{ "ticker": { "uuid": "7286c01e-c668-4513-9025-4018aaf1d7b5", "symbol": "CBFV", "name": "CB Financial Services Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/7286c01e-c668-4513-9025-4018aaf1d7b5/", "api_url": "https://sharemaestro.com/factors/api/tickers/7286c01e-c668-4513-9025-4018aaf1d7b5/" }, "ticker_metadata": { "id": 5236, "uuid": "7286c01e-c668-4513-9025-4018aaf1d7b5", "symbol": "CBFV", "name": "CB Financial Services Inc", "asset_type": "equity", "market_cap": 181802000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "CB Financial Services, Inc. is the banking holding company for Community Bank offering various banking products and services to individuals and businesses in southwestern Pennsylvania, West Virginia and Ohio. The company is headquartered in Carmichaels, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7286c01e-c668-4513-9025-4018aaf1d7b5", "symbol": "CBFV", "name": "CB Financial Services Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/7286c01e-c668-4513-9025-4018aaf1d7b5/", "api_url": "https://sharemaestro.com/factors/api/tickers/7286c01e-c668-4513-9025-4018aaf1d7b5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.33, "value": 0.31, "quality": 0.29, "momentum": 0.72, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 34.13, "market_cap": 181533169.62, "pe_ratio": 26.4548, "earnings_yield": 0.0378, "ebitda_to_ev": 0.0552, "shareholder_yield": 0.029, "roe": 0.0432, "piotroski_f_score": 5, "momentum_12_1": 0.2691, "volatility_252d": 0.2765 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:37.693581+00:00", "batch_id": "" }, "size": { "price_close": 34.13, "market_cap": 181533169.62, "market_cap_usd": 181533169.62, "enterprise_value": 161375169.62, "shares_outstanding": 5318874, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 26.4548, "pb_ratio": 1.1435, "ptbv_ratio": 1.2182, "ps_ratio": 2.5704, "pcf_ratio": 10.8794, "pfcf_ratio": 10.4108, "ev_ebitda": 18.1056, "ev_ebit": 21.3884, "ev_sales": 2.285, "ev_fcf": 9.2548, "earnings_yield": 0.0378, "fcf_yield": 0.1081, "price_to_sales": 2.5704, "price_to_book": 1.1435, "price_to_cashflow": 10.8794, "ebitda_to_ev": 0.0552, "sales_yield": 0.4376 }, "yield": { "dividend_yield": 0.029, "buyback_yield": 0, "shareholder_yield": 0.029, "debt_paydown_yield": null, "total_yield": 0.029 }, "quality": { "gross_margin": 0.6421, "operating_margin": 0.1068, "net_margin": 0.0972, "ebitda_margin": 0.1262, "fcf_margin": 0.2469, "roe": 0.0432, "roa": 0.0043, "roic": 0.0495, "roc_greenblatt": null, "asset_turnover": 0.0446, "cash_conversion": 2.5411, "accruals_ratio": -0.0062, "sbc_to_revenue": 0.011, "piotroski_f_score": 5, "altman_z_score": 0.2656, "earnings_stability_5y": 1.5359, "revenue_stability_5y": 0.1651, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0286, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.9734, "net_debt_to_ebitda": -2.2616, "debt_to_assets": 0.0224, "interest_coverage": 0.3091, "current_ratio": 99.5185, "quick_ratio": 99.5185, "net_debt": -20158000, "local_beta": -0.0001, "volatility_252d": 0.2765, "volatility_60d": 0.4749, "max_drawdown_12m": -0.0966, "risk_adjusted_momentum": 0.9732 }, "growth": { "revenue_growth_1y": -0.1001, "revenue_growth_3y_cagr": 0.0783, "revenue_growth_5y_cagr": 0.0473, "eps_growth_1y": -0.3342, "eps_growth_3y_cagr": -0.2418, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.7502, "book_value_growth_1y": 0.0681, "revenue_growth": -0.1001, "earnings_growth": -0.3342 }, "momentum": { "price_return_1m": -0.0305, "price_return_3m": 0.0035, "price_return_6m": 0.0087, "price_return_9m": 0.0649, "price_return_12m": 0.2305, "price_return_12m_ex1m": 0.2691, "momentum_6m": 0.0087, "momentum_12m": 0.2305, "momentum_12_1": 0.2691, "distance_from_52w_high": -0.0737, "distance_from_52w_low": 0.2817, "relative_strength": 0.0725 }, "raw_ttm": { "revenue_ttm": 70625000, "gross_profit_ttm": 45348000, "ebit_ttm": 7545000, "ebitda_ttm": 8913000, "net_income_ttm": 6862000, "eps_diluted_ttm": 1.2901, "operating_cash_flow_ttm": 16686000, "capital_expenditure_ttm": 751000, "fcf_ttm": 17437000, "dividends_paid_ttm": 5264000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24407000, "cash_and_equivalents": 55549000, "total_current_assets": 62000000, "total_current_liabilities": 623000, "net_ppe": null, "total_assets": 1583292000, "total_debt": 35391000, "total_equity": 158751000, "net_working_capital": 6451000, "book_value_per_share": 29.8467, "retained_earnings": 93081000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 149019000, "tangible_book_per_share": 28.017 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 65, "rank_pb": 27, "rank_ptbv": 23, "rank_ps": 58, "rank_pcf": 48, "rank_ev_ebitda": 73, "rank_ev_ebit": 72, "rank_earnings_yield": 65, "rank_fcf_yield": 37, "rank_dividend_yield": 26, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 62, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 28, "rank_fcf_margin": 38, "rank_piotroski": 48, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 46 }, "composites": { "value_composite": 69, "quality_composite": 71, "momentum_composite": 28, "growth_composite": 96, "yield_composite": 18, "svqf_composite": 83, "vc1_composite": 71, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 67, "quality_value_composite": 0.2998, "os_score": 0.33, "value_percentile": 0.31, "quality_percentile": 0.29, "momentum_percentile": 0.72, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 545, "ticker_id": 5236, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:37.693581+00:00", "batch_id": "", "os_score_delta": null, "price_close": 34.13, "market_cap": 181533169.62, "market_cap_usd": 181533169.62, "enterprise_value": 161375169.62, "shares_outstanding": 5318874, "fx_rate_to_usd": null, "pe_ratio": 26.45484839, "pb_ratio": 1.14350883, "ptbv_ratio": 1.21818808, "ps_ratio": 2.57038116, "pcf_ratio": 10.87937011, "pfcf_ratio": 10.41080287, "ev_ebitda": 18.10559516, "ev_ebit": 21.38835913, "ev_sales": 2.28495815, "ev_fcf": 9.25475538, "earnings_yield": 0.03780025, "fcf_yield": 0.10805256, "dividend_yield": 0.02899746, "buyback_yield": 0, "shareholder_yield": 0.02899746, "debt_paydown_yield": null, "total_yield": 0.02899746, "gross_margin": 0.64209558, "operating_margin": 0.10683186, "net_margin": 0.09716106, "ebitda_margin": 0.12620177, "fcf_margin": 0.24689558, "roe": 0.04322492, "roa": 0.00433401, "roic": 0.04950532, "roc_greenblatt": null, "asset_turnover": 0.04460643, "cash_conversion": 2.54109589, "accruals_ratio": -0.00620479, "sbc_to_revenue": 0.01095929, "debt_to_equity": 8.97343009, "net_debt_to_ebitda": -2.2616403, "debt_to_assets": 0.02235279, "interest_coverage": 0.30913263, "current_ratio": 99.51845907, "quick_ratio": 99.51845907, "net_debt": -20158000, "revenue_growth_1y": -0.10014652, "revenue_growth_3y_cagr": 0.07833253, "revenue_growth_5y_cagr": 0.04727405, "eps_growth_1y": -0.33423887, "eps_growth_3y_cagr": -0.24175702, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.75017565, "book_value_growth_1y": 0.06814282, "piotroski_f_score": 5, "altman_z_score": 0.26561572, "earnings_stability_5y": 1.53591, "revenue_stability_5y": 0.165051, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03046934, "price_return_3m": 0.00346051, "price_return_6m": 0.00873369, "price_return_9m": 0.06493847, "price_return_12m": 0.2304553, "price_return_12m_ex1m": 0.26912469, "distance_from_52w_high": -0.07373232, "distance_from_52w_low": 0.28171426, "relative_strength": 0.07251425, "local_beta": -0.0001, "volatility_252d": 0.276536, "volatility_60d": 0.474927, "max_drawdown_12m": -0.09657555, "revenue_ttm": 70625000, "gross_profit_ttm": 45348000, "ebit_ttm": 7545000, "ebitda_ttm": 8913000, "net_income_ttm": 6862000, "eps_diluted_ttm": 1.29012268, "operating_cash_flow_ttm": 16686000, "capital_expenditure_ttm": 751000, "fcf_ttm": 17437000, "dividends_paid_ttm": 5264000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24407000, "cash_and_equivalents": 55549000, "total_current_assets": 62000000, "total_current_liabilities": 623000, "net_ppe": null, "total_assets": 1583292000, "total_debt": 35391000, "total_equity": 158751000, "net_working_capital": 6451000, "book_value_per_share": 29.84673072, "retained_earnings": 93081000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 149019000, "tangible_book_per_share": 28.01702014, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 65, "rank_pb": 27, "rank_ptbv": 23, "rank_ps": 58, "rank_pcf": 48, "rank_ev_ebitda": 73, "rank_ev_ebit": 72, "rank_earnings_yield": 65, "rank_fcf_yield": 37, "rank_dividend_yield": 26, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 62, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 28, "rank_fcf_margin": 38, "rank_piotroski": 48, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 46, "value_composite": 69, "quality_composite": 71, "momentum_composite": 28, "growth_composite": 96, "yield_composite": 18, "svqf_composite": 83, "vc1_composite": 71, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 34.13, "os": 0.33, "value": 0.31, "quality": 0.29, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 26.4548, "earnings_yield": 0.0378, "shareholder_yield": 0.029, "roe": 0.0432, "momentum_12_1": 0.2691, "complete_fields": { "id": 545, "ticker_id": 5236, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:37.693581+00:00", "batch_id": "", "os_score_delta": null, "price_close": 34.13, "market_cap": 181533169.62, "market_cap_usd": 181533169.62, "enterprise_value": 161375169.62, "shares_outstanding": 5318874, "fx_rate_to_usd": null, "pe_ratio": 26.45484839, "pb_ratio": 1.14350883, "ptbv_ratio": 1.21818808, "ps_ratio": 2.57038116, "pcf_ratio": 10.87937011, "pfcf_ratio": 10.41080287, "ev_ebitda": 18.10559516, "ev_ebit": 21.38835913, "ev_sales": 2.28495815, "ev_fcf": 9.25475538, "earnings_yield": 0.03780025, "fcf_yield": 0.10805256, "dividend_yield": 0.02899746, "buyback_yield": 0, "shareholder_yield": 0.02899746, "debt_paydown_yield": null, "total_yield": 0.02899746, "gross_margin": 0.64209558, "operating_margin": 0.10683186, "net_margin": 0.09716106, "ebitda_margin": 0.12620177, "fcf_margin": 0.24689558, "roe": 0.04322492, "roa": 0.00433401, "roic": 0.04950532, "roc_greenblatt": null, "asset_turnover": 0.04460643, "cash_conversion": 2.54109589, "accruals_ratio": -0.00620479, "sbc_to_revenue": 0.01095929, "debt_to_equity": 8.97343009, "net_debt_to_ebitda": -2.2616403, "debt_to_assets": 0.02235279, "interest_coverage": 0.30913263, "current_ratio": 99.51845907, "quick_ratio": 99.51845907, "net_debt": -20158000, "revenue_growth_1y": -0.10014652, "revenue_growth_3y_cagr": 0.07833253, "revenue_growth_5y_cagr": 0.04727405, "eps_growth_1y": -0.33423887, "eps_growth_3y_cagr": -0.24175702, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.75017565, "book_value_growth_1y": 0.06814282, "piotroski_f_score": 5, "altman_z_score": 0.26561572, "earnings_stability_5y": 1.53591, "revenue_stability_5y": 0.165051, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03046934, "price_return_3m": 0.00346051, "price_return_6m": 0.00873369, "price_return_9m": 0.06493847, "price_return_12m": 0.2304553, "price_return_12m_ex1m": 0.26912469, "distance_from_52w_high": -0.07373232, "distance_from_52w_low": 0.28171426, "relative_strength": 0.07251425, "local_beta": -0.0001, "volatility_252d": 0.276536, "volatility_60d": 0.474927, "max_drawdown_12m": -0.09657555, "revenue_ttm": 70625000, "gross_profit_ttm": 45348000, "ebit_ttm": 7545000, "ebitda_ttm": 8913000, "net_income_ttm": 6862000, "eps_diluted_ttm": 1.29012268, "operating_cash_flow_ttm": 16686000, "capital_expenditure_ttm": 751000, "fcf_ttm": 17437000, "dividends_paid_ttm": 5264000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24407000, "cash_and_equivalents": 55549000, "total_current_assets": 62000000, "total_current_liabilities": 623000, "net_ppe": null, "total_assets": 1583292000, "total_debt": 35391000, "total_equity": 158751000, "net_working_capital": 6451000, "book_value_per_share": 29.84673072, "retained_earnings": 93081000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 149019000, "tangible_book_per_share": 28.01702014, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 65, "rank_pb": 27, "rank_ptbv": 23, "rank_ps": 58, "rank_pcf": 48, "rank_ev_ebitda": 73, "rank_ev_ebit": 72, "rank_earnings_yield": 65, "rank_fcf_yield": 37, "rank_dividend_yield": 26, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 62, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 28, "rank_fcf_margin": 38, "rank_piotroski": 48, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 46, "value_composite": 69, "quality_composite": 71, "momentum_composite": 28, "growth_composite": 96, "yield_composite": 18, "svqf_composite": 83, "vc1_composite": 71, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:51.827946+00:00", "is_restated": false, "income_statement": { "revenue": 68644000, "cost_of_revenue": 25753000, "gross_profit": 42891000, "ebit": 5300000, "ebitda": 7110000, "pretax_income": 5300000, "tax_provision": 397000, "net_income": 4903000, "net_income_to_common": 4903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31693000, "total_current_assets": 31693000, "total_assets": 1547693000, "short_term_debt": 20000000, "long_term_debt": 14758000, "total_debt": 34758000, "total_liabilities": 1390156000, "total_equity": 157537000, "shares_outstanding": 5306916, "goodwill_and_intangibles": 9732000 }, "cash_flow": { "operating_cash_flow": 17807000, "capital_expenditure": 650000, "free_cash_flow": 18457000, "dividends_paid": 5134000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37093, "ticker_id": 5236, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:51.827946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5300000", "ebitda": "7110000", "netIncome": "4903000", "grossProfit": "42891000", "depreciation": "None", "totalRevenue": "68644000", "costOfRevenue": "25753000", "interestIncome": "75888000", "incomeBeforeTax": "5300000", "interestExpense": "25164000", "operatingIncome": "5300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "397000", "reportedCurrency": "USD", "netInterestIncome": "50724000", "nonInterestIncome": "None", "operatingExpenses": "37591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1810000", "sellingGeneralAndAdministrative": "1024000", "netIncomeFromContinuingOperations": "4903000" }, "balance": { "goodwill": "9732000", "inventory": "None", "commonStock": "2432000", "currentDebt": "None", "investments": "None", "totalAssets": "1547693000", "longTermDebt": "14758000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "90625000", "totalLiabilities": "1390156000", "otherCurrentAssets": "-285360000", "totalCurrentAssets": "31693000", "currentLongTermDebt": "20000000", "longTermInvestments": "279895000", "shortTermInvestments": "278986000", "currentNetReceivables": "6374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1516000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34758000", "totalShareholderEquity": "157537000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1339805000", "totalCurrentLiabilities": "1359805000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30351000", "cashAndShortTermInvestments": "31693000", "commonStockSharesOutstanding": "5306916", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4903000", "profitLoss": "None", "dividendPayout": "5134000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17807000", "capitalExpenditures": "650000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46925000", "cashflowFromInvestment": "-82611000", "stockBasedCompensation": "796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5134000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6840000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68644000, "cost_of_revenue": 25753000, "gross_profit": 42891000, "research_and_development": null, "selling_general_admin": 1024000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5300000, "depreciation_amortisation": 1810000, "ebitda": 7110000, "interest_expense": 25164000, "interest_income": null, "other_non_operating": null, "pretax_income": 5300000, "tax_provision": 397000, "effective_tax_rate": null, "net_income": 4903000, "net_income_continuing_ops": 4903000, "net_income_to_common": 4903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31693000, "short_term_investments": 278986000, "net_receivables": 6374000, "inventory": null, "other_current_assets": null, "total_current_assets": 31693000, "net_ppe": null, "goodwill": 9732000, "intangible_assets": null, "goodwill_and_intangibles": 9732000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1516000000, "total_assets": 1547693000, "short_term_debt": 20000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1359805000, "long_term_debt": 14758000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30351000, "total_liabilities": 1390156000, "total_debt": 34758000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 90625000, "total_equity": 157537000, "shares_outstanding": 5306916, "operating_cash_flow": 17807000, "stock_based_compensation": 796000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 650000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82611000, "dividends_paid": 5134000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46925000, "free_cash_flow": 18457000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5300000", "ebitda": "7110000", "netIncome": "4903000", "grossProfit": "42891000", "depreciation": "None", "totalRevenue": "68644000", "costOfRevenue": "25753000", "interestIncome": "75888000", "incomeBeforeTax": "5300000", "interestExpense": "25164000", "operatingIncome": "5300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "397000", "reportedCurrency": "USD", "netInterestIncome": "50724000", "nonInterestIncome": "None", "operatingExpenses": "37591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1810000", "sellingGeneralAndAdministrative": "1024000", "netIncomeFromContinuingOperations": "4903000" }, "balance": { "goodwill": "9732000", "inventory": "None", "commonStock": "2432000", "currentDebt": "None", "investments": "None", "totalAssets": "1547693000", "longTermDebt": "14758000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "90625000", "totalLiabilities": "1390156000", "otherCurrentAssets": "-285360000", "totalCurrentAssets": "31693000", "currentLongTermDebt": "20000000", "longTermInvestments": "279895000", "shortTermInvestments": "278986000", "currentNetReceivables": "6374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1516000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34758000", "totalShareholderEquity": "157537000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1339805000", "totalCurrentLiabilities": "1359805000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30351000", "cashAndShortTermInvestments": "31693000", "commonStockSharesOutstanding": "5306916", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4903000", "profitLoss": "None", "dividendPayout": "5134000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17807000", "capitalExpenditures": "650000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46925000", "cashflowFromInvestment": "-82611000", "stockBasedCompensation": "796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5134000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6840000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:51.827946+00:00", "is_restated": false, "income_statement": { "revenue": 79201000, "cost_of_revenue": 30633000, "gross_profit": 48568000, "ebit": 15343000, "ebitda": 17768000, "pretax_income": 15343000, "tax_provision": 2749000, "net_income": 12594000, "net_income_to_common": 12594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49572000, "total_current_assets": 309086000, "total_assets": 1481564000, "short_term_debt": 20000000, "long_term_debt": 14718000, "total_debt": 34718000, "total_liabilities": 1334186000, "total_equity": 147378000, "shares_outstanding": 5303000, "goodwill_and_intangibles": 10198000 }, "cash_flow": { "operating_cash_flow": 6750000, "capital_expenditure": 3315000, "free_cash_flow": 10065000, "dividends_paid": 5130000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37098, "ticker_id": 5236, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:51.827946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15343000", "ebitda": "17768000", "netIncome": "12594000", "grossProfit": "48568000", "depreciation": "None", "totalRevenue": "79201000", "costOfRevenue": "30633000", "interestIncome": "76021000", "incomeBeforeTax": "15343000", "interestExpense": "30063000", "operatingIncome": "15343000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2749000", "reportedCurrency": "USD", "netInterestIncome": "45958000", "nonInterestIncome": "None", "operatingExpenses": "33225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2425000", "sellingGeneralAndAdministrative": "19793000", "netIncomeFromContinuingOperations": "12594000" }, "balance": { "goodwill": "9732000", "inventory": "None", "commonStock": "2412000", "currentDebt": "None", "investments": "None", "totalAssets": "1481564000", "longTermDebt": "14718000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "466000", "reportedCurrency": "USD", "retainedEarnings": "90856000", "totalLiabilities": "1334186000", "otherCurrentAssets": "None", "totalCurrentAssets": "309086000", "currentLongTermDebt": "20000000", "longTermInvestments": "262153000", "shortTermInvestments": "259514000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1172478000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34718000", "totalShareholderEquity": "147378000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1283517000", "totalCurrentLiabilities": "1303517000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30669000", "cashAndShortTermInvestments": "49572000", "commonStockSharesOutstanding": "5303000", "intangibleAssetsExcludingGoodwill": "466000", "cashAndCashEquivalentsAtCarryingValue": "49572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12594000", "profitLoss": "None", "dividendPayout": "5130000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6750000", "capitalExpenditures": "3315000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10984000", "cashflowFromInvestment": "-36385000", "stockBasedCompensation": "812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5130000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-965000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79201000, "cost_of_revenue": 30633000, "gross_profit": 48568000, "research_and_development": null, "selling_general_admin": 19793000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15343000, "depreciation_amortisation": 2425000, "ebitda": 17768000, "interest_expense": 30063000, "interest_income": null, "other_non_operating": null, "pretax_income": 15343000, "tax_provision": 2749000, "effective_tax_rate": null, "net_income": 12594000, "net_income_continuing_ops": 12594000, "net_income_to_common": 12594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49572000, "short_term_investments": 259514000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 309086000, "net_ppe": null, "goodwill": 9732000, "intangible_assets": 466000, "goodwill_and_intangibles": 10198000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1172478000, "total_assets": 1481564000, "short_term_debt": 20000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1303517000, "long_term_debt": 14718000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30669000, "total_liabilities": 1334186000, "total_debt": 34718000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 90856000, "total_equity": 147378000, "shares_outstanding": 5303000, "operating_cash_flow": 6750000, "stock_based_compensation": 812000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3315000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36385000, "dividends_paid": 5130000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10984000, "free_cash_flow": 10065000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15343000", "ebitda": "17768000", "netIncome": "12594000", "grossProfit": "48568000", "depreciation": "None", "totalRevenue": "79201000", "costOfRevenue": "30633000", "interestIncome": "76021000", "incomeBeforeTax": "15343000", "interestExpense": "30063000", "operatingIncome": "15343000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2749000", "reportedCurrency": "USD", "netInterestIncome": "45958000", "nonInterestIncome": "None", "operatingExpenses": "33225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2425000", "sellingGeneralAndAdministrative": "19793000", "netIncomeFromContinuingOperations": "12594000" }, "balance": { "goodwill": "9732000", "inventory": "None", "commonStock": "2412000", "currentDebt": "None", "investments": "None", "totalAssets": "1481564000", "longTermDebt": "14718000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "466000", "reportedCurrency": "USD", "retainedEarnings": "90856000", "totalLiabilities": "1334186000", "otherCurrentAssets": "None", "totalCurrentAssets": "309086000", "currentLongTermDebt": "20000000", "longTermInvestments": "262153000", "shortTermInvestments": "259514000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1172478000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34718000", "totalShareholderEquity": "147378000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1283517000", "totalCurrentLiabilities": "1303517000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30669000", "cashAndShortTermInvestments": "49572000", "commonStockSharesOutstanding": "5303000", "intangibleAssetsExcludingGoodwill": "466000", "cashAndCashEquivalentsAtCarryingValue": "49572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12594000", "profitLoss": "None", "dividendPayout": "5130000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6750000", "capitalExpenditures": "3315000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10984000", "cashflowFromInvestment": "-36385000", "stockBasedCompensation": "812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5130000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-965000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:51.827946+00:00", "is_restated": false, "income_statement": { "revenue": 60033000, "cost_of_revenue": 17170000, "gross_profit": 42863000, "ebit": 30285000, "ebitda": 33022000, "pretax_income": 30285000, "tax_provision": 7735000, "net_income": 22550000, "net_income_to_common": 22550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68223000, "total_current_assets": 272730000, "total_assets": 1456091000, "short_term_debt": 355000, "long_term_debt": 14678000, "total_debt": 15033000, "total_liabilities": 1316257000, "total_equity": 139834000, "shares_outstanding": 5123000, "goodwill_and_intangibles": 10690000 }, "cash_flow": { "operating_cash_flow": 14236000, "capital_expenditure": 3293000, "free_cash_flow": 17529000, "dividends_paid": 5111000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37103, "ticker_id": 5236, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:51.827946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30285000", "ebitda": "33022000", "netIncome": "22550000", "grossProfit": "42863000", "depreciation": "None", "totalRevenue": "60033000", "costOfRevenue": "17170000", "interestIncome": "59075000", "incomeBeforeTax": "30285000", "interestExpense": "17672000", "operatingIncome": "30285000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7735000", "reportedCurrency": "USD", "netInterestIncome": "45184000", "nonInterestIncome": "None", "operatingExpenses": "12578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2737000", "sellingGeneralAndAdministrative": "22983000", "netIncomeFromContinuingOperations": "13739000" }, "balance": { "goodwill": "9732000", "inventory": "None", "commonStock": "2400000", "currentDebt": "None", "investments": "None", "totalAssets": "1456091000", "longTermDebt": "14678000", "shortTermDebt": "355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "958000", "reportedCurrency": "USD", "retainedEarnings": "83392000", "totalLiabilities": "1316257000", "otherCurrentAssets": "73471000", "totalCurrentAssets": "272730000", "currentLongTermDebt": "20000000", "longTermInvestments": "207095000", "shortTermInvestments": "204507000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1183361000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34678000", "totalShareholderEquity": "139834000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1267159000", "totalCurrentLiabilities": "1267159000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49098000", "cashAndShortTermInvestments": "68223000", "commonStockSharesOutstanding": "5123000", "intangibleAssetsExcludingGoodwill": "958000", "cashAndCashEquivalentsAtCarryingValue": "68223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22550000", "profitLoss": "None", "dividendPayout": "5111000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14236000", "capitalExpenditures": "3293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5014000", "cashflowFromInvestment": "-54727000", "stockBasedCompensation": "1125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5111000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-843000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2737000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60033000, "cost_of_revenue": 17170000, "gross_profit": 42863000, "research_and_development": null, "selling_general_admin": 22983000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30285000, "depreciation_amortisation": 2737000, "ebitda": 33022000, "interest_expense": 17672000, "interest_income": null, "other_non_operating": null, "pretax_income": 30285000, "tax_provision": 7735000, "effective_tax_rate": null, "net_income": 22550000, "net_income_continuing_ops": 13739000, "net_income_to_common": 22550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68223000, "short_term_investments": 204507000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 272730000, "net_ppe": null, "goodwill": 9732000, "intangible_assets": 958000, "goodwill_and_intangibles": 10690000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1183361000, "total_assets": 1456091000, "short_term_debt": 355000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1267159000, "long_term_debt": 14678000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49098000, "total_liabilities": 1316257000, "total_debt": 15033000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 83392000, "total_equity": 139834000, "shares_outstanding": 5123000, "operating_cash_flow": 14236000, "stock_based_compensation": 1125000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3293000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54727000, "dividends_paid": 5111000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5014000, "free_cash_flow": 17529000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30285000", "ebitda": "33022000", "netIncome": "22550000", "grossProfit": "42863000", "depreciation": "None", "totalRevenue": "60033000", "costOfRevenue": "17170000", "interestIncome": "59075000", "incomeBeforeTax": "30285000", "interestExpense": "17672000", "operatingIncome": "30285000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7735000", "reportedCurrency": "USD", "netInterestIncome": "45184000", "nonInterestIncome": "None", "operatingExpenses": "12578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2737000", "sellingGeneralAndAdministrative": "22983000", "netIncomeFromContinuingOperations": "13739000" }, "balance": { "goodwill": "9732000", "inventory": "None", "commonStock": "2400000", "currentDebt": "None", "investments": "None", "totalAssets": "1456091000", "longTermDebt": "14678000", "shortTermDebt": "355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "958000", "reportedCurrency": "USD", "retainedEarnings": "83392000", "totalLiabilities": "1316257000", "otherCurrentAssets": "73471000", "totalCurrentAssets": "272730000", "currentLongTermDebt": "20000000", "longTermInvestments": "207095000", "shortTermInvestments": "204507000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1183361000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34678000", "totalShareholderEquity": "139834000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1267159000", "totalCurrentLiabilities": "1267159000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49098000", "cashAndShortTermInvestments": "68223000", "commonStockSharesOutstanding": "5123000", "intangibleAssetsExcludingGoodwill": "958000", "cashAndCashEquivalentsAtCarryingValue": "68223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22550000", "profitLoss": "None", "dividendPayout": "5111000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14236000", "capitalExpenditures": "3293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5014000", "cashflowFromInvestment": "-54727000", "stockBasedCompensation": "1125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5111000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-843000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2737000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:51.827946+00:00", "is_restated": false, "income_statement": { "revenue": 54745000, "cost_of_revenue": 8565000, "gross_profit": 46180000, "ebit": 14080000, "ebitda": 16784000, "pretax_income": 14080000, "tax_provision": 2833000, "net_income": 11247000, "net_income_to_common": 11247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103700000, "total_current_assets": 312204000, "total_assets": 1408938000, "short_term_debt": 8060000, "long_term_debt": 14638000, "total_debt": 22698000, "total_liabilities": 1298783000, "total_equity": 110155000, "shares_outstanding": 5149312, "goodwill_and_intangibles": 13245000 }, "cash_flow": { "operating_cash_flow": 14151000, "capital_expenditure": 509000, "free_cash_flow": 14660000, "dividends_paid": 4920000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37108, "ticker_id": 5236, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:51.827946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14080000", "ebitda": "16784000", "netIncome": "11247000", "grossProfit": "46180000", "depreciation": "None", "totalRevenue": "54745000", "costOfRevenue": "8565000", "interestIncome": "47625000", "incomeBeforeTax": "14080000", "interestExpense": "4781000", "operatingIncome": "14080000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2833000", "reportedCurrency": "USD", "netInterestIncome": "42844000", "nonInterestIncome": "None", "operatingExpenses": "32100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8565000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2704000", "sellingGeneralAndAdministrative": "19382000", "netIncomeFromContinuingOperations": "11247000" }, "balance": { "goodwill": "9732000", "inventory": "-107683000", "commonStock": "2379000", "currentDebt": "None", "investments": "None", "totalAssets": "1408938000", "longTermDebt": "14638000", "shortTermDebt": "8060000", "treasuryStock": "-13797000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3513000", "reportedCurrency": "USD", "retainedEarnings": "63861000", "totalLiabilities": "1298783000", "otherCurrentAssets": "107683000", "totalCurrentAssets": "312204000", "currentLongTermDebt": "8060000", "longTermInvestments": "190058000", "shortTermInvestments": "187360000", "currentNetReceivables": "21144000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1096734000", "currentAccountsPayable": "7582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17844000", "shortLongTermDebtTotal": "22698000", "totalShareholderEquity": "110155000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1268503000", "totalCurrentLiabilities": "1284145000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14638000", "cashAndShortTermInvestments": "103700000", "commonStockSharesOutstanding": "5149312", "intangibleAssetsExcludingGoodwill": "3513000", "cashAndCashEquivalentsAtCarryingValue": "103700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11247000", "profitLoss": "None", "dividendPayout": "4920000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14151000", "capitalExpenditures": "509000", "changeInReceivables": "-633000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1818000", "cashflowFromInvestment": "-28307000", "stockBasedCompensation": "600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4920000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15974000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4802000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54745000, "cost_of_revenue": 8565000, "gross_profit": 46180000, "research_and_development": null, "selling_general_admin": 19382000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14080000, "depreciation_amortisation": 2704000, "ebitda": 16784000, "interest_expense": 4781000, "interest_income": null, "other_non_operating": null, "pretax_income": 14080000, "tax_provision": 2833000, "effective_tax_rate": null, "net_income": 11247000, "net_income_continuing_ops": 11247000, "net_income_to_common": 11247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103700000, "short_term_investments": 187360000, "net_receivables": 21144000, "inventory": -107683000, "other_current_assets": null, "total_current_assets": 312204000, "net_ppe": null, "goodwill": 9732000, "intangible_assets": 3513000, "goodwill_and_intangibles": 13245000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1096734000, "total_assets": 1408938000, "short_term_debt": 8060000, "accounts_payable": 7582000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1284145000, "long_term_debt": 14638000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14638000, "total_liabilities": 1298783000, "total_debt": 22698000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 63861000, "total_equity": 110155000, "shares_outstanding": 5149312, "operating_cash_flow": 14151000, "stock_based_compensation": 600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 509000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28307000, "dividends_paid": 4920000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1818000, "free_cash_flow": 14660000, "net_change_in_cash": -15974000 }, "raw_data": { "income": { "ebit": "14080000", "ebitda": "16784000", "netIncome": "11247000", "grossProfit": "46180000", "depreciation": "None", "totalRevenue": "54745000", "costOfRevenue": "8565000", "interestIncome": "47625000", "incomeBeforeTax": "14080000", "interestExpense": "4781000", "operatingIncome": "14080000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2833000", "reportedCurrency": "USD", "netInterestIncome": "42844000", "nonInterestIncome": "None", "operatingExpenses": "32100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8565000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2704000", "sellingGeneralAndAdministrative": "19382000", "netIncomeFromContinuingOperations": "11247000" }, "balance": { "goodwill": "9732000", "inventory": "-107683000", "commonStock": "2379000", "currentDebt": "None", "investments": "None", "totalAssets": "1408938000", "longTermDebt": "14638000", "shortTermDebt": "8060000", "treasuryStock": "-13797000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3513000", "reportedCurrency": "USD", "retainedEarnings": "63861000", "totalLiabilities": "1298783000", "otherCurrentAssets": "107683000", "totalCurrentAssets": "312204000", "currentLongTermDebt": "8060000", "longTermInvestments": "190058000", "shortTermInvestments": "187360000", "currentNetReceivables": "21144000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1096734000", "currentAccountsPayable": "7582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17844000", "shortLongTermDebtTotal": "22698000", "totalShareholderEquity": "110155000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1268503000", "totalCurrentLiabilities": "1284145000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14638000", "cashAndShortTermInvestments": "103700000", "commonStockSharesOutstanding": "5149312", "intangibleAssetsExcludingGoodwill": "3513000", "cashAndCashEquivalentsAtCarryingValue": "103700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11247000", "profitLoss": "None", "dividendPayout": "4920000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14151000", "capitalExpenditures": "509000", "changeInReceivables": "-633000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1818000", "cashflowFromInvestment": "-28307000", "stockBasedCompensation": "600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4920000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15974000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4802000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:51.827946+00:00", "is_restated": false, "income_statement": { "revenue": 50056000, "cost_of_revenue": 2280000, "gross_profit": 47776000, "ebit": 14695000, "ebitda": 17130000, "pretax_income": 14695000, "tax_provision": 3125000, "net_income": 11570000, "net_income_to_common": 11570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119674000, "total_current_assets": 354641000, "total_assets": 1425479000, "short_term_debt": 42266000, "long_term_debt": 17601000, "total_debt": 59867000, "total_liabilities": 1292355000, "total_equity": 133124000, "shares_outstanding": 5392729, "goodwill_and_intangibles": 15027000 }, "cash_flow": { "operating_cash_flow": 13055000, "capital_expenditure": 2385000, "free_cash_flow": 15440000, "dividends_paid": 5168000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37113, "ticker_id": 5236, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:51.827946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14695000", "ebitda": "17130000", "netIncome": "11570000", "grossProfit": "47776000", "depreciation": "None", "totalRevenue": "50056000", "costOfRevenue": "2280000", "interestIncome": "43473000", "incomeBeforeTax": "14695000", "interestExpense": "3405000", "operatingIncome": "14695000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3125000", "reportedCurrency": "USD", "netInterestIncome": "40068000", "nonInterestIncome": "None", "operatingExpenses": "33081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2435000", "sellingGeneralAndAdministrative": "21185000", "netIncomeFromContinuingOperations": "11570000" }, "balance": { "goodwill": "9732000", "inventory": "-123060000", "commonStock": "2367000", "currentDebt": "None", "investments": "None", "totalAssets": "1425479000", "longTermDebt": "17601000", "shortTermDebt": "42266000", "treasuryStock": "-9144000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5295000", "reportedCurrency": "USD", "retainedEarnings": "57534000", "totalLiabilities": "1292355000", "otherCurrentAssets": "123060000", "totalCurrentAssets": "354641000", "currentLongTermDebt": "39266000", "longTermInvestments": "224974000", "shortTermInvestments": "222108000", "currentNetReceivables": "12859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1070838000", "currentAccountsPayable": "8875000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18399000", "shortLongTermDebtTotal": "56867000", "totalShareholderEquity": "133124000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1226613000", "totalCurrentLiabilities": "1277754000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14601000", "cashAndShortTermInvestments": "119674000", "commonStockSharesOutstanding": "5392729", "intangibleAssetsExcludingGoodwill": "5295000", "cashAndCashEquivalentsAtCarryingValue": "119674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11570000", "profitLoss": "None", "dividendPayout": "5168000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13055000", "capitalExpenditures": "2385000", "changeInReceivables": "522000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5846000", "cashflowFromInvestment": "-60138000", "stockBasedCompensation": "566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5168000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-41237000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4143000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50056000, "cost_of_revenue": 2280000, "gross_profit": 47776000, "research_and_development": null, "selling_general_admin": 21185000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14695000, "depreciation_amortisation": 2435000, "ebitda": 17130000, "interest_expense": 3405000, "interest_income": null, "other_non_operating": null, "pretax_income": 14695000, "tax_provision": 3125000, "effective_tax_rate": null, "net_income": 11570000, "net_income_continuing_ops": 11570000, "net_income_to_common": 11570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119674000, "short_term_investments": 222108000, "net_receivables": 12859000, "inventory": -123060000, "other_current_assets": null, "total_current_assets": 354641000, "net_ppe": null, "goodwill": 9732000, "intangible_assets": 5295000, "goodwill_and_intangibles": 15027000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1070838000, "total_assets": 1425479000, "short_term_debt": 42266000, "accounts_payable": 8875000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1277754000, "long_term_debt": 17601000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14601000, "total_liabilities": 1292355000, "total_debt": 59867000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 57534000, "total_equity": 133124000, "shares_outstanding": 5392729, "operating_cash_flow": 13055000, "stock_based_compensation": 566000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2385000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60138000, "dividends_paid": 5168000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5846000, "free_cash_flow": 15440000, "net_change_in_cash": -41237000 }, "raw_data": { "income": { "ebit": "14695000", "ebitda": "17130000", "netIncome": "11570000", "grossProfit": "47776000", "depreciation": "None", "totalRevenue": "50056000", "costOfRevenue": "2280000", "interestIncome": "43473000", "incomeBeforeTax": "14695000", "interestExpense": "3405000", "operatingIncome": "14695000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3125000", "reportedCurrency": "USD", "netInterestIncome": "40068000", "nonInterestIncome": "None", "operatingExpenses": "33081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2435000", "sellingGeneralAndAdministrative": "21185000", "netIncomeFromContinuingOperations": "11570000" }, "balance": { "goodwill": "9732000", "inventory": "-123060000", "commonStock": "2367000", "currentDebt": "None", "investments": "None", "totalAssets": "1425479000", "longTermDebt": "17601000", "shortTermDebt": "42266000", "treasuryStock": "-9144000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5295000", "reportedCurrency": "USD", "retainedEarnings": "57534000", "totalLiabilities": "1292355000", "otherCurrentAssets": "123060000", "totalCurrentAssets": "354641000", "currentLongTermDebt": "39266000", "longTermInvestments": "224974000", "shortTermInvestments": "222108000", "currentNetReceivables": "12859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1070838000", "currentAccountsPayable": "8875000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18399000", "shortLongTermDebtTotal": "56867000", "totalShareholderEquity": "133124000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1226613000", "totalCurrentLiabilities": "1277754000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14601000", "cashAndShortTermInvestments": "119674000", "commonStockSharesOutstanding": "5392729", "intangibleAssetsExcludingGoodwill": "5295000", "cashAndCashEquivalentsAtCarryingValue": "119674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11570000", "profitLoss": "None", "dividendPayout": "5168000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13055000", "capitalExpenditures": "2385000", "changeInReceivables": "522000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5846000", "cashflowFromInvestment": "-60138000", "stockBasedCompensation": "566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5168000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-41237000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4143000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:51.827946+00:00", "is_restated": false, "income_statement": { "revenue": 54488000, "cost_of_revenue": 9563000, "gross_profit": 44925000, "ebit": -9392000, "ebitda": -6052000, "pretax_income": -9392000, "tax_provision": 1248000, "net_income": -10640000, "net_income_to_common": -10640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160911000, "total_current_assets": 319023000, "total_assets": 1416720000, "short_term_debt": 41055000, "long_term_debt": 6000000, "total_debt": 47055000, "total_liabilities": 1282190000, "total_equity": 134530000, "shares_outstanding": 5406290, "goodwill_and_intangibles": 18131000 }, "cash_flow": { "operating_cash_flow": 14077000, "capital_expenditure": 322000, "free_cash_flow": 14399000, "dividends_paid": 5183000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37118, "ticker_id": 5236, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:51.827946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9392000", "ebitda": "-6052000", "netIncome": "-10640000", "grossProfit": "44925000", "depreciation": "None", "totalRevenue": "54488000", "costOfRevenue": "9563000", "interestIncome": "47467000", "incomeBeforeTax": "-9392000", "interestExpense": "5563000", "operatingIncome": "-9392000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1248000", "reportedCurrency": "USD", "netInterestIncome": "41904000", "nonInterestIncome": "None", "operatingExpenses": "54317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3340000", "sellingGeneralAndAdministrative": "22721000", "netIncomeFromContinuingOperations": "-10640000" }, "balance": { "goodwill": "9732000", "inventory": "-164991000", "commonStock": "2367000", "currentDebt": "None", "investments": "None", "totalAssets": "1416720000", "longTermDebt": "6000000", "shortTermDebt": "41055000", "treasuryStock": "-5094000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8399000", "reportedCurrency": "USD", "retainedEarnings": "51132000", "totalLiabilities": "1282190000", "otherCurrentAssets": "164991000", "totalCurrentAssets": "319023000", "currentLongTermDebt": "41055000", "longTermInvestments": "145400000", "shortTermInvestments": "142897000", "currentNetReceivables": "15215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183833000", "currentAccountsPayable": "8566000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21508000", "shortLongTermDebtTotal": "49055000", "totalShareholderEquity": "134530000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-49621000", "totalCurrentLiabilities": "49621000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6000000", "cashAndShortTermInvestments": "160911000", "commonStockSharesOutstanding": "5406290", "intangibleAssetsExcludingGoodwill": "8399000", "cashAndCashEquivalentsAtCarryingValue": "160911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10640000", "profitLoss": "None", "dividendPayout": "5183000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14077000", "capitalExpenditures": "322000", "changeInReceivables": "-575000", "changeInExchangeRate": "None", "cashflowFromFinancing": "103513000", "cashflowFromInvestment": "-36896000", "stockBasedCompensation": "498000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5183000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "80694000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1920000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54488000, "cost_of_revenue": 9563000, "gross_profit": 44925000, "research_and_development": null, "selling_general_admin": 22721000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9392000, "depreciation_amortisation": 3340000, "ebitda": -6052000, "interest_expense": 5563000, "interest_income": null, "other_non_operating": null, "pretax_income": -9392000, "tax_provision": 1248000, "effective_tax_rate": null, "net_income": -10640000, "net_income_continuing_ops": -10640000, "net_income_to_common": -10640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160911000, "short_term_investments": 142897000, "net_receivables": 15215000, "inventory": -164991000, "other_current_assets": null, "total_current_assets": 319023000, "net_ppe": null, "goodwill": 9732000, "intangible_assets": 8399000, "goodwill_and_intangibles": 18131000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 183833000, "total_assets": 1416720000, "short_term_debt": 41055000, "accounts_payable": 8566000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49621000, "long_term_debt": 6000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6000000, "total_liabilities": 1282190000, "total_debt": 47055000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51132000, "total_equity": 134530000, "shares_outstanding": 5406290, "operating_cash_flow": 14077000, "stock_based_compensation": 498000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 322000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36896000, "dividends_paid": 5183000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 103513000, "free_cash_flow": 14399000, "net_change_in_cash": 80694000 }, "raw_data": { "income": { "ebit": "-9392000", "ebitda": "-6052000", "netIncome": "-10640000", "grossProfit": "44925000", "depreciation": "None", "totalRevenue": "54488000", "costOfRevenue": "9563000", "interestIncome": "47467000", "incomeBeforeTax": "-9392000", "interestExpense": "5563000", "operatingIncome": "-9392000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1248000", "reportedCurrency": "USD", "netInterestIncome": "41904000", "nonInterestIncome": "None", "operatingExpenses": "54317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3340000", "sellingGeneralAndAdministrative": "22721000", "netIncomeFromContinuingOperations": "-10640000" }, "balance": { "goodwill": "9732000", "inventory": "-164991000", "commonStock": "2367000", "currentDebt": "None", "investments": "None", "totalAssets": "1416720000", "longTermDebt": "6000000", "shortTermDebt": "41055000", "treasuryStock": "-5094000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8399000", "reportedCurrency": "USD", "retainedEarnings": "51132000", "totalLiabilities": "1282190000", "otherCurrentAssets": "164991000", "totalCurrentAssets": "319023000", "currentLongTermDebt": "41055000", "longTermInvestments": "145400000", "shortTermInvestments": "142897000", "currentNetReceivables": "15215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183833000", "currentAccountsPayable": "8566000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21508000", "shortLongTermDebtTotal": "49055000", "totalShareholderEquity": "134530000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-49621000", "totalCurrentLiabilities": "49621000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6000000", "cashAndShortTermInvestments": "160911000", "commonStockSharesOutstanding": "5406290", "intangibleAssetsExcludingGoodwill": "8399000", "cashAndCashEquivalentsAtCarryingValue": "160911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10640000", "profitLoss": "None", "dividendPayout": "5183000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14077000", "capitalExpenditures": "322000", "changeInReceivables": "-575000", "changeInExchangeRate": "None", "cashflowFromFinancing": "103513000", "cashflowFromInvestment": "-36896000", "stockBasedCompensation": "498000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5183000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "80694000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1920000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:51.827946+00:00", "is_restated": false, "income_statement": { "revenue": 57705000, "cost_of_revenue": 8582000, "gross_profit": 49123000, "ebit": 16056000, "ebitda": 19784000, "pretax_income": 16056000, "tax_provision": 1729000, "net_income": 14327000, "net_income_to_common": 14327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80217000, "total_current_assets": 294984000, "total_assets": 1321537000, "short_term_debt": 30571000, "long_term_debt": 14000000, "total_debt": 44571000, "total_liabilities": 1170440000, "total_equity": 151097000, "shares_outstanding": 5448761, "goodwill_and_intangibles": 37420000 }, "cash_flow": { "operating_cash_flow": 17870000, "capital_expenditure": 948000, "free_cash_flow": 18818000, "dividends_paid": 5215000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37123, "ticker_id": 5236, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:51.827946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16056000", "ebitda": "19784000", "netIncome": "14327000", "grossProfit": "49123000", "depreciation": "None", "totalRevenue": "57705000", "costOfRevenue": "8582000", "interestIncome": "50945000", "incomeBeforeTax": "16056000", "interestExpense": "7857000", "operatingIncome": "16056000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1729000", "reportedCurrency": "USD", "netInterestIncome": "43088000", "nonInterestIncome": "None", "operatingExpenses": "33067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-50000", "costofGoodsAndServicesSold": "8582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3728000", "sellingGeneralAndAdministrative": "21531000", "netIncomeFromContinuingOperations": "14327000" }, "balance": { "goodwill": "28425000", "inventory": "-83747000", "commonStock": "2367000", "currentDebt": "None", "investments": "None", "totalAssets": "1321537000", "longTermDebt": "14000000", "shortTermDebt": "30571000", "treasuryStock": "-3842000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8995000", "reportedCurrency": "USD", "retainedEarnings": "66955000", "totalLiabilities": "1170440000", "otherCurrentAssets": "83747000", "totalCurrentAssets": "294984000", "currentLongTermDebt": "6000000", "longTermInvestments": "942629000", "shortTermInvestments": "197385000", "currentNetReceivables": "17382000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257087000", "currentAccountsPayable": "7510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22282000", "shortLongTermDebtTotal": "44571000", "totalShareholderEquity": "151097000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7510000", "totalCurrentLiabilities": "7510000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14000000", "cashAndShortTermInvestments": "80217000", "commonStockSharesOutstanding": "5448761", "intangibleAssetsExcludingGoodwill": "8995000", "cashAndCashEquivalentsAtCarryingValue": "80217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14327000", "profitLoss": "None", "dividendPayout": "5215000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17870000", "capitalExpenditures": "948000", "changeInReceivables": "139000", "changeInExchangeRate": "None", "cashflowFromFinancing": "20029000", "cashflowFromInvestment": "-11035000", "stockBasedCompensation": "323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5215000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26864000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57705000, "cost_of_revenue": 8582000, "gross_profit": 49123000, "research_and_development": null, "selling_general_admin": 21531000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16056000, "depreciation_amortisation": 3728000, "ebitda": 19784000, "interest_expense": 7857000, "interest_income": null, "other_non_operating": null, "pretax_income": 16056000, "tax_provision": 1729000, "effective_tax_rate": null, "net_income": 14327000, "net_income_continuing_ops": 14327000, "net_income_to_common": 14327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80217000, "short_term_investments": 197385000, "net_receivables": 17382000, "inventory": -83747000, "other_current_assets": null, "total_current_assets": 294984000, "net_ppe": null, "goodwill": 28425000, "intangible_assets": 8995000, "goodwill_and_intangibles": 37420000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 257087000, "total_assets": 1321537000, "short_term_debt": 30571000, "accounts_payable": 7510000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7510000, "long_term_debt": 14000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14000000, "total_liabilities": 1170440000, "total_debt": 44571000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66955000, "total_equity": 151097000, "shares_outstanding": 5448761, "operating_cash_flow": 17870000, "stock_based_compensation": 323000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 948000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11035000, "dividends_paid": 5215000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20029000, "free_cash_flow": 18818000, "net_change_in_cash": 26864000 }, "raw_data": { "income": { "ebit": "16056000", "ebitda": "19784000", "netIncome": "14327000", "grossProfit": "49123000", "depreciation": "None", "totalRevenue": "57705000", "costOfRevenue": "8582000", "interestIncome": "50945000", "incomeBeforeTax": "16056000", "interestExpense": "7857000", "operatingIncome": "16056000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1729000", "reportedCurrency": "USD", "netInterestIncome": "43088000", "nonInterestIncome": "None", "operatingExpenses": "33067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-50000", "costofGoodsAndServicesSold": "8582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3728000", "sellingGeneralAndAdministrative": "21531000", "netIncomeFromContinuingOperations": "14327000" }, "balance": { "goodwill": "28425000", "inventory": "-83747000", "commonStock": "2367000", "currentDebt": "None", "investments": "None", "totalAssets": "1321537000", "longTermDebt": "14000000", "shortTermDebt": "30571000", "treasuryStock": "-3842000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8995000", "reportedCurrency": "USD", "retainedEarnings": "66955000", "totalLiabilities": "1170440000", "otherCurrentAssets": "83747000", "totalCurrentAssets": "294984000", "currentLongTermDebt": "6000000", "longTermInvestments": "942629000", "shortTermInvestments": "197385000", "currentNetReceivables": "17382000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257087000", "currentAccountsPayable": "7510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22282000", "shortLongTermDebtTotal": "44571000", "totalShareholderEquity": "151097000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7510000", "totalCurrentLiabilities": "7510000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14000000", "cashAndShortTermInvestments": "80217000", "commonStockSharesOutstanding": "5448761", "intangibleAssetsExcludingGoodwill": "8995000", "cashAndCashEquivalentsAtCarryingValue": "80217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14327000", "profitLoss": "None", "dividendPayout": "5215000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17870000", "capitalExpenditures": "948000", "changeInReceivables": "139000", "changeInExchangeRate": "None", "cashflowFromFinancing": "20029000", "cashflowFromInvestment": "-11035000", "stockBasedCompensation": "323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5215000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26864000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:51.827946+00:00", "is_restated": false, "income_statement": { "revenue": 50782000, "cost_of_revenue": 8474000, "gross_profit": 42308000, "ebit": 8590000, "ebitda": 11635000, "pretax_income": 8590000, "tax_provision": 1538000, "net_income": 7052000, "net_income_to_common": 7052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53353000, "total_current_assets": 292658000, "total_assets": 1279990000, "short_term_debt": 61958000, "long_term_debt": 20000000, "total_debt": 81958000, "total_liabilities": 1142365000, "total_equity": 137625000, "shares_outstanding": 5031130, "goodwill_and_intangibles": 39359000 }, "cash_flow": { "operating_cash_flow": 13658000, "capital_expenditure": 5327000, "free_cash_flow": 18985000, "dividends_paid": 4529000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37128, "ticker_id": 5236, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:51.827946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8590000", "ebitda": "11635000", "netIncome": "7052000", "grossProfit": "42308000", "depreciation": "None", "totalRevenue": "50782000", "costOfRevenue": "8474000", "interestIncome": "43626000", "incomeBeforeTax": "8590000", "interestExpense": "5949000", "operatingIncome": "8590000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1538000", "reportedCurrency": "USD", "netInterestIncome": "37677000", "nonInterestIncome": "None", "operatingExpenses": "33718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-137000", "costofGoodsAndServicesSold": "8474000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3045000", "sellingGeneralAndAdministrative": "18644000", "netIncomeFromContinuingOperations": "7052000" }, "balance": { "goodwill": "28425000", "inventory": "917000", "commonStock": "2367000", "currentDebt": "None", "investments": "None", "totalAssets": "1279990000", "longTermDebt": "20000000", "shortTermDebt": "61958000", "treasuryStock": "-4370000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "10934000", "reportedCurrency": "USD", "retainedEarnings": "57843000", "totalLiabilities": "1142365000", "otherCurrentAssets": "700827000", "totalCurrentAssets": "292658000", "currentLongTermDebt": "30979000", "longTermInvestments": "1128723000", "shortTermInvestments": "225409000", "currentNetReceivables": "13896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "989043000", "currentAccountsPayable": "6439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23448000", "shortLongTermDebtTotal": "81958000", "totalShareholderEquity": "137625000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1086658000", "totalCurrentLiabilities": "1155055000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-10979000", "cashAndShortTermInvestments": "53353000", "commonStockSharesOutstanding": "5031130", "intangibleAssetsExcludingGoodwill": "10934000", "cashAndCashEquivalentsAtCarryingValue": "53353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7052000", "profitLoss": "None", "dividendPayout": "4529000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13658000", "capitalExpenditures": "5327000", "changeInReceivables": "-730000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8394000", "cashflowFromInvestment": "27467000", "stockBasedCompensation": "482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4529000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "32731000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-317000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3045000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50782000, "cost_of_revenue": 8474000, "gross_profit": 42308000, "research_and_development": 0, "selling_general_admin": 18644000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8590000, "depreciation_amortisation": 3045000, "ebitda": 11635000, "interest_expense": 5949000, "interest_income": null, "other_non_operating": null, "pretax_income": 8590000, "tax_provision": 1538000, "effective_tax_rate": null, "net_income": 7052000, "net_income_continuing_ops": 7052000, "net_income_to_common": 7052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53353000, "short_term_investments": 225409000, "net_receivables": 13896000, "inventory": 917000, "other_current_assets": null, "total_current_assets": 292658000, "net_ppe": null, "goodwill": 28425000, "intangible_assets": 10934000, "goodwill_and_intangibles": 39359000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 989043000, "total_assets": 1279990000, "short_term_debt": 61958000, "accounts_payable": 6439000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1155055000, "long_term_debt": 20000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -10979000, "total_liabilities": 1142365000, "total_debt": 81958000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 57843000, "total_equity": 137625000, "shares_outstanding": 5031130, "operating_cash_flow": 13658000, "stock_based_compensation": 482000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5327000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27467000, "dividends_paid": 4529000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8394000, "free_cash_flow": 18985000, "net_change_in_cash": 32731000 }, "raw_data": { "income": { "ebit": "8590000", "ebitda": "11635000", "netIncome": "7052000", "grossProfit": "42308000", "depreciation": "None", "totalRevenue": "50782000", "costOfRevenue": "8474000", "interestIncome": "43626000", "incomeBeforeTax": "8590000", "interestExpense": "5949000", "operatingIncome": "8590000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1538000", "reportedCurrency": "USD", "netInterestIncome": "37677000", "nonInterestIncome": "None", "operatingExpenses": "33718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-137000", "costofGoodsAndServicesSold": "8474000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3045000", "sellingGeneralAndAdministrative": "18644000", "netIncomeFromContinuingOperations": "7052000" }, "balance": { "goodwill": "28425000", "inventory": "917000", "commonStock": "2367000", "currentDebt": "None", "investments": "None", "totalAssets": "1279990000", "longTermDebt": "20000000", "shortTermDebt": "61958000", "treasuryStock": "-4370000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "10934000", "reportedCurrency": "USD", "retainedEarnings": "57843000", "totalLiabilities": "1142365000", "otherCurrentAssets": "700827000", "totalCurrentAssets": "292658000", "currentLongTermDebt": "30979000", "longTermInvestments": "1128723000", "shortTermInvestments": "225409000", "currentNetReceivables": "13896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "989043000", "currentAccountsPayable": "6439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23448000", "shortLongTermDebtTotal": "81958000", "totalShareholderEquity": "137625000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1086658000", "totalCurrentLiabilities": "1155055000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-10979000", "cashAndShortTermInvestments": "53353000", "commonStockSharesOutstanding": "5031130", "intangibleAssetsExcludingGoodwill": "10934000", "cashAndCashEquivalentsAtCarryingValue": "53353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7052000", "profitLoss": "None", "dividendPayout": "4529000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13658000", "capitalExpenditures": "5327000", "changeInReceivables": "-730000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8394000", "cashflowFromInvestment": "27467000", "stockBasedCompensation": "482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4529000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "32731000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-317000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3045000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:51.827946+00:00", "is_restated": false, "income_statement": { "revenue": 20613000, "cost_of_revenue": 6020000, "gross_profit": 14593000, "ebit": 4581000, "ebitda": 4581000, "pretax_income": 4581000, "tax_provision": 714000, "net_income": 3867000, "net_income_to_common": 3867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55549000, "total_current_assets": 62000000, "total_assets": 1583292000, "short_term_debt": 623000, "long_term_debt": 34768000, "total_debt": 35391000, "total_liabilities": 1424541000, "total_equity": 158751000, "shares_outstanding": 5318874, "goodwill_and_intangibles": 9732000 }, "cash_flow": { "operating_cash_flow": 3018000, "capital_expenditure": 202000, "free_cash_flow": 3220000, "dividends_paid": 1411000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37091, "ticker_id": 5236, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:51.827946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "4581000", "netIncome": "3867000", "grossProfit": "14593000", "depreciation": "None", "totalRevenue": "20613000", "costOfRevenue": "6020000", "interestIncome": "19644000", "incomeBeforeTax": "4581000", "interestExpense": "5779000", "operatingIncome": "4581000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "714000", "reportedCurrency": "USD", "netInterestIncome": "13865000", "nonInterestIncome": "None", "operatingExpenses": "10012000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7001999", "netIncomeFromContinuingOperations": "3867000" }, "balance": { "goodwill": "9732000", "inventory": "None", "commonStock": "2449000", "currentDebt": "None", "investments": "None", "totalAssets": "1583292000", "longTermDebt": "34768000", "shortTermDebt": "623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "93081000", "totalLiabilities": "1424541000", "otherCurrentAssets": "-6451000", "totalCurrentAssets": "62000000", "currentLongTermDebt": "None", "longTermInvestments": "295452000", "shortTermInvestments": "33000", "currentNetReceivables": "6451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1521292000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37754000", "totalShareholderEquity": "158751000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "623000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1423918000", "cashAndShortTermInvestments": "55549000", "commonStockSharesOutstanding": "5318874", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3867000", "profitLoss": "None", "dividendPayout": "1411000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3018000", "capitalExpenditures": "202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34270000", "cashflowFromInvestment": "-13432000", "stockBasedCompensation": "212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1411000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-292000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20613000, "cost_of_revenue": 6020000, "gross_profit": 14593000, "research_and_development": null, "selling_general_admin": 7001999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4581000, "depreciation_amortisation": null, "ebitda": 4581000, "interest_expense": 5779000, "interest_income": null, "other_non_operating": null, "pretax_income": 4581000, "tax_provision": 714000, "effective_tax_rate": null, "net_income": 3867000, "net_income_continuing_ops": 3867000, "net_income_to_common": 3867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55549000, "short_term_investments": 33000, "net_receivables": 6451000, "inventory": null, "other_current_assets": null, "total_current_assets": 62000000, "net_ppe": null, "goodwill": 9732000, "intangible_assets": null, "goodwill_and_intangibles": 9732000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1521292000, "total_assets": 1583292000, "short_term_debt": 623000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 623000, "long_term_debt": 34768000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1423918000, "total_liabilities": 1424541000, "total_debt": 35391000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 93081000, "total_equity": 158751000, "shares_outstanding": 5318874, "operating_cash_flow": 3018000, "stock_based_compensation": 212000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 202000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13432000, "dividends_paid": 1411000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34270000, "free_cash_flow": 3220000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "4581000", "netIncome": "3867000", "grossProfit": "14593000", "depreciation": "None", "totalRevenue": "20613000", "costOfRevenue": "6020000", "interestIncome": "19644000", "incomeBeforeTax": "4581000", "interestExpense": "5779000", "operatingIncome": "4581000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "714000", "reportedCurrency": "USD", "netInterestIncome": "13865000", "nonInterestIncome": "None", "operatingExpenses": "10012000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7001999", "netIncomeFromContinuingOperations": "3867000" }, "balance": { "goodwill": "9732000", "inventory": "None", "commonStock": "2449000", "currentDebt": "None", "investments": "None", "totalAssets": "1583292000", "longTermDebt": "34768000", "shortTermDebt": "623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "93081000", "totalLiabilities": "1424541000", "otherCurrentAssets": "-6451000", "totalCurrentAssets": "62000000", "currentLongTermDebt": "None", "longTermInvestments": "295452000", "shortTermInvestments": "33000", "currentNetReceivables": "6451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1521292000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37754000", "totalShareholderEquity": "158751000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "623000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1423918000", "cashAndShortTermInvestments": "55549000", "commonStockSharesOutstanding": "5318874", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3867000", "profitLoss": "None", "dividendPayout": "1411000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3018000", "capitalExpenditures": "202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34270000", "cashflowFromInvestment": "-13432000", "stockBasedCompensation": "212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1411000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-292000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:51.827946+00:00", "is_restated": false, "income_statement": { "revenue": 21666000, "cost_of_revenue": 6528000, "gross_profit": 15138000, "ebit": 5269000, "ebitda": 5730000, "pretax_income": 5270000, "tax_provision": 528000, "net_income": 4742000, "net_income_to_common": 4742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31693000, "total_current_assets": 31693000, "total_assets": 1547693000, "short_term_debt": 20000000, "long_term_debt": 14758000, "total_debt": 34758000, "total_liabilities": 1390156000, "total_equity": 157537000, "shares_outstanding": 5304685, "goodwill_and_intangibles": 9732000 }, "cash_flow": { "operating_cash_flow": 4915000, "capital_expenditure": 188000, "free_cash_flow": 5103000, "dividends_paid": 1302000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37092, "ticker_id": 5236, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:51.827946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5269000", "ebitda": "5730000", "netIncome": "4742000", "grossProfit": "15138000", "depreciation": "None", "totalRevenue": "21666000", "costOfRevenue": "6528000", "interestIncome": "19985000", "incomeBeforeTax": "5270000", "interestExpense": "6166000", "operatingIncome": "5270000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "528000", "reportedCurrency": "USD", "netInterestIncome": "13819000", "nonInterestIncome": "None", "operatingExpenses": "9868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "461000", "sellingGeneralAndAdministrative": "6797000", "netIncomeFromContinuingOperations": "4739000" }, "balance": { "goodwill": "9732000", "inventory": "None", "commonStock": "2432000", "currentDebt": "None", "investments": "None", "totalAssets": "1547693000", "longTermDebt": "14758000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "90625000", "totalLiabilities": "1390156000", "otherCurrentAssets": "-6374000", "totalCurrentAssets": "31693000", "currentLongTermDebt": "20000000", "longTermInvestments": "279895000", "shortTermInvestments": "None", "currentNetReceivables": "6374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1516000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34758000", "totalShareholderEquity": "157537000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1339805000", "totalCurrentLiabilities": "1359805000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30351000", "cashAndShortTermInvestments": "31693000", "commonStockSharesOutstanding": "5304685", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6058000", "profitLoss": "None", "dividendPayout": "1302000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4915000", "capitalExpenditures": "188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4936000", "cashflowFromInvestment": "-34048000", "stockBasedCompensation": "175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1302000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21666000, "cost_of_revenue": 6528000, "gross_profit": 15138000, "research_and_development": null, "selling_general_admin": 6797000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5269000, "depreciation_amortisation": 461000, "ebitda": 5730000, "interest_expense": 6166000, "interest_income": null, "other_non_operating": null, "pretax_income": 5270000, "tax_provision": 528000, "effective_tax_rate": null, "net_income": 4742000, "net_income_continuing_ops": 4739000, "net_income_to_common": 4742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31693000, "short_term_investments": null, "net_receivables": 6374000, "inventory": null, "other_current_assets": null, "total_current_assets": 31693000, "net_ppe": null, "goodwill": 9732000, "intangible_assets": null, "goodwill_and_intangibles": 9732000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1516000000, "total_assets": 1547693000, "short_term_debt": 20000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1359805000, "long_term_debt": 14758000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30351000, "total_liabilities": 1390156000, "total_debt": 34758000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 90625000, "total_equity": 157537000, "shares_outstanding": 5304685, "operating_cash_flow": 4915000, "stock_based_compensation": 175000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34048000, "dividends_paid": 1302000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4936000, "free_cash_flow": 5103000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5269000", "ebitda": "5730000", "netIncome": "4742000", "grossProfit": "15138000", "depreciation": "None", "totalRevenue": "21666000", "costOfRevenue": "6528000", "interestIncome": "19985000", "incomeBeforeTax": "5270000", "interestExpense": "6166000", "operatingIncome": "5270000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "528000", "reportedCurrency": "USD", "netInterestIncome": "13819000", "nonInterestIncome": "None", "operatingExpenses": "9868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "461000", "sellingGeneralAndAdministrative": "6797000", "netIncomeFromContinuingOperations": "4739000" }, "balance": { "goodwill": "9732000", "inventory": "None", "commonStock": "2432000", "currentDebt": "None", "investments": "None", "totalAssets": "1547693000", "longTermDebt": "14758000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "90625000", "totalLiabilities": "1390156000", "otherCurrentAssets": "-6374000", "totalCurrentAssets": "31693000", "currentLongTermDebt": "20000000", "longTermInvestments": "279895000", "shortTermInvestments": "None", "currentNetReceivables": "6374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1516000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34758000", "totalShareholderEquity": "157537000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1339805000", "totalCurrentLiabilities": "1359805000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30351000", "cashAndShortTermInvestments": "31693000", "commonStockSharesOutstanding": "5304685", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6058000", "profitLoss": "None", "dividendPayout": "1302000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4915000", "capitalExpenditures": "188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4936000", "cashflowFromInvestment": "-34048000", "stockBasedCompensation": "175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1302000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:51.827946+00:00", "is_restated": false, "income_statement": { "revenue": 8656000, "cost_of_revenue": 6501000, "gross_profit": 2155000, "ebit": -7020000, "ebitda": -6565000, "pretax_income": -7020000, "tax_provision": -1324000, "net_income": -5696000, "net_income_to_common": -5696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55890000, "total_current_assets": 55890000, "total_assets": 1545514000, "short_term_debt": 5655000, "long_term_debt": 34748000, "total_debt": 40403000, "total_liabilities": 1393049000, "total_equity": 152465000, "shares_outstanding": 5319594, "goodwill_and_intangibles": 9732000 }, "cash_flow": { "operating_cash_flow": 4621000, "capital_expenditure": 104000, "free_cash_flow": 4725000, "dividends_paid": 1296000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37094, "ticker_id": 5236, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:51.827946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7020000", "ebitda": "-6565000", "netIncome": "-5696000", "grossProfit": "2155000", "depreciation": "None", "totalRevenue": "8656000", "costOfRevenue": "6501000", "interestIncome": "19334000", "incomeBeforeTax": "-7020000", "interestExpense": "6242000", "operatingIncome": "-7020000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1324000", "reportedCurrency": "USD", "netInterestIncome": "13092000", "nonInterestIncome": "None", "operatingExpenses": "9175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "455000", "sellingGeneralAndAdministrative": "5733000", "netIncomeFromContinuingOperations": "-5696000" }, "balance": { "goodwill": "9732000", "inventory": "None", "commonStock": "2431000", "currentDebt": "None", "investments": "None", "totalAssets": "1545514000", "longTermDebt": "34748000", "shortTermDebt": "5655000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "87188000", "totalLiabilities": "1393049000", "otherCurrentAssets": "None", "totalCurrentAssets": "55890000", "currentLongTermDebt": "None", "longTermInvestments": "272559000", "shortTermInvestments": "271664000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1489624000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34748000", "totalShareholderEquity": "152465000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1334420000", "totalCurrentLiabilities": "1334420000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58629000", "cashAndShortTermInvestments": "55890000", "commonStockSharesOutstanding": "5319594", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5694000", "profitLoss": "None", "dividendPayout": "1296000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4621000", "capitalExpenditures": "104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24283000", "cashflowFromInvestment": "-37520000", "stockBasedCompensation": "194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1296000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8656000, "cost_of_revenue": 6501000, "gross_profit": 2155000, "research_and_development": null, "selling_general_admin": 5733000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7020000, "depreciation_amortisation": 455000, "ebitda": -6565000, "interest_expense": 6242000, "interest_income": null, "other_non_operating": null, "pretax_income": -7020000, "tax_provision": -1324000, "effective_tax_rate": null, "net_income": -5696000, "net_income_continuing_ops": -5696000, "net_income_to_common": -5696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55890000, "short_term_investments": 271664000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 55890000, "net_ppe": null, "goodwill": 9732000, "intangible_assets": null, "goodwill_and_intangibles": 9732000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1489624000, "total_assets": 1545514000, "short_term_debt": 5655000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1334420000, "long_term_debt": 34748000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58629000, "total_liabilities": 1393049000, "total_debt": 40403000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 87188000, "total_equity": 152465000, "shares_outstanding": 5319594, "operating_cash_flow": 4621000, "stock_based_compensation": 194000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37520000, "dividends_paid": 1296000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24283000, "free_cash_flow": 4725000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7020000", "ebitda": "-6565000", "netIncome": "-5696000", "grossProfit": "2155000", "depreciation": "None", "totalRevenue": "8656000", "costOfRevenue": "6501000", "interestIncome": "19334000", "incomeBeforeTax": "-7020000", "interestExpense": "6242000", "operatingIncome": "-7020000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1324000", "reportedCurrency": "USD", "netInterestIncome": "13092000", "nonInterestIncome": "None", "operatingExpenses": "9175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "455000", "sellingGeneralAndAdministrative": "5733000", "netIncomeFromContinuingOperations": "-5696000" }, "balance": { "goodwill": "9732000", "inventory": "None", "commonStock": "2431000", "currentDebt": "None", "investments": "None", "totalAssets": "1545514000", "longTermDebt": "34748000", "shortTermDebt": "5655000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "87188000", "totalLiabilities": "1393049000", "otherCurrentAssets": "None", "totalCurrentAssets": "55890000", "currentLongTermDebt": "None", "longTermInvestments": "272559000", "shortTermInvestments": "271664000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1489624000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34748000", "totalShareholderEquity": "152465000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1334420000", "totalCurrentLiabilities": "1334420000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58629000", "cashAndShortTermInvestments": "55890000", "commonStockSharesOutstanding": "5319594", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5694000", "profitLoss": "None", "dividendPayout": "1296000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4621000", "capitalExpenditures": "104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24283000", "cashflowFromInvestment": "-37520000", "stockBasedCompensation": "194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1296000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:51.827946+00:00", "is_restated": false, "income_statement": { "revenue": 19690000, "cost_of_revenue": 6228000, "gross_profit": 13462000, "ebit": 4715000, "ebitda": 5167000, "pretax_income": 4715000, "tax_provision": 766000, "net_income": 3949000, "net_income_to_common": 3949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64506000, "total_current_assets": 64626000, "total_assets": 1517984000, "short_term_debt": 449000, "long_term_debt": 34738000, "total_debt": 35187000, "total_liabilities": 1369622000, "total_equity": 148362000, "shares_outstanding": 5332026, "goodwill_and_intangibles": 9732000 }, "cash_flow": { "operating_cash_flow": 4132000, "capital_expenditure": 257000, "free_cash_flow": 4389000, "dividends_paid": 1255000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37095, "ticker_id": 5236, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:51.827946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4715000", "ebitda": "5167000", "netIncome": "3949000", "grossProfit": "13462000", "depreciation": "None", "totalRevenue": "19690000", "costOfRevenue": "6228000", "interestIncome": "18751000", "incomeBeforeTax": "4715000", "interestExpense": "6220000", "operatingIncome": "4715000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "766000", "reportedCurrency": "USD", "netInterestIncome": "12531000", "nonInterestIncome": "None", "operatingExpenses": "8747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "452000", "sellingGeneralAndAdministrative": "5624000", "netIncomeFromContinuingOperations": "3949000" }, "balance": { "goodwill": "9732000", "inventory": "None", "commonStock": "2430000", "currentDebt": "None", "investments": "None", "totalAssets": "1517984000", "longTermDebt": "34738000", "shortTermDebt": "449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "94178000", "totalLiabilities": "1369622000", "otherCurrentAssets": "None", "totalCurrentAssets": "64626000", "currentLongTermDebt": "None", "longTermInvestments": "267171000", "shortTermInvestments": "120000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1453358000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34738000", "totalShareholderEquity": "148362000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1309432000", "totalCurrentLiabilities": "1309432000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60190000", "cashAndShortTermInvestments": "64506000", "commonStockSharesOutstanding": "5332026", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3949000", "profitLoss": "None", "dividendPayout": "1255000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4132000", "capitalExpenditures": "257000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23212000", "cashflowFromInvestment": "-24112000", "stockBasedCompensation": "193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1255000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4441000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19690000, "cost_of_revenue": 6228000, "gross_profit": 13462000, "research_and_development": null, "selling_general_admin": 5624000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4715000, "depreciation_amortisation": 452000, "ebitda": 5167000, "interest_expense": 6220000, "interest_income": null, "other_non_operating": null, "pretax_income": 4715000, "tax_provision": 766000, "effective_tax_rate": null, "net_income": 3949000, "net_income_continuing_ops": 3949000, "net_income_to_common": 3949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64506000, "short_term_investments": 120000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 64626000, "net_ppe": null, "goodwill": 9732000, "intangible_assets": null, "goodwill_and_intangibles": 9732000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1453358000, "total_assets": 1517984000, "short_term_debt": 449000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1309432000, "long_term_debt": 34738000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60190000, "total_liabilities": 1369622000, "total_debt": 35187000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 94178000, "total_equity": 148362000, "shares_outstanding": 5332026, "operating_cash_flow": 4132000, "stock_based_compensation": 193000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 257000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24112000, "dividends_paid": 1255000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23212000, "free_cash_flow": 4389000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4715000", "ebitda": "5167000", "netIncome": "3949000", "grossProfit": "13462000", "depreciation": "None", "totalRevenue": "19690000", "costOfRevenue": "6228000", "interestIncome": "18751000", "incomeBeforeTax": "4715000", "interestExpense": "6220000", "operatingIncome": "4715000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "766000", "reportedCurrency": "USD", "netInterestIncome": "12531000", "nonInterestIncome": "None", "operatingExpenses": "8747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "452000", "sellingGeneralAndAdministrative": "5624000", "netIncomeFromContinuingOperations": "3949000" }, "balance": { "goodwill": "9732000", "inventory": "None", "commonStock": "2430000", "currentDebt": "None", "investments": "None", "totalAssets": "1517984000", "longTermDebt": "34738000", "shortTermDebt": "449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "94178000", "totalLiabilities": "1369622000", "otherCurrentAssets": "None", "totalCurrentAssets": "64626000", "currentLongTermDebt": "None", "longTermInvestments": "267171000", "shortTermInvestments": "120000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1453358000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34738000", "totalShareholderEquity": "148362000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1309432000", "totalCurrentLiabilities": "1309432000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60190000", "cashAndShortTermInvestments": "64506000", "commonStockSharesOutstanding": "5332026", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3949000", "profitLoss": "None", "dividendPayout": "1255000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4132000", "capitalExpenditures": "257000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23212000", "cashflowFromInvestment": "-24112000", "stockBasedCompensation": "193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1255000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4441000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:51.827946+00:00", "is_restated": false, "income_statement": { "revenue": 18634000, "cost_of_revenue": 6496000, "gross_profit": 12138000, "ebit": 2336000, "ebitda": 2778000, "pretax_income": 2336000, "tax_provision": 427000, "net_income": 1909000, "net_income_to_common": 1909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61274000, "total_current_assets": 61311000, "total_assets": 1483456000, "short_term_debt": 472000, "long_term_debt": 34728000, "total_debt": 35200000, "total_liabilities": 1335167000, "total_equity": 148289000, "shares_outstanding": 5471006, "goodwill_and_intangibles": 9732000 }, "cash_flow": { "operating_cash_flow": 4027000, "capital_expenditure": 101000, "free_cash_flow": 4128000, "dividends_paid": 1281000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37096, "ticker_id": 5236, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:51.827946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2336000", "ebitda": "2778000", "netIncome": "1909000", "grossProfit": "12138000", "depreciation": "None", "totalRevenue": "18634000", "costOfRevenue": "6496000", "interestIncome": "17819000", "incomeBeforeTax": "2336000", "interestExpense": "6536000", "operatingIncome": "2336000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "427000", "reportedCurrency": "USD", "netInterestIncome": "11283000", "nonInterestIncome": "None", "operatingExpenses": "9802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "442000", "sellingGeneralAndAdministrative": "6674000", "netIncomeFromContinuingOperations": "1909000" }, "balance": { "goodwill": "9732000", "inventory": "None", "commonStock": "2429000", "currentDebt": "None", "investments": "None", "totalAssets": "1483456000", "longTermDebt": "34728000", "shortTermDebt": "472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "91484000", "totalLiabilities": "1335167000", "otherCurrentAssets": "None", "totalCurrentAssets": "61311000", "currentLongTermDebt": "None", "longTermInvestments": "258699000", "shortTermInvestments": "37000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1422145000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34728000", "totalShareholderEquity": "148289000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1281097000", "totalCurrentLiabilities": "1281097000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54070000", "cashAndShortTermInvestments": "61274000", "commonStockSharesOutstanding": "5471006", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1909000", "profitLoss": "None", "dividendPayout": "1281000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4027000", "capitalExpenditures": "101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5506000", "cashflowFromInvestment": "13181000", "stockBasedCompensation": "223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1281000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2378000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18634000, "cost_of_revenue": 6496000, "gross_profit": 12138000, "research_and_development": null, "selling_general_admin": 6674000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2336000, "depreciation_amortisation": 442000, "ebitda": 2778000, "interest_expense": 6536000, "interest_income": null, "other_non_operating": null, "pretax_income": 2336000, "tax_provision": 427000, "effective_tax_rate": null, "net_income": 1909000, "net_income_continuing_ops": 1909000, "net_income_to_common": 1909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61274000, "short_term_investments": 37000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 61311000, "net_ppe": null, "goodwill": 9732000, "intangible_assets": null, "goodwill_and_intangibles": 9732000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1422145000, "total_assets": 1483456000, "short_term_debt": 472000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1281097000, "long_term_debt": 34728000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54070000, "total_liabilities": 1335167000, "total_debt": 35200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 91484000, "total_equity": 148289000, "shares_outstanding": 5471006, "operating_cash_flow": 4027000, "stock_based_compensation": 223000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13181000, "dividends_paid": 1281000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5506000, "free_cash_flow": 4128000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2336000", "ebitda": "2778000", "netIncome": "1909000", "grossProfit": "12138000", "depreciation": "None", "totalRevenue": "18634000", "costOfRevenue": "6496000", "interestIncome": "17819000", "incomeBeforeTax": "2336000", "interestExpense": "6536000", "operatingIncome": "2336000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "427000", "reportedCurrency": "USD", "netInterestIncome": "11283000", "nonInterestIncome": "None", "operatingExpenses": "9802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "442000", "sellingGeneralAndAdministrative": "6674000", "netIncomeFromContinuingOperations": "1909000" }, "balance": { "goodwill": "9732000", "inventory": "None", "commonStock": "2429000", "currentDebt": "None", "investments": "None", "totalAssets": "1483456000", "longTermDebt": "34728000", "shortTermDebt": "472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "91484000", "totalLiabilities": "1335167000", "otherCurrentAssets": "None", "totalCurrentAssets": "61311000", "currentLongTermDebt": "None", "longTermInvestments": "258699000", "shortTermInvestments": "37000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1422145000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34728000", "totalShareholderEquity": "148289000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1281097000", "totalCurrentLiabilities": "1281097000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54070000", "cashAndShortTermInvestments": "61274000", "commonStockSharesOutstanding": "5471006", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1909000", "profitLoss": "None", "dividendPayout": "1281000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4027000", "capitalExpenditures": "101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5506000", "cashflowFromInvestment": "13181000", "stockBasedCompensation": "223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1281000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2378000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:51.827946+00:00", "is_restated": false, "income_statement": { "revenue": 20177000, "cost_of_revenue": 8584000, "gross_profit": 11593000, "ebit": 3051000, "ebitda": 3503000, "pretax_income": 3051000, "tax_provision": 522000, "net_income": 2529000, "net_income_to_common": 2529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49572000, "total_current_assets": 309086000, "total_assets": 1481564000, "short_term_debt": 20000000, "long_term_debt": 14718000, "total_debt": 34718000, "total_liabilities": 1334186000, "total_equity": 147378000, "shares_outstanding": 5544829, "goodwill_and_intangibles": 10198000 }, "cash_flow": { "operating_cash_flow": 1589000, "capital_expenditure": 270000, "free_cash_flow": 1859000, "dividends_paid": 1280000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37097, "ticker_id": 5236, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:51.827946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3051000", "ebitda": "3503000", "netIncome": "2529000", "grossProfit": "11593000", "depreciation": "None", "totalRevenue": "20177000", "costOfRevenue": "8584000", "interestIncome": "19404000", "incomeBeforeTax": "3051000", "interestExpense": "7900000", "operatingIncome": "3051000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "522000", "reportedCurrency": "USD", "netInterestIncome": "11504000", "nonInterestIncome": "None", "operatingExpenses": "8542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "452000", "sellingGeneralAndAdministrative": "5763000", "netIncomeFromContinuingOperations": "2529000" }, "balance": { "goodwill": "9732000", "inventory": "None", "commonStock": "2412000", "currentDebt": "None", "investments": "None", "totalAssets": "1481564000", "longTermDebt": "14718000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "466000", "reportedCurrency": "USD", "retainedEarnings": "90856000", "totalLiabilities": "1334186000", "otherCurrentAssets": "None", "totalCurrentAssets": "309086000", "currentLongTermDebt": "20000000", "longTermInvestments": "262153000", "shortTermInvestments": "259514000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1172478000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34718000", "totalShareholderEquity": "147378000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1283517000", "totalCurrentLiabilities": "1303517000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30669000", "cashAndShortTermInvestments": "49572000", "commonStockSharesOutstanding": "5544829", "intangibleAssetsExcludingGoodwill": "466000", "cashAndCashEquivalentsAtCarryingValue": "49572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2529000", "profitLoss": "None", "dividendPayout": "1280000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1589000", "capitalExpenditures": "270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71490000", "cashflowFromInvestment": "-27852000", "stockBasedCompensation": "221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1280000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-634000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20177000, "cost_of_revenue": 8584000, "gross_profit": 11593000, "research_and_development": null, "selling_general_admin": 5763000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3051000, "depreciation_amortisation": 452000, "ebitda": 3503000, "interest_expense": 7900000, "interest_income": null, "other_non_operating": null, "pretax_income": 3051000, "tax_provision": 522000, "effective_tax_rate": null, "net_income": 2529000, "net_income_continuing_ops": 2529000, "net_income_to_common": 2529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49572000, "short_term_investments": 259514000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 309086000, "net_ppe": null, "goodwill": 9732000, "intangible_assets": 466000, "goodwill_and_intangibles": 10198000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1172478000, "total_assets": 1481564000, "short_term_debt": 20000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1303517000, "long_term_debt": 14718000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30669000, "total_liabilities": 1334186000, "total_debt": 34718000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 90856000, "total_equity": 147378000, "shares_outstanding": 5544829, "operating_cash_flow": 1589000, "stock_based_compensation": 221000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 270000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27852000, "dividends_paid": 1280000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71490000, "free_cash_flow": 1859000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3051000", "ebitda": "3503000", "netIncome": "2529000", "grossProfit": "11593000", "depreciation": "None", "totalRevenue": "20177000", "costOfRevenue": "8584000", "interestIncome": "19404000", "incomeBeforeTax": "3051000", "interestExpense": "7900000", "operatingIncome": "3051000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "522000", "reportedCurrency": "USD", "netInterestIncome": "11504000", "nonInterestIncome": "None", "operatingExpenses": "8542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "452000", "sellingGeneralAndAdministrative": "5763000", "netIncomeFromContinuingOperations": "2529000" }, "balance": { "goodwill": "9732000", "inventory": "None", "commonStock": "2412000", "currentDebt": "None", "investments": "None", "totalAssets": "1481564000", "longTermDebt": "14718000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "466000", "reportedCurrency": "USD", "retainedEarnings": "90856000", "totalLiabilities": "1334186000", "otherCurrentAssets": "None", "totalCurrentAssets": "309086000", "currentLongTermDebt": "20000000", "longTermInvestments": "262153000", "shortTermInvestments": "259514000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1172478000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34718000", "totalShareholderEquity": "147378000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1283517000", "totalCurrentLiabilities": "1303517000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30669000", "cashAndShortTermInvestments": "49572000", "commonStockSharesOutstanding": "5544829", "intangibleAssetsExcludingGoodwill": "466000", "cashAndCashEquivalentsAtCarryingValue": "49572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2529000", "profitLoss": "None", "dividendPayout": "1280000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1589000", "capitalExpenditures": "270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71490000", "cashflowFromInvestment": "-27852000", "stockBasedCompensation": "221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1280000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-634000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:51.827946+00:00", "is_restated": false, "income_statement": { "revenue": 20437000, "cost_of_revenue": 8258000, "gross_profit": 12138000, "ebit": 3966000, "ebitda": 4539000, "pretax_income": 3966000, "tax_provision": 747000, "net_income": 3219000, "net_income_to_common": 3219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147325000, "total_current_assets": 415570000, "total_assets": 1561741000, "short_term_debt": 495000, "long_term_debt": 34708000, "total_debt": 35203000, "total_liabilities": 1412601000, "total_equity": 149140000, "shares_outstanding": 5346750, "goodwill_and_intangibles": 9820000 }, "cash_flow": { "operating_cash_flow": 3067000, "capital_expenditure": 856000, "free_cash_flow": 3923000, "dividends_paid": 1284000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37099, "ticker_id": 5236, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:51.827946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3966000", "ebitda": "4539000", "netIncome": "3219000", "grossProfit": "12138000", "depreciation": "None", "totalRevenue": "20437000", "costOfRevenue": "8258000", "interestIncome": "19745000", "incomeBeforeTax": "3966000", "interestExpense": "8299000", "operatingIncome": "3966000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "747000", "reportedCurrency": "USD", "netInterestIncome": "11446000", "nonInterestIncome": "None", "operatingExpenses": "8213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "573000", "sellingGeneralAndAdministrative": "4738000", "netIncomeFromContinuingOperations": "3219000" }, "balance": { "goodwill": "9732000", "inventory": "None", "commonStock": "2413000", "currentDebt": "None", "investments": "None", "totalAssets": "1561741000", "longTermDebt": "34708000", "shortTermDebt": "495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "88000", "reportedCurrency": "USD", "retainedEarnings": "89607000", "totalLiabilities": "1412601000", "otherCurrentAssets": "147325000", "totalCurrentAssets": "415570000", "currentLongTermDebt": "None", "longTermInvestments": "270881000", "shortTermInvestments": "268245000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1146171000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34708000", "totalShareholderEquity": "149140000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1353820000", "totalCurrentLiabilities": "1353820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58781000", "cashAndShortTermInvestments": "147325000", "commonStockSharesOutstanding": "5346750", "intangibleAssetsExcludingGoodwill": "88000", "cashAndCashEquivalentsAtCarryingValue": "147325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3218000", "profitLoss": "None", "dividendPayout": "1284000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3067000", "capitalExpenditures": "856000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2436000", "cashflowFromInvestment": "-778000", "stockBasedCompensation": "215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1284000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-326000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "573000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20437000, "cost_of_revenue": 8258000, "gross_profit": 12138000, "research_and_development": null, "selling_general_admin": 4738000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3966000, "depreciation_amortisation": 573000, "ebitda": 4539000, "interest_expense": 8299000, "interest_income": null, "other_non_operating": null, "pretax_income": 3966000, "tax_provision": 747000, "effective_tax_rate": null, "net_income": 3219000, "net_income_continuing_ops": 3219000, "net_income_to_common": 3219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147325000, "short_term_investments": 268245000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 415570000, "net_ppe": null, "goodwill": 9732000, "intangible_assets": 88000, "goodwill_and_intangibles": 9820000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1146171000, "total_assets": 1561741000, "short_term_debt": 495000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1353820000, "long_term_debt": 34708000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58781000, "total_liabilities": 1412601000, "total_debt": 35203000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 89607000, "total_equity": 149140000, "shares_outstanding": 5346750, "operating_cash_flow": 3067000, "stock_based_compensation": 215000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 856000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -778000, "dividends_paid": 1284000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2436000, "free_cash_flow": 3923000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3966000", "ebitda": "4539000", "netIncome": "3219000", "grossProfit": "12138000", "depreciation": "None", "totalRevenue": "20437000", "costOfRevenue": "8258000", "interestIncome": "19745000", "incomeBeforeTax": "3966000", "interestExpense": "8299000", "operatingIncome": "3966000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "747000", "reportedCurrency": "USD", "netInterestIncome": "11446000", "nonInterestIncome": "None", "operatingExpenses": "8213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "573000", "sellingGeneralAndAdministrative": "4738000", "netIncomeFromContinuingOperations": "3219000" }, "balance": { "goodwill": "9732000", "inventory": "None", "commonStock": "2413000", "currentDebt": "None", "investments": "None", "totalAssets": "1561741000", "longTermDebt": "34708000", "shortTermDebt": "495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "88000", "reportedCurrency": "USD", "retainedEarnings": "89607000", "totalLiabilities": "1412601000", "otherCurrentAssets": "147325000", "totalCurrentAssets": "415570000", "currentLongTermDebt": "None", "longTermInvestments": "270881000", "shortTermInvestments": "268245000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1146171000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34708000", "totalShareholderEquity": "149140000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1353820000", "totalCurrentLiabilities": "1353820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58781000", "cashAndShortTermInvestments": "147325000", "commonStockSharesOutstanding": "5346750", "intangibleAssetsExcludingGoodwill": "88000", "cashAndCashEquivalentsAtCarryingValue": "147325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3218000", "profitLoss": "None", "dividendPayout": "1284000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3067000", "capitalExpenditures": "856000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2436000", "cashflowFromInvestment": "-778000", "stockBasedCompensation": "215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1284000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-326000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "573000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:51.827946+00:00", "is_restated": false, "income_statement": { "revenue": 19237000, "cost_of_revenue": 7433000, "gross_profit": 11804000, "ebit": 3210000, "ebitda": 3892000, "pretax_income": 3210000, "tax_provision": 560000, "net_income": 2650000, "net_income_to_common": 2650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142600000, "total_current_assets": 408978000, "total_assets": 1560259000, "short_term_debt": 505000, "long_term_debt": 34698000, "total_debt": 35203000, "total_liabilities": 1417377000, "total_equity": 142882000, "shares_outstanding": 5152657, "goodwill_and_intangibles": 10085000 }, "cash_flow": { "operating_cash_flow": -1166000, "capital_expenditure": 1219000, "free_cash_flow": 53000, "dividends_paid": 1286000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37100, "ticker_id": 5236, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:51.827946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3210000", "ebitda": "3892000", "netIncome": "2650000", "grossProfit": "11804000", "depreciation": "None", "totalRevenue": "19237000", "costOfRevenue": "7433000", "interestIncome": "18912000", "incomeBeforeTax": "3210000", "interestExpense": "7469000", "operatingIncome": "3210000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "560000", "reportedCurrency": "USD", "netInterestIncome": "11443000", "nonInterestIncome": "None", "operatingExpenses": "8594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "682000", "sellingGeneralAndAdministrative": "4586000", "netIncomeFromContinuingOperations": "2650000" }, "balance": { "goodwill": "9732000", "inventory": "None", "commonStock": "2410000", "currentDebt": "None", "investments": "None", "totalAssets": "1560259000", "longTermDebt": "34698000", "shortTermDebt": "505000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "353000", "reportedCurrency": "USD", "retainedEarnings": "87673000", "totalLiabilities": "1417377000", "otherCurrentAssets": "148254000", "totalCurrentAssets": "408978000", "currentLongTermDebt": "None", "longTermInvestments": "268769000", "shortTermInvestments": "266378000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1151281000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34698000", "totalShareholderEquity": "142882000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1349768000", "totalCurrentLiabilities": "1349768000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67609000", "cashAndShortTermInvestments": "142600000", "commonStockSharesOutstanding": "5152657", "intangibleAssetsExcludingGoodwill": "353000", "cashAndCashEquivalentsAtCarryingValue": "142600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2650000", "profitLoss": "None", "dividendPayout": "1286000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1166000", "capitalExpenditures": "1219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85988000", "cashflowFromInvestment": "-15913000", "stockBasedCompensation": "198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1286000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "682000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19237000, "cost_of_revenue": 7433000, "gross_profit": 11804000, "research_and_development": null, "selling_general_admin": 4586000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3210000, "depreciation_amortisation": 682000, "ebitda": 3892000, "interest_expense": 7469000, "interest_income": null, "other_non_operating": null, "pretax_income": 3210000, "tax_provision": 560000, "effective_tax_rate": null, "net_income": 2650000, "net_income_continuing_ops": 2650000, "net_income_to_common": 2650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142600000, "short_term_investments": 266378000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 408978000, "net_ppe": null, "goodwill": 9732000, "intangible_assets": 353000, "goodwill_and_intangibles": 10085000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1151281000, "total_assets": 1560259000, "short_term_debt": 505000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1349768000, "long_term_debt": 34698000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67609000, "total_liabilities": 1417377000, "total_debt": 35203000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 87673000, "total_equity": 142882000, "shares_outstanding": 5152657, "operating_cash_flow": -1166000, "stock_based_compensation": 198000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1219000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15913000, "dividends_paid": 1286000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 85988000, "free_cash_flow": 53000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3210000", "ebitda": "3892000", "netIncome": "2650000", "grossProfit": "11804000", "depreciation": "None", "totalRevenue": "19237000", "costOfRevenue": "7433000", "interestIncome": "18912000", "incomeBeforeTax": "3210000", "interestExpense": "7469000", "operatingIncome": "3210000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "560000", "reportedCurrency": "USD", "netInterestIncome": "11443000", "nonInterestIncome": "None", "operatingExpenses": "8594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "682000", "sellingGeneralAndAdministrative": "4586000", "netIncomeFromContinuingOperations": "2650000" }, "balance": { "goodwill": "9732000", "inventory": "None", "commonStock": "2410000", "currentDebt": "None", "investments": "None", "totalAssets": "1560259000", "longTermDebt": "34698000", "shortTermDebt": "505000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "353000", "reportedCurrency": "USD", "retainedEarnings": "87673000", "totalLiabilities": "1417377000", "otherCurrentAssets": "148254000", "totalCurrentAssets": "408978000", "currentLongTermDebt": "None", "longTermInvestments": "268769000", "shortTermInvestments": "266378000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1151281000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34698000", "totalShareholderEquity": "142882000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1349768000", "totalCurrentLiabilities": "1349768000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67609000", "cashAndShortTermInvestments": "142600000", "commonStockSharesOutstanding": "5152657", "intangibleAssetsExcludingGoodwill": "353000", "cashAndCashEquivalentsAtCarryingValue": "142600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2650000", "profitLoss": "None", "dividendPayout": "1286000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1166000", "capitalExpenditures": "1219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85988000", "cashflowFromInvestment": "-15913000", "stockBasedCompensation": "198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1286000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "682000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:51.827946+00:00", "is_restated": false, "income_statement": { "revenue": 19347000, "cost_of_revenue": 6358000, "gross_profit": 12989000, "ebit": 5116000, "ebitda": 5834000, "pretax_income": 5116000, "tax_provision": 920000, "net_income": 4196000, "net_income_to_common": 4196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73691000, "total_current_assets": 303545000, "total_assets": 1473089000, "short_term_debt": 420000, "long_term_debt": 34688000, "total_debt": 35108000, "total_liabilities": 1331499000, "total_equity": 141590000, "shares_outstanding": 5142286, "goodwill_and_intangibles": 10349000 }, "cash_flow": { "operating_cash_flow": 3260000, "capital_expenditure": 970000, "free_cash_flow": 4230000, "dividends_paid": 1280000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37101, "ticker_id": 5236, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:51.827946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5116000", "ebitda": "5834000", "netIncome": "4196000", "grossProfit": "12989000", "depreciation": "None", "totalRevenue": "19347000", "costOfRevenue": "6358000", "interestIncome": "17959000", "incomeBeforeTax": "5116000", "interestExpense": "6395000", "operatingIncome": "5116000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "920000", "reportedCurrency": "USD", "netInterestIncome": "11564000", "nonInterestIncome": "None", "operatingExpenses": "7873000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6358000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "718000", "sellingGeneralAndAdministrative": "4705000", "netIncomeFromContinuingOperations": "4196000" }, "balance": { "goodwill": "9732000", "inventory": "None", "commonStock": "2411000", "currentDebt": "None", "investments": "None", "totalAssets": "1473089000", "longTermDebt": "34688000", "shortTermDebt": "420000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "617000", "reportedCurrency": "USD", "retainedEarnings": "86308000", "totalLiabilities": "1331499000", "otherCurrentAssets": "78939000", "totalCurrentAssets": "303545000", "currentLongTermDebt": "None", "longTermInvestments": "232276000", "shortTermInvestments": "229854000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1169544000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34688000", "totalShareholderEquity": "141590000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1262494000", "totalCurrentLiabilities": "1262494000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69005000", "cashAndShortTermInvestments": "73691000", "commonStockSharesOutstanding": "5142286", "intangibleAssetsExcludingGoodwill": "617000", "cashAndCashEquivalentsAtCarryingValue": "73691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4196000", "profitLoss": "None", "dividendPayout": "1280000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3260000", "capitalExpenditures": "970000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5950000", "cashflowFromInvestment": "8158000", "stockBasedCompensation": "178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1280000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19347000, "cost_of_revenue": 6358000, "gross_profit": 12989000, "research_and_development": null, "selling_general_admin": 4705000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5116000, "depreciation_amortisation": 718000, "ebitda": 5834000, "interest_expense": 6395000, "interest_income": null, "other_non_operating": null, "pretax_income": 5116000, "tax_provision": 920000, "effective_tax_rate": null, "net_income": 4196000, "net_income_continuing_ops": 4196000, "net_income_to_common": 4196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73691000, "short_term_investments": 229854000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 303545000, "net_ppe": null, "goodwill": 9732000, "intangible_assets": 617000, "goodwill_and_intangibles": 10349000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1169544000, "total_assets": 1473089000, "short_term_debt": 420000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1262494000, "long_term_debt": 34688000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69005000, "total_liabilities": 1331499000, "total_debt": 35108000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 86308000, "total_equity": 141590000, "shares_outstanding": 5142286, "operating_cash_flow": 3260000, "stock_based_compensation": 178000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 970000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8158000, "dividends_paid": 1280000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5950000, "free_cash_flow": 4230000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5116000", "ebitda": "5834000", "netIncome": "4196000", "grossProfit": "12989000", "depreciation": "None", "totalRevenue": "19347000", "costOfRevenue": "6358000", "interestIncome": "17959000", "incomeBeforeTax": "5116000", "interestExpense": "6395000", "operatingIncome": "5116000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "920000", "reportedCurrency": "USD", "netInterestIncome": "11564000", "nonInterestIncome": "None", "operatingExpenses": "7873000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6358000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "718000", "sellingGeneralAndAdministrative": "4705000", "netIncomeFromContinuingOperations": "4196000" }, "balance": { "goodwill": "9732000", "inventory": "None", "commonStock": "2411000", "currentDebt": "None", "investments": "None", "totalAssets": "1473089000", "longTermDebt": "34688000", "shortTermDebt": "420000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "617000", "reportedCurrency": "USD", "retainedEarnings": "86308000", "totalLiabilities": "1331499000", "otherCurrentAssets": "78939000", "totalCurrentAssets": "303545000", "currentLongTermDebt": "None", "longTermInvestments": "232276000", "shortTermInvestments": "229854000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1169544000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34688000", "totalShareholderEquity": "141590000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1262494000", "totalCurrentLiabilities": "1262494000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69005000", "cashAndShortTermInvestments": "73691000", "commonStockSharesOutstanding": "5142286", "intangibleAssetsExcludingGoodwill": "617000", "cashAndCashEquivalentsAtCarryingValue": "73691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4196000", "profitLoss": "None", "dividendPayout": "1280000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3260000", "capitalExpenditures": "970000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5950000", "cashflowFromInvestment": "8158000", "stockBasedCompensation": "178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1280000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:51.827946+00:00", "is_restated": false, "income_statement": { "revenue": 8446000, "cost_of_revenue": 4351000, "gross_profit": 4095000, "ebit": 18307000, "ebitda": 18911000, "pretax_income": 18307000, "tax_provision": 5343000, "net_income": 12964000, "net_income_to_common": 12964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68223000, "total_current_assets": 272730000, "total_assets": 1456091000, "short_term_debt": 355000, "long_term_debt": 14678000, "total_debt": 15033000, "total_liabilities": 1316257000, "total_equity": 139834000, "shares_outstanding": 5135997, "goodwill_and_intangibles": 10690000 }, "cash_flow": { "operating_cash_flow": -3430000, "capital_expenditure": 1699000, "free_cash_flow": -1731000, "dividends_paid": 1279000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37102, "ticker_id": 5236, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:51.827946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18307000", "ebitda": "18911000", "netIncome": "12964000", "grossProfit": "4095000", "depreciation": "None", "totalRevenue": "8446000", "costOfRevenue": "4351000", "interestIncome": "16872000", "incomeBeforeTax": "18307000", "interestExpense": "5770000", "operatingIncome": "18307000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5343000", "reportedCurrency": "USD", "netInterestIncome": "11102000", "nonInterestIncome": "None", "operatingExpenses": "-14212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "604000", "sellingGeneralAndAdministrative": "6496000", "netIncomeFromContinuingOperations": "12964000" }, "balance": { "goodwill": "9732000", "inventory": "None", "commonStock": "2400000", "currentDebt": "None", "investments": "None", "totalAssets": "1456091000", "longTermDebt": "14678000", "shortTermDebt": "355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "958000", "reportedCurrency": "USD", "retainedEarnings": "83392000", "totalLiabilities": "1316257000", "otherCurrentAssets": "73471000", "totalCurrentAssets": "272730000", "currentLongTermDebt": "20000000", "longTermInvestments": "207095000", "shortTermInvestments": "204507000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1183361000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34678000", "totalShareholderEquity": "139834000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1267159000", "totalCurrentLiabilities": "1267159000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49098000", "cashAndShortTermInvestments": "68223000", "commonStockSharesOutstanding": "5135997", "intangibleAssetsExcludingGoodwill": "958000", "cashAndCashEquivalentsAtCarryingValue": "68223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12966000", "profitLoss": "None", "dividendPayout": "1279000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3430000", "capitalExpenditures": "1699000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29402000", "cashflowFromInvestment": "-10346000", "stockBasedCompensation": "568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1279000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-516000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8446000, "cost_of_revenue": 4351000, "gross_profit": 4095000, "research_and_development": null, "selling_general_admin": 6496000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18307000, "depreciation_amortisation": 604000, "ebitda": 18911000, "interest_expense": 5770000, "interest_income": null, "other_non_operating": null, "pretax_income": 18307000, "tax_provision": 5343000, "effective_tax_rate": null, "net_income": 12964000, "net_income_continuing_ops": 12964000, "net_income_to_common": 12964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68223000, "short_term_investments": 204507000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 272730000, "net_ppe": null, "goodwill": 9732000, "intangible_assets": 958000, "goodwill_and_intangibles": 10690000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1183361000, "total_assets": 1456091000, "short_term_debt": 355000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1267159000, "long_term_debt": 14678000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49098000, "total_liabilities": 1316257000, "total_debt": 15033000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 83392000, "total_equity": 139834000, "shares_outstanding": 5135997, "operating_cash_flow": -3430000, "stock_based_compensation": 568000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1699000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10346000, "dividends_paid": 1279000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29402000, "free_cash_flow": -1731000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18307000", "ebitda": "18911000", "netIncome": "12964000", "grossProfit": "4095000", "depreciation": "None", "totalRevenue": "8446000", "costOfRevenue": "4351000", "interestIncome": "16872000", "incomeBeforeTax": "18307000", "interestExpense": "5770000", "operatingIncome": "18307000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5343000", "reportedCurrency": "USD", "netInterestIncome": "11102000", "nonInterestIncome": "None", "operatingExpenses": "-14212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "604000", "sellingGeneralAndAdministrative": "6496000", "netIncomeFromContinuingOperations": "12964000" }, "balance": { "goodwill": "9732000", "inventory": "None", "commonStock": "2400000", "currentDebt": "None", "investments": "None", "totalAssets": "1456091000", "longTermDebt": "14678000", "shortTermDebt": "355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "958000", "reportedCurrency": "USD", "retainedEarnings": "83392000", "totalLiabilities": "1316257000", "otherCurrentAssets": "73471000", "totalCurrentAssets": "272730000", "currentLongTermDebt": "20000000", "longTermInvestments": "207095000", "shortTermInvestments": "204507000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1183361000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34678000", "totalShareholderEquity": "139834000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1267159000", "totalCurrentLiabilities": "1267159000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49098000", "cashAndShortTermInvestments": "68223000", "commonStockSharesOutstanding": "5135997", "intangibleAssetsExcludingGoodwill": "958000", "cashAndCashEquivalentsAtCarryingValue": "68223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12966000", "profitLoss": "None", "dividendPayout": "1279000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3430000", "capitalExpenditures": "1699000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29402000", "cashflowFromInvestment": "-10346000", "stockBasedCompensation": "568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1279000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-516000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:51.827946+00:00", "is_restated": false, "income_statement": { "revenue": 18000000, "cost_of_revenue": 5563000, "gross_profit": 12437000, "ebit": 3236000, "ebitda": 3949000, "pretax_income": 3236000, "tax_provision": 564000, "net_income": 2672000, "net_income_to_common": 2672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52597000, "total_current_assets": 249837000, "total_assets": 1399492000, "short_term_debt": 358000, "long_term_debt": 34668000, "total_debt": 35026000, "total_liabilities": 1284646000, "total_equity": 114846000, "shares_outstanding": 5126546, "goodwill_and_intangibles": 11909000 }, "cash_flow": { "operating_cash_flow": 9130000, "capital_expenditure": 249000, "free_cash_flow": 9379000, "dividends_paid": 1278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37104, "ticker_id": 5236, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:51.827946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3236000", "ebitda": "3949000", "netIncome": "2672000", "grossProfit": "12437000", "depreciation": "None", "totalRevenue": "18000000", "costOfRevenue": "5563000", "interestIncome": "15849000", "incomeBeforeTax": "3236000", "interestExpense": "5157000", "operatingIncome": "3236000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "564000", "reportedCurrency": "USD", "netInterestIncome": "10692000", "nonInterestIncome": "None", "operatingExpenses": "9201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "713000", "sellingGeneralAndAdministrative": "5558000", "netIncomeFromContinuingOperations": "2672000" }, "balance": { "goodwill": "9732000", "inventory": "-57180000", "commonStock": "2393000", "currentDebt": "None", "investments": "None", "totalAssets": "1399492000", "longTermDebt": "34668000", "shortTermDebt": "358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2177000", "reportedCurrency": "USD", "retainedEarnings": "71707000", "totalLiabilities": "1284646000", "otherCurrentAssets": "57180000", "totalCurrentAssets": "249837000", "currentLongTermDebt": "0", "longTermInvestments": "172904000", "shortTermInvestments": "170575000", "currentNetReceivables": "26665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1149655000", "currentAccountsPayable": "13689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34668000", "totalShareholderEquity": "114846000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1236289000", "totalCurrentLiabilities": "1249978000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34668000", "cashAndShortTermInvestments": "52597000", "commonStockSharesOutstanding": "5126546", "intangibleAssetsExcludingGoodwill": "2177000", "cashAndCashEquivalentsAtCarryingValue": "52597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2672000", "profitLoss": "None", "dividendPayout": "1278000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9130000", "capitalExpenditures": "249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28304000", "cashflowFromInvestment": "-6322000", "stockBasedCompensation": "196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1278000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "713000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18000000, "cost_of_revenue": 5563000, "gross_profit": 12437000, "research_and_development": null, "selling_general_admin": 5558000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3236000, "depreciation_amortisation": 713000, "ebitda": 3949000, "interest_expense": 5157000, "interest_income": null, "other_non_operating": null, "pretax_income": 3236000, "tax_provision": 564000, "effective_tax_rate": null, "net_income": 2672000, "net_income_continuing_ops": 2672000, "net_income_to_common": 2672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52597000, "short_term_investments": 170575000, "net_receivables": 26665000, "inventory": -57180000, "other_current_assets": null, "total_current_assets": 249837000, "net_ppe": null, "goodwill": 9732000, "intangible_assets": 2177000, "goodwill_and_intangibles": 11909000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1149655000, "total_assets": 1399492000, "short_term_debt": 358000, "accounts_payable": 13689000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1249978000, "long_term_debt": 34668000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34668000, "total_liabilities": 1284646000, "total_debt": 35026000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 71707000, "total_equity": 114846000, "shares_outstanding": 5126546, "operating_cash_flow": 9130000, "stock_based_compensation": 196000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 249000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6322000, "dividends_paid": 1278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28304000, "free_cash_flow": 9379000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3236000", "ebitda": "3949000", "netIncome": "2672000", "grossProfit": "12437000", "depreciation": "None", "totalRevenue": "18000000", "costOfRevenue": "5563000", "interestIncome": "15849000", "incomeBeforeTax": "3236000", "interestExpense": "5157000", "operatingIncome": "3236000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "564000", "reportedCurrency": "USD", "netInterestIncome": "10692000", "nonInterestIncome": "None", "operatingExpenses": "9201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "713000", "sellingGeneralAndAdministrative": "5558000", "netIncomeFromContinuingOperations": "2672000" }, "balance": { "goodwill": "9732000", "inventory": "-57180000", "commonStock": "2393000", "currentDebt": "None", "investments": "None", "totalAssets": "1399492000", "longTermDebt": "34668000", "shortTermDebt": "358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2177000", "reportedCurrency": "USD", "retainedEarnings": "71707000", "totalLiabilities": "1284646000", "otherCurrentAssets": "57180000", "totalCurrentAssets": "249837000", "currentLongTermDebt": "0", "longTermInvestments": "172904000", "shortTermInvestments": "170575000", "currentNetReceivables": "26665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1149655000", "currentAccountsPayable": "13689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34668000", "totalShareholderEquity": "114846000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1236289000", "totalCurrentLiabilities": "1249978000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34668000", "cashAndShortTermInvestments": "52597000", "commonStockSharesOutstanding": "5126546", "intangibleAssetsExcludingGoodwill": "2177000", "cashAndCashEquivalentsAtCarryingValue": "52597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2672000", "profitLoss": "None", "dividendPayout": "1278000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9130000", "capitalExpenditures": "249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28304000", "cashflowFromInvestment": "-6322000", "stockBasedCompensation": "196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1278000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "713000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:51.827946+00:00", "is_restated": false, "income_statement": { "revenue": 17038000, "cost_of_revenue": 4515000, "gross_profit": 12523000, "ebit": 3456000, "ebitda": 4166000, "pretax_income": 3456000, "tax_provision": 699000, "net_income": 2757000, "net_income_to_common": 2757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78093000, "total_current_assets": 104800000, "total_assets": 1432733000, "short_term_debt": 360000, "long_term_debt": 34658000, "total_debt": 35018000, "total_liabilities": 1316144000, "total_equity": 116589000, "shares_outstanding": 5116134, "goodwill_and_intangibles": 12354000 }, "cash_flow": { "operating_cash_flow": 1305000, "capital_expenditure": 1141000, "free_cash_flow": 2446000, "dividends_paid": 1279000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37105, "ticker_id": 5236, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:51.827946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3456000", "ebitda": "4166000", "netIncome": "2757000", "grossProfit": "12523000", "depreciation": "None", "totalRevenue": "17038000", "costOfRevenue": "4515000", "interestIncome": "15178000", "incomeBeforeTax": "3456000", "interestExpense": "4083000", "operatingIncome": "3456000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "699000", "reportedCurrency": "USD", "netInterestIncome": "11095000", "nonInterestIncome": "None", "operatingExpenses": "9067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "710000", "sellingGeneralAndAdministrative": "5455000", "netIncomeFromContinuingOperations": "2757000" }, "balance": { "goodwill": "9732000", "inventory": "-82637000", "commonStock": "2389000", "currentDebt": "None", "investments": "None", "totalAssets": "1432733000", "longTermDebt": "34658000", "shortTermDebt": "360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2622000", "reportedCurrency": "USD", "retainedEarnings": "70314000", "totalLiabilities": "1316144000", "otherCurrentAssets": "82637000", "totalCurrentAssets": "104800000", "currentLongTermDebt": "0", "longTermInvestments": "181427000", "shortTermInvestments": "179061000", "currentNetReceivables": "26707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212363000", "currentAccountsPayable": "18171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18582000", "shortLongTermDebtTotal": "35018000", "totalShareholderEquity": "116589000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-18171000", "totalCurrentLiabilities": "18171000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34658000", "cashAndShortTermInvestments": "78093000", "commonStockSharesOutstanding": "5116134", "intangibleAssetsExcludingGoodwill": "2622000", "cashAndCashEquivalentsAtCarryingValue": "78093000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2759000", "profitLoss": "None", "dividendPayout": "1279000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1305000", "capitalExpenditures": "1141000", "changeInReceivables": "-528000", "changeInExchangeRate": "None", "cashflowFromFinancing": "243000", "cashflowFromInvestment": "-27000000", "stockBasedCompensation": "187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1279000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-25452000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-197000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17038000, "cost_of_revenue": 4515000, "gross_profit": 12523000, "research_and_development": null, "selling_general_admin": 5455000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3456000, "depreciation_amortisation": 710000, "ebitda": 4166000, "interest_expense": 4083000, "interest_income": null, "other_non_operating": null, "pretax_income": 3456000, "tax_provision": 699000, "effective_tax_rate": null, "net_income": 2757000, "net_income_continuing_ops": 2757000, "net_income_to_common": 2757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78093000, "short_term_investments": 179061000, "net_receivables": 26707000, "inventory": -82637000, "other_current_assets": null, "total_current_assets": 104800000, "net_ppe": null, "goodwill": 9732000, "intangible_assets": 2622000, "goodwill_and_intangibles": 12354000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 212363000, "total_assets": 1432733000, "short_term_debt": 360000, "accounts_payable": 18171000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18171000, "long_term_debt": 34658000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34658000, "total_liabilities": 1316144000, "total_debt": 35018000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 70314000, "total_equity": 116589000, "shares_outstanding": 5116134, "operating_cash_flow": 1305000, "stock_based_compensation": 187000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1141000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27000000, "dividends_paid": 1279000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 243000, "free_cash_flow": 2446000, "net_change_in_cash": -25452000 }, "raw_data": { "income": { "ebit": "3456000", "ebitda": "4166000", "netIncome": "2757000", "grossProfit": "12523000", "depreciation": "None", "totalRevenue": "17038000", "costOfRevenue": "4515000", "interestIncome": "15178000", "incomeBeforeTax": "3456000", "interestExpense": "4083000", "operatingIncome": "3456000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "699000", "reportedCurrency": "USD", "netInterestIncome": "11095000", "nonInterestIncome": "None", "operatingExpenses": "9067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "710000", "sellingGeneralAndAdministrative": "5455000", "netIncomeFromContinuingOperations": "2757000" }, "balance": { "goodwill": "9732000", "inventory": "-82637000", "commonStock": "2389000", "currentDebt": "None", "investments": "None", "totalAssets": "1432733000", "longTermDebt": "34658000", "shortTermDebt": "360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2622000", "reportedCurrency": "USD", "retainedEarnings": "70314000", "totalLiabilities": "1316144000", "otherCurrentAssets": "82637000", "totalCurrentAssets": "104800000", "currentLongTermDebt": "0", "longTermInvestments": "181427000", "shortTermInvestments": "179061000", "currentNetReceivables": "26707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212363000", "currentAccountsPayable": "18171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18582000", "shortLongTermDebtTotal": "35018000", "totalShareholderEquity": "116589000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-18171000", "totalCurrentLiabilities": "18171000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34658000", "cashAndShortTermInvestments": "78093000", "commonStockSharesOutstanding": "5116134", "intangibleAssetsExcludingGoodwill": "2622000", "cashAndCashEquivalentsAtCarryingValue": "78093000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2759000", "profitLoss": "None", "dividendPayout": "1279000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1305000", "capitalExpenditures": "1141000", "changeInReceivables": "-528000", "changeInExchangeRate": "None", "cashflowFromFinancing": "243000", "cashflowFromInvestment": "-27000000", "stockBasedCompensation": "187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1279000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-25452000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-197000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }