{
  "ticker": {
    "uuid": "727ab339-8fa4-4cba-acf6-c38c0f998cf7",
    "symbol": "NRGV",
    "name": "Energy Vault Holdings Inc",
    "exchange": "NYSE",
    "exchange_name": "NYSE",
    "country": "US",
    "currency": "USD",
    "sector": "Utilities",
    "industry": "Utilities - Renewable",
    "page_url": "https://sharemaestro.com/factors/ticker/727ab339-8fa4-4cba-acf6-c38c0f998cf7/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/727ab339-8fa4-4cba-acf6-c38c0f998cf7/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "727ab339-8fa4-4cba-acf6-c38c0f998cf7",
      "symbol": "NRGV",
      "name": "Energy Vault Holdings Inc",
      "exchange": "NYSE",
      "exchange_name": "NYSE",
      "country": "US",
      "currency": "USD",
      "sector": "Utilities",
      "industry": "Utilities - Renewable",
      "page_url": "https://sharemaestro.com/factors/ticker/727ab339-8fa4-4cba-acf6-c38c0f998cf7/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/727ab339-8fa4-4cba-acf6-c38c0f998cf7/"
    },
    "week_end_date": "2026-07-26",
    "universe": "USD_US",
    "score": {
      "os": 0.17,
      "value": 0.17,
      "quality": 0.04,
      "momentum": 0.96,
      "coverage": 0.818,
      "confidence": 0.784,
      "delta": 1
    },
    "headline_factors": {
      "price": 2.88,
      "market_cap": 521969097.6,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": -0.0131,
      "roe": -3.7744,
      "piotroski_f_score": 4,
      "momentum_12_1": 2.1894,
      "volatility_252d": 0.9496
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": null,
        "earnings_yield": null,
        "fcf_yield": -0.0236,
        "shareholder_yield": -0.0131
      },
      "quality": {
        "roe": -3.7744,
        "roic": -0.5224,
        "gross_margin": 0.2105,
        "fcf_margin": -0.0707,
        "piotroski_f_score": 4
      },
      "growth": {
        "revenue_growth_1y": 3.6199,
        "eps_growth_1y": null,
        "fcf_growth_1y": null
      },
      "momentum": {
        "price_return_12m": 1.1818,
        "momentum_12_1": 2.1894,
        "relative_strength": 1.0135
      },
      "scores": {
        "value_percentile": 0.17,
        "quality_percentile": 0.04,
        "momentum_percentile": 0.96,
        "growth_composite": 11,
        "yield_composite": 91,
        "overall_composite": 83,
        "os_score": 0.17,
        "factor_coverage": 0.818,
        "signal_confidence": 0.784
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 5.47,
      "os": 0.16,
      "value": 0.14,
      "quality": 0.04,
      "momentum": 0.98,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.007,
      "roe": -3.7744,
      "momentum_12_1": 3.7684
    },
    {
      "week_end_date": "2026-06-14",
      "price": 4.3,
      "os": 0.17,
      "value": 0.15,
      "quality": 0.04,
      "momentum": 0.98,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0089,
      "roe": -3.7744,
      "momentum_12_1": 5.905
    },
    {
      "week_end_date": "2026-06-21",
      "price": 4.1,
      "os": 0.17,
      "value": 0.15,
      "quality": 0.05,
      "momentum": 0.98,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0094,
      "roe": -3.7744,
      "momentum_12_1": 5.3656
    },
    {
      "week_end_date": "2026-06-28",
      "price": 4.21,
      "os": 0.17,
      "value": 0.15,
      "quality": 0.04,
      "momentum": 0.99,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0091,
      "roe": -3.7744,
      "momentum_12_1": 6.7276
    },
    {
      "week_end_date": "2026-07-05",
      "price": 4.04,
      "os": 0.18,
      "value": 0.15,
      "quality": 0.05,
      "momentum": 0.99,
      "confidence": 0.811,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0094,
      "roe": -3.7744,
      "momentum_12_1": 5.4029
    },
    {
      "week_end_date": "2026-07-12",
      "price": 3.44,
      "os": 0.19,
      "value": 0.17,
      "quality": 0.05,
      "momentum": 0.98,
      "confidence": 0.802,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0111,
      "roe": -3.7744,
      "momentum_12_1": 4.1331
    },
    {
      "week_end_date": "2026-07-19",
      "price": 3.08,
      "os": 0.18,
      "value": 0.17,
      "quality": 0.04,
      "momentum": 0.98,
      "confidence": 0.793,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0124,
      "roe": -3.7744,
      "momentum_12_1": 4.0617
    },
    {
      "week_end_date": "2026-07-26",
      "price": 2.88,
      "os": 0.17,
      "value": 0.17,
      "quality": 0.04,
      "momentum": 0.96,
      "confidence": 0.784,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0131,
      "roe": -3.7744,
      "momentum_12_1": 2.1894
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 203671000,
          "cost_of_revenue": 155681000,
          "gross_profit": 47990000,
          "ebit": -87431000,
          "ebitda": -81704000,
          "pretax_income": -95895000,
          "tax_provision": 7763000,
          "net_income": -103611000,
          "net_income_to_common": -103611000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 62977000,
          "total_current_assets": 121070000,
          "total_assets": 312876000,
          "short_term_debt": 57180000,
          "long_term_debt": 37970000,
          "total_debt": 96726000,
          "total_liabilities": 224260000,
          "total_equity": 67460000,
          "shares_outstanding": 160533000,
          "goodwill_and_intangibles": 8277000
        },
        "cash_flow": {
          "operating_cash_flow": -5649000,
          "capital_expenditure": 41093000,
          "free_cash_flow": 35444000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 6849000,
          "net_debt_issued": 94739000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 203671000,
          "cost_of_revenue": 155681000,
          "gross_profit": 47990000,
          "ebit": -87431000,
          "ebitda": -81704000,
          "pretax_income": -95895000,
          "tax_provision": 7763000,
          "net_income": -103611000,
          "net_income_to_common": -103611000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 62977000,
          "total_current_assets": 121070000,
          "total_assets": 312876000,
          "short_term_debt": 57180000,
          "long_term_debt": 37970000,
          "total_debt": 96726000,
          "total_liabilities": 224260000,
          "total_equity": 67460000,
          "shares_outstanding": 160533000,
          "goodwill_and_intangibles": 8277000
        },
        "cash_flow": {
          "operating_cash_flow": -5649000,
          "capital_expenditure": 41093000,
          "free_cash_flow": 35444000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 6849000,
          "net_debt_issued": 94739000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 203671000,
          "cost_of_revenue": 155681000,
          "gross_profit": 47990000,
          "ebit": -87431000,
          "ebitda": -81704000,
          "pretax_income": -95895000,
          "tax_provision": 7763000,
          "net_income": -103611000,
          "net_income_to_common": -103611000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 62977000,
          "total_current_assets": 121070000,
          "total_assets": 312876000,
          "short_term_debt": 57180000,
          "long_term_debt": 37970000,
          "total_debt": 96726000,
          "total_liabilities": 224260000,
          "total_equity": 67460000,
          "shares_outstanding": 160533000,
          "goodwill_and_intangibles": 8277000
        },
        "cash_flow": {
          "operating_cash_flow": -5649000,
          "capital_expenditure": 41093000,
          "free_cash_flow": 35444000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 6849000,
          "net_debt_issued": 94739000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 203671000,
          "cost_of_revenue": 155681000,
          "gross_profit": 47990000,
          "ebit": -87431000,
          "ebitda": -81704000,
          "pretax_income": -95895000,
          "tax_provision": 7763000,
          "net_income": -103611000,
          "net_income_to_common": -103611000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 62977000,
          "total_current_assets": 121070000,
          "total_assets": 312876000,
          "short_term_debt": 57180000,
          "long_term_debt": 37970000,
          "total_debt": 96726000,
          "total_liabilities": 224260000,
          "total_equity": 67460000,
          "shares_outstanding": 160533000,
          "goodwill_and_intangibles": 8277000
        },
        "cash_flow": {
          "operating_cash_flow": -5649000,
          "capital_expenditure": 41093000,
          "free_cash_flow": 35444000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 6849000,
          "net_debt_issued": 94739000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 203671000,
          "cost_of_revenue": 155681000,
          "gross_profit": 47990000,
          "ebit": -87431000,
          "ebitda": -81704000,
          "pretax_income": -95895000,
          "tax_provision": 7763000,
          "net_income": -103611000,
          "net_income_to_common": -103611000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 62977000,
          "total_current_assets": 121070000,
          "total_assets": 312876000,
          "short_term_debt": 57180000,
          "long_term_debt": 37970000,
          "total_debt": 96726000,
          "total_liabilities": 224260000,
          "total_equity": 67460000,
          "shares_outstanding": 160533000,
          "goodwill_and_intangibles": 8277000
        },
        "cash_flow": {
          "operating_cash_flow": -5649000,
          "capital_expenditure": 41093000,
          "free_cash_flow": 35444000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 6849000,
          "net_debt_issued": 94739000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 203671000,
          "cost_of_revenue": 155681000,
          "gross_profit": 47990000,
          "ebit": -87431000,
          "ebitda": -81704000,
          "pretax_income": -95895000,
          "tax_provision": 7763000,
          "net_income": -103611000,
          "net_income_to_common": -103611000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 62977000,
          "total_current_assets": 121070000,
          "total_assets": 312876000,
          "short_term_debt": 57180000,
          "long_term_debt": 37970000,
          "total_debt": 96726000,
          "total_liabilities": 224260000,
          "total_equity": 67460000,
          "shares_outstanding": 160533000,
          "goodwill_and_intangibles": 8277000
        },
        "cash_flow": {
          "operating_cash_flow": -5649000,
          "capital_expenditure": 41093000,
          "free_cash_flow": 35444000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 6849000,
          "net_debt_issued": 94739000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 203671000,
          "cost_of_revenue": 155681000,
          "gross_profit": 47990000,
          "ebit": -87431000,
          "ebitda": -81704000,
          "pretax_income": -95895000,
          "tax_provision": 7763000,
          "net_income": -103611000,
          "net_income_to_common": -103611000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 58260000,
          "total_current_assets": 121070000,
          "total_assets": 312876000,
          "short_term_debt": 56628000,
          "long_term_debt": 37970000,
          "total_debt": 94598000,
          "total_liabilities": 224260000,
          "total_equity": 67460000,
          "shares_outstanding": 160533000,
          "goodwill_and_intangibles": 8277000
        },
        "cash_flow": {
          "operating_cash_flow": -5649000,
          "capital_expenditure": 41093000,
          "free_cash_flow": 35444000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 6849000,
          "net_debt_issued": 94739000
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 46199000,
          "cost_of_revenue": 40012000,
          "gross_profit": 6187000,
          "ebit": -135623000,
          "ebitda": -134565000,
          "pretax_income": -135746000,
          "tax_provision": 67000,
          "net_income": -135750000,
          "net_income_to_common": -135750000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 27091000,
          "total_current_assets": 68905000,
          "total_assets": 183889000,
          "short_term_debt": 499000,
          "long_term_debt": null,
          "total_debt": 1365000,
          "total_liabilities": 57633000,
          "total_equity": 126319000,
          "shares_outstanding": 149846000,
          "goodwill_and_intangibles": 4538000
        },
        "cash_flow": {
          "operating_cash_flow": -55860000,
          "capital_expenditure": 58853000,
          "free_cash_flow": 2993000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -185000
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 21879000,
          "cost_of_revenue": 19314000,
          "gross_profit": 2565000,
          "ebit": -29018000,
          "ebitda": -26795000,
          "pretax_income": -32484000,
          "tax_provision": 1000,
          "net_income": -32485000,
          "net_income_to_common": -32485000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 68748000,
          "total_current_assets": 103788000,
          "total_assets": 298037000,
          "short_term_debt": 22351000,
          "long_term_debt": 150531000,
          "total_debt": 173749000,
          "total_liabilities": 244261000,
          "total_equity": 30458000,
          "shares_outstanding": 171867000,
          "goodwill_and_intangibles": 7057000
        },
        "cash_flow": {
          "operating_cash_flow": -53797000,
          "capital_expenditure": 7058000,
          "free_cash_flow": -46739000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 93506000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 21879000,
          "cost_of_revenue": 19314000,
          "gross_profit": 2565000,
          "ebit": -29018000,
          "ebitda": -26795000,
          "pretax_income": -32484000,
          "tax_provision": 1000,
          "net_income": -32485000,
          "net_income_to_common": -32485000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 68748000,
          "total_current_assets": 103788000,
          "total_assets": 298037000,
          "short_term_debt": 22351000,
          "long_term_debt": 150531000,
          "total_debt": 173749000,
          "total_liabilities": 244261000,
          "total_equity": 30458000,
          "shares_outstanding": 171867000,
          "goodwill_and_intangibles": 7057000
        },
        "cash_flow": {
          "operating_cash_flow": -53797000,
          "capital_expenditure": 7058000,
          "free_cash_flow": -46739000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 93506000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 21879000,
          "cost_of_revenue": 19314000,
          "gross_profit": 2565000,
          "ebit": -29018000,
          "ebitda": -26795000,
          "pretax_income": -32484000,
          "tax_provision": 1000,
          "net_income": -32485000,
          "net_income_to_common": -32485000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 68748000,
          "total_current_assets": 103788000,
          "total_assets": 298037000,
          "short_term_debt": 22351000,
          "long_term_debt": 150531000,
          "total_debt": 173749000,
          "total_liabilities": 244261000,
          "total_equity": 30458000,
          "shares_outstanding": 171867000,
          "goodwill_and_intangibles": 7057000
        },
        "cash_flow": {
          "operating_cash_flow": -53797000,
          "capital_expenditure": 7058000,
          "free_cash_flow": -46739000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 93506000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 21879000,
          "cost_of_revenue": 19314000,
          "gross_profit": 2565000,
          "ebit": -29018000,
          "ebitda": -26795000,
          "pretax_income": -32484000,
          "tax_provision": 1000,
          "net_income": -32485000,
          "net_income_to_common": -32485000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 68748000,
          "total_current_assets": 103788000,
          "total_assets": 298037000,
          "short_term_debt": 22351000,
          "long_term_debt": 150531000,
          "total_debt": 173749000,
          "total_liabilities": 244261000,
          "total_equity": 30458000,
          "shares_outstanding": 171867000,
          "goodwill_and_intangibles": 7057000
        },
        "cash_flow": {
          "operating_cash_flow": -53797000,
          "capital_expenditure": 7058000,
          "free_cash_flow": -46739000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 93506000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 21879000,
          "cost_of_revenue": 19314000,
          "gross_profit": 2565000,
          "ebit": -29018000,
          "ebitda": -26795000,
          "pretax_income": -32484000,
          "tax_provision": 1000,
          "net_income": -32485000,
          "net_income_to_common": -32485000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 68748000,
          "total_current_assets": 103788000,
          "total_assets": 298037000,
          "short_term_debt": 22351000,
          "long_term_debt": 150531000,
          "total_debt": 173749000,
          "total_liabilities": 244261000,
          "total_equity": 30458000,
          "shares_outstanding": 171867000,
          "goodwill_and_intangibles": 7057000
        },
        "cash_flow": {
          "operating_cash_flow": -53797000,
          "capital_expenditure": 7058000,
          "free_cash_flow": -46739000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 93506000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 21879000,
          "cost_of_revenue": 19314000,
          "gross_profit": 2565000,
          "ebit": -29018000,
          "ebitda": -26795000,
          "pretax_income": -32484000,
          "tax_provision": 1000,
          "net_income": -32485000,
          "net_income_to_common": -32485000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 68748000,
          "total_current_assets": 103788000,
          "total_assets": 298037000,
          "short_term_debt": 22351000,
          "long_term_debt": 150531000,
          "total_debt": 173749000,
          "total_liabilities": 244261000,
          "total_equity": 30458000,
          "shares_outstanding": 171867000,
          "goodwill_and_intangibles": 7057000
        },
        "cash_flow": {
          "operating_cash_flow": -53797000,
          "capital_expenditure": 7058000,
          "free_cash_flow": -46739000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 93506000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 21879000,
          "cost_of_revenue": 19314000,
          "gross_profit": 2565000,
          "ebit": -24201000,
          "ebitda": -21978000,
          "pretax_income": -32484000,
          "tax_provision": 1000,
          "net_income": -32485000,
          "net_income_to_common": -32485000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 55243000,
          "total_current_assets": 103788000,
          "total_assets": 298037000,
          "short_term_debt": 11065000,
          "long_term_debt": 150531000,
          "total_debt": 171676000,
          "total_liabilities": 244261000,
          "total_equity": 30458000,
          "shares_outstanding": 171867000,
          "goodwill_and_intangibles": 7057000
        },
        "cash_flow": {
          "operating_cash_flow": -53797000,
          "capital_expenditure": 7058000,
          "free_cash_flow": -46739000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 93506000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 153306000,
          "cost_of_revenue": 121718000,
          "gross_profit": 31588000,
          "ebit": -16491000,
          "ebitda": -13027000,
          "pretax_income": -20961000,
          "tax_provision": -228000,
          "net_income": -20731000,
          "net_income_to_common": -20731000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 58260000,
          "total_current_assets": 121070000,
          "total_assets": 312876000,
          "short_term_debt": 57180000,
          "long_term_debt": 37970000,
          "total_debt": 96726000,
          "total_liabilities": 224260000,
          "total_equity": 67491000,
          "shares_outstanding": 167981000,
          "goodwill_and_intangibles": 8277000
        },
        "cash_flow": {
          "operating_cash_flow": -6570000,
          "capital_expenditure": 10443000,
          "free_cash_flow": 3873000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 29152000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 153306000,
          "cost_of_revenue": 121718000,
          "gross_profit": 31588000,
          "ebit": -16491000,
          "ebitda": -13027000,
          "pretax_income": -20961000,
          "tax_provision": -228000,
          "net_income": -20731000,
          "net_income_to_common": -20731000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 58260000,
          "total_current_assets": 121070000,
          "total_assets": 312876000,
          "short_term_debt": 57180000,
          "long_term_debt": 37970000,
          "total_debt": 96726000,
          "total_liabilities": 224260000,
          "total_equity": 67491000,
          "shares_outstanding": 167981000,
          "goodwill_and_intangibles": 8277000
        },
        "cash_flow": {
          "operating_cash_flow": -6570000,
          "capital_expenditure": 10443000,
          "free_cash_flow": 3873000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 29152000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 153306000,
          "cost_of_revenue": 121718000,
          "gross_profit": 31588000,
          "ebit": -16491000,
          "ebitda": -13027000,
          "pretax_income": -20961000,
          "tax_provision": -228000,
          "net_income": -20731000,
          "net_income_to_common": -20731000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 58260000,
          "total_current_assets": 121070000,
          "total_assets": 312876000,
          "short_term_debt": 57180000,
          "long_term_debt": 37970000,
          "total_debt": 96726000,
          "total_liabilities": 224260000,
          "total_equity": 67491000,
          "shares_outstanding": 167981000,
          "goodwill_and_intangibles": 8277000
        },
        "cash_flow": {
          "operating_cash_flow": -6570000,
          "capital_expenditure": 10443000,
          "free_cash_flow": 3873000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 29152000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 153306000,
          "cost_of_revenue": 121718000,
          "gross_profit": 31588000,
          "ebit": -16491000,
          "ebitda": -13027000,
          "pretax_income": -20961000,
          "tax_provision": -228000,
          "net_income": -20731000,
          "net_income_to_common": -20731000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 58260000,
          "total_current_assets": 121070000,
          "total_assets": 312876000,
          "short_term_debt": 57180000,
          "long_term_debt": 37970000,
          "total_debt": 96726000,
          "total_liabilities": 224260000,
          "total_equity": 67491000,
          "shares_outstanding": 167981000,
          "goodwill_and_intangibles": 8277000
        },
        "cash_flow": {
          "operating_cash_flow": -6570000,
          "capital_expenditure": 10443000,
          "free_cash_flow": 3873000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 29152000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 153306000,
          "cost_of_revenue": 121718000,
          "gross_profit": 31588000,
          "ebit": -16491000,
          "ebitda": -13027000,
          "pretax_income": -20961000,
          "tax_provision": -228000,
          "net_income": -20731000,
          "net_income_to_common": -20731000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 58260000,
          "total_current_assets": 121070000,
          "total_assets": 312876000,
          "short_term_debt": 57180000,
          "long_term_debt": 37970000,
          "total_debt": 96726000,
          "total_liabilities": 224260000,
          "total_equity": 67491000,
          "shares_outstanding": 167981000,
          "goodwill_and_intangibles": 8277000
        },
        "cash_flow": {
          "operating_cash_flow": -6570000,
          "capital_expenditure": 10443000,
          "free_cash_flow": 3873000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 29152000
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 8,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-26",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "public_fields_only": true
  }
}