{ "ticker": { "uuid": "727b4354-2303-46f5-915f-1c9d66552e9f", "symbol": "POL", "name": "Polymetals Resources Ltd", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/727b4354-2303-46f5-915f-1c9d66552e9f/", "api_url": "https://sharemaestro.com/factors/api/tickers/727b4354-2303-46f5-915f-1c9d66552e9f/" }, "ticker_metadata": { "id": 24526, "uuid": "727b4354-2303-46f5-915f-1c9d66552e9f", "symbol": "POL", "name": "Polymetals Resources Ltd", "asset_type": "equity", "market_cap": 252145824, "stock_exchange_id": 9, "industry": "Gold", "sector": "Basic Materials", "description": "Polymetals Resources Ltd engages in the exploration and development of gold projects in West Africa. The company holds interests in the Alahin\u00e9 licence covering an area of approximately 64.2 square kilometers; and the Mansala licence covering an area of approximately 48.2 square kilometers located in the Siguiri Basin. Polymetals Resources Ltd was incorporated in 2020 and is based in Alstonville, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "727b4354-2303-46f5-915f-1c9d66552e9f", "symbol": "POL", "name": "Polymetals Resources Ltd", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/727b4354-2303-46f5-915f-1c9d66552e9f/", "api_url": "https://sharemaestro.com/factors/api/tickers/727b4354-2303-46f5-915f-1c9d66552e9f/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.19, "value": 0.29, "quality": 0.27, "momentum": 0.28, "coverage": 0.697, "confidence": 0.424, "delta": null }, "headline_factors": { "price": 0.76, "market_cap": 188043076.13, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.1955, "roe": -2.5461, "piotroski_f_score": 0, "momentum_12_1": 0.1724, "volatility_252d": 0.8487 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:33.619030+00:00", "batch_id": "" }, "size": { "price_close": 0.755, "market_cap": 188043076.135, "market_cap_usd": 188043076.135, "enterprise_value": 206497907.135, "shares_outstanding": 249063677, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 10.0061, "ptbv_ratio": 10.0061, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.8044, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 144910.812, "ev_fcf": -4.1778, "earnings_yield": null, "fcf_yield": -0.2394, "price_to_sales": null, "price_to_book": 10.0061, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1955, "shareholder_yield": -0.1955, "debt_paydown_yield": 0, "total_yield": -0.1955 }, "quality": { "gross_margin": 1, "operating_margin": -31776.3088, "net_margin": -33577.7305, "ebitda_margin": -29661.0021, "fcf_margin": -34686.2077, "roe": -2.5461, "roa": -0.4919, "roic": -0.9118, "roc_greenblatt": null, "asset_turnover": 0.0, "cash_conversion": 1.033, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0, "external_financing": 0.4134 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.4366, "debt_to_assets": 0.2758, "interest_coverage": -20.0522, "current_ratio": 0.3454, "quick_ratio": 0.3454, "net_debt": 18454831, "local_beta": 2.2677, "volatility_252d": 0.8487, "volatility_60d": 2.0202, "max_drawdown_12m": -0.5629, "risk_adjusted_momentum": 0.2031 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4747, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2598, "price_return_3m": -0.1968, "price_return_6m": -0.3167, "price_return_9m": -0.142, "price_return_12m": -0.1322, "price_return_12m_ex1m": 0.1724, "momentum_6m": -0.3167, "momentum_12m": -0.1322, "momentum_12_1": 0.1724, "distance_from_52w_high": -0.5252, "distance_from_52w_low": 0.0863, "relative_strength": -0.145 }, "raw_ttm": { "revenue_ttm": 1425, "gross_profit_ttm": 1425, "ebit_ttm": -45281240, "ebitda_ttm": -42266928, "net_income_ttm": -47848266, "eps_diluted_ttm": -0.1921, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -12584371, "fcf_ttm": -49427846, "dividends_paid_ttm": null, "share_repurchases_ttm": -1724196, "shares_issued_ttm": 38483500, "interest_expense_ttm": 2258169, "cash_and_equivalents": 8375993, "total_current_assets": 12766946, "total_current_liabilities": 36958728, "net_ppe": null, "total_assets": 97267189, "total_debt": 26830824, "total_equity": 18792782, "net_working_capital": -14309229, "book_value_per_share": 0.0755, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0755 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 71, "quality_composite": 73, "momentum_composite": 72, "growth_composite": 71, "yield_composite": 71, "svqf_composite": 76, "vc1_composite": 71, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 81, "quality_value_composite": 0.2798, "os_score": 0.19, "value_percentile": 0.29, "quality_percentile": 0.27, "momentum_percentile": 0.28, "factor_coverage": 0.697, "signal_confidence": 0.424, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10596, "ticker_id": 24526, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:33.619030+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.755, "market_cap": 188043076.135, "market_cap_usd": 188043076.135, "enterprise_value": 206497907.135, "shares_outstanding": 249063677, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 10.006133, "ptbv_ratio": 10.006133, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.80439553, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 144910.81202456, "ev_fcf": -4.17776464, "earnings_yield": null, "fcf_yield": -0.23936245, "dividend_yield": 0, "buyback_yield": -0.19548342, "shareholder_yield": -0.19548342, "debt_paydown_yield": 0, "total_yield": -0.19548342, "gross_margin": 1, "operating_margin": -31776.30877193, "net_margin": -33577.73052632, "ebitda_margin": -29661.00210526, "fcf_margin": -34686.2077193, "roe": -2.54609807, "roa": -0.49192607, "roic": -0.91176124, "roc_greenblatt": null, "asset_turnover": 1.465e-05, "cash_conversion": 1.03301227, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.43662579, "debt_to_assets": 0.27584661, "interest_coverage": -20.05219273, "current_ratio": 0.34543792, "quick_ratio": 0.34543792, "net_debt": 18454831, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.47470777, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.25980392, "price_return_3m": -0.19680851, "price_return_6m": -0.31674208, "price_return_9m": -0.14204545, "price_return_12m": -0.13218391, "price_return_12m_ex1m": 0.17241379, "distance_from_52w_high": -0.52515723, "distance_from_52w_low": 0.08633094, "relative_strength": -0.1450307, "local_beta": 2.2677, "volatility_252d": 0.848747, "volatility_60d": 2.020167, "max_drawdown_12m": -0.56289308, "revenue_ttm": 1425, "gross_profit_ttm": 1425, "ebit_ttm": -45281240, "ebitda_ttm": -42266928, "net_income_ttm": -47848266, "eps_diluted_ttm": -0.19211258, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -12584371, "fcf_ttm": -49427846, "dividends_paid_ttm": null, "share_repurchases_ttm": -1724196, "shares_issued_ttm": 38483500, "interest_expense_ttm": 2258169, "cash_and_equivalents": 8375993, "total_current_assets": 12766946, "total_current_liabilities": 36958728, "net_ppe": null, "total_assets": 97267189, "total_debt": 26830824, "total_equity": 18792782, "net_working_capital": -14309229, "book_value_per_share": 0.07545372, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.07545372, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 71, "quality_composite": 73, "momentum_composite": 72, "growth_composite": 71, "yield_composite": 71, "svqf_composite": 76, "vc1_composite": 71, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.697, "signal_confidence": 0.424, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.76, "os": 0.19, "value": 0.29, "quality": 0.27, "momentum": 0.28, "confidence": 0.424, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1955, "roe": -2.5461, "momentum_12_1": 0.1724, "complete_fields": { "id": 10596, "ticker_id": 24526, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:33.619030+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.755, "market_cap": 188043076.135, "market_cap_usd": 188043076.135, "enterprise_value": 206497907.135, "shares_outstanding": 249063677, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 10.006133, "ptbv_ratio": 10.006133, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.80439553, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 144910.81202456, "ev_fcf": -4.17776464, "earnings_yield": null, "fcf_yield": -0.23936245, "dividend_yield": 0, "buyback_yield": -0.19548342, "shareholder_yield": -0.19548342, "debt_paydown_yield": 0, "total_yield": -0.19548342, "gross_margin": 1, "operating_margin": -31776.30877193, "net_margin": -33577.73052632, "ebitda_margin": -29661.00210526, "fcf_margin": -34686.2077193, "roe": -2.54609807, "roa": -0.49192607, "roic": -0.91176124, "roc_greenblatt": null, "asset_turnover": 1.465e-05, "cash_conversion": 1.03301227, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.43662579, "debt_to_assets": 0.27584661, "interest_coverage": -20.05219273, "current_ratio": 0.34543792, "quick_ratio": 0.34543792, "net_debt": 18454831, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.47470777, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.25980392, "price_return_3m": -0.19680851, "price_return_6m": -0.31674208, "price_return_9m": -0.14204545, "price_return_12m": -0.13218391, "price_return_12m_ex1m": 0.17241379, "distance_from_52w_high": -0.52515723, "distance_from_52w_low": 0.08633094, "relative_strength": -0.1450307, "local_beta": 2.2677, "volatility_252d": 0.848747, "volatility_60d": 2.020167, "max_drawdown_12m": -0.56289308, "revenue_ttm": 1425, "gross_profit_ttm": 1425, "ebit_ttm": -45281240, "ebitda_ttm": -42266928, "net_income_ttm": -47848266, "eps_diluted_ttm": -0.19211258, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -12584371, "fcf_ttm": -49427846, "dividends_paid_ttm": null, "share_repurchases_ttm": -1724196, "shares_issued_ttm": 38483500, "interest_expense_ttm": 2258169, "cash_and_equivalents": 8375993, "total_current_assets": 12766946, "total_current_liabilities": 36958728, "net_ppe": null, "total_assets": 97267189, "total_debt": 26830824, "total_equity": 18792782, "net_working_capital": -14309229, "book_value_per_share": 0.07545372, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.07545372, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 71, "quality_composite": 73, "momentum_composite": 72, "growth_composite": 71, "yield_composite": 71, "svqf_composite": 76, "vc1_composite": 71, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.697, "signal_confidence": 0.424, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:54:59.060144+00:00", "is_restated": false, "income_statement": { "revenue": 1425, "cost_of_revenue": null, "gross_profit": 1425, "ebit": -45281240, "ebitda": -42266928, "pretax_income": null, "tax_provision": null, "net_income": -47848266, "net_income_to_common": -47848266, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8375993, "total_current_assets": 12766946, "total_assets": 97267189, "short_term_debt": 18258546, "long_term_debt": 6446516, "total_debt": 26830824, "total_liabilities": null, "total_equity": 18792782, "shares_outstanding": 249063677, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -12584371, "free_cash_flow": -49427846, "dividends_paid": null, "share_repurchases": -1724196, "shares_issued": 38483500, "net_debt_issued": 13604149 }, "complete_fields": { "id": 415482, "ticker_id": 24526, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:54:59.060144+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-42266928", "netIncome": "-47848266", "grossProfit": "1425", "totalRevenue": "1425", "costOfRevenue": null, "interestExpense": "2258169", "operatingIncome": "-45281240", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3323169" }, "balance": { "totalDebt": "26830824", "totalAssets": "97267189", "longTermDebt": "6446516", "shortTermDebt": "18258546", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "249063677", "totalCurrentAssets": "12766946", "totalShareholderEquity": "18792782", "totalCurrentLiabilities": "36958728", "propertyPlantEquipmentNet": "70766202", "cashAndShortTermInvestments": "8375993" }, "cashflow": { "freeCashFlow": "-49427846", "dividendsPaid": null, "issuanceOfDebt": "15963960", "issuanceOfStock": "38483500", "repaymentOfDebt": "-2359811", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1724196", "capitalExpenditures": "-12584371" } }, "revenue": 1425, "cost_of_revenue": null, "gross_profit": 1425, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45281240, "depreciation_amortisation": 3323169, "ebitda": -42266928, "interest_expense": 2258169, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -47848266, "net_income_continuing_ops": null, "net_income_to_common": -47848266, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8375993, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12766946, "net_ppe": 70766202, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 97267189, "short_term_debt": 18258546, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36958728, "long_term_debt": 6446516, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26830824, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18792782, "shares_outstanding": 249063677, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12584371, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1724196, "shares_issued": 38483500, "net_debt_issued": 13604149, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -49427846, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-42266928", "netIncome": "-47848266", "grossProfit": "1425", "totalRevenue": "1425", "costOfRevenue": null, "interestExpense": "2258169", "operatingIncome": "-45281240", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3323169" }, "balance": { "totalDebt": "26830824", "totalAssets": "97267189", "longTermDebt": "6446516", "shortTermDebt": "18258546", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "249063677", "totalCurrentAssets": "12766946", "totalShareholderEquity": "18792782", "totalCurrentLiabilities": "36958728", "propertyPlantEquipmentNet": "70766202", "cashAndShortTermInvestments": "8375993" }, "cashflow": { "freeCashFlow": "-49427846", "dividendsPaid": null, "issuanceOfDebt": "15963960", "issuanceOfStock": "38483500", "repaymentOfDebt": "-2359811", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1724196", "capitalExpenditures": "-12584371" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:54:59.060144+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -3622803, "ebitda": -3190695, "pretax_income": null, "tax_provision": null, "net_income": -3273241, "net_income_to_common": -3273241, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7875287, "total_current_assets": 7991882, "total_assets": 30940120, "short_term_debt": 2505512, "long_term_debt": null, "total_debt": 2505512, "total_liabilities": null, "total_equity": 26826568, "shares_outstanding": 186760665, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -4247386, "free_cash_flow": -7582638, "dividends_paid": null, "share_repurchases": -465830, "shares_issued": 12144048, "net_debt_issued": 1155512 }, "complete_fields": { "id": 415483, "ticker_id": 24526, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:54:59.060144+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3190695", "netIncome": "-3273241", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "78104", "operatingIncome": "-3622803", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4442" }, "balance": { "totalDebt": "2505512", "totalAssets": "30940120", "longTermDebt": null, "shortTermDebt": "2505512", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "186760665", "totalCurrentAssets": "7991882", "totalShareholderEquity": "26826568", "totalCurrentLiabilities": "4113552", "propertyPlantEquipmentNet": "22946338", "cashAndShortTermInvestments": "7875287" }, "cashflow": { "freeCashFlow": "-7582638", "dividendsPaid": null, "issuanceOfDebt": "1450000", "issuanceOfStock": "12144048", "repaymentOfDebt": "-294488", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-465830", "capitalExpenditures": "-4247386" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3622803, "depreciation_amortisation": 4442, "ebitda": -3190695, "interest_expense": 78104, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3273241, "net_income_continuing_ops": null, "net_income_to_common": -3273241, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7875287, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7991882, "net_ppe": 22946338, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30940120, "short_term_debt": 2505512, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4113552, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2505512, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26826568, "shares_outstanding": 186760665, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4247386, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -465830, "shares_issued": 12144048, "net_debt_issued": 1155512, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7582638, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3190695", "netIncome": "-3273241", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "78104", "operatingIncome": "-3622803", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4442" }, "balance": { "totalDebt": "2505512", "totalAssets": "30940120", "longTermDebt": null, "shortTermDebt": "2505512", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "186760665", "totalCurrentAssets": "7991882", "totalShareholderEquity": "26826568", "totalCurrentLiabilities": "4113552", "propertyPlantEquipmentNet": "22946338", "cashAndShortTermInvestments": "7875287" }, "cashflow": { "freeCashFlow": "-7582638", "dividendsPaid": null, "issuanceOfDebt": "1450000", "issuanceOfStock": "12144048", "repaymentOfDebt": "-294488", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-465830", "capitalExpenditures": "-4247386" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:54:59.060144+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -7681433, "ebitda": -7673137, "pretax_income": null, "tax_provision": null, "net_income": -7799397, "net_income_to_common": -7799397, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2624195, "total_current_assets": 2881665, "total_assets": 21543309, "short_term_debt": 1350000, "long_term_debt": null, "total_debt": 1350000, "total_liabilities": null, "total_equity": 18421591, "shares_outstanding": 137714126, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2395875, "free_cash_flow": -4077285, "dividends_paid": null, "share_repurchases": -36531, "shares_issued": 3886485, "net_debt_issued": 1350000 }, "complete_fields": { "id": 415484, "ticker_id": 24526, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:54:59.060144+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7673137", "netIncome": "-7799397", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-7681433", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8296" }, "balance": { "totalDebt": "1350000", "totalAssets": "21543309", "longTermDebt": null, "shortTermDebt": "1350000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "137714126", "totalCurrentAssets": "2881665", "totalShareholderEquity": "18421591", "totalCurrentLiabilities": "3119818", "propertyPlantEquipmentNet": "21187", "cashAndShortTermInvestments": "2624195" }, "cashflow": { "freeCashFlow": "-4077285", "dividendsPaid": null, "issuanceOfDebt": "1350000", "issuanceOfStock": "3886485", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-36531", "capitalExpenditures": "-2395875" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7681433, "depreciation_amortisation": 8296, "ebitda": -7673137, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7799397, "net_income_continuing_ops": null, "net_income_to_common": -7799397, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2624195, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2881665, "net_ppe": 21187, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21543309, "short_term_debt": 1350000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3119818, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18421591, "shares_outstanding": 137714126, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2395875, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -36531, "shares_issued": 3886485, "net_debt_issued": 1350000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4077285, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7673137", "netIncome": "-7799397", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-7681433", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8296" }, "balance": { "totalDebt": "1350000", "totalAssets": "21543309", "longTermDebt": null, "shortTermDebt": "1350000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "137714126", "totalCurrentAssets": "2881665", "totalShareholderEquity": "18421591", "totalCurrentLiabilities": "3119818", "propertyPlantEquipmentNet": "21187", "cashAndShortTermInvestments": "2624195" }, "cashflow": { "freeCashFlow": "-4077285", "dividendsPaid": null, "issuanceOfDebt": "1350000", "issuanceOfStock": "3886485", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-36531", "capitalExpenditures": "-2395875" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:54:59.060144+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1136412, "ebitda": -1135296, "pretax_income": null, "tax_provision": null, "net_income": -814727, "net_income_to_common": -814727, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1503426, "total_current_assets": 1549345, "total_assets": 5831872, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": -1505261, "shares_outstanding": 12611586, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2450451, "free_cash_flow": -3162044, "dividends_paid": null, "share_repurchases": -98522, "shares_issued": null, "net_debt_issued": -250000 }, "complete_fields": { "id": 415485, "ticker_id": 24526, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:54:59.060144+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1135296", "netIncome": "-814727", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "21692", "operatingIncome": "-1136412", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "5831872", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "7101160", "totalLiabilities": null, "sharesOutstanding": "12611586", "totalCurrentAssets": "1549345", "totalShareholderEquity": "-1505261", "totalCurrentLiabilities": "235973", "propertyPlantEquipmentNet": "4282527", "cashAndShortTermInvestments": "1503426" }, "cashflow": { "freeCashFlow": "-3162044", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-250000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-98522", "capitalExpenditures": "-2450451" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1136412, "depreciation_amortisation": null, "ebitda": -1135296, "interest_expense": 21692, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -814727, "net_income_continuing_ops": null, "net_income_to_common": -814727, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1503426, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1549345, "net_ppe": 4282527, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5831872, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 235973, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": 7101160, "retained_earnings": null, "total_equity": -1505261, "shares_outstanding": 12611586, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2450451, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -98522, "shares_issued": null, "net_debt_issued": -250000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3162044, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1135296", "netIncome": "-814727", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "21692", "operatingIncome": "-1136412", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "5831872", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "7101160", "totalLiabilities": null, "sharesOutstanding": "12611586", "totalCurrentAssets": "1549345", "totalShareholderEquity": "-1505261", "totalCurrentLiabilities": "235973", "propertyPlantEquipmentNet": "4282527", "cashAndShortTermInvestments": "1503426" }, "cashflow": { "freeCashFlow": "-3162044", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-250000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-98522", "capitalExpenditures": "-2450451" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:54:59.060144+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 250000, "long_term_debt": null, "total_debt": 250000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5950085, "net_debt_issued": 250000 }, "complete_fields": { "id": 415486, "ticker_id": 24526, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:54:59.060144+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "80663", "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "250000", "totalAssets": null, "longTermDebt": null, "shortTermDebt": "250000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": "7451442", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "250000", "issuanceOfStock": "5950085", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 80663, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 250000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 250000, "preferred_stock": null, "minority_interest": 7451442, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5950085, "net_debt_issued": 250000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "80663", "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "250000", "totalAssets": null, "longTermDebt": null, "shortTermDebt": "250000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": "7451442", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "250000", "issuanceOfStock": "5950085", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:54:59.060144+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8375993, "total_current_assets": 12766946, "total_assets": 97267189, "short_term_debt": 18258546, "long_term_debt": 6446516, "total_debt": 26830824, "total_liabilities": null, "total_equity": 18792782, "shares_outstanding": 249063677, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415481, "ticker_id": 24526, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:54:59.060144+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "26830824", "totalAssets": "97267189", "longTermDebt": "6446516", "shortTermDebt": "18258546", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "249063677", "totalCurrentAssets": "12766946", "totalShareholderEquity": "18792782", "totalCurrentLiabilities": "36958728", "propertyPlantEquipmentNet": "70766202", "cashAndShortTermInvestments": "8375993" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8375993, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12766946, "net_ppe": 70766202, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 97267189, "short_term_debt": 18258546, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36958728, "long_term_debt": 6446516, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26830824, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18792782, "shares_outstanding": 249063677, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "26830824", "totalAssets": "97267189", "longTermDebt": "6446516", "shortTermDebt": "18258546", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "249063677", "totalCurrentAssets": "12766946", "totalShareholderEquity": "18792782", "totalCurrentLiabilities": "36958728", "propertyPlantEquipmentNet": "70766202", "cashAndShortTermInvestments": "8375993" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }