{ "ticker": { "uuid": "727ab339-8fa4-4cba-acf6-c38c0f998cf7", "symbol": "NRGV", "name": "Energy Vault Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/727ab339-8fa4-4cba-acf6-c38c0f998cf7/", "api_url": "https://sharemaestro.com/factors/api/tickers/727ab339-8fa4-4cba-acf6-c38c0f998cf7/" }, "ticker_metadata": { "id": 2897, "uuid": "727ab339-8fa4-4cba-acf6-c38c0f998cf7", "symbol": "NRGV", "name": "Energy Vault Holdings Inc", "asset_type": "equity", "market_cap": 850234000, "stock_exchange_id": 3, "industry": "Utilities - Renewable", "sector": "Utilities", "description": "Energy Vault Holdings, Inc. develops and sells energy storage solutions. The company is headquartered in Westlake Village, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "727ab339-8fa4-4cba-acf6-c38c0f998cf7", "symbol": "NRGV", "name": "Energy Vault Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/727ab339-8fa4-4cba-acf6-c38c0f998cf7/", "api_url": "https://sharemaestro.com/factors/api/tickers/727ab339-8fa4-4cba-acf6-c38c0f998cf7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.18, "value": 0.16, "quality": 0.05, "momentum": 0.99, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 5.47, "market_cap": 940112490, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -3.7744, "piotroski_f_score": 4, "momentum_12_1": 3.7684, "volatility_252d": 1.1518 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:55.498428+00:00", "batch_id": "" }, "size": { "price_close": 5.47, "market_cap": 940112490, "market_cap_usd": 940112490, "enterprise_value": 1046465490, "shares_outstanding": 171867000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 30.8659, "ptbv_ratio": 40.174, "ps_ratio": 4.332, "pcf_ratio": null, "pfcf_ratio": -61.2531, "ev_ebitda": null, "ev_ebit": -11.6874, "ev_sales": 4.8221, "ev_fcf": -68.1825, "earnings_yield": null, "fcf_yield": -0.0147, "price_to_sales": 4.332, "price_to_book": 30.8659, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2074 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2105, "operating_margin": -0.4126, "net_margin": -0.5297, "ebitda_margin": -0.3774, "fcf_margin": -0.0707, "roe": -3.7744, "roa": -0.3857, "roic": -0.4908, "roc_greenblatt": null, "asset_turnover": 0.7282, "cash_conversion": 0.1335, "accruals_ratio": -0.1954, "sbc_to_revenue": 0.1589, "piotroski_f_score": 4, "altman_z_score": -0.2278, "earnings_stability_5y": 0.423, "revenue_stability_5y": 1.1375, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1533, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.0196, "net_debt_to_ebitda": -1.2987, "debt_to_assets": 0.5422, "interest_coverage": -6.7663, "current_ratio": 1.6753, "quick_ratio": 1.6733, "net_debt": 106353000, "local_beta": 0.0051, "volatility_252d": 1.1518, "volatility_60d": 1.9565, "max_drawdown_12m": -0.4755, "risk_adjusted_momentum": 3.2717 }, "growth": { "revenue_growth_1y": 3.6199, "revenue_growth_3y_cagr": 0.1177, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5015, "revenue_growth": 3.6199, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2075, "price_return_3m": 0.8113, "price_return_6m": 0.284, "price_return_9m": 1.6425, "price_return_12m": 4.7579, "price_return_12m_ex1m": 3.7684, "momentum_6m": 0.284, "momentum_12m": 4.7579, "momentum_12_1": 3.7684, "distance_from_52w_high": -0.0776, "distance_from_52w_low": 7.3703, "relative_strength": 4.6579 }, "raw_ttm": { "revenue_ttm": 217016000, "gross_profit_ttm": 45679000, "ebit_ttm": -89538000, "ebitda_ttm": -81893000, "net_income_ttm": -114960000, "eps_diluted_ttm": -0.6689, "operating_cash_flow_ttm": -56716000, "capital_expenditure_ttm": 41368000, "fcf_ttm": -15348000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13233000, "cash_and_equivalents": 55243000, "total_current_assets": 103788000, "total_current_liabilities": 61951000, "net_ppe": null, "total_assets": 298037000, "total_debt": 161596000, "total_equity": 30458000, "net_working_capital": -2341000, "book_value_per_share": 0.1772, "retained_earnings": -519918000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 23401000, "tangible_book_per_share": 0.1362 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 98, "rank_ptbv": 95, "rank_ps": 76, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 99, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 81, "rank_fcf_margin": 89, "rank_piotroski": 79, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2 }, "composites": { "value_composite": 84, "quality_composite": 95, "momentum_composite": 1, "growth_composite": 11, "yield_composite": 90, "svqf_composite": 31, "vc1_composite": 83, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0.0894, "os_score": 0.18, "value_percentile": 0.16, "quality_percentile": 0.05, "momentum_percentile": 0.99, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4035, "ticker_id": 2897, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:55.498428+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.47, "market_cap": 940112490, "market_cap_usd": 940112490, "enterprise_value": 1046465490, "shares_outstanding": 171867000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 30.86586414, "ptbv_ratio": 40.1740306, "ps_ratio": 4.33199621, "pcf_ratio": null, "pfcf_ratio": -61.25309421, "ev_ebitda": null, "ev_ebit": -11.6873896, "ev_sales": 4.82206607, "ev_fcf": -68.18253127, "earnings_yield": null, "fcf_yield": -0.01466651, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.21048678, "operating_margin": -0.41258709, "net_margin": -0.52973053, "ebitda_margin": -0.37735927, "fcf_margin": -0.0707229, "roe": -3.77437783, "roa": -0.38572392, "roic": -0.49084869, "roc_greenblatt": null, "asset_turnover": 0.7281512, "cash_conversion": 0.13350731, "accruals_ratio": -0.1954254, "sbc_to_revenue": 0.15892837, "debt_to_equity": 8.01960076, "net_debt_to_ebitda": -1.29868243, "debt_to_assets": 0.54220114, "interest_coverage": -6.76626615, "current_ratio": 1.67532405, "quick_ratio": 1.67329018, "net_debt": 106353000, "revenue_growth_1y": 3.6199174, "revenue_growth_3y_cagr": 0.11767136, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.50150766, "piotroski_f_score": 4, "altman_z_score": -0.22778637, "earnings_stability_5y": 0.422991, "revenue_stability_5y": 1.137485, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.20750552, "price_return_3m": 0.81125828, "price_return_6m": 0.28403756, "price_return_9m": 1.64251208, "price_return_12m": 4.75789474, "price_return_12m_ex1m": 3.76842105, "distance_from_52w_high": -0.07757167, "distance_from_52w_low": 7.3703137, "relative_strength": 4.65793116, "local_beta": 0.0051, "volatility_252d": 1.151823, "volatility_60d": 1.956523, "max_drawdown_12m": -0.47552448, "revenue_ttm": 217016000, "gross_profit_ttm": 45679000, "ebit_ttm": -89538000, "ebitda_ttm": -81893000, "net_income_ttm": -114960000, "eps_diluted_ttm": -0.66888932, "operating_cash_flow_ttm": -56716000, "capital_expenditure_ttm": 41368000, "fcf_ttm": -15348000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13233000, "cash_and_equivalents": 55243000, "total_current_assets": 103788000, "total_current_liabilities": 61951000, "net_ppe": null, "total_assets": 298037000, "total_debt": 161596000, "total_equity": 30458000, "net_working_capital": -2341000, "book_value_per_share": 0.17721843, "retained_earnings": -519918000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 23401000, "tangible_book_per_share": 0.13615761, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 50, "rank_pb": 98, "rank_ptbv": 95, "rank_ps": 76, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 99, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 81, "rank_fcf_margin": 89, "rank_piotroski": 79, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2, "value_composite": 84, "quality_composite": 95, "momentum_composite": 1, "growth_composite": 11, "yield_composite": 90, "svqf_composite": 31, "vc1_composite": 83, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.47, "os": 0.18, "value": 0.16, "quality": 0.05, "momentum": 0.99, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -3.7744, "momentum_12_1": 3.7684, "complete_fields": { "id": 4035, "ticker_id": 2897, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:55.498428+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.47, "market_cap": 940112490, "market_cap_usd": 940112490, "enterprise_value": 1046465490, "shares_outstanding": 171867000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 30.86586414, "ptbv_ratio": 40.1740306, "ps_ratio": 4.33199621, "pcf_ratio": null, "pfcf_ratio": -61.25309421, "ev_ebitda": null, "ev_ebit": -11.6873896, "ev_sales": 4.82206607, "ev_fcf": -68.18253127, "earnings_yield": null, "fcf_yield": -0.01466651, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.21048678, "operating_margin": -0.41258709, "net_margin": -0.52973053, "ebitda_margin": -0.37735927, "fcf_margin": -0.0707229, "roe": -3.77437783, "roa": -0.38572392, "roic": -0.49084869, "roc_greenblatt": null, "asset_turnover": 0.7281512, "cash_conversion": 0.13350731, "accruals_ratio": -0.1954254, "sbc_to_revenue": 0.15892837, "debt_to_equity": 8.01960076, "net_debt_to_ebitda": -1.29868243, "debt_to_assets": 0.54220114, "interest_coverage": -6.76626615, "current_ratio": 1.67532405, "quick_ratio": 1.67329018, "net_debt": 106353000, "revenue_growth_1y": 3.6199174, "revenue_growth_3y_cagr": 0.11767136, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.50150766, "piotroski_f_score": 4, "altman_z_score": -0.22778637, "earnings_stability_5y": 0.422991, "revenue_stability_5y": 1.137485, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.20750552, "price_return_3m": 0.81125828, "price_return_6m": 0.28403756, "price_return_9m": 1.64251208, "price_return_12m": 4.75789474, "price_return_12m_ex1m": 3.76842105, "distance_from_52w_high": -0.07757167, "distance_from_52w_low": 7.3703137, "relative_strength": 4.65793116, "local_beta": 0.0051, "volatility_252d": 1.151823, "volatility_60d": 1.956523, "max_drawdown_12m": -0.47552448, "revenue_ttm": 217016000, "gross_profit_ttm": 45679000, "ebit_ttm": -89538000, "ebitda_ttm": -81893000, "net_income_ttm": -114960000, "eps_diluted_ttm": -0.66888932, "operating_cash_flow_ttm": -56716000, "capital_expenditure_ttm": 41368000, "fcf_ttm": -15348000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13233000, "cash_and_equivalents": 55243000, "total_current_assets": 103788000, "total_current_liabilities": 61951000, "net_ppe": null, "total_assets": 298037000, "total_debt": 161596000, "total_equity": 30458000, "net_working_capital": -2341000, "book_value_per_share": 0.17721843, "retained_earnings": -519918000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 23401000, "tangible_book_per_share": 0.13615761, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 50, "rank_pb": 98, "rank_ptbv": 95, "rank_ps": 76, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 99, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 81, "rank_fcf_margin": 89, "rank_piotroski": 79, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2, "value_composite": 84, "quality_composite": 95, "momentum_composite": 1, "growth_composite": 11, "yield_composite": 90, "svqf_composite": 31, "vc1_composite": 83, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:29.128414+00:00", "is_restated": false, "income_statement": { "revenue": 203671000, "cost_of_revenue": 155681000, "gross_profit": 47990000, "ebit": -87431000, "ebitda": -81704000, "pretax_income": -95895000, "tax_provision": 7763000, "net_income": -103611000, "net_income_to_common": -103611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58260000, "total_current_assets": 121070000, "total_assets": 312876000, "short_term_debt": 56628000, "long_term_debt": 37970000, "total_debt": 94598000, "total_liabilities": 224260000, "total_equity": 67460000, "shares_outstanding": 160533000, "goodwill_and_intangibles": 8277000 }, "cash_flow": { "operating_cash_flow": -5649000, "capital_expenditure": 41093000, "free_cash_flow": 35444000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305535, "ticker_id": 2897, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:29.128414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-87431000", "ebitda": "-81704000", "netIncome": "-103611000", "grossProfit": "47990000", "depreciation": "None", "totalRevenue": "203671000", "costOfRevenue": "155681000", "interestIncome": "1100000", "incomeBeforeTax": "-95895000", "interestExpense": "8464000", "operatingIncome": "-74367000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7763000", "reportedCurrency": "USD", "netInterestIncome": "-7364000", "nonInterestIncome": "None", "operatingExpenses": "122357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14635000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155681000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5727000", "sellingGeneralAndAdministrative": "81180000", "netIncomeFromContinuingOperations": "-103658000" }, "balance": { "goodwill": "None", "inventory": "139000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "312876000", "longTermDebt": "37970000", "shortTermDebt": "56628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8277000", "reportedCurrency": "USD", "retainedEarnings": "-487433000", "totalLiabilities": "224260000", "otherCurrentAssets": "16102000", "totalCurrentAssets": "121070000", "currentLongTermDebt": "56628000", "longTermInvestments": "3366000", "shortTermInvestments": "325000", "currentNetReceivables": "46569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191806000", "currentAccountsPayable": "30838000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94598000", "totalShareholderEquity": "67460000", "capitalLeaseObligations": "2128000", "otherCurrentLiabilities": "70941000", "totalCurrentLiabilities": "165017000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59243000", "cashAndShortTermInvestments": "58260000", "commonStockSharesOutstanding": "160533000", "intangibleAssetsExcludingGoodwill": "8277000", "cashAndCashEquivalentsAtCarryingValue": "58260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103658000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-31000", "operatingCashflow": "-5649000", "capitalExpenditures": "41093000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "123050000", "cashflowFromInvestment": "-44607000", "stockBasedCompensation": "36713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 203671000, "cost_of_revenue": 155681000, "gross_profit": 47990000, "research_and_development": 14635000, "selling_general_admin": 81180000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -87431000, "depreciation_amortisation": 5727000, "ebitda": -81704000, "interest_expense": 8464000, "interest_income": null, "other_non_operating": null, "pretax_income": -95895000, "tax_provision": 7763000, "effective_tax_rate": null, "net_income": -103611000, "net_income_continuing_ops": -103658000, "net_income_to_common": -103611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58260000, "short_term_investments": 325000, "net_receivables": 46569000, "inventory": 139000, "other_current_assets": null, "total_current_assets": 121070000, "net_ppe": null, "goodwill": null, "intangible_assets": 8277000, "goodwill_and_intangibles": 8277000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 191806000, "total_assets": 312876000, "short_term_debt": 56628000, "accounts_payable": 30838000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165017000, "long_term_debt": 37970000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59243000, "total_liabilities": 224260000, "total_debt": 94598000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -487433000, "total_equity": 67460000, "shares_outstanding": 160533000, "operating_cash_flow": -5649000, "stock_based_compensation": 36713000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41093000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44607000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 123050000, "free_cash_flow": 35444000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-87431000", "ebitda": "-81704000", "netIncome": "-103611000", "grossProfit": "47990000", "depreciation": "None", "totalRevenue": "203671000", "costOfRevenue": "155681000", "interestIncome": "1100000", "incomeBeforeTax": "-95895000", "interestExpense": "8464000", "operatingIncome": "-74367000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7763000", "reportedCurrency": "USD", "netInterestIncome": "-7364000", "nonInterestIncome": "None", "operatingExpenses": "122357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14635000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155681000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5727000", "sellingGeneralAndAdministrative": "81180000", "netIncomeFromContinuingOperations": "-103658000" }, "balance": { "goodwill": "None", "inventory": "139000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "312876000", "longTermDebt": "37970000", "shortTermDebt": "56628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8277000", "reportedCurrency": "USD", "retainedEarnings": "-487433000", "totalLiabilities": "224260000", "otherCurrentAssets": "16102000", "totalCurrentAssets": "121070000", "currentLongTermDebt": "56628000", "longTermInvestments": "3366000", "shortTermInvestments": "325000", "currentNetReceivables": "46569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191806000", "currentAccountsPayable": "30838000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94598000", "totalShareholderEquity": "67460000", "capitalLeaseObligations": "2128000", "otherCurrentLiabilities": "70941000", "totalCurrentLiabilities": "165017000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59243000", "cashAndShortTermInvestments": "58260000", "commonStockSharesOutstanding": "160533000", "intangibleAssetsExcludingGoodwill": "8277000", "cashAndCashEquivalentsAtCarryingValue": "58260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103658000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-31000", "operatingCashflow": "-5649000", "capitalExpenditures": "41093000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "123050000", "cashflowFromInvestment": "-44607000", "stockBasedCompensation": "36713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:29.128414+00:00", "is_restated": false, "income_statement": { "revenue": 46199000, "cost_of_revenue": 40012000, "gross_profit": 6187000, "ebit": -135623000, "ebitda": -134565000, "pretax_income": -135746000, "tax_provision": 67000, "net_income": -135750000, "net_income_to_common": -135750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27091000, "total_current_assets": 68905000, "total_assets": 183889000, "short_term_debt": 499000, "long_term_debt": null, "total_debt": 499000, "total_liabilities": 57633000, "total_equity": 126319000, "shares_outstanding": 149846000, "goodwill_and_intangibles": 4538000 }, "cash_flow": { "operating_cash_flow": -55860000, "capital_expenditure": 58853000, "free_cash_flow": 2993000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305540, "ticker_id": 2897, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:29.128414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-135623000", "ebitda": "-134565000", "netIncome": "-135750000", "grossProfit": "6187000", "depreciation": "None", "totalRevenue": "46199000", "costOfRevenue": "40012000", "interestIncome": "5537000", "incomeBeforeTax": "-135746000", "interestExpense": "123000", "operatingIncome": "-129996000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "67000", "reportedCurrency": "USD", "netInterestIncome": "5414000", "nonInterestIncome": "None", "operatingExpenses": "136183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25999000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1058000", "sellingGeneralAndAdministrative": "62971000", "netIncomeFromContinuingOperations": "-135813000" }, "balance": { "goodwill": "None", "inventory": "107000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "183889000", "longTermDebt": "None", "shortTermDebt": "499000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4538000", "reportedCurrency": "USD", "retainedEarnings": "-383822000", "totalLiabilities": "57633000", "otherCurrentAssets": "15263000", "totalCurrentAssets": "68905000", "currentLongTermDebt": "None", "longTermInvestments": "3270000", "shortTermInvestments": "2933000", "currentNetReceivables": "23511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114984000", "currentAccountsPayable": "20250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1365000", "totalShareholderEquity": "126319000", "capitalLeaseObligations": "1365000", "otherCurrentLiabilities": "22617000", "totalCurrentLiabilities": "54655000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2978000", "cashAndShortTermInvestments": "27091000", "commonStockSharesOutstanding": "149846000", "intangibleAssetsExcludingGoodwill": "4538000", "cashAndCashEquivalentsAtCarryingValue": "27091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-135750000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "308000", "operatingCashflow": "-55860000", "capitalExpenditures": "58853000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-252000", "cashflowFromInvestment": "-58736000", "stockBasedCompensation": "38709000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-408000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1058000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46199000, "cost_of_revenue": 40012000, "gross_profit": 6187000, "research_and_development": 25999000, "selling_general_admin": 62971000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -135623000, "depreciation_amortisation": 1058000, "ebitda": -134565000, "interest_expense": 123000, "interest_income": null, "other_non_operating": null, "pretax_income": -135746000, "tax_provision": 67000, "effective_tax_rate": null, "net_income": -135750000, "net_income_continuing_ops": -135813000, "net_income_to_common": -135750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27091000, "short_term_investments": 2933000, "net_receivables": 23511000, "inventory": 107000, "other_current_assets": null, "total_current_assets": 68905000, "net_ppe": null, "goodwill": null, "intangible_assets": 4538000, "goodwill_and_intangibles": 4538000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114984000, "total_assets": 183889000, "short_term_debt": 499000, "accounts_payable": 20250000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54655000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2978000, "total_liabilities": 57633000, "total_debt": 499000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -383822000, "total_equity": 126319000, "shares_outstanding": 149846000, "operating_cash_flow": -55860000, "stock_based_compensation": 38709000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58853000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58736000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -252000, "free_cash_flow": 2993000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-135623000", "ebitda": "-134565000", "netIncome": "-135750000", "grossProfit": "6187000", "depreciation": "None", "totalRevenue": "46199000", "costOfRevenue": "40012000", "interestIncome": "5537000", "incomeBeforeTax": "-135746000", "interestExpense": "123000", "operatingIncome": "-129996000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "67000", "reportedCurrency": "USD", "netInterestIncome": "5414000", "nonInterestIncome": "None", "operatingExpenses": "136183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25999000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1058000", "sellingGeneralAndAdministrative": "62971000", "netIncomeFromContinuingOperations": "-135813000" }, "balance": { "goodwill": "None", "inventory": "107000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "183889000", "longTermDebt": "None", "shortTermDebt": "499000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4538000", "reportedCurrency": "USD", "retainedEarnings": "-383822000", "totalLiabilities": "57633000", "otherCurrentAssets": "15263000", "totalCurrentAssets": "68905000", "currentLongTermDebt": "None", "longTermInvestments": "3270000", "shortTermInvestments": "2933000", "currentNetReceivables": "23511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114984000", "currentAccountsPayable": "20250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1365000", "totalShareholderEquity": "126319000", "capitalLeaseObligations": "1365000", "otherCurrentLiabilities": "22617000", "totalCurrentLiabilities": "54655000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2978000", "cashAndShortTermInvestments": "27091000", "commonStockSharesOutstanding": "149846000", "intangibleAssetsExcludingGoodwill": "4538000", "cashAndCashEquivalentsAtCarryingValue": "27091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-135750000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "308000", "operatingCashflow": "-55860000", "capitalExpenditures": "58853000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-252000", "cashflowFromInvestment": "-58736000", "stockBasedCompensation": "38709000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-408000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1058000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:29.128414+00:00", "is_restated": false, "income_statement": { "revenue": 341543000, "cost_of_revenue": 324012000, "gross_profit": 17531000, "ebit": -98757000, "ebitda": -97864000, "pretax_income": -98792000, "tax_provision": -349000, "net_income": -98443000, "net_income_to_common": -98443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109923000, "total_current_assets": 279582000, "total_assets": 340753000, "short_term_debt": 724000, "long_term_debt": null, "total_debt": 724000, "total_liabilities": 116960000, "total_equity": 223793000, "shares_outstanding": 142851000, "goodwill_and_intangibles": 1786000 }, "cash_flow": { "operating_cash_flow": -92655000, "capital_expenditure": 30431000, "free_cash_flow": -62224000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305545, "ticker_id": 2897, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:29.128414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-98757000", "ebitda": "-97864000", "netIncome": "-98443000", "grossProfit": "17531000", "depreciation": "None", "totalRevenue": "341543000", "costOfRevenue": "324012000", "interestIncome": "8152000", "incomeBeforeTax": "-98792000", "interestExpense": "35000", "operatingIncome": "-106736000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-349000", "reportedCurrency": "USD", "netInterestIncome": "4773000", "nonInterestIncome": "None", "operatingExpenses": "124267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37104000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "324012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "893000", "sellingGeneralAndAdministrative": "68060000", "netIncomeFromContinuingOperations": "-99548000" }, "balance": { "goodwill": "None", "inventory": "415000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "340753000", "longTermDebt": "None", "shortTermDebt": "724000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1786000", "reportedCurrency": "USD", "retainedEarnings": "-248072000", "totalLiabilities": "116960000", "otherCurrentAssets": "53198000", "totalCurrentAssets": "279582000", "currentLongTermDebt": "None", "longTermInvestments": "15000000", "shortTermInvestments": "-2295000", "currentNetReceivables": "116046000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61171000", "currentAccountsPayable": "21165000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1861000", "totalShareholderEquity": "223793000", "capitalLeaseObligations": "1861000", "otherCurrentLiabilities": "84309000", "totalCurrentLiabilities": "111854000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5106000", "cashAndShortTermInvestments": "109923000", "commonStockSharesOutstanding": "142851000", "intangibleAssetsExcludingGoodwill": "1786000", "cashAndCashEquivalentsAtCarryingValue": "109923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98443000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3963000", "operatingCashflow": "-92655000", "capitalExpenditures": "30431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5482000", "cashflowFromInvestment": "-42542000", "stockBasedCompensation": "43097000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6017000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 341543000, "cost_of_revenue": 324012000, "gross_profit": 17531000, "research_and_development": 37104000, "selling_general_admin": 68060000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -98757000, "depreciation_amortisation": 893000, "ebitda": -97864000, "interest_expense": 35000, "interest_income": null, "other_non_operating": null, "pretax_income": -98792000, "tax_provision": -349000, "effective_tax_rate": null, "net_income": -98443000, "net_income_continuing_ops": -99548000, "net_income_to_common": -98443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109923000, "short_term_investments": -2295000, "net_receivables": 116046000, "inventory": 415000, "other_current_assets": null, "total_current_assets": 279582000, "net_ppe": null, "goodwill": null, "intangible_assets": 1786000, "goodwill_and_intangibles": 1786000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61171000, "total_assets": 340753000, "short_term_debt": 724000, "accounts_payable": 21165000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111854000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5106000, "total_liabilities": 116960000, "total_debt": 724000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -248072000, "total_equity": 223793000, "shares_outstanding": 142851000, "operating_cash_flow": -92655000, "stock_based_compensation": 43097000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30431000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42542000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5482000, "free_cash_flow": -62224000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-98757000", "ebitda": "-97864000", "netIncome": "-98443000", "grossProfit": "17531000", "depreciation": "None", "totalRevenue": "341543000", "costOfRevenue": "324012000", "interestIncome": "8152000", "incomeBeforeTax": "-98792000", "interestExpense": "35000", "operatingIncome": "-106736000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-349000", "reportedCurrency": "USD", "netInterestIncome": "4773000", "nonInterestIncome": "None", "operatingExpenses": "124267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37104000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "324012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "893000", "sellingGeneralAndAdministrative": "68060000", "netIncomeFromContinuingOperations": "-99548000" }, "balance": { "goodwill": "None", "inventory": "415000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "340753000", "longTermDebt": "None", "shortTermDebt": "724000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1786000", "reportedCurrency": "USD", "retainedEarnings": "-248072000", "totalLiabilities": "116960000", "otherCurrentAssets": "53198000", "totalCurrentAssets": "279582000", "currentLongTermDebt": "None", "longTermInvestments": "15000000", "shortTermInvestments": "-2295000", "currentNetReceivables": "116046000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61171000", "currentAccountsPayable": "21165000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1861000", "totalShareholderEquity": "223793000", "capitalLeaseObligations": "1861000", "otherCurrentLiabilities": "84309000", "totalCurrentLiabilities": "111854000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5106000", "cashAndShortTermInvestments": "109923000", "commonStockSharesOutstanding": "142851000", "intangibleAssetsExcludingGoodwill": "1786000", "cashAndCashEquivalentsAtCarryingValue": "109923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98443000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3963000", "operatingCashflow": "-92655000", "capitalExpenditures": "30431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5482000", "cashflowFromInvestment": "-42542000", "stockBasedCompensation": "43097000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6017000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:29.128414+00:00", "is_restated": false, "income_statement": { "revenue": 145877000, "cost_of_revenue": 86580000, "gross_profit": 59297000, "ebit": -77870000, "ebitda": -69383000, "pretax_income": -77872000, "tax_provision": 427000, "net_income": -78299000, "net_income_to_common": -78299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203037000, "total_current_assets": 390067000, "total_assets": 416713000, "short_term_debt": 825000, "long_term_debt": null, "total_debt": 825000, "total_liabilities": 129000000, "total_equity": 287713000, "shares_outstanding": 123241000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23346000, "capital_expenditure": 2319000, "free_cash_flow": -21027000, "dividends_paid": 5482000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305550, "ticker_id": 2897, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:29.128414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-77870000", "ebitda": "-69383000", "netIncome": "-78299000", "grossProfit": "59297000", "depreciation": "None", "totalRevenue": "145877000", "costOfRevenue": "86580000", "interestIncome": "3695000", "incomeBeforeTax": "-77872000", "interestExpense": "2000", "operatingIncome": "-60255000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "427000", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "119552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50058000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8487000", "sellingGeneralAndAdministrative": "56912000", "netIncomeFromContinuingOperations": "-78299000" }, "balance": { "goodwill": "None", "inventory": "4378000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "416713000", "longTermDebt": "None", "shortTermDebt": "825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-147265000", "totalLiabilities": "129000000", "otherCurrentAssets": "114260000", "totalCurrentAssets": "390067000", "currentLongTermDebt": "None", "longTermInvestments": "9000000", "shortTermInvestments": "None", "currentNetReceivables": "68392000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26646000", "currentAccountsPayable": "60315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4486000", "shortLongTermDebtTotal": "1550000", "totalShareholderEquity": "287713000", "capitalLeaseObligations": "1550000", "otherCurrentLiabilities": "10581000", "totalCurrentLiabilities": "125323000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "3677000", "cashAndShortTermInvestments": "203037000", "commonStockSharesOutstanding": "123241000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "203037000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78299000", "profitLoss": "None", "dividendPayout": "5482000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-4378000", "operatingCashflow": "-23346000", "capitalExpenditures": "2319000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "217771000", "cashflowFromInvestment": "-13319000", "stockBasedCompensation": "41058000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5482000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5482000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8487000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145877000, "cost_of_revenue": 86580000, "gross_profit": 59297000, "research_and_development": 50058000, "selling_general_admin": 56912000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -77870000, "depreciation_amortisation": 8487000, "ebitda": -69383000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -77872000, "tax_provision": 427000, "effective_tax_rate": null, "net_income": -78299000, "net_income_continuing_ops": -78299000, "net_income_to_common": -78299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203037000, "short_term_investments": null, "net_receivables": 68392000, "inventory": 4378000, "other_current_assets": null, "total_current_assets": 390067000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26646000, "total_assets": 416713000, "short_term_debt": 825000, "accounts_payable": 60315000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125323000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3677000, "total_liabilities": 129000000, "total_debt": 825000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -147265000, "total_equity": 287713000, "shares_outstanding": 123241000, "operating_cash_flow": -23346000, "stock_based_compensation": 41058000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2319000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13319000, "dividends_paid": 5482000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 217771000, "free_cash_flow": -21027000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-77870000", "ebitda": "-69383000", "netIncome": "-78299000", "grossProfit": "59297000", "depreciation": "None", "totalRevenue": "145877000", "costOfRevenue": "86580000", "interestIncome": "3695000", "incomeBeforeTax": "-77872000", "interestExpense": "2000", "operatingIncome": "-60255000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "427000", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "119552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50058000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8487000", "sellingGeneralAndAdministrative": "56912000", "netIncomeFromContinuingOperations": "-78299000" }, "balance": { "goodwill": "None", "inventory": "4378000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "416713000", "longTermDebt": "None", "shortTermDebt": "825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-147265000", "totalLiabilities": "129000000", "otherCurrentAssets": "114260000", "totalCurrentAssets": "390067000", "currentLongTermDebt": "None", "longTermInvestments": "9000000", "shortTermInvestments": "None", "currentNetReceivables": "68392000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26646000", "currentAccountsPayable": "60315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4486000", "shortLongTermDebtTotal": "1550000", "totalShareholderEquity": "287713000", "capitalLeaseObligations": "1550000", "otherCurrentLiabilities": "10581000", "totalCurrentLiabilities": "125323000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "3677000", "cashAndShortTermInvestments": "203037000", "commonStockSharesOutstanding": "123241000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "203037000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78299000", "profitLoss": "None", "dividendPayout": "5482000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-4378000", "operatingCashflow": "-23346000", "capitalExpenditures": "2319000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "217771000", "cashflowFromInvestment": "-13319000", "stockBasedCompensation": "41058000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5482000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5482000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8487000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:29.128414+00:00", "is_restated": false, "income_statement": { "revenue": 42884000, "cost_of_revenue": 2437000, "gross_profit": -2437000, "ebit": -31330000, "ebitda": -28893000, "pretax_income": -31337000, "tax_provision": 1000, "net_income": -31338000, "net_income_to_common": -31338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105125000, "total_current_assets": 110663000, "total_assets": 125294000, "short_term_debt": 660000, "long_term_debt": null, "total_debt": 660000, "total_liabilities": 193960000, "total_equity": -68666000, "shares_outstanding": 107219644, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22066000, "capital_expenditure": 170000, "free_cash_flow": -21896000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305555, "ticker_id": 2897, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:29.128414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31330000", "ebitda": "-28893000", "netIncome": "-31338000", "grossProfit": "-2437000", "depreciation": "None", "totalRevenue": "42884000", "costOfRevenue": "2437000", "interestIncome": "None", "incomeBeforeTax": "-31337000", "interestExpense": "7000", "operatingIncome": "-26813000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-7000", "nonInterestIncome": "None", "operatingExpenses": "24376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7912000", "otherNonOperatingIncome": "-2091321", "costofGoodsAndServicesSold": "2437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2437000", "sellingGeneralAndAdministrative": "18056000", "netIncomeFromContinuingOperations": "-3338538" }, "balance": { "goodwill": "None", "inventory": "5261000", "commonStock": "287500719", "currentDebt": "None", "investments": "None", "totalAssets": "125294000", "longTermDebt": "None", "shortTermDebt": "660000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68966000", "totalLiabilities": "193960000", "otherCurrentAssets": "5417000", "totalCurrentAssets": "110663000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14631000", "currentAccountsPayable": "1979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13105892", "shortLongTermDebtTotal": "1356000", "totalShareholderEquity": "-68666000", "capitalLeaseObligations": "1356000", "otherCurrentLiabilities": "4704000", "totalCurrentLiabilities": "7343000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "186617000", "cashAndShortTermInvestments": "105125000", "commonStockSharesOutstanding": "107219644", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31338000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-213000", "operatingCashflow": "-22066000", "capitalExpenditures": "170000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116379000", "cashflowFromInvestment": "-1170000", "stockBasedCompensation": "500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "223441", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7287328", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42884000, "cost_of_revenue": 2437000, "gross_profit": -2437000, "research_and_development": 7912000, "selling_general_admin": 18056000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31330000, "depreciation_amortisation": 2437000, "ebitda": -28893000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": -31337000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -31338000, "net_income_continuing_ops": -3338538, "net_income_to_common": -31338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105125000, "short_term_investments": null, "net_receivables": 121000, "inventory": 5261000, "other_current_assets": null, "total_current_assets": 110663000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14631000, "total_assets": 125294000, "short_term_debt": 660000, "accounts_payable": 1979000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7343000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 186617000, "total_liabilities": 193960000, "total_debt": 660000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68966000, "total_equity": -68666000, "shares_outstanding": 107219644, "operating_cash_flow": -22066000, "stock_based_compensation": 500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 170000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1170000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 116379000, "free_cash_flow": -21896000, "net_change_in_cash": 223441 }, "raw_data": { "income": { "ebit": "-31330000", "ebitda": "-28893000", "netIncome": "-31338000", "grossProfit": "-2437000", "depreciation": "None", "totalRevenue": "42884000", "costOfRevenue": "2437000", "interestIncome": "None", "incomeBeforeTax": "-31337000", "interestExpense": "7000", "operatingIncome": "-26813000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-7000", "nonInterestIncome": "None", "operatingExpenses": "24376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7912000", "otherNonOperatingIncome": "-2091321", "costofGoodsAndServicesSold": "2437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2437000", "sellingGeneralAndAdministrative": "18056000", "netIncomeFromContinuingOperations": "-3338538" }, "balance": { "goodwill": "None", "inventory": "5261000", "commonStock": "287500719", "currentDebt": "None", "investments": "None", "totalAssets": "125294000", "longTermDebt": "None", "shortTermDebt": "660000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68966000", "totalLiabilities": "193960000", "otherCurrentAssets": "5417000", "totalCurrentAssets": "110663000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14631000", "currentAccountsPayable": "1979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13105892", "shortLongTermDebtTotal": "1356000", "totalShareholderEquity": "-68666000", "capitalLeaseObligations": "1356000", "otherCurrentLiabilities": "4704000", "totalCurrentLiabilities": "7343000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "186617000", "cashAndShortTermInvestments": "105125000", "commonStockSharesOutstanding": "107219644", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31338000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-213000", "operatingCashflow": "-22066000", "capitalExpenditures": "170000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116379000", "cashflowFromInvestment": "-1170000", "stockBasedCompensation": "500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "223441", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7287328", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:29.128414+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -14505432, "ebitda": -14450784, "pretax_income": -24170171, "tax_provision": 830, "net_income": -24171000, "net_income_to_common": -24171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10051151, "total_current_assets": 10801073, "total_assets": 30382816, "short_term_debt": 424395, "long_term_debt": 795667, "total_debt": 1220062, "total_liabilities": 7967707, "total_equity": 22415109, "shares_outstanding": 67508769, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16700304, "capital_expenditure": 1754504, "free_cash_flow": -14945800, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305560, "ticker_id": 2897, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:29.128414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14505432", "ebitda": "-14450784", "netIncome": "-24171000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-24170171", "interestExpense": "128134", "operatingIncome": "-14505432", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "830", "reportedCurrency": "USD", "netInterestIncome": "-128134", "nonInterestIncome": "None", "operatingExpenses": "14505432", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8519541", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54648", "sellingGeneralAndAdministrative": "5674756", "netIncomeFromContinuingOperations": "-24171001" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "215", "currentDebt": "None", "investments": "None", "totalAssets": "30382816", "longTermDebt": "795667", "shortTermDebt": "424395", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37627611", "totalLiabilities": "7967707", "otherCurrentAssets": "749922", "totalCurrentAssets": "10801073", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "357045", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19581743", "currentAccountsPayable": "2057518", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4182282", "shortLongTermDebtTotal": "2159211", "totalShareholderEquity": "22415109", "capitalLeaseObligations": "1363544", "otherCurrentLiabilities": "1417491", "totalCurrentLiabilities": "3899404", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4068303", "cashAndShortTermInvestments": "10051151", "commonStockSharesOutstanding": "67508769", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10051151", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24171000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-7550101", "operatingCashflow": "-16700304", "capitalExpenditures": "1754504", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15641814", "cashflowFromInvestment": "-1754504", "stockBasedCompensation": "28144", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54648", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 8519541, "selling_general_admin": 5674756, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14505432, "depreciation_amortisation": 54648, "ebitda": -14450784, "interest_expense": 128134, "interest_income": null, "other_non_operating": null, "pretax_income": -24170171, "tax_provision": 830, "effective_tax_rate": null, "net_income": -24171000, "net_income_continuing_ops": -24171001, "net_income_to_common": -24171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10051151, "short_term_investments": null, "net_receivables": 357045, "inventory": null, "other_current_assets": null, "total_current_assets": 10801073, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19581743, "total_assets": 30382816, "short_term_debt": 424395, "accounts_payable": 2057518, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3899404, "long_term_debt": 795667, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4068303, "total_liabilities": 7967707, "total_debt": 1220062, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37627611, "total_equity": 22415109, "shares_outstanding": 67508769, "operating_cash_flow": -16700304, "stock_based_compensation": 28144, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1754504, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1754504, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15641814, "free_cash_flow": -14945800, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14505432", "ebitda": "-14450784", "netIncome": "-24171000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-24170171", "interestExpense": "128134", "operatingIncome": "-14505432", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "830", "reportedCurrency": "USD", "netInterestIncome": "-128134", "nonInterestIncome": "None", "operatingExpenses": "14505432", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8519541", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54648", "sellingGeneralAndAdministrative": "5674756", "netIncomeFromContinuingOperations": "-24171001" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "215", "currentDebt": "None", "investments": "None", "totalAssets": "30382816", "longTermDebt": "795667", "shortTermDebt": "424395", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37627611", "totalLiabilities": "7967707", "otherCurrentAssets": "749922", "totalCurrentAssets": "10801073", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "357045", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19581743", "currentAccountsPayable": "2057518", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4182282", "shortLongTermDebtTotal": "2159211", "totalShareholderEquity": "22415109", "capitalLeaseObligations": "1363544", "otherCurrentLiabilities": "1417491", "totalCurrentLiabilities": "3899404", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4068303", "cashAndShortTermInvestments": "10051151", "commonStockSharesOutstanding": "67508769", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10051151", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24171000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-7550101", "operatingCashflow": "-16700304", "capitalExpenditures": "1754504", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15641814", "cashflowFromInvestment": "-1754504", "stockBasedCompensation": "28144", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54648", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:29.128414+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -10012658, "ebitda": -10004209, "pretax_income": -10140637, "tax_provision": 810, "net_income": -10141447, "net_income_to_common": -10141447, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14659712, "total_current_assets": 15084662, "total_assets": 38687990, "short_term_debt": 395376, "long_term_debt": null, "total_debt": 395376, "total_liabilities": 52737388, "total_equity": -14049398, "shares_outstanding": 1232743, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14833341, "capital_expenditure": 1156148, "free_cash_flow": -13677193, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305564, "ticker_id": 2897, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:29.128414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10012658", "ebitda": "-10004209", "netIncome": "-10141447", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-10140637", "interestExpense": "1191368", "operatingIncome": "10012658", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "810", "reportedCurrency": "USD", "netInterestIncome": "-1191368", "nonInterestIncome": "None", "operatingExpenses": "-10012658", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2064590", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8449", "sellingGeneralAndAdministrative": "7015163", "netIncomeFromContinuingOperations": "-10141447" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "215", "currentDebt": "None", "investments": "None", "totalAssets": "38687990", "longTermDebt": "None", "shortTermDebt": "395376", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13456610", "totalLiabilities": "52737388", "otherCurrentAssets": "251904", "totalCurrentAssets": "15084662", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "173046", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23603328", "currentAccountsPayable": "1101396", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2856314", "shortLongTermDebtTotal": "1628406", "totalShareholderEquity": "-14049398", "capitalLeaseObligations": "1628406", "otherCurrentLiabilities": "604000", "totalCurrentLiabilities": "2902200", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49835188", "cashAndShortTermInvestments": "14659712", "commonStockSharesOutstanding": "1232743", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14659712", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10141447", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-7213742", "operatingCashflow": "-14833341", "capitalExpenditures": "1156148", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28041780", "cashflowFromInvestment": "-1156148", "stockBasedCompensation": "32245", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8449", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2064590, "selling_general_admin": 7015163, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10012658, "depreciation_amortisation": 8449, "ebitda": -10004209, "interest_expense": 1191368, "interest_income": null, "other_non_operating": null, "pretax_income": -10140637, "tax_provision": 810, "effective_tax_rate": null, "net_income": -10141447, "net_income_continuing_ops": -10141447, "net_income_to_common": -10141447, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14659712, "short_term_investments": null, "net_receivables": 173046, "inventory": null, "other_current_assets": null, "total_current_assets": 15084662, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23603328, "total_assets": 38687990, "short_term_debt": 395376, "accounts_payable": 1101396, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2902200, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49835188, "total_liabilities": 52737388, "total_debt": 395376, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13456610, "total_equity": -14049398, "shares_outstanding": 1232743, "operating_cash_flow": -14833341, "stock_based_compensation": 32245, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1156148, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1156148, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28041780, "free_cash_flow": -13677193, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10012658", "ebitda": "-10004209", "netIncome": "-10141447", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-10140637", "interestExpense": "1191368", "operatingIncome": "10012658", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "810", "reportedCurrency": "USD", "netInterestIncome": "-1191368", "nonInterestIncome": "None", "operatingExpenses": "-10012658", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2064590", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8449", "sellingGeneralAndAdministrative": "7015163", "netIncomeFromContinuingOperations": "-10141447" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "215", "currentDebt": "None", "investments": "None", "totalAssets": "38687990", "longTermDebt": "None", "shortTermDebt": "395376", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13456610", "totalLiabilities": "52737388", "otherCurrentAssets": "251904", "totalCurrentAssets": "15084662", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "173046", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23603328", "currentAccountsPayable": "1101396", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2856314", "shortLongTermDebtTotal": "1628406", "totalShareholderEquity": "-14049398", "capitalLeaseObligations": "1628406", "otherCurrentLiabilities": "604000", "totalCurrentLiabilities": "2902200", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49835188", "cashAndShortTermInvestments": "14659712", "commonStockSharesOutstanding": "1232743", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14659712", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10141447", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-7213742", "operatingCashflow": "-14833341", "capitalExpenditures": "1156148", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28041780", "cashflowFromInvestment": "-1156148", "stockBasedCompensation": "32245", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8449", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:29.128414+00:00", "is_restated": false, "income_statement": { "revenue": 21879000, "cost_of_revenue": 19314000, "gross_profit": 2565000, "ebit": -24201000, "ebitda": -21978000, "pretax_income": -32484000, "tax_provision": 1000, "net_income": -32485000, "net_income_to_common": -32485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55243000, "total_current_assets": 103788000, "total_assets": 298037000, "short_term_debt": 11065000, "long_term_debt": 150531000, "total_debt": 161596000, "total_liabilities": 244261000, "total_equity": 30458000, "shares_outstanding": 171867000, "goodwill_and_intangibles": 7057000 }, "cash_flow": { "operating_cash_flow": -53797000, "capital_expenditure": 7058000, "free_cash_flow": -46739000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305533, "ticker_id": 2897, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:29.128414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24201000", "ebitda": "-21978000", "netIncome": "-32485000", "grossProfit": "2565000", "depreciation": "None", "totalRevenue": "21879000", "costOfRevenue": "19314000", "interestIncome": "568000", "incomeBeforeTax": "-32484000", "interestExpense": "3466000", "operatingIncome": "-24201000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-2898000", "nonInterestIncome": "None", "operatingExpenses": "26766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2590000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2223000", "sellingGeneralAndAdministrative": "21241000", "netIncomeFromContinuingOperations": "-32485000" }, "balance": { "goodwill": "None", "inventory": "126000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "298037000", "longTermDebt": "150531000", "shortTermDebt": "11065000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7057000", "reportedCurrency": "USD", "retainedEarnings": "-519918000", "totalLiabilities": "244261000", "otherCurrentAssets": "43478000", "totalCurrentAssets": "103788000", "currentLongTermDebt": "21145000", "longTermInvestments": "3366000", "shortTermInvestments": "333000", "currentNetReceivables": "4941000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194249000", "currentAccountsPayable": "9083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171676000", "totalShareholderEquity": "30458000", "capitalLeaseObligations": "2073000", "otherCurrentLiabilities": "41803000", "totalCurrentLiabilities": "61951000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "182310000", "cashAndShortTermInvestments": "55243000", "commonStockSharesOutstanding": "171867000", "intangibleAssetsExcludingGoodwill": "7057000", "cashAndCashEquivalentsAtCarryingValue": "55243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32485000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "14000", "operatingCashflow": "-53797000", "capitalExpenditures": "7058000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61153000", "cashflowFromInvestment": "4707000", "stockBasedCompensation": "7053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21879000, "cost_of_revenue": 19314000, "gross_profit": 2565000, "research_and_development": 2590000, "selling_general_admin": 21241000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24201000, "depreciation_amortisation": 2223000, "ebitda": -21978000, "interest_expense": 3466000, "interest_income": null, "other_non_operating": null, "pretax_income": -32484000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -32485000, "net_income_continuing_ops": -32485000, "net_income_to_common": -32485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55243000, "short_term_investments": 333000, "net_receivables": 4941000, "inventory": 126000, "other_current_assets": null, "total_current_assets": 103788000, "net_ppe": null, "goodwill": null, "intangible_assets": 7057000, "goodwill_and_intangibles": 7057000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 194249000, "total_assets": 298037000, "short_term_debt": 11065000, "accounts_payable": 9083000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61951000, "long_term_debt": 150531000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 182310000, "total_liabilities": 244261000, "total_debt": 161596000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -519918000, "total_equity": 30458000, "shares_outstanding": 171867000, "operating_cash_flow": -53797000, "stock_based_compensation": 7053000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7058000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4707000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61153000, "free_cash_flow": -46739000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24201000", "ebitda": "-21978000", "netIncome": "-32485000", "grossProfit": "2565000", "depreciation": "None", "totalRevenue": "21879000", "costOfRevenue": "19314000", "interestIncome": "568000", "incomeBeforeTax": "-32484000", "interestExpense": "3466000", "operatingIncome": "-24201000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-2898000", "nonInterestIncome": "None", "operatingExpenses": "26766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2590000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2223000", "sellingGeneralAndAdministrative": "21241000", "netIncomeFromContinuingOperations": "-32485000" }, "balance": { "goodwill": "None", "inventory": "126000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "298037000", "longTermDebt": "150531000", "shortTermDebt": "11065000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7057000", "reportedCurrency": "USD", "retainedEarnings": "-519918000", "totalLiabilities": "244261000", "otherCurrentAssets": "43478000", "totalCurrentAssets": "103788000", "currentLongTermDebt": "21145000", "longTermInvestments": "3366000", "shortTermInvestments": "333000", "currentNetReceivables": "4941000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194249000", "currentAccountsPayable": "9083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171676000", "totalShareholderEquity": "30458000", "capitalLeaseObligations": "2073000", "otherCurrentLiabilities": "41803000", "totalCurrentLiabilities": "61951000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "182310000", "cashAndShortTermInvestments": "55243000", "commonStockSharesOutstanding": "171867000", "intangibleAssetsExcludingGoodwill": "7057000", "cashAndCashEquivalentsAtCarryingValue": "55243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32485000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "14000", "operatingCashflow": "-53797000", "capitalExpenditures": "7058000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61153000", "cashflowFromInvestment": "4707000", "stockBasedCompensation": "7053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:29.128414+00:00", "is_restated": false, "income_statement": { "revenue": 153306000, "cost_of_revenue": 121718000, "gross_profit": 31588000, "ebit": -16491000, "ebitda": -13027000, "pretax_income": -20961000, "tax_provision": -228000, "net_income": -20731000, "net_income_to_common": -20731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58260000, "total_current_assets": 121070000, "total_assets": 312876000, "short_term_debt": 56628000, "long_term_debt": 37970000, "total_debt": 94598000, "total_liabilities": 224260000, "total_equity": 67460000, "shares_outstanding": 167981000, "goodwill_and_intangibles": 8277000 }, "cash_flow": { "operating_cash_flow": -6570000, "capital_expenditure": 10443000, "free_cash_flow": 3873000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305534, "ticker_id": 2897, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:29.128414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16491000", "ebitda": "-13027000", "netIncome": "-20731000", "grossProfit": "31588000", "depreciation": "None", "totalRevenue": "153306000", "costOfRevenue": "121718000", "interestIncome": "269000", "incomeBeforeTax": "-20961000", "interestExpense": "4470000", "operatingIncome": "-7743000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-228000", "reportedCurrency": "USD", "netInterestIncome": "-2803000", "nonInterestIncome": "None", "operatingExpenses": "39331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3375000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3464000", "sellingGeneralAndAdministrative": "24758000", "netIncomeFromContinuingOperations": "-20733000" }, "balance": { "goodwill": "None", "inventory": "139000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "312876000", "longTermDebt": "37970000", "shortTermDebt": "56628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8277000", "reportedCurrency": "USD", "retainedEarnings": "-487433000", "totalLiabilities": "224260000", "otherCurrentAssets": "16102000", "totalCurrentAssets": "121070000", "currentLongTermDebt": "56628000", "longTermInvestments": "3366000", "shortTermInvestments": "325000", "currentNetReceivables": "46569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191806000", "currentAccountsPayable": "30838000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94598000", "totalShareholderEquity": "67460000", "capitalLeaseObligations": "2128000", "otherCurrentLiabilities": "77551000", "totalCurrentLiabilities": "165017000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59243000", "cashAndShortTermInvestments": "58260000", "commonStockSharesOutstanding": "167981000", "intangibleAssetsExcludingGoodwill": "8277000", "cashAndCashEquivalentsAtCarryingValue": "58260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20733000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "6664000", "operatingCashflow": "-6570000", "capitalExpenditures": "10443000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59621000", "cashflowFromInvestment": "-11815000", "stockBasedCompensation": "8302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 153306000, "cost_of_revenue": 121718000, "gross_profit": 31588000, "research_and_development": 3375000, "selling_general_admin": 24758000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16491000, "depreciation_amortisation": 3464000, "ebitda": -13027000, "interest_expense": 4470000, "interest_income": null, "other_non_operating": null, "pretax_income": -20961000, "tax_provision": -228000, "effective_tax_rate": null, "net_income": -20731000, "net_income_continuing_ops": -20733000, "net_income_to_common": -20731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58260000, "short_term_investments": 325000, "net_receivables": 46569000, "inventory": 139000, "other_current_assets": null, "total_current_assets": 121070000, "net_ppe": null, "goodwill": null, "intangible_assets": 8277000, "goodwill_and_intangibles": 8277000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 191806000, "total_assets": 312876000, "short_term_debt": 56628000, "accounts_payable": 30838000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165017000, "long_term_debt": 37970000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59243000, "total_liabilities": 224260000, "total_debt": 94598000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -487433000, "total_equity": 67460000, "shares_outstanding": 167981000, "operating_cash_flow": -6570000, "stock_based_compensation": 8302000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10443000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11815000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59621000, "free_cash_flow": 3873000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16491000", "ebitda": "-13027000", "netIncome": "-20731000", "grossProfit": "31588000", "depreciation": "None", "totalRevenue": "153306000", "costOfRevenue": "121718000", "interestIncome": "269000", "incomeBeforeTax": "-20961000", "interestExpense": "4470000", "operatingIncome": "-7743000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-228000", "reportedCurrency": "USD", "netInterestIncome": "-2803000", "nonInterestIncome": "None", "operatingExpenses": "39331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3375000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3464000", "sellingGeneralAndAdministrative": "24758000", "netIncomeFromContinuingOperations": "-20733000" }, "balance": { "goodwill": "None", "inventory": "139000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "312876000", "longTermDebt": "37970000", "shortTermDebt": "56628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8277000", "reportedCurrency": "USD", "retainedEarnings": "-487433000", "totalLiabilities": "224260000", "otherCurrentAssets": "16102000", "totalCurrentAssets": "121070000", "currentLongTermDebt": "56628000", "longTermInvestments": "3366000", "shortTermInvestments": "325000", "currentNetReceivables": "46569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191806000", "currentAccountsPayable": "30838000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94598000", "totalShareholderEquity": "67460000", "capitalLeaseObligations": "2128000", "otherCurrentLiabilities": "77551000", "totalCurrentLiabilities": "165017000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59243000", "cashAndShortTermInvestments": "58260000", "commonStockSharesOutstanding": "167981000", "intangibleAssetsExcludingGoodwill": "8277000", "cashAndCashEquivalentsAtCarryingValue": "58260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20733000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "6664000", "operatingCashflow": "-6570000", "capitalExpenditures": "10443000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59621000", "cashflowFromInvestment": "-11815000", "stockBasedCompensation": "8302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:29.128414+00:00", "is_restated": false, "income_statement": { "revenue": 33319000, "cost_of_revenue": 24309000, "gross_profit": 9010000, "ebit": -18503000, "ebitda": -17018000, "pretax_income": -21284000, "tax_provision": 5535000, "net_income": -26817000, "net_income_to_common": -26817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32696000, "total_current_assets": 103243000, "total_assets": 281883000, "short_term_debt": 29139000, "long_term_debt": 31562000, "total_debt": 60701000, "total_liabilities": 201334000, "total_equity": 80578000, "shares_outstanding": 163329000, "goodwill_and_intangibles": 6287000 }, "cash_flow": { "operating_cash_flow": -11708000, "capital_expenditure": 15456000, "free_cash_flow": 3748000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305536, "ticker_id": 2897, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:29.128414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18503000", "ebitda": "-17018000", "netIncome": "-26817000", "grossProfit": "9010000", "depreciation": "None", "totalRevenue": "33319000", "costOfRevenue": "24309000", "interestIncome": "204000", "incomeBeforeTax": "-21284000", "interestExpense": "2781000", "operatingIncome": "-17583000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5535000", "reportedCurrency": "USD", "netInterestIncome": "-2577000", "nonInterestIncome": "None", "operatingExpenses": "26593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3362000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1485000", "sellingGeneralAndAdministrative": "19803000", "netIncomeFromContinuingOperations": "-26819000" }, "balance": { "goodwill": "None", "inventory": "7028000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "281883000", "longTermDebt": "31562000", "shortTermDebt": "29139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6287000", "reportedCurrency": "USD", "retainedEarnings": "-466702000", "totalLiabilities": "201334000", "otherCurrentAssets": "51684000", "totalCurrentAssets": "103243000", "currentLongTermDebt": "28610000", "longTermInvestments": "3270000", "shortTermInvestments": "0", "currentNetReceivables": "11835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178640000", "currentAccountsPayable": "35996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62463000", "totalShareholderEquity": "80578000", "capitalLeaseObligations": "2291000", "otherCurrentLiabilities": "35708000", "totalCurrentLiabilities": "164442000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36892000", "cashAndShortTermInvestments": "32696000", "commonStockSharesOutstanding": "163329000", "intangibleAssetsExcludingGoodwill": "6287000", "cashAndCashEquivalentsAtCarryingValue": "32696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26817000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-6695000", "operatingCashflow": "-11708000", "capitalExpenditures": "15456000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31289000", "cashflowFromInvestment": "-15456000", "stockBasedCompensation": "10151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33319000, "cost_of_revenue": 24309000, "gross_profit": 9010000, "research_and_development": 3362000, "selling_general_admin": 19803000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18503000, "depreciation_amortisation": 1485000, "ebitda": -17018000, "interest_expense": 2781000, "interest_income": null, "other_non_operating": null, "pretax_income": -21284000, "tax_provision": 5535000, "effective_tax_rate": null, "net_income": -26817000, "net_income_continuing_ops": -26819000, "net_income_to_common": -26817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32696000, "short_term_investments": 0, "net_receivables": 11835000, "inventory": 7028000, "other_current_assets": null, "total_current_assets": 103243000, "net_ppe": null, "goodwill": null, "intangible_assets": 6287000, "goodwill_and_intangibles": 6287000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 178640000, "total_assets": 281883000, "short_term_debt": 29139000, "accounts_payable": 35996000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164442000, "long_term_debt": 31562000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36892000, "total_liabilities": 201334000, "total_debt": 60701000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -466702000, "total_equity": 80578000, "shares_outstanding": 163329000, "operating_cash_flow": -11708000, "stock_based_compensation": 10151000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15456000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15456000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31289000, "free_cash_flow": 3748000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18503000", "ebitda": "-17018000", "netIncome": "-26817000", "grossProfit": "9010000", "depreciation": "None", "totalRevenue": "33319000", "costOfRevenue": "24309000", "interestIncome": "204000", "incomeBeforeTax": "-21284000", "interestExpense": "2781000", "operatingIncome": "-17583000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5535000", "reportedCurrency": "USD", "netInterestIncome": "-2577000", "nonInterestIncome": "None", "operatingExpenses": "26593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3362000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1485000", "sellingGeneralAndAdministrative": "19803000", "netIncomeFromContinuingOperations": "-26819000" }, "balance": { "goodwill": "None", "inventory": "7028000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "281883000", "longTermDebt": "31562000", "shortTermDebt": "29139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6287000", "reportedCurrency": "USD", "retainedEarnings": "-466702000", "totalLiabilities": "201334000", "otherCurrentAssets": "51684000", "totalCurrentAssets": "103243000", "currentLongTermDebt": "28610000", "longTermInvestments": "3270000", "shortTermInvestments": "0", "currentNetReceivables": "11835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178640000", "currentAccountsPayable": "35996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62463000", "totalShareholderEquity": "80578000", "capitalLeaseObligations": "2291000", "otherCurrentLiabilities": "35708000", "totalCurrentLiabilities": "164442000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36892000", "cashAndShortTermInvestments": "32696000", "commonStockSharesOutstanding": "163329000", "intangibleAssetsExcludingGoodwill": "6287000", "cashAndCashEquivalentsAtCarryingValue": "32696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26817000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-6695000", "operatingCashflow": "-11708000", "capitalExpenditures": "15456000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31289000", "cashflowFromInvestment": "-15456000", "stockBasedCompensation": "10151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:29.128414+00:00", "is_restated": false, "income_statement": { "revenue": 8512000, "cost_of_revenue": 5996000, "gross_profit": 2516000, "ebit": -30343000, "ebitda": -29870000, "pretax_income": -32859000, "tax_provision": 2073000, "net_income": -34927000, "net_income_to_common": -34927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21416000, "total_current_assets": 94895000, "total_assets": 248828000, "short_term_debt": 23598000, "long_term_debt": 10244000, "total_debt": 33842000, "total_liabilities": 158529000, "total_equity": 90326000, "shares_outstanding": 156911000, "goodwill_and_intangibles": 5749000 }, "cash_flow": { "operating_cash_flow": 15359000, "capital_expenditure": 8411000, "free_cash_flow": 23770000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305537, "ticker_id": 2897, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:29.128414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30343000", "ebitda": "-29870000", "netIncome": "-34927000", "grossProfit": "2516000", "depreciation": "None", "totalRevenue": "8512000", "costOfRevenue": "5996000", "interestIncome": "312000", "incomeBeforeTax": "-32859000", "interestExpense": "2516000", "operatingIncome": "-28148000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2073000", "reportedCurrency": "USD", "netInterestIncome": "-2204000", "nonInterestIncome": "None", "operatingExpenses": "30664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4074000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "473000", "sellingGeneralAndAdministrative": "19113000", "netIncomeFromContinuingOperations": "-34932000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "248828000", "longTermDebt": "10244000", "shortTermDebt": "23598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5749000", "reportedCurrency": "USD", "retainedEarnings": "-439885000", "totalLiabilities": "158529000", "otherCurrentAssets": "58618000", "totalCurrentAssets": "94895000", "currentLongTermDebt": "23107000", "longTermInvestments": "3270000", "shortTermInvestments": "837000", "currentNetReceivables": "14861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153933000", "currentAccountsPayable": "35834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35586000", "totalShareholderEquity": "90326000", "capitalLeaseObligations": "2235000", "otherCurrentLiabilities": "17461000", "totalCurrentLiabilities": "143826000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14703000", "cashAndShortTermInvestments": "21416000", "commonStockSharesOutstanding": "156911000", "intangibleAssetsExcludingGoodwill": "5749000", "cashAndCashEquivalentsAtCarryingValue": "21416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34927000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15359000", "capitalExpenditures": "8411000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5080000", "cashflowFromInvestment": "-10023000", "stockBasedCompensation": "8984000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8512000, "cost_of_revenue": 5996000, "gross_profit": 2516000, "research_and_development": 4074000, "selling_general_admin": 19113000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30343000, "depreciation_amortisation": 473000, "ebitda": -29870000, "interest_expense": 2516000, "interest_income": null, "other_non_operating": null, "pretax_income": -32859000, "tax_provision": 2073000, "effective_tax_rate": null, "net_income": -34927000, "net_income_continuing_ops": -34932000, "net_income_to_common": -34927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21416000, "short_term_investments": 837000, "net_receivables": 14861000, "inventory": null, "other_current_assets": null, "total_current_assets": 94895000, "net_ppe": null, "goodwill": null, "intangible_assets": 5749000, "goodwill_and_intangibles": 5749000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 153933000, "total_assets": 248828000, "short_term_debt": 23598000, "accounts_payable": 35834000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143826000, "long_term_debt": 10244000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14703000, "total_liabilities": 158529000, "total_debt": 33842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -439885000, "total_equity": 90326000, "shares_outstanding": 156911000, "operating_cash_flow": 15359000, "stock_based_compensation": 8984000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8411000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10023000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5080000, "free_cash_flow": 23770000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30343000", "ebitda": "-29870000", "netIncome": "-34927000", "grossProfit": "2516000", "depreciation": "None", "totalRevenue": "8512000", "costOfRevenue": "5996000", "interestIncome": "312000", "incomeBeforeTax": "-32859000", "interestExpense": "2516000", "operatingIncome": "-28148000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2073000", "reportedCurrency": "USD", "netInterestIncome": "-2204000", "nonInterestIncome": "None", "operatingExpenses": "30664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4074000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "473000", "sellingGeneralAndAdministrative": "19113000", "netIncomeFromContinuingOperations": "-34932000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "248828000", "longTermDebt": "10244000", "shortTermDebt": "23598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5749000", "reportedCurrency": "USD", "retainedEarnings": "-439885000", "totalLiabilities": "158529000", "otherCurrentAssets": "58618000", "totalCurrentAssets": "94895000", "currentLongTermDebt": "23107000", "longTermInvestments": "3270000", "shortTermInvestments": "837000", "currentNetReceivables": "14861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153933000", "currentAccountsPayable": "35834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35586000", "totalShareholderEquity": "90326000", "capitalLeaseObligations": "2235000", "otherCurrentLiabilities": "17461000", "totalCurrentLiabilities": "143826000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14703000", "cashAndShortTermInvestments": "21416000", "commonStockSharesOutstanding": "156911000", "intangibleAssetsExcludingGoodwill": "5749000", "cashAndCashEquivalentsAtCarryingValue": "21416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34927000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15359000", "capitalExpenditures": "8411000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5080000", "cashflowFromInvestment": "-10023000", "stockBasedCompensation": "8984000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:29.128414+00:00", "is_restated": false, "income_statement": { "revenue": 8534000, "cost_of_revenue": 3658000, "gross_profit": 4876000, "ebit": -20696000, "ebitda": -20391000, "pretax_income": -20791000, "tax_provision": 383000, "net_income": -21136000, "net_income_to_common": -21136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17822000, "total_current_assets": 74357000, "total_assets": 217441000, "short_term_debt": 13821000, "long_term_debt": 12888000, "total_debt": 26709000, "total_liabilities": 102528000, "total_equity": 115014000, "shares_outstanding": 153723000, "goodwill_and_intangibles": 5131000 }, "cash_flow": { "operating_cash_flow": -2730000, "capital_expenditure": 6783000, "free_cash_flow": 4053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305538, "ticker_id": 2897, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:29.128414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20696000", "ebitda": "-20391000", "netIncome": "-21136000", "grossProfit": "4876000", "depreciation": "None", "totalRevenue": "8534000", "costOfRevenue": "3658000", "interestIncome": "315000", "incomeBeforeTax": "-20791000", "interestExpense": "95000", "operatingIncome": "-20893000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "383000", "reportedCurrency": "USD", "netInterestIncome": "220000", "nonInterestIncome": "None", "operatingExpenses": "25769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3824000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "305000", "sellingGeneralAndAdministrative": "17506000", "netIncomeFromContinuingOperations": "-21174000" }, "balance": { "goodwill": "None", "inventory": "107000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "217441000", "longTermDebt": "12888000", "shortTermDebt": "13821000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5131000", "reportedCurrency": "USD", "retainedEarnings": "-404958000", "totalLiabilities": "102528000", "otherCurrentAssets": "36546000", "totalCurrentAssets": "74357000", "currentLongTermDebt": "13303000", "longTermInvestments": "3270000", "shortTermInvestments": "3333000", "currentNetReceivables": "16549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143084000", "currentAccountsPayable": "24934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28481000", "totalShareholderEquity": "115014000", "capitalLeaseObligations": "2290000", "otherCurrentLiabilities": "21216000", "totalCurrentLiabilities": "86247000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16281000", "cashAndShortTermInvestments": "17822000", "commonStockSharesOutstanding": "153723000", "intangibleAssetsExcludingGoodwill": "5131000", "cashAndCashEquivalentsAtCarryingValue": "17822000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21174000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "308000", "operatingCashflow": "-2730000", "capitalExpenditures": "6783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27060000", "cashflowFromInvestment": "-7313000", "stockBasedCompensation": "9276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8534000, "cost_of_revenue": 3658000, "gross_profit": 4876000, "research_and_development": 3824000, "selling_general_admin": 17506000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20696000, "depreciation_amortisation": 305000, "ebitda": -20391000, "interest_expense": 95000, "interest_income": null, "other_non_operating": null, "pretax_income": -20791000, "tax_provision": 383000, "effective_tax_rate": null, "net_income": -21136000, "net_income_continuing_ops": -21174000, "net_income_to_common": -21136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17822000, "short_term_investments": 3333000, "net_receivables": 16549000, "inventory": 107000, "other_current_assets": null, "total_current_assets": 74357000, "net_ppe": null, "goodwill": null, "intangible_assets": 5131000, "goodwill_and_intangibles": 5131000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 143084000, "total_assets": 217441000, "short_term_debt": 13821000, "accounts_payable": 24934000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86247000, "long_term_debt": 12888000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16281000, "total_liabilities": 102528000, "total_debt": 26709000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -404958000, "total_equity": 115014000, "shares_outstanding": 153723000, "operating_cash_flow": -2730000, "stock_based_compensation": 9276000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6783000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7313000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27060000, "free_cash_flow": 4053000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20696000", "ebitda": "-20391000", "netIncome": "-21136000", "grossProfit": "4876000", "depreciation": "None", "totalRevenue": "8534000", "costOfRevenue": "3658000", "interestIncome": "315000", "incomeBeforeTax": "-20791000", "interestExpense": "95000", "operatingIncome": "-20893000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "383000", "reportedCurrency": "USD", "netInterestIncome": "220000", "nonInterestIncome": "None", "operatingExpenses": "25769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3824000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "305000", "sellingGeneralAndAdministrative": "17506000", "netIncomeFromContinuingOperations": "-21174000" }, "balance": { "goodwill": "None", "inventory": "107000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "217441000", "longTermDebt": "12888000", "shortTermDebt": "13821000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5131000", "reportedCurrency": "USD", "retainedEarnings": "-404958000", "totalLiabilities": "102528000", "otherCurrentAssets": "36546000", "totalCurrentAssets": "74357000", "currentLongTermDebt": "13303000", "longTermInvestments": "3270000", "shortTermInvestments": "3333000", "currentNetReceivables": "16549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143084000", "currentAccountsPayable": "24934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28481000", "totalShareholderEquity": "115014000", "capitalLeaseObligations": "2290000", "otherCurrentLiabilities": "21216000", "totalCurrentLiabilities": "86247000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16281000", "cashAndShortTermInvestments": "17822000", "commonStockSharesOutstanding": "153723000", "intangibleAssetsExcludingGoodwill": "5131000", "cashAndCashEquivalentsAtCarryingValue": "17822000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21174000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "308000", "operatingCashflow": "-2730000", "capitalExpenditures": "6783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27060000", "cashflowFromInvestment": "-7313000", "stockBasedCompensation": "9276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:29.128414+00:00", "is_restated": false, "income_statement": { "revenue": 33471000, "cost_of_revenue": 30884000, "gross_profit": 2587000, "ebit": -61797000, "ebitda": -61564000, "pretax_income": -61792000, "tax_provision": 67000, "net_income": -61830000, "net_income_to_common": -61830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27091000, "total_current_assets": 68905000, "total_assets": 183889000, "short_term_debt": 499000, "long_term_debt": null, "total_debt": 499000, "total_liabilities": 57633000, "total_equity": 126256000, "shares_outstanding": 145299000, "goodwill_and_intangibles": 4538000 }, "cash_flow": { "operating_cash_flow": -34820000, "capital_expenditure": 10547000, "free_cash_flow": -24273000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305539, "ticker_id": 2897, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:29.128414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61797000", "ebitda": "-61564000", "netIncome": "-61830000", "grossProfit": "2587000", "depreciation": "None", "totalRevenue": "33471000", "costOfRevenue": "30884000", "interestIncome": "526000", "incomeBeforeTax": "-61792000", "interestExpense": "34000", "operatingIncome": "-50409000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "67000", "reportedCurrency": "USD", "netInterestIncome": "492000", "nonInterestIncome": "None", "operatingExpenses": "25212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6378000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "233000", "sellingGeneralAndAdministrative": "16373000", "netIncomeFromContinuingOperations": "-61859000" }, "balance": { "goodwill": "None", "inventory": "107000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "183889000", "longTermDebt": "None", "shortTermDebt": "499000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4538000", "reportedCurrency": "USD", "retainedEarnings": "-383822000", "totalLiabilities": "57633000", "otherCurrentAssets": "24994000", "totalCurrentAssets": "68905000", "currentLongTermDebt": "None", "longTermInvestments": "3270000", "shortTermInvestments": "311000", "currentNetReceivables": "16713000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114984000", "currentAccountsPayable": "20250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "499000", "totalShareholderEquity": "126256000", "capitalLeaseObligations": "1365000", "otherCurrentLiabilities": "33906000", "totalCurrentLiabilities": "54655000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2978000", "cashAndShortTermInvestments": "27091000", "commonStockSharesOutstanding": "145299000", "intangibleAssetsExcludingGoodwill": "4538000", "cashAndCashEquivalentsAtCarryingValue": "27091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61830000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34820000", "capitalExpenditures": "10547000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-817000", "cashflowFromInvestment": "None", "stockBasedCompensation": "9273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33471000, "cost_of_revenue": 30884000, "gross_profit": 2587000, "research_and_development": 6378000, "selling_general_admin": 16373000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61797000, "depreciation_amortisation": 233000, "ebitda": -61564000, "interest_expense": 34000, "interest_income": null, "other_non_operating": null, "pretax_income": -61792000, "tax_provision": 67000, "effective_tax_rate": null, "net_income": -61830000, "net_income_continuing_ops": -61859000, "net_income_to_common": -61830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27091000, "short_term_investments": 311000, "net_receivables": 16713000, "inventory": 107000, "other_current_assets": null, "total_current_assets": 68905000, "net_ppe": null, "goodwill": null, "intangible_assets": 4538000, "goodwill_and_intangibles": 4538000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114984000, "total_assets": 183889000, "short_term_debt": 499000, "accounts_payable": 20250000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54655000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2978000, "total_liabilities": 57633000, "total_debt": 499000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -383822000, "total_equity": 126256000, "shares_outstanding": 145299000, "operating_cash_flow": -34820000, "stock_based_compensation": 9273000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10547000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -817000, "free_cash_flow": -24273000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-61797000", "ebitda": "-61564000", "netIncome": "-61830000", "grossProfit": "2587000", "depreciation": "None", "totalRevenue": "33471000", "costOfRevenue": "30884000", "interestIncome": "526000", "incomeBeforeTax": "-61792000", "interestExpense": "34000", "operatingIncome": "-50409000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "67000", "reportedCurrency": "USD", "netInterestIncome": "492000", "nonInterestIncome": "None", "operatingExpenses": "25212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6378000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "233000", "sellingGeneralAndAdministrative": "16373000", "netIncomeFromContinuingOperations": "-61859000" }, "balance": { "goodwill": "None", "inventory": "107000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "183889000", "longTermDebt": "None", "shortTermDebt": "499000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4538000", "reportedCurrency": "USD", "retainedEarnings": "-383822000", "totalLiabilities": "57633000", "otherCurrentAssets": "24994000", "totalCurrentAssets": "68905000", "currentLongTermDebt": "None", "longTermInvestments": "3270000", "shortTermInvestments": "311000", "currentNetReceivables": "16713000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114984000", "currentAccountsPayable": "20250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "499000", "totalShareholderEquity": "126256000", "capitalLeaseObligations": "1365000", "otherCurrentLiabilities": "33906000", "totalCurrentLiabilities": "54655000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2978000", "cashAndShortTermInvestments": "27091000", "commonStockSharesOutstanding": "145299000", "intangibleAssetsExcludingGoodwill": "4538000", "cashAndCashEquivalentsAtCarryingValue": "27091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61830000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34820000", "capitalExpenditures": "10547000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-817000", "cashflowFromInvestment": "None", "stockBasedCompensation": "9273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:29.128414+00:00", "is_restated": false, "income_statement": { "revenue": 1199000, "cost_of_revenue": 716000, "gross_profit": 483000, "ebit": -26659000, "ebitda": -26408000, "pretax_income": -26616000, "tax_provision": -23000, "net_income": -26593000, "net_income_to_common": -26593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51124000, "total_current_assets": 131668000, "total_assets": 252858000, "short_term_debt": 391000, "long_term_debt": null, "total_debt": 391000, "total_liabilities": 73752000, "total_equity": 179140000, "shares_outstanding": 150812000, "goodwill_and_intangibles": 3824000 }, "cash_flow": { "operating_cash_flow": -9194000, "capital_expenditure": 27255000, "free_cash_flow": 18061000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305541, "ticker_id": 2897, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:29.128414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26659000", "ebitda": "-26408000", "netIncome": "-26593000", "grossProfit": "483000", "depreciation": "None", "totalRevenue": "1199000", "costOfRevenue": "716000", "interestIncome": "1439000", "incomeBeforeTax": "-26616000", "interestExpense": "43000", "operatingIncome": "-27075000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-23000", "reportedCurrency": "USD", "netInterestIncome": "1396000", "nonInterestIncome": "None", "operatingExpenses": "27558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5704000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251000", "sellingGeneralAndAdministrative": "17270000", "netIncomeFromContinuingOperations": "-26616000" }, "balance": { "goodwill": "None", "inventory": "107000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "252858000", "longTermDebt": "None", "shortTermDebt": "391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3824000", "reportedCurrency": "USD", "retainedEarnings": "-321992000", "totalLiabilities": "73752000", "otherCurrentAssets": "50333000", "totalCurrentAssets": "131668000", "currentLongTermDebt": "None", "longTermInvestments": "15000000", "shortTermInvestments": "None", "currentNetReceivables": "30104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121190000", "currentAccountsPayable": "38789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1424000", "totalShareholderEquity": "179140000", "capitalLeaseObligations": "1424000", "otherCurrentLiabilities": "20825000", "totalCurrentLiabilities": "70454000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3298000", "cashAndShortTermInvestments": "51124000", "commonStockSharesOutstanding": "150812000", "intangibleAssetsExcludingGoodwill": "3824000", "cashAndCashEquivalentsAtCarryingValue": "51124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26616000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9194000", "capitalExpenditures": "27255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "205000", "cashflowFromInvestment": "-27253000", "stockBasedCompensation": "10248000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1199000, "cost_of_revenue": 716000, "gross_profit": 483000, "research_and_development": 5704000, "selling_general_admin": 17270000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26659000, "depreciation_amortisation": 251000, "ebitda": -26408000, "interest_expense": 43000, "interest_income": null, "other_non_operating": null, "pretax_income": -26616000, "tax_provision": -23000, "effective_tax_rate": null, "net_income": -26593000, "net_income_continuing_ops": -26616000, "net_income_to_common": -26593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51124000, "short_term_investments": null, "net_receivables": 30104000, "inventory": 107000, "other_current_assets": null, "total_current_assets": 131668000, "net_ppe": null, "goodwill": null, "intangible_assets": 3824000, "goodwill_and_intangibles": 3824000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 121190000, "total_assets": 252858000, "short_term_debt": 391000, "accounts_payable": 38789000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70454000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3298000, "total_liabilities": 73752000, "total_debt": 391000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -321992000, "total_equity": 179140000, "shares_outstanding": 150812000, "operating_cash_flow": -9194000, "stock_based_compensation": 10248000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27255000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27253000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 205000, "free_cash_flow": 18061000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26659000", "ebitda": "-26408000", "netIncome": "-26593000", "grossProfit": "483000", "depreciation": "None", "totalRevenue": "1199000", "costOfRevenue": "716000", "interestIncome": "1439000", "incomeBeforeTax": "-26616000", "interestExpense": "43000", "operatingIncome": "-27075000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-23000", "reportedCurrency": "USD", "netInterestIncome": "1396000", "nonInterestIncome": "None", "operatingExpenses": "27558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5704000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251000", "sellingGeneralAndAdministrative": "17270000", "netIncomeFromContinuingOperations": "-26616000" }, "balance": { "goodwill": "None", "inventory": "107000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "252858000", "longTermDebt": "None", "shortTermDebt": "391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3824000", "reportedCurrency": "USD", "retainedEarnings": "-321992000", "totalLiabilities": "73752000", "otherCurrentAssets": "50333000", "totalCurrentAssets": "131668000", "currentLongTermDebt": "None", "longTermInvestments": "15000000", "shortTermInvestments": "None", "currentNetReceivables": "30104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121190000", "currentAccountsPayable": "38789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1424000", "totalShareholderEquity": "179140000", "capitalLeaseObligations": "1424000", "otherCurrentLiabilities": "20825000", "totalCurrentLiabilities": "70454000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3298000", "cashAndShortTermInvestments": "51124000", "commonStockSharesOutstanding": "150812000", "intangibleAssetsExcludingGoodwill": "3824000", "cashAndCashEquivalentsAtCarryingValue": "51124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26616000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9194000", "capitalExpenditures": "27255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "205000", "cashflowFromInvestment": "-27253000", "stockBasedCompensation": "10248000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:29.128414+00:00", "is_restated": false, "income_statement": { "revenue": 3770000, "cost_of_revenue": 2721000, "gross_profit": 1049000, "ebit": -26161000, "ebitda": -25882000, "pretax_income": -26199000, "tax_provision": -11000, "net_income": -26188000, "net_income_to_common": -26188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106835000, "total_current_assets": 161859000, "total_assets": 255603000, "short_term_debt": 286000, "long_term_debt": null, "total_debt": 286000, "total_liabilities": 60051000, "total_equity": 195563000, "shares_outstanding": 149143000, "goodwill_and_intangibles": 3181000 }, "cash_flow": { "operating_cash_flow": -12793000, "capital_expenditure": 12283000, "free_cash_flow": -510000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305542, "ticker_id": 2897, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:29.128414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26161000", "ebitda": "-25882000", "netIncome": "-26188000", "grossProfit": "1049000", "depreciation": "None", "totalRevenue": "3770000", "costOfRevenue": "2721000", "interestIncome": "1746000", "incomeBeforeTax": "-26199000", "interestExpense": "38000", "operatingIncome": "-27885000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-11000", "reportedCurrency": "USD", "netInterestIncome": "1708000", "nonInterestIncome": "None", "operatingExpenses": "28934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6951000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2721000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "279000", "sellingGeneralAndAdministrative": "15360000", "netIncomeFromContinuingOperations": "-26199000" }, "balance": { "goodwill": "None", "inventory": "111000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "255603000", "longTermDebt": "None", "shortTermDebt": "286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3181000", "reportedCurrency": "USD", "retainedEarnings": "-295399000", "totalLiabilities": "60051000", "otherCurrentAssets": "15586000", "totalCurrentAssets": "161859000", "currentLongTermDebt": "None", "longTermInvestments": "15000000", "shortTermInvestments": "8127000", "currentNetReceivables": "39327000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93744000", "currentAccountsPayable": "28553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1343000", "totalShareholderEquity": "195563000", "capitalLeaseObligations": "1343000", "otherCurrentLiabilities": "17063000", "totalCurrentLiabilities": "56466000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3585000", "cashAndShortTermInvestments": "106835000", "commonStockSharesOutstanding": "149143000", "intangibleAssetsExcludingGoodwill": "3181000", "cashAndCashEquivalentsAtCarryingValue": "106835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26188000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12793000", "capitalExpenditures": "12283000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1038000", "cashflowFromInvestment": "-12064000", "stockBasedCompensation": "9504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3770000, "cost_of_revenue": 2721000, "gross_profit": 1049000, "research_and_development": 6951000, "selling_general_admin": 15360000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26161000, "depreciation_amortisation": 279000, "ebitda": -25882000, "interest_expense": 38000, "interest_income": null, "other_non_operating": null, "pretax_income": -26199000, "tax_provision": -11000, "effective_tax_rate": null, "net_income": -26188000, "net_income_continuing_ops": -26199000, "net_income_to_common": -26188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106835000, "short_term_investments": 8127000, "net_receivables": 39327000, "inventory": 111000, "other_current_assets": null, "total_current_assets": 161859000, "net_ppe": null, "goodwill": null, "intangible_assets": 3181000, "goodwill_and_intangibles": 3181000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93744000, "total_assets": 255603000, "short_term_debt": 286000, "accounts_payable": 28553000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56466000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3585000, "total_liabilities": 60051000, "total_debt": 286000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -295399000, "total_equity": 195563000, "shares_outstanding": 149143000, "operating_cash_flow": -12793000, "stock_based_compensation": 9504000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12283000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12064000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1038000, "free_cash_flow": -510000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26161000", "ebitda": "-25882000", "netIncome": "-26188000", "grossProfit": "1049000", "depreciation": "None", "totalRevenue": "3770000", "costOfRevenue": "2721000", "interestIncome": "1746000", "incomeBeforeTax": "-26199000", "interestExpense": "38000", "operatingIncome": "-27885000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-11000", "reportedCurrency": "USD", "netInterestIncome": "1708000", "nonInterestIncome": "None", "operatingExpenses": "28934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6951000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2721000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "279000", "sellingGeneralAndAdministrative": "15360000", "netIncomeFromContinuingOperations": "-26199000" }, "balance": { "goodwill": "None", "inventory": "111000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "255603000", "longTermDebt": "None", "shortTermDebt": "286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3181000", "reportedCurrency": "USD", "retainedEarnings": "-295399000", "totalLiabilities": "60051000", "otherCurrentAssets": "15586000", "totalCurrentAssets": "161859000", "currentLongTermDebt": "None", "longTermInvestments": "15000000", "shortTermInvestments": "8127000", "currentNetReceivables": "39327000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93744000", "currentAccountsPayable": "28553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1343000", "totalShareholderEquity": "195563000", "capitalLeaseObligations": "1343000", "otherCurrentLiabilities": "17063000", "totalCurrentLiabilities": "56466000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3585000", "cashAndShortTermInvestments": "106835000", "commonStockSharesOutstanding": "149143000", "intangibleAssetsExcludingGoodwill": "3181000", "cashAndCashEquivalentsAtCarryingValue": "106835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26188000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12793000", "capitalExpenditures": "12283000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1038000", "cashflowFromInvestment": "-12064000", "stockBasedCompensation": "9504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:29.128414+00:00", "is_restated": false, "income_statement": { "revenue": 7759000, "cost_of_revenue": 5986000, "gross_profit": 1773000, "ebit": -21131000, "ebitda": -20836000, "pretax_income": -21139000, "tax_provision": 251724, "net_income": -21139000, "net_income_to_common": -21139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135773000, "total_current_assets": 207693000, "total_assets": 285865000, "short_term_debt": 427000, "long_term_debt": null, "total_debt": 427000, "total_liabilities": 73606000, "total_equity": 212259000, "shares_outstanding": 147019000, "goodwill_and_intangibles": 2491000 }, "cash_flow": { "operating_cash_flow": 947000, "capital_expenditure": 8598000, "free_cash_flow": 9545000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305543, "ticker_id": 2897, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:29.128414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21131000", "ebitda": "-20836000", "netIncome": "-21139000", "grossProfit": "1773000", "depreciation": "None", "totalRevenue": "7759000", "costOfRevenue": "5986000", "interestIncome": "1826000", "incomeBeforeTax": "-21139000", "interestExpense": "8000", "operatingIncome": "-24627000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "251724", "reportedCurrency": "USD", "netInterestIncome": "1818000", "nonInterestIncome": "None", "operatingExpenses": "26400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6966000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295000", "sellingGeneralAndAdministrative": "15264000", "netIncomeFromContinuingOperations": "-21139000" }, "balance": { "goodwill": "None", "inventory": "415000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "285865000", "longTermDebt": "None", "shortTermDebt": "427000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2491000", "reportedCurrency": "USD", "retainedEarnings": "-269211000", "totalLiabilities": "73606000", "otherCurrentAssets": "14876000", "totalCurrentAssets": "207693000", "currentLongTermDebt": "None", "longTermInvestments": "15000000", "shortTermInvestments": "None", "currentNetReceivables": "56629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78172000", "currentAccountsPayable": "52564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1524000", "totalShareholderEquity": "212259000", "capitalLeaseObligations": "1524000", "otherCurrentLiabilities": "15247000", "totalCurrentLiabilities": "69839000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3767000", "cashAndShortTermInvestments": "135773000", "commonStockSharesOutstanding": "147019000", "intangibleAssetsExcludingGoodwill": "2491000", "cashAndCashEquivalentsAtCarryingValue": "135773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21139000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "947000", "capitalExpenditures": "8598000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-678000", "cashflowFromInvestment": "-8768000", "stockBasedCompensation": "9684000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-297000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7759000, "cost_of_revenue": 5986000, "gross_profit": 1773000, "research_and_development": 6966000, "selling_general_admin": 15264000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21131000, "depreciation_amortisation": 295000, "ebitda": -20836000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": -21139000, "tax_provision": 251724, "effective_tax_rate": null, "net_income": -21139000, "net_income_continuing_ops": -21139000, "net_income_to_common": -21139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135773000, "short_term_investments": null, "net_receivables": 56629000, "inventory": 415000, "other_current_assets": null, "total_current_assets": 207693000, "net_ppe": null, "goodwill": null, "intangible_assets": 2491000, "goodwill_and_intangibles": 2491000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78172000, "total_assets": 285865000, "short_term_debt": 427000, "accounts_payable": 52564000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69839000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3767000, "total_liabilities": 73606000, "total_debt": 427000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -269211000, "total_equity": 212259000, "shares_outstanding": 147019000, "operating_cash_flow": 947000, "stock_based_compensation": 9684000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8598000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8768000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -678000, "free_cash_flow": 9545000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21131000", "ebitda": "-20836000", "netIncome": "-21139000", "grossProfit": "1773000", "depreciation": "None", "totalRevenue": "7759000", "costOfRevenue": "5986000", "interestIncome": "1826000", "incomeBeforeTax": "-21139000", "interestExpense": "8000", "operatingIncome": "-24627000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "251724", "reportedCurrency": "USD", "netInterestIncome": "1818000", "nonInterestIncome": "None", "operatingExpenses": "26400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6966000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295000", "sellingGeneralAndAdministrative": "15264000", "netIncomeFromContinuingOperations": "-21139000" }, "balance": { "goodwill": "None", "inventory": "415000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "285865000", "longTermDebt": "None", "shortTermDebt": "427000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2491000", "reportedCurrency": "USD", "retainedEarnings": "-269211000", "totalLiabilities": "73606000", "otherCurrentAssets": "14876000", "totalCurrentAssets": "207693000", "currentLongTermDebt": "None", "longTermInvestments": "15000000", "shortTermInvestments": "None", "currentNetReceivables": "56629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78172000", "currentAccountsPayable": "52564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1524000", "totalShareholderEquity": "212259000", "capitalLeaseObligations": "1524000", "otherCurrentLiabilities": "15247000", "totalCurrentLiabilities": "69839000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3767000", "cashAndShortTermInvestments": "135773000", "commonStockSharesOutstanding": "147019000", "intangibleAssetsExcludingGoodwill": "2491000", "cashAndCashEquivalentsAtCarryingValue": "135773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21139000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "947000", "capitalExpenditures": "8598000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-678000", "cashflowFromInvestment": "-8768000", "stockBasedCompensation": "9684000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-297000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:29.128414+00:00", "is_restated": false, "income_statement": { "revenue": 118236000, "cost_of_revenue": 114442000, "gross_profit": 3794000, "ebit": -22108000, "ebitda": -21885000, "pretax_income": -22124000, "tax_provision": 48000, "net_income": -22172000, "net_income_to_common": -22172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109923000, "total_current_assets": 279582000, "total_assets": 340753000, "short_term_debt": 724000, "long_term_debt": null, "total_debt": 724000, "total_liabilities": 116960000, "total_equity": 223793000, "shares_outstanding": 145299000, "goodwill_and_intangibles": 1786000 }, "cash_flow": { "operating_cash_flow": 23395000, "capital_expenditure": 9360000, "free_cash_flow": 32755000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305544, "ticker_id": 2897, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:29.128414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22108000", "ebitda": "-21885000", "netIncome": "-22172000", "grossProfit": "3794000", "depreciation": "None", "totalRevenue": "118236000", "costOfRevenue": "114442000", "interestIncome": "2003000", "incomeBeforeTax": "-22124000", "interestExpense": "16000", "operatingIncome": "-24197000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "48000", "reportedCurrency": "USD", "netInterestIncome": "1987000", "nonInterestIncome": "None", "operatingExpenses": "27991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7552000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223000", "sellingGeneralAndAdministrative": "15838000", "netIncomeFromContinuingOperations": "-22172000" }, "balance": { "goodwill": "None", "inventory": "415000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "340753000", "longTermDebt": "None", "shortTermDebt": "724000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1786000", "reportedCurrency": "USD", "retainedEarnings": "-248072000", "totalLiabilities": "116960000", "otherCurrentAssets": "53198000", "totalCurrentAssets": "279582000", "currentLongTermDebt": "None", "longTermInvestments": "15000000", "shortTermInvestments": "None", "currentNetReceivables": "116046000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61171000", "currentAccountsPayable": "21165000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1861000", "totalShareholderEquity": "223793000", "capitalLeaseObligations": "1861000", "otherCurrentLiabilities": "84309000", "totalCurrentLiabilities": "111854000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5106000", "cashAndShortTermInvestments": "109923000", "commonStockSharesOutstanding": "145299000", "intangibleAssetsExcludingGoodwill": "1786000", "cashAndCashEquivalentsAtCarryingValue": "109923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22172000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3963000", "operatingCashflow": "23395000", "capitalExpenditures": "9360000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-827000", "cashflowFromInvestment": "-9360000", "stockBasedCompensation": "8574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 118236000, "cost_of_revenue": 114442000, "gross_profit": 3794000, "research_and_development": 7552000, "selling_general_admin": 15838000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22108000, "depreciation_amortisation": 223000, "ebitda": -21885000, "interest_expense": 16000, "interest_income": null, "other_non_operating": null, "pretax_income": -22124000, "tax_provision": 48000, "effective_tax_rate": null, "net_income": -22172000, "net_income_continuing_ops": -22172000, "net_income_to_common": -22172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109923000, "short_term_investments": null, "net_receivables": 116046000, "inventory": 415000, "other_current_assets": null, "total_current_assets": 279582000, "net_ppe": null, "goodwill": null, "intangible_assets": 1786000, "goodwill_and_intangibles": 1786000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61171000, "total_assets": 340753000, "short_term_debt": 724000, "accounts_payable": 21165000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111854000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5106000, "total_liabilities": 116960000, "total_debt": 724000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -248072000, "total_equity": 223793000, "shares_outstanding": 145299000, "operating_cash_flow": 23395000, "stock_based_compensation": 8574000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9360000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -827000, "free_cash_flow": 32755000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22108000", "ebitda": "-21885000", "netIncome": "-22172000", "grossProfit": "3794000", "depreciation": "None", "totalRevenue": "118236000", "costOfRevenue": "114442000", "interestIncome": "2003000", "incomeBeforeTax": "-22124000", "interestExpense": "16000", "operatingIncome": "-24197000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "48000", "reportedCurrency": "USD", "netInterestIncome": "1987000", "nonInterestIncome": "None", "operatingExpenses": "27991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7552000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223000", "sellingGeneralAndAdministrative": "15838000", "netIncomeFromContinuingOperations": "-22172000" }, "balance": { "goodwill": "None", "inventory": "415000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "340753000", "longTermDebt": "None", "shortTermDebt": "724000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1786000", "reportedCurrency": "USD", "retainedEarnings": "-248072000", "totalLiabilities": "116960000", "otherCurrentAssets": "53198000", "totalCurrentAssets": "279582000", "currentLongTermDebt": "None", "longTermInvestments": "15000000", "shortTermInvestments": "None", "currentNetReceivables": "116046000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61171000", "currentAccountsPayable": "21165000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1861000", "totalShareholderEquity": "223793000", "capitalLeaseObligations": "1861000", "otherCurrentLiabilities": "84309000", "totalCurrentLiabilities": "111854000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5106000", "cashAndShortTermInvestments": "109923000", "commonStockSharesOutstanding": "145299000", "intangibleAssetsExcludingGoodwill": "1786000", "cashAndCashEquivalentsAtCarryingValue": "109923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22172000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3963000", "operatingCashflow": "23395000", "capitalExpenditures": "9360000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-827000", "cashflowFromInvestment": "-9360000", "stockBasedCompensation": "8574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:29.128414+00:00", "is_restated": false, "income_statement": { "revenue": 172205000, "cost_of_revenue": 165057000, "gross_profit": 7148000, "ebit": -19325000, "ebitda": -19090000, "pretax_income": -19343000, "tax_provision": -401000, "net_income": -18942000, "net_income_to_common": -18942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74236000, "total_current_assets": 245115000, "total_assets": 300537000, "short_term_debt": 1581000, "long_term_debt": null, "total_debt": 1581000, "total_liabilities": 62249000, "total_equity": 238288000, "shares_outstanding": 143867000, "goodwill_and_intangibles": 953000 }, "cash_flow": { "operating_cash_flow": -24226000, "capital_expenditure": 8365000, "free_cash_flow": -15861000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305546, "ticker_id": 2897, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:29.128414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19325000", "ebitda": "-19090000", "netIncome": "-18942000", "grossProfit": "7148000", "depreciation": "None", "totalRevenue": "172205000", "costOfRevenue": "165057000", "interestIncome": "1919000", "incomeBeforeTax": "-19343000", "interestExpense": "18000", "operatingIncome": "-21236000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-401000", "reportedCurrency": "USD", "netInterestIncome": "1901000", "nonInterestIncome": "None", "operatingExpenses": "28384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8156000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165057000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235000", "sellingGeneralAndAdministrative": "15810000", "netIncomeFromContinuingOperations": "-18942000" }, "balance": { "goodwill": "None", "inventory": "4953000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "300537000", "longTermDebt": "None", "shortTermDebt": "1581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "953000", "reportedCurrency": "USD", "retainedEarnings": "-225900000", "totalLiabilities": "62249000", "otherCurrentAssets": "73362000", "totalCurrentAssets": "245115000", "currentLongTermDebt": "None", "longTermInvestments": "15000000", "shortTermInvestments": "2231000", "currentNetReceivables": "92564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55422000", "currentAccountsPayable": "20651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26813000", "shortLongTermDebtTotal": "2048000", "totalShareholderEquity": "238288000", "capitalLeaseObligations": "725000", "otherCurrentLiabilities": "27273000", "totalCurrentLiabilities": "58923000", "otherNonCurrentLiabilities": "745000", "totalNonCurrentLiabilities": "3326000", "cashAndShortTermInvestments": "74236000", "commonStockSharesOutstanding": "143867000", "intangibleAssetsExcludingGoodwill": "953000", "cashAndCashEquivalentsAtCarryingValue": "74236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18942000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24226000", "capitalExpenditures": "8365000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-185000", "cashflowFromInvestment": "-8365000", "stockBasedCompensation": "10714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1141000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 172205000, "cost_of_revenue": 165057000, "gross_profit": 7148000, "research_and_development": 8156000, "selling_general_admin": 15810000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19325000, "depreciation_amortisation": 235000, "ebitda": -19090000, "interest_expense": 18000, "interest_income": null, "other_non_operating": null, "pretax_income": -19343000, "tax_provision": -401000, "effective_tax_rate": null, "net_income": -18942000, "net_income_continuing_ops": -18942000, "net_income_to_common": -18942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74236000, "short_term_investments": 2231000, "net_receivables": 92564000, "inventory": 4953000, "other_current_assets": null, "total_current_assets": 245115000, "net_ppe": null, "goodwill": null, "intangible_assets": 953000, "goodwill_and_intangibles": 953000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55422000, "total_assets": 300537000, "short_term_debt": 1581000, "accounts_payable": 20651000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58923000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3326000, "total_liabilities": 62249000, "total_debt": 1581000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -225900000, "total_equity": 238288000, "shares_outstanding": 143867000, "operating_cash_flow": -24226000, "stock_based_compensation": 10714000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8365000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -185000, "free_cash_flow": -15861000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19325000", "ebitda": "-19090000", "netIncome": "-18942000", "grossProfit": "7148000", "depreciation": "None", "totalRevenue": "172205000", "costOfRevenue": "165057000", "interestIncome": "1919000", "incomeBeforeTax": "-19343000", "interestExpense": "18000", "operatingIncome": "-21236000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-401000", "reportedCurrency": "USD", "netInterestIncome": "1901000", "nonInterestIncome": "None", "operatingExpenses": "28384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8156000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165057000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235000", "sellingGeneralAndAdministrative": "15810000", "netIncomeFromContinuingOperations": "-18942000" }, "balance": { "goodwill": "None", "inventory": "4953000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "300537000", "longTermDebt": "None", "shortTermDebt": "1581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "953000", "reportedCurrency": "USD", "retainedEarnings": "-225900000", "totalLiabilities": "62249000", "otherCurrentAssets": "73362000", "totalCurrentAssets": "245115000", "currentLongTermDebt": "None", "longTermInvestments": "15000000", "shortTermInvestments": "2231000", "currentNetReceivables": "92564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55422000", "currentAccountsPayable": "20651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26813000", "shortLongTermDebtTotal": "2048000", "totalShareholderEquity": "238288000", "capitalLeaseObligations": "725000", "otherCurrentLiabilities": "27273000", "totalCurrentLiabilities": "58923000", "otherNonCurrentLiabilities": "745000", "totalNonCurrentLiabilities": "3326000", "cashAndShortTermInvestments": "74236000", "commonStockSharesOutstanding": "143867000", "intangibleAssetsExcludingGoodwill": "953000", "cashAndCashEquivalentsAtCarryingValue": "74236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18942000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24226000", "capitalExpenditures": "8365000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-185000", "cashflowFromInvestment": "-8365000", "stockBasedCompensation": "10714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1141000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:29.128414+00:00", "is_restated": false, "income_statement": { "revenue": 39680000, "cost_of_revenue": 35733000, "gross_profit": 3947000, "ebit": -26158000, "ebitda": -25932000, "pretax_income": -26158000, "tax_provision": 4000, "net_income": -26162000, "net_income_to_common": -26162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107049000, "total_current_assets": 321976000, "total_assets": 375335000, "short_term_debt": 862000, "long_term_debt": null, "total_debt": 862000, "total_liabilities": 127772000, "total_equity": 247563000, "shares_outstanding": 142756000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21052000, "capital_expenditure": 7182000, "free_cash_flow": -13870000, "dividends_paid": 3684000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305547, "ticker_id": 2897, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:29.128414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26158000", "ebitda": "-25932000", "netIncome": "-26162000", "grossProfit": "3947000", "depreciation": "None", "totalRevenue": "39680000", "costOfRevenue": "35733000", "interestIncome": "2295000", "incomeBeforeTax": "-26158000", "interestExpense": "0", "operatingIncome": "-28361000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "2295000", "nonInterestIncome": "None", "operatingExpenses": "32308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10218000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35733000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226000", "sellingGeneralAndAdministrative": "17012000", "netIncomeFromContinuingOperations": "-26162000" }, "balance": { "goodwill": "None", "inventory": "4000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "375335000", "longTermDebt": "None", "shortTermDebt": "862000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-206958000", "totalLiabilities": "127772000", "otherCurrentAssets": "146062000", "totalCurrentAssets": "321976000", "currentLongTermDebt": "None", "longTermInvestments": "15000000", "shortTermInvestments": "None", "currentNetReceivables": "68861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53359000", "currentAccountsPayable": "7574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25239000", "shortLongTermDebtTotal": "1416000", "totalShareholderEquity": "247563000", "capitalLeaseObligations": "862000", "otherCurrentLiabilities": "27577000", "totalCurrentLiabilities": "124377000", "otherNonCurrentLiabilities": "1500000", "totalNonCurrentLiabilities": "3395000", "cashAndShortTermInvestments": "107049000", "commonStockSharesOutstanding": "142756000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "107049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26162000", "profitLoss": "None", "dividendPayout": "3684000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21052000", "capitalExpenditures": "7182000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3695000", "cashflowFromInvestment": "-7182000", "stockBasedCompensation": "10093000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3684000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3762000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39680000, "cost_of_revenue": 35733000, "gross_profit": 3947000, "research_and_development": 10218000, "selling_general_admin": 17012000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26158000, "depreciation_amortisation": 226000, "ebitda": -25932000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -26158000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -26162000, "net_income_continuing_ops": -26162000, "net_income_to_common": -26162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107049000, "short_term_investments": null, "net_receivables": 68861000, "inventory": 4000, "other_current_assets": null, "total_current_assets": 321976000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53359000, "total_assets": 375335000, "short_term_debt": 862000, "accounts_payable": 7574000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124377000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3395000, "total_liabilities": 127772000, "total_debt": 862000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -206958000, "total_equity": 247563000, "shares_outstanding": 142756000, "operating_cash_flow": -21052000, "stock_based_compensation": 10093000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7182000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7182000, "dividends_paid": 3684000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3695000, "free_cash_flow": -13870000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26158000", "ebitda": "-25932000", "netIncome": "-26162000", "grossProfit": "3947000", "depreciation": "None", "totalRevenue": "39680000", "costOfRevenue": "35733000", "interestIncome": "2295000", "incomeBeforeTax": "-26158000", "interestExpense": "0", "operatingIncome": "-28361000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "2295000", "nonInterestIncome": "None", "operatingExpenses": "32308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10218000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35733000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226000", "sellingGeneralAndAdministrative": "17012000", "netIncomeFromContinuingOperations": "-26162000" }, "balance": { "goodwill": "None", "inventory": "4000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "375335000", "longTermDebt": "None", "shortTermDebt": "862000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-206958000", "totalLiabilities": "127772000", "otherCurrentAssets": "146062000", "totalCurrentAssets": "321976000", "currentLongTermDebt": "None", "longTermInvestments": "15000000", "shortTermInvestments": "None", "currentNetReceivables": "68861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53359000", "currentAccountsPayable": "7574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25239000", "shortLongTermDebtTotal": "1416000", "totalShareholderEquity": "247563000", "capitalLeaseObligations": "862000", "otherCurrentLiabilities": "27577000", "totalCurrentLiabilities": "124377000", "otherNonCurrentLiabilities": "1500000", "totalNonCurrentLiabilities": "3395000", "cashAndShortTermInvestments": "107049000", "commonStockSharesOutstanding": "142756000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "107049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26162000", "profitLoss": "None", "dividendPayout": "3684000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21052000", "capitalExpenditures": "7182000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3695000", "cashflowFromInvestment": "-7182000", "stockBasedCompensation": "10093000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3684000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3762000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }