{ "ticker": { "uuid": "72b72bf7-d40d-4fbd-9145-a1afd16e54b1", "symbol": "PFGC", "name": "Performance Food Group Co", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Food Distribution", "page_url": "https://sharemaestro.com/factors/ticker/72b72bf7-d40d-4fbd-9145-a1afd16e54b1/", "api_url": "https://sharemaestro.com/factors/api/tickers/72b72bf7-d40d-4fbd-9145-a1afd16e54b1/" }, "latest_snapshot": { "ticker": { "uuid": "72b72bf7-d40d-4fbd-9145-a1afd16e54b1", "symbol": "PFGC", "name": "Performance Food Group Co", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Food Distribution", "page_url": "https://sharemaestro.com/factors/ticker/72b72bf7-d40d-4fbd-9145-a1afd16e54b1/", "api_url": "https://sharemaestro.com/factors/api/tickers/72b72bf7-d40d-4fbd-9145-a1afd16e54b1/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.08, "value": 0.24, "quality": 0.12, "momentum": 0.35, "coverage": 0.939, "confidence": 0.9, "delta": -1 }, "headline_factors": { "price": 111.49, "market_cap": 17513947487.99, "pe_ratio": 53.3149, "earnings_yield": 0.0334, "ebitda_to_ev": 0.0648, "shareholder_yield": -0.0002, "roe": 0.0696, "piotroski_f_score": 4, "momentum_12_1": 0.1176, "volatility_252d": 0.2614 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 53.3149, "ev_ebitda": 15.4266, "earnings_yield": 0.0334, "fcf_yield": 0.0751, "shareholder_yield": -0.0002 }, "quality": { "roe": 0.0696, "roic": 0.0503, "gross_margin": 0.1187, "fcf_margin": 0.0285, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0845, "eps_growth_1y": -0.1245, "fcf_growth_1y": 0.2547 }, "momentum": { "price_return_12m": 0.1282, "momentum_12_1": 0.1176, "relative_strength": -0.0401 }, "scores": { "value_percentile": 0.24, "quality_percentile": 0.12, "momentum_percentile": 0.35, "growth_composite": 75, "yield_composite": 75, "overall_composite": 92, "os_score": 0.08, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 97.12, "os": 0.09, "value": 0.28, "quality": 0.14, "momentum": 0.32, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 46.4431, "earnings_yield": 0.0367, "shareholder_yield": -0.0002, "roe": 0.0696, "momentum_12_1": 0.0547 }, { "week_end_date": "2026-06-14", "price": 104.07, "os": 0.19, "value": 0.27, "quality": 0.15, "momentum": 0.71, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 49.7666, "earnings_yield": 0.035, "shareholder_yield": -0.0002, "roe": 0.0696, "momentum_12_1": 0.1133 }, { "week_end_date": "2026-06-21", "price": 103.62, "os": 0.13, "value": 0.26, "quality": 0.13, "momentum": 0.57, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 49.5514, "earnings_yield": 0.0351, "shareholder_yield": -0.0002, "roe": 0.0696, "momentum_12_1": 0.0897 }, { "week_end_date": "2026-06-28", "price": 110.44, "os": 0.2, "value": 0.26, "quality": 0.14, "momentum": 0.74, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 52.8128, "earnings_yield": 0.0336, "shareholder_yield": -0.0002, "roe": 0.0696, "momentum_12_1": 0.1226 }, { "week_end_date": "2026-07-05", "price": 113.09, "os": 0.2, "value": 0.26, "quality": 0.16, "momentum": 0.72, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 54.08, "earnings_yield": 0.0331, "shareholder_yield": -0.0002, "roe": 0.0696, "momentum_12_1": 0.0928 }, { "week_end_date": "2026-07-12", "price": 113.36, "os": 0.08, "value": 0.26, "quality": 0.14, "momentum": 0.32, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 54.2091, "earnings_yield": 0.033, "shareholder_yield": -0.0002, "roe": 0.0696, "momentum_12_1": 0.0977 }, { "week_end_date": "2026-07-19", "price": 111.76, "os": 0.07, "value": 0.25, "quality": 0.13, "momentum": 0.33, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 53.444, "earnings_yield": 0.0334, "shareholder_yield": -0.0002, "roe": 0.0696, "momentum_12_1": 0.049 }, { "week_end_date": "2026-07-26", "price": 111.49, "os": 0.08, "value": 0.24, "quality": 0.12, "momentum": 0.35, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 53.3149, "earnings_yield": 0.0334, "shareholder_yield": -0.0002, "roe": 0.0696, "momentum_12_1": 0.1176 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63298900000, "cost_of_revenue": 55882300000, "gross_profit": 7416600000, "ebit": 817200000, "ebitda": 1535100000, "pretax_income": 458800000, "tax_provision": 118600000, "net_income": 340200000, "net_income_to_common": 340200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78500000, "total_current_assets": 7135100000, "total_assets": 17881200000, "short_term_debt": 326400000, "long_term_debt": 5388800000, "total_debt": 7995800000, "total_liabilities": 13408800000, "total_equity": 4472400000, "shares_outstanding": 156400000, "goodwill_and_intangibles": 5168600000 }, "cash_flow": { "operating_cash_flow": 1210100000, "capital_expenditure": 506000000, "free_cash_flow": 1716100000, "dividends_paid": null, "share_repurchases": -76400000, "shares_issued": null, "net_debt_issued": 2006200000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63298900000, "cost_of_revenue": 55882300000, "gross_profit": 7416600000, "ebit": 817200000, "ebitda": 1535100000, "pretax_income": 458800000, "tax_provision": 118600000, "net_income": 340200000, "net_income_to_common": 340200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78500000, "total_current_assets": 7135100000, "total_assets": 17881200000, "short_term_debt": 326400000, "long_term_debt": 5388800000, "total_debt": 7995800000, "total_liabilities": 13408800000, "total_equity": 4472400000, "shares_outstanding": 156400000, "goodwill_and_intangibles": 5168600000 }, "cash_flow": { "operating_cash_flow": 1210100000, "capital_expenditure": 506000000, "free_cash_flow": 1716100000, "dividends_paid": null, "share_repurchases": -76400000, "shares_issued": null, "net_debt_issued": 2006200000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63298900000, "cost_of_revenue": 55882300000, "gross_profit": 7416600000, "ebit": 817200000, "ebitda": 1535100000, "pretax_income": 458800000, "tax_provision": 118600000, "net_income": 340200000, "net_income_to_common": 340200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78500000, "total_current_assets": 7135100000, "total_assets": 17881200000, "short_term_debt": 326400000, "long_term_debt": 5388800000, "total_debt": 7995800000, "total_liabilities": 13408800000, "total_equity": 4472400000, "shares_outstanding": 156400000, "goodwill_and_intangibles": 5168600000 }, "cash_flow": { "operating_cash_flow": 1210100000, "capital_expenditure": 506000000, "free_cash_flow": 1716100000, "dividends_paid": null, "share_repurchases": -76400000, "shares_issued": null, "net_debt_issued": 2006200000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63298900000, "cost_of_revenue": 55882300000, "gross_profit": 7416600000, "ebit": 817200000, "ebitda": 1535100000, "pretax_income": 458800000, "tax_provision": 118600000, "net_income": 340200000, "net_income_to_common": 340200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78500000, "total_current_assets": 7135100000, "total_assets": 17881200000, "short_term_debt": 326400000, "long_term_debt": 5388800000, "total_debt": 7995800000, "total_liabilities": 13408800000, "total_equity": 4472400000, "shares_outstanding": 156400000, "goodwill_and_intangibles": 5168600000 }, "cash_flow": { "operating_cash_flow": 1210100000, "capital_expenditure": 506000000, "free_cash_flow": 1716100000, "dividends_paid": null, "share_repurchases": -76400000, "shares_issued": null, "net_debt_issued": 2006200000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63298900000, "cost_of_revenue": 55882300000, "gross_profit": 7416600000, "ebit": 817200000, "ebitda": 1535100000, "pretax_income": 458800000, "tax_provision": 118600000, "net_income": 340200000, "net_income_to_common": 340200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78500000, "total_current_assets": 7135100000, "total_assets": 17881200000, "short_term_debt": 326400000, "long_term_debt": 5388800000, "total_debt": 7995800000, "total_liabilities": 13408800000, "total_equity": 4472400000, "shares_outstanding": 156400000, "goodwill_and_intangibles": 5168600000 }, "cash_flow": { "operating_cash_flow": 1210100000, "capital_expenditure": 506000000, "free_cash_flow": 1716100000, "dividends_paid": null, "share_repurchases": -76400000, "shares_issued": null, "net_debt_issued": 2006200000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63298900000, "cost_of_revenue": 55882300000, "gross_profit": 7416600000, "ebit": 817200000, "ebitda": 1535100000, "pretax_income": 458800000, "tax_provision": 118600000, "net_income": 340200000, "net_income_to_common": 340200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78500000, "total_current_assets": 7135100000, "total_assets": 17881200000, "short_term_debt": 326400000, "long_term_debt": 5388800000, "total_debt": 7995800000, "total_liabilities": 13408800000, "total_equity": 4472400000, "shares_outstanding": 156400000, "goodwill_and_intangibles": 5168600000 }, "cash_flow": { "operating_cash_flow": 1210100000, "capital_expenditure": 506000000, "free_cash_flow": 1716100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63298900000, "cost_of_revenue": 55882300000, "gross_profit": 7416600000, "ebit": 817200000, "ebitda": 1535100000, "pretax_income": 458800000, "tax_provision": 118600000, "net_income": 340200000, "net_income_to_common": 340200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78500000, "total_current_assets": 7135100000, "total_assets": 17881200000, "short_term_debt": 326400000, "long_term_debt": 5388800000, "total_debt": 7995800000, "total_liabilities": 13408800000, "total_equity": 4472400000, "shares_outstanding": 156400000, "goodwill_and_intangibles": 5168600000 }, "cash_flow": { "operating_cash_flow": 1210100000, "capital_expenditure": 506000000, "free_cash_flow": 1716100000, "dividends_paid": null, "share_repurchases": -76400000, "shares_issued": null, "net_debt_issued": 2006200000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 58281200000, "cost_of_revenue": 51704100000, "gross_profit": 6577100000, "ebit": 829000000, "ebitda": 1385700000, "pretax_income": 596800000, "tax_provision": 160900000, "net_income": 435900000, "net_income_to_common": 435900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20000000, "total_current_assets": 6153300000, "total_assets": 13392900000, "short_term_debt": 255400000, "long_term_debt": 3198500000, "total_debt": 4976400000, "total_liabilities": 9266000000, "total_equity": 4126900000, "shares_outstanding": 156000000, "goodwill_and_intangibles": 3389400000 }, "cash_flow": { "operating_cash_flow": 1163000000, "capital_expenditure": 395600000, "free_cash_flow": 1558600000, "dividends_paid": null, "share_repurchases": -99600000, "shares_issued": null, "net_debt_issued": -390400000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16290000000, "cost_of_revenue": 14351200000, "gross_profit": 1938800000, "ebit": 158800000, "ebitda": 363800000, "pretax_income": 55900000, "tax_provision": 14200000, "net_income": 41700000, "net_income_to_common": 41700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45900000, "total_current_assets": 7362200000, "total_assets": 18645500000, "short_term_debt": 364500000, "long_term_debt": 5118300000, "total_debt": 7877900000, "total_liabilities": 13923800000, "total_equity": 4721700000, "shares_outstanding": 157000000, "goodwill_and_intangibles": 5181100000 }, "cash_flow": { "operating_cash_flow": 615900000, "capital_expenditure": 83200000, "free_cash_flow": 699100000, "dividends_paid": null, "share_repurchases": -1100000, "shares_issued": 19900000, "net_debt_issued": -215600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16290000000, "cost_of_revenue": 14351200000, "gross_profit": 1938800000, "ebit": 158800000, "ebitda": 363800000, "pretax_income": 55900000, "tax_provision": 14200000, "net_income": 41700000, "net_income_to_common": 41700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45900000, "total_current_assets": 7362200000, "total_assets": 18645500000, "short_term_debt": 364500000, "long_term_debt": 5118300000, "total_debt": 7877900000, "total_liabilities": 13923800000, "total_equity": 4721700000, "shares_outstanding": 157000000, "goodwill_and_intangibles": 5181100000 }, "cash_flow": { "operating_cash_flow": 615900000, "capital_expenditure": 83200000, "free_cash_flow": 699100000, "dividends_paid": null, "share_repurchases": -1100000, "shares_issued": 19900000, "net_debt_issued": -215600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16290000000, "cost_of_revenue": 14351200000, "gross_profit": 1938800000, "ebit": 158800000, "ebitda": 363800000, "pretax_income": 55900000, "tax_provision": 14200000, "net_income": 41700000, "net_income_to_common": 41700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45900000, "total_current_assets": 7362200000, "total_assets": 18645500000, "short_term_debt": 364500000, "long_term_debt": 5118300000, "total_debt": 7877900000, "total_liabilities": 13923800000, "total_equity": 4721700000, "shares_outstanding": 157000000, "goodwill_and_intangibles": 5181100000 }, "cash_flow": { "operating_cash_flow": 615900000, "capital_expenditure": 83200000, "free_cash_flow": 699100000, "dividends_paid": null, "share_repurchases": -1100000, "shares_issued": 19900000, "net_debt_issued": -215600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16290000000, "cost_of_revenue": 14351200000, "gross_profit": 1938800000, "ebit": 158800000, "ebitda": 363800000, "pretax_income": 55900000, "tax_provision": 14200000, "net_income": 41700000, "net_income_to_common": 41700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45900000, "total_current_assets": 7362200000, "total_assets": 18645500000, "short_term_debt": 364500000, "long_term_debt": 5118300000, "total_debt": 7877900000, "total_liabilities": 13923800000, "total_equity": 4721700000, "shares_outstanding": 157000000, "goodwill_and_intangibles": 5181100000 }, "cash_flow": { "operating_cash_flow": 615900000, "capital_expenditure": 83200000, "free_cash_flow": 699100000, "dividends_paid": null, "share_repurchases": -1100000, "shares_issued": 19900000, "net_debt_issued": -215600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16290000000, "cost_of_revenue": 14351200000, "gross_profit": 1938800000, "ebit": 158800000, "ebitda": 363800000, "pretax_income": 55900000, "tax_provision": 14200000, "net_income": 41700000, "net_income_to_common": 41700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45900000, "total_current_assets": 7362200000, "total_assets": 18645500000, "short_term_debt": 364500000, "long_term_debt": 5118300000, "total_debt": 7877900000, "total_liabilities": 13923800000, "total_equity": 4721700000, "shares_outstanding": 157000000, "goodwill_and_intangibles": 5181100000 }, "cash_flow": { "operating_cash_flow": 615900000, "capital_expenditure": 83200000, "free_cash_flow": 699100000, "dividends_paid": null, "share_repurchases": -1100000, "shares_issued": 19900000, "net_debt_issued": -215600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16290000000, "cost_of_revenue": 14351200000, "gross_profit": 1938800000, "ebit": 158800000, "ebitda": 363800000, "pretax_income": 55900000, "tax_provision": 14200000, "net_income": 41700000, "net_income_to_common": 41700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45900000, "total_current_assets": 7362200000, "total_assets": 18645500000, "short_term_debt": 364500000, "long_term_debt": 5118300000, "total_debt": 7877900000, "total_liabilities": 13923800000, "total_equity": 4721700000, "shares_outstanding": 157000000, "goodwill_and_intangibles": 5181100000 }, "cash_flow": { "operating_cash_flow": 615900000, "capital_expenditure": 83200000, "free_cash_flow": 699100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16290000000, "cost_of_revenue": 14556200000, "gross_profit": 1733800000, "ebit": 164800000, "ebitda": 369800000, "pretax_income": 55900000, "tax_provision": 14199999, "net_income": 41700000, "net_income_to_common": 41700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45900000, "total_current_assets": 7362200000, "total_assets": 18645500000, "short_term_debt": 364500000, "long_term_debt": 5118300000, "total_debt": 7877900000, "total_liabilities": 13923800000, "total_equity": 4721700000, "shares_outstanding": 156800000, "goodwill_and_intangibles": 5181100000 }, "cash_flow": { "operating_cash_flow": 615900000, "capital_expenditure": 73600000, "free_cash_flow": 689500000, "dividends_paid": null, "share_repurchases": -1100000, "shares_issued": 19900000, "net_debt_issued": -215600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16444700000, "cost_of_revenue": 14478300000, "gross_profit": 1966400000, "ebit": 191200000, "ebitda": 391100000, "pretax_income": 86700000, "tax_provision": 25000000, "net_income": 61700000, "net_income_to_common": 61700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41000000, "total_current_assets": 7370500000, "total_assets": 18182800000, "short_term_debt": 351400000, "long_term_debt": 5274100000, "total_debt": 7986300000, "total_liabilities": 13534200000, "total_equity": 4648600000, "shares_outstanding": 156800000, "goodwill_and_intangibles": 5072000000 }, "cash_flow": { "operating_cash_flow": 601200000, "capital_expenditure": 113400000, "free_cash_flow": 714600000, "dividends_paid": null, "share_repurchases": -100000, "shares_issued": 0, "net_debt_issued": -420900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16444700000, "cost_of_revenue": 14478300000, "gross_profit": 1966400000, "ebit": 191200000, "ebitda": 391100000, "pretax_income": 86700000, "tax_provision": 25000000, "net_income": 61700000, "net_income_to_common": 61700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41000000, "total_current_assets": 7370500000, "total_assets": 18182800000, "short_term_debt": 351400000, "long_term_debt": 5274100000, "total_debt": 7986300000, "total_liabilities": 13534200000, "total_equity": 4648600000, "shares_outstanding": 156800000, "goodwill_and_intangibles": 5072000000 }, "cash_flow": { "operating_cash_flow": 601200000, "capital_expenditure": 113400000, "free_cash_flow": 714600000, "dividends_paid": null, "share_repurchases": -100000, "shares_issued": 0, "net_debt_issued": -420900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16444700000, "cost_of_revenue": 14478300000, "gross_profit": 1966400000, "ebit": 191200000, "ebitda": 391100000, "pretax_income": 86700000, "tax_provision": 25000000, "net_income": 61700000, "net_income_to_common": 61700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41000000, "total_current_assets": 7370500000, "total_assets": 18182800000, "short_term_debt": 351400000, "long_term_debt": 5274100000, "total_debt": 7986300000, "total_liabilities": 13534200000, "total_equity": 4648600000, "shares_outstanding": 156800000, "goodwill_and_intangibles": 5072000000 }, "cash_flow": { "operating_cash_flow": 601200000, "capital_expenditure": 113400000, "free_cash_flow": 714600000, "dividends_paid": null, "share_repurchases": -100000, "shares_issued": 0, "net_debt_issued": -420900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16444700000, "cost_of_revenue": 14478300000, "gross_profit": 1966400000, "ebit": 191200000, "ebitda": 391100000, "pretax_income": 86700000, "tax_provision": 25000000, "net_income": 61700000, "net_income_to_common": 61700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41000000, "total_current_assets": 7370500000, "total_assets": 18182800000, "short_term_debt": 351400000, "long_term_debt": 5274100000, "total_debt": 7986300000, "total_liabilities": 13534200000, "total_equity": 4648600000, "shares_outstanding": 156800000, "goodwill_and_intangibles": 5072000000 }, "cash_flow": { "operating_cash_flow": 601200000, "capital_expenditure": 113400000, "free_cash_flow": 714600000, "dividends_paid": null, "share_repurchases": -100000, "shares_issued": 0, "net_debt_issued": -420900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16444700000, "cost_of_revenue": 14478300000, "gross_profit": 1966400000, "ebit": 191200000, "ebitda": 391100000, "pretax_income": 86700000, "tax_provision": 25000000, "net_income": 61700000, "net_income_to_common": 61700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41000000, "total_current_assets": 7370500000, "total_assets": 18182800000, "short_term_debt": 351400000, "long_term_debt": 5274100000, "total_debt": 7986300000, "total_liabilities": 13534200000, "total_equity": 4648600000, "shares_outstanding": 156800000, "goodwill_and_intangibles": 5072000000 }, "cash_flow": { "operating_cash_flow": 601200000, "capital_expenditure": 113400000, "free_cash_flow": 714600000, "dividends_paid": null, "share_repurchases": -100000, "shares_issued": 0, "net_debt_issued": -420900000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }