{ "ticker": { "uuid": "727a1c66-1ec8-4a78-8bc8-7c71371b0c38", "symbol": "ARI", "name": "Apollo Commercial Real Estate Finance Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/727a1c66-1ec8-4a78-8bc8-7c71371b0c38/", "api_url": "https://sharemaestro.com/factors/api/tickers/727a1c66-1ec8-4a78-8bc8-7c71371b0c38/" }, "ticker_metadata": { "id": 244, "uuid": "727a1c66-1ec8-4a78-8bc8-7c71371b0c38", "symbol": "ARI", "name": "Apollo Commercial Real Estate Finance Inc", "asset_type": "equity", "market_cap": 1456033000, "stock_exchange_id": 3, "industry": "Reit - Mortgage", "sector": "Real Estate", "description": "Apollo Commercial Real Estate Finance, Inc. is a real estate investment trust (REIT) that originates, acquires, invests, and manages commercial first mortgage loans, subordinated financings, and other real estate-related commercial debt investments in the United States. . The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "727a1c66-1ec8-4a78-8bc8-7c71371b0c38", "symbol": "ARI", "name": "Apollo Commercial Real Estate Finance Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/727a1c66-1ec8-4a78-8bc8-7c71371b0c38/", "api_url": "https://sharemaestro.com/factors/api/tickers/727a1c66-1ec8-4a78-8bc8-7c71371b0c38/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.87, "value": 0.7, "quality": 0.73, "momentum": 0.71, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 10.98, "market_cap": 1534013944.38, "pe_ratio": 12.083, "earnings_yield": 0.0828, "ebitda_to_ev": 0.0513, "shareholder_yield": 0.1002, "roe": 0.0701, "piotroski_f_score": 7, "momentum_12_1": 0.2203, "volatility_252d": 0.1773 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:00.333279+00:00", "batch_id": "" }, "size": { "price_close": 10.98, "market_cap": 1534013944.38, "market_cap_usd": 1534013944.38, "enterprise_value": 9564834944.38, "shares_outstanding": 139709831, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.083, "pb_ratio": 0.8467, "ptbv_ratio": 0.8467, "ps_ratio": 2.1631, "pcf_ratio": 13.251, "pfcf_ratio": 7.5219, "ev_ebitda": 19.4788, "ev_ebit": 19.9959, "ev_sales": 13.4872, "ev_fcf": 46.9, "earnings_yield": 0.0828, "fcf_yield": 0.0213, "price_to_sales": 2.1631, "price_to_book": 0.8467, "price_to_cashflow": 13.251, "ebitda_to_ev": 0.0513, "sales_yield": 0.0741 }, "yield": { "dividend_yield": 0.1002, "buyback_yield": 0, "shareholder_yield": 0.1002, "debt_paydown_yield": null, "total_yield": 0.1002 }, "quality": { "gross_margin": 0.6621, "operating_margin": 0.6745, "net_margin": 0.179, "ebitda_margin": 0.6924, "fcf_margin": 0.2876, "roe": 0.0701, "roa": 0.0126, "roic": 0.0484, "roc_greenblatt": null, "asset_turnover": 0.0703, "cash_conversion": 1.6064, "accruals_ratio": 0.0011, "sbc_to_revenue": 0.0187, "piotroski_f_score": 7, "altman_z_score": -0.5415, "earnings_stability_5y": 2.6109, "revenue_stability_5y": 0.4108, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0466, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.5677, "net_debt_to_ebitda": 16.3548, "debt_to_assets": 0.8087, "interest_coverage": 1.02, "current_ratio": 0.0282, "quick_ratio": 0.0282, "net_debt": 8030821000, "local_beta": 0.0003, "volatility_252d": 0.1773, "volatility_60d": 0.4164, "max_drawdown_12m": -0.0966, "risk_adjusted_momentum": 1.2427 }, "growth": { "revenue_growth_1y": 0.0728, "revenue_growth_3y_cagr": 0.0347, "revenue_growth_5y_cagr": 0.2753, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.2182, "eps_growth_5y_cagr": 0.4713, "fcf_growth_1y": -0.4058, "book_value_growth_1y": -0.0041, "revenue_growth": 0.0728, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0018, "price_return_3m": 0.0715, "price_return_6m": 0.136, "price_return_9m": 0.076, "price_return_12m": 0.2181, "price_return_12m_ex1m": 0.2203, "momentum_6m": 0.136, "momentum_12m": 0.2181, "momentum_12_1": 0.2203, "distance_from_52w_high": -0.0161, "distance_from_52w_low": 0.2355, "relative_strength": 0.1181 }, "raw_ttm": { "revenue_ttm": 709180000, "gross_profit_ttm": 469559000, "ebit_ttm": 478341000, "ebitda_ttm": 491039000, "net_income_ttm": 126956000, "eps_diluted_ttm": 0.9087, "operating_cash_flow_ttm": 115766000, "capital_expenditure_ttm": 88175000, "fcf_ttm": 203941000, "dividends_paid_ttm": 153732000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 468954000, "cash_and_equivalents": 126847000, "total_current_assets": 185248000, "total_current_liabilities": 6573893000, "net_ppe": null, "total_assets": 10086983000, "total_debt": 8157668000, "total_equity": 1811693000, "net_working_capital": -21124000, "book_value_per_share": 12.9675, "retained_earnings": -861275000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.9675 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 28, "rank_pb": 15, "rank_ptbv": 12, "rank_ps": 51, "rank_pcf": 58, "rank_ev_ebitda": 76, "rank_ev_ebit": 69, "rank_earnings_yield": 28, "rank_fcf_yield": 80, "rank_dividend_yield": 7, "rank_shareholder_yield": 7, "rank_total_yield": 8, "rank_roe": 54, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 26, "rank_fcf_margin": 32, "rank_piotroski": 15, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 9, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 41 }, "composites": { "value_composite": 30, "quality_composite": 27, "momentum_composite": 29, "growth_composite": 14, "yield_composite": 5, "svqf_composite": 14, "vc1_composite": 30, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 13, "quality_value_composite": 0.7148, "os_score": 0.87, "value_percentile": 0.7, "quality_percentile": 0.73, "momentum_percentile": 0.71, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3523, "ticker_id": 244, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:00.333279+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.98, "market_cap": 1534013944.38, "market_cap_usd": 1534013944.38, "enterprise_value": 9564834944.38, "shares_outstanding": 139709831, "fx_rate_to_usd": null, "pe_ratio": 12.0830362, "pb_ratio": 0.84672952, "ptbv_ratio": 0.84672952, "ps_ratio": 2.16308123, "pcf_ratio": 13.25098858, "pfcf_ratio": 7.52185164, "ev_ebitda": 19.47876838, "ev_ebit": 19.99585012, "ev_sales": 13.48717525, "ev_fcf": 46.90001002, "earnings_yield": 0.08276066, "fcf_yield": 0.02132196, "dividend_yield": 0.10021552, "buyback_yield": 0, "shareholder_yield": 0.10021552, "debt_paydown_yield": null, "total_yield": 0.10021552, "gross_margin": 0.6621154, "operating_margin": 0.67449872, "net_margin": 0.17901802, "ebitda_margin": 0.6924039, "fcf_margin": 0.28757297, "roe": 0.07007589, "roa": 0.01258612, "roic": 0.04842972, "roc_greenblatt": null, "asset_turnover": 0.07030645, "cash_conversion": 1.60639119, "accruals_ratio": 0.00110935, "sbc_to_revenue": 0.01868073, "debt_to_equity": 4.56771098, "net_debt_to_ebitda": 16.35475186, "debt_to_assets": 0.8087322, "interest_coverage": 1.02001689, "current_ratio": 0.02817935, "quick_ratio": 0.02817935, "net_debt": 8030821000, "revenue_growth_1y": 0.07276946, "revenue_growth_3y_cagr": 0.0347184, "revenue_growth_5y_cagr": 0.27534984, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.21824065, "eps_growth_5y_cagr": 0.47134362, "fcf_growth_1y": -0.40576978, "book_value_growth_1y": -0.00406744, "piotroski_f_score": 7, "altman_z_score": -0.5415437, "earnings_stability_5y": 2.61093, "revenue_stability_5y": 0.410823, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00181818, "price_return_3m": 0.07149131, "price_return_6m": 0.13598742, "price_return_9m": 0.07602752, "price_return_12m": 0.21807814, "price_return_12m_ex1m": 0.22029686, "distance_from_52w_high": -0.01612903, "distance_from_52w_low": 0.23547084, "relative_strength": 0.11811456, "local_beta": 0.0003, "volatility_252d": 0.177269, "volatility_60d": 0.416392, "max_drawdown_12m": -0.09663668, "revenue_ttm": 709180000, "gross_profit_ttm": 469559000, "ebit_ttm": 478341000, "ebitda_ttm": 491039000, "net_income_ttm": 126956000, "eps_diluted_ttm": 0.908712, "operating_cash_flow_ttm": 115766000, "capital_expenditure_ttm": 88175000, "fcf_ttm": 203941000, "dividends_paid_ttm": 153732000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 468954000, "cash_and_equivalents": 126847000, "total_current_assets": 185248000, "total_current_liabilities": 6573893000, "net_ppe": null, "total_assets": 10086983000, "total_debt": 8157668000, "total_equity": 1811693000, "net_working_capital": -21124000, "book_value_per_share": 12.96754127, "retained_earnings": -861275000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.96754127, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 28, "rank_pb": 15, "rank_ptbv": 12, "rank_ps": 51, "rank_pcf": 58, "rank_ev_ebitda": 76, "rank_ev_ebit": 69, "rank_earnings_yield": 28, "rank_fcf_yield": 80, "rank_dividend_yield": 7, "rank_shareholder_yield": 7, "rank_total_yield": 8, "rank_roe": 54, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 26, "rank_fcf_margin": 32, "rank_piotroski": 15, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 9, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 41, "value_composite": 30, "quality_composite": 27, "momentum_composite": 29, "growth_composite": 14, "yield_composite": 5, "svqf_composite": 14, "vc1_composite": 30, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.98, "os": 0.87, "value": 0.7, "quality": 0.73, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 12.083, "earnings_yield": 0.0828, "shareholder_yield": 0.1002, "roe": 0.0701, "momentum_12_1": 0.2203, "complete_fields": { "id": 3523, "ticker_id": 244, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:00.333279+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.98, "market_cap": 1534013944.38, "market_cap_usd": 1534013944.38, "enterprise_value": 9564834944.38, "shares_outstanding": 139709831, "fx_rate_to_usd": null, "pe_ratio": 12.0830362, "pb_ratio": 0.84672952, "ptbv_ratio": 0.84672952, "ps_ratio": 2.16308123, "pcf_ratio": 13.25098858, "pfcf_ratio": 7.52185164, "ev_ebitda": 19.47876838, "ev_ebit": 19.99585012, "ev_sales": 13.48717525, "ev_fcf": 46.90001002, "earnings_yield": 0.08276066, "fcf_yield": 0.02132196, "dividend_yield": 0.10021552, "buyback_yield": 0, "shareholder_yield": 0.10021552, "debt_paydown_yield": null, "total_yield": 0.10021552, "gross_margin": 0.6621154, "operating_margin": 0.67449872, "net_margin": 0.17901802, "ebitda_margin": 0.6924039, "fcf_margin": 0.28757297, "roe": 0.07007589, "roa": 0.01258612, "roic": 0.04842972, "roc_greenblatt": null, "asset_turnover": 0.07030645, "cash_conversion": 1.60639119, "accruals_ratio": 0.00110935, "sbc_to_revenue": 0.01868073, "debt_to_equity": 4.56771098, "net_debt_to_ebitda": 16.35475186, "debt_to_assets": 0.8087322, "interest_coverage": 1.02001689, "current_ratio": 0.02817935, "quick_ratio": 0.02817935, "net_debt": 8030821000, "revenue_growth_1y": 0.07276946, "revenue_growth_3y_cagr": 0.0347184, "revenue_growth_5y_cagr": 0.27534984, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.21824065, "eps_growth_5y_cagr": 0.47134362, "fcf_growth_1y": -0.40576978, "book_value_growth_1y": -0.00406744, "piotroski_f_score": 7, "altman_z_score": -0.5415437, "earnings_stability_5y": 2.61093, "revenue_stability_5y": 0.410823, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00181818, "price_return_3m": 0.07149131, "price_return_6m": 0.13598742, "price_return_9m": 0.07602752, "price_return_12m": 0.21807814, "price_return_12m_ex1m": 0.22029686, "distance_from_52w_high": -0.01612903, "distance_from_52w_low": 0.23547084, "relative_strength": 0.11811456, "local_beta": 0.0003, "volatility_252d": 0.177269, "volatility_60d": 0.416392, "max_drawdown_12m": -0.09663668, "revenue_ttm": 709180000, "gross_profit_ttm": 469559000, "ebit_ttm": 478341000, "ebitda_ttm": 491039000, "net_income_ttm": 126956000, "eps_diluted_ttm": 0.908712, "operating_cash_flow_ttm": 115766000, "capital_expenditure_ttm": 88175000, "fcf_ttm": 203941000, "dividends_paid_ttm": 153732000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 468954000, "cash_and_equivalents": 126847000, "total_current_assets": 185248000, "total_current_liabilities": 6573893000, "net_ppe": null, "total_assets": 10086983000, "total_debt": 8157668000, "total_equity": 1811693000, "net_working_capital": -21124000, "book_value_per_share": 12.96754127, "retained_earnings": -861275000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.96754127, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 28, "rank_pb": 15, "rank_ptbv": 12, "rank_ps": 51, "rank_pcf": 58, "rank_ev_ebitda": 76, "rank_ev_ebit": 69, "rank_earnings_yield": 28, "rank_fcf_yield": 80, "rank_dividend_yield": 7, "rank_shareholder_yield": 7, "rank_total_yield": 8, "rank_roe": 54, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 26, "rank_fcf_margin": 32, "rank_piotroski": 15, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 9, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 41, "value_composite": 30, "quality_composite": 27, "momentum_composite": 29, "growth_composite": 14, "yield_composite": 5, "svqf_composite": 14, "vc1_composite": 30, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:24.174615+00:00", "is_restated": false, "income_statement": { "revenue": 710486000, "cost_of_revenue": 141723999, "gross_profit": 568762000, "ebit": 587140000, "ebitda": 598313000, "pretax_income": 127051000, "tax_provision": 331000, "net_income": 126720000, "net_income_to_common": 126720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139825000, "total_current_assets": 210658000, "total_assets": 9900967000, "short_term_debt": 701112000, "long_term_debt": 1649462000, "total_debt": 2350574000, "total_liabilities": 8044877000, "total_equity": 1856090000, "shares_outstanding": 138868602, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 142521000, "capital_expenditure": 100210000, "free_cash_flow": 242731000, "dividends_paid": 153548000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217447, "ticker_id": 244, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:24.174615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "587140000", "ebitda": "598313000", "netIncome": "126720000", "grossProfit": "568762000", "depreciation": "None", "totalRevenue": "710486000", "costOfRevenue": "141723999", "interestIncome": "626781000", "incomeBeforeTax": "127051000", "interestExpense": "460089000", "operatingIncome": "464372000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "331000", "reportedCurrency": "USD", "netInterestIncome": "166692000", "nonInterestIncome": "None", "operatingExpenses": "104390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141723999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11173000", "sellingGeneralAndAdministrative": "47944000", "netIncomeFromContinuingOperations": "126720000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1389000", "currentDebt": "None", "investments": "None", "totalAssets": "9900967000", "longTermDebt": "1649462000", "shortTermDebt": "701112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-849683000", "totalLiabilities": "8044877000", "otherCurrentAssets": "-70833000", "totalCurrentAssets": "210658000", "currentLongTermDebt": "6268550000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9690309000", "currentAccountsPayable": "33876000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "842947000", "shortLongTermDebtTotal": "7918012000", "totalShareholderEquity": "1856090000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5614718000", "totalCurrentLiabilities": "701112000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7343765000", "cashAndShortTermInvestments": "139825000", "commonStockSharesOutstanding": "138868602", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "139825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126720000", "profitLoss": "None", "dividendPayout": "153548000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "142521000", "capitalExpenditures": "100210000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1064968000", "cashflowFromInvestment": "-1387260000", "stockBasedCompensation": "13631000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "153548000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5008000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-15881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 710486000, "cost_of_revenue": 141723999, "gross_profit": 568762000, "research_and_development": null, "selling_general_admin": 47944000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 587140000, "depreciation_amortisation": 11173000, "ebitda": 598313000, "interest_expense": 460089000, "interest_income": null, "other_non_operating": null, "pretax_income": 127051000, "tax_provision": 331000, "effective_tax_rate": null, "net_income": 126720000, "net_income_continuing_ops": 126720000, "net_income_to_common": 126720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139825000, "short_term_investments": null, "net_receivables": 70833000, "inventory": null, "other_current_assets": null, "total_current_assets": 210658000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9690309000, "total_assets": 9900967000, "short_term_debt": 701112000, "accounts_payable": 33876000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 701112000, "long_term_debt": 1649462000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7343765000, "total_liabilities": 8044877000, "total_debt": 2350574000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -849683000, "total_equity": 1856090000, "shares_outstanding": 138868602, "operating_cash_flow": 142521000, "stock_based_compensation": 13631000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100210000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1387260000, "dividends_paid": 153548000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1064968000, "free_cash_flow": 242731000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "587140000", "ebitda": "598313000", "netIncome": "126720000", "grossProfit": "568762000", "depreciation": "None", "totalRevenue": "710486000", "costOfRevenue": "141723999", "interestIncome": "626781000", "incomeBeforeTax": "127051000", "interestExpense": "460089000", "operatingIncome": "464372000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "331000", "reportedCurrency": "USD", "netInterestIncome": "166692000", "nonInterestIncome": "None", "operatingExpenses": "104390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141723999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11173000", "sellingGeneralAndAdministrative": "47944000", "netIncomeFromContinuingOperations": "126720000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1389000", "currentDebt": "None", "investments": "None", "totalAssets": "9900967000", "longTermDebt": "1649462000", "shortTermDebt": "701112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-849683000", "totalLiabilities": "8044877000", "otherCurrentAssets": "-70833000", "totalCurrentAssets": "210658000", "currentLongTermDebt": "6268550000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9690309000", "currentAccountsPayable": "33876000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "842947000", "shortLongTermDebtTotal": "7918012000", "totalShareholderEquity": "1856090000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5614718000", "totalCurrentLiabilities": "701112000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7343765000", "cashAndShortTermInvestments": "139825000", "commonStockSharesOutstanding": "138868602", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "139825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126720000", "profitLoss": "None", "dividendPayout": "153548000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "142521000", "capitalExpenditures": "100210000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1064968000", "cashflowFromInvestment": "-1387260000", "stockBasedCompensation": "13631000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "153548000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5008000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-15881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:24.174615+00:00", "is_restated": false, "income_statement": { "revenue": 701529000, "cost_of_revenue": 141139000, "gross_profit": 560390000, "ebit": 384707000, "ebitda": 396375000, "pretax_income": -119242000, "tax_provision": 394000, "net_income": -119636000, "net_income_to_common": -119636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317396000, "total_current_assets": 375866000, "total_assets": 8411591000, "short_term_debt": 1004188000, "long_term_debt": 1566441000, "total_debt": 2570629000, "total_liabilities": 6537110000, "total_equity": 1874481000, "shares_outstanding": 139674140, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 200257000, "capital_expenditure": 169506000, "free_cash_flow": 369763000, "dividends_paid": 198221000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217452, "ticker_id": 244, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:24.174615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "384707000", "ebitda": "396375000", "netIncome": "-119636000", "grossProfit": "560390000", "depreciation": "None", "totalRevenue": "701529000", "costOfRevenue": "141139000", "interestIncome": "702931000", "incomeBeforeTax": "-119242000", "interestExpense": "503949000", "operatingIncome": "417685000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "394000", "reportedCurrency": "USD", "netInterestIncome": "198982000", "nonInterestIncome": "None", "operatingExpenses": "142705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11668000", "sellingGeneralAndAdministrative": "29649000", "netIncomeFromContinuingOperations": "-119636000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1382000", "currentDebt": "None", "investments": "None", "totalAssets": "8411591000", "longTermDebt": "1566441000", "shortTermDebt": "1004188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-822670000", "totalLiabilities": "6537110000", "otherCurrentAssets": "-375866000", "totalCurrentAssets": "375866000", "currentLongTermDebt": "4823762000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58470000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8035725000", "currentAccountsPayable": "28261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "752643000", "shortLongTermDebtTotal": "6390203000", "totalShareholderEquity": "1874481000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46704000", "totalCurrentLiabilities": "1004188000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5532922000", "cashAndShortTermInvestments": "317396000", "commonStockSharesOutstanding": "139674140", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "317396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-122888000", "profitLoss": "None", "dividendPayout": "198221000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "200257000", "capitalExpenditures": "169506000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-689308000", "cashflowFromInvestment": "577169000", "stockBasedCompensation": "16468000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "198221000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40810000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 701529000, "cost_of_revenue": 141139000, "gross_profit": 560390000, "research_and_development": null, "selling_general_admin": 29649000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 384707000, "depreciation_amortisation": 11668000, "ebitda": 396375000, "interest_expense": 503949000, "interest_income": null, "other_non_operating": null, "pretax_income": -119242000, "tax_provision": 394000, "effective_tax_rate": null, "net_income": -119636000, "net_income_continuing_ops": -119636000, "net_income_to_common": -119636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 317396000, "short_term_investments": null, "net_receivables": 58470000, "inventory": null, "other_current_assets": null, "total_current_assets": 375866000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8035725000, "total_assets": 8411591000, "short_term_debt": 1004188000, "accounts_payable": 28261000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1004188000, "long_term_debt": 1566441000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5532922000, "total_liabilities": 6537110000, "total_debt": 2570629000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -822670000, "total_equity": 1874481000, "shares_outstanding": 139674140, "operating_cash_flow": 200257000, "stock_based_compensation": 16468000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 169506000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 577169000, "dividends_paid": 198221000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -689308000, "free_cash_flow": 369763000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "384707000", "ebitda": "396375000", "netIncome": "-119636000", "grossProfit": "560390000", "depreciation": "None", "totalRevenue": "701529000", "costOfRevenue": "141139000", "interestIncome": "702931000", "incomeBeforeTax": "-119242000", "interestExpense": "503949000", "operatingIncome": "417685000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "394000", "reportedCurrency": "USD", "netInterestIncome": "198982000", "nonInterestIncome": "None", "operatingExpenses": "142705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11668000", "sellingGeneralAndAdministrative": "29649000", "netIncomeFromContinuingOperations": "-119636000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1382000", "currentDebt": "None", "investments": "None", "totalAssets": "8411591000", "longTermDebt": "1566441000", "shortTermDebt": "1004188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-822670000", "totalLiabilities": "6537110000", "otherCurrentAssets": "-375866000", "totalCurrentAssets": "375866000", "currentLongTermDebt": "4823762000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58470000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8035725000", "currentAccountsPayable": "28261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "752643000", "shortLongTermDebtTotal": "6390203000", "totalShareholderEquity": "1874481000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46704000", "totalCurrentLiabilities": "1004188000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5532922000", "cashAndShortTermInvestments": "317396000", "commonStockSharesOutstanding": "139674140", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "317396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-122888000", "profitLoss": "None", "dividendPayout": "198221000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "200257000", "capitalExpenditures": "169506000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-689308000", "cashflowFromInvestment": "577169000", "stockBasedCompensation": "16468000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "198221000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40810000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:24.174615+00:00", "is_restated": false, "income_statement": { "revenue": 777002000, "cost_of_revenue": 127232999, "gross_profit": 649769000, "ebit": 524679000, "ebitda": 532926999, "pretax_income": 58569000, "tax_provision": 442000, "net_income": 58127000, "net_income_to_common": 58127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225438000, "total_current_assets": 297792000, "total_assets": 9296730000, "short_term_debt": 864177000, "long_term_debt": 1403016000, "total_debt": 2267193000, "total_liabilities": 7087997000, "total_equity": 2208733000, "shares_outstanding": 141281286, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 273862000, "capital_expenditure": 72631000, "free_cash_flow": 346493000, "dividends_paid": 214291000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217457, "ticker_id": 244, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:24.174615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "524679000", "ebitda": "532926999", "netIncome": "58127000", "grossProfit": "649769000", "depreciation": "None", "totalRevenue": "777002000", "costOfRevenue": "127232999", "interestIncome": "700881000", "incomeBeforeTax": "58569000", "interestExpense": "466110000", "operatingIncome": "467537000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "442000", "reportedCurrency": "USD", "netInterestIncome": "261342000", "nonInterestIncome": "None", "operatingExpenses": "182232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.08", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127232999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8247999", "sellingGeneralAndAdministrative": "50054000", "netIncomeFromContinuingOperations": "7600000" }, "balance": { "goodwill": "None", "inventory": "-29425000", "commonStock": "1414000", "currentDebt": "None", "investments": "None", "totalAssets": "9296730000", "longTermDebt": "1403016000", "shortTermDebt": "864177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-520236999", "totalLiabilities": "7087997000", "otherCurrentAssets": "-297792000", "totalCurrentAssets": "297792000", "currentLongTermDebt": "5551809000", "longTermInvestments": "None", "shortTermInvestments": "29425000", "currentNetReceivables": "72354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8998938000", "currentAccountsPayable": "31012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "519498000", "shortLongTermDebtTotal": "6954825000", "totalShareholderEquity": "2208733000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5569488000", "totalCurrentLiabilities": "864177000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6223820000", "cashAndShortTermInvestments": "225438000", "commonStockSharesOutstanding": "141281286", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "225438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58127000", "profitLoss": "None", "dividendPayout": "214291000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "273862000", "capitalExpenditures": "72631000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-343360000", "cashflowFromInvestment": "68420000", "stockBasedCompensation": "17444000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "214291000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6855000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 777002000, "cost_of_revenue": 127232999, "gross_profit": 649769000, "research_and_development": 0.08, "selling_general_admin": 50054000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 524679000, "depreciation_amortisation": 8247999, "ebitda": 532926999, "interest_expense": 466110000, "interest_income": null, "other_non_operating": null, "pretax_income": 58569000, "tax_provision": 442000, "effective_tax_rate": null, "net_income": 58127000, "net_income_continuing_ops": 7600000, "net_income_to_common": 58127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225438000, "short_term_investments": 29425000, "net_receivables": 72354000, "inventory": -29425000, "other_current_assets": null, "total_current_assets": 297792000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8998938000, "total_assets": 9296730000, "short_term_debt": 864177000, "accounts_payable": 31012000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 864177000, "long_term_debt": 1403016000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6223820000, "total_liabilities": 7087997000, "total_debt": 2267193000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -520236999, "total_equity": 2208733000, "shares_outstanding": 141281286, "operating_cash_flow": 273862000, "stock_based_compensation": 17444000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72631000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 68420000, "dividends_paid": 214291000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -343360000, "free_cash_flow": 346493000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "524679000", "ebitda": "532926999", "netIncome": "58127000", "grossProfit": "649769000", "depreciation": "None", "totalRevenue": "777002000", "costOfRevenue": "127232999", "interestIncome": "700881000", "incomeBeforeTax": "58569000", "interestExpense": "466110000", "operatingIncome": "467537000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "442000", "reportedCurrency": "USD", "netInterestIncome": "261342000", "nonInterestIncome": "None", "operatingExpenses": "182232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.08", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127232999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8247999", "sellingGeneralAndAdministrative": "50054000", "netIncomeFromContinuingOperations": "7600000" }, "balance": { "goodwill": "None", "inventory": "-29425000", "commonStock": "1414000", "currentDebt": "None", "investments": "None", "totalAssets": "9296730000", "longTermDebt": "1403016000", "shortTermDebt": "864177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-520236999", "totalLiabilities": "7087997000", "otherCurrentAssets": "-297792000", "totalCurrentAssets": "297792000", "currentLongTermDebt": "5551809000", "longTermInvestments": "None", "shortTermInvestments": "29425000", "currentNetReceivables": "72354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8998938000", "currentAccountsPayable": "31012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "519498000", "shortLongTermDebtTotal": "6954825000", "totalShareholderEquity": "2208733000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5569488000", "totalCurrentLiabilities": "864177000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6223820000", "cashAndShortTermInvestments": "225438000", "commonStockSharesOutstanding": "141281286", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "225438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58127000", "profitLoss": "None", "dividendPayout": "214291000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "273862000", "capitalExpenditures": "72631000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-343360000", "cashflowFromInvestment": "68420000", "stockBasedCompensation": "17444000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "214291000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6855000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:24.174615+00:00", "is_restated": false, "income_statement": { "revenue": 641341000, "cost_of_revenue": 92195000, "gross_profit": 549146000, "ebit": 535757000, "ebitda": 536461000, "pretax_income": 265232000, "tax_provision": 270525000, "net_income": 265231999, "net_income_to_common": 265231999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222030000, "total_current_assets": 222030000, "total_assets": 9568352000, "short_term_debt": 494844000, "long_term_debt": 6791336000, "total_debt": 7286180000, "total_liabilities": 7213848000, "total_equity": 2354504000, "shares_outstanding": 165504660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 267705000, "capital_expenditure": 33035000, "free_cash_flow": 300740000, "dividends_paid": 212846000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217462, "ticker_id": 244, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:24.174615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "535757000", "ebitda": "536461000", "netIncome": "265231999", "grossProfit": "549146000", "depreciation": "None", "totalRevenue": "641341000", "costOfRevenue": "92195000", "interestIncome": "65122000", "incomeBeforeTax": "265232000", "interestExpense": "270525000", "operatingIncome": "649662000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "270525000", "reportedCurrency": "USD", "netInterestIncome": "241578000", "nonInterestIncome": "None", "operatingExpenses": "-100516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.41", "otherNonOperatingIncome": "33076000", "costofGoodsAndServicesSold": "92195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "704000", "sellingGeneralAndAdministrative": "29662000", "netIncomeFromContinuingOperations": "215563000" }, "balance": { "goodwill": "None", "inventory": "-128639999", "commonStock": "1406000", "currentDebt": "None", "investments": "None", "totalAssets": "9568352000", "longTermDebt": "6791336000", "shortTermDebt": "494844000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-363877000", "totalLiabilities": "7213848000", "otherCurrentAssets": "-287413000", "totalCurrentAssets": "222030000", "currentLongTermDebt": "5309302000", "longTermInvestments": "8810630000", "shortTermInvestments": "128640000", "currentNetReceivables": "65383000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "302688000", "currentAccountsPayable": "31190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "302688000", "shortLongTermDebtTotal": "7286180000", "totalShareholderEquity": "2354504000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "196170000", "totalCurrentLiabilities": "722204000", "otherNonCurrentLiabilities": "412784000", "totalNonCurrentLiabilities": "6491644000", "cashAndShortTermInvestments": "222030000", "commonStockSharesOutstanding": "165504660", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "222030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "265232000", "profitLoss": "None", "dividendPayout": "212846000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "267705000", "capitalExpenditures": "33035000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "957974000", "cashflowFromInvestment": "-1339353000", "stockBasedCompensation": "18252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "212846000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-113674000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6972000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 641341000, "cost_of_revenue": 92195000, "gross_profit": 549146000, "research_and_development": 0.41, "selling_general_admin": 29662000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 535757000, "depreciation_amortisation": 704000, "ebitda": 536461000, "interest_expense": 270525000, "interest_income": null, "other_non_operating": null, "pretax_income": 265232000, "tax_provision": 270525000, "effective_tax_rate": null, "net_income": 265231999, "net_income_continuing_ops": 215563000, "net_income_to_common": 265231999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222030000, "short_term_investments": 128640000, "net_receivables": 65383000, "inventory": -128639999, "other_current_assets": null, "total_current_assets": 222030000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 302688000, "total_assets": 9568352000, "short_term_debt": 494844000, "accounts_payable": 31190000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 722204000, "long_term_debt": 6791336000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6491644000, "total_liabilities": 7213848000, "total_debt": 7286180000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -363877000, "total_equity": 2354504000, "shares_outstanding": 165504660, "operating_cash_flow": 267705000, "stock_based_compensation": 18252000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33035000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1339353000, "dividends_paid": 212846000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 957974000, "free_cash_flow": 300740000, "net_change_in_cash": -113674000 }, "raw_data": { "income": { "ebit": "535757000", "ebitda": "536461000", "netIncome": "265231999", "grossProfit": "549146000", "depreciation": "None", "totalRevenue": "641341000", "costOfRevenue": "92195000", "interestIncome": "65122000", "incomeBeforeTax": "265232000", "interestExpense": "270525000", "operatingIncome": "649662000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "270525000", "reportedCurrency": "USD", "netInterestIncome": "241578000", "nonInterestIncome": "None", "operatingExpenses": "-100516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.41", "otherNonOperatingIncome": "33076000", "costofGoodsAndServicesSold": "92195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "704000", "sellingGeneralAndAdministrative": "29662000", "netIncomeFromContinuingOperations": "215563000" }, "balance": { "goodwill": "None", "inventory": "-128639999", "commonStock": "1406000", "currentDebt": "None", "investments": "None", "totalAssets": "9568352000", "longTermDebt": "6791336000", "shortTermDebt": "494844000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-363877000", "totalLiabilities": "7213848000", "otherCurrentAssets": "-287413000", "totalCurrentAssets": "222030000", "currentLongTermDebt": "5309302000", "longTermInvestments": "8810630000", "shortTermInvestments": "128640000", "currentNetReceivables": "65383000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "302688000", "currentAccountsPayable": "31190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "302688000", "shortLongTermDebtTotal": "7286180000", "totalShareholderEquity": "2354504000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "196170000", "totalCurrentLiabilities": "722204000", "otherNonCurrentLiabilities": "412784000", "totalNonCurrentLiabilities": "6491644000", "cashAndShortTermInvestments": "222030000", "commonStockSharesOutstanding": "165504660", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "222030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "265232000", "profitLoss": "None", "dividendPayout": "212846000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "267705000", "capitalExpenditures": "33035000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "957974000", "cashflowFromInvestment": "-1339353000", "stockBasedCompensation": "18252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "212846000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-113674000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6972000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:24.174615+00:00", "is_restated": false, "income_statement": { "revenue": 421225000, "cost_of_revenue": 63373000, "gross_profit": 357852000, "ebit": 386037000, "ebitda": 388682000, "pretax_income": 223515000, "tax_provision": -156165000, "net_income": 223515000, "net_income_to_common": 223515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343106000, "total_current_assets": 384325000, "total_assets": 8416695000, "short_term_debt": 4159330000, "long_term_debt": 2013294000, "total_debt": 6172624000, "total_liabilities": 6122069000, "total_equity": 2294626000, "shares_outstanding": 168402515, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 199383000, "capital_expenditure": 133000, "free_cash_flow": 199516000, "dividends_paid": 212610000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217467, "ticker_id": 244, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:24.174615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "386037000", "ebitda": "388682000", "netIncome": "223515000", "grossProfit": "357852000", "depreciation": "None", "totalRevenue": "421225000", "costOfRevenue": "63373000", "interestIncome": "428115000", "incomeBeforeTax": "223515000", "interestExpense": "162522000", "operatingIncome": "414453000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-156165000", "reportedCurrency": "USD", "netInterestIncome": "265593000", "nonInterestIncome": "None", "operatingExpenses": "-56601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.53", "otherNonOperatingIncome": "15122000", "costofGoodsAndServicesSold": "63373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2645000", "sellingGeneralAndAdministrative": "49372000", "netIncomeFromContinuingOperations": "223515000" }, "balance": { "goodwill": "None", "inventory": "-16787999", "commonStock": "1399000", "currentDebt": "None", "investments": "None", "totalAssets": "8416695000", "longTermDebt": "2013294000", "shortTermDebt": "4159330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-427883000", "totalLiabilities": "6122069000", "otherCurrentAssets": "-384325000", "totalCurrentAssets": "384325000", "currentLongTermDebt": "4159330000", "longTermInvestments": "7874048000", "shortTermInvestments": "16788000", "currentNetReceivables": "41219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151788000", "currentAccountsPayable": "25250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "151788000", "shortLongTermDebtTotal": "10141953000", "totalShareholderEquity": "2294626000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4184580000", "totalCurrentLiabilities": "4184580000", "otherNonCurrentLiabilities": "129673000", "totalNonCurrentLiabilities": "2013294000", "cashAndShortTermInvestments": "343106000", "commonStockSharesOutstanding": "168402515", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "343106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "223515000", "profitLoss": "None", "dividendPayout": "212610000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "199383000", "capitalExpenditures": "133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1175187000", "cashflowFromInvestment": "-1356962000", "stockBasedCompensation": "17633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "212610000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17608000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-169260000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 421225000, "cost_of_revenue": 63373000, "gross_profit": 357852000, "research_and_development": 0.53, "selling_general_admin": 49372000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 386037000, "depreciation_amortisation": 2645000, "ebitda": 388682000, "interest_expense": 162522000, "interest_income": null, "other_non_operating": null, "pretax_income": 223515000, "tax_provision": -156165000, "effective_tax_rate": null, "net_income": 223515000, "net_income_continuing_ops": 223515000, "net_income_to_common": 223515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 343106000, "short_term_investments": 16788000, "net_receivables": 41219000, "inventory": -16787999, "other_current_assets": null, "total_current_assets": 384325000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 151788000, "total_assets": 8416695000, "short_term_debt": 4159330000, "accounts_payable": 25250000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4184580000, "long_term_debt": 2013294000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2013294000, "total_liabilities": 6122069000, "total_debt": 6172624000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -427883000, "total_equity": 2294626000, "shares_outstanding": 168402515, "operating_cash_flow": 199383000, "stock_based_compensation": 17633000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 133000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1356962000, "dividends_paid": 212610000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1175187000, "free_cash_flow": 199516000, "net_change_in_cash": 17608000 }, "raw_data": { "income": { "ebit": "386037000", "ebitda": "388682000", "netIncome": "223515000", "grossProfit": "357852000", "depreciation": "None", "totalRevenue": "421225000", "costOfRevenue": "63373000", "interestIncome": "428115000", "incomeBeforeTax": "223515000", "interestExpense": "162522000", "operatingIncome": "414453000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-156165000", "reportedCurrency": "USD", "netInterestIncome": "265593000", "nonInterestIncome": "None", "operatingExpenses": "-56601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.53", "otherNonOperatingIncome": "15122000", "costofGoodsAndServicesSold": "63373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2645000", "sellingGeneralAndAdministrative": "49372000", "netIncomeFromContinuingOperations": "223515000" }, "balance": { "goodwill": "None", "inventory": "-16787999", "commonStock": "1399000", "currentDebt": "None", "investments": "None", "totalAssets": "8416695000", "longTermDebt": "2013294000", "shortTermDebt": "4159330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-427883000", "totalLiabilities": "6122069000", "otherCurrentAssets": "-384325000", "totalCurrentAssets": "384325000", "currentLongTermDebt": "4159330000", "longTermInvestments": "7874048000", "shortTermInvestments": "16788000", "currentNetReceivables": "41219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151788000", "currentAccountsPayable": "25250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "151788000", "shortLongTermDebtTotal": "10141953000", "totalShareholderEquity": "2294626000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4184580000", "totalCurrentLiabilities": "4184580000", "otherNonCurrentLiabilities": "129673000", "totalNonCurrentLiabilities": "2013294000", "cashAndShortTermInvestments": "343106000", "commonStockSharesOutstanding": "168402515", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "343106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "223515000", "profitLoss": "None", "dividendPayout": "212610000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "199383000", "capitalExpenditures": "133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1175187000", "cashflowFromInvestment": "-1356962000", "stockBasedCompensation": "17633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "212610000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17608000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-169260000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:24.174615+00:00", "is_restated": false, "income_statement": { "revenue": 210576000, "cost_of_revenue": 148891000, "gross_profit": 210576000, "ebit": 18377000, "ebitda": -43368000, "pretax_income": 18377000, "tax_provision": -198873000, "net_income": 18377000, "net_income_to_common": 18377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325498000, "total_current_assets": 366057000, "total_assets": 6940020000, "short_term_debt": 3449665000, "long_term_debt": 4550032000, "total_debt": 7999697000, "total_liabilities": 4669491000, "total_equity": 2270529000, "shares_outstanding": 148004385, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 164052000, "capital_expenditure": 0, "free_cash_flow": 164052000, "dividends_paid": 251291000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217472, "ticker_id": 244, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:24.174615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18377000", "ebitda": "-43368000", "netIncome": "18377000", "grossProfit": "210576000", "depreciation": "None", "totalRevenue": "210576000", "costOfRevenue": "148891000", "interestIncome": "427569000", "incomeBeforeTax": "18377000", "interestExpense": "148891000", "operatingIncome": "18377000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-198873000", "reportedCurrency": "USD", "netInterestIncome": "278678000", "nonInterestIncome": "None", "operatingExpenses": "-192199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.05", "otherNonOperatingIncome": "-10727000", "costofGoodsAndServicesSold": "148891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-61745000", "sellingGeneralAndAdministrative": "66599000", "netIncomeFromContinuingOperations": "201352000" }, "balance": { "goodwill": "None", "inventory": "42905000", "commonStock": "1393000", "currentDebt": "None", "investments": "None", "totalAssets": "6940020000", "longTermDebt": "4550032000", "shortTermDebt": "3449665000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-438724000", "totalLiabilities": "4669491000", "otherCurrentAssets": "-408962000", "totalCurrentAssets": "366057000", "currentLongTermDebt": "3449665000", "longTermInvestments": "6539882000", "shortTermInvestments": "None", "currentNetReceivables": "40559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6531058000", "currentAccountsPayable": "18754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7999697000", "totalShareholderEquity": "2270529000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3468419000", "totalCurrentLiabilities": "3468419000", "otherNonCurrentLiabilities": "109861000", "totalNonCurrentLiabilities": "1234885000", "cashAndShortTermInvestments": "325498000", "commonStockSharesOutstanding": "148004385", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "325498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18377000", "profitLoss": "None", "dividendPayout": "251291000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "164052000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75116000", "cashflowFromInvestment": "-215720000", "stockBasedCompensation": "16815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "251291000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-126784000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127994000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-48883000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 210576000, "cost_of_revenue": 148891000, "gross_profit": 210576000, "research_and_development": 0.05, "selling_general_admin": 66599000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18377000, "depreciation_amortisation": -61745000, "ebitda": -43368000, "interest_expense": 148891000, "interest_income": null, "other_non_operating": null, "pretax_income": 18377000, "tax_provision": -198873000, "effective_tax_rate": null, "net_income": 18377000, "net_income_continuing_ops": 201352000, "net_income_to_common": 18377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 325498000, "short_term_investments": null, "net_receivables": 40559000, "inventory": 42905000, "other_current_assets": null, "total_current_assets": 366057000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6531058000, "total_assets": 6940020000, "short_term_debt": 3449665000, "accounts_payable": 18754000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3468419000, "long_term_debt": 4550032000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1234885000, "total_liabilities": 4669491000, "total_debt": 7999697000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -438724000, "total_equity": 2270529000, "shares_outstanding": 148004385, "operating_cash_flow": 164052000, "stock_based_compensation": 16815000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -215720000, "dividends_paid": 251291000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75116000, "free_cash_flow": 164052000, "net_change_in_cash": -126784000 }, "raw_data": { "income": { "ebit": "18377000", "ebitda": "-43368000", "netIncome": "18377000", "grossProfit": "210576000", "depreciation": "None", "totalRevenue": "210576000", "costOfRevenue": "148891000", "interestIncome": "427569000", "incomeBeforeTax": "18377000", "interestExpense": "148891000", "operatingIncome": "18377000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-198873000", "reportedCurrency": "USD", "netInterestIncome": "278678000", "nonInterestIncome": "None", "operatingExpenses": "-192199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.05", "otherNonOperatingIncome": "-10727000", "costofGoodsAndServicesSold": "148891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-61745000", "sellingGeneralAndAdministrative": "66599000", "netIncomeFromContinuingOperations": "201352000" }, "balance": { "goodwill": "None", "inventory": "42905000", "commonStock": "1393000", "currentDebt": "None", "investments": "None", "totalAssets": "6940020000", "longTermDebt": "4550032000", "shortTermDebt": "3449665000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-438724000", "totalLiabilities": "4669491000", "otherCurrentAssets": "-408962000", "totalCurrentAssets": "366057000", "currentLongTermDebt": "3449665000", "longTermInvestments": "6539882000", "shortTermInvestments": "None", "currentNetReceivables": "40559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6531058000", "currentAccountsPayable": "18754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7999697000", "totalShareholderEquity": "2270529000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3468419000", "totalCurrentLiabilities": "3468419000", "otherNonCurrentLiabilities": "109861000", "totalNonCurrentLiabilities": "1234885000", "cashAndShortTermInvestments": "325498000", "commonStockSharesOutstanding": "148004385", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "325498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18377000", "profitLoss": "None", "dividendPayout": "251291000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "164052000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75116000", "cashflowFromInvestment": "-215720000", "stockBasedCompensation": "16815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "251291000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-126784000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127994000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-48883000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:24.174615+00:00", "is_restated": false, "income_statement": { "revenue": 315005000, "cost_of_revenue": 152926000, "gross_profit": 315005000, "ebit": 230174000, "ebitda": 230174000, "pretax_income": 230174000, "tax_provision": 84186000, "net_income": 230174000, "net_income_to_common": 230174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 452282000, "total_current_assets": 487863000, "total_assets": 6888363000, "short_term_debt": 812980000, "long_term_debt": 1068880000, "total_debt": 1881860000, "total_liabilities": 4258388000, "total_equity": 2629975000, "shares_outstanding": 175794896, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 273435000, "capital_expenditure": 0, "free_cash_flow": 273435000, "dividends_paid": 291206000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217477, "ticker_id": 244, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:24.174615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "230174000", "ebitda": "230174000", "netIncome": "230174000", "grossProfit": "315005000", "depreciation": "None", "totalRevenue": "315005000", "costOfRevenue": "152926000", "interestIncome": "487408000", "incomeBeforeTax": "230174000", "interestExpense": "152926000", "operatingIncome": "230174000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "84186000", "reportedCurrency": "USD", "netInterestIncome": "334482000", "nonInterestIncome": "None", "operatingExpenses": "-84831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.47", "otherNonOperatingIncome": "-6964000", "costofGoodsAndServicesSold": "152926000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-235181000", "sellingGeneralAndAdministrative": "64831000", "netIncomeFromContinuingOperations": "262687000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1535000", "currentDebt": "None", "investments": "None", "totalAssets": "6888363000", "longTermDebt": "1068880000", "shortTermDebt": "812980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-196945000", "totalLiabilities": "4258388000", "otherCurrentAssets": "52671000", "totalCurrentAssets": "487863000", "currentLongTermDebt": "2913007000", "longTermInvestments": "6375093000", "shortTermInvestments": "None", "currentNetReceivables": "35581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6400500000", "currentAccountsPayable": "6922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4127900000", "totalShareholderEquity": "2629975000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "104220000", "totalCurrentLiabilities": "812980000", "otherNonCurrentLiabilities": "3179078000", "totalNonCurrentLiabilities": "3445408000", "cashAndShortTermInvestments": "452282000", "commonStockSharesOutstanding": "175794896", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "452282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "230174000", "profitLoss": "None", "dividendPayout": "291206000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "273435000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1504153000", "cashflowFromInvestment": "-1435112000", "stockBasedCompensation": "15897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "291206000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "342476000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-172500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-69642000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 315005000, "cost_of_revenue": 152926000, "gross_profit": 315005000, "research_and_development": 0.47, "selling_general_admin": 64831000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 230174000, "depreciation_amortisation": -235181000, "ebitda": 230174000, "interest_expense": 152926000, "interest_income": null, "other_non_operating": null, "pretax_income": 230174000, "tax_provision": 84186000, "effective_tax_rate": null, "net_income": 230174000, "net_income_continuing_ops": 262687000, "net_income_to_common": 230174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 452282000, "short_term_investments": null, "net_receivables": 35581000, "inventory": null, "other_current_assets": null, "total_current_assets": 487863000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6400500000, "total_assets": 6888363000, "short_term_debt": 812980000, "accounts_payable": 6922000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 812980000, "long_term_debt": 1068880000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3445408000, "total_liabilities": 4258388000, "total_debt": 1881860000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -196945000, "total_equity": 2629975000, "shares_outstanding": 175794896, "operating_cash_flow": 273435000, "stock_based_compensation": 15897000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1435112000, "dividends_paid": 291206000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1504153000, "free_cash_flow": 273435000, "net_change_in_cash": 342476000 }, "raw_data": { "income": { "ebit": "230174000", "ebitda": "230174000", "netIncome": "230174000", "grossProfit": "315005000", "depreciation": "None", "totalRevenue": "315005000", "costOfRevenue": "152926000", "interestIncome": "487408000", "incomeBeforeTax": "230174000", "interestExpense": "152926000", "operatingIncome": "230174000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "84186000", "reportedCurrency": "USD", "netInterestIncome": "334482000", "nonInterestIncome": "None", "operatingExpenses": "-84831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.47", "otherNonOperatingIncome": "-6964000", "costofGoodsAndServicesSold": "152926000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-235181000", "sellingGeneralAndAdministrative": "64831000", "netIncomeFromContinuingOperations": "262687000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1535000", "currentDebt": "None", "investments": "None", "totalAssets": "6888363000", "longTermDebt": "1068880000", "shortTermDebt": "812980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-196945000", "totalLiabilities": "4258388000", "otherCurrentAssets": "52671000", "totalCurrentAssets": "487863000", "currentLongTermDebt": "2913007000", "longTermInvestments": "6375093000", "shortTermInvestments": "None", "currentNetReceivables": "35581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6400500000", "currentAccountsPayable": "6922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4127900000", "totalShareholderEquity": "2629975000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "104220000", "totalCurrentLiabilities": "812980000", "otherNonCurrentLiabilities": "3179078000", "totalNonCurrentLiabilities": "3445408000", "cashAndShortTermInvestments": "452282000", "commonStockSharesOutstanding": "175794896", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "452282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "230174000", "profitLoss": "None", "dividendPayout": "291206000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "273435000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1504153000", "cashflowFromInvestment": "-1435112000", "stockBasedCompensation": "15897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "291206000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "342476000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-172500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-69642000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:24.174615+00:00", "is_restated": false, "income_statement": { "revenue": 299453000, "cost_of_revenue": 114597000, "gross_profit": 299453000, "ebit": 334583000, "ebitda": 334583000, "pretax_income": 219986000, "tax_provision": 212398000, "net_income": 219986000, "net_income_to_common": 219986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109806000, "total_current_assets": 143205000, "total_assets": 5095819000, "short_term_debt": 779399000, "long_term_debt": 592000000, "total_debt": 1371399000, "total_liabilities": 2586072000, "total_equity": 2509747000, "shares_outstanding": 153821515, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 265964000, "capital_expenditure": 0, "free_cash_flow": 265964000, "dividends_paid": 254557000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217482, "ticker_id": 244, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:24.174615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "334583000", "ebitda": "334583000", "netIncome": "219986000", "grossProfit": "299453000", "depreciation": "None", "totalRevenue": "299453000", "costOfRevenue": "114597000", "interestIncome": "403889000", "incomeBeforeTax": "219986000", "interestExpense": "114597000", "operatingIncome": "334583000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "212398000", "reportedCurrency": "USD", "netInterestIncome": "289292000", "nonInterestIncome": "None", "operatingExpenses": "57000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.53", "otherNonOperatingIncome": "7588000", "costofGoodsAndServicesSold": "114597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-212398000", "sellingGeneralAndAdministrative": "56894000", "netIncomeFromContinuingOperations": "239986000" }, "balance": { "goodwill": "None", "inventory": "-23700000", "commonStock": "1339000", "currentDebt": "None", "investments": "None", "totalAssets": "5095819000", "longTermDebt": "592000000", "shortTermDebt": "779399000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-130169999", "totalLiabilities": "2586072000", "otherCurrentAssets": "-33399000", "totalCurrentAssets": "143205000", "currentLongTermDebt": "None", "longTermInvestments": "4951293000", "shortTermInvestments": "23700000", "currentNetReceivables": "33399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4952614000", "currentAccountsPayable": "1505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2471522000", "totalShareholderEquity": "2509747000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "113045000", "totalCurrentLiabilities": "779399000", "otherNonCurrentLiabilities": "1984268000", "totalNonCurrentLiabilities": "1806673000", "cashAndShortTermInvestments": "109806000", "commonStockSharesOutstanding": "153821515", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "109806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "219986000", "profitLoss": "None", "dividendPayout": "254557000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "265964000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "765093000", "cashflowFromInvestment": "-998922000", "stockBasedCompensation": "8809000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "254557000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "32135000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2380396000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-53083000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 299453000, "cost_of_revenue": 114597000, "gross_profit": 299453000, "research_and_development": 0.53, "selling_general_admin": 56894000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 334583000, "depreciation_amortisation": -212398000, "ebitda": 334583000, "interest_expense": 114597000, "interest_income": null, "other_non_operating": null, "pretax_income": 219986000, "tax_provision": 212398000, "effective_tax_rate": null, "net_income": 219986000, "net_income_continuing_ops": 239986000, "net_income_to_common": 219986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109806000, "short_term_investments": 23700000, "net_receivables": 33399000, "inventory": -23700000, "other_current_assets": null, "total_current_assets": 143205000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4952614000, "total_assets": 5095819000, "short_term_debt": 779399000, "accounts_payable": 1505000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 779399000, "long_term_debt": 592000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1806673000, "total_liabilities": 2586072000, "total_debt": 1371399000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -130169999, "total_equity": 2509747000, "shares_outstanding": 153821515, "operating_cash_flow": 265964000, "stock_based_compensation": 8809000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -998922000, "dividends_paid": 254557000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 765093000, "free_cash_flow": 265964000, "net_change_in_cash": 32135000 }, "raw_data": { "income": { "ebit": "334583000", "ebitda": "334583000", "netIncome": "219986000", "grossProfit": "299453000", "depreciation": "None", "totalRevenue": "299453000", "costOfRevenue": "114597000", "interestIncome": "403889000", "incomeBeforeTax": "219986000", "interestExpense": "114597000", "operatingIncome": "334583000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "212398000", "reportedCurrency": "USD", "netInterestIncome": "289292000", "nonInterestIncome": "None", "operatingExpenses": "57000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.53", "otherNonOperatingIncome": "7588000", "costofGoodsAndServicesSold": "114597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-212398000", "sellingGeneralAndAdministrative": "56894000", "netIncomeFromContinuingOperations": "239986000" }, "balance": { "goodwill": "None", "inventory": "-23700000", "commonStock": "1339000", "currentDebt": "None", "investments": "None", "totalAssets": "5095819000", "longTermDebt": "592000000", "shortTermDebt": "779399000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-130169999", "totalLiabilities": "2586072000", "otherCurrentAssets": "-33399000", "totalCurrentAssets": "143205000", "currentLongTermDebt": "None", "longTermInvestments": "4951293000", "shortTermInvestments": "23700000", "currentNetReceivables": "33399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4952614000", "currentAccountsPayable": "1505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2471522000", "totalShareholderEquity": "2509747000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "113045000", "totalCurrentLiabilities": "779399000", "otherNonCurrentLiabilities": "1984268000", "totalNonCurrentLiabilities": "1806673000", "cashAndShortTermInvestments": "109806000", "commonStockSharesOutstanding": "153821515", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "109806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "219986000", "profitLoss": "None", "dividendPayout": "254557000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "265964000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "765093000", "cashflowFromInvestment": "-998922000", "stockBasedCompensation": "8809000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "254557000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "32135000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2380396000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-53083000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:24.174615+00:00", "is_restated": false, "income_statement": { "revenue": 172556000, "cost_of_revenue": 132140000, "gross_profit": 40416000, "ebit": 22365000, "ebitda": 26346000, "pretax_income": 26457000, "tax_provision": 230000, "net_income": 26227000, "net_income_to_common": 26227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126847000, "total_current_assets": 185248000, "total_assets": 10086983000, "short_term_debt": 6494368000, "long_term_debt": 1663300000, "total_debt": 8157668000, "total_liabilities": 8275290000, "total_equity": 1811693000, "shares_outstanding": 139709831, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12561000, "capital_expenditure": 12832000, "free_cash_flow": 25393000, "dividends_paid": 38668000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217445, "ticker_id": 244, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:24.174615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22365000", "ebitda": "26346000", "netIncome": "26227000", "grossProfit": "40416000", "depreciation": "None", "totalRevenue": "172556000", "costOfRevenue": "132140000", "interestIncome": "149989000", "incomeBeforeTax": "26457000", "interestExpense": "113922000", "operatingIncome": "22365000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "230000", "reportedCurrency": "USD", "netInterestIncome": "36067000", "nonInterestIncome": "None", "operatingExpenses": "18051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132140000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3981000", "sellingGeneralAndAdministrative": "14070000", "netIncomeFromContinuingOperations": "26227000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1367000", "currentDebt": "None", "investments": "None", "totalAssets": "10086983000", "longTermDebt": "1663300000", "shortTermDebt": "6494368000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-861275000", "totalLiabilities": "8275290000", "otherCurrentAssets": "None", "totalCurrentAssets": "185248000", "currentLongTermDebt": "6494368000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9901735000", "currentAccountsPayable": "33580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8157668000", "totalShareholderEquity": "1811693000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45945000", "totalCurrentLiabilities": "6573893000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1701397000", "cashAndShortTermInvestments": "126847000", "commonStockSharesOutstanding": "139709831", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "126847000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26227000", "profitLoss": "None", "dividendPayout": "38668000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12561000", "capitalExpenditures": "12832000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "200808000", "cashflowFromInvestment": "-226734000", "stockBasedCompensation": "3047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38668000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30284000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-4613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 172556000, "cost_of_revenue": 132140000, "gross_profit": 40416000, "research_and_development": null, "selling_general_admin": 14070000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22365000, "depreciation_amortisation": 3981000, "ebitda": 26346000, "interest_expense": 113922000, "interest_income": null, "other_non_operating": null, "pretax_income": 26457000, "tax_provision": 230000, "effective_tax_rate": null, "net_income": 26227000, "net_income_continuing_ops": 26227000, "net_income_to_common": 26227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126847000, "short_term_investments": null, "net_receivables": 58401000, "inventory": null, "other_current_assets": null, "total_current_assets": 185248000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9901735000, "total_assets": 10086983000, "short_term_debt": 6494368000, "accounts_payable": 33580000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6573893000, "long_term_debt": 1663300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1701397000, "total_liabilities": 8275290000, "total_debt": 8157668000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -861275000, "total_equity": 1811693000, "shares_outstanding": 139709831, "operating_cash_flow": 12561000, "stock_based_compensation": 3047000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12832000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -226734000, "dividends_paid": 38668000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 200808000, "free_cash_flow": 25393000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22365000", "ebitda": "26346000", "netIncome": "26227000", "grossProfit": "40416000", "depreciation": "None", "totalRevenue": "172556000", "costOfRevenue": "132140000", "interestIncome": "149989000", "incomeBeforeTax": "26457000", "interestExpense": "113922000", "operatingIncome": "22365000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "230000", "reportedCurrency": "USD", "netInterestIncome": "36067000", "nonInterestIncome": "None", "operatingExpenses": "18051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132140000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3981000", "sellingGeneralAndAdministrative": "14070000", "netIncomeFromContinuingOperations": "26227000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1367000", "currentDebt": "None", "investments": "None", "totalAssets": "10086983000", "longTermDebt": "1663300000", "shortTermDebt": "6494368000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-861275000", "totalLiabilities": "8275290000", "otherCurrentAssets": "None", "totalCurrentAssets": "185248000", "currentLongTermDebt": "6494368000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9901735000", "currentAccountsPayable": "33580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8157668000", "totalShareholderEquity": "1811693000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45945000", "totalCurrentLiabilities": "6573893000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1701397000", "cashAndShortTermInvestments": "126847000", "commonStockSharesOutstanding": "139709831", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "126847000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26227000", "profitLoss": "None", "dividendPayout": "38668000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12561000", "capitalExpenditures": "12832000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "200808000", "cashflowFromInvestment": "-226734000", "stockBasedCompensation": "3047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38668000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30284000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-4613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:24.174615+00:00", "is_restated": false, "income_statement": { "revenue": 182721000, "cost_of_revenue": 39296000, "gross_profit": 143425000, "ebit": 144550000, "ebitda": 147953000, "pretax_income": 29064000, "tax_provision": -135000, "net_income": 29199000, "net_income_to_common": 29199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139825000, "total_current_assets": 210658000, "total_assets": 9900967000, "short_term_debt": 701112000, "long_term_debt": 1649462000, "total_debt": 2350574000, "total_liabilities": 8044877000, "total_equity": 1856090000, "shares_outstanding": 138943831, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8241000, "capital_expenditure": 18361000, "free_cash_flow": 26602000, "dividends_paid": 38914000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217446, "ticker_id": 244, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:24.174615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "144550000", "ebitda": "147953000", "netIncome": "29199000", "grossProfit": "143425000", "depreciation": "None", "totalRevenue": "182721000", "costOfRevenue": "39296000", "interestIncome": "159588000", "incomeBeforeTax": "29064000", "interestExpense": "115486000", "operatingIncome": "140986000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-135000", "reportedCurrency": "USD", "netInterestIncome": "44102000", "nonInterestIncome": "None", "operatingExpenses": "2439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3403000", "sellingGeneralAndAdministrative": "12769000", "netIncomeFromContinuingOperations": "29199000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1389000", "currentDebt": "None", "investments": "None", "totalAssets": "9900967000", "longTermDebt": "1649462000", "shortTermDebt": "701112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-849683000", "totalLiabilities": "8044877000", "otherCurrentAssets": "None", "totalCurrentAssets": "210658000", "currentLongTermDebt": "6268550000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9690309000", "currentAccountsPayable": "33876000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "842947000", "shortLongTermDebtTotal": "7918012000", "totalShareholderEquity": "1856090000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5614718000", "totalCurrentLiabilities": "701112000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7343765000", "cashAndShortTermInvestments": "139825000", "commonStockSharesOutstanding": "138943831", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "139825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29199000", "profitLoss": "None", "dividendPayout": "38914000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8241000", "capitalExpenditures": "18361000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "333047000", "cashflowFromInvestment": "-446001000", "stockBasedCompensation": "3385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38914000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-15081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 182721000, "cost_of_revenue": 39296000, "gross_profit": 143425000, "research_and_development": null, "selling_general_admin": 12769000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 144550000, "depreciation_amortisation": 3403000, "ebitda": 147953000, "interest_expense": 115486000, "interest_income": null, "other_non_operating": null, "pretax_income": 29064000, "tax_provision": -135000, "effective_tax_rate": null, "net_income": 29199000, "net_income_continuing_ops": 29199000, "net_income_to_common": 29199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139825000, "short_term_investments": null, "net_receivables": 70833000, "inventory": null, "other_current_assets": null, "total_current_assets": 210658000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9690309000, "total_assets": 9900967000, "short_term_debt": 701112000, "accounts_payable": 33876000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 701112000, "long_term_debt": 1649462000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7343765000, "total_liabilities": 8044877000, "total_debt": 2350574000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -849683000, "total_equity": 1856090000, "shares_outstanding": 138943831, "operating_cash_flow": 8241000, "stock_based_compensation": 3385000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18361000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -446001000, "dividends_paid": 38914000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 333047000, "free_cash_flow": 26602000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "144550000", "ebitda": "147953000", "netIncome": "29199000", "grossProfit": "143425000", "depreciation": "None", "totalRevenue": "182721000", "costOfRevenue": "39296000", "interestIncome": "159588000", "incomeBeforeTax": "29064000", "interestExpense": "115486000", "operatingIncome": "140986000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-135000", "reportedCurrency": "USD", "netInterestIncome": "44102000", "nonInterestIncome": "None", "operatingExpenses": "2439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3403000", "sellingGeneralAndAdministrative": "12769000", "netIncomeFromContinuingOperations": "29199000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1389000", "currentDebt": "None", "investments": "None", "totalAssets": "9900967000", "longTermDebt": "1649462000", "shortTermDebt": "701112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-849683000", "totalLiabilities": "8044877000", "otherCurrentAssets": "None", "totalCurrentAssets": "210658000", "currentLongTermDebt": "6268550000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9690309000", "currentAccountsPayable": "33876000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "842947000", "shortLongTermDebtTotal": "7918012000", "totalShareholderEquity": "1856090000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5614718000", "totalCurrentLiabilities": "701112000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7343765000", "cashAndShortTermInvestments": "139825000", "commonStockSharesOutstanding": "138943831", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "139825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29199000", "profitLoss": "None", "dividendPayout": "38914000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8241000", "capitalExpenditures": "18361000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "333047000", "cashflowFromInvestment": "-446001000", "stockBasedCompensation": "3385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38914000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-15081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:24.174615+00:00", "is_restated": false, "income_statement": { "revenue": 167143000, "cost_of_revenue": 33654000, "gross_profit": 133489000, "ebit": 166393000, "ebitda": 169176000, "pretax_income": 51025000, "tax_provision": 234000, "net_income": 50791000, "net_income_to_common": 50791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245856000, "total_current_assets": 311338000, "total_assets": 9519082000, "short_term_debt": 798703000, "long_term_debt": 1628329000, "total_debt": 2427032000, "total_liabilities": 7656907000, "total_equity": 1862175000, "shares_outstanding": 139667116, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31738000, "capital_expenditure": 24486000, "free_cash_flow": 56224000, "dividends_paid": 37804000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217448, "ticker_id": 244, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:24.174615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "166393000", "ebitda": "169176000", "netIncome": "50791000", "grossProfit": "133489000", "depreciation": "None", "totalRevenue": "167143000", "costOfRevenue": "33654000", "interestIncome": "155403000", "incomeBeforeTax": "51025000", "interestExpense": "115368000", "operatingIncome": "162642000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "234000", "reportedCurrency": "USD", "netInterestIncome": "40035000", "nonInterestIncome": "None", "operatingExpenses": "-29153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2783000", "sellingGeneralAndAdministrative": "6651000", "netIncomeFromContinuingOperations": "50791000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1389000", "currentDebt": "None", "investments": "None", "totalAssets": "9519082000", "longTermDebt": "1628329000", "shortTermDebt": "798703000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-840214000", "totalLiabilities": "7656907000", "otherCurrentAssets": "-311338000", "totalCurrentAssets": "311338000", "currentLongTermDebt": "5896015000", "longTermInvestments": "23390000", "shortTermInvestments": "None", "currentNetReceivables": "65482000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9207744000", "currentAccountsPayable": "38139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "827672000", "shortLongTermDebtTotal": "7524344000", "totalShareholderEquity": "1862175000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47047000", "totalCurrentLiabilities": "798703000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6858204000", "cashAndShortTermInvestments": "245856000", "commonStockSharesOutstanding": "139667116", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "245856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50791000", "profitLoss": "None", "dividendPayout": "37804000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31738000", "capitalExpenditures": "24486000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-278891000", "cashflowFromInvestment": "314146000", "stockBasedCompensation": "3416000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37804000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4947000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2783000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167143000, "cost_of_revenue": 33654000, "gross_profit": 133489000, "research_and_development": null, "selling_general_admin": 6651000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 166393000, "depreciation_amortisation": 2783000, "ebitda": 169176000, "interest_expense": 115368000, "interest_income": null, "other_non_operating": null, "pretax_income": 51025000, "tax_provision": 234000, "effective_tax_rate": null, "net_income": 50791000, "net_income_continuing_ops": 50791000, "net_income_to_common": 50791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 245856000, "short_term_investments": null, "net_receivables": 65482000, "inventory": null, "other_current_assets": null, "total_current_assets": 311338000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9207744000, "total_assets": 9519082000, "short_term_debt": 798703000, "accounts_payable": 38139000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 798703000, "long_term_debt": 1628329000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6858204000, "total_liabilities": 7656907000, "total_debt": 2427032000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -840214000, "total_equity": 1862175000, "shares_outstanding": 139667116, "operating_cash_flow": 31738000, "stock_based_compensation": 3416000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24486000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 314146000, "dividends_paid": 37804000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -278891000, "free_cash_flow": 56224000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "166393000", "ebitda": "169176000", "netIncome": "50791000", "grossProfit": "133489000", "depreciation": "None", "totalRevenue": "167143000", "costOfRevenue": "33654000", "interestIncome": "155403000", "incomeBeforeTax": "51025000", "interestExpense": "115368000", "operatingIncome": "162642000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "234000", "reportedCurrency": "USD", "netInterestIncome": "40035000", "nonInterestIncome": "None", "operatingExpenses": "-29153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2783000", "sellingGeneralAndAdministrative": "6651000", "netIncomeFromContinuingOperations": "50791000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1389000", "currentDebt": "None", "investments": "None", "totalAssets": "9519082000", "longTermDebt": "1628329000", "shortTermDebt": "798703000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-840214000", "totalLiabilities": "7656907000", "otherCurrentAssets": "-311338000", "totalCurrentAssets": "311338000", "currentLongTermDebt": "5896015000", "longTermInvestments": "23390000", "shortTermInvestments": "None", "currentNetReceivables": "65482000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9207744000", "currentAccountsPayable": "38139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "827672000", "shortLongTermDebtTotal": "7524344000", "totalShareholderEquity": "1862175000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47047000", "totalCurrentLiabilities": "798703000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6858204000", "cashAndShortTermInvestments": "245856000", "commonStockSharesOutstanding": "139667116", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "245856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50791000", "profitLoss": "None", "dividendPayout": "37804000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31738000", "capitalExpenditures": "24486000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-278891000", "cashflowFromInvestment": "314146000", "stockBasedCompensation": "3416000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37804000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4947000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2783000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:24.174615+00:00", "is_restated": false, "income_statement": { "revenue": 186760000, "cost_of_revenue": 34531000, "gross_profit": 152229000, "ebit": 145033000, "ebitda": 147564000, "pretax_income": 20855000, "tax_provision": 116000, "net_income": 20739000, "net_income_to_common": 20739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177623000, "total_current_assets": 252509000, "total_assets": 9816957000, "short_term_debt": 1889525000, "long_term_debt": 1602746000, "total_debt": 3492271000, "total_liabilities": 7970571000, "total_equity": 1846386000, "shares_outstanding": 139208860, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 63226000, "capital_expenditure": 32496000, "free_cash_flow": 95722000, "dividends_paid": 38346000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217449, "ticker_id": 244, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:24.174615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "145033000", "ebitda": "147564000", "netIncome": "20739000", "grossProfit": "152229000", "depreciation": "None", "totalRevenue": "186760000", "costOfRevenue": "34531000", "interestIncome": "167248000", "incomeBeforeTax": "20855000", "interestExpense": "124178000", "operatingIncome": "71332000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "116000", "reportedCurrency": "USD", "netInterestIncome": "43070000", "nonInterestIncome": "None", "operatingExpenses": "80897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2531000", "sellingGeneralAndAdministrative": "6561000", "netIncomeFromContinuingOperations": "20739000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1389000", "currentDebt": "None", "investments": "None", "totalAssets": "9816957000", "longTermDebt": "1602746000", "shortTermDebt": "1889525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-852647000", "totalLiabilities": "7970571000", "otherCurrentAssets": "170990000", "totalCurrentAssets": "252509000", "currentLongTermDebt": "6213188000", "longTermInvestments": "23200000", "shortTermInvestments": "None", "currentNetReceivables": "74886000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9564448000", "currentAccountsPayable": "35003000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "805653000", "shortLongTermDebtTotal": "7815934000", "totalShareholderEquity": "1846386000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46212000", "totalCurrentLiabilities": "1889525000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6081046000", "cashAndShortTermInvestments": "177623000", "commonStockSharesOutstanding": "139208860", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "177623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20739000", "profitLoss": "None", "dividendPayout": "38346000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63226000", "capitalExpenditures": "32496000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "744470000", "cashflowFromInvestment": "-797701000", "stockBasedCompensation": "3400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38346000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-6039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186760000, "cost_of_revenue": 34531000, "gross_profit": 152229000, "research_and_development": null, "selling_general_admin": 6561000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145033000, "depreciation_amortisation": 2531000, "ebitda": 147564000, "interest_expense": 124178000, "interest_income": null, "other_non_operating": null, "pretax_income": 20855000, "tax_provision": 116000, "effective_tax_rate": null, "net_income": 20739000, "net_income_continuing_ops": 20739000, "net_income_to_common": 20739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177623000, "short_term_investments": null, "net_receivables": 74886000, "inventory": null, "other_current_assets": null, "total_current_assets": 252509000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9564448000, "total_assets": 9816957000, "short_term_debt": 1889525000, "accounts_payable": 35003000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1889525000, "long_term_debt": 1602746000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6081046000, "total_liabilities": 7970571000, "total_debt": 3492271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -852647000, "total_equity": 1846386000, "shares_outstanding": 139208860, "operating_cash_flow": 63226000, "stock_based_compensation": 3400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32496000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -797701000, "dividends_paid": 38346000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 744470000, "free_cash_flow": 95722000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "145033000", "ebitda": "147564000", "netIncome": "20739000", "grossProfit": "152229000", "depreciation": "None", "totalRevenue": "186760000", "costOfRevenue": "34531000", "interestIncome": "167248000", "incomeBeforeTax": "20855000", "interestExpense": "124178000", "operatingIncome": "71332000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "116000", "reportedCurrency": "USD", "netInterestIncome": "43070000", "nonInterestIncome": "None", "operatingExpenses": "80897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2531000", "sellingGeneralAndAdministrative": "6561000", "netIncomeFromContinuingOperations": "20739000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1389000", "currentDebt": "None", "investments": "None", "totalAssets": "9816957000", "longTermDebt": "1602746000", "shortTermDebt": "1889525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-852647000", "totalLiabilities": "7970571000", "otherCurrentAssets": "170990000", "totalCurrentAssets": "252509000", "currentLongTermDebt": "6213188000", "longTermInvestments": "23200000", "shortTermInvestments": "None", "currentNetReceivables": "74886000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9564448000", "currentAccountsPayable": "35003000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "805653000", "shortLongTermDebtTotal": "7815934000", "totalShareholderEquity": "1846386000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46212000", "totalCurrentLiabilities": "1889525000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6081046000", "cashAndShortTermInvestments": "177623000", "commonStockSharesOutstanding": "139208860", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "177623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20739000", "profitLoss": "None", "dividendPayout": "38346000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63226000", "capitalExpenditures": "32496000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "744470000", "cashflowFromInvestment": "-797701000", "stockBasedCompensation": "3400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38346000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-6039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:24.174615+00:00", "is_restated": false, "income_statement": { "revenue": 173862000, "cost_of_revenue": 34243000, "gross_profit": 139619000, "ebit": 131164000, "ebitda": 133620000, "pretax_income": 26107000, "tax_provision": 116000, "net_income": 25991000, "net_income_to_common": 25991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166424000, "total_current_assets": 227471000, "total_assets": 8784193000, "short_term_debt": 1243269000, "long_term_debt": 1595189000, "total_debt": 2838458000, "total_liabilities": 6923585000, "total_equity": 1860608000, "shares_outstanding": 138991818, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39316000, "capital_expenditure": 24867000, "free_cash_flow": 64183000, "dividends_paid": 38484000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217450, "ticker_id": 244, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:24.174615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "131164000", "ebitda": "133620000", "netIncome": "25991000", "grossProfit": "139619000", "depreciation": "None", "totalRevenue": "173862000", "costOfRevenue": "34243000", "interestIncome": "144542000", "incomeBeforeTax": "26107000", "interestExpense": "105057000", "operatingIncome": "89412000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "116000", "reportedCurrency": "USD", "netInterestIncome": "39485000", "nonInterestIncome": "None", "operatingExpenses": "50207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2456000", "sellingGeneralAndAdministrative": "6652000", "netIncomeFromContinuingOperations": "25991000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1389000", "currentDebt": "None", "investments": "None", "totalAssets": "8784193000", "longTermDebt": "1595189000", "shortTermDebt": "1243269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-835026000", "totalLiabilities": "6923585000", "otherCurrentAssets": "-227471000", "totalCurrentAssets": "227471000", "currentLongTermDebt": "5219777000", "longTermInvestments": "23000000", "shortTermInvestments": "None", "currentNetReceivables": "61047000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8556722000", "currentAccountsPayable": "31619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "775371000", "shortLongTermDebtTotal": "6814966000", "totalShareholderEquity": "1860608000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46405000", "totalCurrentLiabilities": "1243269000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5680316000", "cashAndShortTermInvestments": "166424000", "commonStockSharesOutstanding": "138991818", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "166424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25991000", "profitLoss": "None", "dividendPayout": "38484000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39316000", "capitalExpenditures": "24867000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "266342000", "cashflowFromInvestment": "-457704000", "stockBasedCompensation": "3430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38484000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4947000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2456000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 173862000, "cost_of_revenue": 34243000, "gross_profit": 139619000, "research_and_development": null, "selling_general_admin": 6652000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 131164000, "depreciation_amortisation": 2456000, "ebitda": 133620000, "interest_expense": 105057000, "interest_income": null, "other_non_operating": null, "pretax_income": 26107000, "tax_provision": 116000, "effective_tax_rate": null, "net_income": 25991000, "net_income_continuing_ops": 25991000, "net_income_to_common": 25991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166424000, "short_term_investments": null, "net_receivables": 61047000, "inventory": null, "other_current_assets": null, "total_current_assets": 227471000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8556722000, "total_assets": 8784193000, "short_term_debt": 1243269000, "accounts_payable": 31619000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1243269000, "long_term_debt": 1595189000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5680316000, "total_liabilities": 6923585000, "total_debt": 2838458000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -835026000, "total_equity": 1860608000, "shares_outstanding": 138991818, "operating_cash_flow": 39316000, "stock_based_compensation": 3430000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24867000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -457704000, "dividends_paid": 38484000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 266342000, "free_cash_flow": 64183000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "131164000", "ebitda": "133620000", "netIncome": "25991000", "grossProfit": "139619000", "depreciation": "None", "totalRevenue": "173862000", "costOfRevenue": "34243000", "interestIncome": "144542000", "incomeBeforeTax": "26107000", "interestExpense": "105057000", "operatingIncome": "89412000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "116000", "reportedCurrency": "USD", "netInterestIncome": "39485000", "nonInterestIncome": "None", "operatingExpenses": "50207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2456000", "sellingGeneralAndAdministrative": "6652000", "netIncomeFromContinuingOperations": "25991000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1389000", "currentDebt": "None", "investments": "None", "totalAssets": "8784193000", "longTermDebt": "1595189000", "shortTermDebt": "1243269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-835026000", "totalLiabilities": "6923585000", "otherCurrentAssets": "-227471000", "totalCurrentAssets": "227471000", "currentLongTermDebt": "5219777000", "longTermInvestments": "23000000", "shortTermInvestments": "None", "currentNetReceivables": "61047000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8556722000", "currentAccountsPayable": "31619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "775371000", "shortLongTermDebtTotal": "6814966000", "totalShareholderEquity": "1860608000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46405000", "totalCurrentLiabilities": "1243269000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5680316000", "cashAndShortTermInvestments": "166424000", "commonStockSharesOutstanding": "138991818", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "166424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25991000", "profitLoss": "None", "dividendPayout": "38484000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39316000", "capitalExpenditures": "24867000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "266342000", "cashflowFromInvestment": "-457704000", "stockBasedCompensation": "3430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38484000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4947000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2456000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:24.174615+00:00", "is_restated": false, "income_statement": { "revenue": 195511000, "cost_of_revenue": 33635000, "gross_profit": 161876000, "ebit": 154268000, "ebitda": 156651000, "pretax_income": 40766000, "tax_provision": 114000, "net_income": 40652000, "net_income_to_common": 40652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317396000, "total_current_assets": 375866000, "total_assets": 8411591000, "short_term_debt": 1004188000, "long_term_debt": 1566441000, "total_debt": 2570629000, "total_liabilities": 6537110000, "total_equity": 1874481000, "shares_outstanding": 138174636, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49932000, "capital_expenditure": 46231000, "free_cash_flow": 96163000, "dividends_paid": 38224000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217451, "ticker_id": 244, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:24.174615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "154268000", "ebitda": "156651000", "netIncome": "40652000", "grossProfit": "161876000", "depreciation": "None", "totalRevenue": "195511000", "costOfRevenue": "33635000", "interestIncome": "157005000", "incomeBeforeTax": "40766000", "interestExpense": "113502000", "operatingIncome": "229207000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "114000", "reportedCurrency": "USD", "netInterestIncome": "43503000", "nonInterestIncome": "None", "operatingExpenses": "-67331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2383000", "sellingGeneralAndAdministrative": "12008000", "netIncomeFromContinuingOperations": "40652000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1382000", "currentDebt": "None", "investments": "None", "totalAssets": "8411591000", "longTermDebt": "1566441000", "shortTermDebt": "1004188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-822670000", "totalLiabilities": "6537110000", "otherCurrentAssets": "-375866000", "totalCurrentAssets": "375866000", "currentLongTermDebt": "4823762000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58470000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8035725000", "currentAccountsPayable": "28261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "752643000", "shortLongTermDebtTotal": "6390203000", "totalShareholderEquity": "1874481000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46704000", "totalCurrentLiabilities": "1004188000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5532922000", "cashAndShortTermInvestments": "317396000", "commonStockSharesOutstanding": "138174636", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "317396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40652000", "profitLoss": "None", "dividendPayout": "38224000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49932000", "capitalExpenditures": "46231000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-513475000", "cashflowFromInvestment": "586296000", "stockBasedCompensation": "3958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38224000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 195511000, "cost_of_revenue": 33635000, "gross_profit": 161876000, "research_and_development": null, "selling_general_admin": 12008000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 154268000, "depreciation_amortisation": 2383000, "ebitda": 156651000, "interest_expense": 113502000, "interest_income": null, "other_non_operating": null, "pretax_income": 40766000, "tax_provision": 114000, "effective_tax_rate": null, "net_income": 40652000, "net_income_continuing_ops": 40652000, "net_income_to_common": 40652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 317396000, "short_term_investments": null, "net_receivables": 58470000, "inventory": null, "other_current_assets": null, "total_current_assets": 375866000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8035725000, "total_assets": 8411591000, "short_term_debt": 1004188000, "accounts_payable": 28261000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1004188000, "long_term_debt": 1566441000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5532922000, "total_liabilities": 6537110000, "total_debt": 2570629000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -822670000, "total_equity": 1874481000, "shares_outstanding": 138174636, "operating_cash_flow": 49932000, "stock_based_compensation": 3958000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46231000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 586296000, "dividends_paid": 38224000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -513475000, "free_cash_flow": 96163000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "154268000", "ebitda": "156651000", "netIncome": "40652000", "grossProfit": "161876000", "depreciation": "None", "totalRevenue": "195511000", "costOfRevenue": "33635000", "interestIncome": "157005000", "incomeBeforeTax": "40766000", "interestExpense": "113502000", "operatingIncome": "229207000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "114000", "reportedCurrency": "USD", "netInterestIncome": "43503000", "nonInterestIncome": "None", "operatingExpenses": "-67331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2383000", "sellingGeneralAndAdministrative": "12008000", "netIncomeFromContinuingOperations": "40652000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1382000", "currentDebt": "None", "investments": "None", "totalAssets": "8411591000", "longTermDebt": "1566441000", "shortTermDebt": "1004188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-822670000", "totalLiabilities": "6537110000", "otherCurrentAssets": "-375866000", "totalCurrentAssets": "375866000", "currentLongTermDebt": "4823762000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58470000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8035725000", "currentAccountsPayable": "28261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "752643000", "shortLongTermDebtTotal": "6390203000", "totalShareholderEquity": "1874481000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46704000", "totalCurrentLiabilities": "1004188000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5532922000", "cashAndShortTermInvestments": "317396000", "commonStockSharesOutstanding": "138174636", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "317396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40652000", "profitLoss": "None", "dividendPayout": "38224000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49932000", "capitalExpenditures": "46231000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-513475000", "cashflowFromInvestment": "586296000", "stockBasedCompensation": "3958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38224000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:24.174615+00:00", "is_restated": false, "income_statement": { "revenue": 76783000, "cost_of_revenue": 33364000, "gross_profit": 43419000, "ebit": 42605000, "ebitda": 44947000, "pretax_income": -91483000, "tax_provision": 66000, "net_income": -91549000, "net_income_to_common": -91549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194287000, "total_current_assets": 272617000, "total_assets": 9098089000, "short_term_debt": 1252050000, "long_term_debt": 1592909000, "total_debt": 2844959000, "total_liabilities": 7229701000, "total_equity": 1868388000, "shares_outstanding": 138246827, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47236000, "capital_expenditure": 44935000, "free_cash_flow": 92171000, "dividends_paid": 52402000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217453, "ticker_id": 244, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:24.174615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42605000", "ebitda": "44947000", "netIncome": "-91549000", "grossProfit": "43419000", "depreciation": "None", "totalRevenue": "76783000", "costOfRevenue": "33364000", "interestIncome": "181131000", "incomeBeforeTax": "-91483000", "interestExpense": "134088000", "operatingIncome": "-19070000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "66000", "reportedCurrency": "USD", "netInterestIncome": "47043000", "nonInterestIncome": "None", "operatingExpenses": "62489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2342000", "sellingGeneralAndAdministrative": "12183000", "netIncomeFromContinuingOperations": "-91549000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1382000", "currentDebt": "None", "investments": "None", "totalAssets": "9098089000", "longTermDebt": "1592909000", "shortTermDebt": "1252050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-824838000", "totalLiabilities": "7229701000", "otherCurrentAssets": "78330000", "totalCurrentAssets": "272617000", "currentLongTermDebt": "5524825000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8825472000", "currentAccountsPayable": "39715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "708478000", "shortLongTermDebtTotal": "7117734000", "totalShareholderEquity": "1868388000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46519000", "totalCurrentLiabilities": "1252050000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5977651000", "cashAndShortTermInvestments": "194287000", "commonStockSharesOutstanding": "138246827", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "194287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91549000", "profitLoss": "None", "dividendPayout": "52402000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47236000", "capitalExpenditures": "44935000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-235145000", "cashflowFromInvestment": "206408000", "stockBasedCompensation": "4165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52402000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2890000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76783000, "cost_of_revenue": 33364000, "gross_profit": 43419000, "research_and_development": null, "selling_general_admin": 12183000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42605000, "depreciation_amortisation": 2342000, "ebitda": 44947000, "interest_expense": 134088000, "interest_income": null, "other_non_operating": null, "pretax_income": -91483000, "tax_provision": 66000, "effective_tax_rate": null, "net_income": -91549000, "net_income_continuing_ops": -91549000, "net_income_to_common": -91549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194287000, "short_term_investments": null, "net_receivables": 78330000, "inventory": null, "other_current_assets": null, "total_current_assets": 272617000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8825472000, "total_assets": 9098089000, "short_term_debt": 1252050000, "accounts_payable": 39715000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1252050000, "long_term_debt": 1592909000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5977651000, "total_liabilities": 7229701000, "total_debt": 2844959000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -824838000, "total_equity": 1868388000, "shares_outstanding": 138246827, "operating_cash_flow": 47236000, "stock_based_compensation": 4165000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44935000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 206408000, "dividends_paid": 52402000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -235145000, "free_cash_flow": 92171000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42605000", "ebitda": "44947000", "netIncome": "-91549000", "grossProfit": "43419000", "depreciation": "None", "totalRevenue": "76783000", "costOfRevenue": "33364000", "interestIncome": "181131000", "incomeBeforeTax": "-91483000", "interestExpense": "134088000", "operatingIncome": "-19070000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "66000", "reportedCurrency": "USD", "netInterestIncome": "47043000", "nonInterestIncome": "None", "operatingExpenses": "62489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2342000", "sellingGeneralAndAdministrative": "12183000", "netIncomeFromContinuingOperations": "-91549000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1382000", "currentDebt": "None", "investments": "None", "totalAssets": "9098089000", "longTermDebt": "1592909000", "shortTermDebt": "1252050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-824838000", "totalLiabilities": "7229701000", "otherCurrentAssets": "78330000", "totalCurrentAssets": "272617000", "currentLongTermDebt": "5524825000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8825472000", "currentAccountsPayable": "39715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "708478000", "shortLongTermDebtTotal": "7117734000", "totalShareholderEquity": "1868388000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46519000", "totalCurrentLiabilities": "1252050000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5977651000", "cashAndShortTermInvestments": "194287000", "commonStockSharesOutstanding": "138246827", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "194287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91549000", "profitLoss": "None", "dividendPayout": "52402000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47236000", "capitalExpenditures": "44935000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-235145000", "cashflowFromInvestment": "206408000", "stockBasedCompensation": "4165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52402000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2890000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:24.174615+00:00", "is_restated": false, "income_statement": { "revenue": 214918000, "cost_of_revenue": 35513999, "gross_profit": 179404000, "ebit": 164357000, "ebitda": 166644000, "pretax_income": 35885000, "tax_provision": 100000, "net_income": 35785000, "net_income_to_common": 35785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174703000, "total_current_assets": 249684000, "total_assets": 9272389000, "short_term_debt": 1245809000, "long_term_debt": 1477373000, "total_debt": 2723182000, "total_liabilities": 7275341000, "total_equity": 1997048000, "shares_outstanding": 140611532, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50246000, "capital_expenditure": 40439000, "free_cash_flow": 90685000, "dividends_paid": 53688000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217454, "ticker_id": 244, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:24.174615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "164357000", "ebitda": "166644000", "netIncome": "35785000", "grossProfit": "179404000", "depreciation": "None", "totalRevenue": "214918000", "costOfRevenue": "35513999", "interestIncome": "180230000", "incomeBeforeTax": "35885000", "interestExpense": "128472000", "operatingIncome": "164399000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "51758000", "nonInterestIncome": "None", "operatingExpenses": "15005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35513999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2287000", "sellingGeneralAndAdministrative": "12504000", "netIncomeFromContinuingOperations": "35785000" }, "balance": { "goodwill": "None", "inventory": "-47749000", "commonStock": "1385000", "currentDebt": "None", "investments": "None", "totalAssets": "9272389000", "longTermDebt": "1477373000", "shortTermDebt": "1245809000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-695065000", "totalLiabilities": "7275341000", "otherCurrentAssets": "-201935000", "totalCurrentAssets": "249684000", "currentLongTermDebt": "5639676000", "longTermInvestments": "None", "shortTermInvestments": "47749000", "currentNetReceivables": "74981000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9022705000", "currentAccountsPayable": "31983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7117049000", "totalShareholderEquity": "1997048000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "135266000", "totalCurrentLiabilities": "1245809000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6029532000", "cashAndShortTermInvestments": "174703000", "commonStockSharesOutstanding": "140611532", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "174703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35785000", "profitLoss": "None", "dividendPayout": "53688000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50246000", "capitalExpenditures": "40439000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10994000", "cashflowFromInvestment": "-48862000", "stockBasedCompensation": "4157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53688000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37919000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 214918000, "cost_of_revenue": 35513999, "gross_profit": 179404000, "research_and_development": null, "selling_general_admin": 12504000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 164357000, "depreciation_amortisation": 2287000, "ebitda": 166644000, "interest_expense": 128472000, "interest_income": null, "other_non_operating": null, "pretax_income": 35885000, "tax_provision": 100000, "effective_tax_rate": null, "net_income": 35785000, "net_income_continuing_ops": 35785000, "net_income_to_common": 35785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174703000, "short_term_investments": 47749000, "net_receivables": 74981000, "inventory": -47749000, "other_current_assets": null, "total_current_assets": 249684000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9022705000, "total_assets": 9272389000, "short_term_debt": 1245809000, "accounts_payable": 31983000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1245809000, "long_term_debt": 1477373000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6029532000, "total_liabilities": 7275341000, "total_debt": 2723182000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -695065000, "total_equity": 1997048000, "shares_outstanding": 140611532, "operating_cash_flow": 50246000, "stock_based_compensation": 4157000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40439000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48862000, "dividends_paid": 53688000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10994000, "free_cash_flow": 90685000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "164357000", "ebitda": "166644000", "netIncome": "35785000", "grossProfit": "179404000", "depreciation": "None", "totalRevenue": "214918000", "costOfRevenue": "35513999", "interestIncome": "180230000", "incomeBeforeTax": "35885000", "interestExpense": "128472000", "operatingIncome": "164399000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "51758000", "nonInterestIncome": "None", "operatingExpenses": "15005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35513999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2287000", "sellingGeneralAndAdministrative": "12504000", "netIncomeFromContinuingOperations": "35785000" }, "balance": { "goodwill": "None", "inventory": "-47749000", "commonStock": "1385000", "currentDebt": "None", "investments": "None", "totalAssets": "9272389000", "longTermDebt": "1477373000", "shortTermDebt": "1245809000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-695065000", "totalLiabilities": "7275341000", "otherCurrentAssets": "-201935000", "totalCurrentAssets": "249684000", "currentLongTermDebt": "5639676000", "longTermInvestments": "None", "shortTermInvestments": "47749000", "currentNetReceivables": "74981000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9022705000", "currentAccountsPayable": "31983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7117049000", "totalShareholderEquity": "1997048000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "135266000", "totalCurrentLiabilities": "1245809000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6029532000", "cashAndShortTermInvestments": "174703000", "commonStockSharesOutstanding": "140611532", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "174703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35785000", "profitLoss": "None", "dividendPayout": "53688000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50246000", "capitalExpenditures": "40439000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10994000", "cashflowFromInvestment": "-48862000", "stockBasedCompensation": "4157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53688000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37919000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:24.174615+00:00", "is_restated": false, "income_statement": { "revenue": 214317000, "cost_of_revenue": 38626000, "gross_profit": 175691000, "ebit": 23477000, "ebitda": 28133000, "pretax_income": -104410000, "tax_provision": 114000, "net_income": -104524000, "net_income_to_common": -104524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161190000, "total_current_assets": 246262000, "total_assets": 9224992000, "short_term_debt": 701284000, "long_term_debt": 1402101000, "total_debt": 2103385000, "total_liabilities": 7177557000, "total_equity": 2047435000, "shares_outstanding": 141869604, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52843000, "capital_expenditure": 37901000, "free_cash_flow": 90744000, "dividends_paid": 53907000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217455, "ticker_id": 244, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:24.174615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23477000", "ebitda": "28133000", "netIncome": "-104524000", "grossProfit": "175691000", "depreciation": "None", "totalRevenue": "214317000", "costOfRevenue": "38626000", "interestIncome": "184565000", "incomeBeforeTax": "-104410000", "interestExpense": "127887000", "operatingIncome": "43149000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "114000", "reportedCurrency": "USD", "netInterestIncome": "56678000", "nonInterestIncome": "None", "operatingExpenses": "132542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38626000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4656000", "sellingGeneralAndAdministrative": "7373000", "netIncomeFromContinuingOperations": "-104524000" }, "balance": { "goodwill": "None", "inventory": "-47284000", "commonStock": "1421000", "currentDebt": "None", "investments": "None", "totalAssets": "9224992000", "longTermDebt": "1402101000", "shortTermDebt": "701284000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-678449000", "totalLiabilities": "7177557000", "otherCurrentAssets": "-246262000", "totalCurrentAssets": "246262000", "currentLongTermDebt": "5610491000", "longTermInvestments": "None", "shortTermInvestments": "47284000", "currentNetReceivables": "85072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8978730000", "currentAccountsPayable": "42072000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7012592000", "totalShareholderEquity": "2047435000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5639039000", "totalCurrentLiabilities": "701284000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6476273000", "cashAndShortTermInvestments": "161190000", "commonStockSharesOutstanding": "141869604", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "161190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105410000", "profitLoss": "None", "dividendPayout": "53907000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52843000", "capitalExpenditures": "37901000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48318000", "cashflowFromInvestment": "-166673000", "stockBasedCompensation": "4188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53907000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7274000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 214317000, "cost_of_revenue": 38626000, "gross_profit": 175691000, "research_and_development": null, "selling_general_admin": 7373000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23477000, "depreciation_amortisation": 4656000, "ebitda": 28133000, "interest_expense": 127887000, "interest_income": null, "other_non_operating": null, "pretax_income": -104410000, "tax_provision": 114000, "effective_tax_rate": null, "net_income": -104524000, "net_income_continuing_ops": -104524000, "net_income_to_common": -104524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161190000, "short_term_investments": 47284000, "net_receivables": 85072000, "inventory": -47284000, "other_current_assets": null, "total_current_assets": 246262000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8978730000, "total_assets": 9224992000, "short_term_debt": 701284000, "accounts_payable": 42072000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 701284000, "long_term_debt": 1402101000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6476273000, "total_liabilities": 7177557000, "total_debt": 2103385000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -678449000, "total_equity": 2047435000, "shares_outstanding": 141869604, "operating_cash_flow": 52843000, "stock_based_compensation": 4188000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37901000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -166673000, "dividends_paid": 53907000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48318000, "free_cash_flow": 90744000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23477000", "ebitda": "28133000", "netIncome": "-104524000", "grossProfit": "175691000", "depreciation": "None", "totalRevenue": "214317000", "costOfRevenue": "38626000", "interestIncome": "184565000", "incomeBeforeTax": "-104410000", "interestExpense": "127887000", "operatingIncome": "43149000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "114000", "reportedCurrency": "USD", "netInterestIncome": "56678000", "nonInterestIncome": "None", "operatingExpenses": "132542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38626000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4656000", "sellingGeneralAndAdministrative": "7373000", "netIncomeFromContinuingOperations": "-104524000" }, "balance": { "goodwill": "None", "inventory": "-47284000", "commonStock": "1421000", "currentDebt": "None", "investments": "None", "totalAssets": "9224992000", "longTermDebt": "1402101000", "shortTermDebt": "701284000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-678449000", "totalLiabilities": "7177557000", "otherCurrentAssets": "-246262000", "totalCurrentAssets": "246262000", "currentLongTermDebt": "5610491000", "longTermInvestments": "None", "shortTermInvestments": "47284000", "currentNetReceivables": "85072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8978730000", "currentAccountsPayable": "42072000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7012592000", "totalShareholderEquity": "2047435000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5639039000", "totalCurrentLiabilities": "701284000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6476273000", "cashAndShortTermInvestments": "161190000", "commonStockSharesOutstanding": "141869604", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "161190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105410000", "profitLoss": "None", "dividendPayout": "53907000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52843000", "capitalExpenditures": "37901000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48318000", "cashflowFromInvestment": "-166673000", "stockBasedCompensation": "4188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53907000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7274000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:24.174615+00:00", "is_restated": false, "income_statement": { "revenue": 215168000, "cost_of_revenue": 31475000, "gross_profit": 183693000, "ebit": 169612000, "ebitda": 170652000, "pretax_income": 46465000, "tax_provision": -75000, "net_income": 46540000, "net_income_to_common": 46540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225438000, "total_current_assets": 297792000, "total_assets": 9296730000, "short_term_debt": 864177000, "long_term_debt": 1403016000, "total_debt": 2267193000, "total_liabilities": 7087997000, "total_equity": 2208733000, "shares_outstanding": 141280918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30845000, "capital_expenditure": 25444000, "free_cash_flow": 56289000, "dividends_paid": 53531000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217456, "ticker_id": 244, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:24.174615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "169612000", "ebitda": "170652000", "netIncome": "46540000", "grossProfit": "183693000", "depreciation": "None", "totalRevenue": "215168000", "costOfRevenue": "31475000", "interestIncome": "181154000", "incomeBeforeTax": "46465000", "interestExpense": "123147000", "operatingIncome": "113528000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-75000", "reportedCurrency": "USD", "netInterestIncome": "58007000", "nonInterestIncome": "None", "operatingExpenses": "70165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1040000", "sellingGeneralAndAdministrative": "12570000", "netIncomeFromContinuingOperations": "46540000" }, "balance": { "goodwill": "None", "inventory": "-29425000", "commonStock": "1414000", "currentDebt": "None", "investments": "None", "totalAssets": "9296730000", "longTermDebt": "1403016000", "shortTermDebt": "864177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-520236999", "totalLiabilities": "7087997000", "otherCurrentAssets": "-297792000", "totalCurrentAssets": "297792000", "currentLongTermDebt": "5551809000", "longTermInvestments": "None", "shortTermInvestments": "29425000", "currentNetReceivables": "72354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8998938000", "currentAccountsPayable": "31012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6954825000", "totalShareholderEquity": "2208733000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "100050000", "totalCurrentLiabilities": "864177000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6223820000", "cashAndShortTermInvestments": "225438000", "commonStockSharesOutstanding": "141280918", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "225438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45176000", "profitLoss": "None", "dividendPayout": "53531000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30845000", "capitalExpenditures": "25444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42763000", "cashflowFromInvestment": "-156866000", "stockBasedCompensation": "4353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53531000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1040000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 215168000, "cost_of_revenue": 31475000, "gross_profit": 183693000, "research_and_development": null, "selling_general_admin": 12570000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 169612000, "depreciation_amortisation": 1040000, "ebitda": 170652000, "interest_expense": 123147000, "interest_income": null, "other_non_operating": null, "pretax_income": 46465000, "tax_provision": -75000, "effective_tax_rate": null, "net_income": 46540000, "net_income_continuing_ops": 46540000, "net_income_to_common": 46540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225438000, "short_term_investments": 29425000, "net_receivables": 72354000, "inventory": -29425000, "other_current_assets": null, "total_current_assets": 297792000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8998938000, "total_assets": 9296730000, "short_term_debt": 864177000, "accounts_payable": 31012000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 864177000, "long_term_debt": 1403016000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6223820000, "total_liabilities": 7087997000, "total_debt": 2267193000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -520236999, "total_equity": 2208733000, "shares_outstanding": 141280918, "operating_cash_flow": 30845000, "stock_based_compensation": 4353000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25444000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -156866000, "dividends_paid": 53531000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42763000, "free_cash_flow": 56289000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "169612000", "ebitda": "170652000", "netIncome": "46540000", "grossProfit": "183693000", "depreciation": "None", "totalRevenue": "215168000", "costOfRevenue": "31475000", "interestIncome": "181154000", "incomeBeforeTax": "46465000", "interestExpense": "123147000", "operatingIncome": "113528000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-75000", "reportedCurrency": "USD", "netInterestIncome": "58007000", "nonInterestIncome": "None", "operatingExpenses": "70165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1040000", "sellingGeneralAndAdministrative": "12570000", "netIncomeFromContinuingOperations": "46540000" }, "balance": { "goodwill": "None", "inventory": "-29425000", "commonStock": "1414000", "currentDebt": "None", "investments": "None", "totalAssets": "9296730000", "longTermDebt": "1403016000", "shortTermDebt": "864177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-520236999", "totalLiabilities": "7087997000", "otherCurrentAssets": "-297792000", "totalCurrentAssets": "297792000", "currentLongTermDebt": "5551809000", "longTermInvestments": "None", "shortTermInvestments": "29425000", "currentNetReceivables": "72354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8998938000", "currentAccountsPayable": "31012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6954825000", "totalShareholderEquity": "2208733000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "100050000", "totalCurrentLiabilities": "864177000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6223820000", "cashAndShortTermInvestments": "225438000", "commonStockSharesOutstanding": "141280918", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "225438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45176000", "profitLoss": "None", "dividendPayout": "53531000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30845000", "capitalExpenditures": "25444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42763000", "cashflowFromInvestment": "-156866000", "stockBasedCompensation": "4353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53531000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1040000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:24.174615+00:00", "is_restated": false, "income_statement": { "revenue": 214220000, "cost_of_revenue": 30508000, "gross_profit": 183712000, "ebit": 168405000, "ebitda": 169425000, "pretax_income": 46588000, "tax_provision": 517000, "net_income": 46071000, "net_income_to_common": 46071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307845000, "total_current_assets": 307845000, "total_assets": 9156978000, "short_term_debt": 5147427000, "long_term_debt": 3833510000, "total_debt": 8980937000, "total_liabilities": 6945196000, "total_equity": 2211782000, "shares_outstanding": 141350428, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 83435000, "capital_expenditure": 17754000, "free_cash_flow": 101189000, "dividends_paid": 53535000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217458, "ticker_id": 244, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:24.174615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "168405000", "ebitda": "169425000", "netIncome": "46071000", "grossProfit": "183712000", "depreciation": "None", "totalRevenue": "214220000", "costOfRevenue": "30508000", "interestIncome": "3280000", "incomeBeforeTax": "46588000", "interestExpense": "121817000", "operatingIncome": "211075000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "517000", "reportedCurrency": "USD", "netInterestIncome": "60223000", "nonInterestIncome": "None", "operatingExpenses": "-27363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1020000", "sellingGeneralAndAdministrative": "7664000", "netIncomeFromContinuingOperations": "46071000" }, "balance": { "goodwill": "None", "inventory": "-94037000", "commonStock": "1414000", "currentDebt": "None", "investments": "None", "totalAssets": "9156978000", "longTermDebt": "3833510000", "shortTermDebt": "5147427000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-512870000", "totalLiabilities": "6945196000", "otherCurrentAssets": "-376488000", "totalCurrentAssets": "307845000", "currentLongTermDebt": "5147427000", "longTermInvestments": "None", "shortTermInvestments": "94037000", "currentNetReceivables": "68643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "495299000", "currentAccountsPayable": "46647000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "495299000", "shortLongTermDebtTotal": "8980937000", "totalShareholderEquity": "2211782000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5194074000", "totalCurrentLiabilities": "5194074000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "176018000", "cashAndShortTermInvestments": "307845000", "commonStockSharesOutstanding": "141350428", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "307845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46071000", "profitLoss": "None", "dividendPayout": "53535000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83435000", "capitalExpenditures": "17754000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-197823000", "cashflowFromInvestment": "225286000", "stockBasedCompensation": "4356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53535000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1020000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 214220000, "cost_of_revenue": 30508000, "gross_profit": 183712000, "research_and_development": null, "selling_general_admin": 7664000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 168405000, "depreciation_amortisation": 1020000, "ebitda": 169425000, "interest_expense": 121817000, "interest_income": null, "other_non_operating": null, "pretax_income": 46588000, "tax_provision": 517000, "effective_tax_rate": null, "net_income": 46071000, "net_income_continuing_ops": 46071000, "net_income_to_common": 46071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 307845000, "short_term_investments": 94037000, "net_receivables": 68643000, "inventory": -94037000, "other_current_assets": null, "total_current_assets": 307845000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 495299000, "total_assets": 9156978000, "short_term_debt": 5147427000, "accounts_payable": 46647000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5194074000, "long_term_debt": 3833510000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 176018000, "total_liabilities": 6945196000, "total_debt": 8980937000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -512870000, "total_equity": 2211782000, "shares_outstanding": 141350428, "operating_cash_flow": 83435000, "stock_based_compensation": 4356000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17754000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 225286000, "dividends_paid": 53535000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -197823000, "free_cash_flow": 101189000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "168405000", "ebitda": "169425000", "netIncome": "46071000", "grossProfit": "183712000", "depreciation": "None", "totalRevenue": "214220000", "costOfRevenue": "30508000", "interestIncome": "3280000", "incomeBeforeTax": "46588000", "interestExpense": "121817000", "operatingIncome": "211075000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "517000", "reportedCurrency": "USD", "netInterestIncome": "60223000", "nonInterestIncome": "None", "operatingExpenses": "-27363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1020000", "sellingGeneralAndAdministrative": "7664000", "netIncomeFromContinuingOperations": "46071000" }, "balance": { "goodwill": "None", "inventory": "-94037000", "commonStock": "1414000", "currentDebt": "None", "investments": "None", "totalAssets": "9156978000", "longTermDebt": "3833510000", "shortTermDebt": "5147427000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-512870000", "totalLiabilities": "6945196000", "otherCurrentAssets": "-376488000", "totalCurrentAssets": "307845000", "currentLongTermDebt": "5147427000", "longTermInvestments": "None", "shortTermInvestments": "94037000", "currentNetReceivables": "68643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "495299000", "currentAccountsPayable": "46647000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "495299000", "shortLongTermDebtTotal": "8980937000", "totalShareholderEquity": "2211782000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5194074000", "totalCurrentLiabilities": "5194074000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "176018000", "cashAndShortTermInvestments": "307845000", "commonStockSharesOutstanding": "141350428", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "307845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46071000", "profitLoss": "None", "dividendPayout": "53535000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83435000", "capitalExpenditures": "17754000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-197823000", "cashflowFromInvestment": "225286000", "stockBasedCompensation": "4356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53535000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1020000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:24.174615+00:00", "is_restated": false, "income_statement": { "revenue": 133830999, "cost_of_revenue": 33755000, "gross_profit": 100075999, "ebit": 32878000, "ebitda": 35080000, "pretax_income": -83400000, "tax_provision": 83400000, "net_income": -83400000, "net_income_to_common": -83400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308052000, "total_current_assets": 308052000, "total_assets": 9360359000, "short_term_debt": 5379274000, "long_term_debt": 4615630000, "total_debt": 9994904000, "total_liabilities": 7145368000, "total_equity": 2214991000, "shares_outstanding": 141341238, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49332000, "capital_expenditure": 15302000, "free_cash_flow": 64634000, "dividends_paid": 53514000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217459, "ticker_id": 244, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:24.174615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32878000", "ebitda": "35080000", "netIncome": "-83400000", "grossProfit": "100075999", "depreciation": "None", "totalRevenue": "133830999", "costOfRevenue": "33755000", "interestIncome": "6836000", "incomeBeforeTax": "-83400000", "interestExpense": "116278000", "operatingIncome": "8729000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "83400000", "reportedCurrency": "USD", "netInterestIncome": "62956000", "nonInterestIncome": "None", "operatingExpenses": "91347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2202000", "sellingGeneralAndAdministrative": "7471000", "netIncomeFromContinuingOperations": "-83400000" }, "balance": { "goodwill": "None", "inventory": "-63546000", "commonStock": "1413000", "currentDebt": "None", "investments": "None", "totalAssets": "9360359000", "longTermDebt": "4615630000", "shortTermDebt": "5379274000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-505410000", "totalLiabilities": "7145368000", "otherCurrentAssets": "-379621000", "totalCurrentAssets": "308052000", "currentLongTermDebt": "5379274000", "longTermInvestments": "None", "shortTermInvestments": "63546000", "currentNetReceivables": "71569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "478581000", "currentAccountsPayable": "38550000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "478581000", "shortLongTermDebtTotal": "9994904000", "totalShareholderEquity": "2214991000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5417824000", "totalCurrentLiabilities": "5417824000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "185869000", "cashAndShortTermInvestments": "308052000", "commonStockSharesOutstanding": "141341238", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "308052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83400000", "profitLoss": "None", "dividendPayout": "53514000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49332000", "capitalExpenditures": "15302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95374000", "cashflowFromInvestment": "110051000", "stockBasedCompensation": "4377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53514000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133830999, "cost_of_revenue": 33755000, "gross_profit": 100075999, "research_and_development": null, "selling_general_admin": 7471000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32878000, "depreciation_amortisation": 2202000, "ebitda": 35080000, "interest_expense": 116278000, "interest_income": null, "other_non_operating": null, "pretax_income": -83400000, "tax_provision": 83400000, "effective_tax_rate": null, "net_income": -83400000, "net_income_continuing_ops": -83400000, "net_income_to_common": -83400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 308052000, "short_term_investments": 63546000, "net_receivables": 71569000, "inventory": -63546000, "other_current_assets": null, "total_current_assets": 308052000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 478581000, "total_assets": 9360359000, "short_term_debt": 5379274000, "accounts_payable": 38550000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5417824000, "long_term_debt": 4615630000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 185869000, "total_liabilities": 7145368000, "total_debt": 9994904000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -505410000, "total_equity": 2214991000, "shares_outstanding": 141341238, "operating_cash_flow": 49332000, "stock_based_compensation": 4377000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15302000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 110051000, "dividends_paid": 53514000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -95374000, "free_cash_flow": 64634000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32878000", "ebitda": "35080000", "netIncome": "-83400000", "grossProfit": "100075999", "depreciation": "None", "totalRevenue": "133830999", "costOfRevenue": "33755000", "interestIncome": "6836000", "incomeBeforeTax": "-83400000", "interestExpense": "116278000", "operatingIncome": "8729000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "83400000", "reportedCurrency": "USD", "netInterestIncome": "62956000", "nonInterestIncome": "None", "operatingExpenses": "91347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2202000", "sellingGeneralAndAdministrative": "7471000", "netIncomeFromContinuingOperations": "-83400000" }, "balance": { "goodwill": "None", "inventory": "-63546000", "commonStock": "1413000", "currentDebt": "None", "investments": "None", "totalAssets": "9360359000", "longTermDebt": "4615630000", "shortTermDebt": "5379274000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-505410000", "totalLiabilities": "7145368000", "otherCurrentAssets": "-379621000", "totalCurrentAssets": "308052000", "currentLongTermDebt": "5379274000", "longTermInvestments": "None", "shortTermInvestments": "63546000", "currentNetReceivables": "71569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "478581000", "currentAccountsPayable": "38550000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "478581000", "shortLongTermDebtTotal": "9994904000", "totalShareholderEquity": "2214991000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5417824000", "totalCurrentLiabilities": "5417824000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "185869000", "cashAndShortTermInvestments": "308052000", "commonStockSharesOutstanding": "141341238", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "308052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83400000", "profitLoss": "None", "dividendPayout": "53514000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49332000", "capitalExpenditures": "15302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95374000", "cashflowFromInvestment": "110051000", "stockBasedCompensation": "4377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53514000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }