{
  "ticker": {
    "uuid": "72c7834d-82b8-41e1-8f84-18ed5038e97e",
    "symbol": "DC-A",
    "name": "Dundee Corporation",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Basic Materials",
    "industry": "Other Precious Metals & Mining",
    "page_url": "https://sharemaestro.com/factors/ticker/72c7834d-82b8-41e1-8f84-18ed5038e97e/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/72c7834d-82b8-41e1-8f84-18ed5038e97e/"
  },
  "ticker_metadata": {
    "id": 35640,
    "uuid": "72c7834d-82b8-41e1-8f84-18ed5038e97e",
    "symbol": "DC-A",
    "name": "Dundee Corporation",
    "asset_type": "equity",
    "market_cap": 381820096,
    "stock_exchange_id": 42,
    "industry": "Other Precious Metals & Mining",
    "sector": "Basic Materials",
    "description": "Dundee Corporation engages in acquiring mineral resource assets. It primarily explores gold deposits. Dundee Corporation was formerly known as Dundee Bancorp, Inc. Dundee Corporation was founded in 1991 is based in Toronto, Canada.",
    "currency": "CAD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 42,
    "name": "Toronto Stock Exchange",
    "symbol": "TOR",
    "country_code": "CA",
    "currency": "CAD",
    "benchmark": "^GSPTSE",
    "data_symbol": "TOR",
    "ticker_suffix": ".TO",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "72c7834d-82b8-41e1-8f84-18ed5038e97e",
      "symbol": "DC-A",
      "name": "Dundee Corporation",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Basic Materials",
      "industry": "Other Precious Metals & Mining",
      "page_url": "https://sharemaestro.com/factors/ticker/72c7834d-82b8-41e1-8f84-18ed5038e97e/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/72c7834d-82b8-41e1-8f84-18ed5038e97e/"
    },
    "week_end_date": "2026-06-07",
    "universe": "CAD_CA",
    "score": {
      "os": 0.98,
      "value": 0.93,
      "quality": 0.85,
      "momentum": 0.8,
      "coverage": 0.939,
      "confidence": 0.939,
      "delta": null
    },
    "headline_factors": {
      "price": 3.73,
      "market_cap": 335103285.79,
      "pe_ratio": 1.1582,
      "earnings_yield": 0.2749,
      "ebitda_to_ev": 1.9745,
      "shareholder_yield": 0.0019,
      "roe": 0.4835,
      "piotroski_f_score": 5,
      "momentum_12_1": 0.9425,
      "volatility_252d": 0.4563
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 1,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:47.913364+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 3.73,
        "market_cap": 335103285.79,
        "market_cap_usd": 335103285.79,
        "enterprise_value": 147916285.79,
        "shares_outstanding": 89840023,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": 1.1582,
        "pb_ratio": 0.56,
        "ptbv_ratio": 0.56,
        "ps_ratio": 37.0977,
        "pcf_ratio": 28.8236,
        "pfcf_ratio": 28.8783,
        "ev_ebitda": 0.5065,
        "ev_ebit": 3.6378,
        "ev_sales": 16.3751,
        "ev_fcf": 12.747,
        "earnings_yield": 0.2749,
        "fcf_yield": 0.0784,
        "price_to_sales": 37.0977,
        "price_to_book": 0.56,
        "price_to_cashflow": 28.8236,
        "ebitda_to_ev": 1.9745,
        "sales_yield": 0.0611
      },
      "yield": {
        "dividend_yield": 0,
        "buyback_yield": 0.0019,
        "shareholder_yield": 0.0019,
        "debt_paydown_yield": 0.005,
        "total_yield": 0.0069
      },
      "quality": {
        "gross_margin": 0.8884,
        "operating_margin": 4.5014,
        "net_margin": 32.0309,
        "ebitda_margin": 32.3326,
        "fcf_margin": 1.2846,
        "roe": 0.4835,
        "roa": 0.4795,
        "roic": 0.0751,
        "roc_greenblatt": 0.1385,
        "asset_turnover": 0.015,
        "cash_conversion": 0.0401,
        "accruals_ratio": 0.4603,
        "sbc_to_revenue": null,
        "piotroski_f_score": 5,
        "altman_z_score": null,
        "earnings_stability_5y": 1.2332,
        "revenue_stability_5y": 0.2786,
        "eps_surprise_avg": null,
        "sue_score": null,
        "gross_profit_to_assets": 0.0133,
        "external_financing": 0.0017
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": -0.6589,
        "debt_to_assets": 0.003,
        "interest_coverage": 91.7856,
        "current_ratio": 67.7612,
        "quick_ratio": 67.7612,
        "net_debt": -192450000,
        "local_beta": 2.1964,
        "volatility_252d": 0.4563,
        "volatility_60d": 1.0374,
        "max_drawdown_12m": -0.2328,
        "risk_adjusted_momentum": 2.0653
      },
      "growth": {
        "revenue_growth_1y": 0.1578,
        "revenue_growth_3y_cagr": -0.1474,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": 4.3846,
        "eps_growth_3y_cagr": 1.6559,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": null,
        "book_value_growth_1y": 1.1199,
        "revenue_growth": 0.1578,
        "earnings_growth": 4.3846
      },
      "momentum": {
        "price_return_1m": -0.1503,
        "price_return_3m": -0.158,
        "price_return_6m": 0.0448,
        "price_return_9m": 0.0597,
        "price_return_12m": 0.6504,
        "price_return_12m_ex1m": 0.9425,
        "momentum_6m": 0.0448,
        "momentum_12m": 0.6504,
        "momentum_12_1": 0.9425,
        "distance_from_52w_high": -0.2245,
        "distance_from_52w_low": 0.457,
        "relative_strength": 0.3483
      },
      "raw_ttm": {
        "revenue_ttm": 9033000,
        "gross_profit_ttm": 8025000,
        "ebit_ttm": 40661000,
        "ebitda_ttm": 292060000,
        "net_income_ttm": 289335000,
        "eps_diluted_ttm": 3.2206,
        "operating_cash_flow_ttm": 11626000,
        "capital_expenditure_ttm": -22000,
        "fcf_ttm": 11604000,
        "dividends_paid_ttm": 0,
        "share_repurchases_ttm": -819000,
        "shares_issued_ttm": 178000,
        "interest_expense_ttm": 443000,
        "cash_and_equivalents": 194288000,
        "total_current_assets": 492082000,
        "total_current_liabilities": 7262000,
        "net_ppe": 3007000,
        "total_assets": 603368000,
        "total_debt": 1838000,
        "total_equity": 598411000,
        "net_working_capital": 290532000,
        "book_value_per_share": 6.6609,
        "retained_earnings": null,
        "preferred_stock": 0,
        "minority_interest": -5263000,
        "tangible_book_value": null,
        "tangible_book_per_share": 6.6609
      },
      "ranks": {
        "universe_ticker_count": 524,
        "rank_pe": 1,
        "rank_pb": 5,
        "rank_ptbv": 5,
        "rank_ps": 98,
        "rank_pcf": 86,
        "rank_ev_ebitda": 1,
        "rank_ev_ebit": 3,
        "rank_earnings_yield": 3,
        "rank_fcf_yield": 19,
        "rank_dividend_yield": 38,
        "rank_shareholder_yield": 68,
        "rank_total_yield": 76,
        "rank_roe": 5,
        "rank_roc": 47,
        "rank_roic": 46,
        "rank_gross_margin": 3,
        "rank_fcf_margin": 2,
        "rank_piotroski": 58,
        "rank_accruals": 99,
        "rank_sue": 50,
        "rank_eps_growth_1y": 5,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 27,
        "rank_momentum_12m": 31,
        "rank_momentum_12m_ex1m": 20,
        "rank_relative_strength": 31
      },
      "composites": {
        "value_composite": 7,
        "quality_composite": 15,
        "momentum_composite": 20,
        "growth_composite": 5,
        "yield_composite": 74,
        "svqf_composite": 10,
        "vc1_composite": 21,
        "vc2_composite": 29,
        "vc3_composite": 30,
        "trending_value_composite": null,
        "overall_composite": 2,
        "quality_value_composite": 0.8891,
        "os_score": 0.98,
        "value_percentile": 0.93,
        "quality_percentile": 0.85,
        "momentum_percentile": 0.8,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 38,
        "small_cap_core_rank": 32,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 11292,
    "ticker_id": 35640,
    "universe_id": 6,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 1,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T20:10:47.913364+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 3.73,
    "market_cap": 335103285.79,
    "market_cap_usd": 335103285.79,
    "enterprise_value": 147916285.79,
    "shares_outstanding": 89840023,
    "fx_rate_to_usd": null,
    "pe_ratio": 1.15818441,
    "pb_ratio": 0.55998851,
    "ptbv_ratio": 0.55998851,
    "ps_ratio": 37.09767362,
    "pcf_ratio": 28.82360965,
    "pfcf_ratio": 28.87825627,
    "ev_ebitda": 0.50645856,
    "ev_ebit": 3.63779262,
    "ev_sales": 16.37510083,
    "ev_fcf": 12.74700843,
    "earnings_yield": 0.27489198,
    "fcf_yield": 0.07844978,
    "dividend_yield": 0,
    "buyback_yield": 0.00191284,
    "shareholder_yield": 0.00191284,
    "debt_paydown_yield": 0.00499249,
    "total_yield": 0.00690533,
    "gross_margin": 0.88840917,
    "operating_margin": 4.50138381,
    "net_margin": 32.03088675,
    "ebitda_margin": 32.3325584,
    "fcf_margin": 1.28462305,
    "roe": 0.48350548,
    "roa": 0.47953322,
    "roic": 0.0751199,
    "roc_greenblatt": 0.13851992,
    "asset_turnover": 0.01497096,
    "cash_conversion": 0.04010576,
    "accruals_ratio": 0.46026471,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": -0.65893994,
    "debt_to_assets": 0.00304623,
    "interest_coverage": 91.78555305,
    "current_ratio": 67.7612228,
    "quick_ratio": 67.7612228,
    "net_debt": -192450000,
    "revenue_growth_1y": 0.15778114,
    "revenue_growth_3y_cagr": -0.14737651,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": 4.38455221,
    "eps_growth_3y_cagr": 1.65594982,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": null,
    "book_value_growth_1y": 1.11989971,
    "piotroski_f_score": 5,
    "altman_z_score": null,
    "earnings_stability_5y": 1.233165,
    "revenue_stability_5y": 0.278637,
    "eps_surprise_avg": null,
    "sue_score": null,
    "price_return_1m": -0.15034169,
    "price_return_3m": -0.15801354,
    "price_return_6m": 0.04481793,
    "price_return_9m": 0.05965909,
    "price_return_12m": 0.65044248,
    "price_return_12m_ex1m": 0.94247788,
    "distance_from_52w_high": -0.22453222,
    "distance_from_52w_low": 0.45703125,
    "relative_strength": 0.34833607,
    "local_beta": 2.1964,
    "volatility_252d": 0.456342,
    "volatility_60d": 1.037371,
    "max_drawdown_12m": -0.23284823,
    "revenue_ttm": 9033000,
    "gross_profit_ttm": 8025000,
    "ebit_ttm": 40661000,
    "ebitda_ttm": 292060000,
    "net_income_ttm": 289335000,
    "eps_diluted_ttm": 3.22055795,
    "operating_cash_flow_ttm": 11626000,
    "capital_expenditure_ttm": -22000,
    "fcf_ttm": 11604000,
    "dividends_paid_ttm": 0,
    "share_repurchases_ttm": -819000,
    "shares_issued_ttm": 178000,
    "interest_expense_ttm": 443000,
    "cash_and_equivalents": 194288000,
    "total_current_assets": 492082000,
    "total_current_liabilities": 7262000,
    "net_ppe": 3007000,
    "total_assets": 603368000,
    "total_debt": 1838000,
    "total_equity": 598411000,
    "net_working_capital": 290532000,
    "book_value_per_share": 6.66085092,
    "retained_earnings": null,
    "preferred_stock": 0,
    "minority_interest": -5263000,
    "tangible_book_value": null,
    "tangible_book_per_share": 6.66085092,
    "universe_ticker_count": 524,
    "sector": "Basic Materials",
    "rank_pe": 1,
    "rank_pb": 5,
    "rank_ptbv": 5,
    "rank_ps": 98,
    "rank_pcf": 86,
    "rank_ev_ebitda": 1,
    "rank_ev_ebit": 3,
    "rank_earnings_yield": 3,
    "rank_fcf_yield": 19,
    "rank_dividend_yield": 38,
    "rank_shareholder_yield": 68,
    "rank_total_yield": 76,
    "rank_roe": 5,
    "rank_roc": 47,
    "rank_roic": 46,
    "rank_gross_margin": 3,
    "rank_fcf_margin": 2,
    "rank_piotroski": 58,
    "rank_accruals": 99,
    "rank_sue": 50,
    "rank_eps_growth_1y": 5,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 27,
    "rank_momentum_12m": 31,
    "rank_momentum_12m_ex1m": 20,
    "rank_relative_strength": 31,
    "value_composite": 7,
    "quality_composite": 15,
    "momentum_composite": 20,
    "growth_composite": 5,
    "yield_composite": 74,
    "svqf_composite": 10,
    "vc1_composite": 21,
    "vc2_composite": 29,
    "vc3_composite": 30,
    "trending_value_composite": null,
    "overall_composite": 2,
    "factor_coverage": 0.939,
    "signal_confidence": 0.939,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 38,
    "small_cap_core_rank": 32,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 3.73,
      "os": 0.98,
      "value": 0.93,
      "quality": 0.85,
      "momentum": 0.8,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 1.1582,
      "earnings_yield": 0.2749,
      "shareholder_yield": 0.0019,
      "roe": 0.4835,
      "momentum_12_1": 0.9425,
      "complete_fields": {
        "id": 11292,
        "ticker_id": 35640,
        "universe_id": 6,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 1,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:47.913364+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 3.73,
        "market_cap": 335103285.79,
        "market_cap_usd": 335103285.79,
        "enterprise_value": 147916285.79,
        "shares_outstanding": 89840023,
        "fx_rate_to_usd": null,
        "pe_ratio": 1.15818441,
        "pb_ratio": 0.55998851,
        "ptbv_ratio": 0.55998851,
        "ps_ratio": 37.09767362,
        "pcf_ratio": 28.82360965,
        "pfcf_ratio": 28.87825627,
        "ev_ebitda": 0.50645856,
        "ev_ebit": 3.63779262,
        "ev_sales": 16.37510083,
        "ev_fcf": 12.74700843,
        "earnings_yield": 0.27489198,
        "fcf_yield": 0.07844978,
        "dividend_yield": 0,
        "buyback_yield": 0.00191284,
        "shareholder_yield": 0.00191284,
        "debt_paydown_yield": 0.00499249,
        "total_yield": 0.00690533,
        "gross_margin": 0.88840917,
        "operating_margin": 4.50138381,
        "net_margin": 32.03088675,
        "ebitda_margin": 32.3325584,
        "fcf_margin": 1.28462305,
        "roe": 0.48350548,
        "roa": 0.47953322,
        "roic": 0.0751199,
        "roc_greenblatt": 0.13851992,
        "asset_turnover": 0.01497096,
        "cash_conversion": 0.04010576,
        "accruals_ratio": 0.46026471,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": -0.65893994,
        "debt_to_assets": 0.00304623,
        "interest_coverage": 91.78555305,
        "current_ratio": 67.7612228,
        "quick_ratio": 67.7612228,
        "net_debt": -192450000,
        "revenue_growth_1y": 0.15778114,
        "revenue_growth_3y_cagr": -0.14737651,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": 4.38455221,
        "eps_growth_3y_cagr": 1.65594982,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": null,
        "book_value_growth_1y": 1.11989971,
        "piotroski_f_score": 5,
        "altman_z_score": null,
        "earnings_stability_5y": 1.233165,
        "revenue_stability_5y": 0.278637,
        "eps_surprise_avg": null,
        "sue_score": null,
        "price_return_1m": -0.15034169,
        "price_return_3m": -0.15801354,
        "price_return_6m": 0.04481793,
        "price_return_9m": 0.05965909,
        "price_return_12m": 0.65044248,
        "price_return_12m_ex1m": 0.94247788,
        "distance_from_52w_high": -0.22453222,
        "distance_from_52w_low": 0.45703125,
        "relative_strength": 0.34833607,
        "local_beta": 2.1964,
        "volatility_252d": 0.456342,
        "volatility_60d": 1.037371,
        "max_drawdown_12m": -0.23284823,
        "revenue_ttm": 9033000,
        "gross_profit_ttm": 8025000,
        "ebit_ttm": 40661000,
        "ebitda_ttm": 292060000,
        "net_income_ttm": 289335000,
        "eps_diluted_ttm": 3.22055795,
        "operating_cash_flow_ttm": 11626000,
        "capital_expenditure_ttm": -22000,
        "fcf_ttm": 11604000,
        "dividends_paid_ttm": 0,
        "share_repurchases_ttm": -819000,
        "shares_issued_ttm": 178000,
        "interest_expense_ttm": 443000,
        "cash_and_equivalents": 194288000,
        "total_current_assets": 492082000,
        "total_current_liabilities": 7262000,
        "net_ppe": 3007000,
        "total_assets": 603368000,
        "total_debt": 1838000,
        "total_equity": 598411000,
        "net_working_capital": 290532000,
        "book_value_per_share": 6.66085092,
        "retained_earnings": null,
        "preferred_stock": 0,
        "minority_interest": -5263000,
        "tangible_book_value": null,
        "tangible_book_per_share": 6.66085092,
        "universe_ticker_count": 524,
        "sector": "Basic Materials",
        "rank_pe": 1,
        "rank_pb": 5,
        "rank_ptbv": 5,
        "rank_ps": 98,
        "rank_pcf": 86,
        "rank_ev_ebitda": 1,
        "rank_ev_ebit": 3,
        "rank_earnings_yield": 3,
        "rank_fcf_yield": 19,
        "rank_dividend_yield": 38,
        "rank_shareholder_yield": 68,
        "rank_total_yield": 76,
        "rank_roe": 5,
        "rank_roc": 47,
        "rank_roic": 46,
        "rank_gross_margin": 3,
        "rank_fcf_margin": 2,
        "rank_piotroski": 58,
        "rank_accruals": 99,
        "rank_sue": 50,
        "rank_eps_growth_1y": 5,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 27,
        "rank_momentum_12m": 31,
        "rank_momentum_12m_ex1m": 20,
        "rank_relative_strength": 31,
        "value_composite": 7,
        "quality_composite": 15,
        "momentum_composite": 20,
        "growth_composite": 5,
        "yield_composite": 74,
        "svqf_composite": 10,
        "vc1_composite": 21,
        "vc2_composite": 29,
        "vc3_composite": 30,
        "trending_value_composite": null,
        "overall_composite": 2,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 38,
        "small_cap_core_rank": 32,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:36:58.622508+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 5364000,
          "cost_of_revenue": 842000,
          "gross_profit": 4522000,
          "ebit": -11354000,
          "ebitda": 334793000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 320504000,
          "net_income_to_common": 320504000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 144166000,
          "total_current_assets": 485489000,
          "total_assets": 627317000,
          "short_term_debt": null,
          "long_term_debt": 338000,
          "total_debt": 1948000,
          "total_liabilities": null,
          "total_equity": 605583000,
          "shares_outstanding": 90005509,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -10145000,
          "capital_expenditure": -22000,
          "free_cash_flow": -10167000,
          "dividends_paid": 0,
          "share_repurchases": -17000,
          "shares_issued": 178000,
          "net_debt_issued": -6673000
        },
        "complete_fields": {
          "id": 420286,
          "ticker_id": 35640,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:36:58.622508+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "334793000",
              "netIncome": "320504000",
              "grossProfit": "4522000",
              "totalRevenue": "5364000",
              "costOfRevenue": "842000",
              "interestExpense": "810000",
              "operatingIncome": "-11354000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "928000"
            },
            "balance": {
              "totalDebt": "1948000",
              "totalAssets": "627317000",
              "longTermDebt": "338000",
              "shortTermDebt": null,
              "preferredStock": "0",
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": "-5075000",
              "totalLiabilities": null,
              "sharesOutstanding": "90005509",
              "totalCurrentAssets": "485489000",
              "totalShareholderEquity": "605583000",
              "totalCurrentLiabilities": "7039000",
              "propertyPlantEquipmentNet": "2073000",
              "cashAndShortTermInvestments": "144166000"
            },
            "cashflow": {
              "freeCashFlow": "-10167000",
              "dividendsPaid": "0",
              "issuanceOfDebt": "0",
              "issuanceOfStock": "178000",
              "repaymentOfDebt": "-6673000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "-10145000",
              "repurchaseOfStock": "-17000",
              "capitalExpenditures": "-22000"
            }
          },
          "revenue": 5364000,
          "cost_of_revenue": 842000,
          "gross_profit": 4522000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -11354000,
          "depreciation_amortisation": 928000,
          "ebitda": 334793000,
          "interest_expense": 810000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 320504000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 320504000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 144166000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 485489000,
          "net_ppe": 2073000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 627317000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 7039000,
          "long_term_debt": 338000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1948000,
          "preferred_stock": 0,
          "minority_interest": -5075000,
          "retained_earnings": null,
          "total_equity": 605583000,
          "shares_outstanding": 90005509,
          "operating_cash_flow": -10145000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -22000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": -17000,
          "shares_issued": 178000,
          "net_debt_issued": -6673000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -10167000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "334793000",
            "netIncome": "320504000",
            "grossProfit": "4522000",
            "totalRevenue": "5364000",
            "costOfRevenue": "842000",
            "interestExpense": "810000",
            "operatingIncome": "-11354000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "928000"
          },
          "balance": {
            "totalDebt": "1948000",
            "totalAssets": "627317000",
            "longTermDebt": "338000",
            "shortTermDebt": null,
            "preferredStock": "0",
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": "-5075000",
            "totalLiabilities": null,
            "sharesOutstanding": "90005509",
            "totalCurrentAssets": "485489000",
            "totalShareholderEquity": "605583000",
            "totalCurrentLiabilities": "7039000",
            "propertyPlantEquipmentNet": "2073000",
            "cashAndShortTermInvestments": "144166000"
          },
          "cashflow": {
            "freeCashFlow": "-10167000",
            "dividendsPaid": "0",
            "issuanceOfDebt": "0",
            "issuanceOfStock": "178000",
            "repaymentOfDebt": "-6673000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "-10145000",
            "repurchaseOfStock": "-17000",
            "capitalExpenditures": "-22000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:36:58.622508+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 4633000,
          "cost_of_revenue": 1260000,
          "gross_profit": 3373000,
          "ebit": -13926000,
          "ebitda": 62364000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 59112000,
          "net_income_to_common": 59112000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 31994000,
          "total_current_assets": 118316000,
          "total_assets": 297261000,
          "short_term_debt": null,
          "long_term_debt": 10876000,
          "total_debt": 12625000,
          "total_liabilities": null,
          "total_equity": 283694000,
          "shares_outstanding": 89384226,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -14438000,
          "capital_expenditure": null,
          "free_cash_flow": -14438000,
          "dividends_paid": -2368000,
          "share_repurchases": -47135000,
          "shares_issued": 213000,
          "net_debt_issued": -9697000
        },
        "complete_fields": {
          "id": 420291,
          "ticker_id": 35640,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:36:58.622508+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "62364000",
              "netIncome": "59112000",
              "grossProfit": "3373000",
              "totalRevenue": "4633000",
              "costOfRevenue": "1260000",
              "interestExpense": "2231000",
              "operatingIncome": "-13926000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "955000"
            },
            "balance": {
              "totalDebt": "12625000",
              "totalAssets": "297261000",
              "longTermDebt": "10876000",
              "shortTermDebt": null,
              "preferredStock": "0",
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": "-5336000",
              "totalLiabilities": null,
              "sharesOutstanding": "89384226",
              "totalCurrentAssets": "118316000",
              "totalShareholderEquity": "283694000",
              "totalCurrentLiabilities": "6278000",
              "propertyPlantEquipmentNet": "2312000",
              "cashAndShortTermInvestments": "31994000"
            },
            "cashflow": {
              "freeCashFlow": "-14438000",
              "dividendsPaid": "-2368000",
              "issuanceOfDebt": "5000000",
              "issuanceOfStock": "213000",
              "repaymentOfDebt": "-14697000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "-14438000",
              "repurchaseOfStock": "-47135000",
              "capitalExpenditures": null
            }
          },
          "revenue": 4633000,
          "cost_of_revenue": 1260000,
          "gross_profit": 3373000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -13926000,
          "depreciation_amortisation": 955000,
          "ebitda": 62364000,
          "interest_expense": 2231000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 59112000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 59112000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 31994000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 118316000,
          "net_ppe": 2312000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 297261000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 6278000,
          "long_term_debt": 10876000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 12625000,
          "preferred_stock": 0,
          "minority_interest": -5336000,
          "retained_earnings": null,
          "total_equity": 283694000,
          "shares_outstanding": 89384226,
          "operating_cash_flow": -14438000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -2368000,
          "share_repurchases": -47135000,
          "shares_issued": 213000,
          "net_debt_issued": -9697000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -14438000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "62364000",
            "netIncome": "59112000",
            "grossProfit": "3373000",
            "totalRevenue": "4633000",
            "costOfRevenue": "1260000",
            "interestExpense": "2231000",
            "operatingIncome": "-13926000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "955000"
          },
          "balance": {
            "totalDebt": "12625000",
            "totalAssets": "297261000",
            "longTermDebt": "10876000",
            "shortTermDebt": null,
            "preferredStock": "0",
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": "-5336000",
            "totalLiabilities": null,
            "sharesOutstanding": "89384226",
            "totalCurrentAssets": "118316000",
            "totalShareholderEquity": "283694000",
            "totalCurrentLiabilities": "6278000",
            "propertyPlantEquipmentNet": "2312000",
            "cashAndShortTermInvestments": "31994000"
          },
          "cashflow": {
            "freeCashFlow": "-14438000",
            "dividendsPaid": "-2368000",
            "issuanceOfDebt": "5000000",
            "issuanceOfStock": "213000",
            "repaymentOfDebt": "-14697000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "-14438000",
            "repurchaseOfStock": "-47135000",
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:36:58.622508+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 6792000,
          "cost_of_revenue": 1959000,
          "gross_profit": 4833000,
          "ebit": -12406000,
          "ebitda": -37445000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -38813000,
          "net_income_to_common": -38813000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 26337000,
          "total_current_assets": 137763000,
          "total_assets": 309742000,
          "short_term_debt": null,
          "long_term_debt": 19043000,
          "total_debt": 20925000,
          "total_liabilities": null,
          "total_equity": 290148000,
          "shares_outstanding": 88947296,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -15025000,
          "capital_expenditure": null,
          "free_cash_flow": -15025000,
          "dividends_paid": -5176000,
          "share_repurchases": -26464000,
          "shares_issued": 174000,
          "net_debt_issued": 12683000
        },
        "complete_fields": {
          "id": 420293,
          "ticker_id": 35640,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:36:58.622508+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-37445000",
              "netIncome": "-38813000",
              "grossProfit": "4833000",
              "totalRevenue": "6792000",
              "costOfRevenue": "1959000",
              "interestExpense": "813000",
              "operatingIncome": "-12406000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "2018000"
            },
            "balance": {
              "totalDebt": "20925000",
              "totalAssets": "309742000",
              "longTermDebt": "19043000",
              "shortTermDebt": null,
              "preferredStock": "45792000",
              "fiscalDateEnding": "2023-12-31",
              "minorityInterest": "-8761000",
              "totalLiabilities": null,
              "sharesOutstanding": "88947296",
              "totalCurrentAssets": "137763000",
              "totalShareholderEquity": "290148000",
              "totalCurrentLiabilities": "7430000",
              "propertyPlantEquipmentNet": "2744000",
              "cashAndShortTermInvestments": "26337000"
            },
            "cashflow": {
              "freeCashFlow": "-15025000",
              "dividendsPaid": "-5176000",
              "issuanceOfDebt": "20000000",
              "issuanceOfStock": "174000",
              "repaymentOfDebt": "-7317000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "-15025000",
              "repurchaseOfStock": "-26464000",
              "capitalExpenditures": null
            }
          },
          "revenue": 6792000,
          "cost_of_revenue": 1959000,
          "gross_profit": 4833000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -12406000,
          "depreciation_amortisation": 2018000,
          "ebitda": -37445000,
          "interest_expense": 813000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -38813000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -38813000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 26337000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 137763000,
          "net_ppe": 2744000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 309742000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 7430000,
          "long_term_debt": 19043000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 20925000,
          "preferred_stock": 45792000,
          "minority_interest": -8761000,
          "retained_earnings": null,
          "total_equity": 290148000,
          "shares_outstanding": 88947296,
          "operating_cash_flow": -15025000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -5176000,
          "share_repurchases": -26464000,
          "shares_issued": 174000,
          "net_debt_issued": 12683000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -15025000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-37445000",
            "netIncome": "-38813000",
            "grossProfit": "4833000",
            "totalRevenue": "6792000",
            "costOfRevenue": "1959000",
            "interestExpense": "813000",
            "operatingIncome": "-12406000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "2018000"
          },
          "balance": {
            "totalDebt": "20925000",
            "totalAssets": "309742000",
            "longTermDebt": "19043000",
            "shortTermDebt": null,
            "preferredStock": "45792000",
            "fiscalDateEnding": "2023-12-31",
            "minorityInterest": "-8761000",
            "totalLiabilities": null,
            "sharesOutstanding": "88947296",
            "totalCurrentAssets": "137763000",
            "totalShareholderEquity": "290148000",
            "totalCurrentLiabilities": "7430000",
            "propertyPlantEquipmentNet": "2744000",
            "cashAndShortTermInvestments": "26337000"
          },
          "cashflow": {
            "freeCashFlow": "-15025000",
            "dividendsPaid": "-5176000",
            "issuanceOfDebt": "20000000",
            "issuanceOfStock": "174000",
            "repaymentOfDebt": "-7317000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "-15025000",
            "repurchaseOfStock": "-26464000",
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:36:58.622508+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 8654000,
          "cost_of_revenue": 3072000,
          "gross_profit": 5582000,
          "ebit": -18887000,
          "ebitda": 36709000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 17107000,
          "net_income_to_common": 17107000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 47181000,
          "total_current_assets": 200185000,
          "total_assets": 374222000,
          "short_term_debt": null,
          "long_term_debt": 5730000,
          "total_debt": 8671000,
          "total_liabilities": null,
          "total_equity": 354140000,
          "shares_outstanding": 88082581,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -20914000,
          "capital_expenditure": -526000,
          "free_cash_flow": -21440000,
          "dividends_paid": -4290000,
          "share_repurchases": -62000,
          "shares_issued": 0,
          "net_debt_issued": -825000
        },
        "complete_fields": {
          "id": 420294,
          "ticker_id": 35640,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:36:58.622508+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "36709000",
              "netIncome": "17107000",
              "grossProfit": "5582000",
              "totalRevenue": "8654000",
              "costOfRevenue": "3072000",
              "interestExpense": "1027000",
              "operatingIncome": "-18887000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "1060000"
            },
            "balance": {
              "totalDebt": "8671000",
              "totalAssets": "374222000",
              "longTermDebt": "5730000",
              "shortTermDebt": null,
              "preferredStock": "78090000",
              "fiscalDateEnding": "2022-12-31",
              "minorityInterest": "-3736000",
              "totalLiabilities": null,
              "sharesOutstanding": "88082581",
              "totalCurrentAssets": "200185000",
              "totalShareholderEquity": "354140000",
              "totalCurrentLiabilities": "11900000",
              "propertyPlantEquipmentNet": "3513000",
              "cashAndShortTermInvestments": "47181000"
            },
            "cashflow": {
              "freeCashFlow": "-21440000",
              "dividendsPaid": "-4290000",
              "issuanceOfDebt": "360000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-1185000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "-20914000",
              "repurchaseOfStock": "-62000",
              "capitalExpenditures": "-526000"
            }
          },
          "revenue": 8654000,
          "cost_of_revenue": 3072000,
          "gross_profit": 5582000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -18887000,
          "depreciation_amortisation": 1060000,
          "ebitda": 36709000,
          "interest_expense": 1027000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 17107000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 17107000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 47181000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 200185000,
          "net_ppe": 3513000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 374222000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 11900000,
          "long_term_debt": 5730000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 8671000,
          "preferred_stock": 78090000,
          "minority_interest": -3736000,
          "retained_earnings": null,
          "total_equity": 354140000,
          "shares_outstanding": 88082581,
          "operating_cash_flow": -20914000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -526000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -4290000,
          "share_repurchases": -62000,
          "shares_issued": 0,
          "net_debt_issued": -825000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -21440000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "36709000",
            "netIncome": "17107000",
            "grossProfit": "5582000",
            "totalRevenue": "8654000",
            "costOfRevenue": "3072000",
            "interestExpense": "1027000",
            "operatingIncome": "-18887000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "1060000"
          },
          "balance": {
            "totalDebt": "8671000",
            "totalAssets": "374222000",
            "longTermDebt": "5730000",
            "shortTermDebt": null,
            "preferredStock": "78090000",
            "fiscalDateEnding": "2022-12-31",
            "minorityInterest": "-3736000",
            "totalLiabilities": null,
            "sharesOutstanding": "88082581",
            "totalCurrentAssets": "200185000",
            "totalShareholderEquity": "354140000",
            "totalCurrentLiabilities": "11900000",
            "propertyPlantEquipmentNet": "3513000",
            "cashAndShortTermInvestments": "47181000"
          },
          "cashflow": {
            "freeCashFlow": "-21440000",
            "dividendsPaid": "-4290000",
            "issuanceOfDebt": "360000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-1185000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "-20914000",
            "repurchaseOfStock": "-62000",
            "capitalExpenditures": "-526000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:36:58.622508+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": -121000,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 420295,
          "ticker_id": 35640,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:36:58.622508+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2021-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": "-121000"
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -121000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2021-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": "-121000"
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:36:58.622508+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 4176000,
          "cost_of_revenue": 341000,
          "gross_profit": 3835000,
          "ebit": 47748000,
          "ebitda": -18237000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -6683000,
          "net_income_to_common": -6683000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 194288000,
          "total_current_assets": 492082000,
          "total_assets": 603368000,
          "short_term_debt": null,
          "long_term_debt": 263000,
          "total_debt": 1838000,
          "total_liabilities": null,
          "total_equity": 598411000,
          "shares_outstanding": 89832812,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 18891000,
          "capital_expenditure": null,
          "free_cash_flow": 18891000,
          "dividends_paid": null,
          "share_repurchases": -819000,
          "shares_issued": 44000,
          "net_debt_issued": -136000
        },
        "complete_fields": {
          "id": 420284,
          "ticker_id": 35640,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:36:58.622508+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-18237000",
              "netIncome": "-6683000",
              "grossProfit": "3835000",
              "totalRevenue": "4176000",
              "costOfRevenue": "341000",
              "interestExpense": "34000",
              "operatingIncome": "47748000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "66000"
            },
            "balance": {
              "totalDebt": "1838000",
              "totalAssets": "603368000",
              "longTermDebt": "263000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2026-03-31",
              "minorityInterest": "-5263000",
              "totalLiabilities": null,
              "sharesOutstanding": "89832812",
              "totalCurrentAssets": "492082000",
              "totalShareholderEquity": "598411000",
              "totalCurrentLiabilities": "7262000",
              "propertyPlantEquipmentNet": "3007000",
              "cashAndShortTermInvestments": "194288000"
            },
            "cashflow": {
              "freeCashFlow": "18891000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "44000",
              "repaymentOfDebt": "-136000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "18891000",
              "repurchaseOfStock": "-819000",
              "capitalExpenditures": null
            }
          },
          "revenue": 4176000,
          "cost_of_revenue": 341000,
          "gross_profit": 3835000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 47748000,
          "depreciation_amortisation": 66000,
          "ebitda": -18237000,
          "interest_expense": 34000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -6683000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -6683000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 194288000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 492082000,
          "net_ppe": 3007000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 603368000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 7262000,
          "long_term_debt": 263000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1838000,
          "preferred_stock": null,
          "minority_interest": -5263000,
          "retained_earnings": null,
          "total_equity": 598411000,
          "shares_outstanding": 89832812,
          "operating_cash_flow": 18891000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -819000,
          "shares_issued": 44000,
          "net_debt_issued": -136000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 18891000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-18237000",
            "netIncome": "-6683000",
            "grossProfit": "3835000",
            "totalRevenue": "4176000",
            "costOfRevenue": "341000",
            "interestExpense": "34000",
            "operatingIncome": "47748000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "66000"
          },
          "balance": {
            "totalDebt": "1838000",
            "totalAssets": "603368000",
            "longTermDebt": "263000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2026-03-31",
            "minorityInterest": "-5263000",
            "totalLiabilities": null,
            "sharesOutstanding": "89832812",
            "totalCurrentAssets": "492082000",
            "totalShareholderEquity": "598411000",
            "totalCurrentLiabilities": "7262000",
            "propertyPlantEquipmentNet": "3007000",
            "cashAndShortTermInvestments": "194288000"
          },
          "cashflow": {
            "freeCashFlow": "18891000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "44000",
            "repaymentOfDebt": "-136000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "18891000",
            "repurchaseOfStock": "-819000",
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:36:58.622508+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 2329000,
          "cost_of_revenue": 165000,
          "gross_profit": 2164000,
          "ebit": -474000,
          "ebitda": 198177000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 185501000,
          "net_income_to_common": 185501000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 144166000,
          "total_current_assets": 485489000,
          "total_assets": 627317000,
          "short_term_debt": null,
          "long_term_debt": 338000,
          "total_debt": 1948000,
          "total_liabilities": null,
          "total_equity": 605583000,
          "shares_outstanding": 90005509,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -2400000,
          "capital_expenditure": null,
          "free_cash_flow": -2422000,
          "dividends_paid": 0,
          "share_repurchases": 0,
          "shares_issued": 45000,
          "net_debt_issued": -1286000
        },
        "complete_fields": {
          "id": 420285,
          "ticker_id": 35640,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:36:58.622508+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "198177000",
              "netIncome": "185501000",
              "grossProfit": "2164000",
              "totalRevenue": "2329000",
              "costOfRevenue": "165000",
              "interestExpense": "101000",
              "operatingIncome": "-474000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "464000"
            },
            "balance": {
              "totalDebt": "1948000",
              "totalAssets": "627317000",
              "longTermDebt": "338000",
              "shortTermDebt": null,
              "preferredStock": "0",
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": "-5075000",
              "totalLiabilities": null,
              "sharesOutstanding": "90005509",
              "totalCurrentAssets": "485489000",
              "totalShareholderEquity": "605583000",
              "totalCurrentLiabilities": "7039000",
              "propertyPlantEquipmentNet": "2073000",
              "cashAndShortTermInvestments": "144166000"
            },
            "cashflow": {
              "freeCashFlow": "-2422000",
              "dividendsPaid": "0",
              "issuanceOfDebt": "0",
              "issuanceOfStock": "45000",
              "repaymentOfDebt": "-1286000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "-2400000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": null
            }
          },
          "revenue": 2329000,
          "cost_of_revenue": 165000,
          "gross_profit": 2164000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -474000,
          "depreciation_amortisation": 464000,
          "ebitda": 198177000,
          "interest_expense": 101000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 185501000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 185501000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 144166000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 485489000,
          "net_ppe": 2073000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 627317000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 7039000,
          "long_term_debt": 338000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1948000,
          "preferred_stock": 0,
          "minority_interest": -5075000,
          "retained_earnings": null,
          "total_equity": 605583000,
          "shares_outstanding": 90005509,
          "operating_cash_flow": -2400000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": 0,
          "shares_issued": 45000,
          "net_debt_issued": -1286000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -2422000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "198177000",
            "netIncome": "185501000",
            "grossProfit": "2164000",
            "totalRevenue": "2329000",
            "costOfRevenue": "165000",
            "interestExpense": "101000",
            "operatingIncome": "-474000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "464000"
          },
          "balance": {
            "totalDebt": "1948000",
            "totalAssets": "627317000",
            "longTermDebt": "338000",
            "shortTermDebt": null,
            "preferredStock": "0",
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": "-5075000",
            "totalLiabilities": null,
            "sharesOutstanding": "90005509",
            "totalCurrentAssets": "485489000",
            "totalShareholderEquity": "605583000",
            "totalCurrentLiabilities": "7039000",
            "propertyPlantEquipmentNet": "2073000",
            "cashAndShortTermInvestments": "144166000"
          },
          "cashflow": {
            "freeCashFlow": "-2422000",
            "dividendsPaid": "0",
            "issuanceOfDebt": "0",
            "issuanceOfStock": "45000",
            "repaymentOfDebt": "-1286000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "-2400000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:36:58.622508+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 1768000,
          "cost_of_revenue": 259000,
          "gross_profit": 1509000,
          "ebit": -2814000,
          "ebitda": 92096000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 90593000,
          "net_income_to_common": 90593000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 37565000,
          "total_current_assets": 214685000,
          "total_assets": 430481000,
          "short_term_debt": null,
          "long_term_debt": 6089000,
          "total_debt": 7735000,
          "total_liabilities": null,
          "total_equity": 421661000,
          "shares_outstanding": 89981562,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1919000,
          "capital_expenditure": null,
          "free_cash_flow": -1919000,
          "dividends_paid": 0,
          "share_repurchases": 0,
          "shares_issued": 44000,
          "net_debt_issued": -114000
        },
        "complete_fields": {
          "id": 420287,
          "ticker_id": 35640,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:36:58.622508+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "92096000",
              "netIncome": "90593000",
              "grossProfit": "1509000",
              "totalRevenue": "1768000",
              "costOfRevenue": "259000",
              "interestExpense": "177000",
              "operatingIncome": "-2814000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "303000"
            },
            "balance": {
              "totalDebt": "7735000",
              "totalAssets": "430481000",
              "longTermDebt": "6089000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-09-30",
              "minorityInterest": "-5922000",
              "totalLiabilities": null,
              "sharesOutstanding": "89981562",
              "totalCurrentAssets": "214685000",
              "totalShareholderEquity": "421661000",
              "totalCurrentLiabilities": "7007000",
              "propertyPlantEquipmentNet": "2138000",
              "cashAndShortTermInvestments": "37565000"
            },
            "cashflow": {
              "freeCashFlow": "-1919000",
              "dividendsPaid": "0",
              "issuanceOfDebt": null,
              "issuanceOfStock": "44000",
              "repaymentOfDebt": "-114000",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "-1919000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": null
            }
          },
          "revenue": 1768000,
          "cost_of_revenue": 259000,
          "gross_profit": 1509000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -2814000,
          "depreciation_amortisation": 303000,
          "ebitda": 92096000,
          "interest_expense": 177000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 90593000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 90593000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 37565000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 214685000,
          "net_ppe": 2138000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 430481000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 7007000,
          "long_term_debt": 6089000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 7735000,
          "preferred_stock": null,
          "minority_interest": -5922000,
          "retained_earnings": null,
          "total_equity": 421661000,
          "shares_outstanding": 89981562,
          "operating_cash_flow": -1919000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": 0,
          "shares_issued": 44000,
          "net_debt_issued": -114000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -1919000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "92096000",
            "netIncome": "90593000",
            "grossProfit": "1509000",
            "totalRevenue": "1768000",
            "costOfRevenue": "259000",
            "interestExpense": "177000",
            "operatingIncome": "-2814000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "303000"
          },
          "balance": {
            "totalDebt": "7735000",
            "totalAssets": "430481000",
            "longTermDebt": "6089000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-09-30",
            "minorityInterest": "-5922000",
            "totalLiabilities": null,
            "sharesOutstanding": "89981562",
            "totalCurrentAssets": "214685000",
            "totalShareholderEquity": "421661000",
            "totalCurrentLiabilities": "7007000",
            "propertyPlantEquipmentNet": "2138000",
            "cashAndShortTermInvestments": "37565000"
          },
          "cashflow": {
            "freeCashFlow": "-1919000",
            "dividendsPaid": "0",
            "issuanceOfDebt": null,
            "issuanceOfStock": "44000",
            "repaymentOfDebt": "-114000",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "-1919000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:36:58.622508+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 760000,
          "cost_of_revenue": 243000,
          "gross_profit": 517000,
          "ebit": -3799000,
          "ebitda": 20024000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 19924000,
          "net_income_to_common": 19924000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 34583000,
          "total_current_assets": 155554000,
          "total_assets": 337888000,
          "short_term_debt": null,
          "long_term_debt": 6138000,
          "total_debt": 7818000,
          "total_liabilities": null,
          "total_equity": 330156000,
          "shares_outstanding": 89953187,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -2946000,
          "capital_expenditure": null,
          "free_cash_flow": -2946000,
          "dividends_paid": 0,
          "share_repurchases": 0,
          "shares_issued": 45000,
          "net_debt_issued": -137000
        },
        "complete_fields": {
          "id": 420288,
          "ticker_id": 35640,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:36:58.622508+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "20024000",
              "netIncome": "19924000",
              "grossProfit": "517000",
              "totalRevenue": "760000",
              "costOfRevenue": "243000",
              "interestExpense": "131000",
              "operatingIncome": "-3799000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "95000"
            },
            "balance": {
              "totalDebt": "7818000",
              "totalAssets": "337888000",
              "longTermDebt": "6138000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-06-30",
              "minorityInterest": "-5890000",
              "totalLiabilities": null,
              "sharesOutstanding": "89953187",
              "totalCurrentAssets": "155554000",
              "totalShareholderEquity": "330156000",
              "totalCurrentLiabilities": "5804000",
              "propertyPlantEquipmentNet": "2181000",
              "cashAndShortTermInvestments": "34583000"
            },
            "cashflow": {
              "freeCashFlow": "-2946000",
              "dividendsPaid": "0",
              "issuanceOfDebt": null,
              "issuanceOfStock": "45000",
              "repaymentOfDebt": "-137000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "-2946000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": null
            }
          },
          "revenue": 760000,
          "cost_of_revenue": 243000,
          "gross_profit": 517000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -3799000,
          "depreciation_amortisation": 95000,
          "ebitda": 20024000,
          "interest_expense": 131000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 19924000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 19924000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 34583000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 155554000,
          "net_ppe": 2181000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 337888000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 5804000,
          "long_term_debt": 6138000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 7818000,
          "preferred_stock": null,
          "minority_interest": -5890000,
          "retained_earnings": null,
          "total_equity": 330156000,
          "shares_outstanding": 89953187,
          "operating_cash_flow": -2946000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": 0,
          "shares_issued": 45000,
          "net_debt_issued": -137000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -2946000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "20024000",
            "netIncome": "19924000",
            "grossProfit": "517000",
            "totalRevenue": "760000",
            "costOfRevenue": "243000",
            "interestExpense": "131000",
            "operatingIncome": "-3799000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "95000"
          },
          "balance": {
            "totalDebt": "7818000",
            "totalAssets": "337888000",
            "longTermDebt": "6138000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-06-30",
            "minorityInterest": "-5890000",
            "totalLiabilities": null,
            "sharesOutstanding": "89953187",
            "totalCurrentAssets": "155554000",
            "totalShareholderEquity": "330156000",
            "totalCurrentLiabilities": "5804000",
            "propertyPlantEquipmentNet": "2181000",
            "cashAndShortTermInvestments": "34583000"
          },
          "cashflow": {
            "freeCashFlow": "-2946000",
            "dividendsPaid": "0",
            "issuanceOfDebt": null,
            "issuanceOfStock": "45000",
            "repaymentOfDebt": "-137000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "-2946000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:36:58.622508+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 507000,
          "cost_of_revenue": 241000,
          "gross_profit": 266000,
          "ebit": -4267000,
          "ebitda": 24496000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 24486000,
          "net_income_to_common": 24486000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 54698000,
          "total_current_assets": 156080000,
          "total_assets": 317195000,
          "short_term_debt": null,
          "long_term_debt": 6118000,
          "total_debt": 7833000,
          "total_liabilities": null,
          "total_equity": 308881000,
          "shares_outstanding": 89419688,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -2880000,
          "capital_expenditure": null,
          "free_cash_flow": -2880000,
          "dividends_paid": 0,
          "share_repurchases": -17000,
          "shares_issued": 44000,
          "net_debt_issued": -5136000
        },
        "complete_fields": {
          "id": 420289,
          "ticker_id": 35640,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:36:58.622508+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "24496000",
              "netIncome": "24486000",
              "grossProfit": "266000",
              "totalRevenue": "507000",
              "costOfRevenue": "241000",
              "interestExpense": "401000",
              "operatingIncome": "-4267000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "66000"
            },
            "balance": {
              "totalDebt": "7833000",
              "totalAssets": "317195000",
              "longTermDebt": "6118000",
              "shortTermDebt": null,
              "preferredStock": "0",
              "fiscalDateEnding": "2025-03-31",
              "minorityInterest": "-5749000",
              "totalLiabilities": null,
              "sharesOutstanding": "89419688",
              "totalCurrentAssets": "156080000",
              "totalShareholderEquity": "308881000",
              "totalCurrentLiabilities": "6230000",
              "propertyPlantEquipmentNet": "2246000",
              "cashAndShortTermInvestments": "54698000"
            },
            "cashflow": {
              "freeCashFlow": "-2880000",
              "dividendsPaid": "0",
              "issuanceOfDebt": null,
              "issuanceOfStock": "44000",
              "repaymentOfDebt": "-5136000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "-2880000",
              "repurchaseOfStock": "-17000",
              "capitalExpenditures": null
            }
          },
          "revenue": 507000,
          "cost_of_revenue": 241000,
          "gross_profit": 266000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -4267000,
          "depreciation_amortisation": 66000,
          "ebitda": 24496000,
          "interest_expense": 401000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 24486000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 24486000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 54698000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 156080000,
          "net_ppe": 2246000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 317195000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 6230000,
          "long_term_debt": 6118000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 7833000,
          "preferred_stock": 0,
          "minority_interest": -5749000,
          "retained_earnings": null,
          "total_equity": 308881000,
          "shares_outstanding": 89419688,
          "operating_cash_flow": -2880000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": -17000,
          "shares_issued": 44000,
          "net_debt_issued": -5136000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -2880000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "24496000",
            "netIncome": "24486000",
            "grossProfit": "266000",
            "totalRevenue": "507000",
            "costOfRevenue": "241000",
            "interestExpense": "401000",
            "operatingIncome": "-4267000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "66000"
          },
          "balance": {
            "totalDebt": "7833000",
            "totalAssets": "317195000",
            "longTermDebt": "6118000",
            "shortTermDebt": null,
            "preferredStock": "0",
            "fiscalDateEnding": "2025-03-31",
            "minorityInterest": "-5749000",
            "totalLiabilities": null,
            "sharesOutstanding": "89419688",
            "totalCurrentAssets": "156080000",
            "totalShareholderEquity": "308881000",
            "totalCurrentLiabilities": "6230000",
            "propertyPlantEquipmentNet": "2246000",
            "cashAndShortTermInvestments": "54698000"
          },
          "cashflow": {
            "freeCashFlow": "-2880000",
            "dividendsPaid": "0",
            "issuanceOfDebt": null,
            "issuanceOfStock": "44000",
            "repaymentOfDebt": "-5136000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "-2880000",
            "repurchaseOfStock": "-17000",
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:36:58.622508+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 420290,
          "ticker_id": 35640,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:36:58.622508+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": "0",
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": "0",
              "issuanceOfDebt": "0",
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": 0,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": "0",
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": "0",
            "issuanceOfDebt": "0",
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:36:58.622508+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 420292,
          "ticker_id": 35640,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:36:58.622508+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": "0",
              "fiscalDateEnding": "2024-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": 0,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": "0",
            "fiscalDateEnding": "2024-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/",
      "rank_field": "-capital_allocation_quality"
    },
    {
      "key": "garp",
      "name": "GARP",
      "slug": "garp",
      "group": "growth",
      "page_url": "/factors/garp/",
      "rank_field": "-revenue_growth"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "momentum_leaders",
      "name": "Momentum Leaders",
      "slug": "momentum-leaders",
      "group": "momentum",
      "page_url": "/factors/momentum-leaders/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    },
    {
      "key": "small_cap_value",
      "name": "Small Cap Value",
      "slug": "small-cap-value",
      "group": "universe",
      "page_url": "/factors/small-cap-value/",
      "rank_field": "-value_percentile"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}