{ "ticker": { "uuid": "724e1156-7f5a-4c4e-8dac-0adae7706251", "symbol": "QCRH", "name": "QCR Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/724e1156-7f5a-4c4e-8dac-0adae7706251/", "api_url": "https://sharemaestro.com/factors/api/tickers/724e1156-7f5a-4c4e-8dac-0adae7706251/" }, "ticker_metadata": { "id": 7861, "uuid": "724e1156-7f5a-4c4e-8dac-0adae7706251", "symbol": "QCRH", "name": "QCR Holdings Inc", "asset_type": "equity", "market_cap": 1521377000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "QCR Holdings, Inc., a multi-bank holding company, provides consumer and commercial banking services, trust and asset management services. The company is headquartered in Moline, Illinois.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "724e1156-7f5a-4c4e-8dac-0adae7706251", "symbol": "QCRH", "name": "QCR Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/724e1156-7f5a-4c4e-8dac-0adae7706251/", "api_url": "https://sharemaestro.com/factors/api/tickers/724e1156-7f5a-4c4e-8dac-0adae7706251/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.96, "value": 0.86, "quality": 0.9, "momentum": 0.8, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 93.54, "market_cap": 1557610120.32, "pe_ratio": 11.5567, "earnings_yield": 0.0865, "ebitda_to_ev": 0.0794, "shareholder_yield": 0.0026, "roe": 0.1201, "piotroski_f_score": 7, "momentum_12_1": 0.3662, "volatility_252d": 0.2853 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:04.804200+00:00", "batch_id": "" }, "size": { "price_close": 93.54, "market_cap": 1557610120.32, "market_cap_usd": 1557610120.32, "enterprise_value": 1910829120.32, "shares_outstanding": 16651808, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.5567, "pb_ratio": 1.3877, "ptbv_ratio": 1.5954, "ps_ratio": 2.5599, "pcf_ratio": 3.6266, "pfcf_ratio": 3.1147, "ev_ebitda": 12.5946, "ev_ebit": 13.1231, "ev_sales": 3.1404, "ev_fcf": 3.821, "earnings_yield": 0.0865, "fcf_yield": 0.2617, "price_to_sales": 2.5599, "price_to_book": 1.3877, "price_to_cashflow": 3.6266, "ebitda_to_ev": 0.0794, "sales_yield": 0.3184 }, "yield": { "dividend_yield": 0.0026, "buyback_yield": 0, "shareholder_yield": 0.0026, "debt_paydown_yield": null, "total_yield": 0.0026 }, "quality": { "gross_margin": 0.5949, "operating_margin": 0.2393, "net_margin": 0.2215, "ebitda_margin": 0.2493, "fcf_margin": 0.8219, "roe": 0.1201, "roa": 0.014, "roic": 0.0913, "roc_greenblatt": null, "asset_turnover": 0.0633, "cash_conversion": 3.7104, "accruals_ratio": -0.0307, "sbc_to_revenue": 0.0049, "piotroski_f_score": 7, "altman_z_score": 0.3462, "earnings_stability_5y": 0.1254, "revenue_stability_5y": 0.34, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0377, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.5648, "net_debt_to_ebitda": 2.3281, "debt_to_assets": 0.0451, "interest_coverage": 0.6326, "current_ratio": 4.722, "quick_ratio": 4.722, "net_debt": 353219000, "local_beta": -0.0003, "volatility_252d": 0.2853, "volatility_60d": 0.6163, "max_drawdown_12m": -0.1434, "risk_adjusted_momentum": 1.2836 }, "growth": { "revenue_growth_1y": 0.0508, "revenue_growth_3y_cagr": 0.1774, "revenue_growth_5y_cagr": 0.1425, "eps_growth_1y": 0.1936, "eps_growth_3y_cagr": 0.0869, "eps_growth_5y_cagr": 0.1599, "fcf_growth_1y": 0.0425, "book_value_growth_1y": 0.1288, "revenue_growth": 0.0508, "earnings_growth": 0.1936 }, "momentum": { "price_return_1m": 0.0272, "price_return_3m": 0.1277, "price_return_6m": 0.0931, "price_return_9m": 0.1971, "price_return_12m": 0.4033, "price_return_12m_ex1m": 0.3662, "momentum_6m": 0.0931, "momentum_12m": 0.4033, "momentum_12_1": 0.3662, "distance_from_52w_high": -0.0183, "distance_from_52w_low": 0.4517, "relative_strength": 0.2453 }, "raw_ttm": { "revenue_ttm": 608468000, "gross_profit_ttm": 361996000, "ebit_ttm": 145608000, "ebitda_ttm": 151718000, "net_income_ttm": 134780000, "eps_diluted_ttm": 8.094, "operating_cash_flow_ttm": 429495000, "capital_expenditure_ttm": 70596000, "fcf_ttm": 500091000, "dividends_paid_ttm": 4058999, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 230171000, "cash_and_equivalents": 80038000, "total_current_assets": 80038000, "total_current_liabilities": 16950000, "net_ppe": null, "total_assets": 9613695000, "total_debt": 433257000, "total_equity": 1122464000, "net_working_capital": 0, "book_value_per_share": 67.4079, "retained_earnings": 789909000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 976295000, "tangible_book_per_share": 58.63 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 26, "rank_pb": 35, "rank_ptbv": 34, "rank_ps": 57, "rank_pcf": 12, "rank_ev_ebitda": 54, "rank_ev_ebit": 52, "rank_earnings_yield": 26, "rank_fcf_yield": 11, "rank_dividend_yield": 54, "rank_shareholder_yield": 55, "rank_total_yield": 55, "rank_roe": 36, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 33, "rank_fcf_margin": 7, "rank_piotroski": 23, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 35, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 31 }, "composites": { "value_composite": 14, "quality_composite": 10, "momentum_composite": 20, "growth_composite": 27, "yield_composite": 70, "svqf_composite": 13, "vc1_composite": 19, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 4, "quality_value_composite": 0.8798, "os_score": 0.96, "value_percentile": 0.86, "quality_percentile": 0.9, "momentum_percentile": 0.8, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2462, "ticker_id": 7861, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:04.804200+00:00", "batch_id": "", "os_score_delta": null, "price_close": 93.54, "market_cap": 1557610120.32, "market_cap_usd": 1557610120.32, "enterprise_value": 1910829120.32, "shares_outstanding": 16651808, "fx_rate_to_usd": null, "pe_ratio": 11.55668586, "pb_ratio": 1.38767045, "ptbv_ratio": 1.59542978, "ps_ratio": 2.55988831, "pcf_ratio": 3.62660827, "pfcf_ratio": 3.11465337, "ev_ebitda": 12.59461053, "ev_ebit": 13.12310533, "ev_sales": 3.14039378, "ev_fcf": 3.82096283, "earnings_yield": 0.08653, "fcf_yield": 0.26171414, "dividend_yield": 0.00260591, "buyback_yield": 0, "shareholder_yield": 0.00260591, "debt_paydown_yield": null, "total_yield": 0.00260591, "gross_margin": 0.59493022, "operating_margin": 0.23930264, "net_margin": 0.22150713, "ebitda_margin": 0.24934425, "fcf_margin": 0.82188546, "roe": 0.12007512, "roa": 0.01401958, "roic": 0.09133398, "roc_greenblatt": null, "asset_turnover": 0.06329179, "cash_conversion": 3.7104244, "accruals_ratio": -0.03065575, "sbc_to_revenue": 0.00490576, "debt_to_equity": 7.56481366, "net_debt_to_ebitda": 2.3281285, "debt_to_assets": 0.04506665, "interest_coverage": 0.63260793, "current_ratio": 4.7220059, "quick_ratio": 4.7220059, "net_debt": 353219000, "revenue_growth_1y": 0.05079846, "revenue_growth_3y_cagr": 0.17740139, "revenue_growth_5y_cagr": 0.14247808, "eps_growth_1y": 0.19357781, "eps_growth_3y_cagr": 0.08687767, "eps_growth_5y_cagr": 0.15991083, "fcf_growth_1y": 0.04249043, "book_value_growth_1y": 0.12875436, "piotroski_f_score": 7, "altman_z_score": 0.34624147, "earnings_stability_5y": 0.125419, "revenue_stability_5y": 0.339997, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02717839, "price_return_3m": 0.12769446, "price_return_6m": 0.09308519, "price_return_9m": 0.19709135, "price_return_12m": 0.40328243, "price_return_12m_ex1m": 0.3661526, "distance_from_52w_high": -0.01829184, "distance_from_52w_low": 0.45166622, "relative_strength": 0.24534138, "local_beta": -0.0003, "volatility_252d": 0.285264, "volatility_60d": 0.616252, "max_drawdown_12m": -0.14339299, "revenue_ttm": 608468000, "gross_profit_ttm": 361996000, "ebit_ttm": 145608000, "ebitda_ttm": 151718000, "net_income_ttm": 134780000, "eps_diluted_ttm": 8.09401598, "operating_cash_flow_ttm": 429495000, "capital_expenditure_ttm": 70596000, "fcf_ttm": 500091000, "dividends_paid_ttm": 4058999, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 230171000, "cash_and_equivalents": 80038000, "total_current_assets": 80038000, "total_current_liabilities": 16950000, "net_ppe": null, "total_assets": 9613695000, "total_debt": 433257000, "total_equity": 1122464000, "net_working_capital": 0, "book_value_per_share": 67.40793552, "retained_earnings": 789909000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 976295000, "tangible_book_per_share": 58.62996979, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 26, "rank_pb": 35, "rank_ptbv": 34, "rank_ps": 57, "rank_pcf": 12, "rank_ev_ebitda": 54, "rank_ev_ebit": 52, "rank_earnings_yield": 26, "rank_fcf_yield": 11, "rank_dividend_yield": 54, "rank_shareholder_yield": 55, "rank_total_yield": 55, "rank_roe": 36, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 33, "rank_fcf_margin": 7, "rank_piotroski": 23, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 35, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 31, "value_composite": 14, "quality_composite": 10, "momentum_composite": 20, "growth_composite": 27, "yield_composite": 70, "svqf_composite": 13, "vc1_composite": 19, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 93.54, "os": 0.96, "value": 0.86, "quality": 0.9, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 11.5567, "earnings_yield": 0.0865, "shareholder_yield": 0.0026, "roe": 0.1201, "momentum_12_1": 0.3662, "complete_fields": { "id": 2462, "ticker_id": 7861, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:04.804200+00:00", "batch_id": "", "os_score_delta": null, "price_close": 93.54, "market_cap": 1557610120.32, "market_cap_usd": 1557610120.32, "enterprise_value": 1910829120.32, "shares_outstanding": 16651808, "fx_rate_to_usd": null, "pe_ratio": 11.55668586, "pb_ratio": 1.38767045, "ptbv_ratio": 1.59542978, "ps_ratio": 2.55988831, "pcf_ratio": 3.62660827, "pfcf_ratio": 3.11465337, "ev_ebitda": 12.59461053, "ev_ebit": 13.12310533, "ev_sales": 3.14039378, "ev_fcf": 3.82096283, "earnings_yield": 0.08653, "fcf_yield": 0.26171414, "dividend_yield": 0.00260591, "buyback_yield": 0, "shareholder_yield": 0.00260591, "debt_paydown_yield": null, "total_yield": 0.00260591, "gross_margin": 0.59493022, "operating_margin": 0.23930264, "net_margin": 0.22150713, "ebitda_margin": 0.24934425, "fcf_margin": 0.82188546, "roe": 0.12007512, "roa": 0.01401958, "roic": 0.09133398, "roc_greenblatt": null, "asset_turnover": 0.06329179, "cash_conversion": 3.7104244, "accruals_ratio": -0.03065575, "sbc_to_revenue": 0.00490576, "debt_to_equity": 7.56481366, "net_debt_to_ebitda": 2.3281285, "debt_to_assets": 0.04506665, "interest_coverage": 0.63260793, "current_ratio": 4.7220059, "quick_ratio": 4.7220059, "net_debt": 353219000, "revenue_growth_1y": 0.05079846, "revenue_growth_3y_cagr": 0.17740139, "revenue_growth_5y_cagr": 0.14247808, "eps_growth_1y": 0.19357781, "eps_growth_3y_cagr": 0.08687767, "eps_growth_5y_cagr": 0.15991083, "fcf_growth_1y": 0.04249043, "book_value_growth_1y": 0.12875436, "piotroski_f_score": 7, "altman_z_score": 0.34624147, "earnings_stability_5y": 0.125419, "revenue_stability_5y": 0.339997, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02717839, "price_return_3m": 0.12769446, "price_return_6m": 0.09308519, "price_return_9m": 0.19709135, "price_return_12m": 0.40328243, "price_return_12m_ex1m": 0.3661526, "distance_from_52w_high": -0.01829184, "distance_from_52w_low": 0.45166622, "relative_strength": 0.24534138, "local_beta": -0.0003, "volatility_252d": 0.285264, "volatility_60d": 0.616252, "max_drawdown_12m": -0.14339299, "revenue_ttm": 608468000, "gross_profit_ttm": 361996000, "ebit_ttm": 145608000, "ebitda_ttm": 151718000, "net_income_ttm": 134780000, "eps_diluted_ttm": 8.09401598, "operating_cash_flow_ttm": 429495000, "capital_expenditure_ttm": 70596000, "fcf_ttm": 500091000, "dividends_paid_ttm": 4058999, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 230171000, "cash_and_equivalents": 80038000, "total_current_assets": 80038000, "total_current_liabilities": 16950000, "net_ppe": null, "total_assets": 9613695000, "total_debt": 433257000, "total_equity": 1122464000, "net_working_capital": 0, "book_value_per_share": 67.40793552, "retained_earnings": 789909000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 976295000, "tangible_book_per_share": 58.62996979, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 26, "rank_pb": 35, "rank_ptbv": 34, "rank_ps": 57, "rank_pcf": 12, "rank_ev_ebitda": 54, "rank_ev_ebit": 52, "rank_earnings_yield": 26, "rank_fcf_yield": 11, "rank_dividend_yield": 54, "rank_shareholder_yield": 55, "rank_total_yield": 55, "rank_roe": 36, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 33, "rank_fcf_margin": 7, "rank_piotroski": 23, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 35, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 31, "value_composite": 14, "quality_composite": 10, "momentum_composite": 20, "growth_composite": 27, "yield_composite": 70, "svqf_composite": 13, "vc1_composite": 19, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:56.110526+00:00", "is_restated": false, "income_statement": { "revenue": 596749000, "cost_of_revenue": 252286000, "gross_profit": 344463000, "ebit": 135902000, "ebitda": 135902000, "pretax_income": 135902000, "tax_provision": 8708000, "net_income": 127194000, "net_income_to_common": 127194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76494000, "total_current_assets": 76494000, "total_assets": 9575470000, "short_term_debt": 2650000, "long_term_debt": 635891000, "total_debt": 638541000, "total_liabilities": 8463159000, "total_equity": 1112311000, "shares_outstanding": 16756717, "goodwill_and_intangibles": 146675000 }, "cash_flow": { "operating_cash_flow": 421541000, "capital_expenditure": 67433000, "free_cash_flow": 488974000, "dividends_paid": 4061000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153930, "ticker_id": 7861, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:56.110526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "135902000", "netIncome": "127194000", "grossProfit": "344463000", "depreciation": "None", "totalRevenue": "596749000", "costOfRevenue": "252286000", "interestIncome": "489426000", "incomeBeforeTax": "135902000", "interestExpense": "234205000", "operatingIncome": "135902000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8708000", "reportedCurrency": "USD", "netInterestIncome": "255221000", "nonInterestIncome": "None", "operatingExpenses": "208561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "252286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "133039000", "netIncomeFromContinuingOperations": "127194000" }, "balance": { "goodwill": "138595000", "inventory": "None", "commonStock": "16690999", "currentDebt": "None", "investments": "None", "totalAssets": "9575470000", "longTermDebt": "635891000", "shortTermDebt": "2650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8080000", "reportedCurrency": "USD", "retainedEarnings": "773353000", "totalLiabilities": "8463159000", "otherCurrentAssets": "-139806999", "totalCurrentAssets": "76494000", "currentLongTermDebt": "None", "longTermInvestments": "1312310000", "shortTermInvestments": "107007000", "currentNetReceivables": "32799999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146675000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "617868000", "totalShareholderEquity": "1112311000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6141951000", "totalCurrentLiabilities": "2650000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8460509000", "cashAndShortTermInvestments": "76494000", "commonStockSharesOutstanding": "16756717", "intangibleAssetsExcludingGoodwill": "8080000", "cashAndCashEquivalentsAtCarryingValue": "76494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127194000", "profitLoss": "None", "dividendPayout": "4061000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "421541000", "capitalExpenditures": "67433000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "417926000", "cashflowFromInvestment": "-854705000", "stockBasedCompensation": "3231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4061000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21629000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 596749000, "cost_of_revenue": 252286000, "gross_profit": 344463000, "research_and_development": null, "selling_general_admin": 133039000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 135902000, "depreciation_amortisation": null, "ebitda": 135902000, "interest_expense": 234205000, "interest_income": null, "other_non_operating": null, "pretax_income": 135902000, "tax_provision": 8708000, "effective_tax_rate": null, "net_income": 127194000, "net_income_continuing_ops": 127194000, "net_income_to_common": 127194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76494000, "short_term_investments": 107007000, "net_receivables": 32799999, "inventory": null, "other_current_assets": null, "total_current_assets": 76494000, "net_ppe": null, "goodwill": 138595000, "intangible_assets": 8080000, "goodwill_and_intangibles": 146675000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 146675000, "total_assets": 9575470000, "short_term_debt": 2650000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2650000, "long_term_debt": 635891000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8460509000, "total_liabilities": 8463159000, "total_debt": 638541000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 773353000, "total_equity": 1112311000, "shares_outstanding": 16756717, "operating_cash_flow": 421541000, "stock_based_compensation": 3231000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67433000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -854705000, "dividends_paid": 4061000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 417926000, "free_cash_flow": 488974000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "135902000", "netIncome": "127194000", "grossProfit": "344463000", "depreciation": "None", "totalRevenue": "596749000", "costOfRevenue": "252286000", "interestIncome": "489426000", "incomeBeforeTax": "135902000", "interestExpense": "234205000", "operatingIncome": "135902000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8708000", "reportedCurrency": "USD", "netInterestIncome": "255221000", "nonInterestIncome": "None", "operatingExpenses": "208561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "252286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "133039000", "netIncomeFromContinuingOperations": "127194000" }, "balance": { "goodwill": "138595000", "inventory": "None", "commonStock": "16690999", "currentDebt": "None", "investments": "None", "totalAssets": "9575470000", "longTermDebt": "635891000", "shortTermDebt": "2650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8080000", "reportedCurrency": "USD", "retainedEarnings": "773353000", "totalLiabilities": "8463159000", "otherCurrentAssets": "-139806999", "totalCurrentAssets": "76494000", "currentLongTermDebt": "None", "longTermInvestments": "1312310000", "shortTermInvestments": "107007000", "currentNetReceivables": "32799999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146675000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "617868000", "totalShareholderEquity": "1112311000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6141951000", "totalCurrentLiabilities": "2650000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8460509000", "cashAndShortTermInvestments": "76494000", "commonStockSharesOutstanding": "16756717", "intangibleAssetsExcludingGoodwill": "8080000", "cashAndCashEquivalentsAtCarryingValue": "76494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127194000", "profitLoss": "None", "dividendPayout": "4061000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "421541000", "capitalExpenditures": "67433000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "417926000", "cashflowFromInvestment": "-854705000", "stockBasedCompensation": "3231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4061000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21629000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:56.110526+00:00", "is_restated": false, "income_statement": { "revenue": 587775000, "cost_of_revenue": 267167000, "gross_profit": 320608000, "ebit": 122577000, "ebitda": 133808000, "pretax_income": 122577000, "tax_provision": 8727000, "net_income": 113850000, "net_income_to_common": 113850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235174000, "total_current_assets": 532779000, "total_assets": 9026030000, "short_term_debt": 1800000, "long_term_debt": 567732000, "total_debt": 569532000, "total_liabilities": 8028643000, "total_equity": 997387000, "shares_outstanding": 16960000, "goodwill_and_intangibles": 149656000 }, "cash_flow": { "operating_cash_flow": 444538000, "capital_expenditure": 44491000, "free_cash_flow": 489029000, "dividends_paid": 4032000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153935, "ticker_id": 7861, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:56.110526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "122577000", "ebitda": "133808000", "netIncome": "113850000", "grossProfit": "320608000", "depreciation": "None", "totalRevenue": "587775000", "costOfRevenue": "267167000", "interestIncome": "481857000", "incomeBeforeTax": "122577000", "interestExpense": "250069000", "operatingIncome": "122577000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8727000", "reportedCurrency": "USD", "netInterestIncome": "231788000", "nonInterestIncome": "None", "operatingExpenses": "198031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11231000", "sellingGeneralAndAdministrative": "135630000", "netIncomeFromContinuingOperations": "113850000" }, "balance": { "goodwill": "138595000", "inventory": "None", "commonStock": "16882000", "currentDebt": "None", "investments": "None", "totalAssets": "9026030000", "longTermDebt": "567732000", "shortTermDebt": "1800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11061000", "reportedCurrency": "USD", "retainedEarnings": "665171000", "totalLiabilities": "8028643000", "otherCurrentAssets": "None", "totalCurrentAssets": "532779000", "currentLongTermDebt": "None", "longTermInvestments": "1200435000", "shortTermInvestments": "281109000", "currentNetReceivables": "16496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8493251000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "567732000", "totalShareholderEquity": "997387000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7061187000", "totalCurrentLiabilities": "7062987000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "965656000", "cashAndShortTermInvestments": "235174000", "commonStockSharesOutstanding": "16960000", "intangibleAssetsExcludingGoodwill": "11061000", "cashAndCashEquivalentsAtCarryingValue": "235174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113850000", "profitLoss": "None", "dividendPayout": "4032000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "444538000", "capitalExpenditures": "44491000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "395302000", "cashflowFromInvestment": "-845231000", "stockBasedCompensation": "2825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4032000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 587775000, "cost_of_revenue": 267167000, "gross_profit": 320608000, "research_and_development": null, "selling_general_admin": 135630000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 122577000, "depreciation_amortisation": 11231000, "ebitda": 133808000, "interest_expense": 250069000, "interest_income": null, "other_non_operating": null, "pretax_income": 122577000, "tax_provision": 8727000, "effective_tax_rate": null, "net_income": 113850000, "net_income_continuing_ops": 113850000, "net_income_to_common": 113850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 235174000, "short_term_investments": 281109000, "net_receivables": 16496000, "inventory": null, "other_current_assets": null, "total_current_assets": 532779000, "net_ppe": null, "goodwill": 138595000, "intangible_assets": 11061000, "goodwill_and_intangibles": 149656000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8493251000, "total_assets": 9026030000, "short_term_debt": 1800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7062987000, "long_term_debt": 567732000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 965656000, "total_liabilities": 8028643000, "total_debt": 569532000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 665171000, "total_equity": 997387000, "shares_outstanding": 16960000, "operating_cash_flow": 444538000, "stock_based_compensation": 2825000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44491000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -845231000, "dividends_paid": 4032000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 395302000, "free_cash_flow": 489029000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "122577000", "ebitda": "133808000", "netIncome": "113850000", "grossProfit": "320608000", "depreciation": "None", "totalRevenue": "587775000", "costOfRevenue": "267167000", "interestIncome": "481857000", "incomeBeforeTax": "122577000", "interestExpense": "250069000", "operatingIncome": "122577000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8727000", "reportedCurrency": "USD", "netInterestIncome": "231788000", "nonInterestIncome": "None", "operatingExpenses": "198031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11231000", "sellingGeneralAndAdministrative": "135630000", "netIncomeFromContinuingOperations": "113850000" }, "balance": { "goodwill": "138595000", "inventory": "None", "commonStock": "16882000", "currentDebt": "None", "investments": "None", "totalAssets": "9026030000", "longTermDebt": "567732000", "shortTermDebt": "1800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11061000", "reportedCurrency": "USD", "retainedEarnings": "665171000", "totalLiabilities": "8028643000", "otherCurrentAssets": "None", "totalCurrentAssets": "532779000", "currentLongTermDebt": "None", "longTermInvestments": "1200435000", "shortTermInvestments": "281109000", "currentNetReceivables": "16496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8493251000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "567732000", "totalShareholderEquity": "997387000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7061187000", "totalCurrentLiabilities": "7062987000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "965656000", "cashAndShortTermInvestments": "235174000", "commonStockSharesOutstanding": "16960000", "intangibleAssetsExcludingGoodwill": "11061000", "cashAndCashEquivalentsAtCarryingValue": "235174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113850000", "profitLoss": "None", "dividendPayout": "4032000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "444538000", "capitalExpenditures": "44491000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "395302000", "cashflowFromInvestment": "-845231000", "stockBasedCompensation": "2825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4032000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:56.110526+00:00", "is_restated": false, "income_statement": { "revenue": 535619000, "cost_of_revenue": 208943000, "gross_profit": 326676000, "ebit": 126620000, "ebitda": 138283000, "pretax_income": 126620000, "tax_provision": 13062000, "net_income": 113558000, "net_income_to_common": 113558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202042000, "total_current_assets": 531869000, "total_assets": 8538894000, "short_term_debt": 1500000, "long_term_debt": 716795000, "total_debt": 718295000, "total_liabilities": 7652298000, "total_equity": 886596000, "shares_outstanding": 16866000, "goodwill_and_intangibles": 152848000 }, "cash_flow": { "operating_cash_flow": 376323000, "capital_expenditure": 14945000, "free_cash_flow": 391268000, "dividends_paid": 4029000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153940, "ticker_id": 7861, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:56.110526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "126620000", "ebitda": "138283000", "netIncome": "113558000", "grossProfit": "326676000", "depreciation": "None", "totalRevenue": "535619000", "costOfRevenue": "208943000", "interestIncome": "395199000", "incomeBeforeTax": "126620000", "interestExpense": "192404000", "operatingIncome": "126827000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13062000", "reportedCurrency": "USD", "netInterestIncome": "230488000", "nonInterestIncome": "None", "operatingExpenses": "200056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11663000", "sellingGeneralAndAdministrative": "143756000", "netIncomeFromContinuingOperations": "111609000" }, "balance": { "goodwill": "139027000", "inventory": "-6359093000", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "8538894000", "longTermDebt": "716795000", "shortTermDebt": "1500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13821000", "reportedCurrency": "USD", "retainedEarnings": "554992000", "totalLiabilities": "7652298000", "otherCurrentAssets": "293008000", "totalCurrentAssets": "531869000", "currentLongTermDebt": "None", "longTermInvestments": "1005528000", "shortTermInvestments": "299655000", "currentNetReceivables": "30172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8007025000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "716795000", "totalShareholderEquity": "886596000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6514005000", "totalCurrentLiabilities": "6515505000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1136793000", "cashAndShortTermInvestments": "202042000", "commonStockSharesOutstanding": "16866000", "intangibleAssetsExcludingGoodwill": "13821000", "cashAndCashEquivalentsAtCarryingValue": "202042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113558000", "profitLoss": "None", "dividendPayout": "4029000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "376323000", "capitalExpenditures": "14945000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "410346000", "cashflowFromInvestment": "-749269000", "stockBasedCompensation": "2678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4029000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8686000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 535619000, "cost_of_revenue": 208943000, "gross_profit": 326676000, "research_and_development": null, "selling_general_admin": 143756000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126620000, "depreciation_amortisation": 11663000, "ebitda": 138283000, "interest_expense": 192404000, "interest_income": null, "other_non_operating": null, "pretax_income": 126620000, "tax_provision": 13062000, "effective_tax_rate": null, "net_income": 113558000, "net_income_continuing_ops": 111609000, "net_income_to_common": 113558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202042000, "short_term_investments": 299655000, "net_receivables": 30172000, "inventory": -6359093000, "other_current_assets": null, "total_current_assets": 531869000, "net_ppe": null, "goodwill": 139027000, "intangible_assets": 13821000, "goodwill_and_intangibles": 152848000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8007025000, "total_assets": 8538894000, "short_term_debt": 1500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6515505000, "long_term_debt": 716795000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1136793000, "total_liabilities": 7652298000, "total_debt": 718295000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 554992000, "total_equity": 886596000, "shares_outstanding": 16866000, "operating_cash_flow": 376323000, "stock_based_compensation": 2678000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14945000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -749269000, "dividends_paid": 4029000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 410346000, "free_cash_flow": 391268000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "126620000", "ebitda": "138283000", "netIncome": "113558000", "grossProfit": "326676000", "depreciation": "None", "totalRevenue": "535619000", "costOfRevenue": "208943000", "interestIncome": "395199000", "incomeBeforeTax": "126620000", "interestExpense": "192404000", "operatingIncome": "126827000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13062000", "reportedCurrency": "USD", "netInterestIncome": "230488000", "nonInterestIncome": "None", "operatingExpenses": "200056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11663000", "sellingGeneralAndAdministrative": "143756000", "netIncomeFromContinuingOperations": "111609000" }, "balance": { "goodwill": "139027000", "inventory": "-6359093000", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "8538894000", "longTermDebt": "716795000", "shortTermDebt": "1500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13821000", "reportedCurrency": "USD", "retainedEarnings": "554992000", "totalLiabilities": "7652298000", "otherCurrentAssets": "293008000", "totalCurrentAssets": "531869000", "currentLongTermDebt": "None", "longTermInvestments": "1005528000", "shortTermInvestments": "299655000", "currentNetReceivables": "30172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8007025000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "716795000", "totalShareholderEquity": "886596000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6514005000", "totalCurrentLiabilities": "6515505000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1136793000", "cashAndShortTermInvestments": "202042000", "commonStockSharesOutstanding": "16866000", "intangibleAssetsExcludingGoodwill": "13821000", "cashAndCashEquivalentsAtCarryingValue": "202042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113558000", "profitLoss": "None", "dividendPayout": "4029000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "376323000", "capitalExpenditures": "14945000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "410346000", "cashflowFromInvestment": "-749269000", "stockBasedCompensation": "2678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4029000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8686000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:56.110526+00:00", "is_restated": false, "income_statement": { "revenue": 365610000, "cost_of_revenue": 69735000, "gross_profit": 295875000, "ebit": 113549000, "ebitda": 124065000, "pretax_income": 113549000, "tax_provision": 14483000, "net_income": 99066000, "net_income_to_common": 99066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127083000, "total_current_assets": 498962000, "total_assets": 7948837000, "short_term_debt": 129630000, "long_term_debt": 281264000, "total_debt": 410894000, "total_liabilities": 7176113000, "total_equity": 772724000, "shares_outstanding": 16890000, "goodwill_and_intangibles": 154366000 }, "cash_flow": { "operating_cash_flow": 118699000, "capital_expenditure": 33261000, "free_cash_flow": 151960000, "dividends_paid": 3944000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153945, "ticker_id": 7861, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:56.110526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "113549000", "ebitda": "124065000", "netIncome": "99066000", "grossProfit": "295875000", "depreciation": "None", "totalRevenue": "365610000", "costOfRevenue": "69735000", "interestIncome": "292571000", "incomeBeforeTax": "113549000", "interestExpense": "61451000", "operatingIncome": "113549000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "14483000", "reportedCurrency": "USD", "netInterestIncome": "231120000", "nonInterestIncome": "None", "operatingExpenses": "182326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10516000", "sellingGeneralAndAdministrative": "121174000", "netIncomeFromContinuingOperations": "99066000" }, "balance": { "goodwill": "137607000", "inventory": "-208426000", "commonStock": "16796000", "currentDebt": "None", "investments": "None", "totalAssets": "7948837000", "longTermDebt": "281264000", "shortTermDebt": "129630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "16759000", "reportedCurrency": "USD", "retainedEarnings": "450114000", "totalLiabilities": "7176113000", "otherCurrentAssets": "208426000", "totalCurrentAssets": "498962000", "currentLongTermDebt": "544630000", "longTermInvestments": "928102000", "shortTermInvestments": "340960000", "currentNetReceivables": "30919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7449875000", "currentAccountsPayable": "5984217000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "117948000", "shortLongTermDebtTotal": "825894000", "totalShareholderEquity": "772724000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5984217000", "totalCurrentLiabilities": "6113847000", "otherNonCurrentLiabilities": "165301000", "totalNonCurrentLiabilities": "1062266000", "cashAndShortTermInvestments": "127083000", "commonStockSharesOutstanding": "16890000", "intangibleAssetsExcludingGoodwill": "16759000", "cashAndCashEquivalentsAtCarryingValue": "127083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99066000", "profitLoss": "None", "dividendPayout": "3944000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "118699000", "capitalExpenditures": "33261000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "538226000", "cashflowFromInvestment": "-634692000", "stockBasedCompensation": "2438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3944000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22233000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52954000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 365610000, "cost_of_revenue": 69735000, "gross_profit": 295875000, "research_and_development": null, "selling_general_admin": 121174000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113549000, "depreciation_amortisation": 10516000, "ebitda": 124065000, "interest_expense": 61451000, "interest_income": null, "other_non_operating": null, "pretax_income": 113549000, "tax_provision": 14483000, "effective_tax_rate": null, "net_income": 99066000, "net_income_continuing_ops": 99066000, "net_income_to_common": 99066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127083000, "short_term_investments": 340960000, "net_receivables": 30919000, "inventory": -208426000, "other_current_assets": null, "total_current_assets": 498962000, "net_ppe": null, "goodwill": 137607000, "intangible_assets": 16759000, "goodwill_and_intangibles": 154366000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7449875000, "total_assets": 7948837000, "short_term_debt": 129630000, "accounts_payable": 5984217000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6113847000, "long_term_debt": 281264000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1062266000, "total_liabilities": 7176113000, "total_debt": 410894000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 450114000, "total_equity": 772724000, "shares_outstanding": 16890000, "operating_cash_flow": 118699000, "stock_based_compensation": 2438000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33261000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -634692000, "dividends_paid": 3944000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 538226000, "free_cash_flow": 151960000, "net_change_in_cash": 22233000 }, "raw_data": { "income": { "ebit": "113549000", "ebitda": "124065000", "netIncome": "99066000", "grossProfit": "295875000", "depreciation": "None", "totalRevenue": "365610000", "costOfRevenue": "69735000", "interestIncome": "292571000", "incomeBeforeTax": "113549000", "interestExpense": "61451000", "operatingIncome": "113549000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "14483000", "reportedCurrency": "USD", "netInterestIncome": "231120000", "nonInterestIncome": "None", "operatingExpenses": "182326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10516000", "sellingGeneralAndAdministrative": "121174000", "netIncomeFromContinuingOperations": "99066000" }, "balance": { "goodwill": "137607000", "inventory": "-208426000", "commonStock": "16796000", "currentDebt": "None", "investments": "None", "totalAssets": "7948837000", "longTermDebt": "281264000", "shortTermDebt": "129630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "16759000", "reportedCurrency": "USD", "retainedEarnings": "450114000", "totalLiabilities": "7176113000", "otherCurrentAssets": "208426000", "totalCurrentAssets": "498962000", "currentLongTermDebt": "544630000", "longTermInvestments": "928102000", "shortTermInvestments": "340960000", "currentNetReceivables": "30919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7449875000", "currentAccountsPayable": "5984217000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "117948000", "shortLongTermDebtTotal": "825894000", "totalShareholderEquity": "772724000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5984217000", "totalCurrentLiabilities": "6113847000", "otherNonCurrentLiabilities": "165301000", "totalNonCurrentLiabilities": "1062266000", "cashAndShortTermInvestments": "127083000", "commonStockSharesOutstanding": "16890000", "intangibleAssetsExcludingGoodwill": "16759000", "cashAndCashEquivalentsAtCarryingValue": "127083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99066000", "profitLoss": "None", "dividendPayout": "3944000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "118699000", "capitalExpenditures": "33261000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "538226000", "cashflowFromInvestment": "-634692000", "stockBasedCompensation": "2438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3944000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22233000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52954000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:56.110526+00:00", "is_restated": false, "income_statement": { "revenue": 293764000, "cost_of_revenue": 25408000, "gross_profit": 268356000, "ebit": 121467000, "ebitda": 128858000, "pretax_income": 121467000, "tax_provision": 22562000, "net_income": 98905000, "net_income_to_common": 98905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112782000, "total_current_assets": 494257000, "total_assets": 6096132000, "short_term_debt": 19069000, "long_term_debt": 152005000, "total_debt": 171074000, "total_liabilities": 167005000, "total_equity": 5929127000, "shares_outstanding": 15944708, "goodwill_and_intangibles": 83415000 }, "cash_flow": { "operating_cash_flow": 88218000, "capital_expenditure": 13981000, "free_cash_flow": 102199000, "dividends_paid": 3793000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153950, "ticker_id": 7861, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:56.110526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "121467000", "ebitda": "128858000", "netIncome": "98905000", "grossProfit": "268356000", "depreciation": "None", "totalRevenue": "293764000", "costOfRevenue": "25408000", "interestIncome": "200155000", "incomeBeforeTax": "121467000", "interestExpense": "21922000", "operatingIncome": "121467000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "22562000", "reportedCurrency": "USD", "netInterestIncome": "178233000", "nonInterestIncome": "None", "operatingExpenses": "146889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7391000", "sellingGeneralAndAdministrative": "105382000", "netIncomeFromContinuingOperations": "98905000" }, "balance": { "goodwill": "74066000", "inventory": "-140152000", "commonStock": "15613000", "currentDebt": "None", "investments": "None", "totalAssets": "6096132000", "longTermDebt": "152005000", "shortTermDebt": "19069000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9349000", "reportedCurrency": "USD", "retainedEarnings": "386077000", "totalLiabilities": "167005000", "otherCurrentAssets": "140152000", "totalCurrentAssets": "494257000", "currentLongTermDebt": "18800000", "longTermInvestments": "810215000", "shortTermInvestments": "337830000", "currentNetReceivables": "43645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "972160000", "currentAccountsPayable": "4922772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78530000", "shortLongTermDebtTotal": "396209000", "totalShareholderEquity": "5929127000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4501421000", "totalCurrentLiabilities": "4520490000", "otherNonCurrentLiabilities": "100410000", "totalNonCurrentLiabilities": "167005000", "cashAndShortTermInvestments": "112782000", "commonStockSharesOutstanding": "15944708", "intangibleAssetsExcludingGoodwill": "9349000", "cashAndCashEquivalentsAtCarryingValue": "112782000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98905000", "profitLoss": "None", "dividendPayout": "3793000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88218000", "capitalExpenditures": "13981000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "299714000", "cashflowFromInvestment": "-411771000", "stockBasedCompensation": "2352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3793000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-23839000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14168000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 293764000, "cost_of_revenue": 25408000, "gross_profit": 268356000, "research_and_development": null, "selling_general_admin": 105382000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 121467000, "depreciation_amortisation": 7391000, "ebitda": 128858000, "interest_expense": 21922000, "interest_income": null, "other_non_operating": null, "pretax_income": 121467000, "tax_provision": 22562000, "effective_tax_rate": null, "net_income": 98905000, "net_income_continuing_ops": 98905000, "net_income_to_common": 98905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112782000, "short_term_investments": 337830000, "net_receivables": 43645000, "inventory": -140152000, "other_current_assets": null, "total_current_assets": 494257000, "net_ppe": null, "goodwill": 74066000, "intangible_assets": 9349000, "goodwill_and_intangibles": 83415000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 972160000, "total_assets": 6096132000, "short_term_debt": 19069000, "accounts_payable": 4922772000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4520490000, "long_term_debt": 152005000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 167005000, "total_liabilities": 167005000, "total_debt": 171074000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 386077000, "total_equity": 5929127000, "shares_outstanding": 15944708, "operating_cash_flow": 88218000, "stock_based_compensation": 2352000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13981000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -411771000, "dividends_paid": 3793000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 299714000, "free_cash_flow": 102199000, "net_change_in_cash": -23839000 }, "raw_data": { "income": { "ebit": "121467000", "ebitda": "128858000", "netIncome": "98905000", "grossProfit": "268356000", "depreciation": "None", "totalRevenue": "293764000", "costOfRevenue": "25408000", "interestIncome": "200155000", "incomeBeforeTax": "121467000", "interestExpense": "21922000", "operatingIncome": "121467000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "22562000", "reportedCurrency": "USD", "netInterestIncome": "178233000", "nonInterestIncome": "None", "operatingExpenses": "146889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7391000", "sellingGeneralAndAdministrative": "105382000", "netIncomeFromContinuingOperations": "98905000" }, "balance": { "goodwill": "74066000", "inventory": "-140152000", "commonStock": "15613000", "currentDebt": "None", "investments": "None", "totalAssets": "6096132000", "longTermDebt": "152005000", "shortTermDebt": "19069000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9349000", "reportedCurrency": "USD", "retainedEarnings": "386077000", "totalLiabilities": "167005000", "otherCurrentAssets": "140152000", "totalCurrentAssets": "494257000", "currentLongTermDebt": "18800000", "longTermInvestments": "810215000", "shortTermInvestments": "337830000", "currentNetReceivables": "43645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "972160000", "currentAccountsPayable": "4922772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78530000", "shortLongTermDebtTotal": "396209000", "totalShareholderEquity": "5929127000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4501421000", "totalCurrentLiabilities": "4520490000", "otherNonCurrentLiabilities": "100410000", "totalNonCurrentLiabilities": "167005000", "cashAndShortTermInvestments": "112782000", "commonStockSharesOutstanding": "15944708", "intangibleAssetsExcludingGoodwill": "9349000", "cashAndCashEquivalentsAtCarryingValue": "112782000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98905000", "profitLoss": "None", "dividendPayout": "3793000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88218000", "capitalExpenditures": "13981000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "299714000", "cashflowFromInvestment": "-411771000", "stockBasedCompensation": "2352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3793000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-23839000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14168000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:56.110526+00:00", "is_restated": false, "income_statement": { "revenue": 306586000, "cost_of_revenue": 87127000, "gross_profit": 219459000, "ebit": 73289000, "ebitda": 80771000, "pretax_income": 73289000, "tax_provision": 12707000, "net_income": 60582000, "net_income_to_common": 60582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147925000, "total_current_assets": 574143000, "total_assets": 5705043000, "short_term_debt": 20753000, "long_term_debt": 385954000, "total_debt": 406707000, "total_liabilities": 171684000, "total_equity": 5533359000, "shares_outstanding": 15952637, "goodwill_and_intangibles": 85447000 }, "cash_flow": { "operating_cash_flow": 112177000, "capital_expenditure": 4268000, "free_cash_flow": 116445000, "dividends_paid": 3779000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153955, "ticker_id": 7861, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:56.110526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73289000", "ebitda": "80771000", "netIncome": "60582000", "grossProfit": "219459000", "depreciation": "None", "totalRevenue": "306586000", "costOfRevenue": "87127000", "interestIncome": "198373000", "incomeBeforeTax": "73289000", "interestExpense": "31423000", "operatingIncome": "73289000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "12707000", "reportedCurrency": "USD", "netInterestIncome": "166950000", "nonInterestIncome": "None", "operatingExpenses": "146170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7482000", "sellingGeneralAndAdministrative": "100432000", "netIncomeFromContinuingOperations": "60582000" }, "balance": { "goodwill": "74066000", "inventory": "-157025000", "commonStock": "15806000", "currentDebt": "None", "investments": "None", "totalAssets": "5705043000", "longTermDebt": "385954000", "shortTermDebt": "20753000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "11381000", "reportedCurrency": "USD", "retainedEarnings": "300804000", "totalLiabilities": "171684000", "otherCurrentAssets": "157025000", "totalCurrentAssets": "574143000", "currentLongTermDebt": "20430000", "longTermInvestments": "4751476000", "shortTermInvestments": "361966000", "currentNetReceivables": "64252000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "996271000", "currentAccountsPayable": "4599137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72693000", "shortLongTermDebtTotal": "406707000", "totalShareholderEquity": "5533359000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4132847000", "totalCurrentLiabilities": "4153600000", "otherNonCurrentLiabilities": "83483000", "totalNonCurrentLiabilities": "171684000", "cashAndShortTermInvestments": "147925000", "commonStockSharesOutstanding": "15952637", "intangibleAssetsExcludingGoodwill": "11381000", "cashAndCashEquivalentsAtCarryingValue": "147925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60582000", "profitLoss": "None", "dividendPayout": "3779000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "112177000", "capitalExpenditures": "4268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "577380000", "cashflowFromInvestment": "-704482000", "stockBasedCompensation": "2150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3779000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14925000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3779000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 306586000, "cost_of_revenue": 87127000, "gross_profit": 219459000, "research_and_development": null, "selling_general_admin": 100432000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73289000, "depreciation_amortisation": 7482000, "ebitda": 80771000, "interest_expense": 31423000, "interest_income": null, "other_non_operating": null, "pretax_income": 73289000, "tax_provision": 12707000, "effective_tax_rate": null, "net_income": 60582000, "net_income_continuing_ops": 60582000, "net_income_to_common": 60582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147925000, "short_term_investments": 361966000, "net_receivables": 64252000, "inventory": -157025000, "other_current_assets": null, "total_current_assets": 574143000, "net_ppe": null, "goodwill": 74066000, "intangible_assets": 11381000, "goodwill_and_intangibles": 85447000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 996271000, "total_assets": 5705043000, "short_term_debt": 20753000, "accounts_payable": 4599137000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4153600000, "long_term_debt": 385954000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 171684000, "total_liabilities": 171684000, "total_debt": 406707000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 300804000, "total_equity": 5533359000, "shares_outstanding": 15952637, "operating_cash_flow": 112177000, "stock_based_compensation": 2150000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4268000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -704482000, "dividends_paid": 3779000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 577380000, "free_cash_flow": 116445000, "net_change_in_cash": -14925000 }, "raw_data": { "income": { "ebit": "73289000", "ebitda": "80771000", "netIncome": "60582000", "grossProfit": "219459000", "depreciation": "None", "totalRevenue": "306586000", "costOfRevenue": "87127000", "interestIncome": "198373000", "incomeBeforeTax": "73289000", "interestExpense": "31423000", "operatingIncome": "73289000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "12707000", "reportedCurrency": "USD", "netInterestIncome": "166950000", "nonInterestIncome": "None", "operatingExpenses": "146170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7482000", "sellingGeneralAndAdministrative": "100432000", "netIncomeFromContinuingOperations": "60582000" }, "balance": { "goodwill": "74066000", "inventory": "-157025000", "commonStock": "15806000", "currentDebt": "None", "investments": "None", "totalAssets": "5705043000", "longTermDebt": "385954000", "shortTermDebt": "20753000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "11381000", "reportedCurrency": "USD", "retainedEarnings": "300804000", "totalLiabilities": "171684000", "otherCurrentAssets": "157025000", "totalCurrentAssets": "574143000", "currentLongTermDebt": "20430000", "longTermInvestments": "4751476000", "shortTermInvestments": "361966000", "currentNetReceivables": "64252000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "996271000", "currentAccountsPayable": "4599137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72693000", "shortLongTermDebtTotal": "406707000", "totalShareholderEquity": "5533359000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4132847000", "totalCurrentLiabilities": "4153600000", "otherNonCurrentLiabilities": "83483000", "totalNonCurrentLiabilities": "171684000", "cashAndShortTermInvestments": "147925000", "commonStockSharesOutstanding": "15952637", "intangibleAssetsExcludingGoodwill": "11381000", "cashAndCashEquivalentsAtCarryingValue": "147925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60582000", "profitLoss": "None", "dividendPayout": "3779000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "112177000", "capitalExpenditures": "4268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "577380000", "cashflowFromInvestment": "-704482000", "stockBasedCompensation": "2150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3779000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14925000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3779000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:56.110526+00:00", "is_restated": false, "income_statement": { "revenue": 278616000, "cost_of_revenue": 67583000, "gross_profit": 211033000, "ebit": 72027000, "ebitda": 79518000, "pretax_income": 72027000, "tax_provision": 14619000, "net_income": 57408000, "net_income_to_common": 57408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224145000, "total_current_assets": 522709000, "total_assets": 4909050000, "short_term_debt": 13423000, "long_term_debt": 106232000, "total_debt": 119655000, "total_liabilities": 4373699000, "total_equity": 535351000, "shares_outstanding": 15968000, "goodwill_and_intangibles": 89718000 }, "cash_flow": { "operating_cash_flow": 76494000, "capital_expenditure": 12429000, "free_cash_flow": 88923000, "dividends_paid": 3767000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153960, "ticker_id": 7861, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:56.110526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72027000", "ebitda": "79518000", "netIncome": "57408000", "grossProfit": "211033000", "depreciation": "None", "totalRevenue": "278616000", "costOfRevenue": "67583000", "interestIncome": "216076000", "incomeBeforeTax": "72027000", "interestExpense": "60517000", "operatingIncome": "72027000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "14619000", "reportedCurrency": "USD", "netInterestIncome": "155559000", "nonInterestIncome": "None", "operatingExpenses": "139006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67583000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7491000", "sellingGeneralAndAdministrative": "95018000", "netIncomeFromContinuingOperations": "57408000" }, "balance": { "goodwill": "74748000", "inventory": "-250040000", "commonStock": "15828000", "currentDebt": "None", "investments": "None", "totalAssets": "4909050000", "longTermDebt": "106232000", "shortTermDebt": "13423000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "14970000", "reportedCurrency": "USD", "retainedEarnings": "245836000", "totalLiabilities": "4373699000", "otherCurrentAssets": "250040000", "totalCurrentAssets": "522709000", "currentLongTermDebt": "109300000", "longTermInvestments": "3864899000", "shortTermInvestments": "210695000", "currentNetReceivables": "87869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4386341000", "currentAccountsPayable": "3911051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73859000", "shortLongTermDebtTotal": "278955000", "totalShareholderEquity": "535351000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3911051000", "totalCurrentLiabilities": "3924474000", "otherNonCurrentLiabilities": "183693000", "totalNonCurrentLiabilities": "449225000", "cashAndShortTermInvestments": "224145000", "commonStockSharesOutstanding": "15968000", "intangibleAssetsExcludingGoodwill": "14970000", "cashAndCashEquivalentsAtCarryingValue": "224145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57408000", "profitLoss": "None", "dividendPayout": "3767000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76494000", "capitalExpenditures": "12429000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "222901000", "cashflowFromInvestment": "-308664000", "stockBasedCompensation": "2469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3767000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9269000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1926000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 278616000, "cost_of_revenue": 67583000, "gross_profit": 211033000, "research_and_development": null, "selling_general_admin": 95018000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72027000, "depreciation_amortisation": 7491000, "ebitda": 79518000, "interest_expense": 60517000, "interest_income": null, "other_non_operating": null, "pretax_income": 72027000, "tax_provision": 14619000, "effective_tax_rate": null, "net_income": 57408000, "net_income_continuing_ops": 57408000, "net_income_to_common": 57408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224145000, "short_term_investments": 210695000, "net_receivables": 87869000, "inventory": -250040000, "other_current_assets": null, "total_current_assets": 522709000, "net_ppe": null, "goodwill": 74748000, "intangible_assets": 14970000, "goodwill_and_intangibles": 89718000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4386341000, "total_assets": 4909050000, "short_term_debt": 13423000, "accounts_payable": 3911051000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3924474000, "long_term_debt": 106232000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 449225000, "total_liabilities": 4373699000, "total_debt": 119655000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 245836000, "total_equity": 535351000, "shares_outstanding": 15968000, "operating_cash_flow": 76494000, "stock_based_compensation": 2469000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12429000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -308664000, "dividends_paid": 3767000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 222901000, "free_cash_flow": 88923000, "net_change_in_cash": -9269000 }, "raw_data": { "income": { "ebit": "72027000", "ebitda": "79518000", "netIncome": "57408000", "grossProfit": "211033000", "depreciation": "None", "totalRevenue": "278616000", "costOfRevenue": "67583000", "interestIncome": "216076000", "incomeBeforeTax": "72027000", "interestExpense": "60517000", "operatingIncome": "72027000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "14619000", "reportedCurrency": "USD", "netInterestIncome": "155559000", "nonInterestIncome": "None", "operatingExpenses": "139006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67583000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7491000", "sellingGeneralAndAdministrative": "95018000", "netIncomeFromContinuingOperations": "57408000" }, "balance": { "goodwill": "74748000", "inventory": "-250040000", "commonStock": "15828000", "currentDebt": "None", "investments": "None", "totalAssets": "4909050000", "longTermDebt": "106232000", "shortTermDebt": "13423000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "14970000", "reportedCurrency": "USD", "retainedEarnings": "245836000", "totalLiabilities": "4373699000", "otherCurrentAssets": "250040000", "totalCurrentAssets": "522709000", "currentLongTermDebt": "109300000", "longTermInvestments": "3864899000", "shortTermInvestments": "210695000", "currentNetReceivables": "87869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4386341000", "currentAccountsPayable": "3911051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73859000", "shortLongTermDebtTotal": "278955000", "totalShareholderEquity": "535351000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3911051000", "totalCurrentLiabilities": "3924474000", "otherNonCurrentLiabilities": "183693000", "totalNonCurrentLiabilities": "449225000", "cashAndShortTermInvestments": "224145000", "commonStockSharesOutstanding": "15968000", "intangibleAssetsExcludingGoodwill": "14970000", "cashAndCashEquivalentsAtCarryingValue": "224145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57408000", "profitLoss": "None", "dividendPayout": "3767000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76494000", "capitalExpenditures": "12429000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "222901000", "cashflowFromInvestment": "-308664000", "stockBasedCompensation": "2469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3767000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9269000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1926000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:56.110526+00:00", "is_restated": false, "income_statement": { "revenue": 220217000, "cost_of_revenue": 53142000, "gross_profit": 167075000, "ebit": 52135000, "ebitda": 58278000, "pretax_income": 52135000, "tax_provision": 9015000, "net_income": 43120000, "net_income_to_common": 43120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218721000, "total_current_assets": 597746000, "total_assets": 4949710000, "short_term_debt": 72774000, "long_term_debt": 109702361, "total_debt": 182476361, "total_liabilities": 4476572000, "total_equity": 473138000, "shares_outstanding": 15065000, "goodwill_and_intangibles": 95282000 }, "cash_flow": { "operating_cash_flow": 64271000, "capital_expenditure": 11457000, "free_cash_flow": 75728000, "dividends_paid": 3300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153965, "ticker_id": 7861, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:56.110526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52135000", "ebitda": "58278000", "netIncome": "43120000", "grossProfit": "167075000", "depreciation": "None", "totalRevenue": "220217000", "costOfRevenue": "53142000", "interestIncome": "182879242", "incomeBeforeTax": "52135000", "interestExpense": "40484000", "operatingIncome": "52135000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "9015000", "reportedCurrency": "USD", "netInterestIncome": "142395585", "nonInterestIncome": "None", "operatingExpenses": "114940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6143000", "sellingGeneralAndAdministrative": "72588000", "netIncomeFromContinuingOperations": "43119699" }, "balance": { "goodwill": "77832000", "inventory": "-254496515", "commonStock": "15718000", "currentDebt": "None", "investments": "None", "totalAssets": "4949710000", "longTermDebt": "109702361", "shortTermDebt": "72774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "17450000", "reportedCurrency": "USD", "retainedEarnings": "192203000", "totalLiabilities": "4476572000", "otherCurrentAssets": "254496515", "totalCurrentAssets": "597746000", "currentLongTermDebt": "9000000", "longTermInvestments": "3692906934", "shortTermInvestments": "261056000", "currentNetReceivables": "117969000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4351964000", "currentAccountsPayable": "3977031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75582118", "shortLongTermDebtTotal": "404968000", "totalShareholderEquity": "473138000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3977031000", "totalCurrentLiabilities": "4049805000", "otherNonCurrentLiabilities": "94572661", "totalNonCurrentLiabilities": "426767000", "cashAndShortTermInvestments": "218721000", "commonStockSharesOutstanding": "15065000", "intangibleAssetsExcludingGoodwill": "17450000", "cashAndCashEquivalentsAtCarryingValue": "218721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43120000", "profitLoss": "None", "dividendPayout": "3300000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64271000", "capitalExpenditures": "11457000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "279178000", "cashflowFromInvestment": "-333648000", "stockBasedCompensation": "1443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9801022", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1279153", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 220217000, "cost_of_revenue": 53142000, "gross_profit": 167075000, "research_and_development": 0, "selling_general_admin": 72588000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52135000, "depreciation_amortisation": 6143000, "ebitda": 58278000, "interest_expense": 40484000, "interest_income": null, "other_non_operating": null, "pretax_income": 52135000, "tax_provision": 9015000, "effective_tax_rate": null, "net_income": 43120000, "net_income_continuing_ops": 43119699, "net_income_to_common": 43120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218721000, "short_term_investments": 261056000, "net_receivables": 117969000, "inventory": -254496515, "other_current_assets": null, "total_current_assets": 597746000, "net_ppe": null, "goodwill": 77832000, "intangible_assets": 17450000, "goodwill_and_intangibles": 95282000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4351964000, "total_assets": 4949710000, "short_term_debt": 72774000, "accounts_payable": 3977031000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4049805000, "long_term_debt": 109702361, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 426767000, "total_liabilities": 4476572000, "total_debt": 182476361, "preferred_stock": null, "minority_interest": null, "retained_earnings": 192203000, "total_equity": 473138000, "shares_outstanding": 15065000, "operating_cash_flow": 64271000, "stock_based_compensation": 1443000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11457000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -333648000, "dividends_paid": 3300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 279178000, "free_cash_flow": 75728000, "net_change_in_cash": 9801022 }, "raw_data": { "income": { "ebit": "52135000", "ebitda": "58278000", "netIncome": "43120000", "grossProfit": "167075000", "depreciation": "None", "totalRevenue": "220217000", "costOfRevenue": "53142000", "interestIncome": "182879242", "incomeBeforeTax": "52135000", "interestExpense": "40484000", "operatingIncome": "52135000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "9015000", "reportedCurrency": "USD", "netInterestIncome": "142395585", "nonInterestIncome": "None", "operatingExpenses": "114940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6143000", "sellingGeneralAndAdministrative": "72588000", "netIncomeFromContinuingOperations": "43119699" }, "balance": { "goodwill": "77832000", "inventory": "-254496515", "commonStock": "15718000", "currentDebt": "None", "investments": "None", "totalAssets": "4949710000", "longTermDebt": "109702361", "shortTermDebt": "72774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "17450000", "reportedCurrency": "USD", "retainedEarnings": "192203000", "totalLiabilities": "4476572000", "otherCurrentAssets": "254496515", "totalCurrentAssets": "597746000", "currentLongTermDebt": "9000000", "longTermInvestments": "3692906934", "shortTermInvestments": "261056000", "currentNetReceivables": "117969000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4351964000", "currentAccountsPayable": "3977031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75582118", "shortLongTermDebtTotal": "404968000", "totalShareholderEquity": "473138000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3977031000", "totalCurrentLiabilities": "4049805000", "otherNonCurrentLiabilities": "94572661", "totalNonCurrentLiabilities": "426767000", "cashAndShortTermInvestments": "218721000", "commonStockSharesOutstanding": "15065000", "intangibleAssetsExcludingGoodwill": "17450000", "cashAndCashEquivalentsAtCarryingValue": "218721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43120000", "profitLoss": "None", "dividendPayout": "3300000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64271000", "capitalExpenditures": "11457000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "279178000", "cashflowFromInvestment": "-333648000", "stockBasedCompensation": "1443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9801022", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1279153", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:56.110526+00:00", "is_restated": false, "income_statement": { "revenue": 143027000, "cost_of_revenue": 55107000, "gross_profit": 87920000, "ebit": 35811000, "ebitda": 35811000, "pretax_income": 35811000, "tax_provision": 2428000, "net_income": 33383000, "net_income_to_common": 33383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80038000, "total_current_assets": 80038000, "total_assets": 9613695000, "short_term_debt": 16950000, "long_term_debt": 416307000, "total_debt": 433257000, "total_liabilities": 8491231000, "total_equity": 1122464000, "shares_outstanding": 16651808, "goodwill_and_intangibles": 146169000 }, "cash_flow": { "operating_cash_flow": 4400000, "capital_expenditure": 12282000, "free_cash_flow": 16682000, "dividends_paid": 1011000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153928, "ticker_id": 7861, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:56.110526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "35811000", "netIncome": "33383000", "grossProfit": "87920000", "depreciation": "None", "totalRevenue": "143027000", "costOfRevenue": "55107000", "interestIncome": "120091000", "incomeBeforeTax": "35811000", "interestExpense": "52653000", "operatingIncome": "35811000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2428000", "reportedCurrency": "USD", "netInterestIncome": "67438000", "nonInterestIncome": "None", "operatingExpenses": "52109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5162000", "netIncomeFromContinuingOperations": "33383000" }, "balance": { "goodwill": "138595000", "inventory": "None", "commonStock": "16496000", "currentDebt": "None", "investments": "None", "totalAssets": "9613695000", "longTermDebt": "416307000", "shortTermDebt": "16950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7574000", "reportedCurrency": "USD", "retainedEarnings": "789909000", "totalLiabilities": "8491231000", "otherCurrentAssets": "-7200041000", "totalCurrentAssets": "80038000", "currentLongTermDebt": "None", "longTermInvestments": "1148909000", "shortTermInvestments": "290106000", "currentNetReceivables": "7200041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146169000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "418257000", "totalShareholderEquity": "1122464000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "16950000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8474281000", "cashAndShortTermInvestments": "80038000", "commonStockSharesOutstanding": "16651808", "intangibleAssetsExcludingGoodwill": "7574000", "cashAndCashEquivalentsAtCarryingValue": "80038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33383000", "profitLoss": "None", "dividendPayout": "1011000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4400000", "capitalExpenditures": "12282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114437000", "cashflowFromInvestment": "-115293000", "stockBasedCompensation": "1053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1011000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20842000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2823000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143027000, "cost_of_revenue": 55107000, "gross_profit": 87920000, "research_and_development": null, "selling_general_admin": 5162000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35811000, "depreciation_amortisation": null, "ebitda": 35811000, "interest_expense": 52653000, "interest_income": null, "other_non_operating": null, "pretax_income": 35811000, "tax_provision": 2428000, "effective_tax_rate": null, "net_income": 33383000, "net_income_continuing_ops": 33383000, "net_income_to_common": 33383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80038000, "short_term_investments": 290106000, "net_receivables": 7200041000, "inventory": null, "other_current_assets": null, "total_current_assets": 80038000, "net_ppe": null, "goodwill": 138595000, "intangible_assets": 7574000, "goodwill_and_intangibles": 146169000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 146169000, "total_assets": 9613695000, "short_term_debt": 16950000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16950000, "long_term_debt": 416307000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8474281000, "total_liabilities": 8491231000, "total_debt": 433257000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 789909000, "total_equity": 1122464000, "shares_outstanding": 16651808, "operating_cash_flow": 4400000, "stock_based_compensation": 1053000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12282000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115293000, "dividends_paid": 1011000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 114437000, "free_cash_flow": 16682000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "35811000", "netIncome": "33383000", "grossProfit": "87920000", "depreciation": "None", "totalRevenue": "143027000", "costOfRevenue": "55107000", "interestIncome": "120091000", "incomeBeforeTax": "35811000", "interestExpense": "52653000", "operatingIncome": "35811000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2428000", "reportedCurrency": "USD", "netInterestIncome": "67438000", "nonInterestIncome": "None", "operatingExpenses": "52109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5162000", "netIncomeFromContinuingOperations": "33383000" }, "balance": { "goodwill": "138595000", "inventory": "None", "commonStock": "16496000", "currentDebt": "None", "investments": "None", "totalAssets": "9613695000", "longTermDebt": "416307000", "shortTermDebt": "16950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7574000", "reportedCurrency": "USD", "retainedEarnings": "789909000", "totalLiabilities": "8491231000", "otherCurrentAssets": "-7200041000", "totalCurrentAssets": "80038000", "currentLongTermDebt": "None", "longTermInvestments": "1148909000", "shortTermInvestments": "290106000", "currentNetReceivables": "7200041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146169000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "418257000", "totalShareholderEquity": "1122464000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "16950000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8474281000", "cashAndShortTermInvestments": "80038000", "commonStockSharesOutstanding": "16651808", "intangibleAssetsExcludingGoodwill": "7574000", "cashAndCashEquivalentsAtCarryingValue": "80038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33383000", "profitLoss": "None", "dividendPayout": "1011000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4400000", "capitalExpenditures": "12282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114437000", "cashflowFromInvestment": "-115293000", "stockBasedCompensation": "1053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1011000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20842000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2823000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:56.110526+00:00", "is_restated": false, "income_statement": { "revenue": 166156000, "cost_of_revenue": 64636000, "gross_profit": 101520000, "ebit": 38668000, "ebitda": 38668000, "pretax_income": 38668000, "tax_provision": 3004000, "net_income": 35664000, "net_income_to_common": 35664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76494000, "total_current_assets": 76494000, "total_assets": 9575470000, "short_term_debt": 2650000, "long_term_debt": 635891000, "total_debt": 638541000, "total_liabilities": 8463159000, "total_equity": 1112311000, "shares_outstanding": 16756717, "goodwill_and_intangibles": 146675000 }, "cash_flow": { "operating_cash_flow": 335408000, "capital_expenditure": 24570000, "free_cash_flow": 359978000, "dividends_paid": 1016999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153929, "ticker_id": 7861, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:56.110526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "38668000", "netIncome": "35664000", "grossProfit": "101520000", "depreciation": "None", "totalRevenue": "166156000", "costOfRevenue": "64636000", "interestIncome": "127491000", "incomeBeforeTax": "38668000", "interestExpense": "59137000", "operatingIncome": "38668000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3004000", "reportedCurrency": "USD", "netInterestIncome": "68354000", "nonInterestIncome": "None", "operatingExpenses": "62852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "36898000", "netIncomeFromContinuingOperations": "35664000" }, "balance": { "goodwill": "138595000", "inventory": "None", "commonStock": "16690999", "currentDebt": "None", "investments": "None", "totalAssets": "9575470000", "longTermDebt": "635891000", "shortTermDebt": "2650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8080000", "reportedCurrency": "USD", "retainedEarnings": "773353000", "totalLiabilities": "8463159000", "otherCurrentAssets": "-139806999", "totalCurrentAssets": "76494000", "currentLongTermDebt": "None", "longTermInvestments": "1312310000", "shortTermInvestments": "107007000", "currentNetReceivables": "32799999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146675000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "617868000", "totalShareholderEquity": "1112311000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2650000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8460509000", "cashAndShortTermInvestments": "76494000", "commonStockSharesOutstanding": "16756717", "intangibleAssetsExcludingGoodwill": "8080000", "cashAndCashEquivalentsAtCarryingValue": "76494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35664000", "profitLoss": "None", "dividendPayout": "1016999", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "335408000", "capitalExpenditures": "24570000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25928000", "cashflowFromInvestment": "-310567000", "stockBasedCompensation": "623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1016999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12636000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166156000, "cost_of_revenue": 64636000, "gross_profit": 101520000, "research_and_development": null, "selling_general_admin": 36898000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38668000, "depreciation_amortisation": null, "ebitda": 38668000, "interest_expense": 59137000, "interest_income": null, "other_non_operating": null, "pretax_income": 38668000, "tax_provision": 3004000, "effective_tax_rate": null, "net_income": 35664000, "net_income_continuing_ops": 35664000, "net_income_to_common": 35664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76494000, "short_term_investments": 107007000, "net_receivables": 32799999, "inventory": null, "other_current_assets": null, "total_current_assets": 76494000, "net_ppe": null, "goodwill": 138595000, "intangible_assets": 8080000, "goodwill_and_intangibles": 146675000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 146675000, "total_assets": 9575470000, "short_term_debt": 2650000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2650000, "long_term_debt": 635891000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8460509000, "total_liabilities": 8463159000, "total_debt": 638541000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 773353000, "total_equity": 1112311000, "shares_outstanding": 16756717, "operating_cash_flow": 335408000, "stock_based_compensation": 623000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24570000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -310567000, "dividends_paid": 1016999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25928000, "free_cash_flow": 359978000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "38668000", "netIncome": "35664000", "grossProfit": "101520000", "depreciation": "None", "totalRevenue": "166156000", "costOfRevenue": "64636000", "interestIncome": "127491000", "incomeBeforeTax": "38668000", "interestExpense": "59137000", "operatingIncome": "38668000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3004000", "reportedCurrency": "USD", "netInterestIncome": "68354000", "nonInterestIncome": "None", "operatingExpenses": "62852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "36898000", "netIncomeFromContinuingOperations": "35664000" }, "balance": { "goodwill": "138595000", "inventory": "None", "commonStock": "16690999", "currentDebt": "None", "investments": "None", "totalAssets": "9575470000", "longTermDebt": "635891000", "shortTermDebt": "2650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8080000", "reportedCurrency": "USD", "retainedEarnings": "773353000", "totalLiabilities": "8463159000", "otherCurrentAssets": "-139806999", "totalCurrentAssets": "76494000", "currentLongTermDebt": "None", "longTermInvestments": "1312310000", "shortTermInvestments": "107007000", "currentNetReceivables": "32799999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146675000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "617868000", "totalShareholderEquity": "1112311000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2650000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8460509000", "cashAndShortTermInvestments": "76494000", "commonStockSharesOutstanding": "16756717", "intangibleAssetsExcludingGoodwill": "8080000", "cashAndCashEquivalentsAtCarryingValue": "76494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35664000", "profitLoss": "None", "dividendPayout": "1016999", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "335408000", "capitalExpenditures": "24570000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25928000", "cashflowFromInvestment": "-310567000", "stockBasedCompensation": "623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1016999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12636000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:56.110526+00:00", "is_restated": false, "income_statement": { "revenue": 159324000, "cost_of_revenue": 64521000, "gross_profit": 94803000, "ebit": 40558000, "ebitda": 43700000, "pretax_income": 40558000, "tax_provision": 3844000, "net_income": 36714000, "net_income_to_common": 36714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215414000, "total_current_assets": 77581000, "total_assets": 9568302000, "short_term_debt": 2850000, "long_term_debt": 573368000, "total_debt": 576218000, "total_liabilities": 8481387000, "total_equity": 1086915000, "shares_outstanding": 16916371, "goodwill_and_intangibles": 147672000 }, "cash_flow": { "operating_cash_flow": 47457000, "capital_expenditure": 15728000, "free_cash_flow": 63185000, "dividends_paid": 1016000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153931, "ticker_id": 7861, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:56.110526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40558000", "ebitda": "43700000", "netIncome": "36714000", "grossProfit": "94803000", "depreciation": "None", "totalRevenue": "159324000", "costOfRevenue": "64521000", "interestIncome": "125015000", "incomeBeforeTax": "40558000", "interestExpense": "60216000", "operatingIncome": "40558000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3844000", "reportedCurrency": "USD", "netInterestIncome": "64799000", "nonInterestIncome": "None", "operatingExpenses": "54245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3142000", "sellingGeneralAndAdministrative": "36373000", "netIncomeFromContinuingOperations": "36714000" }, "balance": { "goodwill": "138595000", "inventory": "None", "commonStock": "16839000", "currentDebt": "None", "investments": "None", "totalAssets": "9568302000", "longTermDebt": "573368000", "shortTermDebt": "2850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9077000", "reportedCurrency": "USD", "retainedEarnings": "747323000", "totalLiabilities": "8481387000", "otherCurrentAssets": "-211326000", "totalCurrentAssets": "77581000", "currentLongTermDebt": "None", "longTermInvestments": "1308689000", "shortTermInvestments": "62887000", "currentNetReceivables": "10606000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147672000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "561827000", "totalShareholderEquity": "1086915000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2850000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8478537000", "cashAndShortTermInvestments": "215414000", "commonStockSharesOutstanding": "16916371", "intangibleAssetsExcludingGoodwill": "9077000", "cashAndCashEquivalentsAtCarryingValue": "215414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36714000", "profitLoss": "None", "dividendPayout": "1016000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47457000", "capitalExpenditures": "15728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "249438000", "cashflowFromInvestment": "-324083000", "stockBasedCompensation": "687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1016000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8721000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159324000, "cost_of_revenue": 64521000, "gross_profit": 94803000, "research_and_development": null, "selling_general_admin": 36373000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40558000, "depreciation_amortisation": 3142000, "ebitda": 43700000, "interest_expense": 60216000, "interest_income": null, "other_non_operating": null, "pretax_income": 40558000, "tax_provision": 3844000, "effective_tax_rate": null, "net_income": 36714000, "net_income_continuing_ops": 36714000, "net_income_to_common": 36714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215414000, "short_term_investments": 62887000, "net_receivables": 10606000, "inventory": null, "other_current_assets": null, "total_current_assets": 77581000, "net_ppe": null, "goodwill": 138595000, "intangible_assets": 9077000, "goodwill_and_intangibles": 147672000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 147672000, "total_assets": 9568302000, "short_term_debt": 2850000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2850000, "long_term_debt": 573368000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8478537000, "total_liabilities": 8481387000, "total_debt": 576218000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 747323000, "total_equity": 1086915000, "shares_outstanding": 16916371, "operating_cash_flow": 47457000, "stock_based_compensation": 687000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15728000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -324083000, "dividends_paid": 1016000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 249438000, "free_cash_flow": 63185000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40558000", "ebitda": "43700000", "netIncome": "36714000", "grossProfit": "94803000", "depreciation": "None", "totalRevenue": "159324000", "costOfRevenue": "64521000", "interestIncome": "125015000", "incomeBeforeTax": "40558000", "interestExpense": "60216000", "operatingIncome": "40558000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3844000", "reportedCurrency": "USD", "netInterestIncome": "64799000", "nonInterestIncome": "None", "operatingExpenses": "54245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3142000", "sellingGeneralAndAdministrative": "36373000", "netIncomeFromContinuingOperations": "36714000" }, "balance": { "goodwill": "138595000", "inventory": "None", "commonStock": "16839000", "currentDebt": "None", "investments": "None", "totalAssets": "9568302000", "longTermDebt": "573368000", "shortTermDebt": "2850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9077000", "reportedCurrency": "USD", "retainedEarnings": "747323000", "totalLiabilities": "8481387000", "otherCurrentAssets": "-211326000", "totalCurrentAssets": "77581000", "currentLongTermDebt": "None", "longTermInvestments": "1308689000", "shortTermInvestments": "62887000", "currentNetReceivables": "10606000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147672000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "561827000", "totalShareholderEquity": "1086915000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2850000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8478537000", "cashAndShortTermInvestments": "215414000", "commonStockSharesOutstanding": "16916371", "intangibleAssetsExcludingGoodwill": "9077000", "cashAndCashEquivalentsAtCarryingValue": "215414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36714000", "profitLoss": "None", "dividendPayout": "1016000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47457000", "capitalExpenditures": "15728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "249438000", "cashflowFromInvestment": "-324083000", "stockBasedCompensation": "687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1016000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8721000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:56.110526+00:00", "is_restated": false, "income_statement": { "revenue": 139961000, "cost_of_revenue": 62208000, "gross_profit": 77753000, "ebit": 30571000, "ebitda": 33539000, "pretax_income": 30571000, "tax_provision": 1552000, "net_income": 29019000, "net_income_to_common": 29019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223473000, "total_current_assets": 301478000, "total_assets": 9242331000, "short_term_debt": 1350000, "long_term_debt": 508009000, "total_debt": 509359000, "total_liabilities": 8191777000, "total_equity": 1050554000, "shares_outstanding": 17006282, "goodwill_and_intangibles": 148333000 }, "cash_flow": { "operating_cash_flow": 42230000, "capital_expenditure": 18016000, "free_cash_flow": 60246000, "dividends_paid": 1015000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153932, "ticker_id": 7861, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:56.110526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30571000", "ebitda": "33539000", "netIncome": "29019000", "grossProfit": "77753000", "depreciation": "None", "totalRevenue": "139961000", "costOfRevenue": "62208000", "interestIncome": "120247000", "incomeBeforeTax": "30571000", "interestExpense": "58165000", "operatingIncome": "30571000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1552000", "reportedCurrency": "USD", "netInterestIncome": "62082000", "nonInterestIncome": "None", "operatingExpenses": "47182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2968000", "sellingGeneralAndAdministrative": "30434000", "netIncomeFromContinuingOperations": "29019000" }, "balance": { "goodwill": "138595000", "inventory": "None", "commonStock": "16935000", "currentDebt": "None", "investments": "None", "totalAssets": "9242331000", "longTermDebt": "508009000", "shortTermDebt": "1350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9738000", "reportedCurrency": "USD", "retainedEarnings": "717956000", "totalLiabilities": "8191777000", "otherCurrentAssets": "6823735000", "totalCurrentAssets": "301478000", "currentLongTermDebt": "None", "longTermInvestments": "1263452000", "shortTermInvestments": "65548000", "currentNetReceivables": "12457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8940853000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "509359000", "totalShareholderEquity": "1050554000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7318353000", "totalCurrentLiabilities": "7319703000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "872074000", "cashAndShortTermInvestments": "223473000", "commonStockSharesOutstanding": "17006282", "intangibleAssetsExcludingGoodwill": "9738000", "cashAndCashEquivalentsAtCarryingValue": "223473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29019000", "profitLoss": "None", "dividendPayout": "1015000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42230000", "capitalExpenditures": "18016000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60101000", "cashflowFromInvestment": "-96556000", "stockBasedCompensation": "622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1015000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-272000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 139961000, "cost_of_revenue": 62208000, "gross_profit": 77753000, "research_and_development": null, "selling_general_admin": 30434000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30571000, "depreciation_amortisation": 2968000, "ebitda": 33539000, "interest_expense": 58165000, "interest_income": null, "other_non_operating": null, "pretax_income": 30571000, "tax_provision": 1552000, "effective_tax_rate": null, "net_income": 29019000, "net_income_continuing_ops": 29019000, "net_income_to_common": 29019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223473000, "short_term_investments": 65548000, "net_receivables": 12457000, "inventory": null, "other_current_assets": null, "total_current_assets": 301478000, "net_ppe": null, "goodwill": 138595000, "intangible_assets": 9738000, "goodwill_and_intangibles": 148333000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8940853000, "total_assets": 9242331000, "short_term_debt": 1350000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7319703000, "long_term_debt": 508009000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 872074000, "total_liabilities": 8191777000, "total_debt": 509359000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 717956000, "total_equity": 1050554000, "shares_outstanding": 17006282, "operating_cash_flow": 42230000, "stock_based_compensation": 622000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18016000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96556000, "dividends_paid": 1015000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60101000, "free_cash_flow": 60246000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30571000", "ebitda": "33539000", "netIncome": "29019000", "grossProfit": "77753000", "depreciation": "None", "totalRevenue": "139961000", "costOfRevenue": "62208000", "interestIncome": "120247000", "incomeBeforeTax": "30571000", "interestExpense": "58165000", "operatingIncome": "30571000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1552000", "reportedCurrency": "USD", "netInterestIncome": "62082000", "nonInterestIncome": "None", "operatingExpenses": "47182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2968000", "sellingGeneralAndAdministrative": "30434000", "netIncomeFromContinuingOperations": "29019000" }, "balance": { "goodwill": "138595000", "inventory": "None", "commonStock": "16935000", "currentDebt": "None", "investments": "None", "totalAssets": "9242331000", "longTermDebt": "508009000", "shortTermDebt": "1350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9738000", "reportedCurrency": "USD", "retainedEarnings": "717956000", "totalLiabilities": "8191777000", "otherCurrentAssets": "6823735000", "totalCurrentAssets": "301478000", "currentLongTermDebt": "None", "longTermInvestments": "1263452000", "shortTermInvestments": "65548000", "currentNetReceivables": "12457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8940853000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "509359000", "totalShareholderEquity": "1050554000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7318353000", "totalCurrentLiabilities": "7319703000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "872074000", "cashAndShortTermInvestments": "223473000", "commonStockSharesOutstanding": "17006282", "intangibleAssetsExcludingGoodwill": "9738000", "cashAndCashEquivalentsAtCarryingValue": "223473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29019000", "profitLoss": "None", "dividendPayout": "1015000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42230000", "capitalExpenditures": "18016000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60101000", "cashflowFromInvestment": "-96556000", "stockBasedCompensation": "622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1015000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-272000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:56.110526+00:00", "is_restated": false, "income_statement": { "revenue": 131308000, "cost_of_revenue": 60921000, "gross_profit": 70387000, "ebit": 26105000, "ebitda": 28974000, "pretax_income": 26105000, "tax_provision": 308000, "net_income": 25797000, "net_income_to_common": 25797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315810000, "total_current_assets": 384333000, "total_assets": 9152779000, "short_term_debt": 2050000, "long_term_debt": 427871000, "total_debt": 429921000, "total_liabilities": 8130032000, "total_equity": 1022747000, "shares_outstanding": 17014000, "goodwill_and_intangibles": 148995000 }, "cash_flow": { "operating_cash_flow": -3554000, "capital_expenditure": 9119000, "free_cash_flow": 5565000, "dividends_paid": 1013000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153933, "ticker_id": 7861, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:56.110526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26105000", "ebitda": "28974000", "netIncome": "25797000", "grossProfit": "70387000", "depreciation": "None", "totalRevenue": "131308000", "costOfRevenue": "60921000", "interestIncome": "116673000", "incomeBeforeTax": "26105000", "interestExpense": "56687000", "operatingIncome": "26105000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "308000", "reportedCurrency": "USD", "netInterestIncome": "59986000", "nonInterestIncome": "None", "operatingExpenses": "44282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2869000", "sellingGeneralAndAdministrative": "29334000", "netIncomeFromContinuingOperations": "25797000" }, "balance": { "goodwill": "138595000", "inventory": "None", "commonStock": "16920000", "currentDebt": "None", "investments": "None", "totalAssets": "9152779000", "longTermDebt": "427871000", "shortTermDebt": "2050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10400000", "reportedCurrency": "USD", "retainedEarnings": "689953000", "totalLiabilities": "8130032000", "otherCurrentAssets": "None", "totalCurrentAssets": "384333000", "currentLongTermDebt": "None", "longTermInvestments": "1220717000", "shortTermInvestments": "54235000", "currentNetReceivables": "14288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8768446000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "429921000", "totalShareholderEquity": "1022747000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7337390000", "totalCurrentLiabilities": "7339440000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "790592000", "cashAndShortTermInvestments": "315810000", "commonStockSharesOutstanding": "17014000", "intangibleAssetsExcludingGoodwill": "10400000", "cashAndCashEquivalentsAtCarryingValue": "315810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25797000", "profitLoss": "None", "dividendPayout": "1013000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3554000", "capitalExpenditures": "9119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134315000", "cashflowFromInvestment": "-123499000", "stockBasedCompensation": "1299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1013000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131308000, "cost_of_revenue": 60921000, "gross_profit": 70387000, "research_and_development": null, "selling_general_admin": 29334000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26105000, "depreciation_amortisation": 2869000, "ebitda": 28974000, "interest_expense": 56687000, "interest_income": null, "other_non_operating": null, "pretax_income": 26105000, "tax_provision": 308000, "effective_tax_rate": null, "net_income": 25797000, "net_income_continuing_ops": 25797000, "net_income_to_common": 25797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 315810000, "short_term_investments": 54235000, "net_receivables": 14288000, "inventory": null, "other_current_assets": null, "total_current_assets": 384333000, "net_ppe": null, "goodwill": 138595000, "intangible_assets": 10400000, "goodwill_and_intangibles": 148995000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8768446000, "total_assets": 9152779000, "short_term_debt": 2050000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7339440000, "long_term_debt": 427871000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 790592000, "total_liabilities": 8130032000, "total_debt": 429921000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 689953000, "total_equity": 1022747000, "shares_outstanding": 17014000, "operating_cash_flow": -3554000, "stock_based_compensation": 1299000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9119000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123499000, "dividends_paid": 1013000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 134315000, "free_cash_flow": 5565000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26105000", "ebitda": "28974000", "netIncome": "25797000", "grossProfit": "70387000", "depreciation": "None", "totalRevenue": "131308000", "costOfRevenue": "60921000", "interestIncome": "116673000", "incomeBeforeTax": "26105000", "interestExpense": "56687000", "operatingIncome": "26105000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "308000", "reportedCurrency": "USD", "netInterestIncome": "59986000", "nonInterestIncome": "None", "operatingExpenses": "44282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2869000", "sellingGeneralAndAdministrative": "29334000", "netIncomeFromContinuingOperations": "25797000" }, "balance": { "goodwill": "138595000", "inventory": "None", "commonStock": "16920000", "currentDebt": "None", "investments": "None", "totalAssets": "9152779000", "longTermDebt": "427871000", "shortTermDebt": "2050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10400000", "reportedCurrency": "USD", "retainedEarnings": "689953000", "totalLiabilities": "8130032000", "otherCurrentAssets": "None", "totalCurrentAssets": "384333000", "currentLongTermDebt": "None", "longTermInvestments": "1220717000", "shortTermInvestments": "54235000", "currentNetReceivables": "14288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8768446000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "429921000", "totalShareholderEquity": "1022747000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7337390000", "totalCurrentLiabilities": "7339440000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "790592000", "cashAndShortTermInvestments": "315810000", "commonStockSharesOutstanding": "17014000", "intangibleAssetsExcludingGoodwill": "10400000", "cashAndCashEquivalentsAtCarryingValue": "315810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25797000", "profitLoss": "None", "dividendPayout": "1013000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3554000", "capitalExpenditures": "9119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134315000", "cashflowFromInvestment": "-123499000", "stockBasedCompensation": "1299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1013000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:56.110526+00:00", "is_restated": false, "income_statement": { "revenue": 149449000, "cost_of_revenue": 65142000, "gross_profit": 84307000, "ebit": 33181000, "ebitda": 36142000, "pretax_income": 33181000, "tax_provision": 2956000, "net_income": 30225000, "net_income_to_common": 30225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235174000, "total_current_assets": 532779000, "total_assets": 9026030000, "short_term_debt": 1800000, "long_term_debt": 567732000, "total_debt": 569532000, "total_liabilities": 8028643000, "total_equity": 997387000, "shares_outstanding": 17024000, "goodwill_and_intangibles": 149656000 }, "cash_flow": { "operating_cash_flow": 177330000, "capital_expenditure": 13949000, "free_cash_flow": 191279000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153934, "ticker_id": 7861, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:56.110526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33181000", "ebitda": "36142000", "netIncome": "30225000", "grossProfit": "84307000", "depreciation": "None", "totalRevenue": "149449000", "costOfRevenue": "65142000", "interestIncome": "121642000", "incomeBeforeTax": "33181000", "interestExpense": "60438000", "operatingIncome": "33181000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2956000", "reportedCurrency": "USD", "netInterestIncome": "61204000", "nonInterestIncome": "None", "operatingExpenses": "51126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2961000", "sellingGeneralAndAdministrative": "35544000", "netIncomeFromContinuingOperations": "30225000" }, "balance": { "goodwill": "138595000", "inventory": "None", "commonStock": "16882000", "currentDebt": "None", "investments": "None", "totalAssets": "9026030000", "longTermDebt": "567732000", "shortTermDebt": "1800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11061000", "reportedCurrency": "USD", "retainedEarnings": "665171000", "totalLiabilities": "8028643000", "otherCurrentAssets": "-16496000", "totalCurrentAssets": "532779000", "currentLongTermDebt": "None", "longTermInvestments": "1200435000", "shortTermInvestments": "281109000", "currentNetReceivables": "16496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8509747000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "567732000", "totalShareholderEquity": "997387000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7061187000", "totalCurrentLiabilities": "7062987000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "965656000", "cashAndShortTermInvestments": "235174000", "commonStockSharesOutstanding": "17024000", "intangibleAssetsExcludingGoodwill": "11061000", "cashAndCashEquivalentsAtCarryingValue": "235174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30225000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "177330000", "capitalExpenditures": "13949000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14165000", "cashflowFromInvestment": "-175273000", "stockBasedCompensation": "953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2961000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 149449000, "cost_of_revenue": 65142000, "gross_profit": 84307000, "research_and_development": null, "selling_general_admin": 35544000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33181000, "depreciation_amortisation": 2961000, "ebitda": 36142000, "interest_expense": 60438000, "interest_income": null, "other_non_operating": null, "pretax_income": 33181000, "tax_provision": 2956000, "effective_tax_rate": null, "net_income": 30225000, "net_income_continuing_ops": 30225000, "net_income_to_common": 30225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 235174000, "short_term_investments": 281109000, "net_receivables": 16496000, "inventory": null, "other_current_assets": null, "total_current_assets": 532779000, "net_ppe": null, "goodwill": 138595000, "intangible_assets": 11061000, "goodwill_and_intangibles": 149656000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8509747000, "total_assets": 9026030000, "short_term_debt": 1800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7062987000, "long_term_debt": 567732000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 965656000, "total_liabilities": 8028643000, "total_debt": 569532000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 665171000, "total_equity": 997387000, "shares_outstanding": 17024000, "operating_cash_flow": 177330000, "stock_based_compensation": 953000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13949000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -175273000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14165000, "free_cash_flow": 191279000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33181000", "ebitda": "36142000", "netIncome": "30225000", "grossProfit": "84307000", "depreciation": "None", "totalRevenue": "149449000", "costOfRevenue": "65142000", "interestIncome": "121642000", "incomeBeforeTax": "33181000", "interestExpense": "60438000", "operatingIncome": "33181000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2956000", "reportedCurrency": "USD", "netInterestIncome": "61204000", "nonInterestIncome": "None", "operatingExpenses": "51126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2961000", "sellingGeneralAndAdministrative": "35544000", "netIncomeFromContinuingOperations": "30225000" }, "balance": { "goodwill": "138595000", "inventory": "None", "commonStock": "16882000", "currentDebt": "None", "investments": "None", "totalAssets": "9026030000", "longTermDebt": "567732000", "shortTermDebt": "1800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11061000", "reportedCurrency": "USD", "retainedEarnings": "665171000", "totalLiabilities": "8028643000", "otherCurrentAssets": "-16496000", "totalCurrentAssets": "532779000", "currentLongTermDebt": "None", "longTermInvestments": "1200435000", "shortTermInvestments": "281109000", "currentNetReceivables": "16496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8509747000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "567732000", "totalShareholderEquity": "997387000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7061187000", "totalCurrentLiabilities": "7062987000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "965656000", "cashAndShortTermInvestments": "235174000", "commonStockSharesOutstanding": "17024000", "intangibleAssetsExcludingGoodwill": "11061000", "cashAndCashEquivalentsAtCarryingValue": "235174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30225000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "177330000", "capitalExpenditures": "13949000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14165000", "cashflowFromInvestment": "-175273000", "stockBasedCompensation": "953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2961000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:56.110526+00:00", "is_restated": false, "income_statement": { "revenue": 149882000, "cost_of_revenue": 69182000, "gross_profit": 80700000, "ebit": 29830000, "ebitda": 32198000, "pretax_income": 29830000, "tax_provision": 2045000, "net_income": 27785000, "net_income_to_common": 27785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249799000, "total_current_assets": 560213000, "total_assets": 9088565000, "short_term_debt": 2750000, "long_term_debt": 657594000, "total_debt": 660344000, "total_liabilities": 8111945000, "total_equity": 976620000, "shares_outstanding": 16982000, "goodwill_and_intangibles": 150346000 }, "cash_flow": { "operating_cash_flow": 238121000, "capital_expenditure": 8228000, "free_cash_flow": 246349000, "dividends_paid": 2020000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153936, "ticker_id": 7861, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:56.110526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29830000", "ebitda": "32198000", "netIncome": "27785000", "grossProfit": "80700000", "depreciation": "None", "totalRevenue": "149882000", "costOfRevenue": "69182000", "interestIncome": "125420000", "incomeBeforeTax": "29830000", "interestExpense": "65698000", "operatingIncome": "29830000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2045000", "reportedCurrency": "USD", "netInterestIncome": "59722000", "nonInterestIncome": "None", "operatingExpenses": "50870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2368000", "sellingGeneralAndAdministrative": "33348000", "netIncomeFromContinuingOperations": "27785000" }, "balance": { "goodwill": "138595000", "inventory": "-7138186000", "commonStock": "16861000", "currentDebt": "None", "investments": "None", "totalAssets": "9088565000", "longTermDebt": "657594000", "shortTermDebt": "2750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "11751000", "reportedCurrency": "USD", "retainedEarnings": "635589000", "totalLiabilities": "8111945000", "otherCurrentAssets": "322595000", "totalCurrentAssets": "560213000", "currentLongTermDebt": "None", "longTermInvestments": "1146046000", "shortTermInvestments": "291865000", "currentNetReceivables": "18549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8528352000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "657594000", "totalShareholderEquity": "976620000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6984633000", "totalCurrentLiabilities": "6987383000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1124562000", "cashAndShortTermInvestments": "249799000", "commonStockSharesOutstanding": "16982000", "intangibleAssetsExcludingGoodwill": "11751000", "cashAndCashEquivalentsAtCarryingValue": "249799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27785000", "profitLoss": "None", "dividendPayout": "2020000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "238121000", "capitalExpenditures": "8228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110713000", "cashflowFromInvestment": "-337167000", "stockBasedCompensation": "235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2020000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 149882000, "cost_of_revenue": 69182000, "gross_profit": 80700000, "research_and_development": null, "selling_general_admin": 33348000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29830000, "depreciation_amortisation": 2368000, "ebitda": 32198000, "interest_expense": 65698000, "interest_income": null, "other_non_operating": null, "pretax_income": 29830000, "tax_provision": 2045000, "effective_tax_rate": null, "net_income": 27785000, "net_income_continuing_ops": 27785000, "net_income_to_common": 27785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 249799000, "short_term_investments": 291865000, "net_receivables": 18549000, "inventory": -7138186000, "other_current_assets": null, "total_current_assets": 560213000, "net_ppe": null, "goodwill": 138595000, "intangible_assets": 11751000, "goodwill_and_intangibles": 150346000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8528352000, "total_assets": 9088565000, "short_term_debt": 2750000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6987383000, "long_term_debt": 657594000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1124562000, "total_liabilities": 8111945000, "total_debt": 660344000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 635589000, "total_equity": 976620000, "shares_outstanding": 16982000, "operating_cash_flow": 238121000, "stock_based_compensation": 235000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8228000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -337167000, "dividends_paid": 2020000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 110713000, "free_cash_flow": 246349000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29830000", "ebitda": "32198000", "netIncome": "27785000", "grossProfit": "80700000", "depreciation": "None", "totalRevenue": "149882000", "costOfRevenue": "69182000", "interestIncome": "125420000", "incomeBeforeTax": "29830000", "interestExpense": "65698000", "operatingIncome": "29830000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2045000", "reportedCurrency": "USD", "netInterestIncome": "59722000", "nonInterestIncome": "None", "operatingExpenses": "50870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2368000", "sellingGeneralAndAdministrative": "33348000", "netIncomeFromContinuingOperations": "27785000" }, "balance": { "goodwill": "138595000", "inventory": "-7138186000", "commonStock": "16861000", "currentDebt": "None", "investments": "None", "totalAssets": "9088565000", "longTermDebt": "657594000", "shortTermDebt": "2750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "11751000", "reportedCurrency": "USD", "retainedEarnings": "635589000", "totalLiabilities": "8111945000", "otherCurrentAssets": "322595000", "totalCurrentAssets": "560213000", "currentLongTermDebt": "None", "longTermInvestments": "1146046000", "shortTermInvestments": "291865000", "currentNetReceivables": "18549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8528352000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "657594000", "totalShareholderEquity": "976620000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6984633000", "totalCurrentLiabilities": "6987383000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1124562000", "cashAndShortTermInvestments": "249799000", "commonStockSharesOutstanding": "16982000", "intangibleAssetsExcludingGoodwill": "11751000", "cashAndCashEquivalentsAtCarryingValue": "249799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27785000", "profitLoss": "None", "dividendPayout": "2020000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "238121000", "capitalExpenditures": "8228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110713000", "cashflowFromInvestment": "-337167000", "stockBasedCompensation": "235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2020000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:56.110526+00:00", "is_restated": false, "income_statement": { "revenue": 148414000, "cost_of_revenue": 69079000, "gross_profit": 79335000, "ebit": 31668000, "ebitda": 34640000, "pretax_income": 31668000, "tax_provision": 2554000, "net_income": 29114000, "net_income_to_common": 29114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186285000, "total_current_assets": 501505000, "total_assets": 8871991000, "short_term_debt": 1600000, "long_term_debt": 767071000, "total_debt": 768671000, "total_liabilities": 7935672000, "total_equity": 936319000, "shares_outstanding": 16911000, "goodwill_and_intangibles": 151468000 }, "cash_flow": { "operating_cash_flow": 26343000, "capital_expenditure": 10172000, "free_cash_flow": 36515000, "dividends_paid": 1008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153937, "ticker_id": 7861, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:56.110526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31668000", "ebitda": "34640000", "netIncome": "29114000", "grossProfit": "79335000", "depreciation": "None", "totalRevenue": "148414000", "costOfRevenue": "69079000", "interestIncome": "119746000", "incomeBeforeTax": "31668000", "interestExpense": "63583000", "operatingIncome": "31668000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2554000", "reportedCurrency": "USD", "netInterestIncome": "56163000", "nonInterestIncome": "None", "operatingExpenses": "47667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2972000", "sellingGeneralAndAdministrative": "32933000", "netIncomeFromContinuingOperations": "29114000" }, "balance": { "goodwill": "139027000", "inventory": "-6674507000", "commonStock": "16825000", "currentDebt": "None", "investments": "None", "totalAssets": "8871991000", "longTermDebt": "767071000", "shortTermDebt": "1600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "12441000", "reportedCurrency": "USD", "retainedEarnings": "608816000", "totalLiabilities": "7935672000", "otherCurrentAssets": "253666000", "totalCurrentAssets": "501505000", "currentLongTermDebt": "None", "longTermInvestments": "1033199000", "shortTermInvestments": "290212000", "currentNetReceivables": "25008000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8370486000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "768671000", "totalShareholderEquity": "936319000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6764667000", "totalCurrentLiabilities": "6766267000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1169405000", "cashAndShortTermInvestments": "186285000", "commonStockSharesOutstanding": "16911000", "intangibleAssetsExcludingGoodwill": "12441000", "cashAndCashEquivalentsAtCarryingValue": "186285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29114000", "profitLoss": "None", "dividendPayout": "1008000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26343000", "capitalExpenditures": "10172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "235511000", "cashflowFromInvestment": "-250669000", "stockBasedCompensation": "1513000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1008000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-274000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148414000, "cost_of_revenue": 69079000, "gross_profit": 79335000, "research_and_development": null, "selling_general_admin": 32933000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31668000, "depreciation_amortisation": 2972000, "ebitda": 34640000, "interest_expense": 63583000, "interest_income": null, "other_non_operating": null, "pretax_income": 31668000, "tax_provision": 2554000, "effective_tax_rate": null, "net_income": 29114000, "net_income_continuing_ops": 29114000, "net_income_to_common": 29114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186285000, "short_term_investments": 290212000, "net_receivables": 25008000, "inventory": -6674507000, "other_current_assets": null, "total_current_assets": 501505000, "net_ppe": null, "goodwill": 139027000, "intangible_assets": 12441000, "goodwill_and_intangibles": 151468000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8370486000, "total_assets": 8871991000, "short_term_debt": 1600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6766267000, "long_term_debt": 767071000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1169405000, "total_liabilities": 7935672000, "total_debt": 768671000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 608816000, "total_equity": 936319000, "shares_outstanding": 16911000, "operating_cash_flow": 26343000, "stock_based_compensation": 1513000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10172000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -250669000, "dividends_paid": 1008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 235511000, "free_cash_flow": 36515000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31668000", "ebitda": "34640000", "netIncome": "29114000", "grossProfit": "79335000", "depreciation": "None", "totalRevenue": "148414000", "costOfRevenue": "69079000", "interestIncome": "119746000", "incomeBeforeTax": "31668000", "interestExpense": "63583000", "operatingIncome": "31668000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2554000", "reportedCurrency": "USD", "netInterestIncome": "56163000", "nonInterestIncome": "None", "operatingExpenses": "47667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2972000", "sellingGeneralAndAdministrative": "32933000", "netIncomeFromContinuingOperations": "29114000" }, "balance": { "goodwill": "139027000", "inventory": "-6674507000", "commonStock": "16825000", "currentDebt": "None", "investments": "None", "totalAssets": "8871991000", "longTermDebt": "767071000", "shortTermDebt": "1600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "12441000", "reportedCurrency": "USD", "retainedEarnings": "608816000", "totalLiabilities": "7935672000", "otherCurrentAssets": "253666000", "totalCurrentAssets": "501505000", "currentLongTermDebt": "None", "longTermInvestments": "1033199000", "shortTermInvestments": "290212000", "currentNetReceivables": "25008000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8370486000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "768671000", "totalShareholderEquity": "936319000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6764667000", "totalCurrentLiabilities": "6766267000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1169405000", "cashAndShortTermInvestments": "186285000", "commonStockSharesOutstanding": "16911000", "intangibleAssetsExcludingGoodwill": "12441000", "cashAndCashEquivalentsAtCarryingValue": "186285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29114000", "profitLoss": "None", "dividendPayout": "1008000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26343000", "capitalExpenditures": "10172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "235511000", "cashflowFromInvestment": "-250669000", "stockBasedCompensation": "1513000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1008000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-274000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:56.110526+00:00", "is_restated": false, "income_statement": { "revenue": 140030000, "cost_of_revenue": 63512000, "gross_profit": 76266000, "ebit": 27898000, "ebitda": 30828000, "pretax_income": 27898000, "tax_provision": 1172000, "net_income": 26726000, "net_income_to_common": 26726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153858000, "total_current_assets": 472043000, "total_assets": 8599549000, "short_term_debt": 2700000, "long_term_debt": 486933000, "total_debt": 489633000, "total_liabilities": 7692207000, "total_equity": 907342000, "shares_outstanding": 16911000, "goodwill_and_intangibles": 152158000 }, "cash_flow": { "operating_cash_flow": 2744000, "capital_expenditure": 12142000, "free_cash_flow": 14886000, "dividends_paid": 1004000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153938, "ticker_id": 7861, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:56.110526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27898000", "ebitda": "30828000", "netIncome": "26726000", "grossProfit": "76266000", "depreciation": "None", "totalRevenue": "140030000", "costOfRevenue": "63512000", "interestIncome": "115049000", "incomeBeforeTax": "27898000", "interestExpense": "60350000", "operatingIncome": "27898000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1172000", "reportedCurrency": "USD", "netInterestIncome": "54699000", "nonInterestIncome": "None", "operatingExpenses": "48368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2930000", "sellingGeneralAndAdministrative": "33805000", "netIncomeFromContinuingOperations": "26726000" }, "balance": { "goodwill": "139027000", "inventory": "-6721874000", "commonStock": "16807000", "currentDebt": "None", "investments": "None", "totalAssets": "8599549000", "longTermDebt": "486933000", "shortTermDebt": "2700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "13131000", "reportedCurrency": "USD", "retainedEarnings": "580711000", "totalLiabilities": "7692207000", "otherCurrentAssets": "215050000", "totalCurrentAssets": "472043000", "currentLongTermDebt": "None", "longTermInvestments": "1031861000", "shortTermInvestments": "290980000", "currentNetReceivables": "27205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8127506000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "489633000", "totalShareholderEquity": "907342000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6806775000", "totalCurrentLiabilities": "6809475000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "882732000", "cashAndShortTermInvestments": "153858000", "commonStockSharesOutstanding": "16911000", "intangibleAssetsExcludingGoodwill": "13131000", "cashAndCashEquivalentsAtCarryingValue": "153858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26726000", "profitLoss": "None", "dividendPayout": "1004000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2744000", "capitalExpenditures": "12142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63243000", "cashflowFromInvestment": "-82122000", "stockBasedCompensation": "124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1004000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2930000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140030000, "cost_of_revenue": 63512000, "gross_profit": 76266000, "research_and_development": null, "selling_general_admin": 33805000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27898000, "depreciation_amortisation": 2930000, "ebitda": 30828000, "interest_expense": 60350000, "interest_income": null, "other_non_operating": null, "pretax_income": 27898000, "tax_provision": 1172000, "effective_tax_rate": null, "net_income": 26726000, "net_income_continuing_ops": 26726000, "net_income_to_common": 26726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153858000, "short_term_investments": 290980000, "net_receivables": 27205000, "inventory": -6721874000, "other_current_assets": null, "total_current_assets": 472043000, "net_ppe": null, "goodwill": 139027000, "intangible_assets": 13131000, "goodwill_and_intangibles": 152158000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8127506000, "total_assets": 8599549000, "short_term_debt": 2700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6809475000, "long_term_debt": 486933000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 882732000, "total_liabilities": 7692207000, "total_debt": 489633000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 580711000, "total_equity": 907342000, "shares_outstanding": 16911000, "operating_cash_flow": 2744000, "stock_based_compensation": 124000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12142000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82122000, "dividends_paid": 1004000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 63243000, "free_cash_flow": 14886000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27898000", "ebitda": "30828000", "netIncome": "26726000", "grossProfit": "76266000", "depreciation": "None", "totalRevenue": "140030000", "costOfRevenue": "63512000", "interestIncome": "115049000", "incomeBeforeTax": "27898000", "interestExpense": "60350000", "operatingIncome": "27898000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1172000", "reportedCurrency": "USD", "netInterestIncome": "54699000", "nonInterestIncome": "None", "operatingExpenses": "48368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2930000", "sellingGeneralAndAdministrative": "33805000", "netIncomeFromContinuingOperations": "26726000" }, "balance": { "goodwill": "139027000", "inventory": "-6721874000", "commonStock": "16807000", "currentDebt": "None", "investments": "None", "totalAssets": "8599549000", "longTermDebt": "486933000", "shortTermDebt": "2700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "13131000", "reportedCurrency": "USD", "retainedEarnings": "580711000", "totalLiabilities": "7692207000", "otherCurrentAssets": "215050000", "totalCurrentAssets": "472043000", "currentLongTermDebt": "None", "longTermInvestments": "1031861000", "shortTermInvestments": "290980000", "currentNetReceivables": "27205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8127506000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "489633000", "totalShareholderEquity": "907342000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6806775000", "totalCurrentLiabilities": "6809475000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "882732000", "cashAndShortTermInvestments": "153858000", "commonStockSharesOutstanding": "16911000", "intangibleAssetsExcludingGoodwill": "13131000", "cashAndCashEquivalentsAtCarryingValue": "153858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26726000", "profitLoss": "None", "dividendPayout": "1004000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2744000", "capitalExpenditures": "12142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63243000", "cashflowFromInvestment": "-82122000", "stockBasedCompensation": "124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1004000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2930000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:56.110526+00:00", "is_restated": false, "income_statement": { "revenue": 157822000, "cost_of_revenue": 62700000, "gross_profit": 95122000, "ebit": 37328000, "ebitda": 40637000, "pretax_income": 37328000, "tax_provision": 4473000, "net_income": 32855000, "net_income_to_common": 32855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202042000, "total_current_assets": 531869000, "total_assets": 8538894000, "short_term_debt": 1500000, "long_term_debt": 716795000, "total_debt": 718295000, "total_liabilities": 7652298000, "total_equity": 886596000, "shares_outstanding": 16876000, "goodwill_and_intangibles": 152848000 }, "cash_flow": { "operating_cash_flow": 290974000, "capital_expenditure": 6922000, "free_cash_flow": 297896000, "dividends_paid": 1003000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153939, "ticker_id": 7861, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:56.110526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37328000", "ebitda": "40637000", "netIncome": "32855000", "grossProfit": "95122000", "depreciation": "None", "totalRevenue": "157822000", "costOfRevenue": "62700000", "interestIncome": "112248000", "incomeBeforeTax": "37328000", "interestExpense": "56512000", "operatingIncome": "37328000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4473000", "reportedCurrency": "USD", "netInterestIncome": "55736000", "nonInterestIncome": "None", "operatingExpenses": "57794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3309000", "sellingGeneralAndAdministrative": "43174000", "netIncomeFromContinuingOperations": "32855000" }, "balance": { "goodwill": "139027000", "inventory": "-6359093000", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "8538894000", "longTermDebt": "716795000", "shortTermDebt": "1500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13821000", "reportedCurrency": "USD", "retainedEarnings": "554992000", "totalLiabilities": "7652298000", "otherCurrentAssets": "293008000", "totalCurrentAssets": "531869000", "currentLongTermDebt": "None", "longTermInvestments": "1005528000", "shortTermInvestments": "299655000", "currentNetReceivables": "30172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8007025000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "718295000", "totalShareholderEquity": "886596000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6514005000", "totalCurrentLiabilities": "6515505000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1136793000", "cashAndShortTermInvestments": "202042000", "commonStockSharesOutstanding": "16876000", "intangibleAssetsExcludingGoodwill": "13821000", "cashAndCashEquivalentsAtCarryingValue": "202042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32855000", "profitLoss": "None", "dividendPayout": "1003000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "290974000", "capitalExpenditures": "6922000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24652000", "cashflowFromInvestment": "-322768000", "stockBasedCompensation": "525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1003000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12060000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 157822000, "cost_of_revenue": 62700000, "gross_profit": 95122000, "research_and_development": null, "selling_general_admin": 43174000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37328000, "depreciation_amortisation": 3309000, "ebitda": 40637000, "interest_expense": 56512000, "interest_income": null, "other_non_operating": null, "pretax_income": 37328000, "tax_provision": 4473000, "effective_tax_rate": null, "net_income": 32855000, "net_income_continuing_ops": 32855000, "net_income_to_common": 32855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202042000, "short_term_investments": 299655000, "net_receivables": 30172000, "inventory": -6359093000, "other_current_assets": null, "total_current_assets": 531869000, "net_ppe": null, "goodwill": 139027000, "intangible_assets": 13821000, "goodwill_and_intangibles": 152848000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8007025000, "total_assets": 8538894000, "short_term_debt": 1500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6515505000, "long_term_debt": 716795000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1136793000, "total_liabilities": 7652298000, "total_debt": 718295000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 554992000, "total_equity": 886596000, "shares_outstanding": 16876000, "operating_cash_flow": 290974000, "stock_based_compensation": 525000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6922000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -322768000, "dividends_paid": 1003000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24652000, "free_cash_flow": 297896000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37328000", "ebitda": "40637000", "netIncome": "32855000", "grossProfit": "95122000", "depreciation": "None", "totalRevenue": "157822000", "costOfRevenue": "62700000", "interestIncome": "112248000", "incomeBeforeTax": "37328000", "interestExpense": "56512000", "operatingIncome": "37328000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4473000", "reportedCurrency": "USD", "netInterestIncome": "55736000", "nonInterestIncome": "None", "operatingExpenses": "57794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3309000", "sellingGeneralAndAdministrative": "43174000", "netIncomeFromContinuingOperations": "32855000" }, "balance": { "goodwill": "139027000", "inventory": "-6359093000", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "8538894000", "longTermDebt": "716795000", "shortTermDebt": "1500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13821000", "reportedCurrency": "USD", "retainedEarnings": "554992000", "totalLiabilities": "7652298000", "otherCurrentAssets": "293008000", "totalCurrentAssets": "531869000", "currentLongTermDebt": "None", "longTermInvestments": "1005528000", "shortTermInvestments": "299655000", "currentNetReceivables": "30172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8007025000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "718295000", "totalShareholderEquity": "886596000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6514005000", "totalCurrentLiabilities": "6515505000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1136793000", "cashAndShortTermInvestments": "202042000", "commonStockSharesOutstanding": "16876000", "intangibleAssetsExcludingGoodwill": "13821000", "cashAndCashEquivalentsAtCarryingValue": "202042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32855000", "profitLoss": "None", "dividendPayout": "1003000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "290974000", "capitalExpenditures": "6922000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24652000", "cashflowFromInvestment": "-322768000", "stockBasedCompensation": "525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1003000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12060000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:56.110526+00:00", "is_restated": false, "income_statement": { "revenue": 132333000, "cost_of_revenue": 57119000, "gross_profit": 75214000, "ebit": 26967000, "ebitda": 29751000, "pretax_income": 26961000, "tax_provision": 1840000, "net_income": 25121000, "net_income_to_common": 25121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164615000, "total_current_assets": 479214000, "total_assets": 8540057000, "short_term_debt": 470000, "long_term_debt": 416656000, "total_debt": 417126000, "total_liabilities": 7711674000, "total_equity": 828383000, "shares_outstanding": 16848000, "goodwill_and_intangibles": 153564000 }, "cash_flow": { "operating_cash_flow": 24892000, "capital_expenditure": 3293000, "free_cash_flow": 28185000, "dividends_paid": 1002999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153941, "ticker_id": 7861, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:56.110526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26967000", "ebitda": "29751000", "netIncome": "25121000", "grossProfit": "75214000", "depreciation": "None", "totalRevenue": "132333000", "costOfRevenue": "57119000", "interestIncome": "108568000", "incomeBeforeTax": "26961000", "interestExpense": "53313000", "operatingIncome": "26961000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1840000", "reportedCurrency": "USD", "netInterestIncome": "55255000", "nonInterestIncome": "None", "operatingExpenses": "48253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2784000", "sellingGeneralAndAdministrative": "33819000", "netIncomeFromContinuingOperations": "25121000" }, "balance": { "goodwill": "139027000", "inventory": "-216335000", "commonStock": "16732000", "currentDebt": "None", "investments": "None", "totalAssets": "8540057000", "longTermDebt": "416656000", "shortTermDebt": "470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "14537000", "reportedCurrency": "USD", "retainedEarnings": "523142000", "totalLiabilities": "7711674000", "otherCurrentAssets": "216335000", "totalCurrentAssets": "479214000", "currentLongTermDebt": "295470000", "longTermInvestments": "896394000", "shortTermInvestments": "281279000", "currentNetReceivables": "33320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8060843000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "711656000", "totalShareholderEquity": "828383000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6494852000", "totalCurrentLiabilities": "6495322000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1216352000", "cashAndShortTermInvestments": "164615000", "commonStockSharesOutstanding": "16848000", "intangibleAssetsExcludingGoodwill": "14537000", "cashAndCashEquivalentsAtCarryingValue": "164615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25121000", "profitLoss": "None", "dividendPayout": "1002999", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24892000", "capitalExpenditures": "3293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "181213000", "cashflowFromInvestment": "-185924000", "stockBasedCompensation": "527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1002999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-293620000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2784000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132333000, "cost_of_revenue": 57119000, "gross_profit": 75214000, "research_and_development": null, "selling_general_admin": 33819000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26967000, "depreciation_amortisation": 2784000, "ebitda": 29751000, "interest_expense": 53313000, "interest_income": null, "other_non_operating": null, "pretax_income": 26961000, "tax_provision": 1840000, "effective_tax_rate": null, "net_income": 25121000, "net_income_continuing_ops": 25121000, "net_income_to_common": 25121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164615000, "short_term_investments": 281279000, "net_receivables": 33320000, "inventory": -216335000, "other_current_assets": null, "total_current_assets": 479214000, "net_ppe": null, "goodwill": 139027000, "intangible_assets": 14537000, "goodwill_and_intangibles": 153564000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8060843000, "total_assets": 8540057000, "short_term_debt": 470000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6495322000, "long_term_debt": 416656000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1216352000, "total_liabilities": 7711674000, "total_debt": 417126000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 523142000, "total_equity": 828383000, "shares_outstanding": 16848000, "operating_cash_flow": 24892000, "stock_based_compensation": 527000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3293000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -185924000, "dividends_paid": 1002999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 181213000, "free_cash_flow": 28185000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26967000", "ebitda": "29751000", "netIncome": "25121000", "grossProfit": "75214000", "depreciation": "None", "totalRevenue": "132333000", "costOfRevenue": "57119000", "interestIncome": "108568000", "incomeBeforeTax": "26961000", "interestExpense": "53313000", "operatingIncome": "26961000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1840000", "reportedCurrency": "USD", "netInterestIncome": "55255000", "nonInterestIncome": "None", "operatingExpenses": "48253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2784000", "sellingGeneralAndAdministrative": "33819000", "netIncomeFromContinuingOperations": "25121000" }, "balance": { "goodwill": "139027000", "inventory": "-216335000", "commonStock": "16732000", "currentDebt": "None", "investments": "None", "totalAssets": "8540057000", "longTermDebt": "416656000", "shortTermDebt": "470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "14537000", "reportedCurrency": "USD", "retainedEarnings": "523142000", "totalLiabilities": "7711674000", "otherCurrentAssets": "216335000", "totalCurrentAssets": "479214000", "currentLongTermDebt": "295470000", "longTermInvestments": "896394000", "shortTermInvestments": "281279000", "currentNetReceivables": "33320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8060843000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "711656000", "totalShareholderEquity": "828383000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6494852000", "totalCurrentLiabilities": "6495322000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1216352000", "cashAndShortTermInvestments": "164615000", "commonStockSharesOutstanding": "16848000", "intangibleAssetsExcludingGoodwill": "14537000", "cashAndCashEquivalentsAtCarryingValue": "164615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25121000", "profitLoss": "None", "dividendPayout": "1002999", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24892000", "capitalExpenditures": "3293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "181213000", "cashflowFromInvestment": "-185924000", "stockBasedCompensation": "527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1002999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-293620000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2784000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:56.110526+00:00", "is_restated": false, "income_statement": { "revenue": 128524000, "cost_of_revenue": 48778000, "gross_profit": 79746000, "ebit": 32392000, "ebitda": 35190000, "pretax_income": 32392000, "tax_provision": 3967000, "net_income": 28425000, "net_income_to_common": 28425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250331000, "total_current_assets": 588582000, "total_assets": 8226673000, "short_term_debt": 1850000, "long_term_debt": 416518000, "total_debt": 418368000, "total_liabilities": 416518000, "total_equity": 822689000, "shares_outstanding": 16799527, "goodwill_and_intangibles": 154255000 }, "cash_flow": { "operating_cash_flow": 38693000, "capital_expenditure": 3031000, "free_cash_flow": 41724000, "dividends_paid": 1010000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153942, "ticker_id": 7861, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:56.110526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32392000", "ebitda": "35190000", "netIncome": "28425000", "grossProfit": "79746000", "depreciation": "None", "totalRevenue": "128524000", "costOfRevenue": "48778000", "interestIncome": "98377000", "incomeBeforeTax": "32392000", "interestExpense": "45172000", "operatingIncome": "32392000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3967000", "reportedCurrency": "USD", "netInterestIncome": "53205000", "nonInterestIncome": "None", "operatingExpenses": "47354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2798000", "sellingGeneralAndAdministrative": "33386000", "netIncomeFromContinuingOperations": "28425000" }, "balance": { "goodwill": "139027000", "inventory": "-286396000", "commonStock": "16714000", "currentDebt": "None", "investments": "None", "totalAssets": "8226673000", "longTermDebt": "416518000", "shortTermDebt": "1850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "15228000", "reportedCurrency": "USD", "retainedEarnings": "499024000", "totalLiabilities": "416518000", "otherCurrentAssets": "286396000", "totalCurrentAssets": "588582000", "currentLongTermDebt": "1850000", "longTermInvestments": "882888000", "shortTermInvestments": "306320000", "currentNetReceivables": "31931000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1155311000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "118168000", "shortLongTermDebtTotal": "479209000", "totalShareholderEquity": "822689000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5476452000", "totalCurrentLiabilities": "5478302000", "otherNonCurrentLiabilities": "183055000", "totalNonCurrentLiabilities": "416518000", "cashAndShortTermInvestments": "250331000", "commonStockSharesOutstanding": "16799527", "intangibleAssetsExcludingGoodwill": "15228000", "cashAndCashEquivalentsAtCarryingValue": "250331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28425000", "profitLoss": "None", "dividendPayout": "1010000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38693000", "capitalExpenditures": "3031000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104233000", "cashflowFromInvestment": "-123137000", "stockBasedCompensation": "673000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1010000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19789000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-967000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2798000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 128524000, "cost_of_revenue": 48778000, "gross_profit": 79746000, "research_and_development": null, "selling_general_admin": 33386000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32392000, "depreciation_amortisation": 2798000, "ebitda": 35190000, "interest_expense": 45172000, "interest_income": null, "other_non_operating": null, "pretax_income": 32392000, "tax_provision": 3967000, "effective_tax_rate": null, "net_income": 28425000, "net_income_continuing_ops": 28425000, "net_income_to_common": 28425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250331000, "short_term_investments": 306320000, "net_receivables": 31931000, "inventory": -286396000, "other_current_assets": null, "total_current_assets": 588582000, "net_ppe": null, "goodwill": 139027000, "intangible_assets": 15228000, "goodwill_and_intangibles": 154255000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1155311000, "total_assets": 8226673000, "short_term_debt": 1850000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5478302000, "long_term_debt": 416518000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 416518000, "total_liabilities": 416518000, "total_debt": 418368000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 499024000, "total_equity": 822689000, "shares_outstanding": 16799527, "operating_cash_flow": 38693000, "stock_based_compensation": 673000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3031000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123137000, "dividends_paid": 1010000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 104233000, "free_cash_flow": 41724000, "net_change_in_cash": 19789000 }, "raw_data": { "income": { "ebit": "32392000", "ebitda": "35190000", "netIncome": "28425000", "grossProfit": "79746000", "depreciation": "None", "totalRevenue": "128524000", "costOfRevenue": "48778000", "interestIncome": "98377000", "incomeBeforeTax": "32392000", "interestExpense": "45172000", "operatingIncome": "32392000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3967000", "reportedCurrency": "USD", "netInterestIncome": "53205000", "nonInterestIncome": "None", "operatingExpenses": "47354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2798000", "sellingGeneralAndAdministrative": "33386000", "netIncomeFromContinuingOperations": "28425000" }, "balance": { "goodwill": "139027000", "inventory": "-286396000", "commonStock": "16714000", "currentDebt": "None", "investments": "None", "totalAssets": "8226673000", "longTermDebt": "416518000", "shortTermDebt": "1850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "15228000", "reportedCurrency": "USD", "retainedEarnings": "499024000", "totalLiabilities": "416518000", "otherCurrentAssets": "286396000", "totalCurrentAssets": "588582000", "currentLongTermDebt": "1850000", "longTermInvestments": "882888000", "shortTermInvestments": "306320000", "currentNetReceivables": "31931000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1155311000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "118168000", "shortLongTermDebtTotal": "479209000", "totalShareholderEquity": "822689000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5476452000", "totalCurrentLiabilities": "5478302000", "otherNonCurrentLiabilities": "183055000", "totalNonCurrentLiabilities": "416518000", "cashAndShortTermInvestments": "250331000", "commonStockSharesOutstanding": "16799527", "intangibleAssetsExcludingGoodwill": "15228000", "cashAndCashEquivalentsAtCarryingValue": "250331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28425000", "profitLoss": "None", "dividendPayout": "1010000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38693000", "capitalExpenditures": "3031000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104233000", "cashflowFromInvestment": "-123137000", "stockBasedCompensation": "673000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1010000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19789000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-967000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2798000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }