{ "ticker": { "uuid": "720a1059-8f4b-478e-a74f-9e3a5e461dba", "symbol": "HNR1", "name": "Hannover R\u00fcck SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Insurance - Reinsurance", "page_url": "https://sharemaestro.com/factors/ticker/720a1059-8f4b-478e-a74f-9e3a5e461dba/", "api_url": "https://sharemaestro.com/factors/api/tickers/720a1059-8f4b-478e-a74f-9e3a5e461dba/" }, "ticker_metadata": { "id": 18971, "uuid": "720a1059-8f4b-478e-a74f-9e3a5e461dba", "symbol": "HNR1", "name": "Hannover R\u00fcck SE", "asset_type": "equity", "market_cap": 28026773504, "stock_exchange_id": 8, "industry": "Insurance - Reinsurance", "sector": "Financial Services", "description": "Hannover R\u00fcck SE, together with its subsidiaries, provides reinsurance products and services in Germany, the United Kingdom, France, Europe, the United States, Asia, Australia, Africa, and internationally. It operates through Property & Casualty Reinsurance; and Life & Health Reinsurance segments. The company provides property and casualty reinsurance solutions for agricultural, livestock, and bloodstock; aviation and space; natural catastrophe; credit, surety, and political risks; cyber; digital; marine and upstream energy; natural catastrophes; advanced and facultative business, insurance-linked securities and structured reinsurance; and parametric solutions. It also offers risk solutions in the areas of critical illness, disability, health, longevity, long term care, and mortality. In addition, the company offers group life, retirement, lifestyle, credit life, and Takaful reinsurance products. Further, the company provides various financial solutions, including new-business financing; monetization of embedded value; reserve and solvency relief; and reinsurance and solvency II businesses. The company was formerly known as Hannover R\u00fcckversicherung AG and changed its name to Hannover R\u00fcck SE in March 2013. Hannover R\u00fcck SE was founded in 1966 and is based in Hanover, Germany. Hannover R\u00fcck SE operates as a subsidiary of Talanx AG.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "720a1059-8f4b-478e-a74f-9e3a5e461dba", "symbol": "HNR1", "name": "Hannover R\u00fcck SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Insurance - Reinsurance", "page_url": "https://sharemaestro.com/factors/ticker/720a1059-8f4b-478e-a74f-9e3a5e461dba/", "api_url": "https://sharemaestro.com/factors/api/tickers/720a1059-8f4b-478e-a74f-9e3a5e461dba/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.86, "value": 0.83, "quality": 0.88, "momentum": 0.21, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 227.2, "market_cap": 27399668483.01, "pe_ratio": 9.5416, "earnings_yield": 0.1048, "ebitda_to_ev": null, "shareholder_yield": 0.0409, "roe": 0.2071, "piotroski_f_score": 7, "momentum_12_1": -0.0959, "volatility_252d": 0.1838 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:10.615685+00:00", "batch_id": "" }, "size": { "price_close": 227.2, "market_cap": 27399668483.0086, "market_cap_usd": 27399668483.0086, "enterprise_value": 30401568483.0086, "shares_outstanding": 120597134, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.5416, "pb_ratio": 1.9759, "ptbv_ratio": 1.9759, "ps_ratio": 1.1174, "pcf_ratio": 4.661, "pfcf_ratio": 4.661, "ev_ebitda": null, "ev_ebit": 7.9567, "ev_sales": 1.2398, "ev_fcf": 5.1717, "earnings_yield": 0.1048, "fcf_yield": 0.1934, "price_to_sales": 1.1174, "price_to_book": 1.9759, "price_to_cashflow": 4.661, "ebitda_to_ev": null, "sales_yield": 0.8066 }, "yield": { "dividend_yield": 0.0409, "buyback_yield": 0, "shareholder_yield": 0.0409, "debt_paydown_yield": null, "total_yield": 0.0409 }, "quality": { "gross_margin": null, "operating_margin": 0.1558, "net_margin": 0.1171, "ebitda_margin": null, "fcf_margin": 0.2397, "roe": 0.2071, "roa": 0.0391, "roic": 0.1699, "roc_greenblatt": null, "asset_turnover": 0.3339, "cash_conversion": 2.0471, "accruals_ratio": -0.0409, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.1897, "revenue_stability_5y": 0.047, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.0564, "interest_coverage": 29.5507, "current_ratio": null, "quick_ratio": null, "net_debt": 3001900000, "local_beta": 0.5047, "volatility_252d": 0.1838, "volatility_60d": 0.4466, "max_drawdown_12m": -0.134, "risk_adjusted_momentum": -0.5219 }, "growth": { "revenue_growth_1y": 0.0045, "revenue_growth_3y_cagr": 0.0264, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1343, "eps_growth_3y_cagr": 0.5012, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0009, "book_value_growth_1y": 0.0962, "revenue_growth": 0.0045, "earnings_growth": 0.1343 }, "momentum": { "price_return_1m": -0.0711, "price_return_3m": -0.0408, "price_return_6m": -0.0552, "price_return_9m": -0.0235, "price_return_12m": -0.1603, "price_return_12m_ex1m": -0.0959, "momentum_6m": -0.0552, "momentum_12m": -0.1603, "momentum_12_1": -0.0959, "distance_from_52w_high": -0.134, "distance_from_52w_low": 0.0182, "relative_strength": -0.179 }, "raw_ttm": { "revenue_ttm": 24521100000, "gross_profit_ttm": null, "ebit_ttm": 3820900000, "ebitda_ttm": null, "net_income_ttm": 2871600000, "eps_diluted_ttm": 23.8115, "operating_cash_flow_ttm": 5878500000, "capital_expenditure_ttm": null, "fcf_ttm": 5878500000, "dividends_paid_ttm": -1121500000, "share_repurchases_ttm": 0, "shares_issued_ttm": 0, "interest_expense_ttm": 129300000, "cash_and_equivalents": 1140400000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 73436200000, "total_debt": 4142300000, "total_equity": 13866800000, "net_working_capital": null, "book_value_per_share": 114.9845, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 114.9845 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 18, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 41, "rank_pcf": 19, "rank_ev_ebitda": 50, "rank_ev_ebit": 27, "rank_earnings_yield": 17, "rank_fcf_yield": 5, "rank_dividend_yield": 19, "rank_shareholder_yield": 35, "rank_total_yield": 47, "rank_roe": 25, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 50, "rank_fcf_margin": 15, "rank_piotroski": 22, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 75 }, "composites": { "value_composite": 17, "quality_composite": 12, "momentum_composite": 79, "growth_composite": 61, "yield_composite": 28, "svqf_composite": 13, "vc1_composite": 25, "vc2_composite": 23, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 14, "quality_value_composite": 0.8546, "os_score": 0.86, "value_percentile": 0.83, "quality_percentile": 0.88, "momentum_percentile": 0.21, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7857, "ticker_id": 18971, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:10.615685+00:00", "batch_id": "", "os_score_delta": null, "price_close": 227.2, "market_cap": 27399668483.0086, "market_cap_usd": 27399668483.0086, "enterprise_value": 30401568483.0086, "shares_outstanding": 120597134, "fx_rate_to_usd": null, "pe_ratio": 9.54160346, "pb_ratio": 1.97591863, "ptbv_ratio": 1.97591863, "ps_ratio": 1.11739149, "pcf_ratio": 4.66099659, "pfcf_ratio": 4.66099659, "ev_ebitda": null, "ev_ebit": 7.95665118, "ev_sales": 1.23981259, "ev_fcf": 5.17165408, "earnings_yield": 0.10480419, "fcf_yield": 0.19336173, "dividend_yield": 0.04093115, "buyback_yield": 0, "shareholder_yield": 0.04093115, "debt_paydown_yield": null, "total_yield": 0.04093115, "gross_margin": null, "operating_margin": 0.15582091, "net_margin": 0.11710731, "ebitda_margin": null, "fcf_margin": 0.23973231, "roe": 0.20708455, "roa": 0.03910333, "roic": 0.1698812, "roc_greenblatt": null, "asset_turnover": 0.33391025, "cash_conversion": 2.04711659, "accruals_ratio": -0.04094575, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.05640679, "interest_coverage": 29.55065739, "current_ratio": null, "quick_ratio": null, "net_debt": 3001900000, "revenue_growth_1y": 0.00447497, "revenue_growth_3y_cagr": 0.02642428, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.13432387, "eps_growth_3y_cagr": 0.5011944, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.00087999, "book_value_growth_1y": 0.09616347, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.189709, "revenue_stability_5y": 0.047038, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07113658, "price_return_3m": -0.04077081, "price_return_6m": -0.055201, "price_return_9m": -0.0235015, "price_return_12m": -0.16025253, "price_return_12m_ex1m": -0.09594085, "distance_from_52w_high": -0.13404854, "distance_from_52w_low": 0.01815801, "relative_strength": -0.1789565, "local_beta": 0.5047, "volatility_252d": 0.18383, "volatility_60d": 0.446599, "max_drawdown_12m": -0.13404854, "revenue_ttm": 24521100000, "gross_profit_ttm": null, "ebit_ttm": 3820900000, "ebitda_ttm": null, "net_income_ttm": 2871600000, "eps_diluted_ttm": 23.81151114, "operating_cash_flow_ttm": 5878500000, "capital_expenditure_ttm": null, "fcf_ttm": 5878500000, "dividends_paid_ttm": -1121500000, "share_repurchases_ttm": 0, "shares_issued_ttm": 0, "interest_expense_ttm": 129300000, "cash_and_equivalents": 1140400000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 73436200000, "total_debt": 4142300000, "total_equity": 13866800000, "net_working_capital": null, "book_value_per_share": 114.98449043, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 114.98449043, "universe_ticker_count": 632, "sector": "Financial Services", "rank_pe": 18, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 41, "rank_pcf": 19, "rank_ev_ebitda": 50, "rank_ev_ebit": 27, "rank_earnings_yield": 17, "rank_fcf_yield": 5, "rank_dividend_yield": 19, "rank_shareholder_yield": 35, "rank_total_yield": 47, "rank_roe": 25, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 50, "rank_fcf_margin": 15, "rank_piotroski": 22, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 75, "value_composite": 17, "quality_composite": 12, "momentum_composite": 79, "growth_composite": 61, "yield_composite": 28, "svqf_composite": 13, "vc1_composite": 25, "vc2_composite": 23, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 227.2, "os": 0.86, "value": 0.83, "quality": 0.88, "momentum": 0.21, "confidence": 0.818, "coverage": 0.818, "pe_ratio": 9.5416, "earnings_yield": 0.1048, "shareholder_yield": 0.0409, "roe": 0.2071, "momentum_12_1": -0.0959, "complete_fields": { "id": 7857, "ticker_id": 18971, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:10.615685+00:00", "batch_id": "", "os_score_delta": null, "price_close": 227.2, "market_cap": 27399668483.0086, "market_cap_usd": 27399668483.0086, "enterprise_value": 30401568483.0086, "shares_outstanding": 120597134, "fx_rate_to_usd": null, "pe_ratio": 9.54160346, "pb_ratio": 1.97591863, "ptbv_ratio": 1.97591863, "ps_ratio": 1.11739149, "pcf_ratio": 4.66099659, "pfcf_ratio": 4.66099659, "ev_ebitda": null, "ev_ebit": 7.95665118, "ev_sales": 1.23981259, "ev_fcf": 5.17165408, "earnings_yield": 0.10480419, "fcf_yield": 0.19336173, "dividend_yield": 0.04093115, "buyback_yield": 0, "shareholder_yield": 0.04093115, "debt_paydown_yield": null, "total_yield": 0.04093115, "gross_margin": null, "operating_margin": 0.15582091, "net_margin": 0.11710731, "ebitda_margin": null, "fcf_margin": 0.23973231, "roe": 0.20708455, "roa": 0.03910333, "roic": 0.1698812, "roc_greenblatt": null, "asset_turnover": 0.33391025, "cash_conversion": 2.04711659, "accruals_ratio": -0.04094575, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.05640679, "interest_coverage": 29.55065739, "current_ratio": null, "quick_ratio": null, "net_debt": 3001900000, "revenue_growth_1y": 0.00447497, "revenue_growth_3y_cagr": 0.02642428, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.13432387, "eps_growth_3y_cagr": 0.5011944, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.00087999, "book_value_growth_1y": 0.09616347, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.189709, "revenue_stability_5y": 0.047038, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07113658, "price_return_3m": -0.04077081, "price_return_6m": -0.055201, "price_return_9m": -0.0235015, "price_return_12m": -0.16025253, "price_return_12m_ex1m": -0.09594085, "distance_from_52w_high": -0.13404854, "distance_from_52w_low": 0.01815801, "relative_strength": -0.1789565, "local_beta": 0.5047, "volatility_252d": 0.18383, "volatility_60d": 0.446599, "max_drawdown_12m": -0.13404854, "revenue_ttm": 24521100000, "gross_profit_ttm": null, "ebit_ttm": 3820900000, "ebitda_ttm": null, "net_income_ttm": 2871600000, "eps_diluted_ttm": 23.81151114, "operating_cash_flow_ttm": 5878500000, "capital_expenditure_ttm": null, "fcf_ttm": 5878500000, "dividends_paid_ttm": -1121500000, "share_repurchases_ttm": 0, "shares_issued_ttm": 0, "interest_expense_ttm": 129300000, "cash_and_equivalents": 1140400000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 73436200000, "total_debt": 4142300000, "total_equity": 13866800000, "net_working_capital": null, "book_value_per_share": 114.98449043, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 114.98449043, "universe_ticker_count": 632, "sector": "Financial Services", "rank_pe": 18, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 41, "rank_pcf": 19, "rank_ev_ebitda": 50, "rank_ev_ebit": 27, "rank_earnings_yield": 17, "rank_fcf_yield": 5, "rank_dividend_yield": 19, "rank_shareholder_yield": 35, "rank_total_yield": 47, "rank_roe": 25, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 50, "rank_fcf_margin": 15, "rank_piotroski": 22, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 75, "value_composite": 17, "quality_composite": 12, "momentum_composite": 79, "growth_composite": 61, "yield_composite": 28, "svqf_composite": 13, "vc1_composite": 25, "vc2_composite": 23, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:11.127972+00:00", "is_restated": false, "income_statement": { "revenue": 24017800000, "cost_of_revenue": null, "gross_profit": null, "ebit": 3546400000, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 2641500000, "net_income_to_common": 2641500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1051500000, "total_current_assets": null, "total_assets": 71327100000, "short_term_debt": null, "long_term_debt": 4050200000, "total_debt": 4142300000, "total_liabilities": null, "total_equity": 12928700000, "shares_outstanding": 120597134, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5686900000, "capital_expenditure": null, "free_cash_flow": 5686900000, "dividends_paid": -1121500000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 386939, "ticker_id": 18971, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:11.127972+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "2641500000", "grossProfit": null, "totalRevenue": "24017800000", "costOfRevenue": null, "interestExpense": "133600000", "operatingIncome": "3546400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "4142300000", "totalAssets": "71327100000", "longTermDebt": "4050200000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "120597134", "totalCurrentAssets": null, "totalShareholderEquity": "12928700000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1051500000" }, "cashflow": { "freeCashFlow": "5686900000", "dividendsPaid": "-1121500000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "5686900000", "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": 24017800000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3546400000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 133600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2641500000, "net_income_continuing_ops": null, "net_income_to_common": 2641500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1051500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 71327100000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 4050200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4142300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12928700000, "shares_outstanding": 120597134, "operating_cash_flow": 5686900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1121500000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5686900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "2641500000", "grossProfit": null, "totalRevenue": "24017800000", "costOfRevenue": null, "interestExpense": "133600000", "operatingIncome": "3546400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "4142300000", "totalAssets": "71327100000", "longTermDebt": "4050200000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "120597134", "totalCurrentAssets": null, "totalShareholderEquity": "12928700000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1051500000" }, "cashflow": { "freeCashFlow": "5686900000", "dividendsPaid": "-1121500000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "5686900000", "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:11.127972+00:00", "is_restated": false, "income_statement": { "revenue": 23910800000, "cost_of_revenue": null, "gross_profit": null, "ebit": 3365400000, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 2328700000, "net_income_to_common": 2328700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1253100000, "total_current_assets": null, "total_assets": 72127300000, "short_term_debt": null, "long_term_debt": 4562300000, "total_debt": 4668900000, "total_liabilities": null, "total_equity": 11794500000, "shares_outstanding": 120597134, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5681900000, "capital_expenditure": null, "free_cash_flow": 5681900000, "dividends_paid": -913100000, "share_repurchases": -1700000, "shares_issued": 16300000, "net_debt_issued": null }, "complete_fields": { "id": 386944, "ticker_id": 18971, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:11.127972+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "2328700000", "grossProfit": null, "totalRevenue": "23910800000", "costOfRevenue": null, "interestExpense": "152100000", "operatingIncome": "3365400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "4668900000", "totalAssets": "72127300000", "longTermDebt": "4562300000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "120597134", "totalCurrentAssets": null, "totalShareholderEquity": "11794500000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1253100000" }, "cashflow": { "freeCashFlow": "5681900000", "dividendsPaid": "-913100000", "issuanceOfDebt": null, "issuanceOfStock": "16300000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "5681900000", "repurchaseOfStock": "-1700000", "capitalExpenditures": null } }, "revenue": 23910800000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3365400000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 152100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2328700000, "net_income_continuing_ops": null, "net_income_to_common": 2328700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1253100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 72127300000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 4562300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4668900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11794500000, "shares_outstanding": 120597134, "operating_cash_flow": 5681900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -913100000, "share_repurchases": -1700000, "shares_issued": 16300000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5681900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "2328700000", "grossProfit": null, "totalRevenue": "23910800000", "costOfRevenue": null, "interestExpense": "152100000", "operatingIncome": "3365400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "4668900000", "totalAssets": "72127300000", "longTermDebt": "4562300000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "120597134", "totalCurrentAssets": null, "totalShareholderEquity": "11794500000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1253100000" }, "cashflow": { "freeCashFlow": "5681900000", "dividendsPaid": "-913100000", "issuanceOfDebt": null, "issuanceOfStock": "16300000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "5681900000", "repurchaseOfStock": "-1700000", "capitalExpenditures": null } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:11.127972+00:00", "is_restated": false, "income_statement": { "revenue": 21982600000, "cost_of_revenue": null, "gross_profit": null, "ebit": 2011600000, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 1824800000, "net_income_to_common": 1824800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1054800000, "total_current_assets": null, "total_assets": 65665100000, "short_term_debt": null, "long_term_debt": 4774600000, "total_debt": 4875400000, "total_liabilities": null, "total_equity": 10126800000, "shares_outstanding": 120597134, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5785500000, "capital_expenditure": null, "free_cash_flow": 5785500000, "dividends_paid": -768600000, "share_repurchases": 0, "shares_issued": 27100000, "net_debt_issued": null }, "complete_fields": { "id": 386946, "ticker_id": 18971, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:11.127972+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "1824800000", "grossProfit": null, "totalRevenue": "21982600000", "costOfRevenue": null, "interestExpense": "157600000", "operatingIncome": "2011600000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "4875400000", "totalAssets": "65665100000", "longTermDebt": "4774600000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "120597134", "totalCurrentAssets": null, "totalShareholderEquity": "10126800000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1054800000" }, "cashflow": { "freeCashFlow": "5785500000", "dividendsPaid": "-768600000", "issuanceOfDebt": null, "issuanceOfStock": "27100000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "5785500000", "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": 21982600000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2011600000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 157600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1824800000, "net_income_continuing_ops": null, "net_income_to_common": 1824800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1054800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 65665100000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 4774600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4875400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10126800000, "shares_outstanding": 120597134, "operating_cash_flow": 5785500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -768600000, "share_repurchases": 0, "shares_issued": 27100000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5785500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "1824800000", "grossProfit": null, "totalRevenue": "21982600000", "costOfRevenue": null, "interestExpense": "157600000", "operatingIncome": "2011600000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "4875400000", "totalAssets": "65665100000", "longTermDebt": "4774600000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "120597134", "totalCurrentAssets": null, "totalShareholderEquity": "10126800000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1054800000" }, "cashflow": { "freeCashFlow": "5785500000", "dividendsPaid": "-768600000", "issuanceOfDebt": null, "issuanceOfStock": "27100000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "5785500000", "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:11.127972+00:00", "is_restated": false, "income_statement": { "revenue": 22210200000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1525100000, "ebitda": 1441209000, "pretax_income": null, "tax_provision": null, "net_income": 780800000, "net_income_to_common": 780800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1323200000, "total_current_assets": null, "total_assets": 62959200000, "short_term_debt": null, "long_term_debt": 5398600000, "total_debt": 5510300000, "total_liabilities": null, "total_equity": 9059700000, "shares_outstanding": 120597134, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4947100000, "capital_expenditure": null, "free_cash_flow": 4947100000, "dividends_paid": -723400000, "share_repurchases": -100000, "shares_issued": 0, "net_debt_issued": 856527000 }, "complete_fields": { "id": 386947, "ticker_id": 18971, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:11.127972+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "780800000", "grossProfit": null, "totalRevenue": "22210200000", "costOfRevenue": null, "interestExpense": "100900000", "operatingIncome": "1525100000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "-83891000" }, "balance": { "totalDebt": "5510300000", "totalAssets": "62959200000", "longTermDebt": "5398600000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "120597134", "totalCurrentAssets": null, "totalShareholderEquity": "9059700000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1323200000" }, "cashflow": { "freeCashFlow": "4947100000", "dividendsPaid": "-723400000", "issuanceOfDebt": "894517000", "issuanceOfStock": "0", "repaymentOfDebt": "-37990000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "4947100000", "repurchaseOfStock": "-100000", "capitalExpenditures": null } }, "revenue": 22210200000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1525100000, "depreciation_amortisation": -83891000, "ebitda": 1441209000, "interest_expense": 100900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 780800000, "net_income_continuing_ops": null, "net_income_to_common": 780800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1323200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 62959200000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 5398600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5510300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9059700000, "shares_outstanding": 120597134, "operating_cash_flow": 4947100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -723400000, "share_repurchases": -100000, "shares_issued": 0, "net_debt_issued": 856527000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4947100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "780800000", "grossProfit": null, "totalRevenue": "22210200000", "costOfRevenue": null, "interestExpense": "100900000", "operatingIncome": "1525100000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "-83891000" }, "balance": { "totalDebt": "5510300000", "totalAssets": "62959200000", "longTermDebt": "5398600000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "120597134", "totalCurrentAssets": null, "totalShareholderEquity": "9059700000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1323200000" }, "cashflow": { "freeCashFlow": "4947100000", "dividendsPaid": "-723400000", "issuanceOfDebt": "894517000", "issuanceOfStock": "0", "repaymentOfDebt": "-37990000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "4947100000", "repurchaseOfStock": "-100000", "capitalExpenditures": null } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:11.127972+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 865510000 }, "complete_fields": { "id": 386948, "ticker_id": 18971, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:11.127972+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "104757000" }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "881102000", "issuanceOfStock": null, "repaymentOfDebt": "-15592000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 104757000, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 865510000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "104757000" }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "881102000", "issuanceOfStock": null, "repaymentOfDebt": "-15592000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:11.127972+00:00", "is_restated": false, "income_statement": { "revenue": 6721600000, "cost_of_revenue": null, "gross_profit": null, "ebit": 971100000, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 710600000, "net_income_to_common": 710600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1140400000, "total_current_assets": null, "total_assets": 73436200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 13866800000, "shares_outstanding": 120597134, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1258800000, "capital_expenditure": null, "free_cash_flow": 1258800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386937, "ticker_id": 18971, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:11.127972+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "710600000", "grossProfit": null, "totalRevenue": "6721600000", "costOfRevenue": null, "interestExpense": "21400000", "operatingIncome": "971100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "73436200000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "120597134", "totalCurrentAssets": null, "totalShareholderEquity": "13866800000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1140400000" }, "cashflow": { "freeCashFlow": "1258800000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1258800000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 6721600000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 971100000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 21400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 710600000, "net_income_continuing_ops": null, "net_income_to_common": 710600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1140400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 73436200000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13866800000, "shares_outstanding": 120597134, "operating_cash_flow": 1258800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1258800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "710600000", "grossProfit": null, "totalRevenue": "6721600000", "costOfRevenue": null, "interestExpense": "21400000", "operatingIncome": "971100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "73436200000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "120597134", "totalCurrentAssets": null, "totalShareholderEquity": "13866800000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1140400000" }, "cashflow": { "freeCashFlow": "1258800000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1258800000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:11.127972+00:00", "is_restated": false, "income_statement": { "revenue": 7122600000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1046200000, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 676700000, "net_income_to_common": 676700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1051500000, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 4050200000, "total_debt": 4142300000, "total_liabilities": null, "total_equity": 12928700000, "shares_outstanding": 120597134, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1777100000, "capital_expenditure": null, "free_cash_flow": 1777100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386938, "ticker_id": 18971, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:11.127972+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "676700000", "grossProfit": null, "totalRevenue": "7122600000", "costOfRevenue": null, "interestExpense": "60200000", "operatingIncome": "1046200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "4142300000", "totalAssets": null, "longTermDebt": "4050200000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "120597134", "totalCurrentAssets": null, "totalShareholderEquity": "12928700000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1051500000" }, "cashflow": { "freeCashFlow": "1777100000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1777100000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 7122600000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1046200000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 60200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 676700000, "net_income_continuing_ops": null, "net_income_to_common": 676700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1051500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 4050200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4142300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12928700000, "shares_outstanding": 120597134, "operating_cash_flow": 1777100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1777100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "676700000", "grossProfit": null, "totalRevenue": "7122600000", "costOfRevenue": null, "interestExpense": "60200000", "operatingIncome": "1046200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "4142300000", "totalAssets": null, "longTermDebt": "4050200000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "120597134", "totalCurrentAssets": null, "totalShareholderEquity": "12928700000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1051500000" }, "cashflow": { "freeCashFlow": "1777100000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1777100000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:11.127972+00:00", "is_restated": false, "income_statement": { "revenue": 5797600000, "cost_of_revenue": null, "gross_profit": null, "ebit": 738300000, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 650800000, "net_income_to_common": 650800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1258600000, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 12000200000, "shares_outstanding": 120597134, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1686600000, "capital_expenditure": null, "free_cash_flow": 1686600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386940, "ticker_id": 18971, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:11.127972+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "650800000", "grossProfit": null, "totalRevenue": "5797600000", "costOfRevenue": null, "interestExpense": "21700000", "operatingIncome": "738300000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "120597134", "totalCurrentAssets": null, "totalShareholderEquity": "12000200000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1258600000" }, "cashflow": { "freeCashFlow": "1686600000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1686600000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 5797600000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 738300000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 21700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 650800000, "net_income_continuing_ops": null, "net_income_to_common": 650800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1258600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12000200000, "shares_outstanding": 120597134, "operating_cash_flow": 1686600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1686600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "650800000", "grossProfit": null, "totalRevenue": "5797600000", "costOfRevenue": null, "interestExpense": "21700000", "operatingIncome": "738300000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "120597134", "totalCurrentAssets": null, "totalShareholderEquity": "12000200000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1258600000" }, "cashflow": { "freeCashFlow": "1686600000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1686600000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:11.127972+00:00", "is_restated": false, "income_statement": { "revenue": 4879300000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1065300000, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 833500000, "net_income_to_common": 833500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1118900000, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 11095200000, "shares_outstanding": 120597134, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1156000000, "capital_expenditure": null, "free_cash_flow": 1156000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386941, "ticker_id": 18971, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:11.127972+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "833500000", "grossProfit": null, "totalRevenue": "4879300000", "costOfRevenue": null, "interestExpense": "26000000", "operatingIncome": "1065300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "120597134", "totalCurrentAssets": null, "totalShareholderEquity": "11095200000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1118900000" }, "cashflow": { "freeCashFlow": "1156000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1156000000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 4879300000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1065300000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 26000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 833500000, "net_income_continuing_ops": null, "net_income_to_common": 833500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1118900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11095200000, "shares_outstanding": 120597134, "operating_cash_flow": 1156000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1156000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "833500000", "grossProfit": null, "totalRevenue": "4879300000", "costOfRevenue": null, "interestExpense": "26000000", "operatingIncome": "1065300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "120597134", "totalCurrentAssets": null, "totalShareholderEquity": "11095200000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1118900000" }, "cashflow": { "freeCashFlow": "1156000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1156000000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:11.127972+00:00", "is_restated": false, "income_statement": { "revenue": 6218500000, "cost_of_revenue": null, "gross_profit": null, "ebit": 696500000, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 480500000, "net_income_to_common": 480500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1130400000, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 12082100000, "shares_outstanding": 120597134, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1067200000, "capital_expenditure": null, "free_cash_flow": 1067200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386942, "ticker_id": 18971, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:11.127972+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "480500000", "grossProfit": null, "totalRevenue": "6218500000", "costOfRevenue": null, "interestExpense": "25700000", "operatingIncome": "696500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "120597134", "totalCurrentAssets": null, "totalShareholderEquity": "12082100000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1130400000" }, "cashflow": { "freeCashFlow": "1067200000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1067200000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 6218500000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 696500000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 25700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 480500000, "net_income_continuing_ops": null, "net_income_to_common": 480500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1130400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12082100000, "shares_outstanding": 120597134, "operating_cash_flow": 1067200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1067200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "480500000", "grossProfit": null, "totalRevenue": "6218500000", "costOfRevenue": null, "interestExpense": "25700000", "operatingIncome": "696500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "120597134", "totalCurrentAssets": null, "totalShareholderEquity": "12082100000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1130400000" }, "cashflow": { "freeCashFlow": "1067200000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1067200000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:11.127972+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 4562300000, "total_debt": 4668900000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386943, "ticker_id": 18971, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:11.127972+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4668900000", "totalAssets": null, "longTermDebt": "4562300000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 4562300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4668900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4668900000", "totalAssets": null, "longTermDebt": "4562300000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:11.127972+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386945, "ticker_id": 18971, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:11.127972+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }