{ "ticker": { "uuid": "71ee4d9c-a82d-4faa-85ac-001f37513b7f", "symbol": "PRL", "name": "Propel Holdings Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/71ee4d9c-a82d-4faa-85ac-001f37513b7f/", "api_url": "https://sharemaestro.com/factors/api/tickers/71ee4d9c-a82d-4faa-85ac-001f37513b7f/" }, "latest_snapshot": { "ticker": { "uuid": "71ee4d9c-a82d-4faa-85ac-001f37513b7f", "symbol": "PRL", "name": "Propel Holdings Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/71ee4d9c-a82d-4faa-85ac-001f37513b7f/", "api_url": "https://sharemaestro.com/factors/api/tickers/71ee4d9c-a82d-4faa-85ac-001f37513b7f/" }, "week_end_date": "2026-07-26", "universe": "CAD_CA", "score": { "os": 0.04, "value": 0.23, "quality": 0.19, "momentum": 0.05, "coverage": 0.727, "confidence": 0.696, "delta": 0 }, "headline_factors": { "price": 24.49, "market_cap": 963968351.37, "pe_ratio": 14.7786, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0358, "roe": 0.2379, "piotroski_f_score": 3, "momentum_12_1": -0.334, "volatility_252d": 0.5207 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 14.7786, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.0001, "shareholder_yield": 0.0358 }, "quality": { "roe": 0.2379, "roic": null, "gross_margin": null, "fcf_margin": 0.0001, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.3354, "eps_growth_1y": 0.2664, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.3006, "momentum_12_1": -0.334, "relative_strength": -0.587 }, "scores": { "value_percentile": 0.23, "quality_percentile": 0.19, "momentum_percentile": 0.05, "growth_composite": 11, "yield_composite": 30, "overall_composite": 96, "os_score": 0.04, "factor_coverage": 0.727, "signal_confidence": 0.696 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 21.99, "os": 0.04, "value": 0.25, "quality": 0.2, "momentum": 0.04, "confidence": 0.727, "coverage": 0.727, "pe_ratio": 13.27, "earnings_yield": null, "shareholder_yield": 0.0398, "roe": 0.2379, "momentum_12_1": -0.2877 }, { "week_end_date": "2026-06-14", "price": 23.21, "os": 0.04, "value": 0.24, "quality": 0.2, "momentum": 0.05, "confidence": 0.727, "coverage": 0.727, "pe_ratio": 14.0062, "earnings_yield": null, "shareholder_yield": 0.0377, "roe": 0.2379, "momentum_12_1": -0.3463 }, { "week_end_date": "2026-06-21", "price": 24.92, "os": 0.03, "value": 0.22, "quality": 0.2, "momentum": 0.04, "confidence": 0.727, "coverage": 0.727, "pe_ratio": 15.0381, "earnings_yield": null, "shareholder_yield": 0.0351, "roe": 0.2379, "momentum_12_1": -0.3949 }, { "week_end_date": "2026-06-28", "price": 23.32, "os": 0.04, "value": 0.24, "quality": 0.2, "momentum": 0.04, "confidence": 0.727, "coverage": 0.727, "pe_ratio": 14.0725, "earnings_yield": null, "shareholder_yield": 0.0376, "roe": 0.2379, "momentum_12_1": -0.3683 }, { "week_end_date": "2026-07-05", "price": 26.25, "os": 0.03, "value": 0.22, "quality": 0.2, "momentum": 0.04, "confidence": 0.72, "coverage": 0.727, "pe_ratio": 15.8407, "earnings_yield": null, "shareholder_yield": 0.0334, "roe": 0.2379, "momentum_12_1": -0.3973 }, { "week_end_date": "2026-07-12", "price": 25.89, "os": 0.04, "value": 0.22, "quality": 0.19, "momentum": 0.05, "confidence": 0.712, "coverage": 0.727, "pe_ratio": 15.6234, "earnings_yield": null, "shareholder_yield": 0.0338, "roe": 0.2379, "momentum_12_1": -0.3362 }, { "week_end_date": "2026-07-19", "price": 25.34, "os": 0.04, "value": 0.22, "quality": 0.19, "momentum": 0.06, "confidence": 0.704, "coverage": 0.727, "pe_ratio": 15.2915, "earnings_yield": null, "shareholder_yield": 0.0346, "roe": 0.2379, "momentum_12_1": -0.2774 }, { "week_end_date": "2026-07-26", "price": 24.49, "os": 0.04, "value": 0.23, "quality": 0.19, "momentum": 0.05, "confidence": 0.696, "coverage": 0.727, "pe_ratio": 14.7786, "earnings_yield": null, "shareholder_yield": 0.0358, "roe": 0.2379, "momentum_12_1": -0.334 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 555549859, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 59520299, "net_income_to_common": 59520299, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23928571, "total_current_assets": null, "total_assets": 671786802, "short_term_debt": 329631502, "long_term_debt": 8348468, "total_debt": 339037132, "total_liabilities": null, "total_equity": 261178375, "shares_outstanding": 39363365, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25459511, "capital_expenditure": -10195711, "free_cash_flow": -35655222, "dividends_paid": -21020481, "share_repurchases": -230955, "shares_issued": 0, "net_debt_issued": 56593870 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 555549859, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 59520299, "net_income_to_common": 59520299, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23928571, "total_current_assets": null, "total_assets": 671786802, "short_term_debt": 329631502, "long_term_debt": 8348468, "total_debt": 339037132, "total_liabilities": null, "total_equity": 261178375, "shares_outstanding": 39363365, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25459511, "capital_expenditure": -10195711, "free_cash_flow": -35655222, "dividends_paid": -21020481, "share_repurchases": -230955, "shares_issued": 0, "net_debt_issued": 56593870 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 555549859, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 59520299, "net_income_to_common": 59520299, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23928571, "total_current_assets": null, "total_assets": 671786802, "short_term_debt": 329631502, "long_term_debt": 8348468, "total_debt": 339037132, "total_liabilities": null, "total_equity": 261178375, "shares_outstanding": 39363365, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25459511, "capital_expenditure": -10195711, "free_cash_flow": -35655222, "dividends_paid": -21020481, "share_repurchases": -230955, "shares_issued": 0, "net_debt_issued": 56593870 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 555549859, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 59520299, "net_income_to_common": 59520299, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23928571, "total_current_assets": null, "total_assets": 671786802, "short_term_debt": 329631502, "long_term_debt": 8348468, "total_debt": 339037132, "total_liabilities": null, "total_equity": 261178375, "shares_outstanding": 39363365, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25459511, "capital_expenditure": -10195711, "free_cash_flow": -35655222, "dividends_paid": -21020481, "share_repurchases": -230955, "shares_issued": 0, "net_debt_issued": 56593870 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 555549859, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 59520299, "net_income_to_common": 59520299, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23928571, "total_current_assets": null, "total_assets": 671786802, "short_term_debt": 329631502, "long_term_debt": 8348468, "total_debt": 339037132, "total_liabilities": null, "total_equity": 261178375, "shares_outstanding": 39363365, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25459511, "capital_expenditure": -10195711, "free_cash_flow": -35655222, "dividends_paid": -21020481, "share_repurchases": -230955, "shares_issued": 0, "net_debt_issued": 56593870 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 555549859, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 59520299, "net_income_to_common": 59520299, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23928571, "total_current_assets": null, "total_assets": 671786802, "short_term_debt": 329631502, "long_term_debt": 8348468, "total_debt": 339037132, "total_liabilities": null, "total_equity": 261178375, "shares_outstanding": 39363365, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25459511, "capital_expenditure": -10195711, "free_cash_flow": -35655222, "dividends_paid": -21020481, "share_repurchases": -230955, "shares_issued": 0, "net_debt_issued": 56593870 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 555549859, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 59520299, "net_income_to_common": 59520299, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23928571, "total_current_assets": null, "total_assets": 671786802, "short_term_debt": 329631502, "long_term_debt": 8348468, "total_debt": 339037132, "total_liabilities": null, "total_equity": 261178375, "shares_outstanding": 39363365, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25459511, "capital_expenditure": -10195711, "free_cash_flow": -35655222, "dividends_paid": -21020481, "share_repurchases": -230955, "shares_issued": 0, "net_debt_issued": 56593870 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 416018852, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 46375867, "net_income_to_common": 46375867, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20502070, "total_current_assets": null, "total_assets": 551007422, "short_term_debt": 271960377, "long_term_debt": 1462398, "total_debt": 274287928, "total_liabilities": null, "total_equity": 210114462, "shares_outstanding": 38841772, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -54957524, "capital_expenditure": -6288358, "free_cash_flow": -61245882, "dividends_paid": -13985253, "share_repurchases": 0, "shares_issued": 76811944, "net_debt_issued": 71374582 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 152844032, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 20713887, "net_income_to_common": 20713887, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29003623, "total_current_assets": null, "total_assets": 669593892, "short_term_debt": 324348993, "long_term_debt": 8303155, "total_debt": 333592392, "total_liabilities": null, "total_equity": 274198536, "shares_outstanding": 39360899, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20323505, "capital_expenditure": -2704970, "free_cash_flow": 17618535, "dividends_paid": -6488211, "share_repurchases": -159086, "shares_issued": 0, "net_debt_issued": -314819 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 152844032, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 20713887, "net_income_to_common": 20713887, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29003623, "total_current_assets": null, "total_assets": 669593892, "short_term_debt": 324348993, "long_term_debt": 8303155, "total_debt": 333592392, "total_liabilities": null, "total_equity": 274198536, "shares_outstanding": 39360899, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20323505, "capital_expenditure": -2704970, "free_cash_flow": 17618535, "dividends_paid": -6488211, "share_repurchases": -159086, "shares_issued": 0, "net_debt_issued": -314819 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 152844032, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 20713887, "net_income_to_common": 20713887, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29003623, "total_current_assets": null, "total_assets": 669593892, "short_term_debt": 324348993, "long_term_debt": 8303155, "total_debt": 333592392, "total_liabilities": null, "total_equity": 274198536, "shares_outstanding": 39360899, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20323505, "capital_expenditure": -2704970, "free_cash_flow": 17618535, "dividends_paid": -6488211, "share_repurchases": -159086, "shares_issued": 0, "net_debt_issued": -314819 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 152844032, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 20713887, "net_income_to_common": 20713887, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29003623, "total_current_assets": null, "total_assets": 669593892, "short_term_debt": 324348993, "long_term_debt": 8303155, "total_debt": 333592392, "total_liabilities": null, "total_equity": 274198536, "shares_outstanding": 39360899, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20323505, "capital_expenditure": -2704970, "free_cash_flow": 17618535, "dividends_paid": -6488211, "share_repurchases": -159086, "shares_issued": 0, "net_debt_issued": -314819 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 152844032, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 20713887, "net_income_to_common": 20713887, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29003623, "total_current_assets": null, "total_assets": 669593892, "short_term_debt": 324348993, "long_term_debt": 8303155, "total_debt": 333592392, "total_liabilities": null, "total_equity": 274198536, "shares_outstanding": 39360899, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20323505, "capital_expenditure": -2704970, "free_cash_flow": 17618535, "dividends_paid": -6488211, "share_repurchases": -159086, "shares_issued": 0, "net_debt_issued": -314819 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 152844032, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 20713887, "net_income_to_common": 20713887, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29003623, "total_current_assets": null, "total_assets": 669593892, "short_term_debt": 324348993, "long_term_debt": 8303155, "total_debt": 333592392, "total_liabilities": null, "total_equity": 274198536, "shares_outstanding": 39360899, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20323505, "capital_expenditure": -2704970, "free_cash_flow": 17618535, "dividends_paid": -6488211, "share_repurchases": -159086, "shares_issued": 0, "net_debt_issued": -314819 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 152844032, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 20713887, "net_income_to_common": 20713887, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29003623, "total_current_assets": null, "total_assets": 669593892, "short_term_debt": 324348993, "long_term_debt": 8303155, "total_debt": 333592392, "total_liabilities": null, "total_equity": 274198536, "shares_outstanding": 39360899, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20323505, "capital_expenditure": -2704970, "free_cash_flow": 17618535, "dividends_paid": -6488211, "share_repurchases": -159086, "shares_issued": 0, "net_debt_issued": -314819 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 147111633, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 5936979, "net_income_to_common": 5936979, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23928571, "total_current_assets": null, "total_assets": 671786802, "short_term_debt": 329631502, "long_term_debt": 8348468, "total_debt": 339037132, "total_liabilities": null, "total_equity": 261178375, "shares_outstanding": 39363365, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17711936, "capital_expenditure": -2725116, "free_cash_flow": -20437052, "dividends_paid": -5910007, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 22184678 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 147111633, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 5936979, "net_income_to_common": 5936979, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23928571, "total_current_assets": null, "total_assets": 671786802, "short_term_debt": 329631502, "long_term_debt": 8348468, "total_debt": 339037132, "total_liabilities": null, "total_equity": 261178375, "shares_outstanding": 39363365, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17711936, "capital_expenditure": -2725116, "free_cash_flow": -20437052, "dividends_paid": -5910007, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 22184678 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 147111633, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 5936979, "net_income_to_common": 5936979, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23928571, "total_current_assets": null, "total_assets": 671786802, "short_term_debt": 329631502, "long_term_debt": 8348468, "total_debt": 339037132, "total_liabilities": null, "total_equity": 261178375, "shares_outstanding": 39363365, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17711936, "capital_expenditure": -2725116, "free_cash_flow": -20437052, "dividends_paid": -5910007, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 22184678 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 147111633, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 5936979, "net_income_to_common": 5936979, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23928571, "total_current_assets": null, "total_assets": 671786802, "short_term_debt": 329631502, "long_term_debt": 8348468, "total_debt": 339037132, "total_liabilities": null, "total_equity": 261178375, "shares_outstanding": 39363365, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17711936, "capital_expenditure": -2725116, "free_cash_flow": -20437052, "dividends_paid": -5910007, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 22184678 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 147111633, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 5936979, "net_income_to_common": 5936979, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23928571, "total_current_assets": null, "total_assets": 671786802, "short_term_debt": 329631502, "long_term_debt": 8348468, "total_debt": 339037132, "total_liabilities": null, "total_equity": 261178375, "shares_outstanding": 39363365, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17711936, "capital_expenditure": -2725116, "free_cash_flow": -20437052, "dividends_paid": -5910007, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 22184678 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }