short_term_debt": 230244000, "long_term_debt": 2299955000, "total_debt": 2530199000, "total_liabilities": 46157568000, "total_equity": 6431881000, "shares_outstanding": 77131000, "goodwill_and_intangibles": 1870683000 }, "cash_flow": { "operating_cash_flow": 904306000, "capital_expenditure": 97015000, "free_cash_flow": 1001321000, "dividends_paid": 84206000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316701, "ticker_id": 3180, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:05.675149+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "581209000", "ebitda": "679791000", "netIncome": "475056000", "grossProfit": "1400673000", "depreciation": "None", "totalRevenue": "2853770000", "costOfRevenue": "1453097000", "interestIncome": "2698098000", "incomeBeforeTax": "581209000", "interestExpense": "1332508000", "operatingIncome": "581209000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "106153000", "reportedCurrency": "USD", "netInterestIncome": "1365590000", "nonInterestIncome": "None", "operatingExpenses": "819464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1453097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98582000", "sellingGeneralAndAdministrative": "652049000", "netIncomeFromContinuingOperations": "475056000" }, "balance": { "goodwill": "1849260000", "inventory": "None", "commonStock": "77242000", "currentDebt": "None", "investments": "None", "totalAssets": "52589449000", "longTermDebt": "2299955000", "shortTermDebt": "230244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "21423000", "reportedCurrency": "USD", "retainedEarnings": "3175777000", "totalLiabilities": "46157568000", "otherCurrentAssets": "None", "totalCurrentAssets": "9138729000", "currentLongTermDebt": "None", "longTermInvestments": "8817975000", "shortTermInvestments": "5582369000", "currentNetReceivables": "214080000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43450720000", "currentAccountsPayable": "55619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2530199000", "totalShareholderEquity": "6431881000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42842992000", "totalCurrentLiabilities": "43128855000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3028713000", "cashAndShortTermInvestments": "3342280000", "commonStockSharesOutstanding": "77131000", "intangibleAssetsExcludingGoodwill": "21423000", "cashAndCashEquivalentsAtCarryingValue": "3342280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "475056000", "profitLoss": "None", "dividendPayout": "84206000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "904306000", "capitalExpenditures": "97015000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3973722000", "cashflowFromInvestment": "-3672452000", "stockBasedCompensation": "40934000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84206000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14430000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98582000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2853770000, "cost_of_revenue": 1453097000, "gross_profit": 1400673000, "research_and_development": null, "selling_general_admin": 652049000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 581209000, "depreciation_amortisation": 98582000, "ebitda": 679791000, "interest_expense": 1332508000, "interest_income": null, "other_non_operating": null, "pretax_income": 581209000, "tax_provision": 106153000, "effective_tax_rate": null, "net_income": 475056000, "net_income_continuing_ops": 475056000, "net_income_to_common": 475056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3342280000, "short_term_investments": 5582369000, "net_receivables": 214080000, "inventory": null, "other_current_assets": null, "total_current_assets": 9138729000, "net_ppe": null, "goodwill": 1849260000, "intangible_assets": 21423000, "goodwill_and_intangibles": 1870683000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43450720000, "total_assets": 52589449000, "short_term_debt": 230244000, "accounts_payable": 55619000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43128855000, "long_term_debt": 2299955000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3028713000, "total_liabilities": 46157568000, "total_debt": 2530199000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3175777000, "total_equity": 6431881000, "shares_outstanding": 77131000, "operating_cash_flow": 904306000, "stock_based_compensation": 40934000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97015000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3672452000, "dividends_paid": 84206000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3973722000, "free_cash_flow": 1001321000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "581209000", "ebitda": "679791000", "netIncome": "475056000", "grossProfit": "1400673000", "depreciation": "None", "totalRevenue": "2853770000", "costOfRevenue": "1453097000", "interestIncome": "2698098000", "incomeBeforeTax": "581209000", "interestExpense": "1332508000", "operatingIncome": "581209000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "106153000", "reportedCurrency": "USD", "netInterestIncome": "1365590000", "nonInterestIncome": "None", "operatingExpenses": "819464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1453097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98582000", "sellingGeneralAndAdministrative": "652049000", "netIncomeFromContinuingOperations": "475056000" }, "balance": { "goodwill": "1849260000", "inventory": "None", "commonStock": "77242000", "currentDebt": "None", "investments": "None", "totalAssets": "52589449000", "longTermDebt": "2299955000", "shortTermDebt": "230244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "21423000", "reportedCurrency": "USD", "retainedEarnings": "3175777000", "totalLiabilities": "46157568000", "otherCurrentAssets": "None", "totalCurrentAssets": "9138729000", "currentLongTermDebt": "None", "longTermInvestments": "8817975000", "shortTermInvestments": "5582369000", "currentNetReceivables": "214080000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43450720000", "currentAccountsPayable": "55619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2530199000", "totalShareholderEquity": "6431881000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42842992000", "totalCurrentLiabilities": "43128855000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3028713000", "cashAndShortTermInvestments": "3342280000", "commonStockSharesOutstanding": "77131000", "intangibleAssetsExcludingGoodwill": "21423000", "cashAndCashEquivalentsAtCarryingValue": "3342280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "475056000", "profitLoss": "None", "dividendPayout": "84206000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "904306000", "capitalExpenditures": "97015000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3973722000", "cashflowFromInvestment": "-3672452000", "stockBasedCompensation": "40934000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84206000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14430000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98582000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:05.675149+00:00", "is_restated": false, "income_statement": { "revenue": 2474639000, "cost_of_revenue": 1184846000, "gross_profit": 1289793000, "ebit": 714006000, "ebitda": 792704000, "pretax_income": 714006000, "tax_provision": 151854000, "net_income": 562152000, "net_income_to_common": 562152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2143476000, "total_current_assets": 6678497000, "total_assets": 47959883000, "short_term_debt": 209489000, "long_term_debt": 2563107000, "total_debt": 2772596000, "total_liabilities": 41924095000, "total_equity": 6035788000, "shares_outstanding": 76648000, "goodwill_and_intangibles": 1874438000 }, "cash_flow": { "operating_cash_flow": 478404000, "capital_expenditure": 78256000, "free_cash_flow": 556660000, "dividends_paid": 83929000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316706, "ticker_id": 3180, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:05.675149+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "714006000", "ebitda": "792704000", "netIncome": "562152000", "grossProfit": "1289793000", "depreciation": "None", "totalRevenue": "2474639000", "costOfRevenue": "1184846000", "interestIncome": "2159750000", "incomeBeforeTax": "714006000", "interestExpense": "1091250000", "operatingIncome": "714006000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "151854000", "reportedCurrency": "USD", "netInterestIncome": "1264326000", "nonInterestIncome": "None", "operatingExpenses": "575787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1184846000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78698000", "sellingGeneralAndAdministrative": "563640000", "netIncomeFromContinuingOperations": "605020000" }, "balance": { "goodwill": "1846973000", "inventory": "98002000", "commonStock": "76767000", "currentDebt": "None", "investments": "None", "totalAssets": "47959883000", "longTermDebt": "2563107000", "shortTermDebt": "209489000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "27465000", "reportedCurrency": "USD", "retainedEarnings": "2784927000", "totalLiabilities": "41924095000", "otherCurrentAssets": "3009786000", "totalCurrentAssets": "6678497000", "currentLongTermDebt": "None", "longTermInvestments": "7769110000", "shortTermInvestments": "4317530000", "currentNetReceivables": "217491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41281386000", "currentAccountsPayable": "66967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2772596000", "totalShareholderEquity": "6035788000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38539810000", "totalCurrentLiabilities": "38816266000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3107829000", "cashAndShortTermInvestments": "2143476000", "commonStockSharesOutstanding": "76648000", "intangibleAssetsExcludingGoodwill": "27465000", "cashAndCashEquivalentsAtCarryingValue": "2143476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "562152000", "profitLoss": "None", "dividendPayout": "83929000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "478404000", "capitalExpenditures": "78256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5177002000", "cashflowFromInvestment": "-4602439000", "stockBasedCompensation": "41879000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83929000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3725000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78698000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2474639000, "cost_of_revenue": 1184846000, "gross_profit": 1289793000, "research_and_development": null, "selling_general_admin": 563640000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 714006000, "depreciation_amortisation": 78698000, "ebitda": 792704000, "interest_expense": 1091250000, "interest_income": null, "other_non_operating": null, "pretax_income": 714006000, "tax_provision": 151854000, "effective_tax_rate": null, "net_income": 562152000, "net_income_continuing_ops": 605020000, "net_income_to_common": 562152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2143476000, "short_term_investments": 4317530000, "net_receivables": 217491000, "inventory": 98002000, "other_current_assets": null, "total_current_assets": 6678497000, "net_ppe": null, "goodwill": 1846973000, "intangible_assets": 27465000, "goodwill_and_intangibles": 1874438000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41281386000, "total_assets": 47959883000, "short_term_debt": 209489000, "accounts_payable": 66967000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38816266000, "long_term_debt": 2563107000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3107829000, "total_liabilities": 41924095000, "total_debt": 2772596000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2784927000, "total_equity": 6035788000, "shares_outstanding": 76648000, "operating_cash_flow": 478404000, "stock_based_compensation": 41879000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78256000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4602439000, "dividends_paid": 83929000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5177002000, "free_cash_flow": 556660000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "714006000", "ebitda": "792704000", "netIncome": "562152000", "grossProfit": "1289793000", "depreciation": "None", "totalRevenue": "2474639000", "costOfRevenue": "1184846000", "interestIncome": "2159750000", "incomeBeforeTax": "714006000", "interestExpense": "1091250000", "operatingIncome": "714006000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "151854000", "reportedCurrency": "USD", "netInterestIncome": "1264326000", "nonInterestIncome": "None", "operatingExpenses": "575787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1184846000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78698000", "sellingGeneralAndAdministrative": "563640000", "netIncomeFromContinuingOperations": "605020000" }, "balance": { "goodwill": "1846973000", "inventory": "98002000", "commonStock": "76767000", "currentDebt": "None", "investments": "None", "totalAssets": "47959883000", "longTermDebt": "2563107000", "shortTermDebt": "209489000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "27465000", "reportedCurrency": "USD", "retainedEarnings": "2784927000", "totalLiabilities": "41924095000", "otherCurrentAssets": "3009786000", "totalCurrentAssets": "6678497000", "currentLongTermDebt": "None", "longTermInvestments": "7769110000", "shortTermInvestments": "4317530000", "currentNetReceivables": "217491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41281386000", "currentAccountsPayable": "66967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2772596000", "totalShareholderEquity": "6035788000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38539810000", "totalCurrentLiabilities": "38816266000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3107829000", "cashAndShortTermInvestments": "2143476000", "commonStockSharesOutstanding": "76648000", "intangibleAssetsExcludingGoodwill": "27465000", "cashAndCashEquivalentsAtCarryingValue": "2143476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "562152000", "profitLoss": "None", "dividendPayout": "83929000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "478404000", "capitalExpenditures": "78256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5177002000", "cashflowFromInvestment": "-4602439000", "stockBasedCompensation": "41879000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83929000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3725000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78698000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:05.675149+00:00", "is_restated": false, "income_statement": { "revenue": 1549294000, "cost_of_revenue": 312567000, "gross_profit": 1236727000, "ebit": 697493000, "ebitda": 759791000, "pretax_income": 697493000, "tax_provision": 136751000, "net_income": 560742000, "net_income_to_common": 560742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1145935000, "total_current_assets": 4865987000, "total_assets": 41970021000, "short_term_debt": 194910000, "long_term_debt": 888491000, "total_debt": 1083401000, "total_liabilities": 36450629000, "total_equity": 5519392000, "shares_outstanding": 76134000, "goodwill_and_intangibles": 1881528000 }, "cash_flow": { "operating_cash_flow": 604925000, "capital_expenditure": 64347000, "free_cash_flow": 669272000, "dividends_paid": 83386000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316711, "ticker_id": 3180, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:05.675149+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "697493000", "ebitda": "759791000", "netIncome": "560742000", "grossProfit": "1236727000", "depreciation": "None", "totalRevenue": "1549294000", "costOfRevenue": "312567000", "interestIncome": "1373935000", "incomeBeforeTax": "697493000", "interestExpense": "244642000", "operatingIncome": "697493000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "136751000", "reportedCurrency": "USD", "netInterestIncome": "1129293000", "nonInterestIncome": "None", "operatingExpenses": "539234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "312567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62298000", "sellingGeneralAndAdministrative": "537550000", "netIncomeFromContinuingOperations": "560742000" }, "balance": { "goodwill": "1846973000", "inventory": "7952000", "commonStock": "76454000", "currentDebt": "None", "investments": "None", "totalAssets": "41970021000", "longTermDebt": "888491000", "shortTermDebt": "194910000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "34555000", "reportedCurrency": "USD", "retainedEarnings": "2341706000", "totalLiabilities": "36450629000", "otherCurrentAssets": "-877286000", "totalCurrentAssets": "4865987000", "currentLongTermDebt": "None", "longTermInvestments": "7081105000", "shortTermInvestments": "3558870000", "currentNetReceivables": "161182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37104034000", "currentAccountsPayable": "19478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "455970000", "shortLongTermDebtTotal": "1083401000", "totalShareholderEquity": "5519392000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34961238000", "totalCurrentLiabilities": "35175626000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1275003000", "cashAndShortTermInvestments": "1145935000", "commonStockSharesOutstanding": "76134000", "intangibleAssetsExcludingGoodwill": "34555000", "cashAndCashEquivalentsAtCarryingValue": "1145935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "560742000", "profitLoss": "None", "dividendPayout": "83386000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "604925000", "capitalExpenditures": "64347000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3155357000", "cashflowFromInvestment": "-6684439000", "stockBasedCompensation": "39552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83386000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5462000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1549294000, "cost_of_revenue": 312567000, "gross_profit": 1236727000, "research_and_development": null, "selling_general_admin": 537550000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 697493000, "depreciation_amortisation": 62298000, "ebitda": 759791000, "interest_expense": 244642000, "interest_income": null, "other_non_operating": null, "pretax_income": 697493000, "tax_provision": 136751000, "effective_tax_rate": null, "net_income": 560742000, "net_income_continuing_ops": 560742000, "net_income_to_common": 560742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1145935000, "short_term_investments": 3558870000, "net_receivables": 161182000, "inventory": 7952000, "other_current_assets": null, "total_current_assets": 4865987000, "net_ppe": null, "goodwill": 1846973000, "intangible_assets": 34555000, "goodwill_and_intangibles": 1881528000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37104034000, "total_assets": 41970021000, "short_term_debt": 194910000, "accounts_payable": 19478000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35175626000, "long_term_debt": 888491000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1275003000, "total_liabilities": 36450629000, "total_debt": 1083401000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2341706000, "total_equity": 5519392000, "shares_outstanding": 76134000, "operating_cash_flow": 604925000, "stock_based_compensation": 39552000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64347000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6684439000, "dividends_paid": 83386000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3155357000, "free_cash_flow": 669272000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "697493000", "ebitda": "759791000", "netIncome": "560742000", "grossProfit": "1236727000", "depreciation": "None", "totalRevenue": "1549294000", "costOfRevenue": "312567000", "interestIncome": "1373935000", "incomeBeforeTax": "697493000", "interestExpense": "244642000", "operatingIncome": "697493000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "136751000", "reportedCurrency": "USD", "netInterestIncome": "1129293000", "nonInterestIncome": "None", "operatingExpenses": "539234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "312567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62298000", "sellingGeneralAndAdministrative": "537550000", "netIncomeFromContinuingOperations": "560742000" }, "balance": { "goodwill": "1846973000", "inventory": "7952000", "commonStock": "76454000", "currentDebt": "None", "investments": "None", "totalAssets": "41970021000", "longTermDebt": "888491000", "shortTermDebt": "194910000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "34555000", "reportedCurrency": "USD", "retainedEarnings": "2341706000", "totalLiabilities": "36450629000", "otherCurrentAssets": "-877286000", "totalCurrentAssets": "4865987000", "currentLongTermDebt": "None", "longTermInvestments": "7081105000", "shortTermInvestments": "3558870000", "currentNetReceivables": "161182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37104034000", "currentAccountsPayable": "19478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "455970000", "shortLongTermDebtTotal": "1083401000", "totalShareholderEquity": "5519392000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34961238000", "totalCurrentLiabilities": "35175626000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1275003000", "cashAndShortTermInvestments": "1145935000", "commonStockSharesOutstanding": "76134000", "intangibleAssetsExcludingGoodwill": "34555000", "cashAndCashEquivalentsAtCarryingValue": "1145935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "560742000", "profitLoss": "None", "dividendPayout": "83386000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "604925000", "capitalExpenditures": "64347000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3155357000", "cashflowFromInvestment": "-6684439000", "stockBasedCompensation": "39552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83386000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5462000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:05.675149+00:00", "is_restated": false, "income_statement": { "revenue": 1216019000, "cost_of_revenue": 114939000, "gross_profit": 1101080000, "ebit": 651905000, "ebitda": 705161000, "pretax_income": 651905000, "tax_provision": 124582000, "net_income": 527323000, "net_income_to_common": 527323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4019034000, "total_current_assets": 9032041000, "total_assets": 38469399000, "short_term_debt": 152559000, "long_term_debt": 1311853000, "total_debt": 1464412000, "total_liabilities": 33158792000, "total_equity": 5310607000, "shares_outstanding": 75927000, "goodwill_and_intangibles": 1853630000 }, "cash_flow": { "operating_cash_flow": 657444000, "capital_expenditure": 23178000, "free_cash_flow": 680622000, "dividends_paid": 70696000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316716, "ticker_id": 3180, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:05.675149+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "651905000", "ebitda": "705161000", "netIncome": "527323000", "grossProfit": "1101080000", "depreciation": "None", "totalRevenue": "1216019000", "costOfRevenue": "114939000", "interestIncome": "1031214000", "incomeBeforeTax": "651905000", "interestExpense": "98813000", "operatingIncome": "651905000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "124582000", "reportedCurrency": "USD", "netInterestIncome": "932401000", "nonInterestIncome": "None", "operatingExpenses": "449175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53256000", "sellingGeneralAndAdministrative": "459175000", "netIncomeFromContinuingOperations": "527323000" }, "balance": { "goodwill": "1819811000", "inventory": "-5208889000", "commonStock": "76143000", "currentDebt": "None", "investments": "None", "totalAssets": "38469399000", "longTermDebt": "1311853000", "shortTermDebt": "152559000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "33819000", "reportedCurrency": "USD", "retainedEarnings": "1864350000", "totalLiabilities": "33158792000", "otherCurrentAssets": "5208889000", "totalCurrentAssets": "9032041000", "currentLongTermDebt": "None", "longTermInvestments": "6430985000", "shortTermInvestments": "4914194000", "currentNetReceivables": "98813000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29437358000", "currentAccountsPayable": "12504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "288182000", "shortLongTermDebtTotal": "1464412000", "totalShareholderEquity": "5310607000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31304533000", "totalCurrentLiabilities": "31469596000", "otherNonCurrentLiabilities": "15732030000", "totalNonCurrentLiabilities": "1689196000", "cashAndShortTermInvestments": "4019034000", "commonStockSharesOutstanding": "75927000", "intangibleAssetsExcludingGoodwill": "33819000", "cashAndCashEquivalentsAtCarryingValue": "4019034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "527323000", "profitLoss": "None", "dividendPayout": "70696000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "657444000", "capitalExpenditures": "23178000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3095601000", "cashflowFromInvestment": "-3612955000", "stockBasedCompensation": "24952000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70696000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "140090000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3790000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1216019000, "cost_of_revenue": 114939000, "gross_profit": 1101080000, "research_and_development": null, "selling_general_admin": 459175000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 651905000, "depreciation_amortisation": 53256000, "ebitda": 705161000, "interest_expense": 98813000, "interest_income": null, "other_non_operating": null, "pretax_income": 651905000, "tax_provision": 124582000, "effective_tax_rate": null, "net_income": 527323000, "net_income_continuing_ops": 527323000, "net_income_to_common": 527323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4019034000, "short_term_investments": 4914194000, "net_receivables": 98813000, "inventory": -5208889000, "other_current_assets": null, "total_current_assets": 9032041000, "net_ppe": null, "goodwill": 1819811000, "intangible_assets": 33819000, "goodwill_and_intangibles": 1853630000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29437358000, "total_assets": 38469399000, "short_term_debt": 152559000, "accounts_payable": 12504000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31469596000, "long_term_debt": 1311853000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1689196000, "total_liabilities": 33158792000, "total_debt": 1464412000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1864350000, "total_equity": 5310607000, "shares_outstanding": 75927000, "operating_cash_flow": 657444000, "stock_based_compensation": 24952000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23178000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3612955000, "dividends_paid": 70696000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3095601000, "free_cash_flow": 680622000, "net_change_in_cash": 140090000 }, "raw_data": { "income": { "ebit": "651905000", "ebitda": "705161000", "netIncome": "527323000", "grossProfit": "1101080000", "depreciation": "None", "totalRevenue": "1216019000", "costOfRevenue": "114939000", "interestIncome": "1031214000", "incomeBeforeTax": "651905000", "interestExpense": "98813000", "operatingIncome": "651905000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "124582000", "reportedCurrency": "USD", "netInterestIncome": "932401000", "nonInterestIncome": "None", "operatingExpenses": "449175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53256000", "sellingGeneralAndAdministrative": "459175000", "netIncomeFromContinuingOperations": "527323000" }, "balance": { "goodwill": "1819811000", "inventory": "-5208889000", "commonStock": "76143000", "currentDebt": "None", "investments": "None", "totalAssets": "38469399000", "longTermDebt": "1311853000", "shortTermDebt": "152559000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "33819000", "reportedCurrency": "USD", "retainedEarnings": "1864350000", "totalLiabilities": "33158792000", "otherCurrentAssets": "5208889000", "totalCurrentAssets": "9032041000", "currentLongTermDebt": "None", "longTermInvestments": "6430985000", "shortTermInvestments": "4914194000", "currentNetReceivables": "98813000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29437358000", "currentAccountsPayable": "12504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "288182000", "shortLongTermDebtTotal": "1464412000", "totalShareholderEquity": "5310607000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31304533000", "totalCurrentLiabilities": "31469596000", "otherNonCurrentLiabilities": "15732030000", "totalNonCurrentLiabilities": "1689196000", "cashAndShortTermInvestments": "4019034000", "commonStockSharesOutstanding": "75927000", "intangibleAssetsExcludingGoodwill": "33819000", "cashAndCashEquivalentsAtCarryingValue": "4019034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "527323000", "profitLoss": "None", "dividendPayout": "70696000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "657444000", "capitalExpenditures": "23178000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3095601000", "cashflowFromInvestment": "-3612955000", "stockBasedCompensation": "24952000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70696000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "140090000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3790000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:05.675149+00:00", "is_restated": false, "income_statement": { "revenue": 1199123000, "cost_of_revenue": 403069000, "gross_profit": 796054000, "ebit": 371358000, "ebitda": 416561000, "pretax_income": 371358000, "tax_provision": 59037000, "net_income": 312321000, "net_income_to_common": 312321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3725520000, "total_current_assets": 7416279000, "total_assets": 34932860000, "short_term_debt": 128164000, "long_term_debt": 670575000, "total_debt": 798739000, "total_liabilities": 30028249000, "total_equity": 4904611000, "shares_outstanding": 75654000, "goodwill_and_intangibles": 1862147000 }, "cash_flow": { "operating_cash_flow": 427825000, "capital_expenditure": 39761000, "free_cash_flow": 467586000, "dividends_paid": 56985000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316721, "ticker_id": 3180, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:05.675149+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "371358000", "ebitda": "416561000", "netIncome": "312321000", "grossProfit": "796054000", "depreciation": "None", "totalRevenue": "1199123000", "costOfRevenue": "403069000", "interestIncome": "1021042000", "incomeBeforeTax": "371358000", "interestExpense": "199254000", "operatingIncome": "371358000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "59037000", "reportedCurrency": "USD", "netInterestIncome": "821788000", "nonInterestIncome": "None", "operatingExpenses": "424696000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "403069000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45203000", "sellingGeneralAndAdministrative": "358208000", "netIncomeFromContinuingOperations": "312321000" }, "balance": { "goodwill": "1819811000", "inventory": "-4077887000", "commonStock": "75850000", "currentDebt": "None", "investments": "None", "totalAssets": "34932860000", "longTermDebt": "670575000", "shortTermDebt": "128164000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "42336000", "reportedCurrency": "USD", "retainedEarnings": "1407723000", "totalLiabilities": "30028249000", "otherCurrentAssets": "4077887000", "totalCurrentAssets": "7416279000", "currentLongTermDebt": "None", "longTermInvestments": "22567028000", "shortTermInvestments": "3586681000", "currentNetReceivables": "104078000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27516581000", "currentAccountsPayable": "24934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "290001000", "shortLongTermDebtTotal": "1886666000", "totalShareholderEquity": "4904611000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27705575000", "totalCurrentLiabilities": "27858673000", "otherNonCurrentLiabilities": "16251320000", "totalNonCurrentLiabilities": "2169576000", "cashAndShortTermInvestments": "3725520000", "commonStockSharesOutstanding": "75654000", "intangibleAssetsExcludingGoodwill": "42336000", "cashAndCashEquivalentsAtCarryingValue": "3725520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "312321000", "profitLoss": "None", "dividendPayout": "56985000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "427825000", "capitalExpenditures": "39761000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6575579000", "cashflowFromInvestment": "-3568662000", "stockBasedCompensation": "18737000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56985000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3434742000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53278000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45203000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1199123000, "cost_of_revenue": 403069000, "gross_profit": 796054000, "research_and_development": null, "selling_general_admin": 358208000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 371358000, "depreciation_amortisation": 45203000, "ebitda": 416561000, "interest_expense": 199254000, "interest_income": null, "other_non_operating": null, "pretax_income": 371358000, "tax_provision": 59037000, "effective_tax_rate": null, "net_income": 312321000, "net_income_continuing_ops": 312321000, "net_income_to_common": 312321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3725520000, "short_term_investments": 3586681000, "net_receivables": 104078000, "inventory": -4077887000, "other_current_assets": null, "total_current_assets": 7416279000, "net_ppe": null, "goodwill": 1819811000, "intangible_assets": 42336000, "goodwill_and_intangibles": 1862147000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27516581000, "total_assets": 34932860000, "short_term_debt": 128164000, "accounts_payable": 24934000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27858673000, "long_term_debt": 670575000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2169576000, "total_liabilities": 30028249000, "total_debt": 798739000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1407723000, "total_equity": 4904611000, "shares_outstanding": 75654000, "operating_cash_flow": 427825000, "stock_based_compensation": 18737000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39761000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3568662000, "dividends_paid": 56985000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6575579000, "free_cash_flow": 467586000, "net_change_in_cash": 3434742000 }, "raw_data": { "income": { "ebit": "371358000", "ebitda": "416561000", "netIncome": "312321000", "grossProfit": "796054000", "depreciation": "None", "totalRevenue": "1199123000", "costOfRevenue": "403069000", "interestIncome": "1021042000", "incomeBeforeTax": "371358000", "interestExpense": "199254000", "operatingIncome": "371358000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "59037000", "reportedCurrency": "USD", "netInterestIncome": "821788000", "nonInterestIncome": "None", "operatingExpenses": "424696000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "403069000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45203000", "sellingGeneralAndAdministrative": "358208000", "netIncomeFromContinuingOperations": "312321000" }, "balance": { "goodwill": "1819811000", "inventory": "-4077887000", "commonStock": "75850000", "currentDebt": "None", "investments": "None", "totalAssets": "34932860000", "longTermDebt": "670575000", "shortTermDebt": "128164000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "42336000", "reportedCurrency": "USD", "retainedEarnings": "1407723000", "totalLiabilities": "30028249000", "otherCurrentAssets": "4077887000", "totalCurrentAssets": "7416279000", "currentLongTermDebt": "None", "longTermInvestments": "22567028000", "shortTermInvestments": "3586681000", "currentNetReceivables": "104078000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27516581000", "currentAccountsPayable": "24934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "290001000", "shortLongTermDebtTotal": "1886666000", "totalShareholderEquity": "4904611000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27705575000", "totalCurrentLiabilities": "27858673000", "otherNonCurrentLiabilities": "16251320000", "totalNonCurrentLiabilities": "2169576000", "cashAndShortTermInvestments": "3725520000", "commonStockSharesOutstanding": "75654000", "intangibleAssetsExcludingGoodwill": "42336000", "cashAndCashEquivalentsAtCarryingValue": "3725520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "312321000", "profitLoss": "None", "dividendPayout": "56985000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "427825000", "capitalExpenditures": "39761000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6575579000", "cashflowFromInvestment": "-3568662000", "stockBasedCompensation": "18737000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56985000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3434742000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53278000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45203000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:05.675149+00:00", "is_restated": false, "income_statement": { "revenue": 1195286000, "cost_of_revenue": 329077000, "gross_profit": 866209000, "ebit": 497537000, "ebitda": 505879000, "pretax_income": 497537000, "tax_provision": 96656000, "net_income": 400881000, "net_income_to_common": 400881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368685000, "total_current_assets": 3993142000, "total_assets": 27805496000, "short_term_debt": 126354000, "long_term_debt": 749080000, "total_debt": 875434000, "total_liabilities": 23449748000, "total_equity": 4355748000, "shares_outstanding": 76764000, "goodwill_and_intangibles": 1870941000 }, "cash_flow": { "operating_cash_flow": 434288000, "capital_expenditure": 42153000, "free_cash_flow": 476441000, "dividends_paid": 49828000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316726, "ticker_id": 3180, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:05.675149+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "497537000", "ebitda": "505879000", "netIncome": "400881000", "grossProfit": "866209000", "depreciation": "None", "totalRevenue": "1195286000", "costOfRevenue": "329077000", "interestIncome": "1067936000", "incomeBeforeTax": "497537000", "interestExpense": "301794000", "operatingIncome": "497537000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "96656000", "reportedCurrency": "USD", "netInterestIncome": "766142000", "nonInterestIncome": "None", "operatingExpenses": "368672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "329077000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8342000", "sellingGeneralAndAdministrative": "332265000", "netIncomeFromContinuingOperations": "400881000" }, "balance": { "goodwill": "1819811000", "inventory": "-640656000", "commonStock": "76564000", "currentDebt": "None", "investments": "None", "totalAssets": "27805496000", "longTermDebt": "749080000", "shortTermDebt": "126354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "51130000", "reportedCurrency": "USD", "retainedEarnings": "1184183000", "totalLiabilities": "23449748000", "otherCurrentAssets": "640656000", "totalCurrentAssets": "3993142000", "currentLongTermDebt": "622518000", "longTermInvestments": "20177717000", "shortTermInvestments": "3539995000", "currentNetReceivables": "84462000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23812354000", "currentAccountsPayable": "42183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "273932000", "shortLongTermDebtTotal": "2937968000", "totalShareholderEquity": "4355748000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20181028000", "totalCurrentLiabilities": "20349565000", "otherNonCurrentLiabilities": "14232841000", "totalNonCurrentLiabilities": "3100183000", "cashAndShortTermInvestments": "368685000", "commonStockSharesOutstanding": "76764000", "intangibleAssetsExcludingGoodwill": "51130000", "cashAndCashEquivalentsAtCarryingValue": "368685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "400881000", "profitLoss": "None", "dividendPayout": "49828000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "434288000", "capitalExpenditures": "42153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1989788000", "cashflowFromInvestment": "-2619061000", "stockBasedCompensation": "21226000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49828000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-194985000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61416000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1195286000, "cost_of_revenue": 329077000, "gross_profit": 866209000, "research_and_development": null, "selling_general_admin": 332265000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 497537000, "depreciation_amortisation": 8342000, "ebitda": 505879000, "interest_expense": 301794000, "interest_income": null, "other_non_operating": null, "pretax_income": 497537000, "tax_provision": 96656000, "effective_tax_rate": null, "net_income": 400881000, "net_income_continuing_ops": 400881000, "net_income_to_common": 400881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 368685000, "short_term_investments": 3539995000, "net_receivables": 84462000, "inventory": -640656000, "other_current_assets": null, "total_current_assets": 3993142000, "net_ppe": null, "goodwill": 1819811000, "intangible_assets": 51130000, "goodwill_and_intangibles": 1870941000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23812354000, "total_assets": 27805496000, "short_term_debt": 126354000, "accounts_payable": 42183000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20349565000, "long_term_debt": 749080000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3100183000, "total_liabilities": 23449748000, "total_debt": 875434000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1184183000, "total_equity": 4355748000, "shares_outstanding": 76764000, "operating_cash_flow": 434288000, "stock_based_compensation": 21226000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42153000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2619061000, "dividends_paid": 49828000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1989788000, "free_cash_flow": 476441000, "net_change_in_cash": -194985000 }, "raw_data": { "income": { "ebit": "497537000", "ebitda": "505879000", "netIncome": "400881000", "grossProfit": "866209000", "depreciation": "None", "totalRevenue": "1195286000", "costOfRevenue": "329077000", "interestIncome": "1067936000", "incomeBeforeTax": "497537000", "interestExpense": "301794000", "operatingIncome": "497537000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "96656000", "reportedCurrency": "USD", "netInterestIncome": "766142000", "nonInterestIncome": "None", "operatingExpenses": "368672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "329077000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8342000", "sellingGeneralAndAdministrative": "332265000", "netIncomeFromContinuingOperations": "400881000" }, "balance": { "goodwill": "1819811000", "inventory": "-640656000", "commonStock": "76564000", "currentDebt": "None", "investments": "None", "totalAssets": "27805496000", "longTermDebt": "749080000", "shortTermDebt": "126354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "51130000", "reportedCurrency": "USD", "retainedEarnings": "1184183000", "totalLiabilities": "23449748000", "otherCurrentAssets": "640656000", "totalCurrentAssets": "3993142000", "currentLongTermDebt": "622518000", "longTermInvestments": "20177717000", "shortTermInvestments": "3539995000", "currentNetReceivables": "84462000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23812354000", "currentAccountsPayable": "42183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "273932000", "shortLongTermDebtTotal": "2937968000", "totalShareholderEquity": "4355748000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20181028000", "totalCurrentLiabilities": "20349565000", "otherNonCurrentLiabilities": "14232841000", "totalNonCurrentLiabilities": "3100183000", "cashAndShortTermInvestments": "368685000", "commonStockSharesOutstanding": "76764000", "intangibleAssetsExcludingGoodwill": "51130000", "cashAndCashEquivalentsAtCarryingValue": "368685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "400881000", "profitLoss": "None", "dividendPayout": "49828000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "434288000", "capitalExpenditures": "42153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1989788000", "cashflowFromInvestment": "-2619061000", "stockBasedCompensation": "21226000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49828000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-194985000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61416000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:05.675149+00:00", "is_restated": false, "income_statement": { "revenue": 1049534000, "cost_of_revenue": 244752000, "gross_profit": 804782000, "ebit": 449948000, "ebitda": 426344000, "pretax_income": 449948000, "tax_provision": 90508000, "net_income": 359440000, "net_income_to_common": 359440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 654353000, "total_current_assets": 3817696000, "total_assets": 25031044000, "short_term_debt": 104741000, "long_term_debt": 485130000, "total_debt": 589871000, "total_liabilities": 21065104000, "total_equity": 3965940000, "shares_outstanding": 77450000, "goodwill_and_intangibles": 1853282000 }, "cash_flow": { "operating_cash_flow": 470757000, "capital_expenditure": 23739000, "free_cash_flow": 494496000, "dividends_paid": 45454000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316731, "ticker_id": 3180, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:05.675149+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "449948000", "ebitda": "426344000", "netIncome": "359440000", "grossProfit": "804782000", "depreciation": "None", "totalRevenue": "1049534000", "costOfRevenue": "244752000", "interestIncome": "946717000", "incomeBeforeTax": "449948000", "interestExpense": "210375000", "operatingIncome": "449948000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "90508000", "reportedCurrency": "USD", "netInterestIncome": "736342000", "nonInterestIncome": "None", "operatingExpenses": "354834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "244752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-23604000", "sellingGeneralAndAdministrative": "287709000", "netIncomeFromContinuingOperations": "359440000" }, "balance": { "goodwill": "1807121000", "inventory": "15165000", "commonStock": "77484000", "currentDebt": "None", "investments": "None", "totalAssets": "25031044000", "longTermDebt": "485130000", "shortTermDebt": "104741000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "46161000", "reportedCurrency": "USD", "retainedEarnings": "833130000", "totalLiabilities": "21065104000", "otherCurrentAssets": "15577301000", "totalCurrentAssets": "3817696000", "currentLongTermDebt": "356000000", "longTermInvestments": "18073447000", "shortTermInvestments": "3083686000", "currentNetReceivables": "79657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21213348000", "currentAccountsPayable": "23586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "265560000", "shortLongTermDebtTotal": "2033460000", "totalShareholderEquity": "3965940000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18849107000", "totalCurrentLiabilities": "18977434000", "otherNonCurrentLiabilities": "12783320000", "totalNonCurrentLiabilities": "2087670000", "cashAndShortTermInvestments": "654353000", "commonStockSharesOutstanding": "77450000", "intangibleAssetsExcludingGoodwill": "46161000", "cashAndCashEquivalentsAtCarryingValue": "654353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "359440000", "profitLoss": "None", "dividendPayout": "45454000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "470757000", "capitalExpenditures": "23739000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2440423000", "cashflowFromInvestment": "-2969084000", "stockBasedCompensation": "17636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45454000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-57904000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20694000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-23604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1049534000, "cost_of_revenue": 244752000, "gross_profit": 804782000, "research_and_development": 0, "selling_general_admin": 287709000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 449948000, "depreciation_amortisation": -23604000, "ebitda": 426344000, "interest_expense": 210375000, "interest_income": null, "other_non_operating": null, "pretax_income": 449948000, "tax_provision": 90508000, "effective_tax_rate": null, "net_income": 359440000, "net_income_continuing_ops": 359440000, "net_income_to_common": 359440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 654353000, "short_term_investments": 3083686000, "net_receivables": 79657000, "inventory": 15165000, "other_current_assets": null, "total_current_assets": 3817696000, "net_ppe": null, "goodwill": 1807121000, "intangible_assets": 46161000, "goodwill_and_intangibles": 1853282000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21213348000, "total_assets": 25031044000, "short_term_debt": 104741000, "accounts_payable": 23586000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18977434000, "long_term_debt": 485130000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2087670000, "total_liabilities": 21065104000, "total_debt": 589871000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 833130000, "total_equity": 3965940000, "shares_outstanding": 77450000, "operating_cash_flow": 470757000, "stock_based_compensation": 17636000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23739000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2969084000, "dividends_paid": 45454000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2440423000, "free_cash_flow": 494496000, "net_change_in_cash": -57904000 }, "raw_data": { "income": { "ebit": "449948000", "ebitda": "426344000", "netIncome": "359440000", "grossProfit": "804782000", "depreciation": "None", "totalRevenue": "1049534000", "costOfRevenue": "244752000", "interestIncome": "946717000", "incomeBeforeTax": "449948000", "interestExpense": "210375000", "operatingIncome": "449948000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "90508000", "reportedCurrency": "USD", "netInterestIncome": "736342000", "nonInterestIncome": "None", "operatingExpenses": "354834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "244752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-23604000", "sellingGeneralAndAdministrative": "287709000", "netIncomeFromContinuingOperations": "359440000" }, "balance": { "goodwill": "1807121000", "inventory": "15165000", "commonStock": "77484000", "currentDebt": "None", "investments": "None", "totalAssets": "25031044000", "longTermDebt": "485130000", "shortTermDebt": "104741000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "46161000", "reportedCurrency": "USD", "retainedEarnings": "833130000", "totalLiabilities": "21065104000", "otherCurrentAssets": "15577301000", "totalCurrentAssets": "3817696000", "currentLongTermDebt": "356000000", "longTermInvestments": "18073447000", "shortTermInvestments": "3083686000", "currentNetReceivables": "79657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21213348000", "currentAccountsPayable": "23586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "265560000", "shortLongTermDebtTotal": "2033460000", "totalShareholderEquity": "3965940000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18849107000", "totalCurrentLiabilities": "18977434000", "otherNonCurrentLiabilities": "12783320000", "totalNonCurrentLiabilities": "2087670000", "cashAndShortTermInvestments": "654353000", "commonStockSharesOutstanding": "77450000", "intangibleAssetsExcludingGoodwill": "46161000", "cashAndCashEquivalentsAtCarryingValue": "654353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "359440000", "profitLoss": "None", "dividendPayout": "45454000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "470757000", "capitalExpenditures": "23739000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2440423000", "cashflowFromInvestment": "-2969084000", "stockBasedCompensation": "17636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45454000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-57904000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20694000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-23604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:05.675149+00:00", "is_restated": false, "income_statement": { "revenue": 1798000000, "cost_of_revenue": 581000000, "gross_profit": 1217000000, "ebit": 189000000, "ebitda": 237000000, "pretax_income": 189000000, "tax_provision": 39000000, "net_income": 150000000, "net_income_to_common": 150000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5918000000, "total_current_assets": 90424000000, "total_assets": 122766000000, "short_term_debt": 308000000, "long_term_debt": 5741000000, "total_debt": 6049000000, "total_liabilities": 108172000000, "total_equity": 14594000000, "shares_outstanding": 77746329, "goodwill_and_intangibles": 4569000000 }, "cash_flow": { "operating_cash_flow": 926000000, "capital_expenditure": 15000000, "free_cash_flow": 941000000, "dividends_paid": 90000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316694, "ticker_id": 3180, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:05.675149+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "189000000", "ebitda": "237000000", "netIncome": "150000000", "grossProfit": "1217000000", "depreciation": "None", "totalRevenue": "1798000000", "costOfRevenue": "581000000", "interestIncome": "1514000000", "incomeBeforeTax": "189000000", "interestExpense": "581000000", "operatingIncome": "189000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "933000000", "nonInterestIncome": "None", "operatingExpenses": "1028000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "581000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000000", "sellingGeneralAndAdministrative": "629000000", "netIncomeFromContinuingOperations": "150000000" }, "balance": { "goodwill": "3478000000", "inventory": "None", "commonStock": "151000000", "currentDebt": "None", "investments": "None", "totalAssets": "122766000000", "longTermDebt": "5741000000", "shortTermDebt": "308000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1091000000", "reportedCurrency": "USD", "retainedEarnings": "3785000000", "totalLiabilities": "108172000000", "otherCurrentAssets": "None", "totalCurrentAssets": "90424000000", "currentLongTermDebt": "None", "longTermInvestments": "19478000000", "shortTermInvestments": "251000000", "currentNetReceivables": "84255000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32342000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6049000000", "totalShareholderEquity": "14594000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "100103000000", "totalCurrentLiabilities": "100411000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7761000000", "cashAndShortTermInvestments": "5918000000", "commonStockSharesOutstanding": "77746329", "intangibleAssetsExcludingGoodwill": "1091000000", "cashAndCashEquivalentsAtCarryingValue": "5918000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150000000", "profitLoss": "None", "dividendPayout": "90000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "926000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2221000000", "cashflowFromInvestment": "-794000000", "stockBasedCompensation": "89000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "303000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1798000000, "cost_of_revenue": 581000000, "gross_profit": 1217000000, "research_and_development": null, "selling_general_admin": 629000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 189000000, "depreciation_amortisation": 48000000, "ebitda": 237000000, "interest_expense": 581000000, "interest_income": null, "other_non_operating": null, "pretax_income": 189000000, "tax_provision": 39000000, "effective_tax_rate": null, "net_income": 150000000, "net_income_continuing_ops": 150000000, "net_income_to_common": 150000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5918000000, "short_term_investments": 251000000, "net_receivables": 84255000000, "inventory": null, "other_current_assets": null, "total_current_assets": 90424000000, "net_ppe": null, "goodwill": 3478000000, "intangible_assets": 1091000000, "goodwill_and_intangibles": 4569000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32342000000, "total_assets": 122766000000, "short_term_debt": 308000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100411000000, "long_term_debt": 5741000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7761000000, "total_liabilities": 108172000000, "total_debt": 6049000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3785000000, "total_equity": 14594000000, "shares_outstanding": 77746329, "operating_cash_flow": 926000000, "stock_based_compensation": 89000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -794000000, "dividends_paid": 90000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2221000000, "free_cash_flow": 941000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "189000000", "ebitda": "237000000", "netIncome": "150000000", "grossProfit": "1217000000", "depreciation": "None", "totalRevenue": "1798000000", "costOfRevenue": "581000000", "interestIncome": "1514000000", "incomeBeforeTax": "189000000", "interestExpense": "581000000", "operatingIncome": "189000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "933000000", "nonInterestIncome": "None", "operatingExpenses": "1028000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "581000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000000", "sellingGeneralAndAdministrative": "629000000", "netIncomeFromContinuingOperations": "150000000" }, "balance": { "goodwill": "3478000000", "inventory": "None", "commonStock": "151000000", "currentDebt": "None", "investments": "None", "totalAssets": "122766000000", "longTermDebt": "5741000000", "shortTermDebt": "308000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1091000000", "reportedCurrency": "USD", "retainedEarnings": "3785000000", "totalLiabilities": "108172000000", "otherCurrentAssets": "None", "totalCurrentAssets": "90424000000", "currentLongTermDebt": "None", "longTermInvestments": "19478000000", "shortTermInvestments": "251000000", "currentNetReceivables": "84255000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32342000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6049000000", "totalShareholderEquity": "14594000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "100103000000", "totalCurrentLiabilities": "100411000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7761000000", "cashAndShortTermInvestments": "5918000000", "commonStockSharesOutstanding": "77746329", "intangibleAssetsExcludingGoodwill": "1091000000", "cashAndCashEquivalentsAtCarryingValue": "5918000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150000000", "profitLoss": "None", "dividendPayout": "90000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "926000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2221000000", "cashflowFromInvestment": "-794000000", "stockBasedCompensation": "89000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "303000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:05.675149+00:00", "is_restated": false, "income_statement": { "revenue": 846224000, "cost_of_revenue": 304020000, "gross_profit": 542204000, "ebit": 205447000, "ebitda": 206840000, "pretax_income": 205447000, "tax_provision": 35666000, "net_income": 169781000, "net_income_to_common": 169781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3565082000, "total_current_assets": 51750907000, "total_assets": 57706053000, "short_term_debt": 316447000, "long_term_debt": 2205033000, "total_debt": 2521480000, "total_liabilities": 50662338000, "total_equity": 7043715000, "shares_outstanding": 77746329, "goodwill_and_intangibles": 1878619000 }, "cash_flow": { "operating_cash_flow": 115717000, "capital_expenditure": 26558000, "free_cash_flow": 142275000, "dividends_paid": 21855000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316695, "ticker_id": 3180, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:05.675149+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "205447000", "ebitda": "206840000", "netIncome": "169781000", "grossProfit": "542204000", "depreciation": "None", "totalRevenue": "846224000", "costOfRevenue": "304020000", "interestIncome": "711455000", "incomeBeforeTax": "205447000", "interestExpense": "304020000", "operatingIncome": "205447000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "35666000", "reportedCurrency": "USD", "netInterestIncome": "407435000", "nonInterestIncome": "None", "operatingExpenses": "336757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1393000", "sellingGeneralAndAdministrative": "236531000", "netIncomeFromContinuingOperations": "169781000" }, "balance": { "goodwill": "1848904000", "inventory": "None", "commonStock": "77662000", "currentDebt": "None", "investments": "None", "totalAssets": "57706053000", "longTermDebt": "2205033000", "shortTermDebt": "316447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "29715000", "reportedCurrency": "USD", "retainedEarnings": "3727788000", "totalLiabilities": "50662338000", "otherCurrentAssets": "None", "totalCurrentAssets": "51750907000", "currentLongTermDebt": "None", "longTermInvestments": "9549153000", "shortTermInvestments": "9253602000", "currentNetReceivables": "38932223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5955146000", "currentAccountsPayable": "379639000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2521480000", "totalShareholderEquity": "7043715000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47761219000", "totalCurrentLiabilities": "48457305000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2205033000", "cashAndShortTermInvestments": "3565082000", "commonStockSharesOutstanding": "77746329", "intangibleAssetsExcludingGoodwill": "29715000", "cashAndCashEquivalentsAtCarryingValue": "3565082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169781000", "profitLoss": "None", "dividendPayout": "21855000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "115717000", "capitalExpenditures": "26558000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1629991000", "cashflowFromInvestment": "-1446236000", "stockBasedCompensation": "11099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21855000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 846224000, "cost_of_revenue": 304020000, "gross_profit": 542204000, "research_and_development": null, "selling_general_admin": 236531000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 205447000, "depreciation_amortisation": 1393000, "ebitda": 206840000, "interest_expense": 304020000, "interest_income": null, "other_non_operating": null, "pretax_income": 205447000, "tax_provision": 35666000, "effective_tax_rate": null, "net_income": 169781000, "net_income_continuing_ops": 169781000, "net_income_to_common": 169781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3565082000, "short_term_investments": 9253602000, "net_receivables": 38932223000, "inventory": null, "other_current_assets": null, "total_current_assets": 51750907000, "net_ppe": null, "goodwill": 1848904000, "intangible_assets": 29715000, "goodwill_and_intangibles": 1878619000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5955146000, "total_assets": 57706053000, "short_term_debt": 316447000, "accounts_payable": 379639000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48457305000, "long_term_debt": 2205033000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2205033000, "total_liabilities": 50662338000, "total_debt": 2521480000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3727788000, "total_equity": 7043715000, "shares_outstanding": 77746329, "operating_cash_flow": 115717000, "stock_based_compensation": 11099000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26558000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1446236000, "dividends_paid": 21855000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1629991000, "free_cash_flow": 142275000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "205447000", "ebitda": "206840000", "netIncome": "169781000", "grossProfit": "542204000", "depreciation": "None", "totalRevenue": "846224000", "costOfRevenue": "304020000", "interestIncome": "711455000", "incomeBeforeTax": "205447000", "interestExpense": "304020000", "operatingIncome": "205447000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "35666000", "reportedCurrency": "USD", "netInterestIncome": "407435000", "nonInterestIncome": "None", "operatingExpenses": "336757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1393000", "sellingGeneralAndAdministrative": "236531000", "netIncomeFromContinuingOperations": "169781000" }, "balance": { "goodwill": "1848904000", "inventory": "None", "commonStock": "77662000", "currentDebt": "None", "investments": "None", "totalAssets": "57706053000", "longTermDebt": "2205033000", "shortTermDebt": "316447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "29715000", "reportedCurrency": "USD", "retainedEarnings": "3727788000", "totalLiabilities": "50662338000", "otherCurrentAssets": "None", "totalCurrentAssets": "51750907000", "currentLongTermDebt": "None", "longTermInvestments": "9549153000", "shortTermInvestments": "9253602000", "currentNetReceivables": "38932223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5955146000", "currentAccountsPayable": "379639000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2521480000", "totalShareholderEquity": "7043715000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47761219000", "totalCurrentLiabilities": "48457305000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2205033000", "cashAndShortTermInvestments": "3565082000", "commonStockSharesOutstanding": "77746329", "intangibleAssetsExcludingGoodwill": "29715000", "cashAndCashEquivalentsAtCarryingValue": "3565082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169781000", "profitLoss": "None", "dividendPayout": "21855000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "115717000", "capitalExpenditures": "26558000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1629991000", "cashflowFromInvestment": "-1446236000", "stockBasedCompensation": "11099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21855000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:05.675149+00:00", "is_restated": false, "income_statement": { "revenue": 544803000, "cost_of_revenue": 31939000, "gross_profit": 512864000, "ebit": 209725000, "ebitda": 211123000, "pretax_income": 209725000, "tax_provision": 36359000, "net_income": 173366000, "net_income_to_common": 173366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3265610000, "total_current_assets": 9896063000, "total_assets": 55963549000, "short_term_debt": 325573000, "long_term_debt": 2203486000, "total_debt": 2529059000, "total_liabilities": 49107357000, "total_equity": 6856192000, "shares_outstanding": 77310293, "goodwill_and_intangibles": 1867012000 }, "cash_flow": { "operating_cash_flow": 403250000, "capital_expenditure": 39384000, "free_cash_flow": 442634000, "dividends_paid": 22637000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316697, "ticker_id": 3180, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:05.675149+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "209725000", "ebitda": "211123000", "netIncome": "173366000", "grossProfit": "512864000", "depreciation": "None", "totalRevenue": "544803000", "costOfRevenue": "31939000", "interestIncome": "721247000", "incomeBeforeTax": "209725000", "interestExpense": "324382000", "operatingIncome": "209725000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "36359000", "reportedCurrency": "USD", "netInterestIncome": "396865000", "nonInterestIncome": "None", "operatingExpenses": "303139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1398000", "sellingGeneralAndAdministrative": "250000000", "netIncomeFromContinuingOperations": "173136000" }, "balance": { "goodwill": "1848904000", "inventory": "None", "commonStock": "77558000", "currentDebt": "None", "investments": "None", "totalAssets": "55963549000", "longTermDebt": "2203486000", "shortTermDebt": "325573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "18108000", "reportedCurrency": "USD", "retainedEarnings": "3579862000", "totalLiabilities": "49107357000", "otherCurrentAssets": "None", "totalCurrentAssets": "9896063000", "currentLongTermDebt": "None", "longTermInvestments": "9445717000", "shortTermInvestments": "6411806000", "currentNetReceivables": "218647000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7916569000", "currentAccountsPayable": "48484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2529059000", "totalShareholderEquity": "6856192000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-325573000", "totalCurrentLiabilities": "48484000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3006176000", "cashAndShortTermInvestments": "3265610000", "commonStockSharesOutstanding": "77310293", "intangibleAssetsExcludingGoodwill": "18108000", "cashAndCashEquivalentsAtCarryingValue": "3265610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173136000", "profitLoss": "None", "dividendPayout": "22637000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "403250000", "capitalExpenditures": "39384000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "771250000", "cashflowFromInvestment": "-898894000", "stockBasedCompensation": "10948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22637000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1020000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 544803000, "cost_of_revenue": 31939000, "gross_profit": 512864000, "research_and_development": null, "selling_general_admin": 250000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 209725000, "depreciation_amortisation": 1398000, "ebitda": 211123000, "interest_expense": 324382000, "interest_income": null, "other_non_operating": null, "pretax_income": 209725000, "tax_provision": 36359000, "effective_tax_rate": null, "net_income": 173366000, "net_income_continuing_ops": 173136000, "net_income_to_common": 173366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3265610000, "short_term_investments": 6411806000, "net_receivables": 218647000, "inventory": null, "other_current_assets": null, "total_current_assets": 9896063000, "net_ppe": null, "goodwill": 1848904000, "intangible_assets": 18108000, "goodwill_and_intangibles": 1867012000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7916569000, "total_assets": 55963549000, "short_term_debt": 325573000, "accounts_payable": 48484000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48484000, "long_term_debt": 2203486000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3006176000, "total_liabilities": 49107357000, "total_debt": 2529059000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3579862000, "total_equity": 6856192000, "shares_outstanding": 77310293, "operating_cash_flow": 403250000, "stock_based_compensation": 10948000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39384000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -898894000, "dividends_paid": 22637000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 771250000, "free_cash_flow": 442634000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "209725000", "ebitda": "211123000", "netIncome": "173366000", "grossProfit": "512864000", "depreciation": "None", "totalRevenue": "544803000", "costOfRevenue": "31939000", "interestIncome": "721247000", "incomeBeforeTax": "209725000", "interestExpense": "324382000", "operatingIncome": "209725000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "36359000", "reportedCurrency": "USD", "netInterestIncome": "396865000", "nonInterestIncome": "None", "operatingExpenses": "303139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1398000", "sellingGeneralAndAdministrative": "250000000", "netIncomeFromContinuingOperations": "173136000" }, "balance": { "goodwill": "1848904000", "inventory": "None", "commonStock": "77558000", "currentDebt": "None", "investments": "None", "totalAssets": "55963549000", "longTermDebt": "2203486000", "shortTermDebt": "325573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "18108000", "reportedCurrency": "USD", "retainedEarnings": "3579862000", "totalLiabilities": "49107357000", "otherCurrentAssets": "None", "totalCurrentAssets": "9896063000", "currentLongTermDebt": "None", "longTermInvestments": "9445717000", "shortTermInvestments": "6411806000", "currentNetReceivables": "218647000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7916569000", "currentAccountsPayable": "48484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2529059000", "totalShareholderEquity": "6856192000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-325573000", "totalCurrentLiabilities": "48484000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3006176000", "cashAndShortTermInvestments": "3265610000", "commonStockSharesOutstanding": "77310293", "intangibleAssetsExcludingGoodwill": "18108000", "cashAndCashEquivalentsAtCarryingValue": "3265610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173136000", "profitLoss": "None", "dividendPayout": "22637000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "403250000", "capitalExpenditures": "39384000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "771250000", "cashflowFromInvestment": "-898894000", "stockBasedCompensation": "10948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22637000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1020000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:05.675149+00:00", "is_restated": false, "income_statement": { "revenue": 820227000, "cost_of_revenue": 339482000, "gross_profit": 480745000, "ebit": 194299000, "ebitda": 222157000, "pretax_income": 194299000, "tax_provision": 35759000, "net_income": 158540000, "net_income_to_common": 158540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2990004000, "total_current_assets": 9588087000, "total_assets": 54801451000, "short_term_debt": 426263000, "long_term_debt": 2201733000, "total_debt": 2627996000, "total_liabilities": 48164214000, "total_equity": 6637237000, "shares_outstanding": 77277054, "goodwill_and_intangibles": 1868410000 }, "cash_flow": { "operating_cash_flow": 261732000, "capital_expenditure": 18039000, "free_cash_flow": 279771000, "dividends_paid": 22736000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316698, "ticker_id": 3180, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:05.675149+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "194299000", "ebitda": "222157000", "netIncome": "158540000", "grossProfit": "480745000", "depreciation": "None", "totalRevenue": "820227000", "costOfRevenue": "339482000", "interestIncome": "694770000", "incomeBeforeTax": "194299000", "interestExpense": "315237000", "operatingIncome": "194299000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "35759000", "reportedCurrency": "USD", "netInterestIncome": "379533000", "nonInterestIncome": "None", "operatingExpenses": "286446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "339482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27858000", "sellingGeneralAndAdministrative": "181246000", "netIncomeFromContinuingOperations": "158540000" }, "balance": { "goodwill": "1848904000", "inventory": "None", "commonStock": "77548000", "currentDebt": "None", "investments": "None", "totalAssets": "54801451000", "longTermDebt": "2201733000", "shortTermDebt": "426263000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "19506000", "reportedCurrency": "USD", "retainedEarnings": "3429363000", "totalLiabilities": "48164214000", "otherCurrentAssets": "None", "totalCurrentAssets": "9588087000", "currentLongTermDebt": "None", "longTermInvestments": "9447633000", "shortTermInvestments": "6378688000", "currentNetReceivables": "219395000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45213364000", "currentAccountsPayable": "49181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2460187000", "totalShareholderEquity": "6637237000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44950063000", "totalCurrentLiabilities": "45425507000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2738707000", "cashAndShortTermInvestments": "2990004000", "commonStockSharesOutstanding": "77277054", "intangibleAssetsExcludingGoodwill": "19506000", "cashAndCashEquivalentsAtCarryingValue": "2990004000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158540000", "profitLoss": "None", "dividendPayout": "22736000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "261732000", "capitalExpenditures": "18039000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "374673000", "cashflowFromInvestment": "-1525140000", "stockBasedCompensation": "11018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22736000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-495000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 820227000, "cost_of_revenue": 339482000, "gross_profit": 480745000, "research_and_development": null, "selling_general_admin": 181246000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 194299000, "depreciation_amortisation": 27858000, "ebitda": 222157000, "interest_expense": 315237000, "interest_income": null, "other_non_operating": null, "pretax_income": 194299000, "tax_provision": 35759000, "effective_tax_rate": null, "net_income": 158540000, "net_income_continuing_ops": 158540000, "net_income_to_common": 158540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2990004000, "short_term_investments": 6378688000, "net_receivables": 219395000, "inventory": null, "other_current_assets": null, "total_current_assets": 9588087000, "net_ppe": null, "goodwill": 1848904000, "intangible_assets": 19506000, "goodwill_and_intangibles": 1868410000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45213364000, "total_assets": 54801451000, "short_term_debt": 426263000, "accounts_payable": 49181000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45425507000, "long_term_debt": 2201733000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2738707000, "total_liabilities": 48164214000, "total_debt": 2627996000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3429363000, "total_equity": 6637237000, "shares_outstanding": 77277054, "operating_cash_flow": 261732000, "stock_based_compensation": 11018000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18039000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1525140000, "dividends_paid": 22736000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 374673000, "free_cash_flow": 279771000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "194299000", "ebitda": "222157000", "netIncome": "158540000", "grossProfit": "480745000", "depreciation": "None", "totalRevenue": "820227000", "costOfRevenue": "339482000", "interestIncome": "694770000", "incomeBeforeTax": "194299000", "interestExpense": "315237000", "operatingIncome": "194299000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "35759000", "reportedCurrency": "USD", "netInterestIncome": "379533000", "nonInterestIncome": "None", "operatingExpenses": "286446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "339482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27858000", "sellingGeneralAndAdministrative": "181246000", "netIncomeFromContinuingOperations": "158540000" }, "balance": { "goodwill": "1848904000", "inventory": "None", "commonStock": "77548000", "currentDebt": "None", "investments": "None", "totalAssets": "54801451000", "longTermDebt": "2201733000", "shortTermDebt": "426263000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "19506000", "reportedCurrency": "USD", "retainedEarnings": "3429363000", "totalLiabilities": "48164214000", "otherCurrentAssets": "None", "totalCurrentAssets": "9588087000", "currentLongTermDebt": "None", "longTermInvestments": "9447633000", "shortTermInvestments": "6378688000", "currentNetReceivables": "219395000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45213364000", "currentAccountsPayable": "49181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2460187000", "totalShareholderEquity": "6637237000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44950063000", "totalCurrentLiabilities": "45425507000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2738707000", "cashAndShortTermInvestments": "2990004000", "commonStockSharesOutstanding": "77277054", "intangibleAssetsExcludingGoodwill": "19506000", "cashAndCashEquivalentsAtCarryingValue": "2990004000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158540000", "profitLoss": "None", "dividendPayout": "22736000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "261732000", "capitalExpenditures": "18039000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "374673000", "cashflowFromInvestment": "-1525140000", "stockBasedCompensation": "11018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22736000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-495000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:05.675149+00:00", "is_restated": false, "income_statement": { "revenue": 711132000, "cost_of_revenue": 320692000, "gross_profit": 390440000, "ebit": 170407000, "ebitda": 197687000, "pretax_income": 170407000, "tax_provision": 29999000, "net_income": 140408000, "net_income_to_common": 140408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3764505000, "total_current_assets": 6501679000, "total_assets": 54254804000, "short_term_debt": 263993000, "long_term_debt": 2312053000, "total_debt": 2576046000, "total_liabilities": 47711662000, "total_equity": 6543142000, "shares_outstanding": 76965000, "goodwill_and_intangibles": 1869267000 }, "cash_flow": { "operating_cash_flow": -21691000, "capital_expenditure": 21345000, "free_cash_flow": -346000, "dividends_paid": 22626000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316699, "ticker_id": 3180, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:05.675149+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "170407000", "ebitda": "197687000", "netIncome": "140408000", "grossProfit": "390440000", "depreciation": "None", "totalRevenue": "711132000", "costOfRevenue": "320692000", "interestIncome": "668160000", "incomeBeforeTax": "170407000", "interestExpense": "303732000", "operatingIncome": "170407000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "29999000", "reportedCurrency": "USD", "netInterestIncome": "364428000", "nonInterestIncome": "None", "operatingExpenses": "220033000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "320692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27280000", "sellingGeneralAndAdministrative": "172089000", "netIncomeFromContinuingOperations": "140408000" }, "balance": { "goodwill": "1849260000", "inventory": "None", "commonStock": "77554000", "currentDebt": "None", "investments": "None", "totalAssets": "54254804000", "longTermDebt": "2312053000", "shortTermDebt": "263993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "20007000", "reportedCurrency": "USD", "retainedEarnings": "3293559000", "totalLiabilities": "47711662000", "otherCurrentAssets": "None", "totalCurrentAssets": "6501679000", "currentLongTermDebt": "None", "longTermInvestments": "9150971000", "shortTermInvestments": "2516560000", "currentNetReceivables": "220614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47753125000", "currentAccountsPayable": "51318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2576046000", "totalShareholderEquity": "6543142000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44479463000", "totalCurrentLiabilities": "44794774000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2916888000", "cashAndShortTermInvestments": "3764505000", "commonStockSharesOutstanding": "76965000", "intangibleAssetsExcludingGoodwill": "20007000", "cashAndCashEquivalentsAtCarryingValue": "3764505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140408000", "profitLoss": "None", "dividendPayout": "22626000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21691000", "capitalExpenditures": "21345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1628511000", "cashflowFromInvestment": "-1164006000", "stockBasedCompensation": "10561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22626000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18960000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 711132000, "cost_of_revenue": 320692000, "gross_profit": 390440000, "research_and_development": null, "selling_general_admin": 172089000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 170407000, "depreciation_amortisation": 27280000, "ebitda": 197687000, "interest_expense": 303732000, "interest_income": null, "other_non_operating": null, "pretax_income": 170407000, "tax_provision": 29999000, "effective_tax_rate": null, "net_income": 140408000, "net_income_continuing_ops": 140408000, "net_income_to_common": 140408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3764505000, "short_term_investments": 2516560000, "net_receivables": 220614000, "inventory": null, "other_current_assets": null, "total_current_assets": 6501679000, "net_ppe": null, "goodwill": 1849260000, "intangible_assets": 20007000, "goodwill_and_intangibles": 1869267000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47753125000, "total_assets": 54254804000, "short_term_debt": 263993000, "accounts_payable": 51318000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44794774000, "long_term_debt": 2312053000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2916888000, "total_liabilities": 47711662000, "total_debt": 2576046000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3293559000, "total_equity": 6543142000, "shares_outstanding": 76965000, "operating_cash_flow": -21691000, "stock_based_compensation": 10561000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21345000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1164006000, "dividends_paid": 22626000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1628511000, "free_cash_flow": -346000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "170407000", "ebitda": "197687000", "netIncome": "140408000", "grossProfit": "390440000", "depreciation": "None", "totalRevenue": "711132000", "costOfRevenue": "320692000", "interestIncome": "668160000", "incomeBeforeTax": "170407000", "interestExpense": "303732000", "operatingIncome": "170407000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "29999000", "reportedCurrency": "USD", "netInterestIncome": "364428000", "nonInterestIncome": "None", "operatingExpenses": "220033000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "320692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27280000", "sellingGeneralAndAdministrative": "172089000", "netIncomeFromContinuingOperations": "140408000" }, "balance": { "goodwill": "1849260000", "inventory": "None", "commonStock": "77554000", "currentDebt": "None", "investments": "None", "totalAssets": "54254804000", "longTermDebt": "2312053000", "shortTermDebt": "263993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "20007000", "reportedCurrency": "USD", "retainedEarnings": "3293559000", "totalLiabilities": "47711662000", "otherCurrentAssets": "None", "totalCurrentAssets": "6501679000", "currentLongTermDebt": "None", "longTermInvestments": "9150971000", "shortTermInvestments": "2516560000", "currentNetReceivables": "220614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47753125000", "currentAccountsPayable": "51318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2576046000", "totalShareholderEquity": "6543142000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44479463000", "totalCurrentLiabilities": "44794774000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2916888000", "cashAndShortTermInvestments": "3764505000", "commonStockSharesOutstanding": "76965000", "intangibleAssetsExcludingGoodwill": "20007000", "cashAndCashEquivalentsAtCarryingValue": "3764505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140408000", "profitLoss": "None", "dividendPayout": "22626000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21691000", "capitalExpenditures": "21345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1628511000", "cashflowFromInvestment": "-1164006000", "stockBasedCompensation": "10561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22626000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18960000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:05.675149+00:00", "is_restated": false, "income_statement": { "revenue": 745526000, "cost_of_revenue": 350222000, "gross_profit": 395304000, "ebit": 183786000, "ebitda": 209691000, "pretax_income": 183786000, "tax_provision": 32527000, "net_income": 151259000, "net_income_to_common": 151259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3342280000, "total_current_assets": 9138729000, "total_assets": 52589449000, "short_term_debt": 230244000, "long_term_debt": 2299955000, "total_debt": 2530199000, "total_liabilities": 46157568000, "total_equity": 6431881000, "shares_outstanding": 77385000, "goodwill_and_intangibles": 1870683000 }, "cash_flow": { "operating_cash_flow": 499945000, "capital_expenditure": 27473000, "free_cash_flow": 527418000, "dividends_paid": 21053000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316700, "ticker_id": 3180, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:05.675149+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "183786000", "ebitda": "209691000", "netIncome": "151259000", "grossProfit": "395304000", "depreciation": "None", "totalRevenue": "745526000", "costOfRevenue": "350222000", "interestIncome": "684360000", "incomeBeforeTax": "183786000", "interestExpense": "320570000", "operatingIncome": "183786000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "32527000", "reportedCurrency": "USD", "netInterestIncome": "363790000", "nonInterestIncome": "None", "operatingExpenses": "211518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "350222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25905000", "sellingGeneralAndAdministrative": "195688000", "netIncomeFromContinuingOperations": "151259000" }, "balance": { "goodwill": "1849260000", "inventory": "None", "commonStock": "77242000", "currentDebt": "None", "investments": "None", "totalAssets": "52589449000", "longTermDebt": "2299955000", "shortTermDebt": "230244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "21423000", "reportedCurrency": "USD", "retainedEarnings": "3175777000", "totalLiabilities": "46157568000", "otherCurrentAssets": "None", "totalCurrentAssets": "9138729000", "currentLongTermDebt": "None", "longTermInvestments": "8817975000", "shortTermInvestments": "5582369000", "currentNetReceivables": "214080000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43450720000", "currentAccountsPayable": "55619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2530199000", "totalShareholderEquity": "6431881000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42842992000", "totalCurrentLiabilities": "43128855000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3028713000", "cashAndShortTermInvestments": "3342280000", "commonStockSharesOutstanding": "77385000", "intangibleAssetsExcludingGoodwill": "21423000", "cashAndCashEquivalentsAtCarryingValue": "3342280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151259000", "profitLoss": "None", "dividendPayout": "21053000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "499945000", "capitalExpenditures": "27473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1636542000", "cashflowFromInvestment": "-1533726000", "stockBasedCompensation": "9529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21053000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-681000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25905000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 745526000, "cost_of_revenue": 350222000, "gross_profit": 395304000, "research_and_development": null, "selling_general_admin": 195688000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 183786000, "depreciation_amortisation": 25905000, "ebitda": 209691000, "interest_expense": 320570000, "interest_income": null, "other_non_operating": null, "pretax_income": 183786000, "tax_provision": 32527000, "effective_tax_rate": null, "net_income": 151259000, "net_income_continuing_ops": 151259000, "net_income_to_common": 151259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3342280000, "short_term_investments": 5582369000, "net_receivables": 214080000, "inventory": null, "other_current_assets": null, "total_current_assets": 9138729000, "net_ppe": null, "goodwill": 1849260000, "intangible_assets": 21423000, "goodwill_and_intangibles": 1870683000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43450720000, "total_assets": 52589449000, "short_term_debt": 230244000, "accounts_payable": 55619000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43128855000, "long_term_debt": 2299955000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3028713000, "total_liabilities": 46157568000, "total_debt": 2530199000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3175777000, "total_equity": 6431881000, "shares_outstanding": 77385000, "operating_cash_flow": 499945000, "stock_based_compensation": 9529000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27473000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1533726000, "dividends_paid": 21053000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1636542000, "free_cash_flow": 527418000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "183786000", "ebitda": "209691000", "netIncome": "151259000", "grossProfit": "395304000", "depreciation": "None", "totalRevenue": "745526000", "costOfRevenue": "350222000", "interestIncome": "684360000", "incomeBeforeTax": "183786000", "interestExpense": "320570000", "operatingIncome": "183786000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "32527000", "reportedCurrency": "USD", "netInterestIncome": "363790000", "nonInterestIncome": "None", "operatingExpenses": "211518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "350222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25905000", "sellingGeneralAndAdministrative": "195688000", "netIncomeFromContinuingOperations": "151259000" }, "balance": { "goodwill": "1849260000", "inventory": "None", "commonStock": "77242000", "currentDebt": "None", "investments": "None", "totalAssets": "52589449000", "longTermDebt": "2299955000", "shortTermDebt": "230244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "21423000", "reportedCurrency": "USD", "retainedEarnings": "3175777000", "totalLiabilities": "46157568000", "otherCurrentAssets": "None", "totalCurrentAssets": "9138729000", "currentLongTermDebt": "None", "longTermInvestments": "8817975000", "shortTermInvestments": "5582369000", "currentNetReceivables": "214080000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43450720000", "currentAccountsPayable": "55619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2530199000", "totalShareholderEquity": "6431881000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42842992000", "totalCurrentLiabilities": "43128855000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3028713000", "cashAndShortTermInvestments": "3342280000", "commonStockSharesOutstanding": "77385000", "intangibleAssetsExcludingGoodwill": "21423000", "cashAndCashEquivalentsAtCarryingValue": "3342280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151259000", "profitLoss": "None", "dividendPayout": "21053000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "499945000", "capitalExpenditures": "27473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1636542000", "cashflowFromInvestment": "-1533726000", "stockBasedCompensation": "9529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21053000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-681000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25905000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:05.675149+00:00", "is_restated": false, "income_statement": { "revenue": 751238000, "cost_of_revenue": 369642000, "gross_profit": 381596000, "ebit": 181146000, "ebitda": 206222000, "pretax_income": 181146000, "tax_provision": 34455000, "net_income": 146691000, "net_income_to_common": 146691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2639406000, "total_current_assets": 8256572000, "total_assets": 50701888000, "short_term_debt": 209956000, "long_term_debt": 2571995000, "total_debt": 2781951000, "total_liabilities": 44357630000, "total_equity": 6344258000, "shares_outstanding": 76766000, "goodwill_and_intangibles": 1869728000 }, "cash_flow": { "operating_cash_flow": 121386000, "capital_expenditure": 25338000, "free_cash_flow": 146724000, "dividends_paid": 21043000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316702, "ticker_id": 3180, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:05.675149+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "181146000", "ebitda": "206222000", "netIncome": "146691000", "grossProfit": "381596000", "depreciation": "None", "totalRevenue": "751238000", "costOfRevenue": "369642000", "interestIncome": "694865000", "incomeBeforeTax": "181146000", "interestExpense": "343361000", "operatingIncome": "181146000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "34455000", "reportedCurrency": "USD", "netInterestIncome": "351504000", "nonInterestIncome": "None", "operatingExpenses": "200450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "369642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25076000", "sellingGeneralAndAdministrative": "160234000", "netIncomeFromContinuingOperations": "146691000" }, "balance": { "goodwill": "1846973000", "inventory": "-3126572000", "commonStock": "77232000", "currentDebt": "None", "investments": "None", "totalAssets": "50701888000", "longTermDebt": "2571995000", "shortTermDebt": "209956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "22755000", "reportedCurrency": "USD", "retainedEarnings": "3045571000", "totalLiabilities": "44357630000", "otherCurrentAssets": "3126572000", "totalCurrentAssets": "8256572000", "currentLongTermDebt": "None", "longTermInvestments": "8717878000", "shortTermInvestments": "5390988000", "currentNetReceivables": "226178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42445316000", "currentAccountsPayable": "59285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2781951000", "totalShareholderEquity": "6344258000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40954888000", "totalCurrentLiabilities": "41224129000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3133501000", "cashAndShortTermInvestments": "2639406000", "commonStockSharesOutstanding": "76766000", "intangibleAssetsExcludingGoodwill": "22755000", "cashAndCashEquivalentsAtCarryingValue": "2639406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146691000", "profitLoss": "None", "dividendPayout": "21043000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "121386000", "capitalExpenditures": "25338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1156508000", "cashflowFromInvestment": "-822647000", "stockBasedCompensation": "10444000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21043000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-580000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25076000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 751238000, "cost_of_revenue": 369642000, "gross_profit": 381596000, "research_and_development": null, "selling_general_admin": 160234000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 181146000, "depreciation_amortisation": 25076000, "ebitda": 206222000, "interest_expense": 343361000, "interest_income": null, "other_non_operating": null, "pretax_income": 181146000, "tax_provision": 34455000, "effective_tax_rate": null, "net_income": 146691000, "net_income_continuing_ops": 146691000, "net_income_to_common": 146691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2639406000, "short_term_investments": 5390988000, "net_receivables": 226178000, "inventory": -3126572000, "other_current_assets": null, "total_current_assets": 8256572000, "net_ppe": null, "goodwill": 1846973000, "intangible_assets": 22755000, "goodwill_and_intangibles": 1869728000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42445316000, "total_assets": 50701888000, "short_term_debt": 209956000, "accounts_payable": 59285000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41224129000, "long_term_debt": 2571995000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3133501000, "total_liabilities": 44357630000, "total_debt": 2781951000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3045571000, "total_equity": 6344258000, "shares_outstanding": 76766000, "operating_cash_flow": 121386000, "stock_based_compensation": 10444000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25338000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -822647000, "dividends_paid": 21043000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1156508000, "free_cash_flow": 146724000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "181146000", "ebitda": "206222000", "netIncome": "146691000", "grossProfit": "381596000", "depreciation": "None", "totalRevenue": "751238000", "costOfRevenue": "369642000", "interestIncome": "694865000", "incomeBeforeTax": "181146000", "interestExpense": "343361000", "operatingIncome": "181146000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "34455000", "reportedCurrency": "USD", "netInterestIncome": "351504000", "nonInterestIncome": "None", "operatingExpenses": "200450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "369642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25076000", "sellingGeneralAndAdministrative": "160234000", "netIncomeFromContinuingOperations": "146691000" }, "balance": { "goodwill": "1846973000", "inventory": "-3126572000", "commonStock": "77232000", "currentDebt": "None", "investments": "None", "totalAssets": "50701888000", "longTermDebt": "2571995000", "shortTermDebt": "209956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "22755000", "reportedCurrency": "USD", "retainedEarnings": "3045571000", "totalLiabilities": "44357630000", "otherCurrentAssets": "3126572000", "totalCurrentAssets": "8256572000", "currentLongTermDebt": "None", "longTermInvestments": "8717878000", "shortTermInvestments": "5390988000", "currentNetReceivables": "226178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42445316000", "currentAccountsPayable": "59285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2781951000", "totalShareholderEquity": "6344258000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40954888000", "totalCurrentLiabilities": "41224129000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3133501000", "cashAndShortTermInvestments": "2639406000", "commonStockSharesOutstanding": "76766000", "intangibleAssetsExcludingGoodwill": "22755000", "cashAndCashEquivalentsAtCarryingValue": "2639406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146691000", "profitLoss": "None", "dividendPayout": "21043000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "121386000", "capitalExpenditures": "25338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1156508000", "cashflowFromInvestment": "-822647000", "stockBasedCompensation": "10444000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21043000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-580000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25076000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:05.675149+00:00", "is_restated": false, "income_statement": { "revenue": 653523000, "cost_of_revenue": 366287000, "gross_profit": 287236000, "ebit": 65002000, "ebitda": 89507000, "pretax_income": 65002000, "tax_provision": 11840000, "net_income": 53162000, "net_income_to_common": 53162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2326993000, "total_current_assets": 7456192000, "total_assets": 49366969000, "short_term_debt": 220885000, "long_term_debt": 2536265000, "total_debt": 2757150000, "total_liabilities": 43192301000, "total_equity": 6174668000, "shares_outstanding": 76644000, "goodwill_and_intangibles": 1871286000 }, "cash_flow": { "operating_cash_flow": 85692000, "capital_expenditure": 26888000, "free_cash_flow": 112580000, "dividends_paid": 21043000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316703, "ticker_id": 3180, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:05.675149+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65002000", "ebitda": "89507000", "netIncome": "53162000", "grossProfit": "287236000", "depreciation": "None", "totalRevenue": "653523000", "costOfRevenue": "366287000", "interestIncome": "668390000", "incomeBeforeTax": "65002000", "interestExpense": "336128000", "operatingIncome": "65002000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11840000", "reportedCurrency": "USD", "netInterestIncome": "332262000", "nonInterestIncome": "None", "operatingExpenses": "222234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "366287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24505000", "sellingGeneralAndAdministrative": "150117000", "netIncomeFromContinuingOperations": "53162000" }, "balance": { "goodwill": "1846973000", "inventory": "49802000", "commonStock": "77217000", "currentDebt": "None", "investments": "None", "totalAssets": "49366969000", "longTermDebt": "2536265000", "shortTermDebt": "220885000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "24313000", "reportedCurrency": "USD", "retainedEarnings": "2919923000", "totalLiabilities": "43192301000", "otherCurrentAssets": "2672688000", "totalCurrentAssets": "7456192000", "currentLongTermDebt": "None", "longTermInvestments": "8315964000", "shortTermInvestments": "4908967000", "currentNetReceivables": "220232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41910777000", "currentAccountsPayable": "58881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2757150000", "totalShareholderEquity": "6174668000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39770380000", "totalCurrentLiabilities": "40050146000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3142155000", "cashAndShortTermInvestments": "2326993000", "commonStockSharesOutstanding": "76644000", "intangibleAssetsExcludingGoodwill": "24313000", "cashAndCashEquivalentsAtCarryingValue": "2326993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53162000", "profitLoss": "None", "dividendPayout": "21043000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "85692000", "capitalExpenditures": "26888000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "366243000", "cashflowFromInvestment": "-780379000", "stockBasedCompensation": "10621000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21043000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-447000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24505000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 653523000, "cost_of_revenue": 366287000, "gross_profit": 287236000, "research_and_development": null, "selling_general_admin": 150117000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65002000, "depreciation_amortisation": 24505000, "ebitda": 89507000, "interest_expense": 336128000, "interest_income": null, "other_non_operating": null, "pretax_income": 65002000, "tax_provision": 11840000, "effective_tax_rate": null, "net_income": 53162000, "net_income_continuing_ops": 53162000, "net_income_to_common": 53162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2326993000, "short_term_investments": 4908967000, "net_receivables": 220232000, "inventory": 49802000, "other_current_assets": null, "total_current_assets": 7456192000, "net_ppe": null, "goodwill": 1846973000, "intangible_assets": 24313000, "goodwill_and_intangibles": 1871286000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41910777000, "total_assets": 49366969000, "short_term_debt": 220885000, "accounts_payable": 58881000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40050146000, "long_term_debt": 2536265000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3142155000, "total_liabilities": 43192301000, "total_debt": 2757150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2919923000, "total_equity": 6174668000, "shares_outstanding": 76644000, "operating_cash_flow": 85692000, "stock_based_compensation": 10621000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26888000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -780379000, "dividends_paid": 21043000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 366243000, "free_cash_flow": 112580000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65002000", "ebitda": "89507000", "netIncome": "53162000", "grossProfit": "287236000", "depreciation": "None", "totalRevenue": "653523000", "costOfRevenue": "366287000", "interestIncome": "668390000", "incomeBeforeTax": "65002000", "interestExpense": "336128000", "operatingIncome": "65002000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11840000", "reportedCurrency": "USD", "netInterestIncome": "332262000", "nonInterestIncome": "None", "operatingExpenses": "222234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "366287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24505000", "sellingGeneralAndAdministrative": "150117000", "netIncomeFromContinuingOperations": "53162000" }, "balance": { "goodwill": "1846973000", "inventory": "49802000", "commonStock": "77217000", "currentDebt": "None", "investments": "None", "totalAssets": "49366969000", "longTermDebt": "2536265000", "shortTermDebt": "220885000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "24313000", "reportedCurrency": "USD", "retainedEarnings": "2919923000", "totalLiabilities": "43192301000", "otherCurrentAssets": "2672688000", "totalCurrentAssets": "7456192000", "currentLongTermDebt": "None", "longTermInvestments": "8315964000", "shortTermInvestments": "4908967000", "currentNetReceivables": "220232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41910777000", "currentAccountsPayable": "58881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2757150000", "totalShareholderEquity": "6174668000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39770380000", "totalCurrentLiabilities": "40050146000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3142155000", "cashAndShortTermInvestments": "2326993000", "commonStockSharesOutstanding": "76644000", "intangibleAssetsExcludingGoodwill": "24313000", "cashAndCashEquivalentsAtCarryingValue": "2326993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53162000", "profitLoss": "None", "dividendPayout": "21043000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "85692000", "capitalExpenditures": "26888000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "366243000", "cashflowFromInvestment": "-780379000", "stockBasedCompensation": "10621000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21043000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-447000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24505000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:05.675149+00:00", "is_restated": false, "income_statement": { "revenue": 706749000, "cost_of_revenue": 366946000, "gross_profit": 339803000, "ebit": 151275000, "ebitda": 174371000, "pretax_income": 151275000, "tax_provision": 27331000, "net_income": 123944000, "net_income_to_common": 123944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2648076000, "total_current_assets": 7246681000, "total_assets": 48894196000, "short_term_debt": 201418000, "long_term_debt": 2541576000, "total_debt": 2742994000, "total_liabilities": 42790345000, "total_equity": 6103851000, "shares_outstanding": 76429000, "goodwill_and_intangibles": 1872854000 }, "cash_flow": { "operating_cash_flow": 197283000, "capital_expenditure": 17316000, "free_cash_flow": 214599000, "dividends_paid": 21067000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316704, "ticker_id": 3180, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:05.675149+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "151275000", "ebitda": "174371000", "netIncome": "123944000", "grossProfit": "339803000", "depreciation": "None", "totalRevenue": "706749000", "costOfRevenue": "366946000", "interestIncome": "650483000", "incomeBeforeTax": "151275000", "interestExpense": "332449000", "operatingIncome": "151275000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "27331000", "reportedCurrency": "USD", "netInterestIncome": "318034000", "nonInterestIncome": "None", "operatingExpenses": "188528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "366946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23096000", "sellingGeneralAndAdministrative": "146010000", "netIncomeFromContinuingOperations": "123944000" }, "balance": { "goodwill": "1846973000", "inventory": "-2867963000", "commonStock": "77219000", "currentDebt": "None", "investments": "None", "totalAssets": "48894196000", "longTermDebt": "2541576000", "shortTermDebt": "201418000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "25881000", "reportedCurrency": "USD", "retainedEarnings": "2887804000", "totalLiabilities": "42790345000", "otherCurrentAssets": "3483036000", "totalCurrentAssets": "7246681000", "currentLongTermDebt": "None", "longTermInvestments": "7829504000", "shortTermInvestments": "4378718000", "currentNetReceivables": "219887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41647515000", "currentAccountsPayable": "58069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2742994000", "totalShareholderEquity": "6103851000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39402025000", "totalCurrentLiabilities": "39661512000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3128833000", "cashAndShortTermInvestments": "2648076000", "commonStockSharesOutstanding": "76429000", "intangibleAssetsExcludingGoodwill": "25881000", "cashAndCashEquivalentsAtCarryingValue": "2648076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123944000", "profitLoss": "None", "dividendPayout": "21067000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "197283000", "capitalExpenditures": "17316000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "814429000", "cashflowFromInvestment": "-535700000", "stockBasedCompensation": "10340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21067000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18564000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23096000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 706749000, "cost_of_revenue": 366946000, "gross_profit": 339803000, "research_and_development": null, "selling_general_admin": 146010000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 151275000, "depreciation_amortisation": 23096000, "ebitda": 174371000, "interest_expense": 332449000, "interest_income": null, "other_non_operating": null, "pretax_income": 151275000, "tax_provision": 27331000, "effective_tax_rate": null, "net_income": 123944000, "net_income_continuing_ops": 123944000, "net_income_to_common": 123944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2648076000, "short_term_investments": 4378718000, "net_receivables": 219887000, "inventory": -2867963000, "other_current_assets": null, "total_current_assets": 7246681000, "net_ppe": null, "goodwill": 1846973000, "intangible_assets": 25881000, "goodwill_and_intangibles": 1872854000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41647515000, "total_assets": 48894196000, "short_term_debt": 201418000, "accounts_payable": 58069000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39661512000, "long_term_debt": 2541576000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3128833000, "total_liabilities": 42790345000, "total_debt": 2742994000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2887804000, "total_equity": 6103851000, "shares_outstanding": 76429000, "operating_cash_flow": 197283000, "stock_based_compensation": 10340000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17316000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -535700000, "dividends_paid": 21067000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 814429000, "free_cash_flow": 214599000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "151275000", "ebitda": "174371000", "netIncome": "123944000", "grossProfit": "339803000", "depreciation": "None", "totalRevenue": "706749000", "costOfRevenue": "366946000", "interestIncome": "650483000", "incomeBeforeTax": "151275000", "interestExpense": "332449000", "operatingIncome": "151275000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "27331000", "reportedCurrency": "USD", "netInterestIncome": "318034000", "nonInterestIncome": "None", "operatingExpenses": "188528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "366946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23096000", "sellingGeneralAndAdministrative": "146010000", "netIncomeFromContinuingOperations": "123944000" }, "balance": { "goodwill": "1846973000", "inventory": "-2867963000", "commonStock": "77219000", "currentDebt": "None", "investments": "None", "totalAssets": "48894196000", "longTermDebt": "2541576000", "shortTermDebt": "201418000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "25881000", "reportedCurrency": "USD", "retainedEarnings": "2887804000", "totalLiabilities": "42790345000", "otherCurrentAssets": "3483036000", "totalCurrentAssets": "7246681000", "currentLongTermDebt": "None", "longTermInvestments": "7829504000", "shortTermInvestments": "4378718000", "currentNetReceivables": "219887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41647515000", "currentAccountsPayable": "58069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2742994000", "totalShareholderEquity": "6103851000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39402025000", "totalCurrentLiabilities": "39661512000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3128833000", "cashAndShortTermInvestments": "2648076000", "commonStockSharesOutstanding": "76429000", "intangibleAssetsExcludingGoodwill": "25881000", "cashAndCashEquivalentsAtCarryingValue": "2648076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123944000", "profitLoss": "None", "dividendPayout": "21067000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "197283000", "capitalExpenditures": "17316000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "814429000", "cashflowFromInvestment": "-535700000", "stockBasedCompensation": "10340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21067000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18564000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23096000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:05.675149+00:00", "is_restated": false, "income_statement": { "revenue": 653891000, "cost_of_revenue": 343858000, "gross_profit": 310033000, "ebit": 128858000, "ebitda": 148139000, "pretax_income": 128858000, "tax_provision": 33879000, "net_income": 94979000, "net_income_to_common": 94979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2143476000, "total_current_assets": 6678497000, "total_assets": 47959883000, "short_term_debt": 209489000, "long_term_debt": 2563107000, "total_debt": 2772596000, "total_liabilities": 41924095000, "total_equity": 6035788000, "shares_outstanding": 76824000, "goodwill_and_intangibles": 1874438000 }, "cash_flow": { "operating_cash_flow": 107141000, "capital_expenditure": 16386000, "free_cash_flow": 123527000, "dividends_paid": 20984000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316705, "ticker_id": 3180, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:05.675149+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "128858000", "ebitda": "148139000", "netIncome": "94979000", "grossProfit": "310033000", "depreciation": "None", "totalRevenue": "653891000", "costOfRevenue": "343858000", "interestIncome": "644796000", "incomeBeforeTax": "128858000", "interestExpense": "327544000", "operatingIncome": "128858000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "33879000", "reportedCurrency": "USD", "netInterestIncome": "317252000", "nonInterestIncome": "None", "operatingExpenses": "181175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "343858000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19281000", "sellingGeneralAndAdministrative": "165145000", "netIncomeFromContinuingOperations": "94979000" }, "balance": { "goodwill": "1846973000", "inventory": "98002000", "commonStock": "76767000", "currentDebt": "None", "investments": "None", "totalAssets": "47959883000", "longTermDebt": "2563107000", "shortTermDebt": "209489000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "27465000", "reportedCurrency": "USD", "retainedEarnings": "2784927000", "totalLiabilities": "41924095000", "otherCurrentAssets": "3009786000", "totalCurrentAssets": "6678497000", "currentLongTermDebt": "None", "longTermInvestments": "7769110000", "shortTermInvestments": "4317530000", "currentNetReceivables": "217491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41281386000", "currentAccountsPayable": "66967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2772596000", "totalShareholderEquity": "6035788000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38539810000", "totalCurrentLiabilities": "38816266000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3107829000", "cashAndShortTermInvestments": "2143476000", "commonStockSharesOutstanding": "76824000", "intangibleAssetsExcludingGoodwill": "27465000", "cashAndCashEquivalentsAtCarryingValue": "2143476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94979000", "profitLoss": "None", "dividendPayout": "20984000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107141000", "capitalExpenditures": "16386000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "235926000", "cashflowFromInvestment": "-1264820000", "stockBasedCompensation": "12306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20984000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-501000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 653891000, "cost_of_revenue": 343858000, "gross_profit": 310033000, "research_and_development": null, "selling_general_admin": 165145000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128858000, "depreciation_amortisation": 19281000, "ebitda": 148139000, "interest_expense": 327544000, "interest_income": null, "other_non_operating": null, "pretax_income": 128858000, "tax_provision": 33879000, "effective_tax_rate": null, "net_income": 94979000, "net_income_continuing_ops": 94979000, "net_income_to_common": 94979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2143476000, "short_term_investments": 4317530000, "net_receivables": 217491000, "inventory": 98002000, "other_current_assets": null, "total_current_assets": 6678497000, "net_ppe": null, "goodwill": 1846973000, "intangible_assets": 27465000, "goodwill_and_intangibles": 1874438000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41281386000, "total_assets": 47959883000, "short_term_debt": 209489000, "accounts_payable": 66967000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38816266000, "long_term_debt": 2563107000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3107829000, "total_liabilities": 41924095000, "total_debt": 2772596000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2784927000, "total_equity": 6035788000, "shares_outstanding": 76824000, "operating_cash_flow": 107141000, "stock_based_compensation": 12306000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16386000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1264820000, "dividends_paid": 20984000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 235926000, "free_cash_flow": 123527000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "128858000", "ebitda": "148139000", "netIncome": "94979000", "grossProfit": "310033000", "depreciation": "None", "totalRevenue": "653891000", "costOfRevenue": "343858000", "interestIncome": "644796000", "incomeBeforeTax": "128858000", "interestExpense": "327544000", "operatingIncome": "128858000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "33879000", "reportedCurrency": "USD", "netInterestIncome": "317252000", "nonInterestIncome": "None", "operatingExpenses": "181175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "343858000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19281000", "sellingGeneralAndAdministrative": "165145000", "netIncomeFromContinuingOperations": "94979000" }, "balance": { "goodwill": "1846973000", "inventory": "98002000", "commonStock": "76767000", "currentDebt": "None", "investments": "None", "totalAssets": "47959883000", "longTermDebt": "2563107000", "shortTermDebt": "209489000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "27465000", "reportedCurrency": "USD", "retainedEarnings": "2784927000", "totalLiabilities": "41924095000", "otherCurrentAssets": "3009786000", "totalCurrentAssets": "6678497000", "currentLongTermDebt": "None", "longTermInvestments": "7769110000", "shortTermInvestments": "4317530000", "currentNetReceivables": "217491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41281386000", "currentAccountsPayable": "66967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2772596000", "totalShareholderEquity": "6035788000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38539810000", "totalCurrentLiabilities": "38816266000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3107829000", "cashAndShortTermInvestments": "2143476000", "commonStockSharesOutstanding": "76824000", "intangibleAssetsExcludingGoodwill": "27465000", "cashAndCashEquivalentsAtCarryingValue": "2143476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94979000", "profitLoss": "None", "dividendPayout": "20984000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107141000", "capitalExpenditures": "16386000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "235926000", "cashflowFromInvestment": "-1264820000", "stockBasedCompensation": "12306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20984000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-501000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:05.675149+00:00", "is_restated": false, "income_statement": { "revenue": 659820000, "cost_of_revenue": 336878000, "gross_profit": 322942000, "ebit": 167980000, "ebitda": 187113000, "pretax_income": 167980000, "tax_provision": 35377000, "net_income": 132603000, "net_income_to_common": 132603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3134746000, "total_current_assets": 7175833000, "total_assets": 47523790000, "short_term_debt": 195999000, "long_term_debt": 2535316000, "total_debt": 2731315000, "total_liabilities": 41686149000, "total_equity": 5837641000, "shares_outstanding": 76202000, "goodwill_and_intangibles": 1876189000 }, "cash_flow": { "operating_cash_flow": 121948000, "capital_expenditure": 15320000, "free_cash_flow": 137268000, "dividends_paid": 20984000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316707, "ticker_id": 3180, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:05.675149+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "167980000", "ebitda": "187113000", "netIncome": "132603000", "grossProfit": "322942000", "depreciation": "None", "totalRevenue": "659820000", "costOfRevenue": "336878000", "interestIncome": "627294000", "incomeBeforeTax": "167980000", "interestExpense": "310052000", "operatingIncome": "167980000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "35377000", "reportedCurrency": "USD", "netInterestIncome": "317242000", "nonInterestIncome": "None", "operatingExpenses": "154962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "336878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19133000", "sellingGeneralAndAdministrative": "130344000", "netIncomeFromContinuingOperations": "132603000" }, "balance": { "goodwill": "1846973000", "inventory": "-3832047000", "commonStock": "76753000", "currentDebt": "None", "investments": "None", "totalAssets": "47523790000", "longTermDebt": "2535316000", "shortTermDebt": "195999000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "29216000", "reportedCurrency": "USD", "retainedEarnings": "2745934000", "totalLiabilities": "41686149000", "otherCurrentAssets": "3832047000", "totalCurrentAssets": "7175833000", "currentLongTermDebt": "None", "longTermInvestments": "7363272000", "shortTermInvestments": "3863697000", "currentNetReceivables": "177390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40347957000", "currentAccountsPayable": "67442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "252669000", "shortLongTermDebtTotal": "2731315000", "totalShareholderEquity": "5837641000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38295809000", "totalCurrentLiabilities": "38559250000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3126899000", "cashAndShortTermInvestments": "3134746000", "commonStockSharesOutstanding": "76202000", "intangibleAssetsExcludingGoodwill": "29216000", "cashAndCashEquivalentsAtCarryingValue": "3134746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132603000", "profitLoss": "None", "dividendPayout": "20984000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "121948000", "capitalExpenditures": "15320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "508947000", "cashflowFromInvestment": "-1311924000", "stockBasedCompensation": "10121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20984000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-373000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 659820000, "cost_of_revenue": 336878000, "gross_profit": 322942000, "research_and_development": null, "selling_general_admin": 130344000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 167980000, "depreciation_amortisation": 19133000, "ebitda": 187113000, "interest_expense": 310052000, "interest_income": null, "other_non_operating": null, "pretax_income": 167980000, "tax_provision": 35377000, "effective_tax_rate": null, "net_income": 132603000, "net_income_continuing_ops": 132603000, "net_income_to_common": 132603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3134746000, "short_term_investments": 3863697000, "net_receivables": 177390000, "inventory": -3832047000, "other_current_assets": null, "total_current_assets": 7175833000, "net_ppe": null, "goodwill": 1846973000, "intangible_assets": 29216000, "goodwill_and_intangibles": 1876189000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40347957000, "total_assets": 47523790000, "short_term_debt": 195999000, "accounts_payable": 67442000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38559250000, "long_term_debt": 2535316000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3126899000, "total_liabilities": 41686149000, "total_debt": 2731315000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2745934000, "total_equity": 5837641000, "shares_outstanding": 76202000, "operating_cash_flow": 121948000, "stock_based_compensation": 10121000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15320000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1311924000, "dividends_paid": 20984000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 508947000, "free_cash_flow": 137268000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "167980000", "ebitda": "187113000", "netIncome": "132603000", "grossProfit": "322942000", "depreciation": "None", "totalRevenue": "659820000", "costOfRevenue": "336878000", "interestIncome": "627294000", "incomeBeforeTax": "167980000", "interestExpense": "310052000", "operatingIncome": "167980000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "35377000", "reportedCurrency": "USD", "netInterestIncome": "317242000", "nonInterestIncome": "None", "operatingExpenses": "154962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "336878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19133000", "sellingGeneralAndAdministrative": "130344000", "netIncomeFromContinuingOperations": "132603000" }, "balance": { "goodwill": "1846973000", "inventory": "-3832047000", "commonStock": "76753000", "currentDebt": "None", "investments": "None", "totalAssets": "47523790000", "longTermDebt": "2535316000", "shortTermDebt": "195999000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "29216000", "reportedCurrency": "USD", "retainedEarnings": "2745934000", "totalLiabilities": "41686149000", "otherCurrentAssets": "3832047000", "totalCurrentAssets": "7175833000", "currentLongTermDebt": "None", "longTermInvestments": "7363272000", "shortTermInvestments": "3863697000", "currentNetReceivables": "177390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40347957000", "currentAccountsPayable": "67442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "252669000", "shortLongTermDebtTotal": "2731315000", "totalShareholderEquity": "5837641000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38295809000", "totalCurrentLiabilities": "38559250000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3126899000", "cashAndShortTermInvestments": "3134746000", "commonStockSharesOutstanding": "76202000", "intangibleAssetsExcludingGoodwill": "29216000", "cashAndCashEquivalentsAtCarryingValue": "3134746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132603000", "profitLoss": "None", "dividendPayout": "20984000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "121948000", "capitalExpenditures": "15320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "508947000", "cashflowFromInvestment": "-1311924000", "stockBasedCompensation": "10121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20984000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-373000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:05.675149+00:00", "is_restated": false, "income_statement": { "revenue": 612413000, "cost_of_revenue": 291535000, "gross_profit": 320878000, "ebit": 245902000, "ebitda": 265757000, "pretax_income": 245902000, "tax_provision": 48603000, "net_income": 197299000, "net_income_to_common": 197299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3810564000, "total_current_assets": 7566698000, "total_assets": 46875982000, "short_term_debt": 163774000, "long_term_debt": 2625414000, "total_debt": 2789188000, "total_liabilities": 41032223000, "total_equity": 5843759000, "shares_outstanding": 76090000, "goodwill_and_intangibles": 1877954000 }, "cash_flow": { "operating_cash_flow": -110555000, "capital_expenditure": 11037000, "free_cash_flow": -99518000, "dividends_paid": 20990000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316708, "ticker_id": 3180, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:05.675149+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "245902000", "ebitda": "265757000", "netIncome": "197299000", "grossProfit": "320878000", "depreciation": "None", "totalRevenue": "612413000", "costOfRevenue": "291535000", "interestIncome": "575239000", "incomeBeforeTax": "245902000", "interestExpense": "259846000", "operatingIncome": "245902000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "48603000", "reportedCurrency": "USD", "netInterestIncome": "315393000", "nonInterestIncome": "None", "operatingExpenses": "74976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "291535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19855000", "sellingGeneralAndAdministrative": "132443000", "netIncomeFromContinuingOperations": "197299000" }, "balance": { "goodwill": "1846973000", "inventory": "-4507775000", "commonStock": "76740000", "currentDebt": "None", "investments": "None", "totalAssets": "46875982000", "longTermDebt": "2625414000", "shortTermDebt": "163774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "30981000", "reportedCurrency": "USD", "retainedEarnings": "2634315000", "totalLiabilities": "41032223000", "otherCurrentAssets": "4507775000", "totalCurrentAssets": "7566698000", "currentLongTermDebt": "None", "longTermInvestments": "7085053000", "shortTermInvestments": "3591280000", "currentNetReceivables": "164854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39309284000", "currentAccountsPayable": "53854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "247408000", "shortLongTermDebtTotal": "2789188000", "totalShareholderEquity": "5843759000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37722661000", "totalCurrentLiabilities": "37940289000", "otherNonCurrentLiabilities": "21683712000", "totalNonCurrentLiabilities": "3091934000", "cashAndShortTermInvestments": "3810564000", "commonStockSharesOutstanding": "76090000", "intangibleAssetsExcludingGoodwill": "30981000", "cashAndCashEquivalentsAtCarryingValue": "3810564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "197299000", "profitLoss": "None", "dividendPayout": "20990000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-110555000", "capitalExpenditures": "11037000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1586744000", "cashflowFromInvestment": "-462534000", "stockBasedCompensation": "9253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20990000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1013655000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-305000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 612413000, "cost_of_revenue": 291535000, "gross_profit": 320878000, "research_and_development": null, "selling_general_admin": 132443000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 245902000, "depreciation_amortisation": 19855000, "ebitda": 265757000, "interest_expense": 259846000, "interest_income": null, "other_non_operating": null, "pretax_income": 245902000, "tax_provision": 48603000, "effective_tax_rate": null, "net_income": 197299000, "net_income_continuing_ops": 197299000, "net_income_to_common": 197299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3810564000, "short_term_investments": 3591280000, "net_receivables": 164854000, "inventory": -4507775000, "other_current_assets": null, "total_current_assets": 7566698000, "net_ppe": null, "goodwill": 1846973000, "intangible_assets": 30981000, "goodwill_and_intangibles": 1877954000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39309284000, "total_assets": 46875982000, "short_term_debt": 163774000, "accounts_payable": 53854000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37940289000, "long_term_debt": 2625414000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3091934000, "total_liabilities": 41032223000, "total_debt": 2789188000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2634315000, "total_equity": 5843759000, "shares_outstanding": 76090000, "operating_cash_flow": -110555000, "stock_based_compensation": 9253000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11037000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -462534000, "dividends_paid": 20990000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1586744000, "free_cash_flow": -99518000, "net_change_in_cash": 1013655000 }, "raw_data": { "income": { "ebit": "245902000", "ebitda": "265757000", "netIncome": "197299000", "grossProfit": "320878000", "depreciation": "None", "totalRevenue": "612413000", "costOfRevenue": "291535000", "interestIncome": "575239000", "incomeBeforeTax": "245902000", "interestExpense": "259846000", "operatingIncome": "245902000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "48603000", "reportedCurrency": "USD", "netInterestIncome": "315393000", "nonInterestIncome": "None", "operatingExpenses": "74976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "291535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19855000", "sellingGeneralAndAdministrative": "132443000", "netIncomeFromContinuingOperations": "197299000" }, "balance": { "goodwill": "1846973000", "inventory": "-4507775000", "commonStock": "76740000", "currentDebt": "None", "investments": "None", "totalAssets": "46875982000", "longTermDebt": "2625414000", "shortTermDebt": "163774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "30981000", "reportedCurrency": "USD", "retainedEarnings": "2634315000", "totalLiabilities": "41032223000", "otherCurrentAssets": "4507775000", "totalCurrentAssets": "7566698000", "currentLongTermDebt": "None", "longTermInvestments": "7085053000", "shortTermInvestments": "3591280000", "currentNetReceivables": "164854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39309284000", "currentAccountsPayable": "53854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "247408000", "shortLongTermDebtTotal": "2789188000", "totalShareholderEquity": "5843759000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37722661000", "totalCurrentLiabilities": "37940289000", "otherNonCurrentLiabilities": "21683712000", "totalNonCurrentLiabilities": "3091934000", "cashAndShortTermInvestments": "3810564000", "commonStockSharesOutstanding": "76090000", "intangibleAssetsExcludingGoodwill": "30981000", "cashAndCashEquivalentsAtCarryingValue": "3810564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "197299000", "profitLoss": "None", "dividendPayout": "20990000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-110555000", "capitalExpenditures": "11037000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1586744000", "cashflowFromInvestment": "-462534000", "stockBasedCompensation": "9253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20990000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1013655000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-305000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }