{ "ticker": { "uuid": "71f27c59-f98d-4102-a0e5-80323588b5b5", "symbol": "CIG-C", "name": "Energy of Minas Gerais Co DRC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/71f27c59-f98d-4102-a0e5-80323588b5b5/", "api_url": "https://sharemaestro.com/factors/api/tickers/71f27c59-f98d-4102-a0e5-80323588b5b5/" }, "latest_snapshot": { "ticker": { "uuid": "71f27c59-f98d-4102-a0e5-80323588b5b5", "symbol": "CIG-C", "name": "Energy of Minas Gerais Co DRC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/71f27c59-f98d-4102-a0e5-80323588b5b5/", "api_url": "https://sharemaestro.com/factors/api/tickers/71f27c59-f98d-4102-a0e5-80323588b5b5/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.24, "value": 0.38, "quality": 0.36, "momentum": 0.38, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 3.23, "market_cap": 9240002482.09, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0755, "roe": 0.1706, "piotroski_f_score": 4, "momentum_12_1": 0.2137, "volatility_252d": 0.3397 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": null, "shareholder_yield": null }, "quality": { "roe": 0.1706, "roic": 0.1332, "gross_margin": 0.9964, "fcf_margin": 0.0011, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": -0.305, "fcf_growth_1y": 1.7893 }, "momentum": { "price_return_12m": 0.3046, "momentum_12_1": 0.2137, "relative_strength": 0.1362 }, "scores": { "value_percentile": 0.38, "quality_percentile": 0.36, "momentum_percentile": 0.38, "growth_composite": 62, "yield_composite": 61, "overall_composite": 76, "os_score": 0.24, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.92, "os": 0.88, "value": 0.98, "quality": 0.25, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0749, "roe": 0.1706, "momentum_12_1": 0.4096 }, { "week_end_date": "2026-06-14", "price": 3.06, "os": 0.88, "value": 0.98, "quality": 0.25, "momentum": 0.73, "confidence": 1, "coverage": 1, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0714, "roe": 0.1706, "momentum_12_1": 0.2735 }, { "week_end_date": "2026-06-21", "price": 2.9, "os": 0.87, "value": 0.98, "quality": 0.25, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0754, "roe": 0.1706, "momentum_12_1": 0.2825 }, { "week_end_date": "2026-06-28", "price": 3.01, "os": 0.4, "value": 0.45, "quality": 0.43, "momentum": 0.43, "confidence": 1, "coverage": 1, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0728, "roe": 0.1706, "momentum_12_1": 0.252 }, { "week_end_date": "2026-07-05", "price": 3.09, "os": 0.7, "value": 0.59, "quality": 0.57, "momentum": 0.59, "confidence": 0.991, "coverage": 1, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.072, "roe": 0.1706, "momentum_12_1": 0.1056 }, { "week_end_date": "2026-07-12", "price": 3.2, "os": 0.26, "value": 0.39, "quality": 0.37, "momentum": 0.4, "confidence": 0.98, "coverage": 1, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0762, "roe": 0.1706, "momentum_12_1": 0.2078 }, { "week_end_date": "2026-07-19", "price": 3.25, "os": 0.24, "value": 0.38, "quality": 0.36, "momentum": 0.37, "confidence": 0.969, "coverage": 1, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.075, "roe": 0.1706, "momentum_12_1": 0.2076 }, { "week_end_date": "2026-07-26", "price": 3.23, "os": 0.24, "value": 0.38, "quality": 0.36, "momentum": 0.38, "confidence": 0.958, "coverage": 1, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0755, "roe": 0.1706, "momentum_12_1": 0.2137 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42751000000, "cost_of_revenue": 35514000000, "gross_profit": 7237000000, "ebit": 7173000000, "ebitda": 8706000000, "pretax_income": 5670000000, "tax_provision": 771000000, "net_income": 4897000000, "net_income_to_common": 4897000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1900682000, "total_current_assets": 14472521000, "total_assets": 66994438000, "short_term_debt": 3139178000, "long_term_debt": 16413688000, "total_debt": 19872582000, "total_liabilities": 38427079000, "total_equity": 28562039000, "shares_outstanding": 2860682000, "goodwill_and_intangibles": 18537708000 }, "cash_flow": { "operating_cash_flow": 3996457831, "capital_expenditure": 685447842, "free_cash_flow": 4681905673, "dividends_paid": 3890355771, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 6558000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42751000000, "cost_of_revenue": 35514000000, "gross_profit": 7237000000, "ebit": 7173000000, "ebitda": 8706000000, "pretax_income": 5670000000, "tax_provision": 771000000, "net_income": 4897000000, "net_income_to_common": 4897000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1900682000, "total_current_assets": 14472521000, "total_assets": 66994438000, "short_term_debt": 3139178000, "long_term_debt": 16413688000, "total_debt": 19872582000, "total_liabilities": 38427079000, "total_equity": 28562039000, "shares_outstanding": 2860682000, "goodwill_and_intangibles": 18537708000 }, "cash_flow": { "operating_cash_flow": 3996457831, "capital_expenditure": 685447842, "free_cash_flow": 4681905673, "dividends_paid": 3890355771, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 6558000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42751000000, "cost_of_revenue": 35514000000, "gross_profit": 7237000000, "ebit": 7173000000, "ebitda": 8706000000, "pretax_income": 5670000000, "tax_provision": 771000000, "net_income": 4897000000, "net_income_to_common": 4897000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1900682000, "total_current_assets": 14472521000, "total_assets": 66994438000, "short_term_debt": 3139178000, "long_term_debt": 16413688000, "total_debt": 19872582000, "total_liabilities": 38427079000, "total_equity": 28562039000, "shares_outstanding": 2860682000, "goodwill_and_intangibles": 18537708000 }, "cash_flow": { "operating_cash_flow": 3996457831, "capital_expenditure": 685447842, "free_cash_flow": 4681905673, "dividends_paid": 3890355771, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 6558000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42751000000, "cost_of_revenue": 35514000000, "gross_profit": 7237000000, "ebit": 7173000000, "ebitda": 8706000000, "pretax_income": 5670000000, "tax_provision": 771000000, "net_income": 4897000000, "net_income_to_common": 4897000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1900682000, "total_current_assets": 14472521000, "total_assets": 66994438000, "short_term_debt": 3139178000, "long_term_debt": 16413688000, "total_debt": 19872582000, "total_liabilities": 38427079000, "total_equity": 28562039000, "shares_outstanding": 2860682000, "goodwill_and_intangibles": 18537708000 }, "cash_flow": { "operating_cash_flow": 3996457831, "capital_expenditure": 685447842, "free_cash_flow": 4681905673, "dividends_paid": 3890355771, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 6558000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42751000000, "cost_of_revenue": 35514000000, "gross_profit": 7237000000, "ebit": 7173000000, "ebitda": 8706000000, "pretax_income": 5670000000, "tax_provision": 771000000, "net_income": 4897000000, "net_income_to_common": 4897000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1900682000, "total_current_assets": 14472521000, "total_assets": 66994438000, "short_term_debt": 3139178000, "long_term_debt": 16413688000, "total_debt": 19872582000, "total_liabilities": 38427079000, "total_equity": 28562039000, "shares_outstanding": 2860682000, "goodwill_and_intangibles": 18537708000 }, "cash_flow": { "operating_cash_flow": 3996457831, "capital_expenditure": 685447842, "free_cash_flow": 4681905673, "dividends_paid": 3890355771, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 6558000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42751000000, "cost_of_revenue": 35514000000, "gross_profit": 7237000000, "ebit": 7173000000, "ebitda": 8706000000, "pretax_income": 5670000000, "tax_provision": 771000000, "net_income": 4897000000, "net_income_to_common": 4897000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1900682000, "total_current_assets": 14472521000, "total_assets": 66994438000, "short_term_debt": 3139178000, "long_term_debt": 16413688000, "total_debt": 19872582000, "total_liabilities": 38427079000, "total_equity": 28562039000, "shares_outstanding": 2860682000, "goodwill_and_intangibles": 18537708000 }, "cash_flow": { "operating_cash_flow": 3996457831, "capital_expenditure": 685447842, "free_cash_flow": 4681905673, "dividends_paid": 3890355771, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 6558000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42751000000, "cost_of_revenue": 35514000000, "gross_profit": 7237000000, "ebit": 7173000000, "ebitda": 8706000000, "pretax_income": 5670000000, "tax_provision": 771000000, "net_income": 4897000000, "net_income_to_common": 4897000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1900682000, "total_current_assets": 14472521000, "total_assets": 66994438000, "short_term_debt": 3139178000, "long_term_debt": 16413688000, "total_debt": 19872582000, "total_liabilities": 38427079000, "total_equity": 28562039000, "shares_outstanding": 2860682000, "goodwill_and_intangibles": 18537708000 }, "cash_flow": { "operating_cash_flow": 3996457831, "capital_expenditure": 685447842, "free_cash_flow": 4681905673, "dividends_paid": 3890355771, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 6558000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 39820000000, "cost_of_revenue": 31990000000, "gross_profit": 7830000000, "ebit": 10366000000, "ebitda": 11742000000, "pretax_income": 9358000000, "tax_provision": 2239000000, "net_income": 7117000000, "net_income_to_common": 7117000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1898000000, "total_current_assets": 12231000000, "total_assets": 59726000000, "short_term_debt": 2956000000, "long_term_debt": 9403000000, "total_debt": 12709000000, "total_liabilities": 32344000000, "total_equity": 27377000000, "shares_outstanding": 2860682000, "goodwill_and_intangibles": 16806000000 }, "cash_flow": { "operating_cash_flow": 5496000000, "capital_expenditure": 919000000, "free_cash_flow": 6415000000, "dividends_paid": 4294000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1535000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10341911000000, "cost_of_revenue": 8750000000, "gross_profit": 10333161000000, "ebit": 2965233000, "ebitda": 1645000000, "pretax_income": 1049000000, "tax_provision": 70000000, "net_income": 979000000, "net_income_to_common": 979000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1360663000, "total_current_assets": 14240583000, "total_assets": 67338099000, "short_term_debt": 3132187000, "long_term_debt": null, "total_debt": 19765924000, "total_liabilities": 38799116000, "total_equity": 28533283000, "shares_outstanding": 2860681883, "goodwill_and_intangibles": 18474828000 }, "cash_flow": { "operating_cash_flow": 1098095303, "capital_expenditure": 51425248, "free_cash_flow": 1149520551, "dividends_paid": 2181462766, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10341911000000, "cost_of_revenue": 8750000000, "gross_profit": 10333161000000, "ebit": 240051401, "ebitda": 1645000000, "pretax_income": 1049000000, "tax_provision": 70000000, "net_income": 979000000, "net_income_to_common": 979000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1360663000, "total_current_assets": 14240583000, "total_assets": 67338099000, "short_term_debt": 3132187000, "long_term_debt": null, "total_debt": 19765924000, "total_liabilities": 38799116000, "total_equity": 28533283000, "shares_outstanding": 2860681883, "goodwill_and_intangibles": 18474828000 }, "cash_flow": { "operating_cash_flow": 1098095303, "capital_expenditure": 51425248, "free_cash_flow": 1149520551, "dividends_paid": 2181462766, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10341911000000, "cost_of_revenue": 8750000000, "gross_profit": 10333161000000, "ebit": 240051401, "ebitda": 1645000000, "pretax_income": 1049000000, "tax_provision": 70000000, "net_income": 979000000, "net_income_to_common": 979000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1360663000, "total_current_assets": 14240583000, "total_assets": 67338099000, "short_term_debt": 3132187000, "long_term_debt": null, "total_debt": 19765924000, "total_liabilities": 38799116000, "total_equity": 28533283000, "shares_outstanding": 2860681883, "goodwill_and_intangibles": 18474828000 }, "cash_flow": { "operating_cash_flow": 1098095303, "capital_expenditure": 51425248, "free_cash_flow": 1149520551, "dividends_paid": 2181462766, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10341911000000, "cost_of_revenue": 8750000000, "gross_profit": 10333161000000, "ebit": 240051401, "ebitda": 1645000000, "pretax_income": 1049000000, "tax_provision": 70000000, "net_income": 979000000, "net_income_to_common": 979000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1360663000, "total_current_assets": 14240583000, "total_assets": 67338099000, "short_term_debt": 3132187000, "long_term_debt": null, "total_debt": 19765924000, "total_liabilities": 38799116000, "total_equity": 28533283000, "shares_outstanding": 2860681883, "goodwill_and_intangibles": 18474828000 }, "cash_flow": { "operating_cash_flow": 1098095303, "capital_expenditure": 51425248, "free_cash_flow": 1149520551, "dividends_paid": 2181462766, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10341911000000, "cost_of_revenue": 8750000000, "gross_profit": 10333161000000, "ebit": 240051401, "ebitda": 1645000000, "pretax_income": 1049000000, "tax_provision": 70000000, "net_income": 979000000, "net_income_to_common": 979000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1360663000, "total_current_assets": 14240583000, "total_assets": 67338099000, "short_term_debt": 3132187000, "long_term_debt": null, "total_debt": 19765924000, "total_liabilities": 38799116000, "total_equity": 28533283000, "shares_outstanding": 2860681883, "goodwill_and_intangibles": 18474828000 }, "cash_flow": { "operating_cash_flow": 1098095303, "capital_expenditure": 51425248, "free_cash_flow": 1149520551, "dividends_paid": 2181462766, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1990487881, "cost_of_revenue": 1675480318, "gross_profit": 315007562, "ebit": 1310099982, "ebitda": 1703910294, "pretax_income": 199558026, "tax_provision": 13308294, "net_income": 186167164, "net_income_to_common": 186167164, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1360663000, "total_current_assets": 14240583000, "total_assets": 67338099000, "short_term_debt": 3132187000, "long_term_debt": null, "total_debt": 19765924000, "total_liabilities": 38799116000, "total_equity": 28533283000, "shares_outstanding": 2860681883, "goodwill_and_intangibles": 18474828000 }, "cash_flow": { "operating_cash_flow": 1098095303, "capital_expenditure": 51425248, "free_cash_flow": 1149520551, "dividends_paid": 2181462766, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1990487881, "cost_of_revenue": 1675480318, "gross_profit": 315007562, "ebit": 253998717, "ebitda": 330349618, "pretax_income": 199558026, "tax_provision": 13308294, "net_income": 186167164, "net_income_to_common": 186167164, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1360663000, "total_current_assets": 14240583000, "total_assets": 67338099000, "short_term_debt": 3132187000, "long_term_debt": null, "total_debt": 19765924000, "total_liabilities": 38799116000, "total_equity": 28533283000, "shares_outstanding": 2860681883, "goodwill_and_intangibles": 18474828000 }, "cash_flow": { "operating_cash_flow": 1098095303, "capital_expenditure": 51425248, "free_cash_flow": 1149520551, "dividends_paid": 2181462766, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11675897830, "cost_of_revenue": 10019119570, "gross_profit": 1656778254, "ebit": 1314761523, "ebitda": 1744441270, "pretax_income": 2266791030, "tax_provision": 362413232, "net_income": 1903775788, "net_income_to_common": 1903775788, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1900682000, "total_current_assets": 14472521000, "total_assets": 66994438000, "short_term_debt": 3139178000, "long_term_debt": 16413688000, "total_debt": 19872582000, "total_liabilities": 38427079000, "total_equity": 28562039000, "shares_outstanding": 2860681883, "goodwill_and_intangibles": 18537708000 }, "cash_flow": { "operating_cash_flow": 681593518, "capital_expenditure": 241289601, "free_cash_flow": 922883119, "dividends_paid": 2181462766, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2967058000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11675897830, "cost_of_revenue": 10019119570, "gross_profit": 1656778254, "ebit": 1314761523, "ebitda": 1744441270, "pretax_income": 2266791030, "tax_provision": 362413232, "net_income": 1903775788, "net_income_to_common": 1903775788, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1900682000, "total_current_assets": 14472521000, "total_assets": 66994438000, "short_term_debt": 3139178000, "long_term_debt": 16413688000, "total_debt": 19872582000, "total_liabilities": 38427079000, "total_equity": 28562039000, "shares_outstanding": 2860681883, "goodwill_and_intangibles": 18537708000 }, "cash_flow": { "operating_cash_flow": 681593518, "capital_expenditure": 241289601, "free_cash_flow": 922883119, "dividends_paid": 2181462766, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2967058000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11675897830, "cost_of_revenue": 10019119570, "gross_profit": 1656778254, "ebit": 1314761523, "ebitda": 1744441270, "pretax_income": 2266791030, "tax_provision": 362413232, "net_income": 1903775788, "net_income_to_common": 1903775788, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1900682000, "total_current_assets": 14472521000, "total_assets": 66994438000, "short_term_debt": 3139178000, "long_term_debt": 16413688000, "total_debt": 19872582000, "total_liabilities": 38427079000, "total_equity": 28562039000, "shares_outstanding": 2860681883, "goodwill_and_intangibles": 18537708000 }, "cash_flow": { "operating_cash_flow": 681593518, "capital_expenditure": 241289601, "free_cash_flow": 922883119, "dividends_paid": 2181462766, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2967058000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11675897830, "cost_of_revenue": 10019119570, "gross_profit": 1656778254, "ebit": 1314761523, "ebitda": 1744441270, "pretax_income": 2266791030, "tax_provision": 362413232, "net_income": 1903775788, "net_income_to_common": 1903775788, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1900682000, "total_current_assets": 14472521000, "total_assets": 66994438000, "short_term_debt": 3139178000, "long_term_debt": 16413688000, "total_debt": 19872582000, "total_liabilities": 38427079000, "total_equity": 28562039000, "shares_outstanding": 2860681883, "goodwill_and_intangibles": 18537708000 }, "cash_flow": { "operating_cash_flow": 681593518, "capital_expenditure": 241289601, "free_cash_flow": 922883119, "dividends_paid": 2181462766, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2967058000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11675897830, "cost_of_revenue": 10019119570, "gross_profit": 1656778254, "ebit": 1314761523, "ebitda": 1744441270, "pretax_income": 2266791030, "tax_provision": 362413232, "net_income": 1903775788, "net_income_to_common": 1903775788, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1900682000, "total_current_assets": 14472521000, "total_assets": 66994438000, "short_term_debt": 3139178000, "long_term_debt": 16413688000, "total_debt": 19872582000, "total_liabilities": 38427079000, "total_equity": 28562039000, "shares_outstanding": 2860681883, "goodwill_and_intangibles": 18537708000 }, "cash_flow": { "operating_cash_flow": 681593518, "capital_expenditure": 241289601, "free_cash_flow": 922883119, "dividends_paid": 2181462766, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2967058000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }