{ "ticker": { "uuid": "72b72bf7-d40d-4fbd-9145-a1afd16e54b1", "symbol": "PFGC", "name": "Performance Food Group Co", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Food Distribution", "page_url": "https://sharemaestro.com/factors/ticker/72b72bf7-d40d-4fbd-9145-a1afd16e54b1/", "api_url": "https://sharemaestro.com/factors/api/tickers/72b72bf7-d40d-4fbd-9145-a1afd16e54b1/" }, "ticker_metadata": { "id": 3119, "uuid": "72b72bf7-d40d-4fbd-9145-a1afd16e54b1", "symbol": "PFGC", "name": "Performance Food Group Co", "asset_type": "equity", "market_cap": 15031142000, "stock_exchange_id": 3, "industry": "Food Distribution", "sector": "Consumer Defensive", "description": "Performance Food Group Company, markets and distributes food and food-related products in the United States. The company is headquartered in Richmond, Virginia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "72b72bf7-d40d-4fbd-9145-a1afd16e54b1", "symbol": "PFGC", "name": "Performance Food Group Co", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Food Distribution", "page_url": "https://sharemaestro.com/factors/ticker/72b72bf7-d40d-4fbd-9145-a1afd16e54b1/", "api_url": "https://sharemaestro.com/factors/api/tickers/72b72bf7-d40d-4fbd-9145-a1afd16e54b1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.06, "value": 0.25, "quality": 0.11, "momentum": 0.29, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 97.12, "market_cap": 15228416000, "pe_ratio": 46.3574, "earnings_yield": 0.0216, "ebitda_to_ev": 0.0798, "shareholder_yield": 0, "roe": 0.0696, "piotroski_f_score": 4, "momentum_12_1": 0.0547, "volatility_252d": 0.2549 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:13.371633+00:00", "batch_id": "" }, "size": { "price_close": 97.12, "market_cap": 15228416000, "market_cap_usd": 15228416000, "enterprise_value": 20665316000, "shares_outstanding": 156800000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 46.3574, "pb_ratio": 3.2252, "ptbv_ratio": null, "ps_ratio": 0.2281, "pcf_ratio": 10.467, "pfcf_ratio": 8.0399, "ev_ebitda": 12.532, "ev_ebit": 24.2238, "ev_sales": 0.3096, "ev_fcf": 10.9104, "earnings_yield": 0.0216, "fcf_yield": 0.0917, "price_to_sales": 0.2281, "price_to_book": 3.2252, "price_to_cashflow": 10.467, "ebitda_to_ev": 0.0798, "sales_yield": 3.23 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1156, "operating_margin": 0.0128, "net_margin": 0.0049, "ebitda_margin": 0.0247, "fcf_margin": 0.0284, "roe": 0.0696, "roa": 0.0176, "roic": 0.0626, "roc_greenblatt": null, "asset_turnover": 3.5799, "cash_conversion": 5.7659, "accruals_ratio": -0.0604, "sbc_to_revenue": 0.0004, "piotroski_f_score": 4, "altman_z_score": 4.6866, "earnings_stability_5y": 0.5135, "revenue_stability_5y": 0.4116, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.414, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.9489, "net_debt_to_ebitda": 3.2971, "debt_to_assets": 0.2941, "interest_coverage": 2.0997, "current_ratio": 1.516, "quick_ratio": 0.6779, "net_debt": 5436900000, "local_beta": -0.0002, "volatility_252d": 0.2549, "volatility_60d": 0.5904, "max_drawdown_12m": -0.2347, "risk_adjusted_momentum": 0.2146 }, "growth": { "revenue_growth_1y": 0.0845, "revenue_growth_3y_cagr": 0.0754, "revenue_growth_5y_cagr": 0.2033, "eps_growth_1y": -0.1245, "eps_growth_3y_cagr": 0.4461, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2483, "book_value_growth_1y": 0.0809, "revenue_growth": 0.0845, "earnings_growth": -0.1245 }, "momentum": { "price_return_1m": 0.043, "price_return_3m": 0.1105, "price_return_6m": 0.0614, "price_return_9m": -0.0787, "price_return_12m": 0.1, "price_return_12m_ex1m": 0.0547, "momentum_6m": 0.0614, "momentum_12m": 0.1, "momentum_12_1": 0.0547, "distance_from_52w_high": -0.0827, "distance_from_52w_low": 0.1986, "relative_strength": 0.0 }, "raw_ttm": { "revenue_ttm": 66749500000, "gross_profit_ttm": 7719000000, "ebit_ttm": 853100000, "ebitda_ttm": 1649000000, "net_income_ttm": 328500000, "eps_diluted_ttm": 2.095, "operating_cash_flow_ttm": 1454900000, "capital_expenditure_ttm": 439200000, "fcf_ttm": 1894100000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 406300000, "cash_and_equivalents": 45900000, "total_current_assets": 7362200000, "total_current_liabilities": 4856300000, "net_ppe": null, "total_assets": 18645500000, "total_debt": 5482800000, "total_equity": 4721700000, "net_working_capital": 2824500000, "book_value_per_share": 30.1129, "retained_earnings": 1840100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -459400000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 83, "rank_pb": 66, "rank_ptbv": 50, "rank_ps": 6, "rank_pcf": 46, "rank_ev_ebitda": 54, "rank_ev_ebit": 76, "rank_earnings_yield": 83, "rank_fcf_yield": 44, "rank_dividend_yield": 96, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 54, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 91, "rank_fcf_margin": 84, "rank_piotroski": 84, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 52 }, "composites": { "value_composite": 75, "quality_composite": 89, "momentum_composite": 71, "growth_composite": 76, "yield_composite": 97, "svqf_composite": 92, "vc1_composite": 68, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.1658, "os_score": 0.06, "value_percentile": 0.25, "quality_percentile": 0.11, "momentum_percentile": 0.29, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4749, "ticker_id": 3119, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:13.371633+00:00", "batch_id": "", "os_score_delta": null, "price_close": 97.12, "market_cap": 15228416000, "market_cap_usd": 15228416000, "enterprise_value": 20665316000, "shares_outstanding": 156800000, "fx_rate_to_usd": null, "pe_ratio": 46.35743075, "pb_ratio": 3.2251977, "ptbv_ratio": null, "ps_ratio": 0.22814277, "pcf_ratio": 10.46698467, "pfcf_ratio": 8.03992186, "ev_ebitda": 12.53202911, "ev_ebit": 24.22379088, "ev_sales": 0.30959507, "ev_fcf": 10.91036165, "earnings_yield": 0.02157151, "fcf_yield": 0.09165599, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.11564132, "operating_margin": 0.01278062, "net_margin": 0.00492139, "ebitda_margin": 0.0247043, "fcf_margin": 0.02837624, "roe": 0.0695724, "roa": 0.01761819, "roic": 0.0625835, "roc_greenblatt": null, "asset_turnover": 3.57992545, "cash_conversion": 5.76590563, "accruals_ratio": -0.06041136, "sbc_to_revenue": 0.00037603, "debt_to_equity": 2.94889552, "net_debt_to_ebitda": 3.29708914, "debt_to_assets": 0.29405487, "interest_coverage": 2.09968004, "current_ratio": 1.51601013, "quick_ratio": 0.67794411, "net_debt": 5436900000, "revenue_growth_1y": 0.08449013, "revenue_growth_3y_cagr": 0.07541538, "revenue_growth_5y_cagr": 0.20334986, "eps_growth_1y": -0.12446695, "eps_growth_3y_cagr": 0.44608536, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.24833586, "book_value_growth_1y": 0.08094735, "piotroski_f_score": 4, "altman_z_score": 4.68657127, "earnings_stability_5y": 0.513521, "revenue_stability_5y": 0.411617, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04295533, "price_return_3m": 0.11045049, "price_return_6m": 0.06142077, "price_return_9m": -0.07873269, "price_return_12m": 0.10001133, "price_return_12m_ex1m": 0.05470608, "distance_from_52w_high": -0.08273517, "distance_from_52w_low": 0.19856843, "relative_strength": 4.775e-05, "local_beta": -0.0002, "volatility_252d": 0.254914, "volatility_60d": 0.590399, "max_drawdown_12m": -0.23469966, "revenue_ttm": 66749500000, "gross_profit_ttm": 7719000000, "ebit_ttm": 853100000, "ebitda_ttm": 1649000000, "net_income_ttm": 328500000, "eps_diluted_ttm": 2.09502551, "operating_cash_flow_ttm": 1454900000, "capital_expenditure_ttm": 439200000, "fcf_ttm": 1894100000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 406300000, "cash_and_equivalents": 45900000, "total_current_assets": 7362200000, "total_current_liabilities": 4856300000, "net_ppe": null, "total_assets": 18645500000, "total_debt": 5482800000, "total_equity": 4721700000, "net_working_capital": 2824500000, "book_value_per_share": 30.11288265, "retained_earnings": 1840100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -459400000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 83, "rank_pb": 66, "rank_ptbv": 50, "rank_ps": 6, "rank_pcf": 46, "rank_ev_ebitda": 54, "rank_ev_ebit": 76, "rank_earnings_yield": 83, "rank_fcf_yield": 44, "rank_dividend_yield": 96, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 54, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 91, "rank_fcf_margin": 84, "rank_piotroski": 84, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 52, "value_composite": 75, "quality_composite": 89, "momentum_composite": 71, "growth_composite": 76, "yield_composite": 97, "svqf_composite": 92, "vc1_composite": 68, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 97.12, "os": 0.06, "value": 0.25, "quality": 0.11, "momentum": 0.29, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 46.3574, "earnings_yield": 0.0216, "shareholder_yield": 0, "roe": 0.0696, "momentum_12_1": 0.0547, "complete_fields": { "id": 4749, "ticker_id": 3119, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:13.371633+00:00", "batch_id": "", "os_score_delta": null, "price_close": 97.12, "market_cap": 15228416000, "market_cap_usd": 15228416000, "enterprise_value": 20665316000, "shares_outstanding": 156800000, "fx_rate_to_usd": null, "pe_ratio": 46.35743075, "pb_ratio": 3.2251977, "ptbv_ratio": null, "ps_ratio": 0.22814277, "pcf_ratio": 10.46698467, "pfcf_ratio": 8.03992186, "ev_ebitda": 12.53202911, "ev_ebit": 24.22379088, "ev_sales": 0.30959507, "ev_fcf": 10.91036165, "earnings_yield": 0.02157151, "fcf_yield": 0.09165599, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.11564132, "operating_margin": 0.01278062, "net_margin": 0.00492139, "ebitda_margin": 0.0247043, "fcf_margin": 0.02837624, "roe": 0.0695724, "roa": 0.01761819, "roic": 0.0625835, "roc_greenblatt": null, "asset_turnover": 3.57992545, "cash_conversion": 5.76590563, "accruals_ratio": -0.06041136, "sbc_to_revenue": 0.00037603, "debt_to_equity": 2.94889552, "net_debt_to_ebitda": 3.29708914, "debt_to_assets": 0.29405487, "interest_coverage": 2.09968004, "current_ratio": 1.51601013, "quick_ratio": 0.67794411, "net_debt": 5436900000, "revenue_growth_1y": 0.08449013, "revenue_growth_3y_cagr": 0.07541538, "revenue_growth_5y_cagr": 0.20334986, "eps_growth_1y": -0.12446695, "eps_growth_3y_cagr": 0.44608536, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.24833586, "book_value_growth_1y": 0.08094735, "piotroski_f_score": 4, "altman_z_score": 4.68657127, "earnings_stability_5y": 0.513521, "revenue_stability_5y": 0.411617, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04295533, "price_return_3m": 0.11045049, "price_return_6m": 0.06142077, "price_return_9m": -0.07873269, "price_return_12m": 0.10001133, "price_return_12m_ex1m": 0.05470608, "distance_from_52w_high": -0.08273517, "distance_from_52w_low": 0.19856843, "relative_strength": 4.775e-05, "local_beta": -0.0002, "volatility_252d": 0.254914, "volatility_60d": 0.590399, "max_drawdown_12m": -0.23469966, "revenue_ttm": 66749500000, "gross_profit_ttm": 7719000000, "ebit_ttm": 853100000, "ebitda_ttm": 1649000000, "net_income_ttm": 328500000, "eps_diluted_ttm": 2.09502551, "operating_cash_flow_ttm": 1454900000, "capital_expenditure_ttm": 439200000, "fcf_ttm": 1894100000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 406300000, "cash_and_equivalents": 45900000, "total_current_assets": 7362200000, "total_current_liabilities": 4856300000, "net_ppe": null, "total_assets": 18645500000, "total_debt": 5482800000, "total_equity": 4721700000, "net_working_capital": 2824500000, "book_value_per_share": 30.11288265, "retained_earnings": 1840100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -459400000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 83, "rank_pb": 66, "rank_ptbv": 50, "rank_ps": 6, "rank_pcf": 46, "rank_ev_ebitda": 54, "rank_ev_ebit": 76, "rank_earnings_yield": 83, "rank_fcf_yield": 44, "rank_dividend_yield": 96, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 54, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 91, "rank_fcf_margin": 84, "rank_piotroski": 84, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 52, "value_composite": 75, "quality_composite": 89, "momentum_composite": 71, "growth_composite": 76, "yield_composite": 97, "svqf_composite": 92, "vc1_composite": 68, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:16.253720+00:00", "is_restated": false, "income_statement": { "revenue": 63298900000, "cost_of_revenue": 55882300000, "gross_profit": 7416600000, "ebit": 817200000, "ebitda": 1535100000, "pretax_income": 458800000, "tax_provision": 118600000, "net_income": 340200000, "net_income_to_common": 340200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78500000, "total_current_assets": 7135100000, "total_assets": 17881200000, "short_term_debt": 326400000, "long_term_debt": 5388800000, "total_debt": 5715200000, "total_liabilities": 13408800000, "total_equity": 4472400000, "shares_outstanding": 156400000, "goodwill_and_intangibles": 5168600000 }, "cash_flow": { "operating_cash_flow": 1210100000, "capital_expenditure": 506000000, "free_cash_flow": 1716100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314353, "ticker_id": 3119, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:16.253720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "817200000", "ebitda": "1535100000", "netIncome": "340200000", "grossProfit": "7416600000", "depreciation": "None", "totalRevenue": "63298900000", "costOfRevenue": "55882300000", "interestIncome": "None", "incomeBeforeTax": "458800000", "interestExpense": "358400000", "operatingIncome": "816300000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "118600000", "reportedCurrency": "USD", "netInterestIncome": "-358400000", "nonInterestIncome": "None", "operatingExpenses": "6600300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55882300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "717900000", "sellingGeneralAndAdministrative": "3015300000", "netIncomeFromContinuingOperations": "340200000" }, "balance": { "goodwill": "3480100000", "inventory": "3887700000", "commonStock": "1500000", "currentDebt": "None", "investments": "None", "totalAssets": "17881200000", "longTermDebt": "5388800000", "shortTermDebt": "326400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1688500000", "reportedCurrency": "USD", "retainedEarnings": "1643100000", "totalLiabilities": "13408800000", "otherCurrentAssets": "239700000", "totalCurrentAssets": "7135100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2929200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10746100000", "currentAccountsPayable": "3165300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7995800000", "totalShareholderEquity": "4472400000", "capitalLeaseObligations": "2607000000", "otherCurrentLiabilities": "1025900000", "totalCurrentLiabilities": "4517600000", "otherNonCurrentLiabilities": "334700000", "totalNonCurrentLiabilities": "8891200000", "cashAndShortTermInvestments": "78500000", "commonStockSharesOutstanding": "156400000", "intangibleAssetsExcludingGoodwill": "1688500000", "cashAndCashEquivalentsAtCarryingValue": "78500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "340200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-337900000", "operatingCashflow": "1210100000", "capitalExpenditures": "506000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1937900000", "cashflowFromInvestment": "-3089000000", "stockBasedCompensation": "47800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "717900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63298900000, "cost_of_revenue": 55882300000, "gross_profit": 7416600000, "research_and_development": null, "selling_general_admin": 3015300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 817200000, "depreciation_amortisation": 717900000, "ebitda": 1535100000, "interest_expense": 358400000, "interest_income": null, "other_non_operating": null, "pretax_income": 458800000, "tax_provision": 118600000, "effective_tax_rate": null, "net_income": 340200000, "net_income_continuing_ops": 340200000, "net_income_to_common": 340200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78500000, "short_term_investments": null, "net_receivables": 2929200000, "inventory": 3887700000, "other_current_assets": null, "total_current_assets": 7135100000, "net_ppe": null, "goodwill": 3480100000, "intangible_assets": 1688500000, "goodwill_and_intangibles": 5168600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10746100000, "total_assets": 17881200000, "short_term_debt": 326400000, "accounts_payable": 3165300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4517600000, "long_term_debt": 5388800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8891200000, "total_liabilities": 13408800000, "total_debt": 5715200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1643100000, "total_equity": 4472400000, "shares_outstanding": 156400000, "operating_cash_flow": 1210100000, "stock_based_compensation": 47800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 506000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3089000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1937900000, "free_cash_flow": 1716100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "817200000", "ebitda": "1535100000", "netIncome": "340200000", "grossProfit": "7416600000", "depreciation": "None", "totalRevenue": "63298900000", "costOfRevenue": "55882300000", "interestIncome": "None", "incomeBeforeTax": "458800000", "interestExpense": "358400000", "operatingIncome": "816300000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "118600000", "reportedCurrency": "USD", "netInterestIncome": "-358400000", "nonInterestIncome": "None", "operatingExpenses": "6600300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55882300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "717900000", "sellingGeneralAndAdministrative": "3015300000", "netIncomeFromContinuingOperations": "340200000" }, "balance": { "goodwill": "3480100000", "inventory": "3887700000", "commonStock": "1500000", "currentDebt": "None", "investments": "None", "totalAssets": "17881200000", "longTermDebt": "5388800000", "shortTermDebt": "326400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1688500000", "reportedCurrency": "USD", "retainedEarnings": "1643100000", "totalLiabilities": "13408800000", "otherCurrentAssets": "239700000", "totalCurrentAssets": "7135100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2929200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10746100000", "currentAccountsPayable": "3165300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7995800000", "totalShareholderEquity": "4472400000", "capitalLeaseObligations": "2607000000", "otherCurrentLiabilities": "1025900000", "totalCurrentLiabilities": "4517600000", "otherNonCurrentLiabilities": "334700000", "totalNonCurrentLiabilities": "8891200000", "cashAndShortTermInvestments": "78500000", "commonStockSharesOutstanding": "156400000", "intangibleAssetsExcludingGoodwill": "1688500000", "cashAndCashEquivalentsAtCarryingValue": "78500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "340200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-337900000", "operatingCashflow": "1210100000", "capitalExpenditures": "506000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1937900000", "cashflowFromInvestment": "-3089000000", "stockBasedCompensation": "47800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "717900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:16.253720+00:00", "is_restated": false, "income_statement": { "revenue": 58281200000, "cost_of_revenue": 51704100000, "gross_profit": 6577100000, "ebit": 829000000, "ebitda": 1385700000, "pretax_income": 596800000, "tax_provision": 160900000, "net_income": 435900000, "net_income_to_common": 435900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20000000, "total_current_assets": 6153300000, "total_assets": 13392900000, "short_term_debt": 255400000, "long_term_debt": 3198500000, "total_debt": 3453900000, "total_liabilities": 9266000000, "total_equity": 4126900000, "shares_outstanding": 156000000, "goodwill_and_intangibles": 3389400000 }, "cash_flow": { "operating_cash_flow": 1163000000, "capital_expenditure": 395600000, "free_cash_flow": 1558600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314358, "ticker_id": 3119, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:16.253720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "829000000", "ebitda": "1385700000", "netIncome": "435900000", "grossProfit": "6577100000", "depreciation": "None", "totalRevenue": "58281200000", "costOfRevenue": "51704100000", "interestIncome": "None", "incomeBeforeTax": "596800000", "interestExpense": "232200000", "operatingIncome": "826400000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "160900000", "reportedCurrency": "USD", "netInterestIncome": "-232200000", "nonInterestIncome": "None", "operatingExpenses": "5750700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51704100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "556700000", "sellingGeneralAndAdministrative": "2611800000", "netIncomeFromContinuingOperations": "435900000" }, "balance": { "goodwill": "2418300000", "inventory": "3314700000", "commonStock": "1500000", "currentDebt": "None", "investments": "None", "totalAssets": "13392900000", "longTermDebt": "3198500000", "shortTermDebt": "255400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "971100000", "reportedCurrency": "USD", "retainedEarnings": "1302900000", "totalLiabilities": "9266000000", "otherCurrentAssets": "268100000", "totalCurrentAssets": "6153300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8200000", "currentNetReceivables": "2550500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7239600000", "currentAccountsPayable": "2594400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4976400000", "totalShareholderEquity": "4126900000", "capitalLeaseObligations": "1777900000", "otherCurrentLiabilities": "908300000", "totalCurrentLiabilities": "3758100000", "otherNonCurrentLiabilities": "289000000", "totalNonCurrentLiabilities": "5507900000", "cashAndShortTermInvestments": "20000000", "commonStockSharesOutstanding": "156000000", "intangibleAssetsExcludingGoodwill": "971100000", "cashAndCashEquivalentsAtCarryingValue": "20000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "435900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "37700000", "operatingCashflow": "1163000000", "capitalExpenditures": "395600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-472600000", "cashflowFromInvestment": "-682700000", "stockBasedCompensation": "41900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "556700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58281200000, "cost_of_revenue": 51704100000, "gross_profit": 6577100000, "research_and_development": null, "selling_general_admin": 2611800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 829000000, "depreciation_amortisation": 556700000, "ebitda": 1385700000, "interest_expense": 232200000, "interest_income": null, "other_non_operating": null, "pretax_income": 596800000, "tax_provision": 160900000, "effective_tax_rate": null, "net_income": 435900000, "net_income_continuing_ops": 435900000, "net_income_to_common": 435900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20000000, "short_term_investments": 8200000, "net_receivables": 2550500000, "inventory": 3314700000, "other_current_assets": null, "total_current_assets": 6153300000, "net_ppe": null, "goodwill": 2418300000, "intangible_assets": 971100000, "goodwill_and_intangibles": 3389400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7239600000, "total_assets": 13392900000, "short_term_debt": 255400000, "accounts_payable": 2594400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3758100000, "long_term_debt": 3198500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5507900000, "total_liabilities": 9266000000, "total_debt": 3453900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1302900000, "total_equity": 4126900000, "shares_outstanding": 156000000, "operating_cash_flow": 1163000000, "stock_based_compensation": 41900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 395600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -682700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -472600000, "free_cash_flow": 1558600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "829000000", "ebitda": "1385700000", "netIncome": "435900000", "grossProfit": "6577100000", "depreciation": "None", "totalRevenue": "58281200000", "costOfRevenue": "51704100000", "interestIncome": "None", "incomeBeforeTax": "596800000", "interestExpense": "232200000", "operatingIncome": "826400000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "160900000", "reportedCurrency": "USD", "netInterestIncome": "-232200000", "nonInterestIncome": "None", "operatingExpenses": "5750700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51704100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "556700000", "sellingGeneralAndAdministrative": "2611800000", "netIncomeFromContinuingOperations": "435900000" }, "balance": { "goodwill": "2418300000", "inventory": "3314700000", "commonStock": "1500000", "currentDebt": "None", "investments": "None", "totalAssets": "13392900000", "longTermDebt": "3198500000", "shortTermDebt": "255400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "971100000", "reportedCurrency": "USD", "retainedEarnings": "1302900000", "totalLiabilities": "9266000000", "otherCurrentAssets": "268100000", "totalCurrentAssets": "6153300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8200000", "currentNetReceivables": "2550500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7239600000", "currentAccountsPayable": "2594400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4976400000", "totalShareholderEquity": "4126900000", "capitalLeaseObligations": "1777900000", "otherCurrentLiabilities": "908300000", "totalCurrentLiabilities": "3758100000", "otherNonCurrentLiabilities": "289000000", "totalNonCurrentLiabilities": "5507900000", "cashAndShortTermInvestments": "20000000", "commonStockSharesOutstanding": "156000000", "intangibleAssetsExcludingGoodwill": "971100000", "cashAndCashEquivalentsAtCarryingValue": "20000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "435900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "37700000", "operatingCashflow": "1163000000", "capitalExpenditures": "395600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-472600000", "cashflowFromInvestment": "-682700000", "stockBasedCompensation": "41900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "556700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:16.253720+00:00", "is_restated": false, "income_statement": { "revenue": 57254700000, "cost_of_revenue": 50999800000, "gross_profit": 6254900000, "ebit": 762000000, "ebitda": 1258700000, "pretax_income": 544000000, "tax_provision": 146800000, "net_income": 397200000, "net_income_to_common": 397200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12700000, "total_current_assets": 6071500000, "total_assets": 12499000000, "short_term_debt": 208100000, "long_term_debt": 3460100000, "total_debt": 3668200000, "total_liabilities": 8753500000, "total_equity": 3745500000, "shares_outstanding": 156100000, "goodwill_and_intangibles": 3329400000 }, "cash_flow": { "operating_cash_flow": 832100000, "capital_expenditure": 269700000, "free_cash_flow": 1101800000, "dividends_paid": 30800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314363, "ticker_id": 3119, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:16.253720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "762000000", "ebitda": "1258700000", "netIncome": "397200000", "grossProfit": "6254900000", "depreciation": "None", "totalRevenue": "57254700000", "costOfRevenue": "50999800000", "interestIncome": "None", "incomeBeforeTax": "544000000", "interestExpense": "218000000", "operatingIncome": "765800000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "146800000", "reportedCurrency": "USD", "netInterestIncome": "-218000000", "nonInterestIncome": "None", "operatingExpenses": "5489100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50999800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "496700000", "sellingGeneralAndAdministrative": "2489600000", "netIncomeFromContinuingOperations": "397200000" }, "balance": { "goodwill": "2301000000", "inventory": "3390000000", "commonStock": "1500000", "currentDebt": "None", "investments": "None", "totalAssets": "12499000000", "longTermDebt": "3460100000", "shortTermDebt": "208100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1028400000", "reportedCurrency": "USD", "retainedEarnings": "867000000", "totalLiabilities": "8753500000", "otherCurrentAssets": "227800000", "totalCurrentAssets": "6071500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14800000", "currentNetReceivables": "2441000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6427500000", "currentAccountsPayable": "2453500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2967600000", "shortLongTermDebtTotal": "4744400000", "totalShareholderEquity": "3745500000", "capitalLeaseObligations": "1284300000", "otherCurrentLiabilities": "891500000", "totalCurrentLiabilities": "3553100000", "otherNonCurrentLiabilities": "217900000", "totalNonCurrentLiabilities": "5200400000", "cashAndShortTermInvestments": "12700000", "commonStockSharesOutstanding": "156100000", "intangibleAssetsExcludingGoodwill": "1028400000", "cashAndCashEquivalentsAtCarryingValue": "12700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "397200000", "profitLoss": "None", "dividendPayout": "30800000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "56900000", "operatingCashflow": "832100000", "capitalExpenditures": "269700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-536200000", "cashflowFromInvestment": "-294600000", "stockBasedCompensation": "43400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "496700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57254700000, "cost_of_revenue": 50999800000, "gross_profit": 6254900000, "research_and_development": null, "selling_general_admin": 2489600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 762000000, "depreciation_amortisation": 496700000, "ebitda": 1258700000, "interest_expense": 218000000, "interest_income": null, "other_non_operating": null, "pretax_income": 544000000, "tax_provision": 146800000, "effective_tax_rate": null, "net_income": 397200000, "net_income_continuing_ops": 397200000, "net_income_to_common": 397200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12700000, "short_term_investments": 14800000, "net_receivables": 2441000000, "inventory": 3390000000, "other_current_assets": null, "total_current_assets": 6071500000, "net_ppe": null, "goodwill": 2301000000, "intangible_assets": 1028400000, "goodwill_and_intangibles": 3329400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6427500000, "total_assets": 12499000000, "short_term_debt": 208100000, "accounts_payable": 2453500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3553100000, "long_term_debt": 3460100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5200400000, "total_liabilities": 8753500000, "total_debt": 3668200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 867000000, "total_equity": 3745500000, "shares_outstanding": 156100000, "operating_cash_flow": 832100000, "stock_based_compensation": 43400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 269700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -294600000, "dividends_paid": 30800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -536200000, "free_cash_flow": 1101800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "762000000", "ebitda": "1258700000", "netIncome": "397200000", "grossProfit": "6254900000", "depreciation": "None", "totalRevenue": "57254700000", "costOfRevenue": "50999800000", "interestIncome": "None", "incomeBeforeTax": "544000000", "interestExpense": "218000000", "operatingIncome": "765800000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "146800000", "reportedCurrency": "USD", "netInterestIncome": "-218000000", "nonInterestIncome": "None", "operatingExpenses": "5489100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50999800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "496700000", "sellingGeneralAndAdministrative": "2489600000", "netIncomeFromContinuingOperations": "397200000" }, "balance": { "goodwill": "2301000000", "inventory": "3390000000", "commonStock": "1500000", "currentDebt": "None", "investments": "None", "totalAssets": "12499000000", "longTermDebt": "3460100000", "shortTermDebt": "208100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1028400000", "reportedCurrency": "USD", "retainedEarnings": "867000000", "totalLiabilities": "8753500000", "otherCurrentAssets": "227800000", "totalCurrentAssets": "6071500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14800000", "currentNetReceivables": "2441000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6427500000", "currentAccountsPayable": "2453500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2967600000", "shortLongTermDebtTotal": "4744400000", "totalShareholderEquity": "3745500000", "capitalLeaseObligations": "1284300000", "otherCurrentLiabilities": "891500000", "totalCurrentLiabilities": "3553100000", "otherNonCurrentLiabilities": "217900000", "totalNonCurrentLiabilities": "5200400000", "cashAndShortTermInvestments": "12700000", "commonStockSharesOutstanding": "156100000", "intangibleAssetsExcludingGoodwill": "1028400000", "cashAndCashEquivalentsAtCarryingValue": "12700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "397200000", "profitLoss": "None", "dividendPayout": "30800000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "56900000", "operatingCashflow": "832100000", "capitalExpenditures": "269700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-536200000", "cashflowFromInvestment": "-294600000", "stockBasedCompensation": "43400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "496700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:16.253720+00:00", "is_restated": false, "income_statement": { "revenue": 50894100000, "cost_of_revenue": 45637700000, "gross_profit": 5256400000, "ebit": 350000000, "ebitda": 812800000, "pretax_income": 167100000, "tax_provision": 54600000, "net_income": 112500000, "net_income_to_common": 112500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11600000, "total_current_assets": 6022000000, "total_assets": 12378000000, "short_term_debt": 190900000, "long_term_debt": 3908800000, "total_debt": 4099700000, "total_liabilities": 9078500000, "total_equity": 3299500000, "shares_outstanding": 151300000, "goodwill_and_intangibles": 3474800000 }, "cash_flow": { "operating_cash_flow": 276500000, "capital_expenditure": 215500000, "free_cash_flow": 492000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314368, "ticker_id": 3119, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:16.253720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "350000000", "ebitda": "812800000", "netIncome": "112500000", "grossProfit": "5256400000", "depreciation": "None", "totalRevenue": "50894100000", "costOfRevenue": "45637700000", "interestIncome": "None", "incomeBeforeTax": "167100000", "interestExpense": "182900000", "operatingIncome": "327400000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "54600000", "reportedCurrency": "USD", "netInterestIncome": "-182900000", "nonInterestIncome": "None", "operatingExpenses": "4929000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "22600000", "costofGoodsAndServicesSold": "45637700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "462800000", "sellingGeneralAndAdministrative": "2213000000", "netIncomeFromContinuingOperations": "112500000" }, "balance": { "goodwill": "2279200000", "inventory": "3428600000", "commonStock": "1500000", "currentDebt": "None", "investments": "None", "totalAssets": "12378000000", "longTermDebt": "3908800000", "shortTermDebt": "190900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "1195600000", "reportedCurrency": "USD", "retainedEarnings": "469800000", "totalLiabilities": "9078500000", "otherCurrentAssets": "240400000", "totalCurrentAssets": "6022000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7300000", "currentNetReceivables": "2341400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6356000000", "currentAccountsPayable": "2559500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2757900000", "shortLongTermDebtTotal": "4997200000", "totalShareholderEquity": "3299500000", "capitalLeaseObligations": "1088400000", "otherCurrentLiabilities": "882600000", "totalCurrentLiabilities": "3633000000", "otherNonCurrentLiabilities": "214900000", "totalNonCurrentLiabilities": "5445500000", "cashAndShortTermInvestments": "11600000", "commonStockSharesOutstanding": "151300000", "intangibleAssetsExcludingGoodwill": "1195600000", "cashAndCashEquivalentsAtCarryingValue": "11600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-582400000", "operatingCashflow": "276500000", "capitalExpenditures": "215500000", "changeInReceivables": "-195100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1581500000", "cashflowFromInvestment": "-1861500000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "462800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50894100000, "cost_of_revenue": 45637700000, "gross_profit": 5256400000, "research_and_development": null, "selling_general_admin": 2213000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 350000000, "depreciation_amortisation": 462800000, "ebitda": 812800000, "interest_expense": 182900000, "interest_income": null, "other_non_operating": null, "pretax_income": 167100000, "tax_provision": 54600000, "effective_tax_rate": null, "net_income": 112500000, "net_income_continuing_ops": 112500000, "net_income_to_common": 112500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11600000, "short_term_investments": 7300000, "net_receivables": 2341400000, "inventory": 3428600000, "other_current_assets": null, "total_current_assets": 6022000000, "net_ppe": null, "goodwill": 2279200000, "intangible_assets": 1195600000, "goodwill_and_intangibles": 3474800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6356000000, "total_assets": 12378000000, "short_term_debt": 190900000, "accounts_payable": 2559500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3633000000, "long_term_debt": 3908800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5445500000, "total_liabilities": 9078500000, "total_debt": 4099700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 469800000, "total_equity": 3299500000, "shares_outstanding": 151300000, "operating_cash_flow": 276500000, "stock_based_compensation": 44000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 215500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1861500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1581500000, "free_cash_flow": 492000000, "net_change_in_cash": -3500000 }, "raw_data": { "income": { "ebit": "350000000", "ebitda": "812800000", "netIncome": "112500000", "grossProfit": "5256400000", "depreciation": "None", "totalRevenue": "50894100000", "costOfRevenue": "45637700000", "interestIncome": "None", "incomeBeforeTax": "167100000", "interestExpense": "182900000", "operatingIncome": "327400000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "54600000", "reportedCurrency": "USD", "netInterestIncome": "-182900000", "nonInterestIncome": "None", "operatingExpenses": "4929000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "22600000", "costofGoodsAndServicesSold": "45637700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "462800000", "sellingGeneralAndAdministrative": "2213000000", "netIncomeFromContinuingOperations": "112500000" }, "balance": { "goodwill": "2279200000", "inventory": "3428600000", "commonStock": "1500000", "currentDebt": "None", "investments": "None", "totalAssets": "12378000000", "longTermDebt": "3908800000", "shortTermDebt": "190900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "1195600000", "reportedCurrency": "USD", "retainedEarnings": "469800000", "totalLiabilities": "9078500000", "otherCurrentAssets": "240400000", "totalCurrentAssets": "6022000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7300000", "currentNetReceivables": "2341400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6356000000", "currentAccountsPayable": "2559500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2757900000", "shortLongTermDebtTotal": "4997200000", "totalShareholderEquity": "3299500000", "capitalLeaseObligations": "1088400000", "otherCurrentLiabilities": "882600000", "totalCurrentLiabilities": "3633000000", "otherNonCurrentLiabilities": "214900000", "totalNonCurrentLiabilities": "5445500000", "cashAndShortTermInvestments": "11600000", "commonStockSharesOutstanding": "151300000", "intangibleAssetsExcludingGoodwill": "1195600000", "cashAndCashEquivalentsAtCarryingValue": "11600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-582400000", "operatingCashflow": "276500000", "capitalExpenditures": "215500000", "changeInReceivables": "-195100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1581500000", "cashflowFromInvestment": "-1861500000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "462800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:16.253720+00:00", "is_restated": false, "income_statement": { "revenue": 30398900000, "cost_of_revenue": 26873700000, "gross_profit": 3525200000, "ebit": 207100000, "ebitda": 546000000, "pretax_income": 54700000, "tax_provision": 14000000, "net_income": 40700000, "net_income_to_common": 40700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11100000, "total_current_assets": 3580400000, "total_assets": 7845700000, "short_term_debt": 125700000, "long_term_debt": 2240500000, "total_debt": 2366200000, "total_liabilities": 5739600000, "total_equity": 2106100000, "shares_outstanding": 133400000, "goodwill_and_intangibles": 2151100000 }, "cash_flow": { "operating_cash_flow": 64600000, "capital_expenditure": 188800000, "free_cash_flow": 253400000, "dividends_paid": 31200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314373, "ticker_id": 3119, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:16.253720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "207100000", "ebitda": "546000000", "netIncome": "40700000", "grossProfit": "3525200000", "depreciation": "None", "totalRevenue": "30398900000", "costOfRevenue": "26873700000", "interestIncome": "None", "incomeBeforeTax": "54700000", "interestExpense": "152400000", "operatingIncome": "200700000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "-152400000", "nonInterestIncome": "None", "operatingExpenses": "3324500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6400000", "costofGoodsAndServicesSold": "26873700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "338900000", "sellingGeneralAndAdministrative": "1497900000", "netIncomeFromContinuingOperations": "40700000" }, "balance": { "goodwill": "1354700000", "inventory": "1839400000", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "7845700000", "longTermDebt": "2240500000", "shortTermDebt": "125700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "796400000", "reportedCurrency": "USD", "retainedEarnings": "357300000", "totalLiabilities": "5739600000", "otherCurrentAssets": "100300000", "totalCurrentAssets": "3580400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1629600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4265300000", "currentAccountsPayable": "1776500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2028300000", "shortLongTermDebtTotal": "2999200000", "totalShareholderEquity": "2106100000", "capitalLeaseObligations": "758700000", "otherCurrentLiabilities": "625000000", "totalCurrentLiabilities": "2527200000", "otherNonCurrentLiabilities": "198500000", "totalNonCurrentLiabilities": "3212400000", "cashAndShortTermInvestments": "11100000", "commonStockSharesOutstanding": "133400000", "intangibleAssetsExcludingGoodwill": "796400000", "cashAndCashEquivalentsAtCarryingValue": "11100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40700000", "profitLoss": "None", "dividendPayout": "31200000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-323100000", "operatingCashflow": "64600000", "capitalExpenditures": "188800000", "changeInReceivables": "-296500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-274400000", "cashflowFromInvestment": "-199800000", "stockBasedCompensation": "25400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-409600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "338900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30398900000, "cost_of_revenue": 26873700000, "gross_profit": 3525200000, "research_and_development": null, "selling_general_admin": 1497900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 207100000, "depreciation_amortisation": 338900000, "ebitda": 546000000, "interest_expense": 152400000, "interest_income": null, "other_non_operating": null, "pretax_income": 54700000, "tax_provision": 14000000, "effective_tax_rate": null, "net_income": 40700000, "net_income_continuing_ops": 40700000, "net_income_to_common": 40700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11100000, "short_term_investments": null, "net_receivables": 1629600000, "inventory": 1839400000, "other_current_assets": null, "total_current_assets": 3580400000, "net_ppe": null, "goodwill": 1354700000, "intangible_assets": 796400000, "goodwill_and_intangibles": 2151100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4265300000, "total_assets": 7845700000, "short_term_debt": 125700000, "accounts_payable": 1776500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2527200000, "long_term_debt": 2240500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3212400000, "total_liabilities": 5739600000, "total_debt": 2366200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 357300000, "total_equity": 2106100000, "shares_outstanding": 133400000, "operating_cash_flow": 64600000, "stock_based_compensation": 25400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 188800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -199800000, "dividends_paid": 31200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -274400000, "free_cash_flow": 253400000, "net_change_in_cash": -409600000 }, "raw_data": { "income": { "ebit": "207100000", "ebitda": "546000000", "netIncome": "40700000", "grossProfit": "3525200000", "depreciation": "None", "totalRevenue": "30398900000", "costOfRevenue": "26873700000", "interestIncome": "None", "incomeBeforeTax": "54700000", "interestExpense": "152400000", "operatingIncome": "200700000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "-152400000", "nonInterestIncome": "None", "operatingExpenses": "3324500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6400000", "costofGoodsAndServicesSold": "26873700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "338900000", "sellingGeneralAndAdministrative": "1497900000", "netIncomeFromContinuingOperations": "40700000" }, "balance": { "goodwill": "1354700000", "inventory": "1839400000", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "7845700000", "longTermDebt": "2240500000", "shortTermDebt": "125700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "796400000", "reportedCurrency": "USD", "retainedEarnings": "357300000", "totalLiabilities": "5739600000", "otherCurrentAssets": "100300000", "totalCurrentAssets": "3580400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1629600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4265300000", "currentAccountsPayable": "1776500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2028300000", "shortLongTermDebtTotal": "2999200000", "totalShareholderEquity": "2106100000", "capitalLeaseObligations": "758700000", "otherCurrentLiabilities": "625000000", "totalCurrentLiabilities": "2527200000", "otherNonCurrentLiabilities": "198500000", "totalNonCurrentLiabilities": "3212400000", "cashAndShortTermInvestments": "11100000", "commonStockSharesOutstanding": "133400000", "intangibleAssetsExcludingGoodwill": "796400000", "cashAndCashEquivalentsAtCarryingValue": "11100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40700000", "profitLoss": "None", "dividendPayout": "31200000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-323100000", "operatingCashflow": "64600000", "capitalExpenditures": "188800000", "changeInReceivables": "-296500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-274400000", "cashflowFromInvestment": "-199800000", "stockBasedCompensation": "25400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-409600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "338900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:16.253720+00:00", "is_restated": false, "income_statement": { "revenue": 25086300000, "cost_of_revenue": 22217100000, "gross_profit": 2869200000, "ebit": -105300000, "ebitda": 171000000, "pretax_income": -222200000, "tax_provision": -108100000, "net_income": -114100000, "net_income_to_common": -114100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 420700000, "total_current_assets": 3453900000, "total_assets": 7719700000, "short_term_debt": 222300000, "long_term_debt": 2249300000, "total_debt": 2471600000, "total_liabilities": 5709100000, "total_equity": 2010600000, "shares_outstanding": 113000000, "goodwill_and_intangibles": 2271600000 }, "cash_flow": { "operating_cash_flow": 623600000, "capital_expenditure": 158000000, "free_cash_flow": 781600000, "dividends_paid": 1445000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314378, "ticker_id": 3119, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:16.253720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-105300000", "ebitda": "171000000", "netIncome": "-114100000", "grossProfit": "2869200000", "depreciation": "None", "totalRevenue": "25086300000", "costOfRevenue": "22217100000", "interestIncome": "None", "incomeBeforeTax": "-222200000", "interestExpense": "116900000", "operatingIncome": "-99000000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "-108100000", "reportedCurrency": "USD", "netInterestIncome": "-116900000", "nonInterestIncome": "None", "operatingExpenses": "2968200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-6300000", "costofGoodsAndServicesSold": "22217100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "276300000", "sellingGeneralAndAdministrative": "1494200000", "netIncomeFromContinuingOperations": "-114100000" }, "balance": { "goodwill": "1353000000", "inventory": "1549400000", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "7719700000", "longTermDebt": "2249300000", "shortTermDebt": "222300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "918600000", "reportedCurrency": "USD", "retainedEarnings": "316600000", "totalLiabilities": "5709100000", "otherCurrentAssets": "68700000", "totalCurrentAssets": "3453900000", "currentLongTermDebt": "107600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1415100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4265800000", "currentAccountsPayable": "1718400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1920200000", "shortLongTermDebtTotal": "3019700000", "totalShareholderEquity": "2010600000", "capitalLeaseObligations": "662800000", "otherCurrentLiabilities": "678000000", "totalCurrentLiabilities": "2618700000", "otherNonCurrentLiabilities": "177400000", "totalNonCurrentLiabilities": "3090400000", "cashAndShortTermInvestments": "420700000", "commonStockSharesOutstanding": "113000000", "intangibleAssetsExcludingGoodwill": "918600000", "cashAndCashEquivalentsAtCarryingValue": "420700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-114100000", "profitLoss": "None", "dividendPayout": "1445000000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "101700000", "operatingCashflow": "623600000", "capitalExpenditures": "158000000", "changeInReceivables": "189000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1928800000", "cashflowFromInvestment": "-2146000000", "stockBasedCompensation": "17900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1445000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "406400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "276300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25086300000, "cost_of_revenue": 22217100000, "gross_profit": 2869200000, "research_and_development": null, "selling_general_admin": 1494200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -105300000, "depreciation_amortisation": 276300000, "ebitda": 171000000, "interest_expense": 116900000, "interest_income": null, "other_non_operating": null, "pretax_income": -222200000, "tax_provision": -108100000, "effective_tax_rate": null, "net_income": -114100000, "net_income_continuing_ops": -114100000, "net_income_to_common": -114100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 420700000, "short_term_investments": null, "net_receivables": 1415100000, "inventory": 1549400000, "other_current_assets": null, "total_current_assets": 3453900000, "net_ppe": null, "goodwill": 1353000000, "intangible_assets": 918600000, "goodwill_and_intangibles": 2271600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4265800000, "total_assets": 7719700000, "short_term_debt": 222300000, "accounts_payable": 1718400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2618700000, "long_term_debt": 2249300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3090400000, "total_liabilities": 5709100000, "total_debt": 2471600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 316600000, "total_equity": 2010600000, "shares_outstanding": 113000000, "operating_cash_flow": 623600000, "stock_based_compensation": 17900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 158000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2146000000, "dividends_paid": 1445000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1928800000, "free_cash_flow": 781600000, "net_change_in_cash": 406400000 }, "raw_data": { "income": { "ebit": "-105300000", "ebitda": "171000000", "netIncome": "-114100000", "grossProfit": "2869200000", "depreciation": "None", "totalRevenue": "25086300000", "costOfRevenue": "22217100000", "interestIncome": "None", "incomeBeforeTax": "-222200000", "interestExpense": "116900000", "operatingIncome": "-99000000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "-108100000", "reportedCurrency": "USD", "netInterestIncome": "-116900000", "nonInterestIncome": "None", "operatingExpenses": "2968200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-6300000", "costofGoodsAndServicesSold": "22217100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "276300000", "sellingGeneralAndAdministrative": "1494200000", "netIncomeFromContinuingOperations": "-114100000" }, "balance": { "goodwill": "1353000000", "inventory": "1549400000", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "7719700000", "longTermDebt": "2249300000", "shortTermDebt": "222300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "918600000", "reportedCurrency": "USD", "retainedEarnings": "316600000", "totalLiabilities": "5709100000", "otherCurrentAssets": "68700000", "totalCurrentAssets": "3453900000", "currentLongTermDebt": "107600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1415100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4265800000", "currentAccountsPayable": "1718400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1920200000", "shortLongTermDebtTotal": "3019700000", "totalShareholderEquity": "2010600000", "capitalLeaseObligations": "662800000", "otherCurrentLiabilities": "678000000", "totalCurrentLiabilities": "2618700000", "otherNonCurrentLiabilities": "177400000", "totalNonCurrentLiabilities": "3090400000", "cashAndShortTermInvestments": "420700000", "commonStockSharesOutstanding": "113000000", "intangibleAssetsExcludingGoodwill": "918600000", "cashAndCashEquivalentsAtCarryingValue": "420700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-114100000", "profitLoss": "None", "dividendPayout": "1445000000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "101700000", "operatingCashflow": "623600000", "capitalExpenditures": "158000000", "changeInReceivables": "189000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1928800000", "cashflowFromInvestment": "-2146000000", "stockBasedCompensation": "17900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1445000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "406400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "276300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:16.253720+00:00", "is_restated": false, "income_statement": { "revenue": 19743500000, "cost_of_revenue": 17230500000, "gross_profit": 2513000000, "ebit": 283700000, "ebitda": 438700000, "pretax_income": 218300000, "tax_provision": 51500000, "net_income": 166800000, "net_income_to_common": 166800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14700000, "total_current_assets": 2670600000, "total_assets": 4653500000, "short_term_debt": 18300000, "long_term_debt": 1202900000, "total_debt": 1221200000, "total_liabilities": 3355300000, "total_equity": 1298200000, "shares_outstanding": 105200000, "goodwill_and_intangibles": 960100000 }, "cash_flow": { "operating_cash_flow": 317400000, "capital_expenditure": 139100000, "free_cash_flow": 456500000, "dividends_paid": 6600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314383, "ticker_id": 3119, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:16.253720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "283700000", "ebitda": "438700000", "netIncome": "166800000", "grossProfit": "2513000000", "depreciation": "None", "totalRevenue": "19743500000", "costOfRevenue": "17230500000", "interestIncome": "None", "incomeBeforeTax": "218300000", "interestExpense": "65400000", "operatingIncome": "283300000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "51500000", "reportedCurrency": "USD", "netInterestIncome": "-65400000", "nonInterestIncome": "None", "operatingExpenses": "2229700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "400000", "costofGoodsAndServicesSold": "17230500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155000000", "sellingGeneralAndAdministrative": "1127600000", "netIncomeFromContinuingOperations": "166800000" }, "balance": { "goodwill": "765800000", "inventory": "1356900000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4653500000", "longTermDebt": "1202900000", "shortTermDebt": "18300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "194300000", "reportedCurrency": "USD", "retainedEarnings": "430700000", "totalLiabilities": "3355300000", "otherCurrentAssets": "59700000", "totalCurrentAssets": "2670600000", "currentLongTermDebt": "None", "longTermInvestments": "500000", "shortTermInvestments": "1900000", "currentNetReceivables": "1239300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1982900000", "currentAccountsPayable": "1130800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "950500000", "shortLongTermDebtTotal": "1350100000", "totalShareholderEquity": "1298200000", "capitalLeaseObligations": "147200000", "otherCurrentLiabilities": "550200000", "totalCurrentLiabilities": "1699300000", "otherNonCurrentLiabilities": "216200000", "totalNonCurrentLiabilities": "1656000000", "cashAndShortTermInvestments": "14700000", "commonStockSharesOutstanding": "105200000", "intangibleAssetsExcludingGoodwill": "194300000", "cashAndCashEquivalentsAtCarryingValue": "14700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "166800000", "profitLoss": "None", "dividendPayout": "6600000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-98400000", "operatingCashflow": "317400000", "capitalExpenditures": "139100000", "changeInReceivables": "-50200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "39600000", "cashflowFromInvestment": "-349400000", "stockBasedCompensation": "15700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19743500000, "cost_of_revenue": 17230500000, "gross_profit": 2513000000, "research_and_development": null, "selling_general_admin": 1127600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 283700000, "depreciation_amortisation": 155000000, "ebitda": 438700000, "interest_expense": 65400000, "interest_income": null, "other_non_operating": null, "pretax_income": 218300000, "tax_provision": 51500000, "effective_tax_rate": null, "net_income": 166800000, "net_income_continuing_ops": 166800000, "net_income_to_common": 166800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14700000, "short_term_investments": 1900000, "net_receivables": 1239300000, "inventory": 1356900000, "other_current_assets": null, "total_current_assets": 2670600000, "net_ppe": null, "goodwill": 765800000, "intangible_assets": 194300000, "goodwill_and_intangibles": 960100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1982900000, "total_assets": 4653500000, "short_term_debt": 18300000, "accounts_payable": 1130800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1699300000, "long_term_debt": 1202900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1656000000, "total_liabilities": 3355300000, "total_debt": 1221200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 430700000, "total_equity": 1298200000, "shares_outstanding": 105200000, "operating_cash_flow": 317400000, "stock_based_compensation": 15700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 139100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -349400000, "dividends_paid": 6600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39600000, "free_cash_flow": 456500000, "net_change_in_cash": 7600000 }, "raw_data": { "income": { "ebit": "283700000", "ebitda": "438700000", "netIncome": "166800000", "grossProfit": "2513000000", "depreciation": "None", "totalRevenue": "19743500000", "costOfRevenue": "17230500000", "interestIncome": "None", "incomeBeforeTax": "218300000", "interestExpense": "65400000", "operatingIncome": "283300000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "51500000", "reportedCurrency": "USD", "netInterestIncome": "-65400000", "nonInterestIncome": "None", "operatingExpenses": "2229700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "400000", "costofGoodsAndServicesSold": "17230500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155000000", "sellingGeneralAndAdministrative": "1127600000", "netIncomeFromContinuingOperations": "166800000" }, "balance": { "goodwill": "765800000", "inventory": "1356900000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4653500000", "longTermDebt": "1202900000", "shortTermDebt": "18300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "194300000", "reportedCurrency": "USD", "retainedEarnings": "430700000", "totalLiabilities": "3355300000", "otherCurrentAssets": "59700000", "totalCurrentAssets": "2670600000", "currentLongTermDebt": "None", "longTermInvestments": "500000", "shortTermInvestments": "1900000", "currentNetReceivables": "1239300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1982900000", "currentAccountsPayable": "1130800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "950500000", "shortLongTermDebtTotal": "1350100000", "totalShareholderEquity": "1298200000", "capitalLeaseObligations": "147200000", "otherCurrentLiabilities": "550200000", "totalCurrentLiabilities": "1699300000", "otherNonCurrentLiabilities": "216200000", "totalNonCurrentLiabilities": "1656000000", "cashAndShortTermInvestments": "14700000", "commonStockSharesOutstanding": "105200000", "intangibleAssetsExcludingGoodwill": "194300000", "cashAndCashEquivalentsAtCarryingValue": "14700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "166800000", "profitLoss": "None", "dividendPayout": "6600000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-98400000", "operatingCashflow": "317400000", "capitalExpenditures": "139100000", "changeInReceivables": "-50200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "39600000", "cashflowFromInvestment": "-349400000", "stockBasedCompensation": "15700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:16.253720+00:00", "is_restated": false, "income_statement": { "revenue": 17619900000, "cost_of_revenue": 15327100000, "gross_profit": 2292800000, "ebit": 254000000, "ebitda": 384100000, "pretax_income": 193600000, "tax_provision": -5100000, "net_income": 198700000, "net_income_to_common": 198700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7500000, "total_current_assets": 2203500000, "total_assets": 4000900000, "short_term_debt": 8400000, "long_term_debt": 1123000000, "total_debt": 1131400000, "total_liabilities": 2865600000, "total_equity": 1135300000, "shares_outstanding": 104600000, "goodwill_and_intangibles": 934300000 }, "cash_flow": { "operating_cash_flow": 367000000, "capital_expenditure": 140100000, "free_cash_flow": 507100000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314388, "ticker_id": 3119, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:16.253720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "254000000", "ebitda": "384100000", "netIncome": "198700000", "grossProfit": "2292800000", "depreciation": "None", "totalRevenue": "17619900000", "costOfRevenue": "15327100000", "interestIncome": "60400000", "incomeBeforeTax": "193600000", "interestExpense": "60400000", "operatingIncome": "253500000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-5100000", "reportedCurrency": "USD", "netInterestIncome": "-60400000", "nonInterestIncome": "None", "operatingExpenses": "2039300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "500000", "costofGoodsAndServicesSold": "15327100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130100000", "sellingGeneralAndAdministrative": "1939000000", "netIncomeFromContinuingOperations": "198700000" }, "balance": { "goodwill": "740500000", "inventory": "1051900000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4000900000", "longTermDebt": "1123000000", "shortTermDebt": "8400000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "193800000", "reportedCurrency": "USD", "retainedEarnings": "264800000", "totalLiabilities": "2865600000", "otherCurrentAssets": "78500000", "totalCurrentAssets": "2203500000", "currentLongTermDebt": "1184200000", "longTermInvestments": "8400000", "shortTermInvestments": "0", "currentNetReceivables": "1065600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1797400000", "currentAccountsPayable": "973000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "795500000", "shortLongTermDebtTotal": "1184200000", "totalShareholderEquity": "1135300000", "capitalLeaseObligations": "61200000", "otherCurrentLiabilities": "488600000", "totalCurrentLiabilities": "1470000000", "otherNonCurrentLiabilities": "113500000", "totalNonCurrentLiabilities": "1395600000", "cashAndShortTermInvestments": "7500000", "commonStockSharesOutstanding": "104600000", "intangibleAssetsExcludingGoodwill": "193800000", "cashAndCashEquivalentsAtCarryingValue": "7500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198700000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-21800000", "operatingCashflow": "367000000", "capitalExpenditures": "140100000", "changeInReceivables": "-33900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-160800000", "cashflowFromInvestment": "-209400000", "stockBasedCompensation": "21600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17619900000, "cost_of_revenue": 15327100000, "gross_profit": 2292800000, "research_and_development": 0, "selling_general_admin": 1939000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 254000000, "depreciation_amortisation": 130100000, "ebitda": 384100000, "interest_expense": 60400000, "interest_income": null, "other_non_operating": null, "pretax_income": 193600000, "tax_provision": -5100000, "effective_tax_rate": null, "net_income": 198700000, "net_income_continuing_ops": 198700000, "net_income_to_common": 198700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7500000, "short_term_investments": 0, "net_receivables": 1065600000, "inventory": 1051900000, "other_current_assets": null, "total_current_assets": 2203500000, "net_ppe": null, "goodwill": 740500000, "intangible_assets": 193800000, "goodwill_and_intangibles": 934300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1797400000, "total_assets": 4000900000, "short_term_debt": 8400000, "accounts_payable": 973000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1470000000, "long_term_debt": 1123000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1395600000, "total_liabilities": 2865600000, "total_debt": 1131400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 264800000, "total_equity": 1135300000, "shares_outstanding": 104600000, "operating_cash_flow": 367000000, "stock_based_compensation": 21600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -209400000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -160800000, "free_cash_flow": 507100000, "net_change_in_cash": -3200000 }, "raw_data": { "income": { "ebit": "254000000", "ebitda": "384100000", "netIncome": "198700000", "grossProfit": "2292800000", "depreciation": "None", "totalRevenue": "17619900000", "costOfRevenue": "15327100000", "interestIncome": "60400000", "incomeBeforeTax": "193600000", "interestExpense": "60400000", "operatingIncome": "253500000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-5100000", "reportedCurrency": "USD", "netInterestIncome": "-60400000", "nonInterestIncome": "None", "operatingExpenses": "2039300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "500000", "costofGoodsAndServicesSold": "15327100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130100000", "sellingGeneralAndAdministrative": "1939000000", "netIncomeFromContinuingOperations": "198700000" }, "balance": { "goodwill": "740500000", "inventory": "1051900000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4000900000", "longTermDebt": "1123000000", "shortTermDebt": "8400000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "193800000", "reportedCurrency": "USD", "retainedEarnings": "264800000", "totalLiabilities": "2865600000", "otherCurrentAssets": "78500000", "totalCurrentAssets": "2203500000", "currentLongTermDebt": "1184200000", "longTermInvestments": "8400000", "shortTermInvestments": "0", "currentNetReceivables": "1065600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1797400000", "currentAccountsPayable": "973000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "795500000", "shortLongTermDebtTotal": "1184200000", "totalShareholderEquity": "1135300000", "capitalLeaseObligations": "61200000", "otherCurrentLiabilities": "488600000", "totalCurrentLiabilities": "1470000000", "otherNonCurrentLiabilities": "113500000", "totalNonCurrentLiabilities": "1395600000", "cashAndShortTermInvestments": "7500000", "commonStockSharesOutstanding": "104600000", "intangibleAssetsExcludingGoodwill": "193800000", "cashAndCashEquivalentsAtCarryingValue": "7500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198700000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-21800000", "operatingCashflow": "367000000", "capitalExpenditures": "140100000", "changeInReceivables": "-33900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-160800000", "cashflowFromInvestment": "-209400000", "stockBasedCompensation": "21600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:16.253720+00:00", "is_restated": false, "income_statement": { "revenue": 16290000000, "cost_of_revenue": 14556200000, "gross_profit": 1733800000, "ebit": 164800000, "ebitda": 369800000, "pretax_income": 55900000, "tax_provision": 14199999, "net_income": 41700000, "net_income_to_common": 41700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45900000, "total_current_assets": 7362200000, "total_assets": 18645500000, "short_term_debt": 364500000, "long_term_debt": 5118300000, "total_debt": 5482800000, "total_liabilities": 13923800000, "total_equity": 4721700000, "shares_outstanding": 156800000, "goodwill_and_intangibles": 5181100000 }, "cash_flow": { "operating_cash_flow": 615900000, "capital_expenditure": 73600000, "free_cash_flow": 689500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314349, "ticker_id": 3119, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:16.253720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "164800000", "ebitda": "369800000", "netIncome": "41700000", "grossProfit": "1733800000", "depreciation": "None", "totalRevenue": "16290000000", "costOfRevenue": "14556200000", "interestIncome": "None", "incomeBeforeTax": "55900000", "interestExpense": "102900000", "operatingIncome": "164800000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "14199999", "reportedCurrency": "USD", "netInterestIncome": "-102900000", "nonInterestIncome": "None", "operatingExpenses": "1569000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14556200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "41700000" }, "balance": { "goodwill": "3572900000", "inventory": "4069900000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "18645500000", "longTermDebt": "5118300000", "shortTermDebt": "364500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1608200000", "reportedCurrency": "USD", "retainedEarnings": "1840100000", "totalLiabilities": "13923800000", "otherCurrentAssets": "294400000", "totalCurrentAssets": "7362200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2952000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11283300000", "currentAccountsPayable": "3567800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7877900000", "totalShareholderEquity": "4721700000", "capitalLeaseObligations": "2759600000", "otherCurrentLiabilities": "924000000", "totalCurrentLiabilities": "4856300000", "otherNonCurrentLiabilities": "393800000", "totalNonCurrentLiabilities": "9067500000", "cashAndShortTermInvestments": "45900000", "commonStockSharesOutstanding": "156800000", "intangibleAssetsExcludingGoodwill": "1608200000", "cashAndCashEquivalentsAtCarryingValue": "45900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "218700000", "operatingCashflow": "615900000", "capitalExpenditures": "73600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204000000", "cashflowFromInvestment": "-405300000", "stockBasedCompensation": "12900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16290000000, "cost_of_revenue": 14556200000, "gross_profit": 1733800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 164800000, "depreciation_amortisation": 205000000, "ebitda": 369800000, "interest_expense": 102900000, "interest_income": null, "other_non_operating": null, "pretax_income": 55900000, "tax_provision": 14199999, "effective_tax_rate": null, "net_income": 41700000, "net_income_continuing_ops": 41700000, "net_income_to_common": 41700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45900000, "short_term_investments": null, "net_receivables": 2952000000, "inventory": 4069900000, "other_current_assets": null, "total_current_assets": 7362200000, "net_ppe": null, "goodwill": 3572900000, "intangible_assets": 1608200000, "goodwill_and_intangibles": 5181100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11283300000, "total_assets": 18645500000, "short_term_debt": 364500000, "accounts_payable": 3567800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4856300000, "long_term_debt": 5118300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9067500000, "total_liabilities": 13923800000, "total_debt": 5482800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1840100000, "total_equity": 4721700000, "shares_outstanding": 156800000, "operating_cash_flow": 615900000, "stock_based_compensation": 12900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -405300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -204000000, "free_cash_flow": 689500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "164800000", "ebitda": "369800000", "netIncome": "41700000", "grossProfit": "1733800000", "depreciation": "None", "totalRevenue": "16290000000", "costOfRevenue": "14556200000", "interestIncome": "None", "incomeBeforeTax": "55900000", "interestExpense": "102900000", "operatingIncome": "164800000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "14199999", "reportedCurrency": "USD", "netInterestIncome": "-102900000", "nonInterestIncome": "None", "operatingExpenses": "1569000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14556200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "41700000" }, "balance": { "goodwill": "3572900000", "inventory": "4069900000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "18645500000", "longTermDebt": "5118300000", "shortTermDebt": "364500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1608200000", "reportedCurrency": "USD", "retainedEarnings": "1840100000", "totalLiabilities": "13923800000", "otherCurrentAssets": "294400000", "totalCurrentAssets": "7362200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2952000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11283300000", "currentAccountsPayable": "3567800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7877900000", "totalShareholderEquity": "4721700000", "capitalLeaseObligations": "2759600000", "otherCurrentLiabilities": "924000000", "totalCurrentLiabilities": "4856300000", "otherNonCurrentLiabilities": "393800000", "totalNonCurrentLiabilities": "9067500000", "cashAndShortTermInvestments": "45900000", "commonStockSharesOutstanding": "156800000", "intangibleAssetsExcludingGoodwill": "1608200000", "cashAndCashEquivalentsAtCarryingValue": "45900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "218700000", "operatingCashflow": "615900000", "capitalExpenditures": "73600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204000000", "cashflowFromInvestment": "-405300000", "stockBasedCompensation": "12900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:16.253720+00:00", "is_restated": false, "income_statement": { "revenue": 16444700000, "cost_of_revenue": 14478300000, "gross_profit": 1966400000, "ebit": 191200000, "ebitda": 391100000, "pretax_income": 86700000, "tax_provision": 25000000, "net_income": 61700000, "net_income_to_common": 61700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41000000, "total_current_assets": 7370500000, "total_assets": 18182800000, "short_term_debt": 351400000, "long_term_debt": 5274100000, "total_debt": 5625500000, "total_liabilities": 13534200000, "total_equity": 4648600000, "shares_outstanding": 156800000, "goodwill_and_intangibles": 5072000000 }, "cash_flow": { "operating_cash_flow": 601200000, "capital_expenditure": 113400000, "free_cash_flow": 714600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314350, "ticker_id": 3119, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:16.253720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "191200000", "ebitda": "391100000", "netIncome": "61700000", "grossProfit": "1966400000", "depreciation": "None", "totalRevenue": "16444700000", "costOfRevenue": "14478300000", "interestIncome": "None", "incomeBeforeTax": "86700000", "interestExpense": "104500000", "operatingIncome": "190100000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "25000000", "reportedCurrency": "USD", "netInterestIncome": "-104500000", "nonInterestIncome": "None", "operatingExpenses": "1776300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14478300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "199900000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "61700000" }, "balance": { "goodwill": "3504700000", "inventory": "4253300000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "18182800000", "longTermDebt": "5274100000", "shortTermDebt": "351400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1567300000", "reportedCurrency": "USD", "retainedEarnings": "1798400000", "totalLiabilities": "13534200000", "otherCurrentAssets": "278000000", "totalCurrentAssets": "7370500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2798200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10812300000", "currentAccountsPayable": "3320100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7986300000", "totalShareholderEquity": "4648600000", "capitalLeaseObligations": "2712200000", "otherCurrentLiabilities": "943600000", "totalCurrentLiabilities": "4615100000", "otherNonCurrentLiabilities": "380700000", "totalNonCurrentLiabilities": "8919100000", "cashAndShortTermInvestments": "41000000", "commonStockSharesOutstanding": "156800000", "intangibleAssetsExcludingGoodwill": "1567300000", "cashAndCashEquivalentsAtCarryingValue": "41000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "142900000", "operatingCashflow": "601200000", "capitalExpenditures": "113400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-424500000", "cashflowFromInvestment": "-173600000", "stockBasedCompensation": "-13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "199900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16444700000, "cost_of_revenue": 14478300000, "gross_profit": 1966400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 191200000, "depreciation_amortisation": 199900000, "ebitda": 391100000, "interest_expense": 104500000, "interest_income": null, "other_non_operating": null, "pretax_income": 86700000, "tax_provision": 25000000, "effective_tax_rate": null, "net_income": 61700000, "net_income_continuing_ops": 61700000, "net_income_to_common": 61700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41000000, "short_term_investments": null, "net_receivables": 2798200000, "inventory": 4253300000, "other_current_assets": null, "total_current_assets": 7370500000, "net_ppe": null, "goodwill": 3504700000, "intangible_assets": 1567300000, "goodwill_and_intangibles": 5072000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10812300000, "total_assets": 18182800000, "short_term_debt": 351400000, "accounts_payable": 3320100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4615100000, "long_term_debt": 5274100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8919100000, "total_liabilities": 13534200000, "total_debt": 5625500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1798400000, "total_equity": 4648600000, "shares_outstanding": 156800000, "operating_cash_flow": 601200000, "stock_based_compensation": -13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -173600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -424500000, "free_cash_flow": 714600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "191200000", "ebitda": "391100000", "netIncome": "61700000", "grossProfit": "1966400000", "depreciation": "None", "totalRevenue": "16444700000", "costOfRevenue": "14478300000", "interestIncome": "None", "incomeBeforeTax": "86700000", "interestExpense": "104500000", "operatingIncome": "190100000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "25000000", "reportedCurrency": "USD", "netInterestIncome": "-104500000", "nonInterestIncome": "None", "operatingExpenses": "1776300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14478300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "199900000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "61700000" }, "balance": { "goodwill": "3504700000", "inventory": "4253300000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "18182800000", "longTermDebt": "5274100000", "shortTermDebt": "351400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1567300000", "reportedCurrency": "USD", "retainedEarnings": "1798400000", "totalLiabilities": "13534200000", "otherCurrentAssets": "278000000", "totalCurrentAssets": "7370500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2798200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10812300000", "currentAccountsPayable": "3320100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7986300000", "totalShareholderEquity": "4648600000", "capitalLeaseObligations": "2712200000", "otherCurrentLiabilities": "943600000", "totalCurrentLiabilities": "4615100000", "otherNonCurrentLiabilities": "380700000", "totalNonCurrentLiabilities": "8919100000", "cashAndShortTermInvestments": "41000000", "commonStockSharesOutstanding": "156800000", "intangibleAssetsExcludingGoodwill": "1567300000", "cashAndCashEquivalentsAtCarryingValue": "41000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "142900000", "operatingCashflow": "601200000", "capitalExpenditures": "113400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-424500000", "cashflowFromInvestment": "-173600000", "stockBasedCompensation": "-13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "199900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:16.253720+00:00", "is_restated": false, "income_statement": { "revenue": 17075900000, "cost_of_revenue": 15059300000, "gross_profit": 2016600000, "ebit": 225900000, "ebitda": 421300000, "pretax_income": 121500000, "tax_provision": 27900000, "net_income": 93600000, "net_income_to_common": 93600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38100000, "total_current_assets": 7606000000, "total_assets": 18351800000, "short_term_debt": 337500000, "long_term_debt": 5636800000, "total_debt": 5974300000, "total_liabilities": 13778300000, "total_equity": 4573500000, "shares_outstanding": 156900000, "goodwill_and_intangibles": 5094100000 }, "cash_flow": { "operating_cash_flow": -145200000, "capital_expenditure": 78900000, "free_cash_flow": -66300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314351, "ticker_id": 3119, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:16.253720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "225900000", "ebitda": "421300000", "netIncome": "93600000", "grossProfit": "2016600000", "depreciation": "None", "totalRevenue": "17075900000", "costOfRevenue": "15059300000", "interestIncome": "None", "incomeBeforeTax": "121500000", "interestExpense": "104400000", "operatingIncome": "224700000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "27900000", "reportedCurrency": "USD", "netInterestIncome": "-104400000", "nonInterestIncome": "None", "operatingExpenses": "1791900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15059300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195400000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "93600000" }, "balance": { "goodwill": "3474000000", "inventory": "4415000000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "18351800000", "longTermDebt": "5636800000", "shortTermDebt": "337500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1620100000", "reportedCurrency": "USD", "retainedEarnings": "1736700000", "totalLiabilities": "13778300000", "otherCurrentAssets": "227300000", "totalCurrentAssets": "7606000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2925600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10745800000", "currentAccountsPayable": "3366600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8301700000", "totalShareholderEquity": "4573500000", "capitalLeaseObligations": "2664900000", "otherCurrentLiabilities": "846700000", "totalCurrentLiabilities": "4550800000", "otherNonCurrentLiabilities": "360300000", "totalNonCurrentLiabilities": "9227500000", "cashAndShortTermInvestments": "38100000", "commonStockSharesOutstanding": "156900000", "intangibleAssetsExcludingGoodwill": "1620100000", "cashAndCashEquivalentsAtCarryingValue": "38100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-551800000", "operatingCashflow": "-145200000", "capitalExpenditures": "78900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "182900000", "cashflowFromInvestment": "-78000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17075900000, "cost_of_revenue": 15059300000, "gross_profit": 2016600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 225900000, "depreciation_amortisation": 195400000, "ebitda": 421300000, "interest_expense": 104400000, "interest_income": null, "other_non_operating": null, "pretax_income": 121500000, "tax_provision": 27900000, "effective_tax_rate": null, "net_income": 93600000, "net_income_continuing_ops": 93600000, "net_income_to_common": 93600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38100000, "short_term_investments": null, "net_receivables": 2925600000, "inventory": 4415000000, "other_current_assets": null, "total_current_assets": 7606000000, "net_ppe": null, "goodwill": 3474000000, "intangible_assets": 1620100000, "goodwill_and_intangibles": 5094100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10745800000, "total_assets": 18351800000, "short_term_debt": 337500000, "accounts_payable": 3366600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4550800000, "long_term_debt": 5636800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9227500000, "total_liabilities": 13778300000, "total_debt": 5974300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1736700000, "total_equity": 4573500000, "shares_outstanding": 156900000, "operating_cash_flow": -145200000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 182900000, "free_cash_flow": -66300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "225900000", "ebitda": "421300000", "netIncome": "93600000", "grossProfit": "2016600000", "depreciation": "None", "totalRevenue": "17075900000", "costOfRevenue": "15059300000", "interestIncome": "None", "incomeBeforeTax": "121500000", "interestExpense": "104400000", "operatingIncome": "224700000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "27900000", "reportedCurrency": "USD", "netInterestIncome": "-104400000", "nonInterestIncome": "None", "operatingExpenses": "1791900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15059300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195400000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "93600000" }, "balance": { "goodwill": "3474000000", "inventory": "4415000000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "18351800000", "longTermDebt": "5636800000", "shortTermDebt": "337500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1620100000", "reportedCurrency": "USD", "retainedEarnings": "1736700000", "totalLiabilities": "13778300000", "otherCurrentAssets": "227300000", "totalCurrentAssets": "7606000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2925600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10745800000", "currentAccountsPayable": "3366600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8301700000", "totalShareholderEquity": "4573500000", "capitalLeaseObligations": "2664900000", "otherCurrentLiabilities": "846700000", "totalCurrentLiabilities": "4550800000", "otherNonCurrentLiabilities": "360300000", "totalNonCurrentLiabilities": "9227500000", "cashAndShortTermInvestments": "38100000", "commonStockSharesOutstanding": "156900000", "intangibleAssetsExcludingGoodwill": "1620100000", "cashAndCashEquivalentsAtCarryingValue": "38100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-551800000", "operatingCashflow": "-145200000", "capitalExpenditures": "78900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "182900000", "cashflowFromInvestment": "-78000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:16.253720+00:00", "is_restated": false, "income_statement": { "revenue": 16938900000, "cost_of_revenue": 14936700000, "gross_profit": 2002200000, "ebit": 271200000, "ebitda": 466800000, "pretax_income": 176700000, "tax_provision": 45200000, "net_income": 131500000, "net_income_to_common": 131500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78500000, "total_current_assets": 7135100000, "total_assets": 17881200000, "short_term_debt": 326400000, "long_term_debt": 5388800000, "total_debt": 5715200000, "total_liabilities": 13408800000, "total_equity": 4472400000, "shares_outstanding": 156600000, "goodwill_and_intangibles": 5168600000 }, "cash_flow": { "operating_cash_flow": 383000000, "capital_expenditure": 173300000, "free_cash_flow": 556300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314352, "ticker_id": 3119, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:16.253720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "271200000", "ebitda": "466800000", "netIncome": "131500000", "grossProfit": "2002200000", "depreciation": "None", "totalRevenue": "16938900000", "costOfRevenue": "14936700000", "interestIncome": "None", "incomeBeforeTax": "176700000", "interestExpense": "94500000", "operatingIncome": "267800000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "45200000", "reportedCurrency": "USD", "netInterestIncome": "-94500000", "nonInterestIncome": "None", "operatingExpenses": "1734400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14936700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195600000", "sellingGeneralAndAdministrative": "1328300000", "netIncomeFromContinuingOperations": "131500000" }, "balance": { "goodwill": "3480100000", "inventory": "3887700000", "commonStock": "1500000", "currentDebt": "None", "investments": "None", "totalAssets": "17881200000", "longTermDebt": "5388800000", "shortTermDebt": "326400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1688500000", "reportedCurrency": "USD", "retainedEarnings": "1643100000", "totalLiabilities": "13408800000", "otherCurrentAssets": "239700000", "totalCurrentAssets": "7135100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2929200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10746100000", "currentAccountsPayable": "3165300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7995800000", "totalShareholderEquity": "4472400000", "capitalLeaseObligations": "2607000000", "otherCurrentLiabilities": "1025900000", "totalCurrentLiabilities": "4517600000", "otherNonCurrentLiabilities": "334700000", "totalNonCurrentLiabilities": "8891200000", "cashAndShortTermInvestments": "78500000", "commonStockSharesOutstanding": "156600000", "intangibleAssetsExcludingGoodwill": "1688500000", "cashAndCashEquivalentsAtCarryingValue": "78500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-215200000", "operatingCashflow": "383000000", "capitalExpenditures": "173300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100700000", "cashflowFromInvestment": "-213900000", "stockBasedCompensation": "12200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16938900000, "cost_of_revenue": 14936700000, "gross_profit": 2002200000, "research_and_development": null, "selling_general_admin": 1328300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 271200000, "depreciation_amortisation": 195600000, "ebitda": 466800000, "interest_expense": 94500000, "interest_income": null, "other_non_operating": null, "pretax_income": 176700000, "tax_provision": 45200000, "effective_tax_rate": null, "net_income": 131500000, "net_income_continuing_ops": 131500000, "net_income_to_common": 131500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78500000, "short_term_investments": null, "net_receivables": 2929200000, "inventory": 3887700000, "other_current_assets": null, "total_current_assets": 7135100000, "net_ppe": null, "goodwill": 3480100000, "intangible_assets": 1688500000, "goodwill_and_intangibles": 5168600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10746100000, "total_assets": 17881200000, "short_term_debt": 326400000, "accounts_payable": 3165300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4517600000, "long_term_debt": 5388800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8891200000, "total_liabilities": 13408800000, "total_debt": 5715200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1643100000, "total_equity": 4472400000, "shares_outstanding": 156600000, "operating_cash_flow": 383000000, "stock_based_compensation": 12200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 173300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -213900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100700000, "free_cash_flow": 556300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "271200000", "ebitda": "466800000", "netIncome": "131500000", "grossProfit": "2002200000", "depreciation": "None", "totalRevenue": "16938900000", "costOfRevenue": "14936700000", "interestIncome": "None", "incomeBeforeTax": "176700000", "interestExpense": "94500000", "operatingIncome": "267800000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "45200000", "reportedCurrency": "USD", "netInterestIncome": "-94500000", "nonInterestIncome": "None", "operatingExpenses": "1734400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14936700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195600000", "sellingGeneralAndAdministrative": "1328300000", "netIncomeFromContinuingOperations": "131500000" }, "balance": { "goodwill": "3480100000", "inventory": "3887700000", "commonStock": "1500000", "currentDebt": "None", "investments": "None", "totalAssets": "17881200000", "longTermDebt": "5388800000", "shortTermDebt": "326400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1688500000", "reportedCurrency": "USD", "retainedEarnings": "1643100000", "totalLiabilities": "13408800000", "otherCurrentAssets": "239700000", "totalCurrentAssets": "7135100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2929200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10746100000", "currentAccountsPayable": "3165300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7995800000", "totalShareholderEquity": "4472400000", "capitalLeaseObligations": "2607000000", "otherCurrentLiabilities": "1025900000", "totalCurrentLiabilities": "4517600000", "otherNonCurrentLiabilities": "334700000", "totalNonCurrentLiabilities": "8891200000", "cashAndShortTermInvestments": "78500000", "commonStockSharesOutstanding": "156600000", "intangibleAssetsExcludingGoodwill": "1688500000", "cashAndCashEquivalentsAtCarryingValue": "78500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-215200000", "operatingCashflow": "383000000", "capitalExpenditures": "173300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100700000", "cashflowFromInvestment": "-213900000", "stockBasedCompensation": "12200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:16.253720+00:00", "is_restated": false, "income_statement": { "revenue": 15306300000, "cost_of_revenue": 13483900000, "gross_profit": 1822400000, "ebit": 175400000, "ebitda": 362300000, "pretax_income": 78500000, "tax_provision": 20200000, "net_income": 58300000, "net_income_to_common": 58300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10200000, "total_current_assets": 6788800000, "total_assets": 17123400000, "short_term_debt": 313700000, "long_term_debt": 5422700000, "total_debt": 5736400000, "total_liabilities": 12785900000, "total_equity": 4337500000, "shares_outstanding": 156500000, "goodwill_and_intangibles": 5202900000 }, "cash_flow": { "operating_cash_flow": 448100000, "capital_expenditure": 128800000, "free_cash_flow": 576900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314354, "ticker_id": 3119, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:16.253720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "175400000", "ebitda": "362300000", "netIncome": "58300000", "grossProfit": "1822400000", "depreciation": "None", "totalRevenue": "15306300000", "costOfRevenue": "13483900000", "interestIncome": "None", "incomeBeforeTax": "78500000", "interestExpense": "96900000", "operatingIncome": "174400000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "20200000", "reportedCurrency": "USD", "netInterestIncome": "-96900000", "nonInterestIncome": "None", "operatingExpenses": "1648000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13483900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186900000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "58300000" }, "balance": { "goodwill": "3455200000", "inventory": "3716600000", "commonStock": "1500000", "currentDebt": "None", "investments": "None", "totalAssets": "17123400000", "longTermDebt": "5422700000", "shortTermDebt": "313700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1747700000", "reportedCurrency": "USD", "retainedEarnings": "1511600000", "totalLiabilities": "12785900000", "otherCurrentAssets": "243300000", "totalCurrentAssets": "6788800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2818700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10334600000", "currentAccountsPayable": "3054800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7694900000", "totalShareholderEquity": "4337500000", "capitalLeaseObligations": "2272200000", "otherCurrentLiabilities": "838600000", "totalCurrentLiabilities": "4207100000", "otherNonCurrentLiabilities": "314300000", "totalNonCurrentLiabilities": "8578800000", "cashAndShortTermInvestments": "10200000", "commonStockSharesOutstanding": "156500000", "intangibleAssetsExcludingGoodwill": "1747700000", "cashAndCashEquivalentsAtCarryingValue": "10200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "203000000", "operatingCashflow": "448100000", "capitalExpenditures": "128800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-310100000", "cashflowFromInvestment": "-138400000", "stockBasedCompensation": "12600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15306300000, "cost_of_revenue": 13483900000, "gross_profit": 1822400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 175400000, "depreciation_amortisation": 186900000, "ebitda": 362300000, "interest_expense": 96900000, "interest_income": null, "other_non_operating": null, "pretax_income": 78500000, "tax_provision": 20200000, "effective_tax_rate": null, "net_income": 58300000, "net_income_continuing_ops": 58300000, "net_income_to_common": 58300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10200000, "short_term_investments": null, "net_receivables": 2818700000, "inventory": 3716600000, "other_current_assets": null, "total_current_assets": 6788800000, "net_ppe": null, "goodwill": 3455200000, "intangible_assets": 1747700000, "goodwill_and_intangibles": 5202900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10334600000, "total_assets": 17123400000, "short_term_debt": 313700000, "accounts_payable": 3054800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4207100000, "long_term_debt": 5422700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8578800000, "total_liabilities": 12785900000, "total_debt": 5736400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1511600000, "total_equity": 4337500000, "shares_outstanding": 156500000, "operating_cash_flow": 448100000, "stock_based_compensation": 12600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 128800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -138400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -310100000, "free_cash_flow": 576900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "175400000", "ebitda": "362300000", "netIncome": "58300000", "grossProfit": "1822400000", "depreciation": "None", "totalRevenue": "15306300000", "costOfRevenue": "13483900000", "interestIncome": "None", "incomeBeforeTax": "78500000", "interestExpense": "96900000", "operatingIncome": "174400000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "20200000", "reportedCurrency": "USD", "netInterestIncome": "-96900000", "nonInterestIncome": "None", "operatingExpenses": "1648000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13483900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186900000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "58300000" }, "balance": { "goodwill": "3455200000", "inventory": "3716600000", "commonStock": "1500000", "currentDebt": "None", "investments": "None", "totalAssets": "17123400000", "longTermDebt": "5422700000", "shortTermDebt": "313700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1747700000", "reportedCurrency": "USD", "retainedEarnings": "1511600000", "totalLiabilities": "12785900000", "otherCurrentAssets": "243300000", "totalCurrentAssets": "6788800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2818700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10334600000", "currentAccountsPayable": "3054800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7694900000", "totalShareholderEquity": "4337500000", "capitalLeaseObligations": "2272200000", "otherCurrentLiabilities": "838600000", "totalCurrentLiabilities": "4207100000", "otherNonCurrentLiabilities": "314300000", "totalNonCurrentLiabilities": "8578800000", "cashAndShortTermInvestments": "10200000", "commonStockSharesOutstanding": "156500000", "intangibleAssetsExcludingGoodwill": "1747700000", "cashAndCashEquivalentsAtCarryingValue": "10200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "203000000", "operatingCashflow": "448100000", "capitalExpenditures": "128800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-310100000", "cashflowFromInvestment": "-138400000", "stockBasedCompensation": "12600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:16.253720+00:00", "is_restated": false, "income_statement": { "revenue": 15638200000, "cost_of_revenue": 13810400000, "gross_profit": 1827800000, "ebit": 156900000, "ebitda": 339400000, "pretax_income": 56700000, "tax_provision": 14300000, "net_income": 42400000, "net_income_to_common": 42400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10700000, "total_current_assets": 6885700000, "total_assets": 17097000000, "short_term_debt": 300500000, "long_term_debt": 5691200000, "total_debt": 5991700000, "total_liabilities": 12839800000, "total_equity": 4257200000, "shares_outstanding": 156300000, "goodwill_and_intangibles": 5231000000 }, "cash_flow": { "operating_cash_flow": 325500000, "capital_expenditure": 107400000, "free_cash_flow": 432900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314355, "ticker_id": 3119, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:16.253720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "156900000", "ebitda": "339400000", "netIncome": "42400000", "grossProfit": "1827800000", "depreciation": "None", "totalRevenue": "15638200000", "costOfRevenue": "13810400000", "interestIncome": "None", "incomeBeforeTax": "56700000", "interestExpense": "100200000", "operatingIncome": "158800000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14300000", "reportedCurrency": "USD", "netInterestIncome": "-100200000", "nonInterestIncome": "None", "operatingExpenses": "1669000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13810400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182500000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "42400000" }, "balance": { "goodwill": "3407500000", "inventory": "3928000000", "commonStock": "1500000", "currentDebt": "None", "investments": "None", "totalAssets": "17097000000", "longTermDebt": "5691200000", "shortTermDebt": "300500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1823500000", "reportedCurrency": "USD", "retainedEarnings": "1453300000", "totalLiabilities": "12839800000", "otherCurrentAssets": "255100000", "totalCurrentAssets": "6885700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2691900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10211300000", "currentAccountsPayable": "2916100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7860900000", "totalShareholderEquity": "4257200000", "capitalLeaseObligations": "2169700000", "otherCurrentLiabilities": "910800000", "totalCurrentLiabilities": "4127400000", "otherNonCurrentLiabilities": "310100000", "totalNonCurrentLiabilities": "8712400000", "cashAndShortTermInvestments": "10700000", "commonStockSharesOutstanding": "156300000", "intangibleAssetsExcludingGoodwill": "1823500000", "cashAndCashEquivalentsAtCarryingValue": "10700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "17200000", "operatingCashflow": "325500000", "capitalExpenditures": "107400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1709800000", "cashflowFromInvestment": "-2066900000", "stockBasedCompensation": "11700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15638200000, "cost_of_revenue": 13810400000, "gross_profit": 1827800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 156900000, "depreciation_amortisation": 182500000, "ebitda": 339400000, "interest_expense": 100200000, "interest_income": null, "other_non_operating": null, "pretax_income": 56700000, "tax_provision": 14300000, "effective_tax_rate": null, "net_income": 42400000, "net_income_continuing_ops": 42400000, "net_income_to_common": 42400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10700000, "short_term_investments": null, "net_receivables": 2691900000, "inventory": 3928000000, "other_current_assets": null, "total_current_assets": 6885700000, "net_ppe": null, "goodwill": 3407500000, "intangible_assets": 1823500000, "goodwill_and_intangibles": 5231000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10211300000, "total_assets": 17097000000, "short_term_debt": 300500000, "accounts_payable": 2916100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4127400000, "long_term_debt": 5691200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8712400000, "total_liabilities": 12839800000, "total_debt": 5991700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1453300000, "total_equity": 4257200000, "shares_outstanding": 156300000, "operating_cash_flow": 325500000, "stock_based_compensation": 11700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2066900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1709800000, "free_cash_flow": 432900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "156900000", "ebitda": "339400000", "netIncome": "42400000", "grossProfit": "1827800000", "depreciation": "None", "totalRevenue": "15638200000", "costOfRevenue": "13810400000", "interestIncome": "None", "incomeBeforeTax": "56700000", "interestExpense": "100200000", "operatingIncome": "158800000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14300000", "reportedCurrency": "USD", "netInterestIncome": "-100200000", "nonInterestIncome": "None", "operatingExpenses": "1669000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13810400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182500000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "42400000" }, "balance": { "goodwill": "3407500000", "inventory": "3928000000", "commonStock": "1500000", "currentDebt": "None", "investments": "None", "totalAssets": "17097000000", "longTermDebt": "5691200000", "shortTermDebt": "300500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1823500000", "reportedCurrency": "USD", "retainedEarnings": "1453300000", "totalLiabilities": "12839800000", "otherCurrentAssets": "255100000", "totalCurrentAssets": "6885700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2691900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10211300000", "currentAccountsPayable": "2916100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7860900000", "totalShareholderEquity": "4257200000", "capitalLeaseObligations": "2169700000", "otherCurrentLiabilities": "910800000", "totalCurrentLiabilities": "4127400000", "otherNonCurrentLiabilities": "310100000", "totalNonCurrentLiabilities": "8712400000", "cashAndShortTermInvestments": "10700000", "commonStockSharesOutstanding": "156300000", "intangibleAssetsExcludingGoodwill": "1823500000", "cashAndCashEquivalentsAtCarryingValue": "10700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "17200000", "operatingCashflow": "325500000", "capitalExpenditures": "107400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1709800000", "cashflowFromInvestment": "-2066900000", "stockBasedCompensation": "11700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:16.253720+00:00", "is_restated": false, "income_statement": { "revenue": 15415500000, "cost_of_revenue": 13651300000, "gross_profit": 1764200000, "ebit": 213700000, "ebitda": 366600000, "pretax_income": 146900000, "tax_provision": 38900000, "net_income": 108000000, "net_income_to_common": 108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42500000, "total_current_assets": 6469700000, "total_assets": 14396500000, "short_term_debt": 269100000, "long_term_debt": 3926000000, "total_debt": 4195100000, "total_liabilities": 10188300000, "total_equity": 4208200000, "shares_outstanding": 156200000, "goodwill_and_intangibles": 3942500000 }, "cash_flow": { "operating_cash_flow": 53500000, "capital_expenditure": 96500000, "free_cash_flow": 150000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314356, "ticker_id": 3119, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:16.253720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "213700000", "ebitda": "366600000", "netIncome": "108000000", "grossProfit": "1764200000", "depreciation": "None", "totalRevenue": "15415500000", "costOfRevenue": "13651300000", "interestIncome": "None", "incomeBeforeTax": "146900000", "interestExpense": "66800000", "operatingIncome": "215300000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "38900000", "reportedCurrency": "USD", "netInterestIncome": "-66800000", "nonInterestIncome": "None", "operatingExpenses": "1548900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13651300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152900000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "108000000" }, "balance": { "goodwill": "2701500000", "inventory": "3677800000", "commonStock": "1500000", "currentDebt": "None", "investments": "None", "totalAssets": "14396500000", "longTermDebt": "3926000000", "shortTermDebt": "269100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1241000000", "reportedCurrency": "USD", "retainedEarnings": "1410900000", "totalLiabilities": "10188300000", "otherCurrentAssets": "224600000", "totalCurrentAssets": "6469700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2524800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7926800000", "currentAccountsPayable": "2774200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5779800000", "totalShareholderEquity": "4208200000", "capitalLeaseObligations": "1853800000", "otherCurrentLiabilities": "770400000", "totalCurrentLiabilities": "3813700000", "otherNonCurrentLiabilities": "271600000", "totalNonCurrentLiabilities": "6374600000", "cashAndShortTermInvestments": "42500000", "commonStockSharesOutstanding": "156200000", "intangibleAssetsExcludingGoodwill": "1241000000", "cashAndCashEquivalentsAtCarryingValue": "42500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-342900000", "operatingCashflow": "53500000", "capitalExpenditures": "96500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "638900000", "cashflowFromInvestment": "-669800000", "stockBasedCompensation": "11300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15415500000, "cost_of_revenue": 13651300000, "gross_profit": 1764200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 213700000, "depreciation_amortisation": 152900000, "ebitda": 366600000, "interest_expense": 66800000, "interest_income": null, "other_non_operating": null, "pretax_income": 146900000, "tax_provision": 38900000, "effective_tax_rate": null, "net_income": 108000000, "net_income_continuing_ops": 108000000, "net_income_to_common": 108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42500000, "short_term_investments": null, "net_receivables": 2524800000, "inventory": 3677800000, "other_current_assets": null, "total_current_assets": 6469700000, "net_ppe": null, "goodwill": 2701500000, "intangible_assets": 1241000000, "goodwill_and_intangibles": 3942500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7926800000, "total_assets": 14396500000, "short_term_debt": 269100000, "accounts_payable": 2774200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3813700000, "long_term_debt": 3926000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6374600000, "total_liabilities": 10188300000, "total_debt": 4195100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1410900000, "total_equity": 4208200000, "shares_outstanding": 156200000, "operating_cash_flow": 53500000, "stock_based_compensation": 11300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -669800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 638900000, "free_cash_flow": 150000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "213700000", "ebitda": "366600000", "netIncome": "108000000", "grossProfit": "1764200000", "depreciation": "None", "totalRevenue": "15415500000", "costOfRevenue": "13651300000", "interestIncome": "None", "incomeBeforeTax": "146900000", "interestExpense": "66800000", "operatingIncome": "215300000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "38900000", "reportedCurrency": "USD", "netInterestIncome": "-66800000", "nonInterestIncome": "None", "operatingExpenses": "1548900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13651300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152900000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "108000000" }, "balance": { "goodwill": "2701500000", "inventory": "3677800000", "commonStock": "1500000", "currentDebt": "None", "investments": "None", "totalAssets": "14396500000", "longTermDebt": "3926000000", "shortTermDebt": "269100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1241000000", "reportedCurrency": "USD", "retainedEarnings": "1410900000", "totalLiabilities": "10188300000", "otherCurrentAssets": "224600000", "totalCurrentAssets": "6469700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2524800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7926800000", "currentAccountsPayable": "2774200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5779800000", "totalShareholderEquity": "4208200000", "capitalLeaseObligations": "1853800000", "otherCurrentLiabilities": "770400000", "totalCurrentLiabilities": "3813700000", "otherNonCurrentLiabilities": "271600000", "totalNonCurrentLiabilities": "6374600000", "cashAndShortTermInvestments": "42500000", "commonStockSharesOutstanding": "156200000", "intangibleAssetsExcludingGoodwill": "1241000000", "cashAndCashEquivalentsAtCarryingValue": "42500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-342900000", "operatingCashflow": "53500000", "capitalExpenditures": "96500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "638900000", "cashflowFromInvestment": "-669800000", "stockBasedCompensation": "11300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:16.253720+00:00", "is_restated": false, "income_statement": { "revenue": 15189200000, "cost_of_revenue": 13442000000, "gross_profit": 1747200000, "ebit": 282600000, "ebitda": 427400000, "pretax_income": 225000000, "tax_provision": 58500000, "net_income": 166500000, "net_income_to_common": 166500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20000000, "total_current_assets": 6153300000, "total_assets": 13392900000, "short_term_debt": 255400000, "long_term_debt": 3198500000, "total_debt": 3453900000, "total_liabilities": 9266000000, "total_equity": 4126900000, "shares_outstanding": 156000000, "goodwill_and_intangibles": 3389400000 }, "cash_flow": { "operating_cash_flow": 206300000, "capital_expenditure": 151200000, "free_cash_flow": 357500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314357, "ticker_id": 3119, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:16.253720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "282600000", "ebitda": "427400000", "netIncome": "166500000", "grossProfit": "1747200000", "depreciation": "None", "totalRevenue": "15189200000", "costOfRevenue": "13442000000", "interestIncome": "None", "incomeBeforeTax": "225000000", "interestExpense": "57600000", "operatingIncome": "281400000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "58500000", "reportedCurrency": "USD", "netInterestIncome": "-57600000", "nonInterestIncome": "None", "operatingExpenses": "1465800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13442000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144800000", "sellingGeneralAndAdministrative": "1261200000", "netIncomeFromContinuingOperations": "166500000" }, "balance": { "goodwill": "2418300000", "inventory": "3314700000", "commonStock": "1500000", "currentDebt": "None", "investments": "None", "totalAssets": "13392900000", "longTermDebt": "3198500000", "shortTermDebt": "255400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "971100000", "reportedCurrency": "USD", "retainedEarnings": "1302900000", "totalLiabilities": "9266000000", "otherCurrentAssets": "268100000", "totalCurrentAssets": "6153300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8200000", "currentNetReceivables": "2550500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7239600000", "currentAccountsPayable": "2594400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4976400000", "totalShareholderEquity": "4126900000", "capitalLeaseObligations": "1777900000", "otherCurrentLiabilities": "908300000", "totalCurrentLiabilities": "3758100000", "otherNonCurrentLiabilities": "289000000", "totalNonCurrentLiabilities": "5507900000", "cashAndShortTermInvestments": "20000000", "commonStockSharesOutstanding": "156000000", "intangibleAssetsExcludingGoodwill": "971100000", "cashAndCashEquivalentsAtCarryingValue": "20000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "166500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-219500000", "operatingCashflow": "206300000", "capitalExpenditures": "151200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53000000", "cashflowFromInvestment": "-149700000", "stockBasedCompensation": "10200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15189200000, "cost_of_revenue": 13442000000, "gross_profit": 1747200000, "research_and_development": null, "selling_general_admin": 1261200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 282600000, "depreciation_amortisation": 144800000, "ebitda": 427400000, "interest_expense": 57600000, "interest_income": null, "other_non_operating": null, "pretax_income": 225000000, "tax_provision": 58500000, "effective_tax_rate": null, "net_income": 166500000, "net_income_continuing_ops": 166500000, "net_income_to_common": 166500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20000000, "short_term_investments": 8200000, "net_receivables": 2550500000, "inventory": 3314700000, "other_current_assets": null, "total_current_assets": 6153300000, "net_ppe": null, "goodwill": 2418300000, "intangible_assets": 971100000, "goodwill_and_intangibles": 3389400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7239600000, "total_assets": 13392900000, "short_term_debt": 255400000, "accounts_payable": 2594400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3758100000, "long_term_debt": 3198500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5507900000, "total_liabilities": 9266000000, "total_debt": 3453900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1302900000, "total_equity": 4126900000, "shares_outstanding": 156000000, "operating_cash_flow": 206300000, "stock_based_compensation": 10200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 151200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -149700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53000000, "free_cash_flow": 357500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "282600000", "ebitda": "427400000", "netIncome": "166500000", "grossProfit": "1747200000", "depreciation": "None", "totalRevenue": "15189200000", "costOfRevenue": "13442000000", "interestIncome": "None", "incomeBeforeTax": "225000000", "interestExpense": "57600000", "operatingIncome": "281400000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "58500000", "reportedCurrency": "USD", "netInterestIncome": "-57600000", "nonInterestIncome": "None", "operatingExpenses": "1465800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13442000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144800000", "sellingGeneralAndAdministrative": "1261200000", "netIncomeFromContinuingOperations": "166500000" }, "balance": { "goodwill": "2418300000", "inventory": "3314700000", "commonStock": "1500000", "currentDebt": "None", "investments": "None", "totalAssets": "13392900000", "longTermDebt": "3198500000", "shortTermDebt": "255400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "971100000", "reportedCurrency": "USD", "retainedEarnings": "1302900000", "totalLiabilities": "9266000000", "otherCurrentAssets": "268100000", "totalCurrentAssets": "6153300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8200000", "currentNetReceivables": "2550500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7239600000", "currentAccountsPayable": "2594400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4976400000", "totalShareholderEquity": "4126900000", "capitalLeaseObligations": "1777900000", "otherCurrentLiabilities": "908300000", "totalCurrentLiabilities": "3758100000", "otherNonCurrentLiabilities": "289000000", "totalNonCurrentLiabilities": "5507900000", "cashAndShortTermInvestments": "20000000", "commonStockSharesOutstanding": "156000000", "intangibleAssetsExcludingGoodwill": "971100000", "cashAndCashEquivalentsAtCarryingValue": "20000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "166500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-219500000", "operatingCashflow": "206300000", "capitalExpenditures": "151200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53000000", "cashflowFromInvestment": "-149700000", "stockBasedCompensation": "10200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:16.253720+00:00", "is_restated": false, "income_statement": { "revenue": 13857700000, "cost_of_revenue": 12288800000, "gross_profit": 1568900000, "ebit": 153900000, "ebitda": 293200000, "pretax_income": 96800000, "tax_provision": 26400000, "net_income": 70400000, "net_income_to_common": 70400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16500000, "total_current_assets": 5822800000, "total_assets": 12873900000, "short_term_debt": 237400000, "long_term_debt": 3215400000, "total_debt": 3452800000, "total_liabilities": 8920500000, "total_equity": 3953400000, "shares_outstanding": 156100000, "goodwill_and_intangibles": 3441400000 }, "cash_flow": { "operating_cash_flow": 402700000, "capital_expenditure": 97300000, "free_cash_flow": 500000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314359, "ticker_id": 3119, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:16.253720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "153900000", "ebitda": "293200000", "netIncome": "70400000", "grossProfit": "1568900000", "depreciation": "None", "totalRevenue": "13857700000", "costOfRevenue": "12288800000", "interestIncome": "None", "incomeBeforeTax": "96800000", "interestExpense": "57100000", "operatingIncome": "154900000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "26400000", "reportedCurrency": "USD", "netInterestIncome": "-57100000", "nonInterestIncome": "None", "operatingExpenses": "1414000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12288800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139300000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "70400000" }, "balance": { "goodwill": "2418700000", "inventory": "3107000000", "commonStock": "1500000", "currentDebt": "None", "investments": "None", "totalAssets": "12873900000", "longTermDebt": "3215400000", "shortTermDebt": "237400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1022700000", "reportedCurrency": "USD", "retainedEarnings": "1136400000", "totalLiabilities": "8920500000", "otherCurrentAssets": "260100000", "totalCurrentAssets": "5822800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2439200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7051100000", "currentAccountsPayable": "2508400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4843800000", "totalShareholderEquity": "3953400000", "capitalLeaseObligations": "1628400000", "otherCurrentLiabilities": "794700000", "totalCurrentLiabilities": "3540500000", "otherNonCurrentLiabilities": "290500000", "totalNonCurrentLiabilities": "5380000000", "cashAndShortTermInvestments": "16500000", "commonStockSharesOutstanding": "156100000", "intangibleAssetsExcludingGoodwill": "1022700000", "cashAndCashEquivalentsAtCarryingValue": "16500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "224500000", "operatingCashflow": "402700000", "capitalExpenditures": "97300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-305900000", "cashflowFromInvestment": "-96600000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13857700000, "cost_of_revenue": 12288800000, "gross_profit": 1568900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 153900000, "depreciation_amortisation": 139300000, "ebitda": 293200000, "interest_expense": 57100000, "interest_income": null, "other_non_operating": null, "pretax_income": 96800000, "tax_provision": 26400000, "effective_tax_rate": null, "net_income": 70400000, "net_income_continuing_ops": 70400000, "net_income_to_common": 70400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16500000, "short_term_investments": null, "net_receivables": 2439200000, "inventory": 3107000000, "other_current_assets": null, "total_current_assets": 5822800000, "net_ppe": null, "goodwill": 2418700000, "intangible_assets": 1022700000, "goodwill_and_intangibles": 3441400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7051100000, "total_assets": 12873900000, "short_term_debt": 237400000, "accounts_payable": 2508400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3540500000, "long_term_debt": 3215400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5380000000, "total_liabilities": 8920500000, "total_debt": 3452800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1136400000, "total_equity": 3953400000, "shares_outstanding": 156100000, "operating_cash_flow": 402700000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -305900000, "free_cash_flow": 500000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "153900000", "ebitda": "293200000", "netIncome": "70400000", "grossProfit": "1568900000", "depreciation": "None", "totalRevenue": "13857700000", "costOfRevenue": "12288800000", "interestIncome": "None", "incomeBeforeTax": "96800000", "interestExpense": "57100000", "operatingIncome": "154900000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "26400000", "reportedCurrency": "USD", "netInterestIncome": "-57100000", "nonInterestIncome": "None", "operatingExpenses": "1414000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12288800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139300000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "70400000" }, "balance": { "goodwill": "2418700000", "inventory": "3107000000", "commonStock": "1500000", "currentDebt": "None", "investments": "None", "totalAssets": "12873900000", "longTermDebt": "3215400000", "shortTermDebt": "237400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1022700000", "reportedCurrency": "USD", "retainedEarnings": "1136400000", "totalLiabilities": "8920500000", "otherCurrentAssets": "260100000", "totalCurrentAssets": "5822800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2439200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7051100000", "currentAccountsPayable": "2508400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4843800000", "totalShareholderEquity": "3953400000", "capitalLeaseObligations": "1628400000", "otherCurrentLiabilities": "794700000", "totalCurrentLiabilities": "3540500000", "otherNonCurrentLiabilities": "290500000", "totalNonCurrentLiabilities": "5380000000", "cashAndShortTermInvestments": "16500000", "commonStockSharesOutstanding": "156100000", "intangibleAssetsExcludingGoodwill": "1022700000", "cashAndCashEquivalentsAtCarryingValue": "16500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "224500000", "operatingCashflow": "402700000", "capitalExpenditures": "97300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-305900000", "cashflowFromInvestment": "-96600000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:16.253720+00:00", "is_restated": false, "income_statement": { "revenue": 14295700000, "cost_of_revenue": 12697600000, "gross_profit": 1598100000, "ebit": 173100000, "ebitda": 316400000, "pretax_income": 111700000, "tax_provision": 33400000, "net_income": 78300000, "net_income_to_common": 78300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16400000, "total_current_assets": 5956300000, "total_assets": 12912500000, "short_term_debt": 227200000, "long_term_debt": 3502000000, "total_debt": 3729200000, "total_liabilities": 9050800000, "total_equity": 3861700000, "shares_outstanding": 155700000, "goodwill_and_intangibles": 3490800000 }, "cash_flow": { "operating_cash_flow": 466900000, "capital_expenditure": 93900000, "free_cash_flow": 560800000, "dividends_paid": 200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314360, "ticker_id": 3119, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:16.253720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "173100000", "ebitda": "316400000", "netIncome": "78300000", "grossProfit": "1598100000", "depreciation": "None", "totalRevenue": "14295700000", "costOfRevenue": "12697600000", "interestIncome": "None", "incomeBeforeTax": "111700000", "interestExpense": "61400000", "operatingIncome": "173900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "33400000", "reportedCurrency": "USD", "netInterestIncome": "-61400000", "nonInterestIncome": "None", "operatingExpenses": "1424200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12697600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143300000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "78300000" }, "balance": { "goodwill": "2418300000", "inventory": "3342100000", "commonStock": "1500000", "currentDebt": "None", "investments": "None", "totalAssets": "12912500000", "longTermDebt": "3502000000", "shortTermDebt": "227200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1072500000", "reportedCurrency": "USD", "retainedEarnings": "1066000000", "totalLiabilities": "9050800000", "otherCurrentAssets": "236500000", "totalCurrentAssets": "5956300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2361300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6956200000", "currentAccountsPayable": "2423500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5038400000", "totalShareholderEquity": "3861700000", "capitalLeaseObligations": "1536400000", "otherCurrentLiabilities": "837000000", "totalCurrentLiabilities": "3487700000", "otherNonCurrentLiabilities": "277200000", "totalNonCurrentLiabilities": "5563100000", "cashAndShortTermInvestments": "16400000", "commonStockSharesOutstanding": "155700000", "intangibleAssetsExcludingGoodwill": "1072500000", "cashAndCashEquivalentsAtCarryingValue": "16400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78300000", "profitLoss": "None", "dividendPayout": "200000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "163300000", "operatingCashflow": "466900000", "capitalExpenditures": "93900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-288700000", "cashflowFromInvestment": "-169500000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14295700000, "cost_of_revenue": 12697600000, "gross_profit": 1598100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 173100000, "depreciation_amortisation": 143300000, "ebitda": 316400000, "interest_expense": 61400000, "interest_income": null, "other_non_operating": null, "pretax_income": 111700000, "tax_provision": 33400000, "effective_tax_rate": null, "net_income": 78300000, "net_income_continuing_ops": 78300000, "net_income_to_common": 78300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16400000, "short_term_investments": null, "net_receivables": 2361300000, "inventory": 3342100000, "other_current_assets": null, "total_current_assets": 5956300000, "net_ppe": null, "goodwill": 2418300000, "intangible_assets": 1072500000, "goodwill_and_intangibles": 3490800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6956200000, "total_assets": 12912500000, "short_term_debt": 227200000, "accounts_payable": 2423500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3487700000, "long_term_debt": 3502000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5563100000, "total_liabilities": 9050800000, "total_debt": 3729200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1066000000, "total_equity": 3861700000, "shares_outstanding": 155700000, "operating_cash_flow": 466900000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -169500000, "dividends_paid": 200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -288700000, "free_cash_flow": 560800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "173100000", "ebitda": "316400000", "netIncome": "78300000", "grossProfit": "1598100000", "depreciation": "None", "totalRevenue": "14295700000", "costOfRevenue": "12697600000", "interestIncome": "None", "incomeBeforeTax": "111700000", "interestExpense": "61400000", "operatingIncome": "173900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "33400000", "reportedCurrency": "USD", "netInterestIncome": "-61400000", "nonInterestIncome": "None", "operatingExpenses": "1424200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12697600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143300000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "78300000" }, "balance": { "goodwill": "2418300000", "inventory": "3342100000", "commonStock": "1500000", "currentDebt": "None", "investments": "None", "totalAssets": "12912500000", "longTermDebt": "3502000000", "shortTermDebt": "227200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1072500000", "reportedCurrency": "USD", "retainedEarnings": "1066000000", "totalLiabilities": "9050800000", "otherCurrentAssets": "236500000", "totalCurrentAssets": "5956300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2361300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6956200000", "currentAccountsPayable": "2423500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5038400000", "totalShareholderEquity": "3861700000", "capitalLeaseObligations": "1536400000", "otherCurrentLiabilities": "837000000", "totalCurrentLiabilities": "3487700000", "otherNonCurrentLiabilities": "277200000", "totalNonCurrentLiabilities": "5563100000", "cashAndShortTermInvestments": "16400000", "commonStockSharesOutstanding": "155700000", "intangibleAssetsExcludingGoodwill": "1072500000", "cashAndCashEquivalentsAtCarryingValue": "16400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78300000", "profitLoss": "None", "dividendPayout": "200000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "163300000", "operatingCashflow": "466900000", "capitalExpenditures": "93900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-288700000", "cashflowFromInvestment": "-169500000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:16.253720+00:00", "is_restated": false, "income_statement": { "revenue": 14938600000, "cost_of_revenue": 13275700000, "gross_profit": 1662900000, "ebit": 219400000, "ebitda": 348700000, "pretax_income": 163300000, "tax_provision": 42600000, "net_income": 120700000, "net_income_to_common": 120700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7800000, "total_current_assets": 6172100000, "total_assets": 12903200000, "short_term_debt": 214800000, "long_term_debt": 3710500000, "total_debt": 3925300000, "total_liabilities": 9074900000, "total_equity": 3828300000, "shares_outstanding": 156600000, "goodwill_and_intangibles": 3454000000 }, "cash_flow": { "operating_cash_flow": 87100000, "capital_expenditure": 53200000, "free_cash_flow": 140300000, "dividends_paid": 900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314361, "ticker_id": 3119, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:16.253720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "219400000", "ebitda": "348700000", "netIncome": "120700000", "grossProfit": "1662900000", "depreciation": "None", "totalRevenue": "14938600000", "costOfRevenue": "13275700000", "interestIncome": "None", "incomeBeforeTax": "163300000", "interestExpense": "56100000", "operatingIncome": "216200000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "42600000", "reportedCurrency": "USD", "netInterestIncome": "-56100000", "nonInterestIncome": "None", "operatingExpenses": "1446700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13275700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129300000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "120700000" }, "balance": { "goodwill": "2365200000", "inventory": "3519700000", "commonStock": "1500000", "currentDebt": "None", "investments": "None", "totalAssets": "12903200000", "longTermDebt": "3710500000", "shortTermDebt": "214800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1088800000", "reportedCurrency": "USD", "retainedEarnings": "987700000", "totalLiabilities": "9074900000", "otherCurrentAssets": "243800000", "totalCurrentAssets": "6172100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2400800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6731100000", "currentAccountsPayable": "2519700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3134400000", "shortLongTermDebtTotal": "5109600000", "totalShareholderEquity": "3828300000", "capitalLeaseObligations": "1399100000", "otherCurrentLiabilities": "744900000", "totalCurrentLiabilities": "3479400000", "otherNonCurrentLiabilities": "239200000", "totalNonCurrentLiabilities": "5595500000", "cashAndShortTermInvestments": "7800000", "commonStockSharesOutstanding": "156600000", "intangibleAssetsExcludingGoodwill": "1088800000", "cashAndCashEquivalentsAtCarryingValue": "7800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120700000", "profitLoss": "None", "dividendPayout": "900000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-130600000", "operatingCashflow": "87100000", "capitalExpenditures": "53200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "175000000", "cashflowFromInvestment": "-266900000", "stockBasedCompensation": "10700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14938600000, "cost_of_revenue": 13275700000, "gross_profit": 1662900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 219400000, "depreciation_amortisation": 129300000, "ebitda": 348700000, "interest_expense": 56100000, "interest_income": null, "other_non_operating": null, "pretax_income": 163300000, "tax_provision": 42600000, "effective_tax_rate": null, "net_income": 120700000, "net_income_continuing_ops": 120700000, "net_income_to_common": 120700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7800000, "short_term_investments": null, "net_receivables": 2400800000, "inventory": 3519700000, "other_current_assets": null, "total_current_assets": 6172100000, "net_ppe": null, "goodwill": 2365200000, "intangible_assets": 1088800000, "goodwill_and_intangibles": 3454000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6731100000, "total_assets": 12903200000, "short_term_debt": 214800000, "accounts_payable": 2519700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3479400000, "long_term_debt": 3710500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5595500000, "total_liabilities": 9074900000, "total_debt": 3925300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 987700000, "total_equity": 3828300000, "shares_outstanding": 156600000, "operating_cash_flow": 87100000, "stock_based_compensation": 10700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -266900000, "dividends_paid": 900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 175000000, "free_cash_flow": 140300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "219400000", "ebitda": "348700000", "netIncome": "120700000", "grossProfit": "1662900000", "depreciation": "None", "totalRevenue": "14938600000", "costOfRevenue": "13275700000", "interestIncome": "None", "incomeBeforeTax": "163300000", "interestExpense": "56100000", "operatingIncome": "216200000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "42600000", "reportedCurrency": "USD", "netInterestIncome": "-56100000", "nonInterestIncome": "None", "operatingExpenses": "1446700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13275700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129300000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "120700000" }, "balance": { "goodwill": "2365200000", "inventory": "3519700000", "commonStock": "1500000", "currentDebt": "None", "investments": "None", "totalAssets": "12903200000", "longTermDebt": "3710500000", "shortTermDebt": "214800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1088800000", "reportedCurrency": "USD", "retainedEarnings": "987700000", "totalLiabilities": "9074900000", "otherCurrentAssets": "243800000", "totalCurrentAssets": "6172100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2400800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6731100000", "currentAccountsPayable": "2519700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3134400000", "shortLongTermDebtTotal": "5109600000", "totalShareholderEquity": "3828300000", "capitalLeaseObligations": "1399100000", "otherCurrentLiabilities": "744900000", "totalCurrentLiabilities": "3479400000", "otherNonCurrentLiabilities": "239200000", "totalNonCurrentLiabilities": "5595500000", "cashAndShortTermInvestments": "7800000", "commonStockSharesOutstanding": "156600000", "intangibleAssetsExcludingGoodwill": "1088800000", "cashAndCashEquivalentsAtCarryingValue": "7800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120700000", "profitLoss": "None", "dividendPayout": "900000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-130600000", "operatingCashflow": "87100000", "capitalExpenditures": "53200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "175000000", "cashflowFromInvestment": "-266900000", "stockBasedCompensation": "10700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:16.253720+00:00", "is_restated": false, "income_statement": { "revenue": 14865200000, "cost_of_revenue": 13196900000, "gross_profit": 1668300000, "ebit": 262100000, "ebitda": 389600000, "pretax_income": 206100000, "tax_provision": 56000000, "net_income": 150100000, "net_income_to_common": 150100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12700000, "total_current_assets": 6071500000, "total_assets": 12499000000, "short_term_debt": 208100000, "long_term_debt": 3460100000, "total_debt": 3668200000, "total_liabilities": 8753500000, "total_equity": 3745500000, "shares_outstanding": 156600000, "goodwill_and_intangibles": 3329400000 }, "cash_flow": { "operating_cash_flow": 174900000, "capital_expenditure": 92500000, "free_cash_flow": 267400000, "dividends_paid": 27900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314362, "ticker_id": 3119, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:16.253720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "262100000", "ebitda": "389600000", "netIncome": "150100000", "grossProfit": "1668300000", "depreciation": "None", "totalRevenue": "14865200000", "costOfRevenue": "13196900000", "interestIncome": "None", "incomeBeforeTax": "206100000", "interestExpense": "56000000", "operatingIncome": "261800000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "56000000", "reportedCurrency": "USD", "netInterestIncome": "-56000000", "nonInterestIncome": "None", "operatingExpenses": "1406500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13196900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127500000", "sellingGeneralAndAdministrative": "1223800000", "netIncomeFromContinuingOperations": "150100000" }, "balance": { "goodwill": "2301000000", "inventory": "3390000000", "commonStock": "1500000", "currentDebt": "None", "investments": "None", "totalAssets": "12499000000", "longTermDebt": "3460100000", "shortTermDebt": "208100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1028400000", "reportedCurrency": "USD", "retainedEarnings": "867000000", "totalLiabilities": "8753500000", "otherCurrentAssets": "227800000", "totalCurrentAssets": "6071500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14800000", "currentNetReceivables": "2441000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6427500000", "currentAccountsPayable": "2453500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2967600000", "shortLongTermDebtTotal": "4744400000", "totalShareholderEquity": "3745500000", "capitalLeaseObligations": "1284300000", "otherCurrentLiabilities": "891500000", "totalCurrentLiabilities": "3553100000", "otherNonCurrentLiabilities": "217900000", "totalNonCurrentLiabilities": "5200400000", "cashAndShortTermInvestments": "12700000", "commonStockSharesOutstanding": "156600000", "intangibleAssetsExcludingGoodwill": "1028400000", "cashAndCashEquivalentsAtCarryingValue": "12700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150100000", "profitLoss": "None", "dividendPayout": "27900000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-113600000", "operatingCashflow": "174900000", "capitalExpenditures": "92500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95200000", "cashflowFromInvestment": "-75100000", "stockBasedCompensation": "10300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14865200000, "cost_of_revenue": 13196900000, "gross_profit": 1668300000, "research_and_development": null, "selling_general_admin": 1223800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 262100000, "depreciation_amortisation": 127500000, "ebitda": 389600000, "interest_expense": 56000000, "interest_income": null, "other_non_operating": null, "pretax_income": 206100000, "tax_provision": 56000000, "effective_tax_rate": null, "net_income": 150100000, "net_income_continuing_ops": 150100000, "net_income_to_common": 150100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12700000, "short_term_investments": 14800000, "net_receivables": 2441000000, "inventory": 3390000000, "other_current_assets": null, "total_current_assets": 6071500000, "net_ppe": null, "goodwill": 2301000000, "intangible_assets": 1028400000, "goodwill_and_intangibles": 3329400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6427500000, "total_assets": 12499000000, "short_term_debt": 208100000, "accounts_payable": 2453500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3553100000, "long_term_debt": 3460100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5200400000, "total_liabilities": 8753500000, "total_debt": 3668200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 867000000, "total_equity": 3745500000, "shares_outstanding": 156600000, "operating_cash_flow": 174900000, "stock_based_compensation": 10300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75100000, "dividends_paid": 27900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -95200000, "free_cash_flow": 267400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "262100000", "ebitda": "389600000", "netIncome": "150100000", "grossProfit": "1668300000", "depreciation": "None", "totalRevenue": "14865200000", "costOfRevenue": "13196900000", "interestIncome": "None", "incomeBeforeTax": "206100000", "interestExpense": "56000000", "operatingIncome": "261800000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "56000000", "reportedCurrency": "USD", "netInterestIncome": "-56000000", "nonInterestIncome": "None", "operatingExpenses": "1406500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13196900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127500000", "sellingGeneralAndAdministrative": "1223800000", "netIncomeFromContinuingOperations": "150100000" }, "balance": { "goodwill": "2301000000", "inventory": "3390000000", "commonStock": "1500000", "currentDebt": "None", "investments": "None", "totalAssets": "12499000000", "longTermDebt": "3460100000", "shortTermDebt": "208100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1028400000", "reportedCurrency": "USD", "retainedEarnings": "867000000", "totalLiabilities": "8753500000", "otherCurrentAssets": "227800000", "totalCurrentAssets": "6071500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14800000", "currentNetReceivables": "2441000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6427500000", "currentAccountsPayable": "2453500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2967600000", "shortLongTermDebtTotal": "4744400000", "totalShareholderEquity": "3745500000", "capitalLeaseObligations": "1284300000", "otherCurrentLiabilities": "891500000", "totalCurrentLiabilities": "3553100000", "otherNonCurrentLiabilities": "217900000", "totalNonCurrentLiabilities": "5200400000", "cashAndShortTermInvestments": "12700000", "commonStockSharesOutstanding": "156600000", "intangibleAssetsExcludingGoodwill": "1028400000", "cashAndCashEquivalentsAtCarryingValue": "12700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150100000", "profitLoss": "None", "dividendPayout": "27900000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-113600000", "operatingCashflow": "174900000", "capitalExpenditures": "92500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95200000", "cashflowFromInvestment": "-75100000", "stockBasedCompensation": "10300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }