{ "ticker": { "uuid": "7261a81c-b823-43bd-a9f3-33da9035ba96", "symbol": "IDX", "name": "Integral Diagnostics Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/7261a81c-b823-43bd-a9f3-33da9035ba96/", "api_url": "https://sharemaestro.com/factors/api/tickers/7261a81c-b823-43bd-a9f3-33da9035ba96/" }, "ticker_metadata": { "id": 23591, "uuid": "7261a81c-b823-43bd-a9f3-33da9035ba96", "symbol": "IDX", "name": "Integral Diagnostics Limited", "asset_type": "equity", "market_cap": 809554368, "stock_exchange_id": 9, "industry": "Diagnostics & Research", "sector": "Healthcare", "description": "Integral Diagnostics Limited, a healthcare services company, provides diagnostic imaging services to general practitioners, medical specialists, and allied health professionals and their patients in Australia and New Zealand. The company offers magnetic resonance imaging, positron emission tomography, computed tomography mammography, interventional radiology, ultrasound, and radiography, such as x-ray and EOS. Integral Diagnostics Limited was founded in 1967 and is headquartered in Melbourne, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7261a81c-b823-43bd-a9f3-33da9035ba96", "symbol": "IDX", "name": "Integral Diagnostics Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/7261a81c-b823-43bd-a9f3-33da9035ba96/", "api_url": "https://sharemaestro.com/factors/api/tickers/7261a81c-b823-43bd-a9f3-33da9035ba96/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.03, "value": 0.13, "quality": 0.14, "momentum": 0.13, "coverage": 0.818, "confidence": 0.497, "delta": null }, "headline_factors": { "price": 2.07, "market_cap": 770486124.33, "pe_ratio": 164.8804, "earnings_yield": 0.0441, "ebitda_to_ev": 0.0673, "shareholder_yield": 0.0201, "roe": 0.0067, "piotroski_f_score": 4, "momentum_12_1": 0.0056, "volatility_252d": 0.2818 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:54.631742+00:00", "batch_id": "" }, "size": { "price_close": 2.07, "market_cap": 770486124.33, "market_cap_usd": 770486124.33, "enterprise_value": 1303388124.33, "shares_outstanding": 372215519, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 164.8804, "pb_ratio": 1.1118, "ptbv_ratio": 1.1118, "ps_ratio": 1.2284, "pcf_ratio": null, "pfcf_ratio": 54.9837, "ev_ebitda": 14.8619, "ev_ebit": 22.6542, "ev_sales": 2.0781, "ev_fcf": 93.0128, "earnings_yield": 0.0441, "fcf_yield": 0.0108, "price_to_sales": 1.2284, "price_to_book": 1.1118, "price_to_cashflow": null, "ebitda_to_ev": 0.0673, "sales_yield": 0.4812 }, "yield": { "dividend_yield": 0.0201, "buyback_yield": 0, "shareholder_yield": 0.0201, "debt_paydown_yield": 0, "total_yield": 0.0201 }, "quality": { "gross_margin": 0.9552, "operating_margin": 0.0917, "net_margin": 0.0075, "ebitda_margin": 0.1398, "fcf_margin": 0.0223, "roe": 0.0067, "roa": 0.0033, "roic": 0.0352, "roc_greenblatt": null, "asset_turnover": 0.4397, "cash_conversion": 2.9987, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2372, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.42, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 6.0764, "debt_to_assets": 0.4101, "interest_coverage": 2.9489, "current_ratio": 0.6774, "quick_ratio": 0.6774, "net_debt": 532902000, "local_beta": 0.3192, "volatility_252d": 0.2818, "volatility_60d": 0.531, "max_drawdown_12m": -0.2838, "risk_adjusted_momentum": 0.0199 }, "growth": { "revenue_growth_1y": 0.3354, "revenue_growth_3y_cagr": 0.2047, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.316, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.6686, "book_value_growth_1y": 0.4435, "revenue_growth": 0.3354, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0881, "price_return_3m": -0.1229, "price_return_6m": -0.1435, "price_return_9m": -0.2764, "price_return_12m": -0.083, "price_return_12m_ex1m": 0.0056, "momentum_6m": -0.1435, "momentum_12m": -0.083, "momentum_12_1": 0.0056, "distance_from_52w_high": -0.2838, "distance_from_52w_low": 0, "relative_strength": -0.0958 }, "raw_ttm": { "revenue_ttm": 627215000, "gross_profit_ttm": 599086000, "ebit_ttm": 57534000, "ebitda_ttm": 87700000, "net_income_ttm": 4673000, "eps_diluted_ttm": 0.0126, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -59761000, "fcf_ttm": 14013000, "dividends_paid_ttm": -15457000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19510000, "cash_and_equivalents": 52104000, "total_current_assets": 95281000, "total_current_liabilities": 140660000, "net_ppe": null, "total_assets": 1426470000, "total_debt": 585006000, "total_equity": 693000000, "net_working_capital": -77162000, "book_value_per_share": 1.8618, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.8618 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 96, "rank_pb": 33, "rank_ptbv": 33, "rank_ps": 33, "rank_pcf": 50, "rank_ev_ebitda": 68, "rank_ev_ebit": 63, "rank_earnings_yield": 63, "rank_fcf_yield": 67, "rank_dividend_yield": 51, "rank_shareholder_yield": 51, "rank_total_yield": 59, "rank_roe": 73, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 24, "rank_fcf_margin": 68, "rank_piotroski": 41, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 65 }, "composites": { "value_composite": 87, "quality_composite": 86, "momentum_composite": 87, "growth_composite": 9, "yield_composite": 84, "svqf_composite": 92, "vc1_composite": 87, "vc2_composite": 87, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.1349, "os_score": 0.03, "value_percentile": 0.13, "quality_percentile": 0.14, "momentum_percentile": 0.13, "factor_coverage": 0.818, "signal_confidence": 0.497, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10214, "ticker_id": 23591, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:54.631742+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.07, "market_cap": 770486124.33, "market_cap_usd": 770486124.33, "enterprise_value": 1303388124.33, "shares_outstanding": 372215519, "fx_rate_to_usd": null, "pe_ratio": 164.88040324, "pb_ratio": 1.11181259, "ptbv_ratio": 1.11181259, "ps_ratio": 1.22842426, "pcf_ratio": null, "pfcf_ratio": 54.9836669, "ev_ebitda": 14.86189423, "ev_ebit": 22.65422401, "ev_sales": 2.07805637, "ev_fcf": 93.01278273, "earnings_yield": 0.04414188, "fcf_yield": 0.01075121, "dividend_yield": 0.02006136, "buyback_yield": 0, "shareholder_yield": 0.02006136, "debt_paydown_yield": 0, "total_yield": 0.02006136, "gross_margin": 0.95515254, "operating_margin": 0.09172931, "net_margin": 0.0074504, "ebitda_margin": 0.13982446, "fcf_margin": 0.02234162, "roe": 0.00674315, "roa": 0.00327592, "roic": 0.03519898, "roc_greenblatt": null, "asset_turnover": 0.43969729, "cash_conversion": 2.99871603, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 6.07641961, "debt_to_assets": 0.41010747, "interest_coverage": 2.94894926, "current_ratio": 0.67738518, "quick_ratio": 0.67738518, "net_debt": 532902000, "revenue_growth_1y": 0.33536088, "revenue_growth_3y_cagr": 0.20470103, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.31600767, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.66857454, "book_value_growth_1y": 0.44348724, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.237245, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08810573, "price_return_3m": -0.12288136, "price_return_6m": -0.14347001, "price_return_9m": -0.27637989, "price_return_12m": -0.0829988, "price_return_12m_ex1m": 0.00560035, "distance_from_52w_high": -0.28378907, "distance_from_52w_low": 0, "relative_strength": -0.09584559, "local_beta": 0.3192, "volatility_252d": 0.281827, "volatility_60d": 0.531014, "max_drawdown_12m": -0.28378907, "revenue_ttm": 627215000, "gross_profit_ttm": 599086000, "ebit_ttm": 57534000, "ebitda_ttm": 87700000, "net_income_ttm": 4673000, "eps_diluted_ttm": 0.01255455, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -59761000, "fcf_ttm": 14013000, "dividends_paid_ttm": -15457000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19510000, "cash_and_equivalents": 52104000, "total_current_assets": 95281000, "total_current_liabilities": 140660000, "net_ppe": null, "total_assets": 1426470000, "total_debt": 585006000, "total_equity": 693000000, "net_working_capital": -77162000, "book_value_per_share": 1.86182457, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.86182457, "universe_ticker_count": 570, "sector": "Healthcare", "rank_pe": 96, "rank_pb": 33, "rank_ptbv": 33, "rank_ps": 33, "rank_pcf": 50, "rank_ev_ebitda": 68, "rank_ev_ebit": 63, "rank_earnings_yield": 63, "rank_fcf_yield": 67, "rank_dividend_yield": 51, "rank_shareholder_yield": 51, "rank_total_yield": 59, "rank_roe": 73, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 24, "rank_fcf_margin": 68, "rank_piotroski": 41, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 65, "value_composite": 87, "quality_composite": 86, "momentum_composite": 87, "growth_composite": 9, "yield_composite": 84, "svqf_composite": 92, "vc1_composite": 87, "vc2_composite": 87, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.07, "os": 0.03, "value": 0.13, "quality": 0.14, "momentum": 0.13, "confidence": 0.497, "coverage": 0.818, "pe_ratio": 164.8804, "earnings_yield": 0.0441, "shareholder_yield": 0.0201, "roe": 0.0067, "momentum_12_1": 0.0056, "complete_fields": { "id": 10214, "ticker_id": 23591, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:54.631742+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.07, "market_cap": 770486124.33, "market_cap_usd": 770486124.33, "enterprise_value": 1303388124.33, "shares_outstanding": 372215519, "fx_rate_to_usd": null, "pe_ratio": 164.88040324, "pb_ratio": 1.11181259, "ptbv_ratio": 1.11181259, "ps_ratio": 1.22842426, "pcf_ratio": null, "pfcf_ratio": 54.9836669, "ev_ebitda": 14.86189423, "ev_ebit": 22.65422401, "ev_sales": 2.07805637, "ev_fcf": 93.01278273, "earnings_yield": 0.04414188, "fcf_yield": 0.01075121, "dividend_yield": 0.02006136, "buyback_yield": 0, "shareholder_yield": 0.02006136, "debt_paydown_yield": 0, "total_yield": 0.02006136, "gross_margin": 0.95515254, "operating_margin": 0.09172931, "net_margin": 0.0074504, "ebitda_margin": 0.13982446, "fcf_margin": 0.02234162, "roe": 0.00674315, "roa": 0.00327592, "roic": 0.03519898, "roc_greenblatt": null, "asset_turnover": 0.43969729, "cash_conversion": 2.99871603, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 6.07641961, "debt_to_assets": 0.41010747, "interest_coverage": 2.94894926, "current_ratio": 0.67738518, "quick_ratio": 0.67738518, "net_debt": 532902000, "revenue_growth_1y": 0.33536088, "revenue_growth_3y_cagr": 0.20470103, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.31600767, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.66857454, "book_value_growth_1y": 0.44348724, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.237245, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08810573, "price_return_3m": -0.12288136, "price_return_6m": -0.14347001, "price_return_9m": -0.27637989, "price_return_12m": -0.0829988, "price_return_12m_ex1m": 0.00560035, "distance_from_52w_high": -0.28378907, "distance_from_52w_low": 0, "relative_strength": -0.09584559, "local_beta": 0.3192, "volatility_252d": 0.281827, "volatility_60d": 0.531014, "max_drawdown_12m": -0.28378907, "revenue_ttm": 627215000, "gross_profit_ttm": 599086000, "ebit_ttm": 57534000, "ebitda_ttm": 87700000, "net_income_ttm": 4673000, "eps_diluted_ttm": 0.01255455, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -59761000, "fcf_ttm": 14013000, "dividends_paid_ttm": -15457000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19510000, "cash_and_equivalents": 52104000, "total_current_assets": 95281000, "total_current_liabilities": 140660000, "net_ppe": null, "total_assets": 1426470000, "total_debt": 585006000, "total_equity": 693000000, "net_working_capital": -77162000, "book_value_per_share": 1.86182457, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.86182457, "universe_ticker_count": 570, "sector": "Healthcare", "rank_pe": 96, "rank_pb": 33, "rank_ptbv": 33, "rank_ps": 33, "rank_pcf": 50, "rank_ev_ebitda": 68, "rank_ev_ebit": 63, "rank_earnings_yield": 63, "rank_fcf_yield": 67, "rank_dividend_yield": 51, "rank_shareholder_yield": 51, "rank_total_yield": 59, "rank_roe": 73, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 24, "rank_fcf_margin": 68, "rank_piotroski": 41, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 65, "value_composite": 87, "quality_composite": 86, "momentum_composite": 87, "growth_composite": 9, "yield_composite": 84, "svqf_composite": 92, "vc1_composite": 87, "vc2_composite": 87, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:52.575844+00:00", "is_restated": false, "income_statement": { "revenue": 627215000, "cost_of_revenue": 28129000, "gross_profit": 599086000, "ebit": 57534000, "ebitda": 87700000, "pretax_income": null, "tax_provision": null, "net_income": 4673000, "net_income_to_common": 4673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52104000, "total_current_assets": 95281000, "total_assets": 1426470000, "short_term_debt": null, "long_term_debt": 341252000, "total_debt": 585006000, "total_liabilities": null, "total_equity": 693000000, "shares_outstanding": 372215519, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -59761000, "free_cash_flow": 14013000, "dividends_paid": -15457000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 35110000 }, "complete_fields": { "id": 413227, "ticker_id": 23591, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:52.575844+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "87700000", "netIncome": "4673000", "grossProfit": "599086000", "totalRevenue": "627215000", "costOfRevenue": "28129000", "interestExpense": "19510000", "operatingIncome": "57534000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "56535000" }, "balance": { "totalDebt": "585006000", "totalAssets": "1426470000", "longTermDebt": "341252000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "942000", "totalLiabilities": null, "sharesOutstanding": "372215519", "totalCurrentAssets": "95281000", "totalShareholderEquity": "693000000", "totalCurrentLiabilities": "140660000", "propertyPlantEquipmentNet": "468811000", "cashAndShortTermInvestments": "52104000" }, "cashflow": { "freeCashFlow": "14013000", "dividendsPaid": "-15457000", "issuanceOfDebt": "343384000", "issuanceOfStock": null, "repaymentOfDebt": "-308274000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-59761000" } }, "revenue": 627215000, "cost_of_revenue": 28129000, "gross_profit": 599086000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57534000, "depreciation_amortisation": 56535000, "ebitda": 87700000, "interest_expense": 19510000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4673000, "net_income_continuing_ops": null, "net_income_to_common": 4673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52104000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 95281000, "net_ppe": 468811000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1426470000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140660000, "long_term_debt": 341252000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 585006000, "preferred_stock": null, "minority_interest": 942000, "retained_earnings": null, "total_equity": 693000000, "shares_outstanding": 372215519, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -59761000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15457000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 35110000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 14013000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "87700000", "netIncome": "4673000", "grossProfit": "599086000", "totalRevenue": "627215000", "costOfRevenue": "28129000", "interestExpense": "19510000", "operatingIncome": "57534000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "56535000" }, "balance": { "totalDebt": "585006000", "totalAssets": "1426470000", "longTermDebt": "341252000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "942000", "totalLiabilities": null, "sharesOutstanding": "372215519", "totalCurrentAssets": "95281000", "totalShareholderEquity": "693000000", "totalCurrentLiabilities": "140660000", "propertyPlantEquipmentNet": "468811000", "cashAndShortTermInvestments": "52104000" }, "cashflow": { "freeCashFlow": "14013000", "dividendsPaid": "-15457000", "issuanceOfDebt": "343384000", "issuanceOfStock": null, "repaymentOfDebt": "-308274000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-59761000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:52.575844+00:00", "is_restated": false, "income_statement": { "revenue": 469697000, "cost_of_revenue": 22920000, "gross_profit": 446777000, "ebit": 42168000, "ebitda": 6733000, "pretax_income": null, "tax_provision": null, "net_income": -60699000, "net_income_to_common": -60699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42438000, "total_current_assets": 74820000, "total_assets": 744276000, "short_term_debt": 2210000, "long_term_debt": 219756000, "total_debt": 357797000, "total_liabilities": null, "total_equity": 301707000, "shares_outstanding": 233915810, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -23878000, "free_cash_flow": 42281000, "dividends_paid": -13822000, "share_repurchases": null, "shares_issued": 1721000, "net_debt_issued": -2424000 }, "complete_fields": { "id": 413228, "ticker_id": 23591, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:52.575844+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6733000", "netIncome": "-60699000", "grossProfit": "446777000", "totalRevenue": "469697000", "costOfRevenue": "22920000", "interestExpense": "17006000", "operatingIncome": "42168000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "46862000" }, "balance": { "totalDebt": "357797000", "totalAssets": "744276000", "longTermDebt": "219756000", "shortTermDebt": "2210000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "233915810", "totalCurrentAssets": "74820000", "totalShareholderEquity": "301707000", "totalCurrentLiabilities": "85683000", "propertyPlantEquipmentNet": "270382000", "cashAndShortTermInvestments": "42438000" }, "cashflow": { "freeCashFlow": "42281000", "dividendsPaid": "-13822000", "issuanceOfDebt": null, "issuanceOfStock": "1721000", "repaymentOfDebt": "-2424000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-23878000" } }, "revenue": 469697000, "cost_of_revenue": 22920000, "gross_profit": 446777000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42168000, "depreciation_amortisation": 46862000, "ebitda": 6733000, "interest_expense": 17006000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -60699000, "net_income_continuing_ops": null, "net_income_to_common": -60699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42438000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 74820000, "net_ppe": 270382000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 744276000, "short_term_debt": 2210000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85683000, "long_term_debt": 219756000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 357797000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 301707000, "shares_outstanding": 233915810, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -23878000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13822000, "share_repurchases": null, "shares_issued": 1721000, "net_debt_issued": -2424000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 42281000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6733000", "netIncome": "-60699000", "grossProfit": "446777000", "totalRevenue": "469697000", "costOfRevenue": "22920000", "interestExpense": "17006000", "operatingIncome": "42168000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "46862000" }, "balance": { "totalDebt": "357797000", "totalAssets": "744276000", "longTermDebt": "219756000", "shortTermDebt": "2210000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "233915810", "totalCurrentAssets": "74820000", "totalShareholderEquity": "301707000", "totalCurrentLiabilities": "85683000", "propertyPlantEquipmentNet": "270382000", "cashAndShortTermInvestments": "42438000" }, "cashflow": { "freeCashFlow": "42281000", "dividendsPaid": "-13822000", "issuanceOfDebt": null, "issuanceOfStock": "1721000", "repaymentOfDebt": "-2424000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-23878000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:52.575844+00:00", "is_restated": false, "income_statement": { "revenue": 440099000, "cost_of_revenue": 21040000, "gross_profit": 419059000, "ebit": 39138000, "ebitda": 92484000, "pretax_income": null, "tax_provision": null, "net_income": 25040000, "net_income_to_common": 25040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33855000, "total_current_assets": 62740000, "total_assets": 839011000, "short_term_debt": 2454000, "long_term_debt": 221142000, "total_debt": 365076000, "total_liabilities": null, "total_equity": 373048000, "shares_outstanding": 233029358, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -43995000, "free_cash_flow": 27423000, "dividends_paid": -12640000, "share_repurchases": null, "shares_issued": 2203000, "net_debt_issued": -2160000 }, "complete_fields": { "id": 413229, "ticker_id": 23591, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:52.575844+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "92484000", "netIncome": "25040000", "grossProfit": "419059000", "totalRevenue": "440099000", "costOfRevenue": "21040000", "interestExpense": "18365000", "operatingIncome": "39138000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "43486000" }, "balance": { "totalDebt": "365076000", "totalAssets": "839011000", "longTermDebt": "221142000", "shortTermDebt": "2454000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "233029358", "totalCurrentAssets": "62740000", "totalShareholderEquity": "373048000", "totalCurrentLiabilities": "82667000", "propertyPlantEquipmentNet": "282456000", "cashAndShortTermInvestments": "33855000" }, "cashflow": { "freeCashFlow": "27423000", "dividendsPaid": "-12640000", "issuanceOfDebt": "43049000", "issuanceOfStock": "2203000", "repaymentOfDebt": "-45209000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-43995000" } }, "revenue": 440099000, "cost_of_revenue": 21040000, "gross_profit": 419059000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39138000, "depreciation_amortisation": 43486000, "ebitda": 92484000, "interest_expense": 18365000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25040000, "net_income_continuing_ops": null, "net_income_to_common": 25040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33855000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 62740000, "net_ppe": 282456000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 839011000, "short_term_debt": 2454000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82667000, "long_term_debt": 221142000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 365076000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 373048000, "shares_outstanding": 233029358, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -43995000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12640000, "share_repurchases": null, "shares_issued": 2203000, "net_debt_issued": -2160000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 27423000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "92484000", "netIncome": "25040000", "grossProfit": "419059000", "totalRevenue": "440099000", "costOfRevenue": "21040000", "interestExpense": "18365000", "operatingIncome": "39138000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "43486000" }, "balance": { "totalDebt": "365076000", "totalAssets": "839011000", "longTermDebt": "221142000", "shortTermDebt": "2454000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "233029358", "totalCurrentAssets": "62740000", "totalShareholderEquity": "373048000", "totalCurrentLiabilities": "82667000", "propertyPlantEquipmentNet": "282456000", "cashAndShortTermInvestments": "33855000" }, "cashflow": { "freeCashFlow": "27423000", "dividendsPaid": "-12640000", "issuanceOfDebt": "43049000", "issuanceOfStock": "2203000", "repaymentOfDebt": "-45209000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-43995000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:52.575844+00:00", "is_restated": false, "income_statement": { "revenue": 358739000, "cost_of_revenue": 19221000, "gross_profit": 339518000, "ebit": 36432000, "ebitda": 69743000, "pretax_income": null, "tax_provision": null, "net_income": 14603000, "net_income_to_common": 14603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123193000, "total_current_assets": 153984000, "total_assets": 783015000, "short_term_debt": 5470000, "long_term_debt": 217582000, "total_debt": 340991000, "total_liabilities": null, "total_equity": 347244000, "shares_outstanding": 229070797, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -27770000, "free_cash_flow": 9330000, "dividends_paid": -20863000, "share_repurchases": null, "shares_issued": 91828000, "net_debt_issued": 24324000 }, "complete_fields": { "id": 413230, "ticker_id": 23591, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:52.575844+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "69743000", "netIncome": "14603000", "grossProfit": "339518000", "totalRevenue": "358739000", "costOfRevenue": "19221000", "interestExpense": "10483000", "operatingIncome": "36432000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "36699000" }, "balance": { "totalDebt": "340991000", "totalAssets": "783015000", "longTermDebt": "217582000", "shortTermDebt": "5470000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "229070797", "totalCurrentAssets": "153984000", "totalShareholderEquity": "347244000", "totalCurrentLiabilities": "80004000", "propertyPlantEquipmentNet": "231133000", "cashAndShortTermInvestments": "123193000" }, "cashflow": { "freeCashFlow": "9330000", "dividendsPaid": "-20863000", "issuanceOfDebt": "114153000", "issuanceOfStock": "91828000", "repaymentOfDebt": "-89829000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-27770000" } }, "revenue": 358739000, "cost_of_revenue": 19221000, "gross_profit": 339518000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36432000, "depreciation_amortisation": 36699000, "ebitda": 69743000, "interest_expense": 10483000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14603000, "net_income_continuing_ops": null, "net_income_to_common": 14603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123193000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 153984000, "net_ppe": 231133000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 783015000, "short_term_debt": 5470000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80004000, "long_term_debt": 217582000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 340991000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 347244000, "shares_outstanding": 229070797, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -27770000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -20863000, "share_repurchases": null, "shares_issued": 91828000, "net_debt_issued": 24324000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9330000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "69743000", "netIncome": "14603000", "grossProfit": "339518000", "totalRevenue": "358739000", "costOfRevenue": "19221000", "interestExpense": "10483000", "operatingIncome": "36432000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "36699000" }, "balance": { "totalDebt": "340991000", "totalAssets": "783015000", "longTermDebt": "217582000", "shortTermDebt": "5470000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "229070797", "totalCurrentAssets": "153984000", "totalShareholderEquity": "347244000", "totalCurrentLiabilities": "80004000", "propertyPlantEquipmentNet": "231133000", "cashAndShortTermInvestments": "123193000" }, "cashflow": { "freeCashFlow": "9330000", "dividendsPaid": "-20863000", "issuanceOfDebt": "114153000", "issuanceOfStock": "91828000", "repaymentOfDebt": "-89829000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-27770000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:52.575844+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 6543000, "long_term_debt": null, "total_debt": 6543000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -139000, "shares_issued": 1792000, "net_debt_issued": 35180000 }, "complete_fields": { "id": 413231, "ticker_id": 23591, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:52.575844+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "6543000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "35180000", "issuanceOfStock": "1792000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-139000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 6543000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6543000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -139000, "shares_issued": 1792000, "net_debt_issued": 35180000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "6543000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "35180000", "issuanceOfStock": "1792000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-139000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:52.575844+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52104000, "total_current_assets": 95281000, "total_assets": 1426470000, "short_term_debt": 20321000, "long_term_debt": 341252000, "total_debt": 585006000, "total_liabilities": null, "total_equity": 693000000, "shares_outstanding": 372215519, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413226, "ticker_id": 23591, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:52.575844+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "585006000", "totalAssets": "1426470000", "longTermDebt": "341252000", "shortTermDebt": "20321000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "942000", "totalLiabilities": null, "sharesOutstanding": "372215519", "totalCurrentAssets": "95281000", "totalShareholderEquity": "693000000", "totalCurrentLiabilities": "140660000", "propertyPlantEquipmentNet": "468811000", "cashAndShortTermInvestments": "52104000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52104000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 95281000, "net_ppe": 468811000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1426470000, "short_term_debt": 20321000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140660000, "long_term_debt": 341252000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 585006000, "preferred_stock": null, "minority_interest": 942000, "retained_earnings": null, "total_equity": 693000000, "shares_outstanding": 372215519, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "585006000", "totalAssets": "1426470000", "longTermDebt": "341252000", "shortTermDebt": "20321000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "942000", "totalLiabilities": null, "sharesOutstanding": "372215519", "totalCurrentAssets": "95281000", "totalShareholderEquity": "693000000", "totalCurrentLiabilities": "140660000", "propertyPlantEquipmentNet": "468811000", "cashAndShortTermInvestments": "52104000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }