{ "ticker": { "uuid": "71fde936-0d2f-4c47-a160-d8e5c252e763", "symbol": "KRG", "name": "Kite Realty Group Trust", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Retail", "page_url": "https://sharemaestro.com/factors/ticker/71fde936-0d2f-4c47-a160-d8e5c252e763/", "api_url": "https://sharemaestro.com/factors/api/tickers/71fde936-0d2f-4c47-a160-d8e5c252e763/" }, "latest_snapshot": { "ticker": { "uuid": "71fde936-0d2f-4c47-a160-d8e5c252e763", "symbol": "KRG", "name": "Kite Realty Group Trust", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Retail", "page_url": "https://sharemaestro.com/factors/ticker/71fde936-0d2f-4c47-a160-d8e5c252e763/", "api_url": "https://sharemaestro.com/factors/api/tickers/71fde936-0d2f-4c47-a160-d8e5c252e763/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.57, "value": 0.26, "quality": 0.78, "momentum": 0.78, "coverage": 1, "confidence": 0.958, "delta": 1 }, "headline_factors": { "price": 29.31, "market_cap": 5951880609.81, "pe_ratio": 20.787, "earnings_yield": 0.0468, "ebitda_to_ev": 0.0869, "shareholder_yield": 0.1114, "roe": 0.1002, "piotroski_f_score": 7, "momentum_12_1": 0.3323, "volatility_252d": 0.1973 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 20.787, "ev_ebitda": 11.5055, "earnings_yield": 0.0468, "fcf_yield": 0.0614, "shareholder_yield": 0.1114 }, "quality": { "roe": 0.1002, "roic": 0.0725, "gross_margin": 0.5226, "fcf_margin": 0.672, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": -0.0346, "eps_growth_1y": null, "fcf_growth_1y": -0.0532 }, "momentum": { "price_return_12m": 0.3496, "momentum_12_1": 0.3323, "relative_strength": 0.1813 }, "scores": { "value_percentile": 0.26, "quality_percentile": 0.78, "momentum_percentile": 0.78, "growth_composite": 80, "yield_composite": 6, "overall_composite": 43, "os_score": 0.57, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 27.41, "os": 0.59, "value": 0.28, "quality": 0.8, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 19.438, "earnings_yield": 0.0489, "shareholder_yield": 0.1184, "roe": 0.1002, "momentum_12_1": 0.2444 }, { "week_end_date": "2026-06-14", "price": 28.92, "os": 0.59, "value": 0.26, "quality": 0.78, "momentum": 0.81, "confidence": 1, "coverage": 1, "pe_ratio": 20.5121, "earnings_yield": 0.0472, "shareholder_yield": 0.1122, "roe": 0.1002, "momentum_12_1": 0.2297 }, { "week_end_date": "2026-06-21", "price": 27.63, "os": 0.56, "value": 0.27, "quality": 0.78, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 19.5925, "earnings_yield": 0.0486, "shareholder_yield": 0.1174, "roe": 0.1002, "momentum_12_1": 0.2581 }, { "week_end_date": "2026-06-28", "price": 28.93, "os": 0.62, "value": 0.28, "quality": 0.78, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 20.5191, "earnings_yield": 0.0472, "shareholder_yield": 0.1121, "roe": 0.1002, "momentum_12_1": 0.2768 }, { "week_end_date": "2026-07-05", "price": 28.39, "os": 0.6, "value": 0.29, "quality": 0.79, "momentum": 0.76, "confidence": 0.991, "coverage": 1, "pe_ratio": 20.133, "earnings_yield": 0.0478, "shareholder_yield": 0.1143, "roe": 0.1002, "momentum_12_1": 0.2541 }, { "week_end_date": "2026-07-12", "price": 28.28, "os": 0.56, "value": 0.29, "quality": 0.78, "momentum": 0.71, "confidence": 0.98, "coverage": 1, "pe_ratio": 20.0565, "earnings_yield": 0.0479, "shareholder_yield": 0.1154, "roe": 0.1002, "momentum_12_1": 0.3395 }, { "week_end_date": "2026-07-19", "price": 29.62, "os": 0.58, "value": 0.26, "quality": 0.78, "momentum": 0.79, "confidence": 0.969, "coverage": 1, "pe_ratio": 21.0069, "earnings_yield": 0.0465, "shareholder_yield": 0.1102, "roe": 0.1002, "momentum_12_1": 0.284 }, { "week_end_date": "2026-07-26", "price": 29.31, "os": 0.57, "value": 0.26, "quality": 0.78, "momentum": 0.78, "confidence": 0.958, "coverage": 1, "pe_ratio": 20.787, "earnings_yield": 0.0468, "shareholder_yield": 0.1114, "roe": 0.1002, "momentum_12_1": 0.3323 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 847634000, "cost_of_revenue": 396242000, "gross_profit": 451392000, "ebit": 433130000, "ebitda": 809897000, "pretax_income": 305995000, "tax_provision": 467000, "net_income": 298663000, "net_income_to_common": 298663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36761000, "total_current_assets": 606231000, "total_assets": 6664497000, "short_term_debt": 420419000, "long_term_debt": 2610297000, "total_debt": 3371002000, "total_liabilities": 3472723000, "total_equity": 3073609000, "shares_outstanding": 214455962, "goodwill_and_intangibles": 181553000 }, "cash_flow": { "operating_cash_flow": 429659000, "capital_expenditure": 152005000, "free_cash_flow": 581664000, "dividends_paid": 236477000, "share_repurchases": -249302000, "shares_issued": 78000, "net_debt_issued": -201709000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 847634000, "cost_of_revenue": 396242000, "gross_profit": 451392000, "ebit": 433130000, "ebitda": 809897000, "pretax_income": 305995000, "tax_provision": 467000, "net_income": 298663000, "net_income_to_common": 298663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36761000, "total_current_assets": 606231000, "total_assets": 6664497000, "short_term_debt": 420419000, "long_term_debt": 2610297000, "total_debt": 3371002000, "total_liabilities": 3472723000, "total_equity": 3073609000, "shares_outstanding": 214455962, "goodwill_and_intangibles": 181553000 }, "cash_flow": { "operating_cash_flow": 429659000, "capital_expenditure": 152005000, "free_cash_flow": 581664000, "dividends_paid": 236477000, "share_repurchases": -249302000, "shares_issued": 78000, "net_debt_issued": -201709000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 847634000, "cost_of_revenue": 396242000, "gross_profit": 451392000, "ebit": 433130000, "ebitda": 809897000, "pretax_income": 305995000, "tax_provision": 467000, "net_income": 298663000, "net_income_to_common": 298663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36761000, "total_current_assets": 606231000, "total_assets": 6664497000, "short_term_debt": 420419000, "long_term_debt": 2610297000, "total_debt": 3371002000, "total_liabilities": 3472723000, "total_equity": 3073609000, "shares_outstanding": 214455962, "goodwill_and_intangibles": 181553000 }, "cash_flow": { "operating_cash_flow": 429659000, "capital_expenditure": 152005000, "free_cash_flow": 581664000, "dividends_paid": 236477000, "share_repurchases": -249302000, "shares_issued": 78000, "net_debt_issued": -201709000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 847634000, "cost_of_revenue": 396242000, "gross_profit": 451392000, "ebit": 433130000, "ebitda": 809897000, "pretax_income": 305995000, "tax_provision": 467000, "net_income": 298663000, "net_income_to_common": 298663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36761000, "total_current_assets": 606231000, "total_assets": 6664497000, "short_term_debt": 420419000, "long_term_debt": 2610297000, "total_debt": 3371002000, "total_liabilities": 3472723000, "total_equity": 3073609000, "shares_outstanding": 214455962, "goodwill_and_intangibles": 181553000 }, "cash_flow": { "operating_cash_flow": 429659000, "capital_expenditure": 152005000, "free_cash_flow": 581664000, "dividends_paid": 236477000, "share_repurchases": -249302000, "shares_issued": 78000, "net_debt_issued": -201709000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 847634000, "cost_of_revenue": 396242000, "gross_profit": 451392000, "ebit": 433130000, "ebitda": 809897000, "pretax_income": 305995000, "tax_provision": 467000, "net_income": 298663000, "net_income_to_common": 298663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36761000, "total_current_assets": 606231000, "total_assets": 6664497000, "short_term_debt": 420419000, "long_term_debt": 2610297000, "total_debt": 3371002000, "total_liabilities": 3472723000, "total_equity": 3073609000, "shares_outstanding": 214455962, "goodwill_and_intangibles": 181553000 }, "cash_flow": { "operating_cash_flow": 429659000, "capital_expenditure": 152005000, "free_cash_flow": 581664000, "dividends_paid": 236477000, "share_repurchases": -249302000, "shares_issued": 78000, "net_debt_issued": -201709000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 847634000, "cost_of_revenue": 396242000, "gross_profit": 451392000, "ebit": 433130000, "ebitda": 809897000, "pretax_income": 305995000, "tax_provision": 467000, "net_income": 298663000, "net_income_to_common": 298663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36761000, "total_current_assets": 606231000, "total_assets": 6664497000, "short_term_debt": 420419000, "long_term_debt": 2610297000, "total_debt": 3371002000, "total_liabilities": 3472723000, "total_equity": 3073609000, "shares_outstanding": 214455962, "goodwill_and_intangibles": 181553000 }, "cash_flow": { "operating_cash_flow": 429659000, "capital_expenditure": 152005000, "free_cash_flow": 581664000, "dividends_paid": 236477000, "share_repurchases": -249302000, "shares_issued": 78000, "net_debt_issued": -201709000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 847634000, "cost_of_revenue": 396242000, "gross_profit": 451392000, "ebit": 433130000, "ebitda": 809897000, "pretax_income": 305995000, "tax_provision": 467000, "net_income": 298663000, "net_income_to_common": 298663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36761000, "total_current_assets": 606231000, "total_assets": 6664497000, "short_term_debt": 420419000, "long_term_debt": 2610297000, "total_debt": 3371002000, "total_liabilities": 3472723000, "total_equity": 3073609000, "shares_outstanding": 214455962, "goodwill_and_intangibles": 181553000 }, "cash_flow": { "operating_cash_flow": 429659000, "capital_expenditure": 152005000, "free_cash_flow": 581664000, "dividends_paid": 236477000, "share_repurchases": -249302000, "shares_issued": 78000, "net_debt_issued": -201709000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 841842000, "cost_of_revenue": 217494000, "gross_profit": 624348000, "ebit": 130246000, "ebitda": 528231000, "pretax_income": 4555000, "tax_provision": 139000, "net_income": 4071000, "net_income_to_common": 4071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128056000, "total_current_assets": 682886000, "total_assets": 7091767000, "short_term_debt": 440417000, "long_term_debt": 3226930000, "total_debt": 3226930000, "total_liabilities": 3679690000, "total_equity": 3312110000, "shares_outstanding": 219727000, "goodwill_and_intangibles": 238213000 }, "cash_flow": { "operating_cash_flow": 419028000, "capital_expenditure": 140949000, "free_cash_flow": 559977000, "dividends_paid": 221793000, "share_repurchases": -907000, "shares_issued": 74000, "net_debt_issued": 418237000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 200697000, "cost_of_revenue": 55940000, "gross_profit": 144757000, "ebit": 43823000, "ebitda": 128073000, "pretax_income": 12127000, "tax_provision": 395000, "net_income": 11394000, "net_income_to_common": 11394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32539000, "total_current_assets": 410483000, "total_assets": 6350260000, "short_term_debt": 53000000, "long_term_debt": 2939389000, "total_debt": 2992389000, "total_liabilities": 3360654000, "total_equity": 2857396000, "shares_outstanding": 206063468, "goodwill_and_intangibles": 83511000 }, "cash_flow": { "operating_cash_flow": 49767000, "capital_expenditure": 32430000, "free_cash_flow": 82197000, "dividends_paid": 90083000, "share_repurchases": -153872000, "shares_issued": 19000, "net_debt_issued": -33332000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 200697000, "cost_of_revenue": 55940000, "gross_profit": 144757000, "ebit": 43823000, "ebitda": 128073000, "pretax_income": 12127000, "tax_provision": 395000, "net_income": 11394000, "net_income_to_common": 11394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32539000, "total_current_assets": 410483000, "total_assets": 6350260000, "short_term_debt": 53000000, "long_term_debt": 2939389000, "total_debt": 2992389000, "total_liabilities": 3360654000, "total_equity": 2857396000, "shares_outstanding": 206063468, "goodwill_and_intangibles": 83511000 }, "cash_flow": { "operating_cash_flow": 49767000, "capital_expenditure": 32430000, "free_cash_flow": 82197000, "dividends_paid": 90083000, "share_repurchases": -153872000, "shares_issued": 19000, "net_debt_issued": -33332000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 200697000, "cost_of_revenue": 55940000, "gross_profit": 144757000, "ebit": 43823000, "ebitda": 128073000, "pretax_income": 12127000, "tax_provision": 395000, "net_income": 11394000, "net_income_to_common": 11394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32539000, "total_current_assets": 410483000, "total_assets": 6350260000, "short_term_debt": 53000000, "long_term_debt": 2939389000, "total_debt": 2992389000, "total_liabilities": 3360654000, "total_equity": 2857396000, "shares_outstanding": 206063468, "goodwill_and_intangibles": 83511000 }, "cash_flow": { "operating_cash_flow": 49767000, "capital_expenditure": 32430000, "free_cash_flow": 82197000, "dividends_paid": 90083000, "share_repurchases": -153872000, "shares_issued": 19000, "net_debt_issued": -33332000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 200697000, "cost_of_revenue": 55940000, "gross_profit": 144757000, "ebit": 43823000, "ebitda": 128073000, "pretax_income": 12127000, "tax_provision": 395000, "net_income": 11394000, "net_income_to_common": 11394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32539000, "total_current_assets": 410483000, "total_assets": 6350260000, "short_term_debt": 53000000, "long_term_debt": 2939389000, "total_debt": 2992389000, "total_liabilities": 3360654000, "total_equity": 2857396000, "shares_outstanding": 206063468, "goodwill_and_intangibles": 83511000 }, "cash_flow": { "operating_cash_flow": 49767000, "capital_expenditure": 32430000, "free_cash_flow": 82197000, "dividends_paid": 90083000, "share_repurchases": -153872000, "shares_issued": 19000, "net_debt_issued": -33332000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 200697000, "cost_of_revenue": 55940000, "gross_profit": 144757000, "ebit": 43823000, "ebitda": 128073000, "pretax_income": 12127000, "tax_provision": 395000, "net_income": 11394000, "net_income_to_common": 11394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32539000, "total_current_assets": 410483000, "total_assets": 6350260000, "short_term_debt": 53000000, "long_term_debt": 2939389000, "total_debt": 2992389000, "total_liabilities": 3360654000, "total_equity": 2857396000, "shares_outstanding": 206063468, "goodwill_and_intangibles": 83511000 }, "cash_flow": { "operating_cash_flow": 49767000, "capital_expenditure": 32430000, "free_cash_flow": 82197000, "dividends_paid": 90083000, "share_repurchases": -153872000, "shares_issued": 19000, "net_debt_issued": -33332000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 200697000, "cost_of_revenue": 55940000, "gross_profit": 144757000, "ebit": 43823000, "ebitda": 128073000, "pretax_income": 12127000, "tax_provision": 395000, "net_income": 11394000, "net_income_to_common": 11394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32539000, "total_current_assets": 410483000, "total_assets": 6350260000, "short_term_debt": 53000000, "long_term_debt": 2939389000, "total_debt": 2992389000, "total_liabilities": 3360654000, "total_equity": 2857396000, "shares_outstanding": 206063468, "goodwill_and_intangibles": 83511000 }, "cash_flow": { "operating_cash_flow": 49767000, "capital_expenditure": 32430000, "free_cash_flow": 82197000, "dividends_paid": 90083000, "share_repurchases": -153872000, "shares_issued": 19000, "net_debt_issued": -33332000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 200697000, "cost_of_revenue": 55940000, "gross_profit": 144757000, "ebit": 43823000, "ebitda": 128073000, "pretax_income": 12127000, "tax_provision": 395000, "net_income": 11394000, "net_income_to_common": 11394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32539000, "total_current_assets": 410483000, "total_assets": 6350260000, "short_term_debt": 53000000, "long_term_debt": 2939389000, "total_debt": 2992389000, "total_liabilities": 3360654000, "total_equity": 2857396000, "shares_outstanding": 206063468, "goodwill_and_intangibles": 83511000 }, "cash_flow": { "operating_cash_flow": 49767000, "capital_expenditure": 32430000, "free_cash_flow": 82197000, "dividends_paid": 90083000, "share_repurchases": -153872000, "shares_issued": 19000, "net_debt_issued": -33332000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 207422000, "cost_of_revenue": 228909000, "gross_profit": -21487000, "ebit": 215736000, "ebitda": 303535000, "pretax_income": 185227000, "tax_provision": 152000, "net_income": 180822000, "net_income_to_common": 180822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36761000, "total_current_assets": 606231000, "total_assets": 6664497000, "short_term_debt": 420419000, "long_term_debt": 2610297000, "total_debt": 3371002000, "total_liabilities": 3472723000, "total_equity": 3073609000, "shares_outstanding": 214455962, "goodwill_and_intangibles": 181553000 }, "cash_flow": { "operating_cash_flow": 106584000, "capital_expenditure": 37958000, "free_cash_flow": 144542000, "dividends_paid": 178020000, "share_repurchases": -178109000, "shares_issued": 22000, "net_debt_issued": 83676000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 207422000, "cost_of_revenue": 228909000, "gross_profit": -21487000, "ebit": 215736000, "ebitda": 303535000, "pretax_income": 185227000, "tax_provision": 152000, "net_income": 180822000, "net_income_to_common": 180822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36761000, "total_current_assets": 606231000, "total_assets": 6664497000, "short_term_debt": 420419000, "long_term_debt": 2610297000, "total_debt": 3371002000, "total_liabilities": 3472723000, "total_equity": 3073609000, "shares_outstanding": 214455962, "goodwill_and_intangibles": 181553000 }, "cash_flow": { "operating_cash_flow": 106584000, "capital_expenditure": 37958000, "free_cash_flow": 144542000, "dividends_paid": 178020000, "share_repurchases": -178109000, "shares_issued": 22000, "net_debt_issued": 83676000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 207422000, "cost_of_revenue": 228909000, "gross_profit": -21487000, "ebit": 215736000, "ebitda": 303535000, "pretax_income": 185227000, "tax_provision": 152000, "net_income": 180822000, "net_income_to_common": 180822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36761000, "total_current_assets": 606231000, "total_assets": 6664497000, "short_term_debt": 420419000, "long_term_debt": 2610297000, "total_debt": 3371002000, "total_liabilities": 3472723000, "total_equity": 3073609000, "shares_outstanding": 214455962, "goodwill_and_intangibles": 181553000 }, "cash_flow": { "operating_cash_flow": 106584000, "capital_expenditure": 37958000, "free_cash_flow": 144542000, "dividends_paid": 178020000, "share_repurchases": -178109000, "shares_issued": 22000, "net_debt_issued": 83676000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 207422000, "cost_of_revenue": 228909000, "gross_profit": -21487000, "ebit": 215736000, "ebitda": 303535000, "pretax_income": 185227000, "tax_provision": 152000, "net_income": 180822000, "net_income_to_common": 180822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36761000, "total_current_assets": 606231000, "total_assets": 6664497000, "short_term_debt": 420419000, "long_term_debt": 2610297000, "total_debt": 3371002000, "total_liabilities": 3472723000, "total_equity": 3073609000, "shares_outstanding": 214455962, "goodwill_and_intangibles": 181553000 }, "cash_flow": { "operating_cash_flow": 106584000, "capital_expenditure": 37958000, "free_cash_flow": 144542000, "dividends_paid": 178020000, "share_repurchases": -178109000, "shares_issued": 22000, "net_debt_issued": 83676000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 207422000, "cost_of_revenue": 228909000, "gross_profit": -21487000, "ebit": 215736000, "ebitda": 303535000, "pretax_income": 185227000, "tax_provision": 152000, "net_income": 180822000, "net_income_to_common": 180822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36761000, "total_current_assets": 606231000, "total_assets": 6664497000, "short_term_debt": 420419000, "long_term_debt": 2610297000, "total_debt": 3371002000, "total_liabilities": 3472723000, "total_equity": 3073609000, "shares_outstanding": 214455962, "goodwill_and_intangibles": 181553000 }, "cash_flow": { "operating_cash_flow": 106584000, "capital_expenditure": 37958000, "free_cash_flow": 144542000, "dividends_paid": 178020000, "share_repurchases": -178109000, "shares_issued": 22000, "net_debt_issued": 83676000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }