{ "ticker": { "uuid": "726bf08e-a075-4a00-ba27-190139607f07", "symbol": "GMD", "name": "Genesis Minerals Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/726bf08e-a075-4a00-ba27-190139607f07/", "api_url": "https://sharemaestro.com/factors/api/tickers/726bf08e-a075-4a00-ba27-190139607f07/" }, "ticker_metadata": { "id": 23353, "uuid": "726bf08e-a075-4a00-ba27-190139607f07", "symbol": "GMD", "name": "Genesis Minerals Limited", "asset_type": "equity", "market_cap": 6694043136, "stock_exchange_id": 9, "industry": "Gold", "sector": "Basic Materials", "description": "Genesis Minerals Limited engages in the gold mining, project development and exploration activities in Western Australia. The company's Leonora Operations includes Admiral operations, Gwalia operations, Harbour Lights Project, Tower Hill project, and Ulysses operations. Its Laverton Operations include Bruno-Lewis project, Jupiter project, Laverton Gold project, Redcliffe project; and mining services. Genesis Minerals Limited was incorporated in 2007 and is based in Perth, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "726bf08e-a075-4a00-ba27-190139607f07", "symbol": "GMD", "name": "Genesis Minerals Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/726bf08e-a075-4a00-ba27-190139607f07/", "api_url": "https://sharemaestro.com/factors/api/tickers/726bf08e-a075-4a00-ba27-190139607f07/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.51, "value": 0.09, "quality": 0.95, "momentum": 0.88, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 5.36, "market_cap": 6058664744, "pe_ratio": 27.3935, "earnings_yield": 0.0527, "ebitda_to_ev": 0.077, "shareholder_yield": -0.0003, "roe": 0.1764, "piotroski_f_score": 4, "momentum_12_1": 0.364, "volatility_252d": 0.5521 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:40.932007+00:00", "batch_id": "" }, "size": { "price_close": 5.36, "market_cap": 6058664744, "market_cap_usd": 6058664744, "enterprise_value": 6020019744, "shares_outstanding": 1130347900, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 27.3935, "pb_ratio": 4.8333, "ptbv_ratio": 4.8333, "ps_ratio": 6.5845, "pcf_ratio": null, "pfcf_ratio": 25.4945, "ev_ebitda": 12.993, "ev_ebit": 18.9771, "ev_sales": 6.5425, "ev_fcf": 25.3319, "earnings_yield": 0.0527, "fcf_yield": 0.0395, "price_to_sales": 6.5845, "price_to_book": 4.8333, "price_to_cashflow": null, "ebitda_to_ev": 0.077, "sales_yield": 0.1528 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0003, "shareholder_yield": -0.0003, "debt_paydown_yield": 0, "total_yield": -0.0003 }, "quality": { "gross_margin": 0.5478, "operating_margin": 0.3448, "net_margin": 0.2404, "ebitda_margin": 0.5035, "fcf_margin": 0.2583, "roe": 0.1764, "roa": 0.123, "roic": 0.1958, "roc_greenblatt": null, "asset_turnover": 0.5118, "cash_conversion": 1.0745, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2803, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.0834, "debt_to_assets": 0.1117, "interest_coverage": 30.3246, "current_ratio": 2.033, "quick_ratio": 2.033, "net_debt": -38645000, "local_beta": 2.2364, "volatility_252d": 0.5521, "volatility_60d": 1.1731, "max_drawdown_12m": -0.3181, "risk_adjusted_momentum": 0.6594 }, "growth": { "revenue_growth_1y": 1.0979, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.6135, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.255, "revenue_growth": 1.0979, "earnings_growth": 1.6135 }, "momentum": { "price_return_1m": -0.1383, "price_return_3m": -0.2036, "price_return_6m": -0.1625, "price_return_9m": 0, "price_return_12m": 0.1754, "price_return_12m_ex1m": 0.364, "momentum_6m": -0.1625, "momentum_12m": 0.1754, "momentum_12_1": 0.364, "distance_from_52w_high": -0.3181, "distance_from_52w_low": 0.4807, "relative_strength": 0.1626 }, "raw_ttm": { "revenue_ttm": 920141000, "gross_profit_ttm": 504042000, "ebit_ttm": 317226000, "ebitda_ttm": 463329000, "net_income_ttm": 221172000, "eps_diluted_ttm": 0.1957, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -183059000, "fcf_ttm": 237646000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1693000, "interest_expense_ttm": 10461000, "cash_and_equivalents": 239532000, "total_current_assets": 401630000, "total_current_liabilities": 197552000, "net_ppe": null, "total_assets": 1797922000, "total_debt": 200887000, "total_equity": 1253535000, "net_working_capital": -18407000, "book_value_per_share": 1.109, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.109 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 67, "rank_pb": 80, "rank_ptbv": 80, "rank_ps": 76, "rank_pcf": 50, "rank_ev_ebitda": 61, "rank_ev_ebit": 54, "rank_earnings_yield": 54, "rank_fcf_yield": 44, "rank_dividend_yield": 85, "rank_shareholder_yield": 79, "rank_total_yield": 81, "rank_roe": 17, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 59, "rank_fcf_margin": 20, "rank_piotroski": 38, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 38 }, "composites": { "value_composite": 91, "quality_composite": 5, "momentum_composite": 12, "growth_composite": 2, "yield_composite": 94, "svqf_composite": 90, "vc1_composite": 94, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 49, "quality_value_composite": 0.2924, "os_score": 0.51, "value_percentile": 0.09, "quality_percentile": 0.95, "momentum_percentile": 0.88, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10084, "ticker_id": 23353, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:40.932007+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.36, "market_cap": 6058664744, "market_cap_usd": 6058664744, "enterprise_value": 6020019744, "shares_outstanding": 1130347900, "fx_rate_to_usd": null, "pe_ratio": 27.39345281, "pb_ratio": 4.83326333, "ptbv_ratio": 4.83326333, "ps_ratio": 6.58449601, "pcf_ratio": null, "pfcf_ratio": 25.49449494, "ev_ebitda": 12.99296989, "ev_ebit": 18.97706917, "ev_sales": 6.54249701, "ev_fcf": 25.33187911, "earnings_yield": 0.05269518, "fcf_yield": 0.03947595, "dividend_yield": 0, "buyback_yield": -0.00027943, "shareholder_yield": -0.00027943, "debt_paydown_yield": 0, "total_yield": -0.00027943, "gross_margin": 0.54778778, "operating_margin": 0.34475803, "net_margin": 0.24036751, "ebitda_margin": 0.50354131, "fcf_margin": 0.25827129, "roe": 0.17643863, "roa": 0.12301535, "roic": 0.19583625, "roc_greenblatt": null, "asset_turnover": 0.51178027, "cash_conversion": 1.07448502, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.08340725, "debt_to_assets": 0.11173288, "interest_coverage": 30.32463436, "current_ratio": 2.03303434, "quick_ratio": 2.03303434, "net_debt": -38645000, "revenue_growth_1y": 1.09793818, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.61352381, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.25502042, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13826367, "price_return_3m": -0.20356612, "price_return_6m": -0.1625, "price_return_9m": 0, "price_return_12m": 0.1754386, "price_return_12m_ex1m": 0.36403509, "distance_from_52w_high": -0.31806616, "distance_from_52w_low": 0.48066298, "relative_strength": 0.16259181, "local_beta": 2.2364, "volatility_252d": 0.552054, "volatility_60d": 1.173074, "max_drawdown_12m": -0.31806616, "revenue_ttm": 920141000, "gross_profit_ttm": 504042000, "ebit_ttm": 317226000, "ebitda_ttm": 463329000, "net_income_ttm": 221172000, "eps_diluted_ttm": 0.19566719, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -183059000, "fcf_ttm": 237646000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1693000, "interest_expense_ttm": 10461000, "cash_and_equivalents": 239532000, "total_current_assets": 401630000, "total_current_liabilities": 197552000, "net_ppe": null, "total_assets": 1797922000, "total_debt": 200887000, "total_equity": 1253535000, "net_working_capital": -18407000, "book_value_per_share": 1.10898158, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.10898158, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 67, "rank_pb": 80, "rank_ptbv": 80, "rank_ps": 76, "rank_pcf": 50, "rank_ev_ebitda": 61, "rank_ev_ebit": 54, "rank_earnings_yield": 54, "rank_fcf_yield": 44, "rank_dividend_yield": 85, "rank_shareholder_yield": 79, "rank_total_yield": 81, "rank_roe": 17, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 59, "rank_fcf_margin": 20, "rank_piotroski": 38, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 38, "value_composite": 91, "quality_composite": 5, "momentum_composite": 12, "growth_composite": 2, "yield_composite": 94, "svqf_composite": 90, "vc1_composite": 94, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.36, "os": 0.51, "value": 0.09, "quality": 0.95, "momentum": 0.88, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 27.3935, "earnings_yield": 0.0527, "shareholder_yield": -0.0003, "roe": 0.1764, "momentum_12_1": 0.364, "complete_fields": { "id": 10084, "ticker_id": 23353, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:40.932007+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.36, "market_cap": 6058664744, "market_cap_usd": 6058664744, "enterprise_value": 6020019744, "shares_outstanding": 1130347900, "fx_rate_to_usd": null, "pe_ratio": 27.39345281, "pb_ratio": 4.83326333, "ptbv_ratio": 4.83326333, "ps_ratio": 6.58449601, "pcf_ratio": null, "pfcf_ratio": 25.49449494, "ev_ebitda": 12.99296989, "ev_ebit": 18.97706917, "ev_sales": 6.54249701, "ev_fcf": 25.33187911, "earnings_yield": 0.05269518, "fcf_yield": 0.03947595, "dividend_yield": 0, "buyback_yield": -0.00027943, "shareholder_yield": -0.00027943, "debt_paydown_yield": 0, "total_yield": -0.00027943, "gross_margin": 0.54778778, "operating_margin": 0.34475803, "net_margin": 0.24036751, "ebitda_margin": 0.50354131, "fcf_margin": 0.25827129, "roe": 0.17643863, "roa": 0.12301535, "roic": 0.19583625, "roc_greenblatt": null, "asset_turnover": 0.51178027, "cash_conversion": 1.07448502, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.08340725, "debt_to_assets": 0.11173288, "interest_coverage": 30.32463436, "current_ratio": 2.03303434, "quick_ratio": 2.03303434, "net_debt": -38645000, "revenue_growth_1y": 1.09793818, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.61352381, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.25502042, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13826367, "price_return_3m": -0.20356612, "price_return_6m": -0.1625, "price_return_9m": 0, "price_return_12m": 0.1754386, "price_return_12m_ex1m": 0.36403509, "distance_from_52w_high": -0.31806616, "distance_from_52w_low": 0.48066298, "relative_strength": 0.16259181, "local_beta": 2.2364, "volatility_252d": 0.552054, "volatility_60d": 1.173074, "max_drawdown_12m": -0.31806616, "revenue_ttm": 920141000, "gross_profit_ttm": 504042000, "ebit_ttm": 317226000, "ebitda_ttm": 463329000, "net_income_ttm": 221172000, "eps_diluted_ttm": 0.19566719, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -183059000, "fcf_ttm": 237646000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1693000, "interest_expense_ttm": 10461000, "cash_and_equivalents": 239532000, "total_current_assets": 401630000, "total_current_liabilities": 197552000, "net_ppe": null, "total_assets": 1797922000, "total_debt": 200887000, "total_equity": 1253535000, "net_working_capital": -18407000, "book_value_per_share": 1.10898158, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.10898158, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 67, "rank_pb": 80, "rank_ptbv": 80, "rank_ps": 76, "rank_pcf": 50, "rank_ev_ebitda": 61, "rank_ev_ebit": 54, "rank_earnings_yield": 54, "rank_fcf_yield": 44, "rank_dividend_yield": 85, "rank_shareholder_yield": 79, "rank_total_yield": 81, "rank_roe": 17, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 59, "rank_fcf_margin": 20, "rank_piotroski": 38, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 38, "value_composite": 91, "quality_composite": 5, "momentum_composite": 12, "growth_composite": 2, "yield_composite": 94, "svqf_composite": 90, "vc1_composite": 94, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:03.289775+00:00", "is_restated": false, "income_statement": { "revenue": 920141000, "cost_of_revenue": 416099000, "gross_profit": 504042000, "ebit": 317226000, "ebitda": 463329000, "pretax_income": null, "tax_provision": null, "net_income": 221172000, "net_income_to_common": 221172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239532000, "total_current_assets": 401630000, "total_assets": 1797922000, "short_term_debt": 17047000, "long_term_debt": 169542000, "total_debt": 200887000, "total_liabilities": null, "total_equity": 1253535000, "shares_outstanding": 1130347900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -183059000, "free_cash_flow": 237646000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1693000, "net_debt_issued": 102541000 }, "complete_fields": { "id": 412692, "ticker_id": 23353, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:03.289775+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "463329000", "netIncome": "221172000", "grossProfit": "504042000", "totalRevenue": "920141000", "costOfRevenue": "416099000", "interestExpense": "10461000", "operatingIncome": "317226000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "137275000" }, "balance": { "totalDebt": "200887000", "totalAssets": "1797922000", "longTermDebt": "169542000", "shortTermDebt": "17047000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1130347900", "totalCurrentAssets": "401630000", "totalShareholderEquity": "1253535000", "totalCurrentLiabilities": "197552000", "propertyPlantEquipmentNet": "1371458000", "cashAndShortTermInvestments": "239532000" }, "cashflow": { "freeCashFlow": "237646000", "dividendsPaid": null, "issuanceOfDebt": "102541000", "issuanceOfStock": "1693000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-183059000" } }, "revenue": 920141000, "cost_of_revenue": 416099000, "gross_profit": 504042000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 317226000, "depreciation_amortisation": 137275000, "ebitda": 463329000, "interest_expense": 10461000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 221172000, "net_income_continuing_ops": null, "net_income_to_common": 221172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 239532000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 401630000, "net_ppe": 1371458000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1797922000, "short_term_debt": 17047000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 197552000, "long_term_debt": 169542000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 200887000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1253535000, "shares_outstanding": 1130347900, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -183059000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1693000, "net_debt_issued": 102541000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 237646000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "463329000", "netIncome": "221172000", "grossProfit": "504042000", "totalRevenue": "920141000", "costOfRevenue": "416099000", "interestExpense": "10461000", "operatingIncome": "317226000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "137275000" }, "balance": { "totalDebt": "200887000", "totalAssets": "1797922000", "longTermDebt": "169542000", "shortTermDebt": "17047000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1130347900", "totalCurrentAssets": "401630000", "totalShareholderEquity": "1253535000", "totalCurrentLiabilities": "197552000", "propertyPlantEquipmentNet": "1371458000", "cashAndShortTermInvestments": "239532000" }, "cashflow": { "freeCashFlow": "237646000", "dividendsPaid": null, "issuanceOfDebt": "102541000", "issuanceOfStock": "1693000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-183059000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:03.289775+00:00", "is_restated": false, "income_statement": { "revenue": 438593000, "cost_of_revenue": 273396000, "gross_profit": 165197000, "ebit": 41998000, "ebitda": 119436000, "pretax_income": null, "tax_provision": null, "net_income": 83996000, "net_income_to_common": 83996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171290000, "total_current_assets": 224772000, "total_assets": 1209028000, "short_term_debt": 6289000, "long_term_debt": 26120000, "total_debt": 45203000, "total_liabilities": null, "total_equity": 991381000, "shares_outstanding": 1121933336, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -164555000, "free_cash_flow": -28313000, "dividends_paid": null, "share_repurchases": -1973000, "shares_issued": 12571000, "net_debt_issued": 24399000 }, "complete_fields": { "id": 412693, "ticker_id": 23353, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:03.289775+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "119436000", "netIncome": "83996000", "grossProfit": "165197000", "totalRevenue": "438593000", "costOfRevenue": "273396000", "interestExpense": "6912000", "operatingIncome": "41998000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "74263000" }, "balance": { "totalDebt": "45203000", "totalAssets": "1209028000", "longTermDebt": "26120000", "shortTermDebt": "6289000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1121933336", "totalCurrentAssets": "224772000", "totalShareholderEquity": "991381000", "totalCurrentLiabilities": "105113000", "propertyPlantEquipmentNet": "937625000", "cashAndShortTermInvestments": "171290000" }, "cashflow": { "freeCashFlow": "-28313000", "dividendsPaid": null, "issuanceOfDebt": "24399000", "issuanceOfStock": "12571000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1973000", "capitalExpenditures": "-164555000" } }, "revenue": 438593000, "cost_of_revenue": 273396000, "gross_profit": 165197000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41998000, "depreciation_amortisation": 74263000, "ebitda": 119436000, "interest_expense": 6912000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 83996000, "net_income_continuing_ops": null, "net_income_to_common": 83996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171290000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 224772000, "net_ppe": 937625000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1209028000, "short_term_debt": 6289000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105113000, "long_term_debt": 26120000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 45203000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 991381000, "shares_outstanding": 1121933336, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -164555000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1973000, "shares_issued": 12571000, "net_debt_issued": 24399000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -28313000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "119436000", "netIncome": "83996000", "grossProfit": "165197000", "totalRevenue": "438593000", "costOfRevenue": "273396000", "interestExpense": "6912000", "operatingIncome": "41998000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "74263000" }, "balance": { "totalDebt": "45203000", "totalAssets": "1209028000", "longTermDebt": "26120000", "shortTermDebt": "6289000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1121933336", "totalCurrentAssets": "224772000", "totalShareholderEquity": "991381000", "totalCurrentLiabilities": "105113000", "propertyPlantEquipmentNet": "937625000", "cashAndShortTermInvestments": "171290000" }, "cashflow": { "freeCashFlow": "-28313000", "dividendsPaid": null, "issuanceOfDebt": "24399000", "issuanceOfStock": "12571000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1973000", "capitalExpenditures": "-164555000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:03.289775+00:00", "is_restated": false, "income_statement": { "revenue": 76963000, "cost_of_revenue": 23465000, "gross_profit": 53498000, "ebit": -63448000, "ebitda": -115072000, "pretax_income": null, "tax_provision": null, "net_income": -111769000, "net_income_to_common": -111769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181538000, "total_current_assets": 217508000, "total_assets": 1016496000, "short_term_debt": 366000, "long_term_debt": 2250000, "total_debt": 11351000, "total_liabilities": null, "total_equity": 838236000, "shares_outstanding": 1028802175, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -9137000, "free_cash_flow": -46713000, "dividends_paid": null, "share_repurchases": -580000, "shares_issued": 566328000, "net_debt_issued": -200000 }, "complete_fields": { "id": 412694, "ticker_id": 23353, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:03.289775+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-115072000", "netIncome": "-111769000", "grossProfit": "53498000", "totalRevenue": "76963000", "costOfRevenue": "23465000", "interestExpense": "1531000", "operatingIncome": "-63448000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "628000" }, "balance": { "totalDebt": "11351000", "totalAssets": "1016496000", "longTermDebt": "2250000", "shortTermDebt": "366000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "13589000", "totalLiabilities": null, "sharesOutstanding": "1028802175", "totalCurrentAssets": "217508000", "totalShareholderEquity": "838236000", "totalCurrentLiabilities": "74536000", "propertyPlantEquipmentNet": "798988000", "cashAndShortTermInvestments": "181538000" }, "cashflow": { "freeCashFlow": "-46713000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "566328000", "repaymentOfDebt": "-200000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-580000", "capitalExpenditures": "-9137000" } }, "revenue": 76963000, "cost_of_revenue": 23465000, "gross_profit": 53498000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63448000, "depreciation_amortisation": 628000, "ebitda": -115072000, "interest_expense": 1531000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -111769000, "net_income_continuing_ops": null, "net_income_to_common": -111769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181538000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 217508000, "net_ppe": 798988000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1016496000, "short_term_debt": 366000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74536000, "long_term_debt": 2250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11351000, "preferred_stock": null, "minority_interest": 13589000, "retained_earnings": null, "total_equity": 838236000, "shares_outstanding": 1028802175, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9137000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -580000, "shares_issued": 566328000, "net_debt_issued": -200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -46713000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-115072000", "netIncome": "-111769000", "grossProfit": "53498000", "totalRevenue": "76963000", "costOfRevenue": "23465000", "interestExpense": "1531000", "operatingIncome": "-63448000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "628000" }, "balance": { "totalDebt": "11351000", "totalAssets": "1016496000", "longTermDebt": "2250000", "shortTermDebt": "366000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "13589000", "totalLiabilities": null, "sharesOutstanding": "1028802175", "totalCurrentAssets": "217508000", "totalShareholderEquity": "838236000", "totalCurrentLiabilities": "74536000", "propertyPlantEquipmentNet": "798988000", "cashAndShortTermInvestments": "181538000" }, "cashflow": { "freeCashFlow": "-46713000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "566328000", "repaymentOfDebt": "-200000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-580000", "capitalExpenditures": "-9137000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:03.289775+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -46517529, "ebitda": -46441297, "pretax_income": null, "tax_provision": null, "net_income": -46354458, "net_income_to_common": -46354458, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16118923, "total_current_assets": 16361444, "total_assets": 38737772, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 28637810, "shares_outstanding": 252235487, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1067720, "free_cash_flow": -17913072, "dividends_paid": null, "share_repurchases": -352317, "shares_issued": 23418146, "net_debt_issued": null }, "complete_fields": { "id": 412695, "ticker_id": 23353, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:03.289775+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-46441297", "netIncome": "-46354458", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-46517529", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "76232" }, "balance": { "totalDebt": null, "totalAssets": "38737772", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "252235487", "totalCurrentAssets": "16361444", "totalShareholderEquity": "28637810", "totalCurrentLiabilities": "3406280", "propertyPlantEquipmentNet": "22376328", "cashAndShortTermInvestments": "16118923" }, "cashflow": { "freeCashFlow": "-17913072", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "23418146", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-352317", "capitalExpenditures": "-1067720" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46517529, "depreciation_amortisation": 76232, "ebitda": -46441297, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -46354458, "net_income_continuing_ops": null, "net_income_to_common": -46354458, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16118923, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16361444, "net_ppe": 22376328, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38737772, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3406280, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28637810, "shares_outstanding": 252235487, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1067720, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -352317, "shares_issued": 23418146, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -17913072, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-46441297", "netIncome": "-46354458", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-46517529", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "76232" }, "balance": { "totalDebt": null, "totalAssets": "38737772", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "252235487", "totalCurrentAssets": "16361444", "totalShareholderEquity": "28637810", "totalCurrentLiabilities": "3406280", "propertyPlantEquipmentNet": "22376328", "cashAndShortTermInvestments": "16118923" }, "cashflow": { "freeCashFlow": "-17913072", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "23418146", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-352317", "capitalExpenditures": "-1067720" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:03.289775+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -911584, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412696, "ticker_id": 23353, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:03.289775+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-911584", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -911584, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-911584", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:03.289775+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239532000, "total_current_assets": 401630000, "total_assets": 1797922000, "short_term_debt": 17047000, "long_term_debt": 169542000, "total_debt": 200887000, "total_liabilities": null, "total_equity": 1253535000, "shares_outstanding": 1130347900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412691, "ticker_id": 23353, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:03.289775+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "200887000", "totalAssets": "1797922000", "longTermDebt": "169542000", "shortTermDebt": "17047000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1130347900", "totalCurrentAssets": "401630000", "totalShareholderEquity": "1253535000", "totalCurrentLiabilities": "197552000", "propertyPlantEquipmentNet": "1371458000", "cashAndShortTermInvestments": "239532000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 239532000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 401630000, "net_ppe": 1371458000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1797922000, "short_term_debt": 17047000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 197552000, "long_term_debt": 169542000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 200887000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1253535000, "shares_outstanding": 1130347900, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "200887000", "totalAssets": "1797922000", "longTermDebt": "169542000", "shortTermDebt": "17047000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1130347900", "totalCurrentAssets": "401630000", "totalShareholderEquity": "1253535000", "totalCurrentLiabilities": "197552000", "propertyPlantEquipmentNet": "1371458000", "cashAndShortTermInvestments": "239532000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }