{ "ticker": { "uuid": "727a1c66-1ec8-4a78-8bc8-7c71371b0c38", "symbol": "ARI", "name": "Apollo Commercial Real Estate Finance Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/727a1c66-1ec8-4a78-8bc8-7c71371b0c38/", "api_url": "https://sharemaestro.com/factors/api/tickers/727a1c66-1ec8-4a78-8bc8-7c71371b0c38/" }, "latest_snapshot": { "ticker": { "uuid": "727a1c66-1ec8-4a78-8bc8-7c71371b0c38", "symbol": "ARI", "name": "Apollo Commercial Real Estate Finance Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/727a1c66-1ec8-4a78-8bc8-7c71371b0c38/", "api_url": "https://sharemaestro.com/factors/api/tickers/727a1c66-1ec8-4a78-8bc8-7c71371b0c38/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.83, "value": 0.84, "quality": 0.8, "momentum": 0.21, "coverage": 1, "confidence": 0.969, "delta": -2 }, "headline_factors": { "price": 6.98, "market_cap": 914011811.98, "pe_ratio": 7.1994, "earnings_yield": 0.0667, "ebitda_to_ev": 0.0681, "shareholder_yield": 0.6778, "roe": 0.0701, "piotroski_f_score": 7, "momentum_12_1": 0.1577, "volatility_252d": 0.3639 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 7.1994, "ev_ebitda": 14.6866, "earnings_yield": 0.0667, "fcf_yield": 0.0228, "shareholder_yield": 0.6778 }, "quality": { "roe": 0.0701, "roic": 0.0604, "gross_margin": 0.6621, "fcf_margin": 0.2876, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0728, "eps_growth_1y": null, "fcf_growth_1y": -0.4058 }, "momentum": { "price_return_12m": -0.2273, "momentum_12_1": 0.1577, "relative_strength": -0.3763 }, "scores": { "value_percentile": 0.84, "quality_percentile": 0.8, "momentum_percentile": 0.21, "growth_composite": 15, "yield_composite": 1, "overall_composite": 17, "os_score": 0.83, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.98, "os": 0.88, "value": 0.74, "quality": 0.8, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 11.3252, "earnings_yield": 0.063, "shareholder_yield": 0.1121, "roe": 0.0701, "momentum_12_1": 0.2203 }, { "week_end_date": "2026-06-14", "price": 10.74, "os": 0.91, "value": 0.76, "quality": 0.8, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 11.0776, "earnings_yield": 0.0632, "shareholder_yield": 0.1146, "roe": 0.0701, "momentum_12_1": 0.2185 }, { "week_end_date": "2026-06-21", "price": 10.83, "os": 0.88, "value": 0.75, "quality": 0.79, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 11.1705, "earnings_yield": 0.0631, "shareholder_yield": 0.1137, "roe": 0.0701, "momentum_12_1": 0.2235 }, { "week_end_date": "2026-06-28", "price": 10.78, "os": 0.91, "value": 0.76, "quality": 0.8, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 11.1189, "earnings_yield": 0.0632, "shareholder_yield": 0.1142, "roe": 0.0701, "momentum_12_1": 0.2332 }, { "week_end_date": "2026-07-05", "price": 10.39, "os": 0.89, "value": 0.77, "quality": 0.78, "momentum": 0.67, "confidence": 0.991, "coverage": 1, "pe_ratio": 10.7166, "earnings_yield": 0.0635, "shareholder_yield": 0.0944, "roe": 0.0701, "momentum_12_1": 0.1983 }, { "week_end_date": "2026-07-12", "price": 10.43, "os": 0.81, "value": 0.76, "quality": 0.79, "momentum": 0.3, "confidence": 0.98, "coverage": 1, "pe_ratio": 10.7579, "earnings_yield": 0.0635, "shareholder_yield": 0.0941, "roe": 0.0701, "momentum_12_1": 0.1615 }, { "week_end_date": "2026-07-19", "price": 6.98, "os": 0.83, "value": 0.84, "quality": 0.8, "momentum": 0.21, "confidence": 0.969, "coverage": 1, "pe_ratio": 7.1994, "earnings_yield": 0.0667, "shareholder_yield": 0.6778, "roe": 0.0701, "momentum_12_1": 0.1577 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 710486000, "cost_of_revenue": 141723999, "gross_profit": 568762000, "ebit": 587140000, "ebitda": 598313000, "pretax_income": 127051000, "tax_provision": 331000, "net_income": 126720000, "net_income_to_common": 126720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139825000, "total_current_assets": 210658000, "total_assets": 9900967000, "short_term_debt": 701112000, "long_term_debt": 1649462000, "total_debt": 7918012000, "total_liabilities": 8044877000, "total_equity": 1856090000, "shares_outstanding": 138868602, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 142521000, "capital_expenditure": 100210000, "free_cash_flow": 242731000, "dividends_paid": 153548000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1153797000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 710486000, "cost_of_revenue": 141723999, "gross_profit": 568762000, "ebit": 587140000, "ebitda": 598313000, "pretax_income": 127051000, "tax_provision": 331000, "net_income": 126720000, "net_income_to_common": 126720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139825000, "total_current_assets": 210658000, "total_assets": 9900967000, "short_term_debt": 701112000, "long_term_debt": 1649462000, "total_debt": 7918012000, "total_liabilities": 8044877000, "total_equity": 1856090000, "shares_outstanding": 138868602, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 142521000, "capital_expenditure": 100210000, "free_cash_flow": 242731000, "dividends_paid": 153548000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1153797000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 710486000, "cost_of_revenue": 141723999, "gross_profit": 568762000, "ebit": 587140000, "ebitda": 598313000, "pretax_income": 127051000, "tax_provision": 331000, "net_income": 126720000, "net_income_to_common": 126720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139825000, "total_current_assets": 210658000, "total_assets": 9900967000, "short_term_debt": 701112000, "long_term_debt": 1649462000, "total_debt": 7918012000, "total_liabilities": 8044877000, "total_equity": 1856090000, "shares_outstanding": 138868602, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 142521000, "capital_expenditure": 100210000, "free_cash_flow": 242731000, "dividends_paid": 153548000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1153797000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 710486000, "cost_of_revenue": 141723999, "gross_profit": 568762000, "ebit": 587140000, "ebitda": 598313000, "pretax_income": 127051000, "tax_provision": 331000, "net_income": 126720000, "net_income_to_common": 126720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139825000, "total_current_assets": 210658000, "total_assets": 9900967000, "short_term_debt": 701112000, "long_term_debt": 1649462000, "total_debt": 7918012000, "total_liabilities": 8044877000, "total_equity": 1856090000, "shares_outstanding": 138868602, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 142521000, "capital_expenditure": 100210000, "free_cash_flow": 242731000, "dividends_paid": 153548000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1153797000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 710486000, "cost_of_revenue": 141723999, "gross_profit": 568762000, "ebit": 587140000, "ebitda": 598313000, "pretax_income": 127051000, "tax_provision": 331000, "net_income": 126720000, "net_income_to_common": 126720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139825000, "total_current_assets": 210658000, "total_assets": 9900967000, "short_term_debt": 701112000, "long_term_debt": 1649462000, "total_debt": 7918012000, "total_liabilities": 8044877000, "total_equity": 1856090000, "shares_outstanding": 138868602, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 142521000, "capital_expenditure": 100210000, "free_cash_flow": 242731000, "dividends_paid": 153548000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1153797000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 710486000, "cost_of_revenue": 141723999, "gross_profit": 568762000, "ebit": 587140000, "ebitda": 598313000, "pretax_income": 127051000, "tax_provision": 331000, "net_income": 126720000, "net_income_to_common": 126720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139825000, "total_current_assets": 210658000, "total_assets": 9900967000, "short_term_debt": 701112000, "long_term_debt": 1649462000, "total_debt": 7918012000, "total_liabilities": 8044877000, "total_equity": 1856090000, "shares_outstanding": 138868602, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 142521000, "capital_expenditure": 100210000, "free_cash_flow": 242731000, "dividends_paid": 153548000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1153797000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 701529000, "cost_of_revenue": 141139000, "gross_profit": 560390000, "ebit": 384707000, "ebitda": 396375000, "pretax_income": -119242000, "tax_provision": 394000, "net_income": -119636000, "net_income_to_common": -119636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317396000, "total_current_assets": 375866000, "total_assets": 8411591000, "short_term_debt": 1004188000, "long_term_debt": 1566441000, "total_debt": 6390203000, "total_liabilities": 6537110000, "total_equity": 1874481000, "shares_outstanding": 139674140, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 200257000, "capital_expenditure": 169506000, "free_cash_flow": 369763000, "dividends_paid": 198221000, "share_repurchases": -40810000, "shares_issued": null, "net_debt_issued": -594752000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 701529000, "cost_of_revenue": 141139000, "gross_profit": 560390000, "ebit": 384707000, "ebitda": 396375000, "pretax_income": -119242000, "tax_provision": 394000, "net_income": -119636000, "net_income_to_common": -119636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317396000, "total_current_assets": 375866000, "total_assets": 8411591000, "short_term_debt": 1004188000, "long_term_debt": 1566441000, "total_debt": 6390203000, "total_liabilities": 6537110000, "total_equity": 1874481000, "shares_outstanding": 139674140, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 200257000, "capital_expenditure": 169506000, "free_cash_flow": 369763000, "dividends_paid": 198221000, "share_repurchases": -40810000, "shares_issued": null, "net_debt_issued": -594752000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 172556000, "cost_of_revenue": 132140000, "gross_profit": 40416000, "ebit": 140379000, "ebitda": 144360000, "pretax_income": 26457000, "tax_provision": 230000, "net_income": 26227000, "net_income_to_common": 26227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126847000, "total_current_assets": 185248000, "total_assets": 10086983000, "short_term_debt": 6494368000, "long_term_debt": 1663300000, "total_debt": 8157668000, "total_liabilities": 8275290000, "total_equity": 1811693000, "shares_outstanding": 139709831, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12561000, "capital_expenditure": 12832000, "free_cash_flow": 25393000, "dividends_paid": 38668000, "share_repurchases": -30284000, "shares_issued": null, "net_debt_issued": 267460000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 172556000, "cost_of_revenue": 132140000, "gross_profit": 40416000, "ebit": 140379000, "ebitda": 144360000, "pretax_income": 26457000, "tax_provision": 230000, "net_income": 26227000, "net_income_to_common": 26227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126847000, "total_current_assets": 185248000, "total_assets": 10086983000, "short_term_debt": 6494368000, "long_term_debt": 1663300000, "total_debt": 8157668000, "total_liabilities": 8275290000, "total_equity": 1811693000, "shares_outstanding": 139709831, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12561000, "capital_expenditure": 12832000, "free_cash_flow": 25393000, "dividends_paid": 38668000, "share_repurchases": -30284000, "shares_issued": null, "net_debt_issued": 267460000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 172556000, "cost_of_revenue": 132140000, "gross_profit": 40416000, "ebit": 140379000, "ebitda": 144360000, "pretax_income": 26457000, "tax_provision": 230000, "net_income": 26227000, "net_income_to_common": 26227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126847000, "total_current_assets": 185248000, "total_assets": 10086983000, "short_term_debt": 6494368000, "long_term_debt": 1663300000, "total_debt": 8157668000, "total_liabilities": 8275290000, "total_equity": 1811693000, "shares_outstanding": 139709831, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12561000, "capital_expenditure": 12832000, "free_cash_flow": 25393000, "dividends_paid": 38668000, "share_repurchases": -30284000, "shares_issued": null, "net_debt_issued": 267460000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 172556000, "cost_of_revenue": 132140000, "gross_profit": 40416000, "ebit": 140379000, "ebitda": 144360000, "pretax_income": 26457000, "tax_provision": 230000, "net_income": 26227000, "net_income_to_common": 26227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126847000, "total_current_assets": 185248000, "total_assets": 10086983000, "short_term_debt": 6494368000, "long_term_debt": 1663300000, "total_debt": 8157668000, "total_liabilities": 8275290000, "total_equity": 1811693000, "shares_outstanding": 139709831, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12561000, "capital_expenditure": 12832000, "free_cash_flow": 25393000, "dividends_paid": 38668000, "share_repurchases": -30284000, "shares_issued": null, "net_debt_issued": 267460000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 172556000, "cost_of_revenue": 132140000, "gross_profit": 40416000, "ebit": 140379000, "ebitda": 144360000, "pretax_income": 26457000, "tax_provision": 230000, "net_income": 26227000, "net_income_to_common": 26227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126847000, "total_current_assets": 185248000, "total_assets": 10086983000, "short_term_debt": 6494368000, "long_term_debt": 1663300000, "total_debt": 8157668000, "total_liabilities": 8275290000, "total_equity": 1811693000, "shares_outstanding": 139709831, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12561000, "capital_expenditure": 12832000, "free_cash_flow": 25393000, "dividends_paid": 38668000, "share_repurchases": -30284000, "shares_issued": null, "net_debt_issued": 267460000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 172556000, "cost_of_revenue": 132140000, "gross_profit": 40416000, "ebit": 22365000, "ebitda": 26346000, "pretax_income": 26457000, "tax_provision": 230000, "net_income": 26227000, "net_income_to_common": 26227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126847000, "total_current_assets": 185248000, "total_assets": 10086983000, "short_term_debt": 6494368000, "long_term_debt": 1663300000, "total_debt": 8157668000, "total_liabilities": 8275290000, "total_equity": 1811693000, "shares_outstanding": 139709831, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12561000, "capital_expenditure": 12832000, "free_cash_flow": 25393000, "dividends_paid": 38668000, "share_repurchases": -30284000, "shares_issued": null, "net_debt_issued": 267460000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 182721000, "cost_of_revenue": 39296000, "gross_profit": 143425000, "ebit": 144550000, "ebitda": 147953000, "pretax_income": 29064000, "tax_provision": -135000, "net_income": 29199000, "net_income_to_common": 29199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139825000, "total_current_assets": 210658000, "total_assets": 9900967000, "short_term_debt": 701112000, "long_term_debt": 1649462000, "total_debt": 7918012000, "total_liabilities": 8044877000, "total_equity": 1856090000, "shares_outstanding": 138943831, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8241000, "capital_expenditure": 18361000, "free_cash_flow": 26602000, "dividends_paid": 38914000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 352938000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 182721000, "cost_of_revenue": 39296000, "gross_profit": 143425000, "ebit": 144550000, "ebitda": 147953000, "pretax_income": 29064000, "tax_provision": -135000, "net_income": 29199000, "net_income_to_common": 29199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139825000, "total_current_assets": 210658000, "total_assets": 9900967000, "short_term_debt": 701112000, "long_term_debt": 1649462000, "total_debt": 7918012000, "total_liabilities": 8044877000, "total_equity": 1856090000, "shares_outstanding": 138943831, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8241000, "capital_expenditure": 18361000, "free_cash_flow": 26602000, "dividends_paid": 38914000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 352938000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 182721000, "cost_of_revenue": 39296000, "gross_profit": 143425000, "ebit": 144550000, "ebitda": 147953000, "pretax_income": 29064000, "tax_provision": -135000, "net_income": 29199000, "net_income_to_common": 29199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139825000, "total_current_assets": 210658000, "total_assets": 9900967000, "short_term_debt": 701112000, "long_term_debt": 1649462000, "total_debt": 7918012000, "total_liabilities": 8044877000, "total_equity": 1856090000, "shares_outstanding": 138943831, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8241000, "capital_expenditure": 18361000, "free_cash_flow": 26602000, "dividends_paid": 38914000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 352938000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 182721000, "cost_of_revenue": 39296000, "gross_profit": 143425000, "ebit": 144550000, "ebitda": 147953000, "pretax_income": 29064000, "tax_provision": -135000, "net_income": 29199000, "net_income_to_common": 29199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139825000, "total_current_assets": 210658000, "total_assets": 9900967000, "short_term_debt": 701112000, "long_term_debt": 1649462000, "total_debt": 7918012000, "total_liabilities": 8044877000, "total_equity": 1856090000, "shares_outstanding": 138943831, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8241000, "capital_expenditure": 18361000, "free_cash_flow": 26602000, "dividends_paid": 38914000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 352938000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 182721000, "cost_of_revenue": 39296000, "gross_profit": 143425000, "ebit": 144550000, "ebitda": 147953000, "pretax_income": 29064000, "tax_provision": -135000, "net_income": 29199000, "net_income_to_common": 29199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139825000, "total_current_assets": 210658000, "total_assets": 9900967000, "short_term_debt": 701112000, "long_term_debt": 1649462000, "total_debt": 7918012000, "total_liabilities": 8044877000, "total_equity": 1856090000, "shares_outstanding": 138943831, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8241000, "capital_expenditure": 18361000, "free_cash_flow": 26602000, "dividends_paid": 38914000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 352938000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 182721000, "cost_of_revenue": 39296000, "gross_profit": 143425000, "ebit": 144550000, "ebitda": 147953000, "pretax_income": 29064000, "tax_provision": -135000, "net_income": 29199000, "net_income_to_common": 29199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139825000, "total_current_assets": 210658000, "total_assets": 9900967000, "short_term_debt": 701112000, "long_term_debt": 1649462000, "total_debt": 7918012000, "total_liabilities": 8044877000, "total_equity": 1856090000, "shares_outstanding": 138943831, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8241000, "capital_expenditure": 18361000, "free_cash_flow": 26602000, "dividends_paid": 38914000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 352938000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }