{ "ticker": { "uuid": "725317fd-c57f-43cb-aa18-4af6fe99e5bd", "symbol": "HIMATSEIDE", "name": "Himatsingka Seide Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/725317fd-c57f-43cb-aa18-4af6fe99e5bd/", "api_url": "https://sharemaestro.com/factors/api/tickers/725317fd-c57f-43cb-aa18-4af6fe99e5bd/" }, "ticker_metadata": { "id": 13660, "uuid": "725317fd-c57f-43cb-aa18-4af6fe99e5bd", "symbol": "HIMATSEIDE", "name": "Himatsingka Seide Limited", "asset_type": "equity", "market_cap": 9729937408, "stock_exchange_id": 7, "industry": "Textile Manufacturing", "sector": "Consumer Cyclical", "description": "Himatsingka Seide Limited designs, develops, manufactures, distributes, and retails textile products in North America, India, the Asia Pacific, Europe, the Middle East, Africa, and internationally. The company offers bedding, bath, yarn and fiber, and drapery and upholstery solutions. It offers its products under the Disney, Himeya, Pixar, Marvel, Star Wars, Pimacott, Organicott, Gizacott, Homegrown Cotton, and Bellora brand names. Himatsingka Seide Limited was incorporated in 1985 and is based in Bengaluru, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "725317fd-c57f-43cb-aa18-4af6fe99e5bd", "symbol": "HIMATSEIDE", "name": "Himatsingka Seide Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/725317fd-c57f-43cb-aa18-4af6fe99e5bd/", "api_url": "https://sharemaestro.com/factors/api/tickers/725317fd-c57f-43cb-aa18-4af6fe99e5bd/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.85, "value": 0.98, "quality": 0.74, "momentum": 0.02, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 76.09, "market_cap": 9567730267.04, "pe_ratio": 15.4413, "earnings_yield": 0.0648, "ebitda_to_ev": 0.1626, "shareholder_yield": 0.0031, "roe": 0.0289, "piotroski_f_score": 6, "momentum_12_1": -0.4245, "volatility_252d": 0.4034 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:09.913049+00:00", "batch_id": "" }, "size": { "price_close": 76.09, "market_cap": 9567730267.0408, "market_cap_usd": 9567730267.0408, "enterprise_value": 35456435267.0408, "shares_outstanding": 125742289, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.4413, "pb_ratio": 0.4469, "ptbv_ratio": 0.4469, "ps_ratio": 0.3055, "pcf_ratio": 4.6872, "pfcf_ratio": 5.4066, "ev_ebitda": 6.1485, "ev_ebit": 4.337, "ev_sales": 1.132, "ev_fcf": 20.0359, "earnings_yield": 0.0648, "fcf_yield": 0.0499, "price_to_sales": 0.3055, "price_to_book": 0.4469, "price_to_cashflow": 4.6872, "ebitda_to_ev": 0.1626, "sales_yield": 0.8834 }, "yield": { "dividend_yield": 0.0031, "buyback_yield": 0, "shareholder_yield": 0.0031, "debt_paydown_yield": 0, "total_yield": 0.0031 }, "quality": { "gross_margin": 0.559, "operating_margin": 0.261, "net_margin": 0.0198, "ebitda_margin": 0.1841, "fcf_margin": 0.0565, "roe": 0.0289, "roa": 0.0105, "roic": 0.1296, "roc_greenblatt": null, "asset_turnover": 0.5308, "cash_conversion": 2.856, "accruals_ratio": -0.0241, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.0661, "revenue_stability_5y": 0.4132, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2968, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.4893, "debt_to_assets": 0.4466, "interest_coverage": 2.8134, "current_ratio": 1.4025, "quick_ratio": 1.4025, "net_debt": 25888705000, "local_beta": 2.3159, "volatility_252d": 0.4034, "volatility_60d": 0.8506, "max_drawdown_12m": -0.5223, "risk_adjusted_momentum": -1.0523 }, "growth": { "revenue_growth_1y": -0.0947, "revenue_growth_3y_cagr": 0.2678, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1851, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1634, "book_value_growth_1y": 0.0531, "revenue_growth": -0.0947, "earnings_growth": -0.1851 }, "momentum": { "price_return_1m": -0.1099, "price_return_3m": -0.1746, "price_return_6m": -0.3479, "price_return_9m": -0.3635, "price_return_12m": -0.4877, "price_return_12m_ex1m": -0.4245, "momentum_6m": -0.3479, "momentum_12m": -0.4877, "momentum_12_1": -0.4245, "distance_from_52w_high": -0.5196, "distance_from_52w_low": 0.0057, "relative_strength": -0.3801 }, "raw_ttm": { "revenue_ttm": 31323090000, "gross_profit_ttm": 17510755000, "ebit_ttm": 8175294000, "ebitda_ttm": 5766700000, "net_income_ttm": 619619000, "eps_diluted_ttm": 4.9277, "operating_cash_flow_ttm": 2041264000, "capital_expenditure_ttm": -271619000, "fcf_ttm": 1769645000, "dividends_paid_ttm": -29448000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 2905819000, "cash_and_equivalents": 466556000, "total_current_assets": 32724151000, "total_current_liabilities": 23332579000, "net_ppe": null, "total_assets": 59008394000, "total_debt": 26355261000, "total_equity": 21407359000, "net_working_capital": 22147956000, "book_value_per_share": 170.2479, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 170.2479 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 24, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 4, "rank_pcf": 7, "rank_ev_ebitda": 8, "rank_ev_ebit": 9, "rank_earnings_yield": 24, "rank_fcf_yield": 18, "rank_dividend_yield": 37, "rank_shareholder_yield": 34, "rank_total_yield": 44, "rank_roe": 84, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 25, "rank_fcf_margin": 34, "rank_piotroski": 38, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 97 }, "composites": { "value_composite": 2, "quality_composite": 26, "momentum_composite": 98, "growth_composite": 94, "yield_composite": 29, "svqf_composite": 18, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 4, "trending_value_composite": 95, "overall_composite": 15, "quality_value_composite": 0.8516, "os_score": 0.85, "value_percentile": 0.98, "quality_percentile": 0.74, "momentum_percentile": 0.02, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 92, "all_cap_buyback_rank": 26, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 95, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6144, "ticker_id": 13660, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:09.913049+00:00", "batch_id": "", "os_score_delta": null, "price_close": 76.09, "market_cap": 9567730267.0408, "market_cap_usd": 9567730267.0408, "enterprise_value": 35456435267.0408, "shares_outstanding": 125742289, "fx_rate_to_usd": null, "pe_ratio": 15.44131195, "pb_ratio": 0.44693651, "ptbv_ratio": 0.44693651, "ps_ratio": 0.30545295, "pcf_ratio": 4.68715966, "pfcf_ratio": 5.4065817, "ev_ebitda": 6.14847925, "ev_ebit": 4.33702265, "ev_sales": 1.13195841, "ev_fcf": 20.03590283, "earnings_yield": 0.06476134, "fcf_yield": 0.0499104, "dividend_yield": 0.00307785, "buyback_yield": 0, "shareholder_yield": 0.00307785, "debt_paydown_yield": 0, "total_yield": 0.00307785, "gross_margin": 0.55903664, "operating_margin": 0.26099896, "net_margin": 0.01978154, "ebitda_margin": 0.1841038, "fcf_margin": 0.0564965, "roe": 0.02894421, "roa": 0.01050052, "roic": 0.12964019, "roc_greenblatt": null, "asset_turnover": 0.53082431, "cash_conversion": 2.8560212, "accruals_ratio": -0.02409225, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.48934486, "debt_to_assets": 0.4466358, "interest_coverage": 2.81342162, "current_ratio": 1.40250896, "quick_ratio": 1.40250896, "net_debt": 25888705000, "revenue_growth_1y": -0.09470321, "revenue_growth_3y_cagr": 0.26783531, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.18514393, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.16336951, "book_value_growth_1y": 0.05313114, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.066104, "revenue_stability_5y": 0.413153, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10985034, "price_return_3m": -0.17463939, "price_return_6m": -0.34787456, "price_return_9m": -0.36348698, "price_return_12m": -0.48773578, "price_return_12m_ex1m": -0.424519, "distance_from_52w_high": -0.51959696, "distance_from_52w_low": 0.00568321, "relative_strength": -0.38005604, "local_beta": 2.3159, "volatility_252d": 0.403428, "volatility_60d": 0.850604, "max_drawdown_12m": -0.52231177, "revenue_ttm": 31323090000, "gross_profit_ttm": 17510755000, "ebit_ttm": 8175294000, "ebitda_ttm": 5766700000, "net_income_ttm": 619619000, "eps_diluted_ttm": 4.92768984, "operating_cash_flow_ttm": 2041264000, "capital_expenditure_ttm": -271619000, "fcf_ttm": 1769645000, "dividends_paid_ttm": -29448000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 2905819000, "cash_and_equivalents": 466556000, "total_current_assets": 32724151000, "total_current_liabilities": 23332579000, "net_ppe": null, "total_assets": 59008394000, "total_debt": 26355261000, "total_equity": 21407359000, "net_working_capital": 22147956000, "book_value_per_share": 170.24788693, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 170.24788693, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 24, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 4, "rank_pcf": 7, "rank_ev_ebitda": 8, "rank_ev_ebit": 9, "rank_earnings_yield": 24, "rank_fcf_yield": 18, "rank_dividend_yield": 37, "rank_shareholder_yield": 34, "rank_total_yield": 44, "rank_roe": 84, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 25, "rank_fcf_margin": 34, "rank_piotroski": 38, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 97, "value_composite": 2, "quality_composite": 26, "momentum_composite": 98, "growth_composite": 94, "yield_composite": 29, "svqf_composite": 18, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 4, "trending_value_composite": 95, "overall_composite": 15, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 92, "all_cap_buyback_rank": 26, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 76.09, "os": 0.85, "value": 0.98, "quality": 0.74, "momentum": 0.02, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.4413, "earnings_yield": 0.0648, "shareholder_yield": 0.0031, "roe": 0.0289, "momentum_12_1": -0.4245, "complete_fields": { "id": 6144, "ticker_id": 13660, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:09.913049+00:00", "batch_id": "", "os_score_delta": null, "price_close": 76.09, "market_cap": 9567730267.0408, "market_cap_usd": 9567730267.0408, "enterprise_value": 35456435267.0408, "shares_outstanding": 125742289, "fx_rate_to_usd": null, "pe_ratio": 15.44131195, "pb_ratio": 0.44693651, "ptbv_ratio": 0.44693651, "ps_ratio": 0.30545295, "pcf_ratio": 4.68715966, "pfcf_ratio": 5.4065817, "ev_ebitda": 6.14847925, "ev_ebit": 4.33702265, "ev_sales": 1.13195841, "ev_fcf": 20.03590283, "earnings_yield": 0.06476134, "fcf_yield": 0.0499104, "dividend_yield": 0.00307785, "buyback_yield": 0, "shareholder_yield": 0.00307785, "debt_paydown_yield": 0, "total_yield": 0.00307785, "gross_margin": 0.55903664, "operating_margin": 0.26099896, "net_margin": 0.01978154, "ebitda_margin": 0.1841038, "fcf_margin": 0.0564965, "roe": 0.02894421, "roa": 0.01050052, "roic": 0.12964019, "roc_greenblatt": null, "asset_turnover": 0.53082431, "cash_conversion": 2.8560212, "accruals_ratio": -0.02409225, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.48934486, "debt_to_assets": 0.4466358, "interest_coverage": 2.81342162, "current_ratio": 1.40250896, "quick_ratio": 1.40250896, "net_debt": 25888705000, "revenue_growth_1y": -0.09470321, "revenue_growth_3y_cagr": 0.26783531, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.18514393, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.16336951, "book_value_growth_1y": 0.05313114, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.066104, "revenue_stability_5y": 0.413153, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10985034, "price_return_3m": -0.17463939, "price_return_6m": -0.34787456, "price_return_9m": -0.36348698, "price_return_12m": -0.48773578, "price_return_12m_ex1m": -0.424519, "distance_from_52w_high": -0.51959696, "distance_from_52w_low": 0.00568321, "relative_strength": -0.38005604, "local_beta": 2.3159, "volatility_252d": 0.403428, "volatility_60d": 0.850604, "max_drawdown_12m": -0.52231177, "revenue_ttm": 31323090000, "gross_profit_ttm": 17510755000, "ebit_ttm": 8175294000, "ebitda_ttm": 5766700000, "net_income_ttm": 619619000, "eps_diluted_ttm": 4.92768984, "operating_cash_flow_ttm": 2041264000, "capital_expenditure_ttm": -271619000, "fcf_ttm": 1769645000, "dividends_paid_ttm": -29448000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 2905819000, "cash_and_equivalents": 466556000, "total_current_assets": 32724151000, "total_current_liabilities": 23332579000, "net_ppe": null, "total_assets": 59008394000, "total_debt": 26355261000, "total_equity": 21407359000, "net_working_capital": 22147956000, "book_value_per_share": 170.24788693, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 170.24788693, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 24, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 4, "rank_pcf": 7, "rank_ev_ebitda": 8, "rank_ev_ebit": 9, "rank_earnings_yield": 24, "rank_fcf_yield": 18, "rank_dividend_yield": 37, "rank_shareholder_yield": 34, "rank_total_yield": 44, "rank_roe": 84, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 25, "rank_fcf_margin": 34, "rank_piotroski": 38, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 97, "value_composite": 2, "quality_composite": 26, "momentum_composite": 98, "growth_composite": 94, "yield_composite": 29, "svqf_composite": 18, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 4, "trending_value_composite": 95, "overall_composite": 15, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 92, "all_cap_buyback_rank": 26, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:35.831444+00:00", "is_restated": false, "income_statement": { "revenue": 50301862000, "cost_of_revenue": 13812335000, "gross_profit": 36489527000, "ebit": 27154066000, "ebitda": 5766700000, "pretax_income": null, "tax_provision": null, "net_income": 619619000, "net_income_to_common": 619619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 466556000, "total_current_assets": 32724151000, "total_assets": 59008394000, "short_term_debt": 13222940000, "long_term_debt": 12969838000, "total_debt": 26355261000, "total_liabilities": null, "total_equity": 21407359000, "shares_outstanding": 125742289, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2041264000, "capital_expenditure": -271619000, "free_cash_flow": 1769645000, "dividends_paid": -29448000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1966313000 }, "complete_fields": { "id": 368399, "ticker_id": 13660, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:35.831444+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5766700000", "netIncome": "619619000", "grossProfit": "36489527000", "totalRevenue": "50301862000", "costOfRevenue": "13812335000", "interestExpense": "2905819000", "operatingIncome": "27154066000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1642102000" }, "balance": { "totalDebt": "26355261000", "totalAssets": "59008394000", "longTermDebt": "12969838000", "shortTermDebt": "13222940000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "125742289", "totalCurrentAssets": "32724151000", "totalShareholderEquity": "21407359000", "totalCurrentLiabilities": "23332579000", "cashAndShortTermInvestments": "466556000" }, "cashflow": { "freeCashFlow": "1769645000", "dividendsPaid": "-29448000", "issuanceOfDebt": "3896609000", "issuanceOfStock": "0", "repaymentOfDebt": "-1930296000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2041264000", "repurchaseOfStock": null, "capitalExpenditures": "-271619000" } }, "revenue": 50301862000, "cost_of_revenue": 13812335000, "gross_profit": 36489527000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27154066000, "depreciation_amortisation": 1642102000, "ebitda": 5766700000, "interest_expense": 2905819000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 619619000, "net_income_continuing_ops": null, "net_income_to_common": 619619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 466556000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32724151000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 59008394000, "short_term_debt": 13222940000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23332579000, "long_term_debt": 12969838000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26355261000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21407359000, "shares_outstanding": 125742289, "operating_cash_flow": 2041264000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -271619000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -29448000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1966313000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1769645000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5766700000", "netIncome": "619619000", "grossProfit": "36489527000", "totalRevenue": "50301862000", "costOfRevenue": "13812335000", "interestExpense": "2905819000", "operatingIncome": "27154066000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1642102000" }, "balance": { "totalDebt": "26355261000", "totalAssets": "59008394000", "longTermDebt": "12969838000", "shortTermDebt": "13222940000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "125742289", "totalCurrentAssets": "32724151000", "totalShareholderEquity": "21407359000", "totalCurrentLiabilities": "23332579000", "cashAndShortTermInvestments": "466556000" }, "cashflow": { "freeCashFlow": "1769645000", "dividendsPaid": "-29448000", "issuanceOfDebt": "3896609000", "issuanceOfStock": "0", "repaymentOfDebt": "-1930296000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2041264000", "repurchaseOfStock": null, "capitalExpenditures": "-271619000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:35.831444+00:00", "is_restated": false, "income_statement": { "revenue": 55563946000, "cost_of_revenue": 13964351000, "gross_profit": 41599595000, "ebit": 31409231000, "ebitda": 4846082000, "pretax_income": null, "tax_provision": null, "net_income": 760403000, "net_income_to_common": 760403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 706355000, "total_current_assets": 30166137000, "total_assets": 56595823000, "short_term_debt": 11855517000, "long_term_debt": 13535919000, "total_debt": 25673248000, "total_liabilities": null, "total_equity": 20327344000, "shares_outstanding": 125742289, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2351315000, "capital_expenditure": -236110000, "free_cash_flow": 2115205000, "dividends_paid": -24614000, "share_repurchases": null, "shares_issued": 3769367000, "net_debt_issued": -3229700000 }, "complete_fields": { "id": 368404, "ticker_id": 13660, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:35.831444+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4846082000", "netIncome": "760403000", "grossProfit": "41599595000", "totalRevenue": "55563946000", "costOfRevenue": "13964351000", "interestExpense": "3157001000", "operatingIncome": "31409231000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "30273000", "depreciationAndAmortization": "1514194000" }, "balance": { "totalDebt": "25673248000", "totalAssets": "56595823000", "longTermDebt": "13535919000", "shortTermDebt": "11855517000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "125742289", "totalCurrentAssets": "30166137000", "totalShareholderEquity": "20327344000", "totalCurrentLiabilities": "21637945000", "cashAndShortTermInvestments": "706355000" }, "cashflow": { "freeCashFlow": "2115205000", "dividendsPaid": "-24614000", "issuanceOfDebt": "926272000", "issuanceOfStock": "3769367000", "repaymentOfDebt": "-4155972000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2351315000", "repurchaseOfStock": null, "capitalExpenditures": "-236110000" } }, "revenue": 55563946000, "cost_of_revenue": 13964351000, "gross_profit": 41599595000, "research_and_development": 30273000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31409231000, "depreciation_amortisation": 1514194000, "ebitda": 4846082000, "interest_expense": 3157001000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 760403000, "net_income_continuing_ops": null, "net_income_to_common": 760403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 706355000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30166137000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 56595823000, "short_term_debt": 11855517000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21637945000, "long_term_debt": 13535919000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25673248000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20327344000, "shares_outstanding": 125742289, "operating_cash_flow": 2351315000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -236110000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -24614000, "share_repurchases": null, "shares_issued": 3769367000, "net_debt_issued": -3229700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2115205000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4846082000", "netIncome": "760403000", "grossProfit": "41599595000", "totalRevenue": "55563946000", "costOfRevenue": "13964351000", "interestExpense": "3157001000", "operatingIncome": "31409231000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "30273000", "depreciationAndAmortization": "1514194000" }, "balance": { "totalDebt": "25673248000", "totalAssets": "56595823000", "longTermDebt": "13535919000", "shortTermDebt": "11855517000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "125742289", "totalCurrentAssets": "30166137000", "totalShareholderEquity": "20327344000", "totalCurrentLiabilities": "21637945000", "cashAndShortTermInvestments": "706355000" }, "cashflow": { "freeCashFlow": "2115205000", "dividendsPaid": "-24614000", "issuanceOfDebt": "926272000", "issuanceOfStock": "3769367000", "repaymentOfDebt": "-4155972000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2351315000", "repurchaseOfStock": null, "capitalExpenditures": "-236110000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:35.831444+00:00", "is_restated": false, "income_statement": { "revenue": 25770476000, "cost_of_revenue": 13156037000, "gross_profit": 12614439000, "ebit": 4453477000, "ebitda": 5937339000, "pretax_income": null, "tax_provision": null, "net_income": 1128222000, "net_income_to_common": 1128222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 354427000, "total_current_assets": 27237870000, "total_assets": 57945110000, "short_term_debt": 12079632000, "long_term_debt": 15901644000, "total_debt": 28978466000, "total_liabilities": null, "total_equity": 15589498000, "shares_outstanding": 98457160, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3223354000, "capital_expenditure": -484164000, "free_cash_flow": 2739190000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2298888000 }, "complete_fields": { "id": 368406, "ticker_id": 13660, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:35.831444+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5937339000", "netIncome": "1128222000", "grossProfit": "12614439000", "totalRevenue": "25770476000", "costOfRevenue": "13156037000", "interestExpense": "2535104000", "operatingIncome": "4453477000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "35520000", "depreciationAndAmortization": "1774611000" }, "balance": { "totalDebt": "28978466000", "totalAssets": "57945110000", "longTermDebt": "15901644000", "shortTermDebt": "12079632000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "98457160", "totalCurrentAssets": "27237870000", "totalShareholderEquity": "15589498000", "totalCurrentLiabilities": "22037545000", "cashAndShortTermInvestments": "354427000" }, "cashflow": { "freeCashFlow": "2739190000", "dividendsPaid": null, "issuanceOfDebt": "3691616000", "issuanceOfStock": "0", "repaymentOfDebt": "-1392728000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "3223354000", "repurchaseOfStock": null, "capitalExpenditures": "-484164000" } }, "revenue": 25770476000, "cost_of_revenue": 13156037000, "gross_profit": 12614439000, "research_and_development": 35520000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4453477000, "depreciation_amortisation": 1774611000, "ebitda": 5937339000, "interest_expense": 2535104000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1128222000, "net_income_continuing_ops": null, "net_income_to_common": 1128222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 354427000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27237870000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 57945110000, "short_term_debt": 12079632000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22037545000, "long_term_debt": 15901644000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28978466000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15589498000, "shares_outstanding": 98457160, "operating_cash_flow": 3223354000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -484164000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2298888000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2739190000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5937339000", "netIncome": "1128222000", "grossProfit": "12614439000", "totalRevenue": "25770476000", "costOfRevenue": "13156037000", "interestExpense": "2535104000", "operatingIncome": "4453477000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "35520000", "depreciationAndAmortization": "1774611000" }, "balance": { "totalDebt": "28978466000", "totalAssets": "57945110000", "longTermDebt": "15901644000", "shortTermDebt": "12079632000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "98457160", "totalCurrentAssets": "27237870000", "totalShareholderEquity": "15589498000", "totalCurrentLiabilities": "22037545000", "cashAndShortTermInvestments": "354427000" }, "cashflow": { "freeCashFlow": "2739190000", "dividendsPaid": null, "issuanceOfDebt": "3691616000", "issuanceOfStock": "0", "repaymentOfDebt": "-1392728000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "3223354000", "repurchaseOfStock": null, "capitalExpenditures": "-484164000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:35.831444+00:00", "is_restated": false, "income_statement": { "revenue": 24682863000, "cost_of_revenue": 16626761000, "gross_profit": 8056102000, "ebit": 1095525000, "ebitda": 3020746000, "pretax_income": null, "tax_provision": null, "net_income": -640797000, "net_income_to_common": -640797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 587504000, "total_current_assets": 23119133000, "total_assets": 55341850000, "short_term_debt": 12179689000, "long_term_debt": 14769834000, "total_debt": 28060320000, "total_liabilities": null, "total_equity": 14490146000, "shares_outstanding": 98457160, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3541126000, "capital_expenditure": -97293000, "free_cash_flow": 3443833000, "dividends_paid": -49229000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1658447000 }, "complete_fields": { "id": 368407, "ticker_id": 13660, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:35.831444+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3020746000", "netIncome": "-640797000", "grossProfit": "8056102000", "totalRevenue": "24682863000", "costOfRevenue": "16626761000", "interestExpense": "1940055000", "operatingIncome": "1095525000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "27806000", "depreciationAndAmortization": "1832958000" }, "balance": { "totalDebt": "28060320000", "totalAssets": "55341850000", "longTermDebt": "14769834000", "shortTermDebt": "12179689000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "98457160", "totalCurrentAssets": "23119133000", "totalShareholderEquity": "14490146000", "totalCurrentLiabilities": "21625766000", "cashAndShortTermInvestments": "587504000" }, "cashflow": { "freeCashFlow": "3443833000", "dividendsPaid": "-49229000", "issuanceOfDebt": "6978811000", "issuanceOfStock": null, "repaymentOfDebt": "-8637258000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3541126000", "repurchaseOfStock": null, "capitalExpenditures": "-97293000" } }, "revenue": 24682863000, "cost_of_revenue": 16626761000, "gross_profit": 8056102000, "research_and_development": 27806000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1095525000, "depreciation_amortisation": 1832958000, "ebitda": 3020746000, "interest_expense": 1940055000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -640797000, "net_income_continuing_ops": null, "net_income_to_common": -640797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 587504000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23119133000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 55341850000, "short_term_debt": 12179689000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21625766000, "long_term_debt": 14769834000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28060320000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14490146000, "shares_outstanding": 98457160, "operating_cash_flow": 3541126000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -97293000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -49229000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1658447000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3443833000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3020746000", "netIncome": "-640797000", "grossProfit": "8056102000", "totalRevenue": "24682863000", "costOfRevenue": "16626761000", "interestExpense": "1940055000", "operatingIncome": "1095525000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "27806000", "depreciationAndAmortization": "1832958000" }, "balance": { "totalDebt": "28060320000", "totalAssets": "55341850000", "longTermDebt": "14769834000", "shortTermDebt": "12179689000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "98457160", "totalCurrentAssets": "23119133000", "totalShareholderEquity": "14490146000", "totalCurrentLiabilities": "21625766000", "cashAndShortTermInvestments": "587504000" }, "cashflow": { "freeCashFlow": "3443833000", "dividendsPaid": "-49229000", "issuanceOfDebt": "6978811000", "issuanceOfStock": null, "repaymentOfDebt": "-8637258000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3541126000", "repurchaseOfStock": null, "capitalExpenditures": "-97293000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:35.831444+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -49229000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368408, "ticker_id": 13660, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:35.831444+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "11468000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-49229000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 11468000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -49229000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "11468000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-49229000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:35.831444+00:00", "is_restated": false, "income_statement": { "revenue": 12344318000, "cost_of_revenue": 3497407000, "gross_profit": 8846911000, "ebit": 6130007000, "ebitda": 1541744000, "pretax_income": null, "tax_provision": null, "net_income": 14123000, "net_income_to_common": 14123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 466556000, "total_current_assets": 32724151000, "total_assets": 59008394000, "short_term_debt": 13222940000, "long_term_debt": 12969838000, "total_debt": 26355261000, "total_liabilities": null, "total_equity": 21407359000, "shares_outstanding": 125742289, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368398, "ticker_id": 13660, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:35.831444+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1541744000", "netIncome": "14123000", "grossProfit": "8846911000", "totalRevenue": "12344318000", "costOfRevenue": "3497407000", "interestExpense": "679077000", "operatingIncome": "6130007000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "539233000" }, "balance": { "totalDebt": "26355261000", "totalAssets": "59008394000", "longTermDebt": "12969838000", "shortTermDebt": "13222940000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "125742289", "totalCurrentAssets": "32724151000", "totalShareholderEquity": "21407359000", "totalCurrentLiabilities": "23332579000", "cashAndShortTermInvestments": "466556000" } }, "revenue": 12344318000, "cost_of_revenue": 3497407000, "gross_profit": 8846911000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6130007000, "depreciation_amortisation": 539233000, "ebitda": 1541744000, "interest_expense": 679077000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14123000, "net_income_continuing_ops": null, "net_income_to_common": 14123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 466556000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32724151000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 59008394000, "short_term_debt": 13222940000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23332579000, "long_term_debt": 12969838000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26355261000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21407359000, "shares_outstanding": 125742289, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1541744000", "netIncome": "14123000", "grossProfit": "8846911000", "totalRevenue": "12344318000", "costOfRevenue": "3497407000", "interestExpense": "679077000", "operatingIncome": "6130007000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "539233000" }, "balance": { "totalDebt": "26355261000", "totalAssets": "59008394000", "longTermDebt": "12969838000", "shortTermDebt": "13222940000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "125742289", "totalCurrentAssets": "32724151000", "totalShareholderEquity": "21407359000", "totalCurrentLiabilities": "23332579000", "cashAndShortTermInvestments": "466556000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:35.831444+00:00", "is_restated": false, "income_statement": { "revenue": 6113687000, "cost_of_revenue": 3255941000, "gross_profit": 2857746000, "ebit": 604524000, "ebitda": 1209700000, "pretax_income": null, "tax_provision": null, "net_income": 76563000, "net_income_to_common": 76563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368400, "ticker_id": 13660, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:35.831444+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1209700000", "netIncome": "76563000", "grossProfit": "2857746000", "totalRevenue": "6113687000", "costOfRevenue": "3255941000", "interestExpense": "751429000", "operatingIncome": "604524000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "346252000" } }, "revenue": 6113687000, "cost_of_revenue": 3255941000, "gross_profit": 2857746000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 604524000, "depreciation_amortisation": 346252000, "ebitda": 1209700000, "interest_expense": 751429000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 76563000, "net_income_continuing_ops": null, "net_income_to_common": 76563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1209700000", "netIncome": "76563000", "grossProfit": "2857746000", "totalRevenue": "6113687000", "costOfRevenue": "3255941000", "interestExpense": "751429000", "operatingIncome": "604524000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "346252000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:35.831444+00:00", "is_restated": false, "income_statement": { "revenue": 6295730000, "cost_of_revenue": 3501052000, "gross_profit": 2794678000, "ebit": 617525000, "ebitda": 1767709000, "pretax_income": null, "tax_provision": null, "net_income": 419965000, "net_income_to_common": 419965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 759079000, "total_current_assets": 32039040000, "total_assets": 57852220000, "short_term_debt": 12220800000, "long_term_debt": 13211822000, "total_debt": 25612396000, "total_liabilities": null, "total_equity": 21046289000, "shares_outstanding": 125742289, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368401, "ticker_id": 13660, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:35.831444+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1767709000", "netIncome": "419965000", "grossProfit": "2794678000", "totalRevenue": "6295730000", "costOfRevenue": "3501052000", "interestExpense": "754469000", "operatingIncome": "617525000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "373155000" }, "balance": { "totalDebt": "25612396000", "totalAssets": "57852220000", "longTermDebt": "13211822000", "shortTermDebt": "12220800000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "125742289", "totalCurrentAssets": "32039040000", "totalShareholderEquity": "21046289000", "totalCurrentLiabilities": "22469962000", "cashAndShortTermInvestments": "759079000" } }, "revenue": 6295730000, "cost_of_revenue": 3501052000, "gross_profit": 2794678000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 617525000, "depreciation_amortisation": 373155000, "ebitda": 1767709000, "interest_expense": 754469000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 419965000, "net_income_continuing_ops": null, "net_income_to_common": 419965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 759079000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32039040000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 57852220000, "short_term_debt": 12220800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22469962000, "long_term_debt": 13211822000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25612396000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21046289000, "shares_outstanding": 125742289, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1767709000", "netIncome": "419965000", "grossProfit": "2794678000", "totalRevenue": "6295730000", "costOfRevenue": "3501052000", "interestExpense": "754469000", "operatingIncome": "617525000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "373155000" }, "balance": { "totalDebt": "25612396000", "totalAssets": "57852220000", "longTermDebt": "13211822000", "shortTermDebt": "12220800000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "125742289", "totalCurrentAssets": "32039040000", "totalShareholderEquity": "21046289000", "totalCurrentLiabilities": "22469962000", "cashAndShortTermInvestments": "759079000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:35.831444+00:00", "is_restated": false, "income_statement": { "revenue": 6569355000, "cost_of_revenue": 3557935000, "gross_profit": 3011420000, "ebit": 823238000, "ebitda": 1247547000, "pretax_income": null, "tax_provision": null, "net_income": 108968000, "net_income_to_common": 108968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368402, "ticker_id": 13660, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:35.831444+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1247547000", "netIncome": "108968000", "grossProfit": "3011420000", "totalRevenue": "6569355000", "costOfRevenue": "3557935000", "interestExpense": "720844000", "operatingIncome": "823238000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "383462000" } }, "revenue": 6569355000, "cost_of_revenue": 3557935000, "gross_profit": 3011420000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 823238000, "depreciation_amortisation": 383462000, "ebitda": 1247547000, "interest_expense": 720844000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 108968000, "net_income_continuing_ops": null, "net_income_to_common": 108968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1247547000", "netIncome": "108968000", "grossProfit": "3011420000", "totalRevenue": "6569355000", "costOfRevenue": "3557935000", "interestExpense": "720844000", "operatingIncome": "823238000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "383462000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:35.831444+00:00", "is_restated": false, "income_statement": { "revenue": 13138182000, "cost_of_revenue": 3294245000, "gross_profit": 9843937000, "ebit": 7371107000, "ebitda": 482497000, "pretax_income": null, "tax_provision": null, "net_income": 119443000, "net_income_to_common": 119443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 706355000, "total_current_assets": 30166137000, "total_assets": 56595823000, "short_term_debt": 11855517000, "long_term_debt": 13535919000, "total_debt": 25673248000, "total_liabilities": null, "total_equity": 20327344000, "shares_outstanding": 125742289, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368403, "ticker_id": 13660, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:35.831444+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "482497000", "netIncome": "119443000", "grossProfit": "9843937000", "totalRevenue": "13138182000", "costOfRevenue": "3294245000", "interestExpense": "751137000", "operatingIncome": "7371107000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "375779000" }, "balance": { "totalDebt": "25673248000", "totalAssets": "56595823000", "longTermDebt": "13535919000", "shortTermDebt": "11855517000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "125742289", "totalCurrentAssets": "30166137000", "totalShareholderEquity": "20327344000", "totalCurrentLiabilities": "21637945000", "cashAndShortTermInvestments": "706355000" } }, "revenue": 13138182000, "cost_of_revenue": 3294245000, "gross_profit": 9843937000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7371107000, "depreciation_amortisation": 375779000, "ebitda": 482497000, "interest_expense": 751137000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 119443000, "net_income_continuing_ops": null, "net_income_to_common": 119443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 706355000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30166137000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 56595823000, "short_term_debt": 11855517000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21637945000, "long_term_debt": 13535919000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25673248000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20327344000, "shares_outstanding": 125742289, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "482497000", "netIncome": "119443000", "grossProfit": "9843937000", "totalRevenue": "13138182000", "costOfRevenue": "3294245000", "interestExpense": "751137000", "operatingIncome": "7371107000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "375779000" }, "balance": { "totalDebt": "25673248000", "totalAssets": "56595823000", "longTermDebt": "13535919000", "shortTermDebt": "11855517000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "125742289", "totalCurrentAssets": "30166137000", "totalShareholderEquity": "20327344000", "totalCurrentLiabilities": "21637945000", "cashAndShortTermInvestments": "706355000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:35.831444+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 647170000, "total_current_assets": 28793712000, "total_assets": 58937256000, "short_term_debt": 12789598000, "long_term_debt": 15044923000, "total_debt": 28784840000, "total_liabilities": null, "total_equity": 16024747000, "shares_outstanding": 98457160, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368405, "ticker_id": 13660, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:35.831444+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "28784840000", "totalAssets": "58937256000", "longTermDebt": "15044923000", "shortTermDebt": "12789598000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "98457160", "totalCurrentAssets": "28793712000", "totalShareholderEquity": "16024747000", "totalCurrentLiabilities": "23571127000", "cashAndShortTermInvestments": "647170000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 647170000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28793712000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 58937256000, "short_term_debt": 12789598000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23571127000, "long_term_debt": 15044923000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28784840000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16024747000, "shares_outstanding": 98457160, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "28784840000", "totalAssets": "58937256000", "longTermDebt": "15044923000", "shortTermDebt": "12789598000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "98457160", "totalCurrentAssets": "28793712000", "totalShareholderEquity": "16024747000", "totalCurrentLiabilities": "23571127000", "cashAndShortTermInvestments": "647170000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }