{ "ticker": { "uuid": "71f70f4d-4d59-4e2a-b2f6-95bd6aab0984", "symbol": "QAN", "name": "Qantas Airways Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Airlines", "page_url": "https://sharemaestro.com/factors/ticker/71f70f4d-4d59-4e2a-b2f6-95bd6aab0984/", "api_url": "https://sharemaestro.com/factors/api/tickers/71f70f4d-4d59-4e2a-b2f6-95bd6aab0984/" }, "ticker_metadata": { "id": 24589, "uuid": "71f70f4d-4d59-4e2a-b2f6-95bd6aab0984", "symbol": "QAN", "name": "Qantas Airways Limited", "asset_type": "equity", "market_cap": 14284600320, "stock_exchange_id": 9, "industry": "Airlines", "sector": "Industrials", "description": "Qantas Airways Limited provides air transportation services in Australia and internationally. The company operates through Qantas Domestic, Qantas International, Jetstar Group, and Qantas Loyalty segments. It offers cargo, passengers, and air freight services; and customer loyalty recognition programs. The company operates under the Qantas and Jetstar brands. Qantas Airways Limited was founded in 1920 and is headquartered in Mascot, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "71f70f4d-4d59-4e2a-b2f6-95bd6aab0984", "symbol": "QAN", "name": "Qantas Airways Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Airlines", "page_url": "https://sharemaestro.com/factors/ticker/71f70f4d-4d59-4e2a-b2f6-95bd6aab0984/", "api_url": "https://sharemaestro.com/factors/api/tickers/71f70f4d-4d59-4e2a-b2f6-95bd6aab0984/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.78, "value": 0.88, "quality": 0.93, "momentum": 0.1, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 9.19, "market_cap": 13906301374.01, "pe_ratio": 8.6644, "earnings_yield": 0.1039, "ebitda_to_ev": 0.2308, "shareholder_yield": 0.0705, "roe": 2.063, "piotroski_f_score": 5, "momentum_12_1": -0.1329, "volatility_252d": 0.2685 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:36.508553+00:00", "batch_id": "" }, "size": { "price_close": 9.19, "market_cap": 13906301374.01, "market_cap_usd": 13906301374.01, "enterprise_value": 19649301374.01, "shares_outstanding": 1513199279, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.6644, "pb_ratio": 17.8744, "ptbv_ratio": 17.8744, "ps_ratio": 0.5941, "pcf_ratio": null, "pfcf_ratio": 31.0409, "ev_ebitda": 4.3319, "ev_ebit": 9.6273, "ev_sales": 0.8394, "ev_fcf": 43.86, "earnings_yield": 0.1039, "fcf_yield": 0.0228, "price_to_sales": 0.5941, "price_to_book": 17.8744, "price_to_cashflow": null, "ebitda_to_ev": 0.2308, "sales_yield": 1.1913 }, "yield": { "dividend_yield": 0.0288, "buyback_yield": 0.0418, "shareholder_yield": 0.0705, "debt_paydown_yield": 0, "total_yield": 0.0705 }, "quality": { "gross_margin": 0.5451, "operating_margin": 0.0872, "net_margin": 0.0686, "ebitda_margin": 0.1938, "fcf_margin": 0.0191, "roe": 2.063, "roa": 0.0687, "roic": 0.2347, "roc_greenblatt": null, "asset_turnover": 1.0023, "cash_conversion": 0.2791, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.3605, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5464, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.2661, "debt_to_assets": 0.3406, "interest_coverage": 7.7901, "current_ratio": 0.3551, "quick_ratio": 0.3551, "net_debt": 5743000000, "local_beta": 1.316, "volatility_252d": 0.2685, "volatility_60d": 0.6308, "max_drawdown_12m": -0.2622, "risk_adjusted_momentum": -0.495 }, "growth": { "revenue_growth_1y": 0.0829, "revenue_growth_3y_cagr": 0.3909, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3254, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4167, "book_value_growth_1y": 1.79, "revenue_growth": 0.0829, "earnings_growth": 0.3254 }, "momentum": { "price_return_1m": 0.0326, "price_return_3m": 0.0548, "price_return_6m": -0.0409, "price_return_9m": -0.187, "price_return_12m": -0.1047, "price_return_12m_ex1m": -0.1329, "momentum_6m": -0.0409, "momentum_12m": -0.1047, "momentum_12_1": -0.1329, "distance_from_52w_high": -0.187, "distance_from_52w_low": 0.1019, "relative_strength": -0.1175 }, "raw_ttm": { "revenue_ttm": 23409000000, "gross_profit_ttm": 12761000000, "ebit_ttm": 2041000000, "ebitda_ttm": 4536000000, "net_income_ttm": 1605000000, "eps_diluted_ttm": 1.0607, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -3805000000, "fcf_ttm": 448000000, "dividends_paid_ttm": -400000000, "share_repurchases_ttm": -581000000, "shares_issued_ttm": null, "interest_expense_ttm": 262000000, "cash_and_equivalents": 2213000000, "total_current_assets": 4515000000, "total_current_liabilities": 12716000000, "net_ppe": null, "total_assets": 23356000000, "total_debt": 7956000000, "total_equity": 778000000, "net_working_capital": -10167000000, "book_value_per_share": 0.5141, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.5141 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 16, "rank_pb": 96, "rank_ptbv": 96, "rank_ps": 17, "rank_pcf": 50, "rank_ev_ebitda": 13, "rank_ev_ebit": 20, "rank_earnings_yield": 20, "rank_fcf_yield": 60, "rank_dividend_yield": 45, "rank_shareholder_yield": 16, "rank_total_yield": 23, "rank_roe": 1, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 59, "rank_fcf_margin": 69, "rank_piotroski": 23, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 68 }, "composites": { "value_composite": 12, "quality_composite": 7, "momentum_composite": 90, "growth_composite": 12, "yield_composite": 9, "svqf_composite": 5, "vc1_composite": 9, "vc2_composite": 7, "vc3_composite": 8, "trending_value_composite": 29, "overall_composite": 22, "quality_value_composite": 0.9047, "os_score": 0.78, "value_percentile": 0.88, "quality_percentile": 0.93, "momentum_percentile": 0.1, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": 29, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10624, "ticker_id": 24589, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:36.508553+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.19, "market_cap": 13906301374.01, "market_cap_usd": 13906301374.01, "enterprise_value": 19649301374.01, "shares_outstanding": 1513199279, "fx_rate_to_usd": null, "pe_ratio": 8.66436223, "pb_ratio": 17.87442336, "ptbv_ratio": 17.87442336, "ps_ratio": 0.5940579, "pcf_ratio": null, "pfcf_ratio": 31.04085128, "ev_ebitda": 4.33185656, "ev_ebit": 9.62729122, "ev_sales": 0.83939089, "ev_fcf": 43.86004771, "earnings_yield": 0.10387138, "fcf_yield": 0.02279979, "dividend_yield": 0.02876394, "buyback_yield": 0.04177962, "shareholder_yield": 0.07054356, "debt_paydown_yield": 0, "total_yield": 0.07054356, "gross_margin": 0.54513221, "operating_margin": 0.08718869, "net_margin": 0.06856337, "ebitda_margin": 0.19377163, "fcf_margin": 0.01913794, "roe": 2.06298201, "roa": 0.06871896, "roic": 0.2347416, "roc_greenblatt": null, "asset_turnover": 1.00226922, "cash_conversion": 0.27912773, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.26609347, "debt_to_assets": 0.34064052, "interest_coverage": 7.79007634, "current_ratio": 0.35506449, "quick_ratio": 0.35506449, "net_debt": 5743000000, "revenue_growth_1y": 0.08294782, "revenue_growth_3y_cagr": 0.39087426, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.32541951, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.41666667, "book_value_growth_1y": 1.78999743, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.360523, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03258427, "price_return_3m": 0.05478149, "price_return_6m": -0.04091224, "price_return_9m": -0.18702761, "price_return_12m": -0.10467263, "price_return_12m_ex1m": -0.13292562, "distance_from_52w_high": -0.18702761, "distance_from_52w_low": 0.10191847, "relative_strength": -0.11751942, "local_beta": 1.316, "volatility_252d": 0.268513, "volatility_60d": 0.63077, "max_drawdown_12m": -0.26222093, "revenue_ttm": 23409000000, "gross_profit_ttm": 12761000000, "ebit_ttm": 2041000000, "ebitda_ttm": 4536000000, "net_income_ttm": 1605000000, "eps_diluted_ttm": 1.06066664, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -3805000000, "fcf_ttm": 448000000, "dividends_paid_ttm": -400000000, "share_repurchases_ttm": -581000000, "shares_issued_ttm": null, "interest_expense_ttm": 262000000, "cash_and_equivalents": 2213000000, "total_current_assets": 4515000000, "total_current_liabilities": 12716000000, "net_ppe": null, "total_assets": 23356000000, "total_debt": 7956000000, "total_equity": 778000000, "net_working_capital": -10167000000, "book_value_per_share": 0.51414246, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.51414246, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 16, "rank_pb": 96, "rank_ptbv": 96, "rank_ps": 17, "rank_pcf": 50, "rank_ev_ebitda": 13, "rank_ev_ebit": 20, "rank_earnings_yield": 20, "rank_fcf_yield": 60, "rank_dividend_yield": 45, "rank_shareholder_yield": 16, "rank_total_yield": 23, "rank_roe": 1, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 59, "rank_fcf_margin": 69, "rank_piotroski": 23, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 68, "value_composite": 12, "quality_composite": 7, "momentum_composite": 90, "growth_composite": 12, "yield_composite": 9, "svqf_composite": 5, "vc1_composite": 9, "vc2_composite": 7, "vc3_composite": 8, "trending_value_composite": 29, "overall_composite": 22, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.19, "os": 0.78, "value": 0.88, "quality": 0.93, "momentum": 0.1, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 8.6644, "earnings_yield": 0.1039, "shareholder_yield": 0.0705, "roe": 2.063, "momentum_12_1": -0.1329, "complete_fields": { "id": 10624, "ticker_id": 24589, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:36.508553+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.19, "market_cap": 13906301374.01, "market_cap_usd": 13906301374.01, "enterprise_value": 19649301374.01, "shares_outstanding": 1513199279, "fx_rate_to_usd": null, "pe_ratio": 8.66436223, "pb_ratio": 17.87442336, "ptbv_ratio": 17.87442336, "ps_ratio": 0.5940579, "pcf_ratio": null, "pfcf_ratio": 31.04085128, "ev_ebitda": 4.33185656, "ev_ebit": 9.62729122, "ev_sales": 0.83939089, "ev_fcf": 43.86004771, "earnings_yield": 0.10387138, "fcf_yield": 0.02279979, "dividend_yield": 0.02876394, "buyback_yield": 0.04177962, "shareholder_yield": 0.07054356, "debt_paydown_yield": 0, "total_yield": 0.07054356, "gross_margin": 0.54513221, "operating_margin": 0.08718869, "net_margin": 0.06856337, "ebitda_margin": 0.19377163, "fcf_margin": 0.01913794, "roe": 2.06298201, "roa": 0.06871896, "roic": 0.2347416, "roc_greenblatt": null, "asset_turnover": 1.00226922, "cash_conversion": 0.27912773, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.26609347, "debt_to_assets": 0.34064052, "interest_coverage": 7.79007634, "current_ratio": 0.35506449, "quick_ratio": 0.35506449, "net_debt": 5743000000, "revenue_growth_1y": 0.08294782, "revenue_growth_3y_cagr": 0.39087426, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.32541951, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.41666667, "book_value_growth_1y": 1.78999743, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.360523, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03258427, "price_return_3m": 0.05478149, "price_return_6m": -0.04091224, "price_return_9m": -0.18702761, "price_return_12m": -0.10467263, "price_return_12m_ex1m": -0.13292562, "distance_from_52w_high": -0.18702761, "distance_from_52w_low": 0.10191847, "relative_strength": -0.11751942, "local_beta": 1.316, "volatility_252d": 0.268513, "volatility_60d": 0.63077, "max_drawdown_12m": -0.26222093, "revenue_ttm": 23409000000, "gross_profit_ttm": 12761000000, "ebit_ttm": 2041000000, "ebitda_ttm": 4536000000, "net_income_ttm": 1605000000, "eps_diluted_ttm": 1.06066664, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -3805000000, "fcf_ttm": 448000000, "dividends_paid_ttm": -400000000, "share_repurchases_ttm": -581000000, "shares_issued_ttm": null, "interest_expense_ttm": 262000000, "cash_and_equivalents": 2213000000, "total_current_assets": 4515000000, "total_current_liabilities": 12716000000, "net_ppe": null, "total_assets": 23356000000, "total_debt": 7956000000, "total_equity": 778000000, "net_working_capital": -10167000000, "book_value_per_share": 0.51414246, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.51414246, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 16, "rank_pb": 96, "rank_ptbv": 96, "rank_ps": 17, "rank_pcf": 50, "rank_ev_ebitda": 13, "rank_ev_ebit": 20, "rank_earnings_yield": 20, "rank_fcf_yield": 60, "rank_dividend_yield": 45, "rank_shareholder_yield": 16, "rank_total_yield": 23, "rank_roe": 1, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 59, "rank_fcf_margin": 69, "rank_piotroski": 23, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 68, "value_composite": 12, "quality_composite": 7, "momentum_composite": 90, "growth_composite": 12, "yield_composite": 9, "svqf_composite": 5, "vc1_composite": 9, "vc2_composite": 7, "vc3_composite": 8, "trending_value_composite": 29, "overall_composite": 22, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:57:10.526388+00:00", "is_restated": false, "income_statement": { "revenue": 23409000000, "cost_of_revenue": 10648000000, "gross_profit": 12761000000, "ebit": 2041000000, "ebitda": 4536000000, "pretax_income": null, "tax_provision": null, "net_income": 1605000000, "net_income_to_common": 1605000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2213000000, "total_current_assets": 4515000000, "total_assets": 23356000000, "short_term_debt": 247000000, "long_term_debt": 6153000000, "total_debt": 7956000000, "total_liabilities": null, "total_equity": 778000000, "shares_outstanding": 1513199279, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3805000000, "free_cash_flow": 448000000, "dividends_paid": -400000000, "share_repurchases": -581000000, "shares_issued": null, "net_debt_issued": 1335000000 }, "complete_fields": { "id": 415672, "ticker_id": 24589, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:57:10.526388+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4536000000", "netIncome": "1605000000", "grossProfit": "12761000000", "totalRevenue": "23409000000", "costOfRevenue": "10648000000", "interestExpense": "262000000", "operatingIncome": "2041000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2012000000" }, "balance": { "totalDebt": "7956000000", "totalAssets": "23356000000", "longTermDebt": "6153000000", "shortTermDebt": "247000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "5000000", "totalLiabilities": null, "sharesOutstanding": "1513199279", "totalCurrentAssets": "4515000000", "totalShareholderEquity": "778000000", "totalCurrentLiabilities": "12716000000", "propertyPlantEquipmentNet": "17160000000", "cashAndShortTermInvestments": "2213000000" }, "cashflow": { "freeCashFlow": "448000000", "dividendsPaid": "-400000000", "issuanceOfDebt": "1551000000", "issuanceOfStock": null, "repaymentOfDebt": "-216000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-581000000", "capitalExpenditures": "-3805000000" } }, "revenue": 23409000000, "cost_of_revenue": 10648000000, "gross_profit": 12761000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2041000000, "depreciation_amortisation": 2012000000, "ebitda": 4536000000, "interest_expense": 262000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1605000000, "net_income_continuing_ops": null, "net_income_to_common": 1605000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2213000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4515000000, "net_ppe": 17160000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23356000000, "short_term_debt": 247000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12716000000, "long_term_debt": 6153000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7956000000, "preferred_stock": null, "minority_interest": 5000000, "retained_earnings": null, "total_equity": 778000000, "shares_outstanding": 1513199279, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3805000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -400000000, "share_repurchases": -581000000, "shares_issued": null, "net_debt_issued": 1335000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 448000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4536000000", "netIncome": "1605000000", "grossProfit": "12761000000", "totalRevenue": "23409000000", "costOfRevenue": "10648000000", "interestExpense": "262000000", "operatingIncome": "2041000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2012000000" }, "balance": { "totalDebt": "7956000000", "totalAssets": "23356000000", "longTermDebt": "6153000000", "shortTermDebt": "247000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "5000000", "totalLiabilities": null, "sharesOutstanding": "1513199279", "totalCurrentAssets": "4515000000", "totalShareholderEquity": "778000000", "totalCurrentLiabilities": "12716000000", "propertyPlantEquipmentNet": "17160000000", "cashAndShortTermInvestments": "2213000000" }, "cashflow": { "freeCashFlow": "448000000", "dividendsPaid": "-400000000", "issuanceOfDebt": "1551000000", "issuanceOfStock": null, "repaymentOfDebt": "-216000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-581000000", "capitalExpenditures": "-3805000000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:57:10.526388+00:00", "is_restated": false, "income_statement": { "revenue": 21616000000, "cost_of_revenue": 10157000000, "gross_profit": 11459000000, "ebit": 1873000000, "ebitda": 3898000000, "pretax_income": null, "tax_provision": null, "net_income": 1255000000, "net_income_to_common": 1255000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1718000000, "total_current_assets": 3979000000, "total_assets": 20564000000, "short_term_debt": 208000000, "long_term_debt": 4827000000, "total_debt": 6591000000, "total_liabilities": null, "total_equity": 289000000, "shares_outstanding": 1568260396, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2673000000, "free_cash_flow": 768000000, "dividends_paid": null, "share_repurchases": -1144000000, "shares_issued": null, "net_debt_issued": -165000000 }, "complete_fields": { "id": 415673, "ticker_id": 24589, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:57:10.526388+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3898000000", "netIncome": "1255000000", "grossProfit": "11459000000", "totalRevenue": "21616000000", "costOfRevenue": "10157000000", "interestExpense": "241000000", "operatingIncome": "1873000000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1773000000" }, "balance": { "totalDebt": "6591000000", "totalAssets": "20564000000", "longTermDebt": "4827000000", "shortTermDebt": "208000000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "5000000", "totalLiabilities": null, "sharesOutstanding": "1568260396", "totalCurrentAssets": "3979000000", "totalShareholderEquity": "289000000", "totalCurrentLiabilities": "11744000000", "propertyPlantEquipmentNet": "14873000000", "cashAndShortTermInvestments": "1718000000" }, "cashflow": { "freeCashFlow": "768000000", "dividendsPaid": null, "issuanceOfDebt": "1011000000", "issuanceOfStock": null, "repaymentOfDebt": "-1176000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1144000000", "capitalExpenditures": "-2673000000" } }, "revenue": 21616000000, "cost_of_revenue": 10157000000, "gross_profit": 11459000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1873000000, "depreciation_amortisation": 1773000000, "ebitda": 3898000000, "interest_expense": 241000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1255000000, "net_income_continuing_ops": null, "net_income_to_common": 1255000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1718000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3979000000, "net_ppe": 14873000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20564000000, "short_term_debt": 208000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11744000000, "long_term_debt": 4827000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6591000000, "preferred_stock": null, "minority_interest": 5000000, "retained_earnings": null, "total_equity": 289000000, "shares_outstanding": 1568260396, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2673000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1144000000, "shares_issued": null, "net_debt_issued": -165000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 768000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3898000000", "netIncome": "1255000000", "grossProfit": "11459000000", "totalRevenue": "21616000000", "costOfRevenue": "10157000000", "interestExpense": "241000000", "operatingIncome": "1873000000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1773000000" }, "balance": { "totalDebt": "6591000000", "totalAssets": "20564000000", "longTermDebt": "4827000000", "shortTermDebt": "208000000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "5000000", "totalLiabilities": null, "sharesOutstanding": "1568260396", "totalCurrentAssets": "3979000000", "totalShareholderEquity": "289000000", "totalCurrentLiabilities": "11744000000", "propertyPlantEquipmentNet": "14873000000", "cashAndShortTermInvestments": "1718000000" }, "cashflow": { "freeCashFlow": "768000000", "dividendsPaid": null, "issuanceOfDebt": "1011000000", "issuanceOfStock": null, "repaymentOfDebt": "-1176000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1144000000", "capitalExpenditures": "-2673000000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:57:10.526388+00:00", "is_restated": false, "income_statement": { "revenue": 19521000000, "cost_of_revenue": 8551000000, "gross_profit": 10970000000, "ebit": 2440000000, "ebitda": 4524000000, "pretax_income": null, "tax_provision": null, "net_income": 1746000000, "net_income_to_common": 1746000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3171000000, "total_current_assets": 5105000000, "total_assets": 20354000000, "short_term_debt": 799000000, "long_term_debt": 4370000000, "total_debt": 6726000000, "total_liabilities": null, "total_equity": 5000000, "shares_outstanding": 1724454680, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2563000000, "free_cash_flow": 2522000000, "dividends_paid": null, "share_repurchases": -1103000000, "shares_issued": null, "net_debt_issued": -843000000 }, "complete_fields": { "id": 415674, "ticker_id": 24589, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:57:10.526388+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4524000000", "netIncome": "1746000000", "grossProfit": "10970000000", "totalRevenue": "19521000000", "costOfRevenue": "8551000000", "interestExpense": "290000000", "operatingIncome": "2440000000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1762000000" }, "balance": { "totalDebt": "6726000000", "totalAssets": "20354000000", "longTermDebt": "4370000000", "shortTermDebt": "799000000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "5000000", "totalLiabilities": null, "sharesOutstanding": "1724454680", "totalCurrentAssets": "5105000000", "totalShareholderEquity": "5000000", "totalCurrentLiabilities": "12097000000", "propertyPlantEquipmentNet": "13152000000", "cashAndShortTermInvestments": "3171000000" }, "cashflow": { "freeCashFlow": "2522000000", "dividendsPaid": null, "issuanceOfDebt": "826000000", "issuanceOfStock": null, "repaymentOfDebt": "-1669000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1103000000", "capitalExpenditures": "-2563000000" } }, "revenue": 19521000000, "cost_of_revenue": 8551000000, "gross_profit": 10970000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2440000000, "depreciation_amortisation": 1762000000, "ebitda": 4524000000, "interest_expense": 290000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1746000000, "net_income_continuing_ops": null, "net_income_to_common": 1746000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3171000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5105000000, "net_ppe": 13152000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20354000000, "short_term_debt": 799000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12097000000, "long_term_debt": 4370000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6726000000, "preferred_stock": null, "minority_interest": 5000000, "retained_earnings": null, "total_equity": 5000000, "shares_outstanding": 1724454680, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2563000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1103000000, "shares_issued": null, "net_debt_issued": -843000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2522000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4524000000", "netIncome": "1746000000", "grossProfit": "10970000000", "totalRevenue": "19521000000", "costOfRevenue": "8551000000", "interestExpense": "290000000", "operatingIncome": "2440000000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1762000000" }, "balance": { "totalDebt": "6726000000", "totalAssets": "20354000000", "longTermDebt": "4370000000", "shortTermDebt": "799000000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "5000000", "totalLiabilities": null, "sharesOutstanding": "1724454680", "totalCurrentAssets": "5105000000", "totalShareholderEquity": "5000000", "totalCurrentLiabilities": "12097000000", "propertyPlantEquipmentNet": "13152000000", "cashAndShortTermInvestments": "3171000000" }, "cashflow": { "freeCashFlow": "2522000000", "dividendsPaid": null, "issuanceOfDebt": "826000000", "issuanceOfStock": null, "repaymentOfDebt": "-1669000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1103000000", "capitalExpenditures": "-2563000000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:57:10.526388+00:00", "is_restated": false, "income_statement": { "revenue": 8700000000, "cost_of_revenue": 4176000000, "gross_profit": 4524000000, "ebit": -1824000000, "ebitda": 928000000, "pretax_income": null, "tax_provision": null, "net_income": -860000000, "net_income_to_common": -860000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3343000000, "total_current_assets": 5633000000, "total_assets": 19653000000, "short_term_debt": 669000000, "long_term_debt": 5291000000, "total_debt": 7232000000, "total_liabilities": null, "total_equity": -197000000, "shares_outstanding": 1886044698, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -906000000, "free_cash_flow": 1764000000, "dividends_paid": -1000000, "share_repurchases": -2000000, "shares_issued": null, "net_debt_issued": -950000000 }, "complete_fields": { "id": 415675, "ticker_id": 24589, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:57:10.526388+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "928000000", "netIncome": "-860000000", "grossProfit": "4524000000", "totalRevenue": "8700000000", "costOfRevenue": "4176000000", "interestExpense": "318000000", "operatingIncome": "-1824000000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1801000000" }, "balance": { "totalDebt": "7232000000", "totalAssets": "19653000000", "longTermDebt": "5291000000", "shortTermDebt": "669000000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "7000000", "totalLiabilities": null, "sharesOutstanding": "1886044698", "totalCurrentAssets": "5633000000", "totalShareholderEquity": "-197000000", "totalCurrentLiabilities": "10558000000", "propertyPlantEquipmentNet": "11181000000", "cashAndShortTermInvestments": "3343000000" }, "cashflow": { "freeCashFlow": "1764000000", "dividendsPaid": "-1000000", "issuanceOfDebt": "491000000", "issuanceOfStock": null, "repaymentOfDebt": "-1441000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-2000000", "capitalExpenditures": "-906000000" } }, "revenue": 8700000000, "cost_of_revenue": 4176000000, "gross_profit": 4524000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1824000000, "depreciation_amortisation": 1801000000, "ebitda": 928000000, "interest_expense": 318000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -860000000, "net_income_continuing_ops": null, "net_income_to_common": -860000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3343000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5633000000, "net_ppe": 11181000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19653000000, "short_term_debt": 669000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10558000000, "long_term_debt": 5291000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7232000000, "preferred_stock": null, "minority_interest": 7000000, "retained_earnings": null, "total_equity": -197000000, "shares_outstanding": 1886044698, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -906000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1000000, "share_repurchases": -2000000, "shares_issued": null, "net_debt_issued": -950000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1764000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "928000000", "netIncome": "-860000000", "grossProfit": "4524000000", "totalRevenue": "8700000000", "costOfRevenue": "4176000000", "interestExpense": "318000000", "operatingIncome": "-1824000000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1801000000" }, "balance": { "totalDebt": "7232000000", "totalAssets": "19653000000", "longTermDebt": "5291000000", "shortTermDebt": "669000000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "7000000", "totalLiabilities": null, "sharesOutstanding": "1886044698", "totalCurrentAssets": "5633000000", "totalShareholderEquity": "-197000000", "totalCurrentLiabilities": "10558000000", "propertyPlantEquipmentNet": "11181000000", "cashAndShortTermInvestments": "3343000000" }, "cashflow": { "freeCashFlow": "1764000000", "dividendsPaid": "-1000000", "issuanceOfDebt": "491000000", "issuanceOfStock": null, "repaymentOfDebt": "-1441000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-2000000", "capitalExpenditures": "-906000000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:57:10.526388+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 58000000, "net_debt_issued": null }, "complete_fields": { "id": 415676, "ticker_id": 24589, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:57:10.526388+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "58000000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 58000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "58000000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:57:10.526388+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2213000000, "total_current_assets": 4515000000, "total_assets": 23356000000, "short_term_debt": 247000000, "long_term_debt": 6153000000, "total_debt": 7956000000, "total_liabilities": null, "total_equity": 778000000, "shares_outstanding": 1513199279, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415671, "ticker_id": 24589, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:57:10.526388+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "7956000000", "totalAssets": "23356000000", "longTermDebt": "6153000000", "shortTermDebt": "247000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "5000000", "totalLiabilities": null, "sharesOutstanding": "1513199279", "totalCurrentAssets": "4515000000", "totalShareholderEquity": "778000000", "totalCurrentLiabilities": "12716000000", "propertyPlantEquipmentNet": "17160000000", "cashAndShortTermInvestments": "2213000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2213000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4515000000, "net_ppe": 17160000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23356000000, "short_term_debt": 247000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12716000000, "long_term_debt": 6153000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7956000000, "preferred_stock": null, "minority_interest": 5000000, "retained_earnings": null, "total_equity": 778000000, "shares_outstanding": 1513199279, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "7956000000", "totalAssets": "23356000000", "longTermDebt": "6153000000", "shortTermDebt": "247000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "5000000", "totalLiabilities": null, "sharesOutstanding": "1513199279", "totalCurrentAssets": "4515000000", "totalShareholderEquity": "778000000", "totalCurrentLiabilities": "12716000000", "propertyPlantEquipmentNet": "17160000000", "cashAndShortTermInvestments": "2213000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }