{ "ticker": { "uuid": "722285fe-98c3-49f4-9836-f9c4d773ce97", "symbol": "SVRA", "name": "Savara Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/722285fe-98c3-49f4-9836-f9c4d773ce97/", "api_url": "https://sharemaestro.com/factors/api/tickers/722285fe-98c3-49f4-9836-f9c4d773ce97/" }, "ticker_metadata": { "id": 8435, "uuid": "722285fe-98c3-49f4-9836-f9c4d773ce97", "symbol": "SVRA", "name": "Savara Inc", "asset_type": "equity", "market_cap": 1070745000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Savara Inc. is a lung disease orphan company. The company is headquartered in Austin, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "722285fe-98c3-49f4-9836-f9c4d773ce97", "symbol": "SVRA", "name": "Savara Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/722285fe-98c3-49f4-9836-f9c4d773ce97/", "api_url": "https://sharemaestro.com/factors/api/tickers/722285fe-98c3-49f4-9836-f9c4d773ce97/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.26, "value": 0.38, "quality": 0.37, "momentum": 0.37, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 5.09, "market_cap": 1289198004.59, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.7355, "piotroski_f_score": 2, "momentum_12_1": 1.1434, "volatility_252d": 0.5927 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:28.333522+00:00", "batch_id": "" }, "size": { "price_close": 5.09, "market_cap": 1289198004.59, "market_cap_usd": 1289198004.59, "enterprise_value": 1280474004.59, "shares_outstanding": 253280551, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 7.3234, "ptbv_ratio": 7.8287, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -12.0688, "ev_ebitda": null, "ev_ebit": -9.5972, "ev_sales": null, "ev_fcf": -11.9871, "earnings_yield": null, "fcf_yield": -0.0834, "price_to_sales": null, "price_to_book": 7.3234, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.7355, "roa": -0.5842, "roic": -0.5981, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.825, "accruals_ratio": -0.1019, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.1626, "revenue_stability_5y": 2.6338, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0011, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2591, "net_debt_to_ebitda": 0.0655, "debt_to_assets": 0.1357, "interest_coverage": null, "current_ratio": 13.4671, "quick_ratio": 13.4671, "net_debt": -8724000, "local_beta": 0.0021, "volatility_252d": 0.5927, "volatility_60d": 1.3402, "max_drawdown_12m": -0.2832, "risk_adjusted_momentum": 1.9293 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0559, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0268, "price_return_3m": -0.0342, "price_return_6m": -0.2169, "price_return_9m": 0.3683, "price_return_12m": 1.0861, "price_return_12m_ex1m": 1.1434, "momentum_6m": -0.2169, "momentum_12m": 1.0861, "momentum_12_1": 1.1434, "distance_from_52w_high": -0.2645, "distance_from_52w_low": 1.4709, "relative_strength": 0.9281 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -245000, "ebit_ttm": -133421000, "ebitda_ttm": -133207000, "net_income_ttm": -129482000, "eps_diluted_ttm": -0.5112, "operating_cash_flow_ttm": -106894000, "capital_expenditure_ttm": 73000, "fcf_ttm": -106821000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 38791000, "total_current_assets": 209265000, "total_current_liabilities": 15539000, "net_ppe": null, "total_assets": 221645000, "total_debt": 30067000, "total_equity": 176039000, "net_working_capital": 154942000, "book_value_per_share": 0.695, "retained_earnings": -645371000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 164675000, "tangible_book_per_share": 0.6502 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 62, "svqf_composite": 70, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 74, "quality_value_composite": 0.375, "os_score": 0.26, "value_percentile": 0.38, "quality_percentile": 0.37, "momentum_percentile": 0.37, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2677, "ticker_id": 8435, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:28.333522+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.09, "market_cap": 1289198004.59, "market_cap_usd": 1289198004.59, "enterprise_value": 1280474004.59, "shares_outstanding": 253280551, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.32336587, "ptbv_ratio": 7.82874149, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -12.06876929, "ev_ebitda": null, "ev_ebit": -9.59724485, "ev_sales": null, "ev_fcf": -11.98709996, "earnings_yield": null, "fcf_yield": -0.08342301, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.7355302, "roa": -0.58418642, "roic": -0.59806802, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.82498726, "accruals_ratio": -0.10191071, "sbc_to_revenue": null, "debt_to_equity": 0.25906759, "net_debt_to_ebitda": 0.06549205, "debt_to_assets": 0.13565386, "interest_coverage": null, "current_ratio": 13.46708282, "quick_ratio": 13.46708282, "net_debt": -8724000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.05589583, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.162595, "revenue_stability_5y": 2.633807, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02676864, "price_return_3m": -0.0341556, "price_return_6m": -0.21692308, "price_return_9m": 0.36827957, "price_return_12m": 1.08606557, "price_return_12m_ex1m": 1.14344262, "distance_from_52w_high": -0.26445087, "distance_from_52w_low": 1.47087379, "relative_strength": 0.92812452, "local_beta": 0.0021, "volatility_252d": 0.592661, "volatility_60d": 1.340247, "max_drawdown_12m": -0.28323699, "revenue_ttm": 0, "gross_profit_ttm": -245000, "ebit_ttm": -133421000, "ebitda_ttm": -133207000, "net_income_ttm": -129482000, "eps_diluted_ttm": -0.51121967, "operating_cash_flow_ttm": -106894000, "capital_expenditure_ttm": 73000, "fcf_ttm": -106821000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 38791000, "total_current_assets": 209265000, "total_current_liabilities": 15539000, "net_ppe": null, "total_assets": 221645000, "total_debt": 30067000, "total_equity": 176039000, "net_working_capital": 154942000, "book_value_per_share": 0.6950356, "retained_earnings": -645371000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 164675000, "tangible_book_per_share": 0.65016836, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 62, "svqf_composite": 70, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.09, "os": 0.26, "value": 0.38, "quality": 0.37, "momentum": 0.37, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.7355, "momentum_12_1": 1.1434, "complete_fields": { "id": 2677, "ticker_id": 8435, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:28.333522+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.09, "market_cap": 1289198004.59, "market_cap_usd": 1289198004.59, "enterprise_value": 1280474004.59, "shares_outstanding": 253280551, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.32336587, "ptbv_ratio": 7.82874149, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -12.06876929, "ev_ebitda": null, "ev_ebit": -9.59724485, "ev_sales": null, "ev_fcf": -11.98709996, "earnings_yield": null, "fcf_yield": -0.08342301, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.7355302, "roa": -0.58418642, "roic": -0.59806802, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.82498726, "accruals_ratio": -0.10191071, "sbc_to_revenue": null, "debt_to_equity": 0.25906759, "net_debt_to_ebitda": 0.06549205, "debt_to_assets": 0.13565386, "interest_coverage": null, "current_ratio": 13.46708282, "quick_ratio": 13.46708282, "net_debt": -8724000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.05589583, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.162595, "revenue_stability_5y": 2.633807, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02676864, "price_return_3m": -0.0341556, "price_return_6m": -0.21692308, "price_return_9m": 0.36827957, "price_return_12m": 1.08606557, "price_return_12m_ex1m": 1.14344262, "distance_from_52w_high": -0.26445087, "distance_from_52w_low": 1.47087379, "relative_strength": 0.92812452, "local_beta": 0.0021, "volatility_252d": 0.592661, "volatility_60d": 1.340247, "max_drawdown_12m": -0.28323699, "revenue_ttm": 0, "gross_profit_ttm": -245000, "ebit_ttm": -133421000, "ebitda_ttm": -133207000, "net_income_ttm": -129482000, "eps_diluted_ttm": -0.51121967, "operating_cash_flow_ttm": -106894000, "capital_expenditure_ttm": 73000, "fcf_ttm": -106821000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 38791000, "total_current_assets": 209265000, "total_current_liabilities": 15539000, "net_ppe": null, "total_assets": 221645000, "total_debt": 30067000, "total_equity": 176039000, "net_working_capital": 154942000, "book_value_per_share": 0.6950356, "retained_earnings": -645371000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 164675000, "tangible_book_per_share": 0.65016836, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 62, "svqf_composite": 70, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:58.270832+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 245000, "gross_profit": -245000, "ebit": -123705000, "ebitda": -123460000, "pretax_income": -118837000, "tax_provision": null, "net_income": -118837000, "net_income_to_common": -118837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33180000, "total_current_assets": 241616000, "total_assets": 253436000, "short_term_debt": 7000, "long_term_debt": 29907000, "total_debt": 29914000, "total_liabilities": 50303000, "total_equity": 203133000, "shares_outstanding": 222387531, "goodwill_and_intangibles": 11636000 }, "cash_flow": { "operating_cash_flow": -101037000, "capital_expenditure": 22000, "free_cash_flow": -101015000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178834, "ticker_id": 8435, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:58.270832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-123705000", "ebitda": "-123460000", "netIncome": "-118837000", "grossProfit": "-245000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "245000", "interestIncome": "4162000", "incomeBeforeTax": "-118837000", "interestExpense": "None", "operatingIncome": "-123547000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4162000", "nonInterestIncome": "None", "operatingExpenses": "123302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81404000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245000", "sellingGeneralAndAdministrative": "42056000", "netIncomeFromContinuingOperations": "-118837000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "204000", "currentDebt": "None", "investments": "None", "totalAssets": "253436000", "longTermDebt": "29907000", "shortTermDebt": "7000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11636000", "reportedCurrency": "USD", "retainedEarnings": "-608087000", "totalLiabilities": "50303000", "otherCurrentAssets": "4660000", "totalCurrentAssets": "241616000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "202522000", "currentNetReceivables": "1254000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11820000", "currentAccountsPayable": "5757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29907000", "totalShareholderEquity": "203133000", "capitalLeaseObligations": "7000", "otherCurrentLiabilities": "14632000", "totalCurrentLiabilities": "20396000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29907000", "cashAndShortTermInvestments": "33180000", "commonStockSharesOutstanding": "222387531", "intangibleAssetsExcludingGoodwill": "11636000", "cashAndCashEquivalentsAtCarryingValue": "33180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-118837000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-101037000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "137806000", "cashflowFromInvestment": "-18440000", "stockBasedCompensation": "14421000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5140000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 245000, "gross_profit": -245000, "research_and_development": 81404000, "selling_general_admin": 42056000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -123705000, "depreciation_amortisation": 245000, "ebitda": -123460000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -118837000, "tax_provision": null, "effective_tax_rate": null, "net_income": -118837000, "net_income_continuing_ops": -118837000, "net_income_to_common": -118837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33180000, "short_term_investments": 202522000, "net_receivables": 1254000, "inventory": null, "other_current_assets": null, "total_current_assets": 241616000, "net_ppe": null, "goodwill": null, "intangible_assets": 11636000, "goodwill_and_intangibles": 11636000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11820000, "total_assets": 253436000, "short_term_debt": 7000, "accounts_payable": 5757000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20396000, "long_term_debt": 29907000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29907000, "total_liabilities": 50303000, "total_debt": 29914000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -608087000, "total_equity": 203133000, "shares_outstanding": 222387531, "operating_cash_flow": -101037000, "stock_based_compensation": 14421000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18440000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 137806000, "free_cash_flow": -101015000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-123705000", "ebitda": "-123460000", "netIncome": "-118837000", "grossProfit": "-245000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "245000", "interestIncome": "4162000", "incomeBeforeTax": "-118837000", "interestExpense": "None", "operatingIncome": "-123547000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4162000", "nonInterestIncome": "None", "operatingExpenses": "123302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81404000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245000", "sellingGeneralAndAdministrative": "42056000", "netIncomeFromContinuingOperations": "-118837000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "204000", "currentDebt": "None", "investments": "None", "totalAssets": "253436000", "longTermDebt": "29907000", "shortTermDebt": "7000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11636000", "reportedCurrency": "USD", "retainedEarnings": "-608087000", "totalLiabilities": "50303000", "otherCurrentAssets": "4660000", "totalCurrentAssets": "241616000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "202522000", "currentNetReceivables": "1254000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11820000", "currentAccountsPayable": "5757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29907000", "totalShareholderEquity": "203133000", "capitalLeaseObligations": "7000", "otherCurrentLiabilities": "14632000", "totalCurrentLiabilities": "20396000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29907000", "cashAndShortTermInvestments": "33180000", "commonStockSharesOutstanding": "222387531", "intangibleAssetsExcludingGoodwill": "11636000", "cashAndCashEquivalentsAtCarryingValue": "33180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-118837000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-101037000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "137806000", "cashflowFromInvestment": "-18440000", "stockBasedCompensation": "14421000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5140000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:58.270832+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 78029000, "gross_profit": -78029000, "ebit": -102399000, "ebitda": -102269000, "pretax_income": -95881000, "tax_provision": null, "net_income": -95881000, "net_income_to_common": -95881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15128000, "total_current_assets": 202135000, "total_assets": 212879000, "short_term_debt": 116000, "long_term_debt": 26619000, "total_debt": 26735000, "total_liabilities": 41430000, "total_equity": 171449000, "shares_outstanding": 198191936, "goodwill_and_intangibles": 10337000 }, "cash_flow": { "operating_cash_flow": -89088000, "capital_expenditure": 25000, "free_cash_flow": -89063000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178839, "ticker_id": 8435, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:58.270832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-102399000", "ebitda": "-102269000", "netIncome": "-95881000", "grossProfit": "-78029000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "78029000", "interestIncome": "6467000", "incomeBeforeTax": "-95881000", "interestExpense": "None", "operatingIncome": "-103196000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6467000", "nonInterestIncome": "None", "operatingExpenses": "25167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78029000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130000", "sellingGeneralAndAdministrative": "25037000", "netIncomeFromContinuingOperations": "-95881000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "212879000", "longTermDebt": "26619000", "shortTermDebt": "116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10337000", "reportedCurrency": "USD", "retainedEarnings": "-489250000", "totalLiabilities": "41430000", "otherCurrentAssets": "4765000", "totalCurrentAssets": "202135000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "181199000", "currentNetReceivables": "1043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10744000", "currentAccountsPayable": "4545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26735000", "totalShareholderEquity": "171449000", "capitalLeaseObligations": "116000", "otherCurrentLiabilities": "10063000", "totalCurrentLiabilities": "14724000", "otherNonCurrentLiabilities": "87000", "totalNonCurrentLiabilities": "26706000", "cashAndShortTermInvestments": "15128000", "commonStockSharesOutstanding": "198191936", "intangibleAssetsExcludingGoodwill": "10337000", "cashAndCashEquivalentsAtCarryingValue": "15128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95881000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-89088000", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117577000", "cashflowFromInvestment": "-39941000", "stockBasedCompensation": "9860000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-995000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 78029000, "gross_profit": -78029000, "research_and_development": 78029000, "selling_general_admin": 25037000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -102399000, "depreciation_amortisation": 130000, "ebitda": -102269000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -95881000, "tax_provision": null, "effective_tax_rate": null, "net_income": -95881000, "net_income_continuing_ops": -95881000, "net_income_to_common": -95881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15128000, "short_term_investments": 181199000, "net_receivables": 1043000, "inventory": null, "other_current_assets": null, "total_current_assets": 202135000, "net_ppe": null, "goodwill": null, "intangible_assets": 10337000, "goodwill_and_intangibles": 10337000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10744000, "total_assets": 212879000, "short_term_debt": 116000, "accounts_payable": 4545000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14724000, "long_term_debt": 26619000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26706000, "total_liabilities": 41430000, "total_debt": 26735000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -489250000, "total_equity": 171449000, "shares_outstanding": 198191936, "operating_cash_flow": -89088000, "stock_based_compensation": 9860000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39941000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 117577000, "free_cash_flow": -89063000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-102399000", "ebitda": "-102269000", "netIncome": "-95881000", "grossProfit": "-78029000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "78029000", "interestIncome": "6467000", "incomeBeforeTax": "-95881000", "interestExpense": "None", "operatingIncome": "-103196000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6467000", "nonInterestIncome": "None", "operatingExpenses": "25167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78029000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130000", "sellingGeneralAndAdministrative": "25037000", "netIncomeFromContinuingOperations": "-95881000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "212879000", "longTermDebt": "26619000", "shortTermDebt": "116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10337000", "reportedCurrency": "USD", "retainedEarnings": "-489250000", "totalLiabilities": "41430000", "otherCurrentAssets": "4765000", "totalCurrentAssets": "202135000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "181199000", "currentNetReceivables": "1043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10744000", "currentAccountsPayable": "4545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26735000", "totalShareholderEquity": "171449000", "capitalLeaseObligations": "116000", "otherCurrentLiabilities": "10063000", "totalCurrentLiabilities": "14724000", "otherNonCurrentLiabilities": "87000", "totalNonCurrentLiabilities": "26706000", "cashAndShortTermInvestments": "15128000", "commonStockSharesOutstanding": "198191936", "intangibleAssetsExcludingGoodwill": "10337000", "cashAndCashEquivalentsAtCarryingValue": "15128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95881000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-89088000", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117577000", "cashflowFromInvestment": "-39941000", "stockBasedCompensation": "9860000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-995000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:58.270832+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 44262000, "gross_profit": -44262000, "ebit": -59210000, "ebitda": -59133000, "pretax_income": -54698000, "tax_provision": 797000, "net_income": -54698000, "net_income_to_common": -54698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26585000, "total_current_assets": 165947000, "total_assets": 177564000, "short_term_debt": 143000, "long_term_debt": 26348000, "total_debt": 26491000, "total_liabilities": 37192000, "total_equity": 140372000, "shares_outstanding": 165204652, "goodwill_and_intangibles": 10960000 }, "cash_flow": { "operating_cash_flow": -51061000, "capital_expenditure": 296000, "free_cash_flow": -50765000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178844, "ticker_id": 8435, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:58.270832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59210000", "ebitda": "-59133000", "netIncome": "-54698000", "grossProfit": "-44262000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "44262000", "interestIncome": "4436000", "incomeBeforeTax": "-54698000", "interestExpense": "None", "operatingIncome": "-60007000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "797000", "reportedCurrency": "USD", "netInterestIncome": "4436000", "nonInterestIncome": "None", "operatingExpenses": "15745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44262000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000", "sellingGeneralAndAdministrative": "15668000", "netIncomeFromContinuingOperations": "-54698000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "177564000", "longTermDebt": "26348000", "shortTermDebt": "143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10960000", "reportedCurrency": "USD", "retainedEarnings": "-393369000", "totalLiabilities": "37192000", "otherCurrentAssets": "2623000", "totalCurrentAssets": "165947000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "135734000", "currentNetReceivables": "1005000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11617000", "currentAccountsPayable": "3504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26491000", "totalShareholderEquity": "140372000", "capitalLeaseObligations": "143000", "otherCurrentLiabilities": "6950000", "totalCurrentLiabilities": "10597000", "otherNonCurrentLiabilities": "247000", "totalNonCurrentLiabilities": "26595000", "cashAndShortTermInvestments": "26585000", "commonStockSharesOutstanding": "165204652", "intangibleAssetsExcludingGoodwill": "10960000", "cashAndCashEquivalentsAtCarryingValue": "26585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54698000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51061000", "capitalExpenditures": "296000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82780000", "cashflowFromInvestment": "-57116000", "stockBasedCompensation": "4178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1208000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 44262000, "gross_profit": -44262000, "research_and_development": 44262000, "selling_general_admin": 15668000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59210000, "depreciation_amortisation": 77000, "ebitda": -59133000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -54698000, "tax_provision": 797000, "effective_tax_rate": null, "net_income": -54698000, "net_income_continuing_ops": -54698000, "net_income_to_common": -54698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26585000, "short_term_investments": 135734000, "net_receivables": 1005000, "inventory": 1, "other_current_assets": null, "total_current_assets": 165947000, "net_ppe": null, "goodwill": null, "intangible_assets": 10960000, "goodwill_and_intangibles": 10960000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11617000, "total_assets": 177564000, "short_term_debt": 143000, "accounts_payable": 3504000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10597000, "long_term_debt": 26348000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26595000, "total_liabilities": 37192000, "total_debt": 26491000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -393369000, "total_equity": 140372000, "shares_outstanding": 165204652, "operating_cash_flow": -51061000, "stock_based_compensation": 4178000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 296000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57116000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 82780000, "free_cash_flow": -50765000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-59210000", "ebitda": "-59133000", "netIncome": "-54698000", "grossProfit": "-44262000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "44262000", "interestIncome": "4436000", "incomeBeforeTax": "-54698000", "interestExpense": "None", "operatingIncome": "-60007000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "797000", "reportedCurrency": "USD", "netInterestIncome": "4436000", "nonInterestIncome": "None", "operatingExpenses": "15745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44262000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000", "sellingGeneralAndAdministrative": "15668000", "netIncomeFromContinuingOperations": "-54698000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "177564000", "longTermDebt": "26348000", "shortTermDebt": "143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10960000", "reportedCurrency": "USD", "retainedEarnings": "-393369000", "totalLiabilities": "37192000", "otherCurrentAssets": "2623000", "totalCurrentAssets": "165947000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "135734000", "currentNetReceivables": "1005000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11617000", "currentAccountsPayable": "3504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26491000", "totalShareholderEquity": "140372000", "capitalLeaseObligations": "143000", "otherCurrentLiabilities": "6950000", "totalCurrentLiabilities": "10597000", "otherNonCurrentLiabilities": "247000", "totalNonCurrentLiabilities": "26595000", "cashAndShortTermInvestments": "26585000", "commonStockSharesOutstanding": "165204652", "intangibleAssetsExcludingGoodwill": "10960000", "cashAndCashEquivalentsAtCarryingValue": "26585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54698000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51061000", "capitalExpenditures": "296000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82780000", "cashflowFromInvestment": "-57116000", "stockBasedCompensation": "4178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1208000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:58.270832+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 27879000, "gross_profit": -27879000, "ebit": -38043000, "ebitda": -38012000, "pretax_income": -38150000, "tax_provision": 796000, "net_income": -38150000, "net_income_to_common": -38150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52100000, "total_current_assets": 128954000, "total_assets": 139777000, "short_term_debt": 64000, "long_term_debt": 26078000, "total_debt": 26142000, "total_liabilities": 31999000, "total_equity": 107778000, "shares_outstanding": 152771817, "goodwill_and_intangibles": 10656000 }, "cash_flow": { "operating_cash_flow": -34554000, "capital_expenditure": 9000, "free_cash_flow": -34545000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178849, "ticker_id": 8435, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:58.270832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38043000", "ebitda": "-38012000", "netIncome": "-38150000", "grossProfit": "-27879000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "27879000", "interestIncome": "None", "incomeBeforeTax": "-38150000", "interestExpense": "88000", "operatingIncome": "-38839000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "796000", "reportedCurrency": "USD", "netInterestIncome": "-88000", "nonInterestIncome": "None", "operatingExpenses": "10960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27879000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000", "sellingGeneralAndAdministrative": "10929000", "netIncomeFromContinuingOperations": "-38150000" }, "balance": { "goodwill": "None", "inventory": "2053000", "commonStock": "116000", "currentDebt": "None", "investments": "None", "totalAssets": "139777000", "longTermDebt": "26078000", "shortTermDebt": "64000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10656000", "reportedCurrency": "USD", "retainedEarnings": "-338671000", "totalLiabilities": "31999000", "otherCurrentAssets": "71000", "totalCurrentAssets": "128954000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "73776000", "currentNetReceivables": "954000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10823000", "currentAccountsPayable": "1334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26142000", "totalShareholderEquity": "107778000", "capitalLeaseObligations": "64000", "otherCurrentLiabilities": "4469000", "totalCurrentLiabilities": "5867000", "otherNonCurrentLiabilities": "54000", "totalNonCurrentLiabilities": "26132000", "cashAndShortTermInvestments": "52100000", "commonStockSharesOutstanding": "152771817", "intangibleAssetsExcludingGoodwill": "10656000", "cashAndCashEquivalentsAtCarryingValue": "52100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38150000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34554000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87000", "cashflowFromInvestment": "52645000", "stockBasedCompensation": "2041000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 27879000, "gross_profit": -27879000, "research_and_development": 27879000, "selling_general_admin": 10929000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38043000, "depreciation_amortisation": 31000, "ebitda": -38012000, "interest_expense": 88000, "interest_income": null, "other_non_operating": null, "pretax_income": -38150000, "tax_provision": 796000, "effective_tax_rate": null, "net_income": -38150000, "net_income_continuing_ops": -38150000, "net_income_to_common": -38150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52100000, "short_term_investments": 73776000, "net_receivables": 954000, "inventory": 2053000, "other_current_assets": null, "total_current_assets": 128954000, "net_ppe": null, "goodwill": null, "intangible_assets": 10656000, "goodwill_and_intangibles": 10656000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10823000, "total_assets": 139777000, "short_term_debt": 64000, "accounts_payable": 1334000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5867000, "long_term_debt": 26078000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26132000, "total_liabilities": 31999000, "total_debt": 26142000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -338671000, "total_equity": 107778000, "shares_outstanding": 152771817, "operating_cash_flow": -34554000, "stock_based_compensation": 2041000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 52645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 87000, "free_cash_flow": -34545000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38043000", "ebitda": "-38012000", "netIncome": "-38150000", "grossProfit": "-27879000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "27879000", "interestIncome": "None", "incomeBeforeTax": "-38150000", "interestExpense": "88000", "operatingIncome": "-38839000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "796000", "reportedCurrency": "USD", "netInterestIncome": "-88000", "nonInterestIncome": "None", "operatingExpenses": "10960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27879000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000", "sellingGeneralAndAdministrative": "10929000", "netIncomeFromContinuingOperations": "-38150000" }, "balance": { "goodwill": "None", "inventory": "2053000", "commonStock": "116000", "currentDebt": "None", "investments": "None", "totalAssets": "139777000", "longTermDebt": "26078000", "shortTermDebt": "64000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10656000", "reportedCurrency": "USD", "retainedEarnings": "-338671000", "totalLiabilities": "31999000", "otherCurrentAssets": "71000", "totalCurrentAssets": "128954000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "73776000", "currentNetReceivables": "954000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10823000", "currentAccountsPayable": "1334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26142000", "totalShareholderEquity": "107778000", "capitalLeaseObligations": "64000", "otherCurrentLiabilities": "4469000", "totalCurrentLiabilities": "5867000", "otherNonCurrentLiabilities": "54000", "totalNonCurrentLiabilities": "26132000", "cashAndShortTermInvestments": "52100000", "commonStockSharesOutstanding": "152771817", "intangibleAssetsExcludingGoodwill": "10656000", "cashAndCashEquivalentsAtCarryingValue": "52100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38150000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34554000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87000", "cashflowFromInvestment": "52645000", "stockBasedCompensation": "2041000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:58.270832+00:00", "is_restated": false, "income_statement": { "revenue": 1000, "cost_of_revenue": 28991000, "gross_profit": -28991000, "ebit": -40633000, "ebitda": -40497000, "pretax_income": -43014000, "tax_provision": 2282000, "net_income": -43014000, "net_income_to_common": -43014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34012000, "total_current_assets": 165000000, "total_assets": 176598000, "short_term_debt": 8468000, "long_term_debt": 17323000, "total_debt": 25791000, "total_liabilities": 32100000, "total_equity": 144498000, "shares_outstanding": 133919144, "goodwill_and_intangibles": 11274000 }, "cash_flow": { "operating_cash_flow": -40081000, "capital_expenditure": 57000, "free_cash_flow": -40024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178854, "ticker_id": 8435, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:58.270832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40633000", "ebitda": "-40497000", "netIncome": "-43014000", "grossProfit": "-28991000", "depreciation": "None", "totalRevenue": "1000", "costOfRevenue": "28991000", "interestIncome": "None", "incomeBeforeTax": "-43014000", "interestExpense": "2282000", "operatingIncome": "-41477000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2282000", "reportedCurrency": "USD", "netInterestIncome": "-2282000", "nonInterestIncome": "None", "operatingExpenses": "12486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28991000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136000", "sellingGeneralAndAdministrative": "12350000", "netIncomeFromContinuingOperations": "-43014000" }, "balance": { "goodwill": "None", "inventory": "-1144000", "commonStock": "116000", "currentDebt": "None", "investments": "None", "totalAssets": "176598000", "longTermDebt": "17323000", "shortTermDebt": "8468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "11274000", "reportedCurrency": "USD", "retainedEarnings": "-300521000", "totalLiabilities": "32100000", "otherCurrentAssets": "3829000", "totalCurrentAssets": "165000000", "currentLongTermDebt": "8333000", "longTermInvestments": "None", "shortTermInvestments": "127159000", "currentNetReceivables": "1144000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11598000", "currentAccountsPayable": "1443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "324000", "shortLongTermDebtTotal": "25791000", "totalShareholderEquity": "144498000", "capitalLeaseObligations": "135000", "otherCurrentLiabilities": "4749000", "totalCurrentLiabilities": "14660000", "otherNonCurrentLiabilities": "117000", "totalNonCurrentLiabilities": "17440000", "cashAndShortTermInvestments": "34012000", "commonStockSharesOutstanding": "133919144", "intangibleAssetsExcludingGoodwill": "11274000", "cashAndCashEquivalentsAtCarryingValue": "34012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43014000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40081000", "capitalExpenditures": "57000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120806000", "cashflowFromInvestment": "-69456000", "stockBasedCompensation": "3260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1000, "cost_of_revenue": 28991000, "gross_profit": -28991000, "research_and_development": 28991000, "selling_general_admin": 12350000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40633000, "depreciation_amortisation": 136000, "ebitda": -40497000, "interest_expense": 2282000, "interest_income": null, "other_non_operating": null, "pretax_income": -43014000, "tax_provision": 2282000, "effective_tax_rate": null, "net_income": -43014000, "net_income_continuing_ops": -43014000, "net_income_to_common": -43014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34012000, "short_term_investments": 127159000, "net_receivables": 1144000, "inventory": -1144000, "other_current_assets": null, "total_current_assets": 165000000, "net_ppe": null, "goodwill": null, "intangible_assets": 11274000, "goodwill_and_intangibles": 11274000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11598000, "total_assets": 176598000, "short_term_debt": 8468000, "accounts_payable": 1443000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14660000, "long_term_debt": 17323000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17440000, "total_liabilities": 32100000, "total_debt": 25791000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -300521000, "total_equity": 144498000, "shares_outstanding": 133919144, "operating_cash_flow": -40081000, "stock_based_compensation": 3260000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69456000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 120806000, "free_cash_flow": -40024000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40633000", "ebitda": "-40497000", "netIncome": "-43014000", "grossProfit": "-28991000", "depreciation": "None", "totalRevenue": "1000", "costOfRevenue": "28991000", "interestIncome": "None", "incomeBeforeTax": "-43014000", "interestExpense": "2282000", "operatingIncome": "-41477000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2282000", "reportedCurrency": "USD", "netInterestIncome": "-2282000", "nonInterestIncome": "None", "operatingExpenses": "12486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28991000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136000", "sellingGeneralAndAdministrative": "12350000", "netIncomeFromContinuingOperations": "-43014000" }, "balance": { "goodwill": "None", "inventory": "-1144000", "commonStock": "116000", "currentDebt": "None", "investments": "None", "totalAssets": "176598000", "longTermDebt": "17323000", "shortTermDebt": "8468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "11274000", "reportedCurrency": "USD", "retainedEarnings": "-300521000", "totalLiabilities": "32100000", "otherCurrentAssets": "3829000", "totalCurrentAssets": "165000000", "currentLongTermDebt": "8333000", "longTermInvestments": "None", "shortTermInvestments": "127159000", "currentNetReceivables": "1144000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11598000", "currentAccountsPayable": "1443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "324000", "shortLongTermDebtTotal": "25791000", "totalShareholderEquity": "144498000", "capitalLeaseObligations": "135000", "otherCurrentLiabilities": "4749000", "totalCurrentLiabilities": "14660000", "otherNonCurrentLiabilities": "117000", "totalNonCurrentLiabilities": "17440000", "cashAndShortTermInvestments": "34012000", "commonStockSharesOutstanding": "133919144", "intangibleAssetsExcludingGoodwill": "11274000", "cashAndCashEquivalentsAtCarryingValue": "34012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43014000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40081000", "capitalExpenditures": "57000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120806000", "cashflowFromInvestment": "-69456000", "stockBasedCompensation": "3260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:58.270832+00:00", "is_restated": false, "income_statement": { "revenue": 257000, "cost_of_revenue": 35038000, "gross_profit": -34781000, "ebit": -46107000, "ebitda": -45852000, "pretax_income": -49615000, "tax_provision": 1482000, "net_income": -49615000, "net_income_to_common": -49615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22880000, "total_current_assets": 85121000, "total_assets": 97745000, "short_term_debt": 179000, "long_term_debt": 25104000, "total_debt": 25283000, "total_liabilities": 33362000, "total_equity": 64383000, "shares_outstanding": 59309090, "goodwill_and_intangibles": 12218000 }, "cash_flow": { "operating_cash_flow": -39836000, "capital_expenditure": 3294000, "free_cash_flow": -36542000, "dividends_paid": 2120000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178859, "ticker_id": 8435, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:58.270832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46107000", "ebitda": "-45852000", "netIncome": "-49615000", "grossProfit": "-34781000", "depreciation": "None", "totalRevenue": "257000", "costOfRevenue": "35038000", "interestIncome": "None", "incomeBeforeTax": "-49615000", "interestExpense": "1482000", "operatingIncome": "-49300000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1482000", "reportedCurrency": "USD", "netInterestIncome": "-1482000", "nonInterestIncome": "None", "operatingExpenses": "14519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35038000", "otherNonOperatingIncome": "-315000", "costofGoodsAndServicesSold": "35038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255000", "sellingGeneralAndAdministrative": "11964000", "netIncomeFromContinuingOperations": "-49615000" }, "balance": { "goodwill": "None", "inventory": "-1695000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "97745000", "longTermDebt": "25104000", "shortTermDebt": "179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "12218000", "reportedCurrency": "USD", "retainedEarnings": "-257507000", "totalLiabilities": "33362000", "otherCurrentAssets": "1238000", "totalCurrentAssets": "85121000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "59308000", "currentNetReceivables": "1695000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12624000", "currentAccountsPayable": "2595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "156000", "shortLongTermDebtTotal": "25283000", "totalShareholderEquity": "64383000", "capitalLeaseObligations": "179000", "otherCurrentLiabilities": "5400000", "totalCurrentLiabilities": "8174000", "otherNonCurrentLiabilities": "84000", "totalNonCurrentLiabilities": "25188000", "cashAndShortTermInvestments": "22880000", "commonStockSharesOutstanding": "59309090", "intangibleAssetsExcludingGoodwill": "12218000", "cashAndCashEquivalentsAtCarryingValue": "22880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49615000", "profitLoss": "None", "dividendPayout": "2120000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39836000", "capitalExpenditures": "3294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3689000", "cashflowFromInvestment": "9053000", "stockBasedCompensation": "5107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2120000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27094000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2120000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 257000, "cost_of_revenue": 35038000, "gross_profit": -34781000, "research_and_development": 35038000, "selling_general_admin": 11964000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46107000, "depreciation_amortisation": 255000, "ebitda": -45852000, "interest_expense": 1482000, "interest_income": null, "other_non_operating": null, "pretax_income": -49615000, "tax_provision": 1482000, "effective_tax_rate": null, "net_income": -49615000, "net_income_continuing_ops": -49615000, "net_income_to_common": -49615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22880000, "short_term_investments": 59308000, "net_receivables": 1695000, "inventory": -1695000, "other_current_assets": null, "total_current_assets": 85121000, "net_ppe": null, "goodwill": null, "intangible_assets": 12218000, "goodwill_and_intangibles": 12218000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12624000, "total_assets": 97745000, "short_term_debt": 179000, "accounts_payable": 2595000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8174000, "long_term_debt": 25104000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25188000, "total_liabilities": 33362000, "total_debt": 25283000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -257507000, "total_equity": 64383000, "shares_outstanding": 59309090, "operating_cash_flow": -39836000, "stock_based_compensation": 5107000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3294000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9053000, "dividends_paid": 2120000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3689000, "free_cash_flow": -36542000, "net_change_in_cash": -27094000 }, "raw_data": { "income": { "ebit": "-46107000", "ebitda": "-45852000", "netIncome": "-49615000", "grossProfit": "-34781000", "depreciation": "None", "totalRevenue": "257000", "costOfRevenue": "35038000", "interestIncome": "None", "incomeBeforeTax": "-49615000", "interestExpense": "1482000", "operatingIncome": "-49300000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1482000", "reportedCurrency": "USD", "netInterestIncome": "-1482000", "nonInterestIncome": "None", "operatingExpenses": "14519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35038000", "otherNonOperatingIncome": "-315000", "costofGoodsAndServicesSold": "35038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255000", "sellingGeneralAndAdministrative": "11964000", "netIncomeFromContinuingOperations": "-49615000" }, "balance": { "goodwill": "None", "inventory": "-1695000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "97745000", "longTermDebt": "25104000", "shortTermDebt": "179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "12218000", "reportedCurrency": "USD", "retainedEarnings": "-257507000", "totalLiabilities": "33362000", "otherCurrentAssets": "1238000", "totalCurrentAssets": "85121000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "59308000", "currentNetReceivables": "1695000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12624000", "currentAccountsPayable": "2595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "156000", "shortLongTermDebtTotal": "25283000", "totalShareholderEquity": "64383000", "capitalLeaseObligations": "179000", "otherCurrentLiabilities": "5400000", "totalCurrentLiabilities": "8174000", "otherNonCurrentLiabilities": "84000", "totalNonCurrentLiabilities": "25188000", "cashAndShortTermInvestments": "22880000", "commonStockSharesOutstanding": "59309090", "intangibleAssetsExcludingGoodwill": "12218000", "cashAndCashEquivalentsAtCarryingValue": "22880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49615000", "profitLoss": "None", "dividendPayout": "2120000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39836000", "capitalExpenditures": "3294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3689000", "cashflowFromInvestment": "9053000", "stockBasedCompensation": "5107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2120000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27094000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2120000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:58.270832+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 38781000, "gross_profit": -38781000, "ebit": -50741000, "ebitda": -50430000, "pretax_income": -78173000, "tax_provision": 26852000, "net_income": -78173000, "net_income_to_common": -78173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49804000, "total_current_assets": 124067000, "total_assets": 136203000, "short_term_debt": 2440000, "long_term_debt": 23112000, "total_debt": 25552000, "total_liabilities": 34505000, "total_equity": 101698000, "shares_outstanding": 40027758, "goodwill_and_intangibles": 11111000 }, "cash_flow": { "operating_cash_flow": -45123000, "capital_expenditure": 148000, "free_cash_flow": -44975000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178864, "ticker_id": 8435, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:58.270832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50741000", "ebitda": "-50430000", "netIncome": "-78173000", "grossProfit": "-38781000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "38781000", "interestIncome": "361000", "incomeBeforeTax": "-78173000", "interestExpense": "70000", "operatingIncome": "-79025000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "26852000", "reportedCurrency": "USD", "netInterestIncome": "-70000", "nonInterestIncome": "None", "operatingExpenses": "40244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38781000", "otherNonOperatingIncome": "852000", "costofGoodsAndServicesSold": "38781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "311000", "sellingGeneralAndAdministrative": "12862000", "netIncomeFromContinuingOperations": "-78173000" }, "balance": { "goodwill": "0", "inventory": "-1617000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "136203000", "longTermDebt": "23112000", "shortTermDebt": "2440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "11111000", "reportedCurrency": "USD", "retainedEarnings": "-207892000", "totalLiabilities": "34505000", "otherCurrentAssets": "2306000", "totalCurrentAssets": "124067000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "71957000", "currentNetReceivables": "1617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12136000", "currentAccountsPayable": "3409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "352000", "shortLongTermDebtTotal": "25552000", "totalShareholderEquity": "101698000", "capitalLeaseObligations": "440000", "otherCurrentLiabilities": "5031000", "totalCurrentLiabilities": "10880000", "otherNonCurrentLiabilities": "513000", "totalNonCurrentLiabilities": "23625000", "cashAndShortTermInvestments": "49804000", "commonStockSharesOutstanding": "40027758", "intangibleAssetsExcludingGoodwill": "11111000", "cashAndCashEquivalentsAtCarryingValue": "49804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78173000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-45123000", "capitalExpenditures": "148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54908000", "cashflowFromInvestment": "15740000", "stockBasedCompensation": "4441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25525000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "54949000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 38781000, "gross_profit": -38781000, "research_and_development": 38781000, "selling_general_admin": 12862000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50741000, "depreciation_amortisation": 311000, "ebitda": -50430000, "interest_expense": 70000, "interest_income": null, "other_non_operating": null, "pretax_income": -78173000, "tax_provision": 26852000, "effective_tax_rate": null, "net_income": -78173000, "net_income_continuing_ops": -78173000, "net_income_to_common": -78173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49804000, "short_term_investments": 71957000, "net_receivables": 1617000, "inventory": -1617000, "other_current_assets": null, "total_current_assets": 124067000, "net_ppe": null, "goodwill": 0, "intangible_assets": 11111000, "goodwill_and_intangibles": 11111000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12136000, "total_assets": 136203000, "short_term_debt": 2440000, "accounts_payable": 3409000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10880000, "long_term_debt": 23112000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23625000, "total_liabilities": 34505000, "total_debt": 25552000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -207892000, "total_equity": 101698000, "shares_outstanding": 40027758, "operating_cash_flow": -45123000, "stock_based_compensation": 4441000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 148000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15740000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54908000, "free_cash_flow": -44975000, "net_change_in_cash": 25525000 }, "raw_data": { "income": { "ebit": "-50741000", "ebitda": "-50430000", "netIncome": "-78173000", "grossProfit": "-38781000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "38781000", "interestIncome": "361000", "incomeBeforeTax": "-78173000", "interestExpense": "70000", "operatingIncome": "-79025000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "26852000", "reportedCurrency": "USD", "netInterestIncome": "-70000", "nonInterestIncome": "None", "operatingExpenses": "40244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38781000", "otherNonOperatingIncome": "852000", "costofGoodsAndServicesSold": "38781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "311000", "sellingGeneralAndAdministrative": "12862000", "netIncomeFromContinuingOperations": "-78173000" }, "balance": { "goodwill": "0", "inventory": "-1617000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "136203000", "longTermDebt": "23112000", "shortTermDebt": "2440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "11111000", "reportedCurrency": "USD", "retainedEarnings": "-207892000", "totalLiabilities": "34505000", "otherCurrentAssets": "2306000", "totalCurrentAssets": "124067000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "71957000", "currentNetReceivables": "1617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12136000", "currentAccountsPayable": "3409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "352000", "shortLongTermDebtTotal": "25552000", "totalShareholderEquity": "101698000", "capitalLeaseObligations": "440000", "otherCurrentLiabilities": "5031000", "totalCurrentLiabilities": "10880000", "otherNonCurrentLiabilities": "513000", "totalNonCurrentLiabilities": "23625000", "cashAndShortTermInvestments": "49804000", "commonStockSharesOutstanding": "40027758", "intangibleAssetsExcludingGoodwill": "11111000", "cashAndCashEquivalentsAtCarryingValue": "49804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78173000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-45123000", "capitalExpenditures": "148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54908000", "cashflowFromInvestment": "15740000", "stockBasedCompensation": "4441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25525000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "54949000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:58.270832+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 526000, "gross_profit": -526000, "ebit": -70027000, "ebitda": -69501000, "pretax_income": -70027000, "tax_provision": -8511000, "net_income": -61516000, "net_income_to_common": -61516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24301000, "total_current_assets": 113344000, "total_assets": 152287000, "short_term_debt": 82000, "long_term_debt": 24530000, "total_debt": 24612000, "total_liabilities": 152287000, "total_equity": 108219000, "shares_outstanding": 33300704, "goodwill_and_intangibles": 38290000 }, "cash_flow": { "operating_cash_flow": -39275000, "capital_expenditure": 141000, "free_cash_flow": -39134000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178869, "ticker_id": 8435, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:58.270832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-70027000", "ebitda": "-69501000", "netIncome": "-61516000", "grossProfit": "-526000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "526000", "interestIncome": "18000", "incomeBeforeTax": "-70027000", "interestExpense": "11000", "operatingIncome": "-70045000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-8511000", "reportedCurrency": "USD", "netInterestIncome": "11000", "nonInterestIncome": "None", "operatingExpenses": "48353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37173000", "otherNonOperatingIncome": "18000", "costofGoodsAndServicesSold": "526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "526000", "sellingGeneralAndAdministrative": "10654000", "netIncomeFromContinuingOperations": "-61516000" }, "balance": { "goodwill": "26918000", "inventory": "None", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "152287000", "longTermDebt": "24530000", "shortTermDebt": "82000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "11372000", "reportedCurrency": "USD", "retainedEarnings": "-129719000", "totalLiabilities": "152287000", "otherCurrentAssets": "830000", "totalCurrentAssets": "113344000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "86529000", "currentNetReceivables": "1684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38943000", "currentAccountsPayable": "3879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "522000", "shortLongTermDebtTotal": "24571000", "totalShareholderEquity": "108219000", "capitalLeaseObligations": "41000", "otherCurrentLiabilities": "3043000", "totalCurrentLiabilities": "7254000", "otherNonCurrentLiabilities": "12284000", "totalNonCurrentLiabilities": "36814000", "cashAndShortTermInvestments": "24301000", "commonStockSharesOutstanding": "33300704", "intangibleAssetsExcludingGoodwill": "11372000", "cashAndCashEquivalentsAtCarryingValue": "24301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61516000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39275000", "capitalExpenditures": "141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55193000", "cashflowFromInvestment": "-13619000", "stockBasedCompensation": "3737000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2299000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "46355000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "526000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 526000, "gross_profit": -526000, "research_and_development": 37173000, "selling_general_admin": 10654000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -70027000, "depreciation_amortisation": 526000, "ebitda": -69501000, "interest_expense": 11000, "interest_income": null, "other_non_operating": null, "pretax_income": -70027000, "tax_provision": -8511000, "effective_tax_rate": null, "net_income": -61516000, "net_income_continuing_ops": -61516000, "net_income_to_common": -61516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24301000, "short_term_investments": 86529000, "net_receivables": 1684000, "inventory": null, "other_current_assets": null, "total_current_assets": 113344000, "net_ppe": null, "goodwill": 26918000, "intangible_assets": 11372000, "goodwill_and_intangibles": 38290000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38943000, "total_assets": 152287000, "short_term_debt": 82000, "accounts_payable": 3879000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7254000, "long_term_debt": 24530000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36814000, "total_liabilities": 152287000, "total_debt": 24612000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129719000, "total_equity": 108219000, "shares_outstanding": 33300704, "operating_cash_flow": -39275000, "stock_based_compensation": 3737000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 141000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13619000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55193000, "free_cash_flow": -39134000, "net_change_in_cash": 2299000 }, "raw_data": { "income": { "ebit": "-70027000", "ebitda": "-69501000", "netIncome": "-61516000", "grossProfit": "-526000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "526000", "interestIncome": "18000", "incomeBeforeTax": "-70027000", "interestExpense": "11000", "operatingIncome": "-70045000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-8511000", "reportedCurrency": "USD", "netInterestIncome": "11000", "nonInterestIncome": "None", "operatingExpenses": "48353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37173000", "otherNonOperatingIncome": "18000", "costofGoodsAndServicesSold": "526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "526000", "sellingGeneralAndAdministrative": "10654000", "netIncomeFromContinuingOperations": "-61516000" }, "balance": { "goodwill": "26918000", "inventory": "None", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "152287000", "longTermDebt": "24530000", "shortTermDebt": "82000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "11372000", "reportedCurrency": "USD", "retainedEarnings": "-129719000", "totalLiabilities": "152287000", "otherCurrentAssets": "830000", "totalCurrentAssets": "113344000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "86529000", "currentNetReceivables": "1684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38943000", "currentAccountsPayable": "3879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "522000", "shortLongTermDebtTotal": "24571000", "totalShareholderEquity": "108219000", "capitalLeaseObligations": "41000", "otherCurrentLiabilities": "3043000", "totalCurrentLiabilities": "7254000", "otherNonCurrentLiabilities": "12284000", "totalNonCurrentLiabilities": "36814000", "cashAndShortTermInvestments": "24301000", "commonStockSharesOutstanding": "33300704", "intangibleAssetsExcludingGoodwill": "11372000", "cashAndCashEquivalentsAtCarryingValue": "24301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61516000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39275000", "capitalExpenditures": "141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55193000", "cashflowFromInvestment": "-13619000", "stockBasedCompensation": "3737000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2299000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "46355000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "526000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:58.270832+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 66000, "gross_profit": -66000, "ebit": -38990000, "ebitda": -38924000, "pretax_income": -37284000, "tax_provision": null, "net_income": -37284000, "net_income_to_common": -37284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38791000, "total_current_assets": 209265000, "total_assets": 221645000, "short_term_debt": null, "long_term_debt": 30067000, "total_debt": 30067000, "total_liabilities": 45606000, "total_equity": 176039000, "shares_outstanding": 253280551, "goodwill_and_intangibles": 11364000 }, "cash_flow": { "operating_cash_flow": -33046000, "capital_expenditure": 54000, "free_cash_flow": -32992000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178832, "ticker_id": 8435, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:58.270832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38990000", "ebitda": "-38924000", "netIncome": "-37284000", "grossProfit": "-66000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "66000", "interestIncome": "1057000", "incomeBeforeTax": "-37284000", "interestExpense": "None", "operatingIncome": "-38990000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1057000", "nonInterestIncome": "None", "operatingExpenses": "38924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23398000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000", "sellingGeneralAndAdministrative": "15568000", "netIncomeFromContinuingOperations": "-37284000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "204000", "currentDebt": "None", "investments": "None", "totalAssets": "221645000", "longTermDebt": "30067000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "11364000", "reportedCurrency": "USD", "retainedEarnings": "-645371000", "totalLiabilities": "45606000", "otherCurrentAssets": "5440000", "totalCurrentAssets": "209265000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "163981000", "currentNetReceivables": "1053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12380000", "currentAccountsPayable": "4496000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30067000", "totalShareholderEquity": "176039000", "capitalLeaseObligations": "44000", "otherCurrentLiabilities": "11043000", "totalCurrentLiabilities": "15539000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30067000", "cashAndShortTermInvestments": "38791000", "commonStockSharesOutstanding": "253280551", "intangibleAssetsExcludingGoodwill": "11364000", "cashAndCashEquivalentsAtCarryingValue": "38791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37284000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33046000", "capitalExpenditures": "54000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-195000", "cashflowFromInvestment": "38778000", "stockBasedCompensation": "10727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-240000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 66000, "gross_profit": -66000, "research_and_development": 23398000, "selling_general_admin": 15568000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38990000, "depreciation_amortisation": 66000, "ebitda": -38924000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -37284000, "tax_provision": null, "effective_tax_rate": null, "net_income": -37284000, "net_income_continuing_ops": -37284000, "net_income_to_common": -37284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38791000, "short_term_investments": 163981000, "net_receivables": 1053000, "inventory": null, "other_current_assets": null, "total_current_assets": 209265000, "net_ppe": null, "goodwill": null, "intangible_assets": 11364000, "goodwill_and_intangibles": 11364000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12380000, "total_assets": 221645000, "short_term_debt": null, "accounts_payable": 4496000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15539000, "long_term_debt": 30067000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30067000, "total_liabilities": 45606000, "total_debt": 30067000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -645371000, "total_equity": 176039000, "shares_outstanding": 253280551, "operating_cash_flow": -33046000, "stock_based_compensation": 10727000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38778000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -195000, "free_cash_flow": -32992000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38990000", "ebitda": "-38924000", "netIncome": "-37284000", "grossProfit": "-66000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "66000", "interestIncome": "1057000", "incomeBeforeTax": "-37284000", "interestExpense": "None", "operatingIncome": "-38990000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1057000", "nonInterestIncome": "None", "operatingExpenses": "38924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23398000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000", "sellingGeneralAndAdministrative": "15568000", "netIncomeFromContinuingOperations": "-37284000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "204000", "currentDebt": "None", "investments": "None", "totalAssets": "221645000", "longTermDebt": "30067000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "11364000", "reportedCurrency": "USD", "retainedEarnings": "-645371000", "totalLiabilities": "45606000", "otherCurrentAssets": "5440000", "totalCurrentAssets": "209265000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "163981000", "currentNetReceivables": "1053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12380000", "currentAccountsPayable": "4496000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30067000", "totalShareholderEquity": "176039000", "capitalLeaseObligations": "44000", "otherCurrentLiabilities": "11043000", "totalCurrentLiabilities": "15539000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30067000", "cashAndShortTermInvestments": "38791000", "commonStockSharesOutstanding": "253280551", "intangibleAssetsExcludingGoodwill": "11364000", "cashAndCashEquivalentsAtCarryingValue": "38791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37284000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33046000", "capitalExpenditures": "54000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-195000", "cashflowFromInvestment": "38778000", "stockBasedCompensation": "10727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-240000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:58.270832+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 40000, "gross_profit": -40000, "ebit": -33430000, "ebitda": -33390000, "pretax_income": -32235999, "tax_provision": null, "net_income": -32236000, "net_income_to_common": -32236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33180000, "total_current_assets": 241616000, "total_assets": 253436000, "short_term_debt": 7000, "long_term_debt": 29907000, "total_debt": 29914000, "total_liabilities": 50303000, "total_equity": 203133000, "shares_outstanding": 222387531, "goodwill_and_intangibles": 11636000 }, "cash_flow": { "operating_cash_flow": -25057000, "capital_expenditure": 2000, "free_cash_flow": -25055000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178833, "ticker_id": 8435, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:58.270832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33430000", "ebitda": "-33390000", "netIncome": "-32236000", "grossProfit": "-40000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "40000", "interestIncome": "1195000", "incomeBeforeTax": "-32235999", "interestExpense": "None", "operatingIncome": "-33430000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1195000", "nonInterestIncome": "None", "operatingExpenses": "33390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20902000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000", "sellingGeneralAndAdministrative": "12528000", "netIncomeFromContinuingOperations": "-32236000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "204000", "currentDebt": "None", "investments": "None", "totalAssets": "253436000", "longTermDebt": "29907000", "shortTermDebt": "7000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11636000", "reportedCurrency": "USD", "retainedEarnings": "-608087000", "totalLiabilities": "50303000", "otherCurrentAssets": "4660000", "totalCurrentAssets": "241616000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "202522000", "currentNetReceivables": "1254000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11820000", "currentAccountsPayable": "5757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29907000", "totalShareholderEquity": "203133000", "capitalLeaseObligations": "7000", "otherCurrentLiabilities": "14632000", "totalCurrentLiabilities": "20396000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29907000", "cashAndShortTermInvestments": "33180000", "commonStockSharesOutstanding": "222387531", "intangibleAssetsExcludingGoodwill": "11636000", "cashAndCashEquivalentsAtCarryingValue": "33180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32236000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25057000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135560000", "cashflowFromInvestment": "-93564000", "stockBasedCompensation": "5355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4787000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 40000, "gross_profit": -40000, "research_and_development": 20902000, "selling_general_admin": 12528000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33430000, "depreciation_amortisation": 40000, "ebitda": -33390000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -32235999, "tax_provision": null, "effective_tax_rate": null, "net_income": -32236000, "net_income_continuing_ops": -32236000, "net_income_to_common": -32236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33180000, "short_term_investments": 202522000, "net_receivables": 1254000, "inventory": null, "other_current_assets": null, "total_current_assets": 241616000, "net_ppe": null, "goodwill": null, "intangible_assets": 11636000, "goodwill_and_intangibles": 11636000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11820000, "total_assets": 253436000, "short_term_debt": 7000, "accounts_payable": 5757000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20396000, "long_term_debt": 29907000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29907000, "total_liabilities": 50303000, "total_debt": 29914000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -608087000, "total_equity": 203133000, "shares_outstanding": 222387531, "operating_cash_flow": -25057000, "stock_based_compensation": 5355000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93564000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 135560000, "free_cash_flow": -25055000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33430000", "ebitda": "-33390000", "netIncome": "-32236000", "grossProfit": "-40000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "40000", "interestIncome": "1195000", "incomeBeforeTax": "-32235999", "interestExpense": "None", "operatingIncome": "-33430000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1195000", "nonInterestIncome": "None", "operatingExpenses": "33390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20902000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000", "sellingGeneralAndAdministrative": "12528000", "netIncomeFromContinuingOperations": "-32236000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "204000", "currentDebt": "None", "investments": "None", "totalAssets": "253436000", "longTermDebt": "29907000", "shortTermDebt": "7000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11636000", "reportedCurrency": "USD", "retainedEarnings": "-608087000", "totalLiabilities": "50303000", "otherCurrentAssets": "4660000", "totalCurrentAssets": "241616000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "202522000", "currentNetReceivables": "1254000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11820000", "currentAccountsPayable": "5757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29907000", "totalShareholderEquity": "203133000", "capitalLeaseObligations": "7000", "otherCurrentLiabilities": "14632000", "totalCurrentLiabilities": "20396000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29907000", "cashAndShortTermInvestments": "33180000", "commonStockSharesOutstanding": "222387531", "intangibleAssetsExcludingGoodwill": "11636000", "cashAndCashEquivalentsAtCarryingValue": "33180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32236000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25057000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135560000", "cashflowFromInvestment": "-93564000", "stockBasedCompensation": "5355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4787000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:58.270832+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -29561000, "ebitda": -29486000, "pretax_income": -29561000, "tax_provision": null, "net_income": -29561000, "net_income_to_common": -29561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16277000, "total_current_assets": 128198000, "total_assets": 140924000, "short_term_debt": 49000, "long_term_debt": 29781000, "total_debt": 29830000, "total_liabilities": 46538000, "total_equity": 94386000, "shares_outstanding": 216462161, "goodwill_and_intangibles": 11651000 }, "cash_flow": { "operating_cash_flow": -22530000, "capital_expenditure": 2000, "free_cash_flow": -22528000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178835, "ticker_id": 8435, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:58.270832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29561000", "ebitda": "-29486000", "netIncome": "-29561000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "548000", "incomeBeforeTax": "-29561000", "interestExpense": "None", "operatingIncome": "-30255000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "548000", "nonInterestIncome": "None", "operatingExpenses": "30255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20592000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000", "sellingGeneralAndAdministrative": "9627000", "netIncomeFromContinuingOperations": "-29561000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "140924000", "longTermDebt": "29781000", "shortTermDebt": "49000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "11651000", "reportedCurrency": "USD", "retainedEarnings": "-575851000", "totalLiabilities": "46538000", "otherCurrentAssets": "2712000", "totalCurrentAssets": "128198000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "108109000", "currentNetReceivables": "1100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12726000", "currentAccountsPayable": "4136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29830000", "totalShareholderEquity": "94386000", "capitalLeaseObligations": "49000", "otherCurrentLiabilities": "12572000", "totalCurrentLiabilities": "16757000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29781000", "cashAndShortTermInvestments": "16277000", "commonStockSharesOutstanding": "216462161", "intangibleAssetsExcludingGoodwill": "11651000", "cashAndCashEquivalentsAtCarryingValue": "16277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29561000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22530000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23000", "cashflowFromInvestment": "21468000", "stockBasedCompensation": "3425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 20592000, "selling_general_admin": 9627000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29561000, "depreciation_amortisation": 75000, "ebitda": -29486000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -29561000, "tax_provision": null, "effective_tax_rate": null, "net_income": -29561000, "net_income_continuing_ops": -29561000, "net_income_to_common": -29561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16277000, "short_term_investments": 108109000, "net_receivables": 1100000, "inventory": null, "other_current_assets": null, "total_current_assets": 128198000, "net_ppe": null, "goodwill": null, "intangible_assets": 11651000, "goodwill_and_intangibles": 11651000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12726000, "total_assets": 140924000, "short_term_debt": 49000, "accounts_payable": 4136000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16757000, "long_term_debt": 29781000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29781000, "total_liabilities": 46538000, "total_debt": 29830000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -575851000, "total_equity": 94386000, "shares_outstanding": 216462161, "operating_cash_flow": -22530000, "stock_based_compensation": 3425000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21468000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23000, "free_cash_flow": -22528000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29561000", "ebitda": "-29486000", "netIncome": "-29561000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "548000", "incomeBeforeTax": "-29561000", "interestExpense": "None", "operatingIncome": "-30255000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "548000", "nonInterestIncome": "None", "operatingExpenses": "30255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20592000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000", "sellingGeneralAndAdministrative": "9627000", "netIncomeFromContinuingOperations": "-29561000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "140924000", "longTermDebt": "29781000", "shortTermDebt": "49000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "11651000", "reportedCurrency": "USD", "retainedEarnings": "-575851000", "totalLiabilities": "46538000", "otherCurrentAssets": "2712000", "totalCurrentAssets": "128198000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "108109000", "currentNetReceivables": "1100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12726000", "currentAccountsPayable": "4136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29830000", "totalShareholderEquity": "94386000", "capitalLeaseObligations": "49000", "otherCurrentLiabilities": "12572000", "totalCurrentLiabilities": "16757000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29781000", "cashAndShortTermInvestments": "16277000", "commonStockSharesOutstanding": "216462161", "intangibleAssetsExcludingGoodwill": "11651000", "cashAndCashEquivalentsAtCarryingValue": "16277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29561000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22530000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23000", "cashflowFromInvestment": "21468000", "stockBasedCompensation": "3425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:58.270832+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 385000, "gross_profit": -385000, "ebit": -31440000, "ebitda": -31407000, "pretax_income": -30401000, "tax_provision": null, "net_income": -30401000, "net_income_to_common": -30401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17436000, "total_current_assets": 150988000, "total_assets": 163765000, "short_term_debt": 90000, "long_term_debt": 29653000, "total_debt": 29743000, "total_liabilities": 43281000, "total_equity": 120484000, "shares_outstanding": 216431348, "goodwill_and_intangibles": 11629000 }, "cash_flow": { "operating_cash_flow": -26261000, "capital_expenditure": 15000, "free_cash_flow": -26246000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178836, "ticker_id": 8435, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:58.270832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31440000", "ebitda": "-31407000", "netIncome": "-30401000", "grossProfit": "-385000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "385000", "interestIncome": "921000", "incomeBeforeTax": "-30401000", "interestExpense": "None", "operatingIncome": "-31440000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "921000", "nonInterestIncome": "None", "operatingExpenses": "31055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20751000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000", "sellingGeneralAndAdministrative": "10655000", "netIncomeFromContinuingOperations": "-30401000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "163765000", "longTermDebt": "29653000", "shortTermDebt": "90000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11629000", "reportedCurrency": "USD", "retainedEarnings": "-546290000", "totalLiabilities": "43281000", "otherCurrentAssets": "3448000", "totalCurrentAssets": "150988000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "129007000", "currentNetReceivables": "1097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12777000", "currentAccountsPayable": "4749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29743000", "totalShareholderEquity": "120484000", "capitalLeaseObligations": "90000", "otherCurrentLiabilities": "8789000", "totalCurrentLiabilities": "13628000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29653000", "cashAndShortTermInvestments": "17436000", "commonStockSharesOutstanding": "216431348", "intangibleAssetsExcludingGoodwill": "11629000", "cashAndCashEquivalentsAtCarryingValue": "17436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30401000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26261000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49000", "cashflowFromInvestment": "24327000", "stockBasedCompensation": "2669000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 385000, "gross_profit": -385000, "research_and_development": 20751000, "selling_general_admin": 10655000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31440000, "depreciation_amortisation": 33000, "ebitda": -31407000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -30401000, "tax_provision": null, "effective_tax_rate": null, "net_income": -30401000, "net_income_continuing_ops": -30401000, "net_income_to_common": -30401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17436000, "short_term_investments": 129007000, "net_receivables": 1097000, "inventory": null, "other_current_assets": null, "total_current_assets": 150988000, "net_ppe": null, "goodwill": null, "intangible_assets": 11629000, "goodwill_and_intangibles": 11629000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12777000, "total_assets": 163765000, "short_term_debt": 90000, "accounts_payable": 4749000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13628000, "long_term_debt": 29653000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29653000, "total_liabilities": 43281000, "total_debt": 29743000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -546290000, "total_equity": 120484000, "shares_outstanding": 216431348, "operating_cash_flow": -26261000, "stock_based_compensation": 2669000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24327000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49000, "free_cash_flow": -26246000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31440000", "ebitda": "-31407000", "netIncome": "-30401000", "grossProfit": "-385000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "385000", "interestIncome": "921000", "incomeBeforeTax": "-30401000", "interestExpense": "None", "operatingIncome": "-31440000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "921000", "nonInterestIncome": "None", "operatingExpenses": "31055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20751000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000", "sellingGeneralAndAdministrative": "10655000", "netIncomeFromContinuingOperations": "-30401000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "163765000", "longTermDebt": "29653000", "shortTermDebt": "90000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11629000", "reportedCurrency": "USD", "retainedEarnings": "-546290000", "totalLiabilities": "43281000", "otherCurrentAssets": "3448000", "totalCurrentAssets": "150988000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "129007000", "currentNetReceivables": "1097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12777000", "currentAccountsPayable": "4749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29743000", "totalShareholderEquity": "120484000", "capitalLeaseObligations": "90000", "otherCurrentLiabilities": "8789000", "totalCurrentLiabilities": "13628000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29653000", "cashAndShortTermInvestments": "17436000", "commonStockSharesOutstanding": "216431348", "intangibleAssetsExcludingGoodwill": "11629000", "cashAndCashEquivalentsAtCarryingValue": "17436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30401000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26261000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49000", "cashflowFromInvestment": "24327000", "stockBasedCompensation": "2669000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:58.270832+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 905000, "gross_profit": -905000, "ebit": -27651000, "ebitda": -27621000, "pretax_income": -26639000, "tax_provision": null, "net_income": -26639000, "net_income_to_common": -26639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19556000, "total_current_assets": 177444000, "total_assets": 189316000, "short_term_debt": 121000, "long_term_debt": 29524000, "total_debt": 29645000, "total_liabilities": 41466000, "total_equity": 147850000, "shares_outstanding": 216146934, "goodwill_and_intangibles": 10733000 }, "cash_flow": { "operating_cash_flow": -27189000, "capital_expenditure": 3000, "free_cash_flow": -27186000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178837, "ticker_id": 8435, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:58.270832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27651000", "ebitda": "-27621000", "netIncome": "-26639000", "grossProfit": "-905000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "905000", "interestIncome": "1498000", "incomeBeforeTax": "-26639000", "interestExpense": "None", "operatingIncome": "-28435000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1498000", "nonInterestIncome": "None", "operatingExpenses": "27530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19159000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000", "sellingGeneralAndAdministrative": "9246000", "netIncomeFromContinuingOperations": "-26639000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "189316000", "longTermDebt": "29524000", "shortTermDebt": "121000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10733000", "reportedCurrency": "USD", "retainedEarnings": "-515889000", "totalLiabilities": "41466000", "otherCurrentAssets": "3898000", "totalCurrentAssets": "177444000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "152944000", "currentNetReceivables": "1046000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11872000", "currentAccountsPayable": "5557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29645000", "totalShareholderEquity": "147850000", "capitalLeaseObligations": "121000", "otherCurrentLiabilities": "6220000", "totalCurrentLiabilities": "11898000", "otherNonCurrentLiabilities": "44000", "totalNonCurrentLiabilities": "29568000", "cashAndShortTermInvestments": "19556000", "commonStockSharesOutstanding": "216146934", "intangibleAssetsExcludingGoodwill": "10733000", "cashAndCashEquivalentsAtCarryingValue": "19556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26639000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27189000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2318000", "cashflowFromInvestment": "29329000", "stockBasedCompensation": "2972000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 905000, "gross_profit": -905000, "research_and_development": 19159000, "selling_general_admin": 9246000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27651000, "depreciation_amortisation": 30000, "ebitda": -27621000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -26639000, "tax_provision": null, "effective_tax_rate": null, "net_income": -26639000, "net_income_continuing_ops": -26639000, "net_income_to_common": -26639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19556000, "short_term_investments": 152944000, "net_receivables": 1046000, "inventory": null, "other_current_assets": null, "total_current_assets": 177444000, "net_ppe": null, "goodwill": null, "intangible_assets": 10733000, "goodwill_and_intangibles": 10733000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11872000, "total_assets": 189316000, "short_term_debt": 121000, "accounts_payable": 5557000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11898000, "long_term_debt": 29524000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29568000, "total_liabilities": 41466000, "total_debt": 29645000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -515889000, "total_equity": 147850000, "shares_outstanding": 216146934, "operating_cash_flow": -27189000, "stock_based_compensation": 2972000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29329000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2318000, "free_cash_flow": -27186000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27651000", "ebitda": "-27621000", "netIncome": "-26639000", "grossProfit": "-905000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "905000", "interestIncome": "1498000", "incomeBeforeTax": "-26639000", "interestExpense": "None", "operatingIncome": "-28435000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1498000", "nonInterestIncome": "None", "operatingExpenses": "27530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19159000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000", "sellingGeneralAndAdministrative": "9246000", "netIncomeFromContinuingOperations": "-26639000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "189316000", "longTermDebt": "29524000", "shortTermDebt": "121000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10733000", "reportedCurrency": "USD", "retainedEarnings": "-515889000", "totalLiabilities": "41466000", "otherCurrentAssets": "3898000", "totalCurrentAssets": "177444000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "152944000", "currentNetReceivables": "1046000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11872000", "currentAccountsPayable": "5557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29645000", "totalShareholderEquity": "147850000", "capitalLeaseObligations": "121000", "otherCurrentLiabilities": "6220000", "totalCurrentLiabilities": "11898000", "otherNonCurrentLiabilities": "44000", "totalNonCurrentLiabilities": "29568000", "cashAndShortTermInvestments": "19556000", "commonStockSharesOutstanding": "216146934", "intangibleAssetsExcludingGoodwill": "10733000", "cashAndCashEquivalentsAtCarryingValue": "19556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26639000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27189000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2318000", "cashflowFromInvestment": "29329000", "stockBasedCompensation": "2972000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:58.270832+00:00", "is_restated": false, "income_statement": { "revenue": 272000, "cost_of_revenue": 70000, "gross_profit": -70000, "ebit": -29044000, "ebitda": -28974000, "pretax_income": -29044000, "tax_provision": 1332000, "net_income": -29044000, "net_income_to_common": -29044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15128000, "total_current_assets": 202135000, "total_assets": 212879000, "short_term_debt": 116000, "long_term_debt": 26619000, "total_debt": 26735000, "total_liabilities": 41430000, "total_equity": 171449000, "shares_outstanding": 198191936, "goodwill_and_intangibles": 10337000 }, "cash_flow": { "operating_cash_flow": -23281000, "capital_expenditure": 9000, "free_cash_flow": -23272000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178838, "ticker_id": 8435, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:58.270832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29044000", "ebitda": "-28974000", "netIncome": "-29044000", "grossProfit": "-70000", "depreciation": "None", "totalRevenue": "272000", "costOfRevenue": "70000", "interestIncome": "1913000", "incomeBeforeTax": "-29044000", "interestExpense": "None", "operatingIncome": "-31174000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1332000", "reportedCurrency": "USD", "netInterestIncome": "1913000", "nonInterestIncome": "None", "operatingExpenses": "31104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23294000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000", "sellingGeneralAndAdministrative": "7848000", "netIncomeFromContinuingOperations": "-29044000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "212879000", "longTermDebt": "26619000", "shortTermDebt": "116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10337000", "reportedCurrency": "USD", "retainedEarnings": "-489250000", "totalLiabilities": "41430000", "otherCurrentAssets": "4765000", "totalCurrentAssets": "202135000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "181199000", "currentNetReceivables": "1043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10744000", "currentAccountsPayable": "4545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26735000", "totalShareholderEquity": "171449000", "capitalLeaseObligations": "116000", "otherCurrentLiabilities": "10063000", "totalCurrentLiabilities": "14724000", "otherNonCurrentLiabilities": "87000", "totalNonCurrentLiabilities": "26706000", "cashAndShortTermInvestments": "15128000", "commonStockSharesOutstanding": "198191936", "intangibleAssetsExcludingGoodwill": "10337000", "cashAndCashEquivalentsAtCarryingValue": "15128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29044000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23281000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-843000", "cashflowFromInvestment": "17895000", "stockBasedCompensation": "3036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-897000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-75000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 272000, "cost_of_revenue": 70000, "gross_profit": -70000, "research_and_development": 23294000, "selling_general_admin": 7848000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29044000, "depreciation_amortisation": 70000, "ebitda": -28974000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -29044000, "tax_provision": 1332000, "effective_tax_rate": null, "net_income": -29044000, "net_income_continuing_ops": -29044000, "net_income_to_common": -29044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15128000, "short_term_investments": 181199000, "net_receivables": 1043000, "inventory": null, "other_current_assets": null, "total_current_assets": 202135000, "net_ppe": null, "goodwill": null, "intangible_assets": 10337000, "goodwill_and_intangibles": 10337000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10744000, "total_assets": 212879000, "short_term_debt": 116000, "accounts_payable": 4545000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14724000, "long_term_debt": 26619000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26706000, "total_liabilities": 41430000, "total_debt": 26735000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -489250000, "total_equity": 171449000, "shares_outstanding": 198191936, "operating_cash_flow": -23281000, "stock_based_compensation": 3036000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17895000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -843000, "free_cash_flow": -23272000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29044000", "ebitda": "-28974000", "netIncome": "-29044000", "grossProfit": "-70000", "depreciation": "None", "totalRevenue": "272000", "costOfRevenue": "70000", "interestIncome": "1913000", "incomeBeforeTax": "-29044000", "interestExpense": "None", "operatingIncome": "-31174000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1332000", "reportedCurrency": "USD", "netInterestIncome": "1913000", "nonInterestIncome": "None", "operatingExpenses": "31104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23294000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000", "sellingGeneralAndAdministrative": "7848000", "netIncomeFromContinuingOperations": "-29044000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "212879000", "longTermDebt": "26619000", "shortTermDebt": "116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10337000", "reportedCurrency": "USD", "retainedEarnings": "-489250000", "totalLiabilities": "41430000", "otherCurrentAssets": "4765000", "totalCurrentAssets": "202135000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "181199000", "currentNetReceivables": "1043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10744000", "currentAccountsPayable": "4545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26735000", "totalShareholderEquity": "171449000", "capitalLeaseObligations": "116000", "otherCurrentLiabilities": "10063000", "totalCurrentLiabilities": "14724000", "otherNonCurrentLiabilities": "87000", "totalNonCurrentLiabilities": "26706000", "cashAndShortTermInvestments": "15128000", "commonStockSharesOutstanding": "198191936", "intangibleAssetsExcludingGoodwill": "10337000", "cashAndCashEquivalentsAtCarryingValue": "15128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29044000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23281000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-843000", "cashflowFromInvestment": "17895000", "stockBasedCompensation": "3036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-897000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-75000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:58.270832+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 20311000, "gross_profit": -20311000, "ebit": -26357000, "ebitda": -26324000, "pretax_income": -24248000, "tax_provision": null, "net_income": -24248000, "net_income_to_common": -24248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21427000, "total_current_assets": 226395000, "total_assets": 238817000, "short_term_debt": 156000, "long_term_debt": 26552000, "total_debt": 26708000, "total_liabilities": 39468000, "total_equity": 199349000, "shares_outstanding": 211847651, "goodwill_and_intangibles": 11111000 }, "cash_flow": { "operating_cash_flow": -22668000, "capital_expenditure": 3000, "free_cash_flow": -22665000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178840, "ticker_id": 8435, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:58.270832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26357000", "ebitda": "-26324000", "netIncome": "-24248000", "grossProfit": "-20311000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "20311000", "interestIncome": "2129000", "incomeBeforeTax": "-24248000", "interestExpense": "None", "operatingIncome": "-26357000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2129000", "nonInterestIncome": "None", "operatingExpenses": "6046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20311000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000", "sellingGeneralAndAdministrative": "6013000", "netIncomeFromContinuingOperations": "-24248000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "172000", "currentDebt": "None", "investments": "None", "totalAssets": "238817000", "longTermDebt": "26552000", "shortTermDebt": "156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "11111000", "reportedCurrency": "USD", "retainedEarnings": "-460206000", "totalLiabilities": "39468000", "otherCurrentAssets": "5796000", "totalCurrentAssets": "226395000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "198013000", "currentNetReceivables": "1159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12422000", "currentAccountsPayable": "4609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26708000", "totalShareholderEquity": "199349000", "capitalLeaseObligations": "156000", "otherCurrentLiabilities": "8023000", "totalCurrentLiabilities": "12788000", "otherNonCurrentLiabilities": "128000", "totalNonCurrentLiabilities": "26680000", "cashAndShortTermInvestments": "21427000", "commonStockSharesOutstanding": "211847651", "intangibleAssetsExcludingGoodwill": "11111000", "cashAndCashEquivalentsAtCarryingValue": "21427000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24248000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22668000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118316000", "cashflowFromInvestment": "-98167000", "stockBasedCompensation": "2371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 20311000, "gross_profit": -20311000, "research_and_development": 20311000, "selling_general_admin": 6013000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26357000, "depreciation_amortisation": 33000, "ebitda": -26324000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -24248000, "tax_provision": null, "effective_tax_rate": null, "net_income": -24248000, "net_income_continuing_ops": -24248000, "net_income_to_common": -24248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21427000, "short_term_investments": 198013000, "net_receivables": 1159000, "inventory": null, "other_current_assets": null, "total_current_assets": 226395000, "net_ppe": null, "goodwill": null, "intangible_assets": 11111000, "goodwill_and_intangibles": 11111000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12422000, "total_assets": 238817000, "short_term_debt": 156000, "accounts_payable": 4609000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12788000, "long_term_debt": 26552000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26680000, "total_liabilities": 39468000, "total_debt": 26708000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -460206000, "total_equity": 199349000, "shares_outstanding": 211847651, "operating_cash_flow": -22668000, "stock_based_compensation": 2371000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98167000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 118316000, "free_cash_flow": -22665000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26357000", "ebitda": "-26324000", "netIncome": "-24248000", "grossProfit": "-20311000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "20311000", "interestIncome": "2129000", "incomeBeforeTax": "-24248000", "interestExpense": "None", "operatingIncome": "-26357000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2129000", "nonInterestIncome": "None", "operatingExpenses": "6046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20311000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000", "sellingGeneralAndAdministrative": "6013000", "netIncomeFromContinuingOperations": "-24248000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "172000", "currentDebt": "None", "investments": "None", "totalAssets": "238817000", "longTermDebt": "26552000", "shortTermDebt": "156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "11111000", "reportedCurrency": "USD", "retainedEarnings": "-460206000", "totalLiabilities": "39468000", "otherCurrentAssets": "5796000", "totalCurrentAssets": "226395000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "198013000", "currentNetReceivables": "1159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12422000", "currentAccountsPayable": "4609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26708000", "totalShareholderEquity": "199349000", "capitalLeaseObligations": "156000", "otherCurrentLiabilities": "8023000", "totalCurrentLiabilities": "12788000", "otherNonCurrentLiabilities": "128000", "totalNonCurrentLiabilities": "26680000", "cashAndShortTermInvestments": "21427000", "commonStockSharesOutstanding": "211847651", "intangibleAssetsExcludingGoodwill": "11111000", "cashAndCashEquivalentsAtCarryingValue": "21427000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24248000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22668000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118316000", "cashflowFromInvestment": "-98167000", "stockBasedCompensation": "2371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:58.270832+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 600000, "gross_profit": -600000, "ebit": -23190000, "ebitda": -23157000, "pretax_income": -22243000, "tax_provision": null, "net_income": -22243000, "net_income_to_common": -22243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23864000, "total_current_assets": 127694000, "total_assets": 139670000, "short_term_debt": 152000, "long_term_debt": 26484000, "total_debt": 26636000, "total_liabilities": 37939000, "total_equity": 101731000, "shares_outstanding": 182584078, "goodwill_and_intangibles": 10634000 }, "cash_flow": { "operating_cash_flow": -22495000, "capital_expenditure": 21000, "free_cash_flow": -22474000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178841, "ticker_id": 8435, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:58.270832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23190000", "ebitda": "-23157000", "netIncome": "-22243000", "grossProfit": "-600000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "600000", "interestIncome": "1072000", "incomeBeforeTax": "-22243000", "interestExpense": "None", "operatingIncome": "-23190000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1072000", "nonInterestIncome": "None", "operatingExpenses": "22590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17617000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000", "sellingGeneralAndAdministrative": "5540000", "netIncomeFromContinuingOperations": "-22243000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "139670000", "longTermDebt": "26484000", "shortTermDebt": "152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10634000", "reportedCurrency": "USD", "retainedEarnings": "-435958000", "totalLiabilities": "37939000", "otherCurrentAssets": "5162000", "totalCurrentAssets": "127694000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "97652000", "currentNetReceivables": "1016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11976000", "currentAccountsPayable": "3386000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26636000", "totalShareholderEquity": "101731000", "capitalLeaseObligations": "152000", "otherCurrentLiabilities": "7748000", "totalCurrentLiabilities": "11286000", "otherNonCurrentLiabilities": "169000", "totalNonCurrentLiabilities": "26653000", "cashAndShortTermInvestments": "23864000", "commonStockSharesOutstanding": "182584078", "intangibleAssetsExcludingGoodwill": "10634000", "cashAndCashEquivalentsAtCarryingValue": "23864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22243000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22495000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55000", "cashflowFromInvestment": "29538000", "stockBasedCompensation": "2196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 600000, "gross_profit": -600000, "research_and_development": 17617000, "selling_general_admin": 5540000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23190000, "depreciation_amortisation": 33000, "ebitda": -23157000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -22243000, "tax_provision": null, "effective_tax_rate": null, "net_income": -22243000, "net_income_continuing_ops": -22243000, "net_income_to_common": -22243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23864000, "short_term_investments": 97652000, "net_receivables": 1016000, "inventory": null, "other_current_assets": null, "total_current_assets": 127694000, "net_ppe": null, "goodwill": null, "intangible_assets": 10634000, "goodwill_and_intangibles": 10634000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11976000, "total_assets": 139670000, "short_term_debt": 152000, "accounts_payable": 3386000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11286000, "long_term_debt": 26484000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26653000, "total_liabilities": 37939000, "total_debt": 26636000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -435958000, "total_equity": 101731000, "shares_outstanding": 182584078, "operating_cash_flow": -22495000, "stock_based_compensation": 2196000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29538000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55000, "free_cash_flow": -22474000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23190000", "ebitda": "-23157000", "netIncome": "-22243000", "grossProfit": "-600000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "600000", "interestIncome": "1072000", "incomeBeforeTax": "-22243000", "interestExpense": "None", "operatingIncome": "-23190000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1072000", "nonInterestIncome": "None", "operatingExpenses": "22590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17617000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000", "sellingGeneralAndAdministrative": "5540000", "netIncomeFromContinuingOperations": "-22243000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "139670000", "longTermDebt": "26484000", "shortTermDebt": "152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10634000", "reportedCurrency": "USD", "retainedEarnings": "-435958000", "totalLiabilities": "37939000", "otherCurrentAssets": "5162000", "totalCurrentAssets": "127694000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "97652000", "currentNetReceivables": "1016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11976000", "currentAccountsPayable": "3386000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26636000", "totalShareholderEquity": "101731000", "capitalLeaseObligations": "152000", "otherCurrentLiabilities": "7748000", "totalCurrentLiabilities": "11286000", "otherNonCurrentLiabilities": "169000", "totalNonCurrentLiabilities": "26653000", "cashAndShortTermInvestments": "23864000", "commonStockSharesOutstanding": "182584078", "intangibleAssetsExcludingGoodwill": "10634000", "cashAndCashEquivalentsAtCarryingValue": "23864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22243000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22495000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55000", "cashflowFromInvestment": "29538000", "stockBasedCompensation": "2196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:58.270832+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1303000, "gross_profit": -1303000, "ebit": -21678000, "ebitda": -21646000, "pretax_income": -20346000, "tax_provision": -1332000, "net_income": -20346000, "net_income_to_common": -20346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16785000, "total_current_assets": 146187000, "total_assets": 158295000, "short_term_debt": 147000, "long_term_debt": 26416000, "total_debt": 26563000, "total_liabilities": 36434000, "total_equity": 121861000, "shares_outstanding": 182550109, "goodwill_and_intangibles": 10712000 }, "cash_flow": { "operating_cash_flow": -20644000, "capital_expenditure": 10000, "free_cash_flow": -20634000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178842, "ticker_id": 8435, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:58.270832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21678000", "ebitda": "-21646000", "netIncome": "-20346000", "grossProfit": "-1303000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1303000", "interestIncome": "1353000", "incomeBeforeTax": "-20346000", "interestExpense": "None", "operatingIncome": "-22475000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1332000", "reportedCurrency": "USD", "netInterestIncome": "1353000", "nonInterestIncome": "None", "operatingExpenses": "21172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16807000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1303000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000", "sellingGeneralAndAdministrative": "5636000", "netIncomeFromContinuingOperations": "-20346000" }, "balance": { "goodwill": "None", "inventory": "1699000", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "158295000", "longTermDebt": "26416000", "shortTermDebt": "147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10712000", "reportedCurrency": "USD", "retainedEarnings": "-413715000", "totalLiabilities": "36434000", "otherCurrentAssets": "2202000", "totalCurrentAssets": "146187000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "126258000", "currentNetReceivables": "942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12108000", "currentAccountsPayable": "2853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26563000", "totalShareholderEquity": "121861000", "capitalLeaseObligations": "147000", "otherCurrentLiabilities": "6810000", "totalCurrentLiabilities": "9810000", "otherNonCurrentLiabilities": "208000", "totalNonCurrentLiabilities": "26624000", "cashAndShortTermInvestments": "16785000", "commonStockSharesOutstanding": "182550109", "intangibleAssetsExcludingGoodwill": "10712000", "cashAndCashEquivalentsAtCarryingValue": "16785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20346000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20644000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49000", "cashflowFromInvestment": "10793000", "stockBasedCompensation": "2257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1303000, "gross_profit": -1303000, "research_and_development": 16807000, "selling_general_admin": 5636000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21678000, "depreciation_amortisation": 32000, "ebitda": -21646000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -20346000, "tax_provision": -1332000, "effective_tax_rate": null, "net_income": -20346000, "net_income_continuing_ops": -20346000, "net_income_to_common": -20346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16785000, "short_term_investments": 126258000, "net_receivables": 942000, "inventory": 1699000, "other_current_assets": null, "total_current_assets": 146187000, "net_ppe": null, "goodwill": null, "intangible_assets": 10712000, "goodwill_and_intangibles": 10712000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12108000, "total_assets": 158295000, "short_term_debt": 147000, "accounts_payable": 2853000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9810000, "long_term_debt": 26416000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26624000, "total_liabilities": 36434000, "total_debt": 26563000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -413715000, "total_equity": 121861000, "shares_outstanding": 182550109, "operating_cash_flow": -20644000, "stock_based_compensation": 2257000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10793000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49000, "free_cash_flow": -20634000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21678000", "ebitda": "-21646000", "netIncome": "-20346000", "grossProfit": "-1303000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1303000", "interestIncome": "1353000", "incomeBeforeTax": "-20346000", "interestExpense": "None", "operatingIncome": "-22475000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1332000", "reportedCurrency": "USD", "netInterestIncome": "1353000", "nonInterestIncome": "None", "operatingExpenses": "21172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16807000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1303000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000", "sellingGeneralAndAdministrative": "5636000", "netIncomeFromContinuingOperations": "-20346000" }, "balance": { "goodwill": "None", "inventory": "1699000", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "158295000", "longTermDebt": "26416000", "shortTermDebt": "147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10712000", "reportedCurrency": "USD", "retainedEarnings": "-413715000", "totalLiabilities": "36434000", "otherCurrentAssets": "2202000", "totalCurrentAssets": "146187000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "126258000", "currentNetReceivables": "942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12108000", "currentAccountsPayable": "2853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26563000", "totalShareholderEquity": "121861000", "capitalLeaseObligations": "147000", "otherCurrentLiabilities": "6810000", "totalCurrentLiabilities": "9810000", "otherNonCurrentLiabilities": "208000", "totalNonCurrentLiabilities": "26624000", "cashAndShortTermInvestments": "16785000", "commonStockSharesOutstanding": "182550109", "intangibleAssetsExcludingGoodwill": "10712000", "cashAndCashEquivalentsAtCarryingValue": "16785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20346000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20644000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49000", "cashflowFromInvestment": "10793000", "stockBasedCompensation": "2257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:58.270832+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 66000, "gross_profit": -66000, "ebit": -17630000, "ebitda": -17564000, "pretax_income": -16099000, "tax_provision": 22188, "net_income": -16099000, "net_income_to_common": -16099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26585000, "total_current_assets": 165947000, "total_assets": 177564000, "short_term_debt": 143000, "long_term_debt": 26348000, "total_debt": 26491000, "total_liabilities": 37192000, "total_equity": 140372000, "shares_outstanding": 179843000, "goodwill_and_intangibles": 10960000 }, "cash_flow": { "operating_cash_flow": -15603000, "capital_expenditure": 24000, "free_cash_flow": -15579000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178843, "ticker_id": 8435, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:58.270832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17630000", "ebitda": "-17564000", "netIncome": "-16099000", "grossProfit": "-66000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "66000", "interestIncome": "None", "incomeBeforeTax": "-16099000", "interestExpense": "None", "operatingIncome": "-17630000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "22188", "reportedCurrency": "USD", "netInterestIncome": "1519000", "nonInterestIncome": "None", "operatingExpenses": "17564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12746000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000", "sellingGeneralAndAdministrative": "4852000", "netIncomeFromContinuingOperations": "-16099000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "177564000", "longTermDebt": "26348000", "shortTermDebt": "143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10960000", "reportedCurrency": "USD", "retainedEarnings": "-393369000", "totalLiabilities": "37192000", "otherCurrentAssets": "2623000", "totalCurrentAssets": "165947000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "135734000", "currentNetReceivables": "1005000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11617000", "currentAccountsPayable": "3504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26491000", "totalShareholderEquity": "140372000", "capitalLeaseObligations": "143000", "otherCurrentLiabilities": "6950000", "totalCurrentLiabilities": "10597000", "otherNonCurrentLiabilities": "247000", "totalNonCurrentLiabilities": "26595000", "cashAndShortTermInvestments": "26585000", "commonStockSharesOutstanding": "179843000", "intangibleAssetsExcludingGoodwill": "10960000", "cashAndCashEquivalentsAtCarryingValue": "26585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16099000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15603000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7895000", "cashflowFromInvestment": "6571000", "stockBasedCompensation": "1361000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1025000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 66000, "gross_profit": -66000, "research_and_development": 12746000, "selling_general_admin": 4852000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17630000, "depreciation_amortisation": 66000, "ebitda": -17564000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16099000, "tax_provision": 22188, "effective_tax_rate": null, "net_income": -16099000, "net_income_continuing_ops": -16099000, "net_income_to_common": -16099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26585000, "short_term_investments": 135734000, "net_receivables": 1005000, "inventory": 1, "other_current_assets": null, "total_current_assets": 165947000, "net_ppe": null, "goodwill": null, "intangible_assets": 10960000, "goodwill_and_intangibles": 10960000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11617000, "total_assets": 177564000, "short_term_debt": 143000, "accounts_payable": 3504000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10597000, "long_term_debt": 26348000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26595000, "total_liabilities": 37192000, "total_debt": 26491000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -393369000, "total_equity": 140372000, "shares_outstanding": 179843000, "operating_cash_flow": -15603000, "stock_based_compensation": 1361000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6571000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7895000, "free_cash_flow": -15579000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17630000", "ebitda": "-17564000", "netIncome": "-16099000", "grossProfit": "-66000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "66000", "interestIncome": "None", "incomeBeforeTax": "-16099000", "interestExpense": "None", "operatingIncome": "-17630000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "22188", "reportedCurrency": "USD", "netInterestIncome": "1519000", "nonInterestIncome": "None", "operatingExpenses": "17564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12746000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000", "sellingGeneralAndAdministrative": "4852000", "netIncomeFromContinuingOperations": "-16099000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "177564000", "longTermDebt": "26348000", "shortTermDebt": "143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10960000", "reportedCurrency": "USD", "retainedEarnings": "-393369000", "totalLiabilities": "37192000", "otherCurrentAssets": "2623000", "totalCurrentAssets": "165947000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "135734000", "currentNetReceivables": "1005000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11617000", "currentAccountsPayable": "3504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26491000", "totalShareholderEquity": "140372000", "capitalLeaseObligations": "143000", "otherCurrentLiabilities": "6950000", "totalCurrentLiabilities": "10597000", "otherNonCurrentLiabilities": "247000", "totalNonCurrentLiabilities": "26595000", "cashAndShortTermInvestments": "26585000", "commonStockSharesOutstanding": "179843000", "intangibleAssetsExcludingGoodwill": "10960000", "cashAndCashEquivalentsAtCarryingValue": "26585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16099000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15603000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7895000", "cashflowFromInvestment": "6571000", "stockBasedCompensation": "1361000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1025000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:58.270832+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 13867000, "gross_profit": -13867000, "ebit": -18044000, "ebitda": -18015000, "pretax_income": -16599000, "tax_provision": 69586, "net_income": -16599000, "net_income_to_common": -16599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27690000, "total_current_assets": 170096000, "total_assets": 182072000, "short_term_debt": 139000, "long_term_debt": 26281000, "total_debt": 26420000, "total_liabilities": 35528000, "total_equity": 146544000, "shares_outstanding": 164342634, "goodwill_and_intangibles": 10497000 }, "cash_flow": { "operating_cash_flow": -13160000, "capital_expenditure": 43000, "free_cash_flow": -13117000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178845, "ticker_id": 8435, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:58.270832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18044000", "ebitda": "-18015000", "netIncome": "-16599000", "grossProfit": "-13867000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "13867000", "interestIncome": "1444000", "incomeBeforeTax": "-16599000", "interestExpense": "1444000", "operatingIncome": "-18044000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "69586", "reportedCurrency": "USD", "netInterestIncome": "1444000", "nonInterestIncome": "None", "operatingExpenses": "4177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13867000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000", "sellingGeneralAndAdministrative": "4147000", "netIncomeFromContinuingOperations": "-16599000" }, "balance": { "goodwill": "None", "inventory": "732000", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "182072000", "longTermDebt": "26281000", "shortTermDebt": "139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "10497000", "reportedCurrency": "USD", "retainedEarnings": "-377270000", "totalLiabilities": "35528000", "otherCurrentAssets": "1683000", "totalCurrentAssets": "170096000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "140723000", "currentNetReceivables": "951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11976000", "currentAccountsPayable": "3219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26704000", "totalShareholderEquity": "146544000", "capitalLeaseObligations": "139000", "otherCurrentLiabilities": "5605000", "totalCurrentLiabilities": "8963000", "otherNonCurrentLiabilities": "284000", "totalNonCurrentLiabilities": "26565000", "cashAndShortTermInvestments": "27690000", "commonStockSharesOutstanding": "164342634", "intangibleAssetsExcludingGoodwill": "10497000", "cashAndCashEquivalentsAtCarryingValue": "27690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16599000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13160000", "capitalExpenditures": "43000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74755000", "cashflowFromInvestment": "-56586000", "stockBasedCompensation": "995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 13867000, "gross_profit": -13867000, "research_and_development": 13867000, "selling_general_admin": 4147000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18044000, "depreciation_amortisation": 29000, "ebitda": -18015000, "interest_expense": 1444000, "interest_income": null, "other_non_operating": null, "pretax_income": -16599000, "tax_provision": 69586, "effective_tax_rate": null, "net_income": -16599000, "net_income_continuing_ops": -16599000, "net_income_to_common": -16599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27690000, "short_term_investments": 140723000, "net_receivables": 951000, "inventory": 732000, "other_current_assets": null, "total_current_assets": 170096000, "net_ppe": null, "goodwill": null, "intangible_assets": 10497000, "goodwill_and_intangibles": 10497000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11976000, "total_assets": 182072000, "short_term_debt": 139000, "accounts_payable": 3219000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8963000, "long_term_debt": 26281000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26565000, "total_liabilities": 35528000, "total_debt": 26420000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -377270000, "total_equity": 146544000, "shares_outstanding": 164342634, "operating_cash_flow": -13160000, "stock_based_compensation": 995000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56586000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74755000, "free_cash_flow": -13117000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18044000", "ebitda": "-18015000", "netIncome": "-16599000", "grossProfit": "-13867000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "13867000", "interestIncome": "1444000", "incomeBeforeTax": "-16599000", "interestExpense": "1444000", "operatingIncome": "-18044000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "69586", "reportedCurrency": "USD", "netInterestIncome": "1444000", "nonInterestIncome": "None", "operatingExpenses": "4177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13867000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000", "sellingGeneralAndAdministrative": "4147000", "netIncomeFromContinuingOperations": "-16599000" }, "balance": { "goodwill": "None", "inventory": "732000", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "182072000", "longTermDebt": "26281000", "shortTermDebt": "139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "10497000", "reportedCurrency": "USD", "retainedEarnings": "-377270000", "totalLiabilities": "35528000", "otherCurrentAssets": "1683000", "totalCurrentAssets": "170096000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "140723000", "currentNetReceivables": "951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11976000", "currentAccountsPayable": "3219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26704000", "totalShareholderEquity": "146544000", "capitalLeaseObligations": "139000", "otherCurrentLiabilities": "5605000", "totalCurrentLiabilities": "8963000", "otherNonCurrentLiabilities": "284000", "totalNonCurrentLiabilities": "26565000", "cashAndShortTermInvestments": "27690000", "commonStockSharesOutstanding": "164342634", "intangibleAssetsExcludingGoodwill": "10497000", "cashAndCashEquivalentsAtCarryingValue": "27690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16599000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13160000", "capitalExpenditures": "43000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74755000", "cashflowFromInvestment": "-56586000", "stockBasedCompensation": "995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:58.270832+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 280000, "gross_profit": -280000, "ebit": -12185000, "ebitda": -12177000, "pretax_income": -11443000, "tax_provision": -742000, "net_income": -11443000, "net_income_to_common": -11443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22745000, "total_current_assets": 107900000, "total_assets": 119833000, "short_term_debt": 67000, "long_term_debt": 26213000, "total_debt": 26280000, "total_liabilities": 32118000, "total_equity": 87715000, "shares_outstanding": 152796617, "goodwill_and_intangibles": 10781000 }, "cash_flow": { "operating_cash_flow": -10272000, "capital_expenditure": 225000, "free_cash_flow": -10047000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178846, "ticker_id": 8435, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:58.270832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12185000", "ebitda": "-12177000", "netIncome": "-11443000", "grossProfit": "-280000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "280000", "interestIncome": "709000", "incomeBeforeTax": "-11443000", "interestExpense": "709000", "operatingIncome": "-12221000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-742000", "reportedCurrency": "USD", "netInterestIncome": "709000", "nonInterestIncome": "None", "operatingExpenses": "11941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8911000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "3302000", "netIncomeFromContinuingOperations": "-11443000" }, "balance": { "goodwill": "None", "inventory": "1561000", "commonStock": "116000", "currentDebt": "None", "investments": "None", "totalAssets": "119833000", "longTermDebt": "26213000", "shortTermDebt": "67000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10781000", "reportedCurrency": "USD", "retainedEarnings": "-360671000", "totalLiabilities": "32118000", "otherCurrentAssets": "2562000", "totalCurrentAssets": "107900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "82593000", "currentNetReceivables": "1001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11933000", "currentAccountsPayable": "2502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "264000", "shortLongTermDebtTotal": "26300000", "totalShareholderEquity": "87715000", "capitalLeaseObligations": "67000", "otherCurrentLiabilities": "3316000", "totalCurrentLiabilities": "5885000", "otherNonCurrentLiabilities": "20000", "totalNonCurrentLiabilities": "26233000", "cashAndShortTermInvestments": "22745000", "commonStockSharesOutstanding": "152796617", "intangibleAssetsExcludingGoodwill": "10781000", "cashAndCashEquivalentsAtCarryingValue": "22745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11443000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10272000", "capitalExpenditures": "225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104000", "cashflowFromInvestment": "-1006000", "stockBasedCompensation": "958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 280000, "gross_profit": -280000, "research_and_development": 8911000, "selling_general_admin": 3302000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12185000, "depreciation_amortisation": 8000, "ebitda": -12177000, "interest_expense": 709000, "interest_income": null, "other_non_operating": null, "pretax_income": -11443000, "tax_provision": -742000, "effective_tax_rate": null, "net_income": -11443000, "net_income_continuing_ops": -11443000, "net_income_to_common": -11443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22745000, "short_term_investments": 82593000, "net_receivables": 1001000, "inventory": 1561000, "other_current_assets": null, "total_current_assets": 107900000, "net_ppe": null, "goodwill": null, "intangible_assets": 10781000, "goodwill_and_intangibles": 10781000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11933000, "total_assets": 119833000, "short_term_debt": 67000, "accounts_payable": 2502000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5885000, "long_term_debt": 26213000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26233000, "total_liabilities": 32118000, "total_debt": 26280000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -360671000, "total_equity": 87715000, "shares_outstanding": 152796617, "operating_cash_flow": -10272000, "stock_based_compensation": 958000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 225000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1006000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 104000, "free_cash_flow": -10047000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12185000", "ebitda": "-12177000", "netIncome": "-11443000", "grossProfit": "-280000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "280000", "interestIncome": "709000", "incomeBeforeTax": "-11443000", "interestExpense": "709000", "operatingIncome": "-12221000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-742000", "reportedCurrency": "USD", "netInterestIncome": "709000", "nonInterestIncome": "None", "operatingExpenses": "11941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8911000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "3302000", "netIncomeFromContinuingOperations": "-11443000" }, "balance": { "goodwill": "None", "inventory": "1561000", "commonStock": "116000", "currentDebt": "None", "investments": "None", "totalAssets": "119833000", "longTermDebt": "26213000", "shortTermDebt": "67000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10781000", "reportedCurrency": "USD", "retainedEarnings": "-360671000", "totalLiabilities": "32118000", "otherCurrentAssets": "2562000", "totalCurrentAssets": "107900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "82593000", "currentNetReceivables": "1001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11933000", "currentAccountsPayable": "2502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "264000", "shortLongTermDebtTotal": "26300000", "totalShareholderEquity": "87715000", "capitalLeaseObligations": "67000", "otherCurrentLiabilities": "3316000", "totalCurrentLiabilities": "5885000", "otherNonCurrentLiabilities": "20000", "totalNonCurrentLiabilities": "26233000", "cashAndShortTermInvestments": "22745000", "commonStockSharesOutstanding": "152796617", "intangibleAssetsExcludingGoodwill": "10781000", "cashAndCashEquivalentsAtCarryingValue": "22745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11443000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10272000", "capitalExpenditures": "225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104000", "cashflowFromInvestment": "-1006000", "stockBasedCompensation": "958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }