{ "ticker": { "uuid": "72c7834d-82b8-41e1-8f84-18ed5038e97e", "symbol": "DC-A", "name": "Dundee Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Precious Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/72c7834d-82b8-41e1-8f84-18ed5038e97e/", "api_url": "https://sharemaestro.com/factors/api/tickers/72c7834d-82b8-41e1-8f84-18ed5038e97e/" }, "latest_snapshot": { "ticker": { "uuid": "72c7834d-82b8-41e1-8f84-18ed5038e97e", "symbol": "DC-A", "name": "Dundee Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Precious Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/72c7834d-82b8-41e1-8f84-18ed5038e97e/", "api_url": "https://sharemaestro.com/factors/api/tickers/72c7834d-82b8-41e1-8f84-18ed5038e97e/" }, "week_end_date": "2026-07-26", "universe": "CAD_CA", "score": { "os": 0.9, "value": 0.93, "quality": 0.84, "momentum": 0.33, "coverage": 0.939, "confidence": 0.9, "delta": 1 }, "headline_factors": { "price": 3.59, "market_cap": 322525682.57, "pe_ratio": 1.1147, "earnings_yield": 0.3004, "ebitda_to_ev": 2.158, "shareholder_yield": 0.002, "roe": 0.4835, "piotroski_f_score": 5, "momentum_12_1": 0.1479, "volatility_252d": 0.4789 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 1.1147, "ev_ebitda": 0.4634, "earnings_yield": 0.3004, "fcf_yield": 0.0857, "shareholder_yield": 0.002 }, "quality": { "roe": 0.4835, "roic": 0.0751, "gross_margin": 0.8884, "fcf_margin": 1.2846, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.1578, "eps_growth_1y": 4.3846, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.2641, "momentum_12_1": 0.1479, "relative_strength": -0.0223 }, "scores": { "value_percentile": 0.93, "quality_percentile": 0.84, "momentum_percentile": 0.33, "growth_composite": 5, "yield_composite": 92, "overall_composite": 10, "os_score": 0.9, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.73, "os": 0.98, "value": 0.92, "quality": 0.84, "momentum": 0.79, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 1.1582, "earnings_yield": 0.2749, "shareholder_yield": 0.0019, "roe": 0.4835, "momentum_12_1": 0.9425 }, { "week_end_date": "2026-06-14", "price": 3.68, "os": 0.95, "value": 0.92, "quality": 0.84, "momentum": 0.65, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 1.1427, "earnings_yield": 0.2835, "shareholder_yield": 0.0019, "roe": 0.4835, "momentum_12_1": 0.4388 }, { "week_end_date": "2026-06-21", "price": 3.49, "os": 0.95, "value": 0.93, "quality": 0.83, "momentum": 0.64, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 1.0837, "earnings_yield": 0.3218, "shareholder_yield": 0.002, "roe": 0.4835, "momentum_12_1": 0.4816 }, { "week_end_date": "2026-06-28", "price": 3.26, "os": 0.95, "value": 0.94, "quality": 0.84, "momentum": 0.66, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 1.0122, "earnings_yield": 0.3847, "shareholder_yield": 0.0022, "roe": 0.4835, "momentum_12_1": 0.6602 }, { "week_end_date": "2026-07-05", "price": 3.71, "os": 0.96, "value": 0.92, "quality": 0.84, "momentum": 0.7, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 1.152, "earnings_yield": 0.2783, "shareholder_yield": 0.0019, "roe": 0.4835, "momentum_12_1": 0.4129 }, { "week_end_date": "2026-07-12", "price": 3.61, "os": 0.95, "value": 0.92, "quality": 0.85, "momentum": 0.66, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 1.1209, "earnings_yield": 0.2965, "shareholder_yield": 0.002, "roe": 0.4835, "momentum_12_1": 0.3333 }, { "week_end_date": "2026-07-19", "price": 3.62, "os": 0.91, "value": 0.92, "quality": 0.85, "momentum": 0.38, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 1.124, "earnings_yield": 0.2946, "shareholder_yield": 0.002, "roe": 0.4835, "momentum_12_1": 0.2509 }, { "week_end_date": "2026-07-26", "price": 3.59, "os": 0.9, "value": 0.93, "quality": 0.84, "momentum": 0.33, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 1.1147, "earnings_yield": 0.3004, "shareholder_yield": 0.002, "roe": 0.4835, "momentum_12_1": 0.1479 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5364000, "cost_of_revenue": 842000, "gross_profit": 4522000, "ebit": -11354000, "ebitda": 334793000, "pretax_income": null, "tax_provision": null, "net_income": 320504000, "net_income_to_common": 320504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144166000, "total_current_assets": 485489000, "total_assets": 627317000, "short_term_debt": null, "long_term_debt": 338000, "total_debt": 1948000, "total_liabilities": null, "total_equity": 605583000, "shares_outstanding": 90005509, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10145000, "capital_expenditure": -22000, "free_cash_flow": -10167000, "dividends_paid": 0, "share_repurchases": -17000, "shares_issued": 178000, "net_debt_issued": -6673000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5364000, "cost_of_revenue": 842000, "gross_profit": 4522000, "ebit": -11354000, "ebitda": 334793000, "pretax_income": null, "tax_provision": null, "net_income": 320504000, "net_income_to_common": 320504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144166000, "total_current_assets": 485489000, "total_assets": 627317000, "short_term_debt": null, "long_term_debt": 338000, "total_debt": 1948000, "total_liabilities": null, "total_equity": 605583000, "shares_outstanding": 90005509, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10145000, "capital_expenditure": -22000, "free_cash_flow": -10167000, "dividends_paid": 0, "share_repurchases": -17000, "shares_issued": 178000, "net_debt_issued": -6673000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5364000, "cost_of_revenue": 842000, "gross_profit": 4522000, "ebit": -11354000, "ebitda": 334793000, "pretax_income": null, "tax_provision": null, "net_income": 320504000, "net_income_to_common": 320504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144166000, "total_current_assets": 485489000, "total_assets": 627317000, "short_term_debt": null, "long_term_debt": 338000, "total_debt": 1948000, "total_liabilities": null, "total_equity": 605583000, "shares_outstanding": 90005509, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10145000, "capital_expenditure": -22000, "free_cash_flow": -10167000, "dividends_paid": 0, "share_repurchases": -17000, "shares_issued": 178000, "net_debt_issued": -6673000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5364000, "cost_of_revenue": 842000, "gross_profit": 4522000, "ebit": -11354000, "ebitda": 334793000, "pretax_income": null, "tax_provision": null, "net_income": 320504000, "net_income_to_common": 320504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144166000, "total_current_assets": 485489000, "total_assets": 627317000, "short_term_debt": null, "long_term_debt": 338000, "total_debt": 1948000, "total_liabilities": null, "total_equity": 605583000, "shares_outstanding": 90005509, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10145000, "capital_expenditure": -22000, "free_cash_flow": -10167000, "dividends_paid": 0, "share_repurchases": -17000, "shares_issued": 178000, "net_debt_issued": -6673000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5364000, "cost_of_revenue": 842000, "gross_profit": 4522000, "ebit": -11354000, "ebitda": 334793000, "pretax_income": null, "tax_provision": null, "net_income": 320504000, "net_income_to_common": 320504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144166000, "total_current_assets": 485489000, "total_assets": 627317000, "short_term_debt": null, "long_term_debt": 338000, "total_debt": 1948000, "total_liabilities": null, "total_equity": 605583000, "shares_outstanding": 90005509, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10145000, "capital_expenditure": -22000, "free_cash_flow": -10167000, "dividends_paid": 0, "share_repurchases": -17000, "shares_issued": 178000, "net_debt_issued": -6673000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5364000, "cost_of_revenue": 842000, "gross_profit": 4522000, "ebit": -11354000, "ebitda": 334793000, "pretax_income": null, "tax_provision": null, "net_income": 320504000, "net_income_to_common": 320504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144166000, "total_current_assets": 485489000, "total_assets": 627317000, "short_term_debt": null, "long_term_debt": 338000, "total_debt": 1948000, "total_liabilities": null, "total_equity": 605583000, "shares_outstanding": 90005509, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10145000, "capital_expenditure": -22000, "free_cash_flow": -10167000, "dividends_paid": 0, "share_repurchases": -17000, "shares_issued": 178000, "net_debt_issued": -6673000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5364000, "cost_of_revenue": 842000, "gross_profit": 4522000, "ebit": -11354000, "ebitda": 334793000, "pretax_income": null, "tax_provision": null, "net_income": 320504000, "net_income_to_common": 320504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144166000, "total_current_assets": 485489000, "total_assets": 627317000, "short_term_debt": null, "long_term_debt": 338000, "total_debt": 1948000, "total_liabilities": null, "total_equity": 605583000, "shares_outstanding": 90005509, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10145000, "capital_expenditure": -22000, "free_cash_flow": -10167000, "dividends_paid": 0, "share_repurchases": -17000, "shares_issued": 178000, "net_debt_issued": -6673000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 4633000, "cost_of_revenue": 1260000, "gross_profit": 3373000, "ebit": -13926000, "ebitda": 62364000, "pretax_income": null, "tax_provision": null, "net_income": 59112000, "net_income_to_common": 59112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31994000, "total_current_assets": 118316000, "total_assets": 297261000, "short_term_debt": null, "long_term_debt": 10876000, "total_debt": 12625000, "total_liabilities": null, "total_equity": 283694000, "shares_outstanding": 89384226, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14438000, "capital_expenditure": null, "free_cash_flow": -14438000, "dividends_paid": -2368000, "share_repurchases": -47135000, "shares_issued": 213000, "net_debt_issued": -9697000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 4176000, "cost_of_revenue": 341000, "gross_profit": 3835000, "ebit": 47748000, "ebitda": -18237000, "pretax_income": null, "tax_provision": null, "net_income": -6683000, "net_income_to_common": -6683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194288000, "total_current_assets": 492082000, "total_assets": 603368000, "short_term_debt": null, "long_term_debt": 263000, "total_debt": 1838000, "total_liabilities": null, "total_equity": 598411000, "shares_outstanding": 89832812, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18891000, "capital_expenditure": null, "free_cash_flow": 18891000, "dividends_paid": null, "share_repurchases": -819000, "shares_issued": 44000, "net_debt_issued": -136000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 4176000, "cost_of_revenue": 341000, "gross_profit": 3835000, "ebit": 47748000, "ebitda": -18237000, "pretax_income": null, "tax_provision": null, "net_income": -6683000, "net_income_to_common": -6683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194288000, "total_current_assets": 492082000, "total_assets": 603368000, "short_term_debt": null, "long_term_debt": 263000, "total_debt": 1838000, "total_liabilities": null, "total_equity": 598411000, "shares_outstanding": 89832812, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18891000, "capital_expenditure": null, "free_cash_flow": 18891000, "dividends_paid": null, "share_repurchases": -819000, "shares_issued": 44000, "net_debt_issued": -136000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 4176000, "cost_of_revenue": 341000, "gross_profit": 3835000, "ebit": 47748000, "ebitda": -18237000, "pretax_income": null, "tax_provision": null, "net_income": -6683000, "net_income_to_common": -6683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194288000, "total_current_assets": 492082000, "total_assets": 603368000, "short_term_debt": null, "long_term_debt": 263000, "total_debt": 1838000, "total_liabilities": null, "total_equity": 598411000, "shares_outstanding": 89832812, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18891000, "capital_expenditure": null, "free_cash_flow": 18891000, "dividends_paid": null, "share_repurchases": -819000, "shares_issued": 44000, "net_debt_issued": -136000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 4176000, "cost_of_revenue": 341000, "gross_profit": 3835000, "ebit": 47748000, "ebitda": -18237000, "pretax_income": null, "tax_provision": null, "net_income": -6683000, "net_income_to_common": -6683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194288000, "total_current_assets": 492082000, "total_assets": 603368000, "short_term_debt": null, "long_term_debt": 263000, "total_debt": 1838000, "total_liabilities": null, "total_equity": 598411000, "shares_outstanding": 89832812, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18891000, "capital_expenditure": null, "free_cash_flow": 18891000, "dividends_paid": null, "share_repurchases": -819000, "shares_issued": 44000, "net_debt_issued": -136000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 4176000, "cost_of_revenue": 341000, "gross_profit": 3835000, "ebit": 47748000, "ebitda": -18237000, "pretax_income": null, "tax_provision": null, "net_income": -6683000, "net_income_to_common": -6683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194288000, "total_current_assets": 492082000, "total_assets": 603368000, "short_term_debt": null, "long_term_debt": 263000, "total_debt": 1838000, "total_liabilities": null, "total_equity": 598411000, "shares_outstanding": 89832812, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18891000, "capital_expenditure": null, "free_cash_flow": 18891000, "dividends_paid": null, "share_repurchases": -819000, "shares_issued": 44000, "net_debt_issued": -136000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 4176000, "cost_of_revenue": 341000, "gross_profit": 3835000, "ebit": 47748000, "ebitda": -18237000, "pretax_income": null, "tax_provision": null, "net_income": -6683000, "net_income_to_common": -6683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194288000, "total_current_assets": 492082000, "total_assets": 603368000, "short_term_debt": null, "long_term_debt": 263000, "total_debt": 1838000, "total_liabilities": null, "total_equity": 598411000, "shares_outstanding": 89832812, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18891000, "capital_expenditure": null, "free_cash_flow": 18891000, "dividends_paid": null, "share_repurchases": -819000, "shares_issued": 44000, "net_debt_issued": -136000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 4176000, "cost_of_revenue": 341000, "gross_profit": 3835000, "ebit": 47748000, "ebitda": -18237000, "pretax_income": null, "tax_provision": null, "net_income": -6683000, "net_income_to_common": -6683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194288000, "total_current_assets": 492082000, "total_assets": 603368000, "short_term_debt": null, "long_term_debt": 263000, "total_debt": 1838000, "total_liabilities": null, "total_equity": 598411000, "shares_outstanding": 89832812, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18891000, "capital_expenditure": null, "free_cash_flow": 18891000, "dividends_paid": null, "share_repurchases": -819000, "shares_issued": 44000, "net_debt_issued": -136000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2329000, "cost_of_revenue": 165000, "gross_profit": 2164000, "ebit": -474000, "ebitda": 198177000, "pretax_income": null, "tax_provision": null, "net_income": 185501000, "net_income_to_common": 185501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144166000, "total_current_assets": 485489000, "total_assets": 627317000, "short_term_debt": null, "long_term_debt": 338000, "total_debt": 1948000, "total_liabilities": null, "total_equity": 605583000, "shares_outstanding": 90005509, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2400000, "capital_expenditure": null, "free_cash_flow": -2422000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 45000, "net_debt_issued": -1286000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2329000, "cost_of_revenue": 165000, "gross_profit": 2164000, "ebit": -474000, "ebitda": 198177000, "pretax_income": null, "tax_provision": null, "net_income": 185501000, "net_income_to_common": 185501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144166000, "total_current_assets": 485489000, "total_assets": 627317000, "short_term_debt": null, "long_term_debt": 338000, "total_debt": 1948000, "total_liabilities": null, "total_equity": 605583000, "shares_outstanding": 90005509, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2400000, "capital_expenditure": null, "free_cash_flow": -2422000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 45000, "net_debt_issued": -1286000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2329000, "cost_of_revenue": 165000, "gross_profit": 2164000, "ebit": -474000, "ebitda": 198177000, "pretax_income": null, "tax_provision": null, "net_income": 185501000, "net_income_to_common": 185501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144166000, "total_current_assets": 485489000, "total_assets": 627317000, "short_term_debt": null, "long_term_debt": 338000, "total_debt": 1948000, "total_liabilities": null, "total_equity": 605583000, "shares_outstanding": 90005509, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2400000, "capital_expenditure": null, "free_cash_flow": -2422000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 45000, "net_debt_issued": -1286000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2329000, "cost_of_revenue": 165000, "gross_profit": 2164000, "ebit": -474000, "ebitda": 198177000, "pretax_income": null, "tax_provision": null, "net_income": 185501000, "net_income_to_common": 185501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144166000, "total_current_assets": 485489000, "total_assets": 627317000, "short_term_debt": null, "long_term_debt": 338000, "total_debt": 1948000, "total_liabilities": null, "total_equity": 605583000, "shares_outstanding": 90005509, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2400000, "capital_expenditure": null, "free_cash_flow": -2422000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 45000, "net_debt_issued": -1286000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2329000, "cost_of_revenue": 165000, "gross_profit": 2164000, "ebit": -474000, "ebitda": 198177000, "pretax_income": null, "tax_provision": null, "net_income": 185501000, "net_income_to_common": 185501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144166000, "total_current_assets": 485489000, "total_assets": 627317000, "short_term_debt": null, "long_term_debt": 338000, "total_debt": 1948000, "total_liabilities": null, "total_equity": 605583000, "shares_outstanding": 90005509, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2400000, "capital_expenditure": null, "free_cash_flow": -2422000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 45000, "net_debt_issued": -1286000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }