{ "ticker": { "uuid": "722a9a44-bf27-4a09-842d-933f99d00bf7", "symbol": "IPL", "name": "India Pesticides Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/722a9a44-bf27-4a09-842d-933f99d00bf7/", "api_url": "https://sharemaestro.com/factors/api/tickers/722a9a44-bf27-4a09-842d-933f99d00bf7/" }, "ticker_metadata": { "id": 13782, "uuid": "722a9a44-bf27-4a09-842d-933f99d00bf7", "symbol": "IPL", "name": "India Pesticides Limited", "asset_type": "equity", "market_cap": 18919059456, "stock_exchange_id": 7, "industry": "Agricultural Inputs", "sector": "Basic Materials", "description": "India Pesticides Limited engages in the agri chemicals business in India. The company manufactures, sells, and distributes insecticides, fungicides, herbicide, and various agrochemical products, as well as active pharmaceutical ingredients for use in pharmaceutical drugs. The company also exports its products to approximately 35 countries. India Pesticides Limited was incorporated in 1984 and is based in Lucknow, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "722a9a44-bf27-4a09-842d-933f99d00bf7", "symbol": "IPL", "name": "India Pesticides Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/722a9a44-bf27-4a09-842d-933f99d00bf7/", "api_url": "https://sharemaestro.com/factors/api/tickers/722a9a44-bf27-4a09-842d-933f99d00bf7/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.6, "value": 0.76, "quality": 0.39, "momentum": 0.23, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 156.56, "market_cap": 18029998582.15, "pe_ratio": 15.0488, "earnings_yield": 0.0665, "ebitda_to_ev": 0.1031, "shareholder_yield": 0.0048, "roe": 0.1186, "piotroski_f_score": 6, "momentum_12_1": -0.13, "volatility_252d": 0.4 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:17.797544+00:00", "batch_id": "" }, "size": { "price_close": 156.56, "market_cap": 18029998582.153, "market_cap_usd": 18029998582.153, "enterprise_value": 18859698582.153, "shares_outstanding": 115163508, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.0488, "pb_ratio": 1.7852, "ptbv_ratio": 1.7852, "ps_ratio": 1.7051, "pcf_ratio": 29.298, "pfcf_ratio": -60.4425, "ev_ebitda": 9.6975, "ev_ebit": 12.3857, "ev_sales": 1.7836, "ev_fcf": -63.2239, "earnings_yield": 0.0665, "fcf_yield": -0.0158, "price_to_sales": 1.7051, "price_to_book": 1.7852, "price_to_cashflow": 29.298, "ebitda_to_ev": 0.1031, "sales_yield": 0.5607 }, "yield": { "dividend_yield": 0.0048, "buyback_yield": 0, "shareholder_yield": 0.0048, "debt_paydown_yield": 0, "total_yield": 0.0048 }, "quality": { "gross_margin": 0.4512, "operating_margin": 0.144, "net_margin": 0.1133, "ebitda_margin": 0.1839, "fcf_margin": -0.0282, "roe": 0.1186, "roa": 0.0896, "roic": 0.1045, "roc_greenblatt": null, "asset_turnover": 0.791, "cash_conversion": -0.249, "accruals_ratio": 0.0436, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.2044, "revenue_stability_5y": 0.1815, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3569, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.4266, "debt_to_assets": 0.0825, "interest_coverage": 20.6049, "current_ratio": 3.1919, "quick_ratio": 3.1919, "net_debt": 829700000, "local_beta": 1.5267, "volatility_252d": 0.4, "volatility_60d": 0.8959, "max_drawdown_12m": -0.4416, "risk_adjusted_momentum": -0.3251 }, "growth": { "revenue_growth_1y": 0.2761, "revenue_growth_3y_cagr": 0.0624, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4587, "eps_growth_3y_cagr": -0.0578, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1242, "revenue_growth": 0.2761, "earnings_growth": 0.4587 }, "momentum": { "price_return_1m": -0.1175, "price_return_3m": 0.0193, "price_return_6m": -0.0922, "price_return_9m": -0.2422, "price_return_12m": -0.2323, "price_return_12m_ex1m": -0.13, "momentum_6m": -0.0922, "momentum_12m": -0.2323, "momentum_12_1": -0.13, "distance_from_52w_high": -0.325, "distance_from_52w_low": 0.2088, "relative_strength": -0.1246 }, "raw_ttm": { "revenue_ttm": 10574200000, "gross_profit_ttm": 4771100000, "ebit_ttm": 1522700000, "ebitda_ttm": 1944800000, "net_income_ttm": 1198100000, "eps_diluted_ttm": 10.4035, "operating_cash_flow_ttm": 615400000, "capital_expenditure_ttm": -913700000, "fcf_ttm": -298300000, "dividends_paid_ttm": -86300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 73900000, "cash_and_equivalents": 272900000, "total_current_assets": 8512200000, "total_current_liabilities": 2666800000, "net_ppe": null, "total_assets": 13368000000, "total_debt": 1102600000, "total_equity": 10099500000, "net_working_capital": 6331000000, "book_value_per_share": 87.6971, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 87.6971 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 23, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 41, "rank_pcf": 64, "rank_ev_ebitda": 26, "rank_ev_ebit": 24, "rank_earnings_yield": 23, "rank_fcf_yield": 69, "rank_dividend_yield": 30, "rank_shareholder_yield": 29, "rank_total_yield": 39, "rank_roe": 44, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 41, "rank_fcf_margin": 67, "rank_piotroski": 38, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 72 }, "composites": { "value_composite": 24, "quality_composite": 61, "momentum_composite": 77, "growth_composite": 10, "yield_composite": 24, "svqf_composite": 17, "vc1_composite": 25, "vc2_composite": 21, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 40, "quality_value_composite": 0.5444, "os_score": 0.6, "value_percentile": 0.76, "quality_percentile": 0.39, "momentum_percentile": 0.23, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6217, "ticker_id": 13782, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:17.797544+00:00", "batch_id": "", "os_score_delta": null, "price_close": 156.56, "market_cap": 18029998582.153, "market_cap_usd": 18029998582.153, "enterprise_value": 18859698582.153, "shares_outstanding": 115163508, "fx_rate_to_usd": null, "pe_ratio": 15.04882613, "pb_ratio": 1.78523675, "ptbv_ratio": 1.78523675, "ps_ratio": 1.7050934, "pcf_ratio": 29.29801525, "pfcf_ratio": -60.44250279, "ev_ebitda": 9.6975003, "ev_ebit": 12.38569553, "ev_sales": 1.78355796, "ev_fcf": -63.22393088, "earnings_yield": 0.06645037, "fcf_yield": -0.0158168, "dividend_yield": 0.00478647, "buyback_yield": 0, "shareholder_yield": 0.00478647, "debt_paydown_yield": 0, "total_yield": 0.00478647, "gross_margin": 0.45120198, "operating_margin": 0.14400144, "net_margin": 0.11330408, "ebitda_margin": 0.18391935, "fcf_margin": -0.02821017, "roe": 0.11862964, "roa": 0.08962448, "roic": 0.10449301, "roc_greenblatt": null, "asset_turnover": 0.79100838, "cash_conversion": -0.24897755, "accruals_ratio": 0.04358917, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.42662485, "debt_to_assets": 0.08248055, "interest_coverage": 20.60487145, "current_ratio": 3.1919154, "quick_ratio": 3.1919154, "net_debt": 829700000, "revenue_growth_1y": 0.27613715, "revenue_growth_3y_cagr": 0.06239072, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.458729, "eps_growth_3y_cagr": -0.05777418, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.12416518, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.204427, "revenue_stability_5y": 0.181482, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11752441, "price_return_3m": 0.01933721, "price_return_6m": -0.09219534, "price_return_9m": -0.24217048, "price_return_12m": -0.23228563, "price_return_12m_ex1m": -0.13004464, "distance_from_52w_high": -0.32496873, "distance_from_52w_low": 0.20877079, "relative_strength": -0.12460589, "local_beta": 1.5267, "volatility_252d": 0.400049, "volatility_60d": 0.895917, "max_drawdown_12m": -0.44155561, "revenue_ttm": 10574200000, "gross_profit_ttm": 4771100000, "ebit_ttm": 1522700000, "ebitda_ttm": 1944800000, "net_income_ttm": 1198100000, "eps_diluted_ttm": 10.40346913, "operating_cash_flow_ttm": 615400000, "capital_expenditure_ttm": -913700000, "fcf_ttm": -298300000, "dividends_paid_ttm": -86300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 73900000, "cash_and_equivalents": 272900000, "total_current_assets": 8512200000, "total_current_liabilities": 2666800000, "net_ppe": null, "total_assets": 13368000000, "total_debt": 1102600000, "total_equity": 10099500000, "net_working_capital": 6331000000, "book_value_per_share": 87.6970507, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 87.6970507, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 23, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 41, "rank_pcf": 64, "rank_ev_ebitda": 26, "rank_ev_ebit": 24, "rank_earnings_yield": 23, "rank_fcf_yield": 69, "rank_dividend_yield": 30, "rank_shareholder_yield": 29, "rank_total_yield": 39, "rank_roe": 44, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 41, "rank_fcf_margin": 67, "rank_piotroski": 38, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 72, "value_composite": 24, "quality_composite": 61, "momentum_composite": 77, "growth_composite": 10, "yield_composite": 24, "svqf_composite": 17, "vc1_composite": 25, "vc2_composite": 21, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 156.56, "os": 0.6, "value": 0.76, "quality": 0.39, "momentum": 0.23, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.0488, "earnings_yield": 0.0665, "shareholder_yield": 0.0048, "roe": 0.1186, "momentum_12_1": -0.13, "complete_fields": { "id": 6217, "ticker_id": 13782, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:17.797544+00:00", "batch_id": "", "os_score_delta": null, "price_close": 156.56, "market_cap": 18029998582.153, "market_cap_usd": 18029998582.153, "enterprise_value": 18859698582.153, "shares_outstanding": 115163508, "fx_rate_to_usd": null, "pe_ratio": 15.04882613, "pb_ratio": 1.78523675, "ptbv_ratio": 1.78523675, "ps_ratio": 1.7050934, "pcf_ratio": 29.29801525, "pfcf_ratio": -60.44250279, "ev_ebitda": 9.6975003, "ev_ebit": 12.38569553, "ev_sales": 1.78355796, "ev_fcf": -63.22393088, "earnings_yield": 0.06645037, "fcf_yield": -0.0158168, "dividend_yield": 0.00478647, "buyback_yield": 0, "shareholder_yield": 0.00478647, "debt_paydown_yield": 0, "total_yield": 0.00478647, "gross_margin": 0.45120198, "operating_margin": 0.14400144, "net_margin": 0.11330408, "ebitda_margin": 0.18391935, "fcf_margin": -0.02821017, "roe": 0.11862964, "roa": 0.08962448, "roic": 0.10449301, "roc_greenblatt": null, "asset_turnover": 0.79100838, "cash_conversion": -0.24897755, "accruals_ratio": 0.04358917, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.42662485, "debt_to_assets": 0.08248055, "interest_coverage": 20.60487145, "current_ratio": 3.1919154, "quick_ratio": 3.1919154, "net_debt": 829700000, "revenue_growth_1y": 0.27613715, "revenue_growth_3y_cagr": 0.06239072, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.458729, "eps_growth_3y_cagr": -0.05777418, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.12416518, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.204427, "revenue_stability_5y": 0.181482, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11752441, "price_return_3m": 0.01933721, "price_return_6m": -0.09219534, "price_return_9m": -0.24217048, "price_return_12m": -0.23228563, "price_return_12m_ex1m": -0.13004464, "distance_from_52w_high": -0.32496873, "distance_from_52w_low": 0.20877079, "relative_strength": -0.12460589, "local_beta": 1.5267, "volatility_252d": 0.400049, "volatility_60d": 0.895917, "max_drawdown_12m": -0.44155561, "revenue_ttm": 10574200000, "gross_profit_ttm": 4771100000, "ebit_ttm": 1522700000, "ebitda_ttm": 1944800000, "net_income_ttm": 1198100000, "eps_diluted_ttm": 10.40346913, "operating_cash_flow_ttm": 615400000, "capital_expenditure_ttm": -913700000, "fcf_ttm": -298300000, "dividends_paid_ttm": -86300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 73900000, "cash_and_equivalents": 272900000, "total_current_assets": 8512200000, "total_current_liabilities": 2666800000, "net_ppe": null, "total_assets": 13368000000, "total_debt": 1102600000, "total_equity": 10099500000, "net_working_capital": 6331000000, "book_value_per_share": 87.6970507, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 87.6970507, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 23, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 41, "rank_pcf": 64, "rank_ev_ebitda": 26, "rank_ev_ebit": 24, "rank_earnings_yield": 23, "rank_fcf_yield": 69, "rank_dividend_yield": 30, "rank_shareholder_yield": 29, "rank_total_yield": 39, "rank_roe": 44, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 41, "rank_fcf_margin": 67, "rank_piotroski": 38, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 72, "value_composite": 24, "quality_composite": 61, "momentum_composite": 77, "growth_composite": 10, "yield_composite": 24, "svqf_composite": 17, "vc1_composite": 25, "vc2_composite": 21, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:39.710627+00:00", "is_restated": false, "income_statement": { "revenue": 10574200000, "cost_of_revenue": 5803200000, "gross_profit": 4771000000, "ebit": 1522600000, "ebitda": 1944900000, "pretax_income": null, "tax_provision": null, "net_income": 1198200000, "net_income_to_common": 1198200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272900000, "total_current_assets": 8512200000, "total_assets": 13368000000, "short_term_debt": 758500000, "long_term_debt": 310500000, "total_debt": 1102600000, "total_liabilities": null, "total_equity": 10099500000, "shares_outstanding": 115163508, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 615400000, "capital_expenditure": -913700000, "free_cash_flow": -298300000, "dividends_paid": -86300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 287100000 }, "complete_fields": { "id": 369721, "ticker_id": 13782, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:39.710627+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1944900000", "netIncome": "1198200000", "grossProfit": "4771000000", "totalRevenue": "10574200000", "costOfRevenue": "5803200000", "interestExpense": "73900000", "operatingIncome": "1522600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "212500000" }, "balance": { "totalDebt": "1102600000", "totalAssets": "13368000000", "longTermDebt": "310500000", "shortTermDebt": "758500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "115163508", "totalCurrentAssets": "8512200000", "totalShareholderEquity": "10099500000", "totalCurrentLiabilities": "2666800000", "cashAndShortTermInvestments": "272900000" }, "cashflow": { "freeCashFlow": "-298300000", "dividendsPaid": "-86300000", "issuanceOfDebt": "298400000", "issuanceOfStock": null, "repaymentOfDebt": "-11300000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "615400000", "repurchaseOfStock": null, "capitalExpenditures": "-913700000" } }, "revenue": 10574200000, "cost_of_revenue": 5803200000, "gross_profit": 4771000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1522600000, "depreciation_amortisation": 212500000, "ebitda": 1944900000, "interest_expense": 73900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1198200000, "net_income_continuing_ops": null, "net_income_to_common": 1198200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 272900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8512200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13368000000, "short_term_debt": 758500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2666800000, "long_term_debt": 310500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1102600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10099500000, "shares_outstanding": 115163508, "operating_cash_flow": 615400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -913700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -86300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 287100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -298300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1944900000", "netIncome": "1198200000", "grossProfit": "4771000000", "totalRevenue": "10574200000", "costOfRevenue": "5803200000", "interestExpense": "73900000", "operatingIncome": "1522600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "212500000" }, "balance": { "totalDebt": "1102600000", "totalAssets": "13368000000", "longTermDebt": "310500000", "shortTermDebt": "758500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "115163508", "totalCurrentAssets": "8512200000", "totalShareholderEquity": "10099500000", "totalCurrentLiabilities": "2666800000", "cashAndShortTermInvestments": "272900000" }, "cashflow": { "freeCashFlow": "-298300000", "dividendsPaid": "-86300000", "issuanceOfDebt": "298400000", "issuanceOfStock": null, "repaymentOfDebt": "-11300000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "615400000", "repurchaseOfStock": null, "capitalExpenditures": "-913700000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:39.710627+00:00", "is_restated": false, "income_statement": { "revenue": 8286100000, "cost_of_revenue": 4587900000, "gross_profit": 3698200000, "ebit": 1013800000, "ebitda": 1344000000, "pretax_income": null, "tax_provision": null, "net_income": 821400000, "net_income_to_common": 821400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329600000, "total_current_assets": 7250600000, "total_assets": 11425500000, "short_term_debt": 492900000, "long_term_debt": 23300000, "total_debt": 600200000, "total_liabilities": null, "total_equity": 8984000000, "shares_outstanding": 115163508, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30500000, "capital_expenditure": -641500000, "free_cash_flow": -611000000, "dividends_paid": -86400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4400000 }, "complete_fields": { "id": 369726, "ticker_id": 13782, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:39.710627+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1344000000", "netIncome": "821400000", "grossProfit": "3698200000", "totalRevenue": "8286100000", "costOfRevenue": "4587900000", "interestExpense": "48400000", "operatingIncome": "1013800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "181900000" }, "balance": { "totalDebt": "600200000", "totalAssets": "11425500000", "longTermDebt": "23300000", "shortTermDebt": "492900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "115163508", "totalCurrentAssets": "7250600000", "totalShareholderEquity": "8984000000", "totalCurrentLiabilities": "2180400000", "cashAndShortTermInvestments": "329600000" }, "cashflow": { "freeCashFlow": "-611000000", "dividendsPaid": "-86400000", "issuanceOfDebt": "4000000", "issuanceOfStock": null, "repaymentOfDebt": "-8400000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "30500000", "repurchaseOfStock": null, "capitalExpenditures": "-641500000" } }, "revenue": 8286100000, "cost_of_revenue": 4587900000, "gross_profit": 3698200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1013800000, "depreciation_amortisation": 181900000, "ebitda": 1344000000, "interest_expense": 48400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 821400000, "net_income_continuing_ops": null, "net_income_to_common": 821400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7250600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11425500000, "short_term_debt": 492900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2180400000, "long_term_debt": 23300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 600200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8984000000, "shares_outstanding": 115163508, "operating_cash_flow": 30500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -641500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -86400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -611000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1344000000", "netIncome": "821400000", "grossProfit": "3698200000", "totalRevenue": "8286100000", "costOfRevenue": "4587900000", "interestExpense": "48400000", "operatingIncome": "1013800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "181900000" }, "balance": { "totalDebt": "600200000", "totalAssets": "11425500000", "longTermDebt": "23300000", "shortTermDebt": "492900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "115163508", "totalCurrentAssets": "7250600000", "totalShareholderEquity": "8984000000", "totalCurrentLiabilities": "2180400000", "cashAndShortTermInvestments": "329600000" }, "cashflow": { "freeCashFlow": "-611000000", "dividendsPaid": "-86400000", "issuanceOfDebt": "4000000", "issuanceOfStock": null, "repaymentOfDebt": "-8400000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "30500000", "repurchaseOfStock": null, "capitalExpenditures": "-641500000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:39.710627+00:00", "is_restated": false, "income_statement": { "revenue": 6785500000, "cost_of_revenue": 4604800000, "gross_profit": 2180700000, "ebit": 720100000, "ebitda": 1008300000, "pretax_income": null, "tax_provision": null, "net_income": 601700000, "net_income_to_common": 601700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103900000, "total_current_assets": 6086300000, "total_assets": 10017200000, "short_term_debt": 163800000, "long_term_debt": 20200000, "total_debt": 255900000, "total_liabilities": null, "total_equity": 8249100000, "shares_outstanding": 115163508, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1145600000, "capital_expenditure": -771100000, "free_cash_flow": 374500000, "dividends_paid": -86400000, "share_repurchases": null, "shares_issued": 4900000, "net_debt_issued": 3200000 }, "complete_fields": { "id": 369728, "ticker_id": 13782, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:39.710627+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1008300000", "netIncome": "601700000", "grossProfit": "2180700000", "totalRevenue": "6785500000", "costOfRevenue": "4604800000", "interestExpense": "34500000", "operatingIncome": "720100000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "150800000" }, "balance": { "totalDebt": "255900000", "totalAssets": "10017200000", "longTermDebt": "20200000", "shortTermDebt": "163800000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "115163508", "totalCurrentAssets": "6086300000", "totalShareholderEquity": "8249100000", "totalCurrentLiabilities": "1513200000", "cashAndShortTermInvestments": "103900000" }, "cashflow": { "freeCashFlow": "374500000", "dividendsPaid": "-86400000", "issuanceOfDebt": "3200000", "issuanceOfStock": "4900000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1145600000", "repurchaseOfStock": null, "capitalExpenditures": "-771100000" } }, "revenue": 6785500000, "cost_of_revenue": 4604800000, "gross_profit": 2180700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 720100000, "depreciation_amortisation": 150800000, "ebitda": 1008300000, "interest_expense": 34500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 601700000, "net_income_continuing_ops": null, "net_income_to_common": 601700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6086300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10017200000, "short_term_debt": 163800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1513200000, "long_term_debt": 20200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 255900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8249100000, "shares_outstanding": 115163508, "operating_cash_flow": 1145600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -771100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -86400000, "share_repurchases": null, "shares_issued": 4900000, "net_debt_issued": 3200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 374500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1008300000", "netIncome": "601700000", "grossProfit": "2180700000", "totalRevenue": "6785500000", "costOfRevenue": "4604800000", "interestExpense": "34500000", "operatingIncome": "720100000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "150800000" }, "balance": { "totalDebt": "255900000", "totalAssets": "10017200000", "longTermDebt": "20200000", "shortTermDebt": "163800000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "115163508", "totalCurrentAssets": "6086300000", "totalShareholderEquity": "8249100000", "totalCurrentLiabilities": "1513200000", "cashAndShortTermInvestments": "103900000" }, "cashflow": { "freeCashFlow": "374500000", "dividendsPaid": "-86400000", "issuanceOfDebt": "3200000", "issuanceOfStock": "4900000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1145600000", "repurchaseOfStock": null, "capitalExpenditures": "-771100000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:39.710627+00:00", "is_restated": false, "income_statement": { "revenue": 8818500000, "cost_of_revenue": 5689500000, "gross_profit": 3129000000, "ebit": 1860500000, "ebitda": 2085000000, "pretax_income": null, "tax_provision": null, "net_income": 1432400000, "net_income_to_common": 1432400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126200000, "total_current_assets": 5847200000, "total_assets": 9208700000, "short_term_debt": 18800000, "long_term_debt": 17000000, "total_debt": 127500000, "total_liabilities": null, "total_equity": 7731700000, "shares_outstanding": 115163508, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 454500000, "capital_expenditure": -759900000, "free_cash_flow": -305400000, "dividends_paid": -86400000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -18500000 }, "complete_fields": { "id": 369729, "ticker_id": 13782, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:39.710627+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2085000000", "netIncome": "1432400000", "grossProfit": "3129000000", "totalRevenue": "8818500000", "costOfRevenue": "5689500000", "interestExpense": "54800000", "operatingIncome": "1860500000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "113800000" }, "balance": { "totalDebt": "127500000", "totalAssets": "9208700000", "longTermDebt": "17000000", "shortTermDebt": "18800000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "115163508", "totalCurrentAssets": "5847200000", "totalShareholderEquity": "7731700000", "totalCurrentLiabilities": "1261100000", "cashAndShortTermInvestments": "126200000" }, "cashflow": { "freeCashFlow": "-305400000", "dividendsPaid": "-86400000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-18500000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "454500000", "repurchaseOfStock": null, "capitalExpenditures": "-759900000" } }, "revenue": 8818500000, "cost_of_revenue": 5689500000, "gross_profit": 3129000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1860500000, "depreciation_amortisation": 113800000, "ebitda": 2085000000, "interest_expense": 54800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1432400000, "net_income_continuing_ops": null, "net_income_to_common": 1432400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5847200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9208700000, "short_term_debt": 18800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1261100000, "long_term_debt": 17000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 127500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7731700000, "shares_outstanding": 115163508, "operating_cash_flow": 454500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -759900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -86400000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -18500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -305400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2085000000", "netIncome": "1432400000", "grossProfit": "3129000000", "totalRevenue": "8818500000", "costOfRevenue": "5689500000", "interestExpense": "54800000", "operatingIncome": "1860500000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "113800000" }, "balance": { "totalDebt": "127500000", "totalAssets": "9208700000", "longTermDebt": "17000000", "shortTermDebt": "18800000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "115163508", "totalCurrentAssets": "5847200000", "totalShareholderEquity": "7731700000", "totalCurrentLiabilities": "1261100000", "cashAndShortTermInvestments": "126200000" }, "cashflow": { "freeCashFlow": "-305400000", "dividendsPaid": "-86400000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-18500000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "454500000", "repurchaseOfStock": null, "capitalExpenditures": "-759900000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:39.710627+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000000000, "net_debt_issued": -49960000 }, "complete_fields": { "id": 369730, "ticker_id": 13782, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:39.710627+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1000000000", "repaymentOfDebt": "-49960000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000000000, "net_debt_issued": -49960000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1000000000", "repaymentOfDebt": "-49960000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:39.710627+00:00", "is_restated": false, "income_statement": { "revenue": 2664900000, "cost_of_revenue": 1445300000, "gross_profit": 1219600000, "ebit": 366300000, "ebitda": 459200000, "pretax_income": null, "tax_provision": null, "net_income": 306100000, "net_income_to_common": 306100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272900000, "total_current_assets": 8512200000, "total_assets": 13368000000, "short_term_debt": 758500000, "long_term_debt": 310500000, "total_debt": 1102600000, "total_liabilities": null, "total_equity": 10099500000, "shares_outstanding": 115163508, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369720, "ticker_id": 13782, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:39.710627+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "459200000", "netIncome": "306100000", "grossProfit": "1219600000", "totalRevenue": "2664900000", "costOfRevenue": "1445300000", "interestExpense": "28600000", "operatingIncome": "366300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51900000" }, "balance": { "totalDebt": "1102600000", "totalAssets": "13368000000", "longTermDebt": "310500000", "shortTermDebt": "758500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "115163508", "totalCurrentAssets": "8512200000", "totalShareholderEquity": "10099500000", "totalCurrentLiabilities": "2666800000", "cashAndShortTermInvestments": "272900000" } }, "revenue": 2664900000, "cost_of_revenue": 1445300000, "gross_profit": 1219600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 366300000, "depreciation_amortisation": 51900000, "ebitda": 459200000, "interest_expense": 28600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 306100000, "net_income_continuing_ops": null, "net_income_to_common": 306100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 272900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8512200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13368000000, "short_term_debt": 758500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2666800000, "long_term_debt": 310500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1102600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10099500000, "shares_outstanding": 115163508, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "459200000", "netIncome": "306100000", "grossProfit": "1219600000", "totalRevenue": "2664900000", "costOfRevenue": "1445300000", "interestExpense": "28600000", "operatingIncome": "366300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51900000" }, "balance": { "totalDebt": "1102600000", "totalAssets": "13368000000", "longTermDebt": "310500000", "shortTermDebt": "758500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "115163508", "totalCurrentAssets": "8512200000", "totalShareholderEquity": "10099500000", "totalCurrentLiabilities": "2666800000", "cashAndShortTermInvestments": "272900000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:39.710627+00:00", "is_restated": false, "income_statement": { "revenue": 2253900000, "cost_of_revenue": 1152800000, "gross_profit": 1101100000, "ebit": 321800000, "ebitda": 408600000, "pretax_income": null, "tax_provision": null, "net_income": 226900000, "net_income_to_common": 226900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369722, "ticker_id": 13782, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:39.710627+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "408600000", "netIncome": "226900000", "grossProfit": "1101100000", "totalRevenue": "2253900000", "costOfRevenue": "1152800000", "interestExpense": "14400000", "operatingIncome": "321800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "55200000" } }, "revenue": 2253900000, "cost_of_revenue": 1152800000, "gross_profit": 1101100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 321800000, "depreciation_amortisation": 55200000, "ebitda": 408600000, "interest_expense": 14400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 226900000, "net_income_continuing_ops": null, "net_income_to_common": 226900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "408600000", "netIncome": "226900000", "grossProfit": "1101100000", "totalRevenue": "2253900000", "costOfRevenue": "1152800000", "interestExpense": "14400000", "operatingIncome": "321800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "55200000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:39.710627+00:00", "is_restated": false, "income_statement": { "revenue": 2903600000, "cost_of_revenue": 1635000000, "gross_profit": 1268600000, "ebit": 434300000, "ebitda": 535800000, "pretax_income": null, "tax_provision": null, "net_income": 316000000, "net_income_to_common": 316000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 316000000, "total_current_assets": 8196100000, "total_assets": 12803600000, "short_term_debt": 255700000, "long_term_debt": 155000000, "total_debt": 476600000, "total_liabilities": null, "total_equity": 9562600000, "shares_outstanding": 115163508, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369723, "ticker_id": 13782, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:39.710627+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "535800000", "netIncome": "316000000", "grossProfit": "1268600000", "totalRevenue": "2903600000", "costOfRevenue": "1635000000", "interestExpense": "12200000", "operatingIncome": "434300000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "53600000" }, "balance": { "totalDebt": "476600000", "totalAssets": "12803600000", "longTermDebt": "155000000", "shortTermDebt": "255700000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "115163508", "totalCurrentAssets": "8196100000", "totalShareholderEquity": "9562600000", "totalCurrentLiabilities": "2838000000", "cashAndShortTermInvestments": "316000000" } }, "revenue": 2903600000, "cost_of_revenue": 1635000000, "gross_profit": 1268600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 434300000, "depreciation_amortisation": 53600000, "ebitda": 535800000, "interest_expense": 12200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 316000000, "net_income_continuing_ops": null, "net_income_to_common": 316000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 316000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8196100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12803600000, "short_term_debt": 255700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2838000000, "long_term_debt": 155000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 476600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9562600000, "shares_outstanding": 115163508, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "535800000", "netIncome": "316000000", "grossProfit": "1268600000", "totalRevenue": "2903600000", "costOfRevenue": "1635000000", "interestExpense": "12200000", "operatingIncome": "434300000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "53600000" }, "balance": { "totalDebt": "476600000", "totalAssets": "12803600000", "longTermDebt": "155000000", "shortTermDebt": "255700000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "115163508", "totalCurrentAssets": "8196100000", "totalShareholderEquity": "9562600000", "totalCurrentLiabilities": "2838000000", "cashAndShortTermInvestments": "316000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:39.710627+00:00", "is_restated": false, "income_statement": { "revenue": 2751800000, "cost_of_revenue": 1570000000, "gross_profit": 1181800000, "ebit": 400300000, "ebitda": 541200000, "pretax_income": null, "tax_provision": null, "net_income": 349100000, "net_income_to_common": 349100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369724, "ticker_id": 13782, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:39.710627+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "541200000", "netIncome": "349100000", "grossProfit": "1181800000", "totalRevenue": "2751800000", "costOfRevenue": "1570000000", "interestExpense": "18700000", "operatingIncome": "400300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "51700000" } }, "revenue": 2751800000, "cost_of_revenue": 1570000000, "gross_profit": 1181800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 400300000, "depreciation_amortisation": 51700000, "ebitda": 541200000, "interest_expense": 18700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 349100000, "net_income_continuing_ops": null, "net_income_to_common": 349100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "541200000", "netIncome": "349100000", "grossProfit": "1181800000", "totalRevenue": "2751800000", "costOfRevenue": "1570000000", "interestExpense": "18700000", "operatingIncome": "400300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "51700000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:39.710627+00:00", "is_restated": false, "income_statement": { "revenue": 2072400000, "cost_of_revenue": 1103700000, "gross_profit": 968700000, "ebit": 270000000, "ebitda": 350200000, "pretax_income": null, "tax_provision": null, "net_income": 217700000, "net_income_to_common": 217700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329600000, "total_current_assets": 7250600000, "total_assets": 11425500000, "short_term_debt": 492900000, "long_term_debt": 23300000, "total_debt": 600200000, "total_liabilities": null, "total_equity": 8984000000, "shares_outstanding": 115163508, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369725, "ticker_id": 13782, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:39.710627+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "350200000", "netIncome": "217700000", "grossProfit": "968700000", "totalRevenue": "2072400000", "costOfRevenue": "1103700000", "interestExpense": "14200000", "operatingIncome": "270000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47400000" }, "balance": { "totalDebt": "600200000", "totalAssets": "11425500000", "longTermDebt": "23300000", "shortTermDebt": "492900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "115163508", "totalCurrentAssets": "7250600000", "totalShareholderEquity": "8984000000", "totalCurrentLiabilities": "2180400000", "cashAndShortTermInvestments": "329600000" } }, "revenue": 2072400000, "cost_of_revenue": 1103700000, "gross_profit": 968700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 270000000, "depreciation_amortisation": 47400000, "ebitda": 350200000, "interest_expense": 14200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 217700000, "net_income_continuing_ops": null, "net_income_to_common": 217700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7250600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11425500000, "short_term_debt": 492900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2180400000, "long_term_debt": 23300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 600200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8984000000, "shares_outstanding": 115163508, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "350200000", "netIncome": "217700000", "grossProfit": "968700000", "totalRevenue": "2072400000", "costOfRevenue": "1103700000", "interestExpense": "14200000", "operatingIncome": "270000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47400000" }, "balance": { "totalDebt": "600200000", "totalAssets": "11425500000", "longTermDebt": "23300000", "shortTermDebt": "492900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "115163508", "totalCurrentAssets": "7250600000", "totalShareholderEquity": "8984000000", "totalCurrentLiabilities": "2180400000", "cashAndShortTermInvestments": "329600000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:39.710627+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148600000, "total_current_assets": 6870800000, "total_assets": 11228500000, "short_term_debt": 176200000, "long_term_debt": 25600000, "total_debt": 304300000, "total_liabilities": null, "total_equity": 8628200000, "shares_outstanding": 115163508, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369727, "ticker_id": 13782, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:39.710627+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "304300000", "totalAssets": "11228500000", "longTermDebt": "25600000", "shortTermDebt": "176200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "115163508", "totalCurrentAssets": "6870800000", "totalShareholderEquity": "8628200000", "totalCurrentLiabilities": "2322800000", "cashAndShortTermInvestments": "148600000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6870800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11228500000, "short_term_debt": 176200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2322800000, "long_term_debt": 25600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 304300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8628200000, "shares_outstanding": 115163508, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "304300000", "totalAssets": "11228500000", "longTermDebt": "25600000", "shortTermDebt": "176200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "115163508", "totalCurrentAssets": "6870800000", "totalShareholderEquity": "8628200000", "totalCurrentLiabilities": "2322800000", "cashAndShortTermInvestments": "148600000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }