{ "ticker": { "uuid": "72cf0506-f11f-49e3-89e5-d083383e9a86", "symbol": "KRNY", "name": "Kearny Financial Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/72cf0506-f11f-49e3-89e5-d083383e9a86/", "api_url": "https://sharemaestro.com/factors/api/tickers/72cf0506-f11f-49e3-89e5-d083383e9a86/" }, "ticker_metadata": { "id": 6843, "uuid": "72cf0506-f11f-49e3-89e5-d083383e9a86", "symbol": "KRNY", "name": "Kearny Financial Corp", "asset_type": "equity", "market_cap": 522343000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Kearny Financial Corp. The company is headquartered in Fairfield, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "72cf0506-f11f-49e3-89e5-d083383e9a86", "symbol": "KRNY", "name": "Kearny Financial Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/72cf0506-f11f-49e3-89e5-d083383e9a86/", "api_url": "https://sharemaestro.com/factors/api/tickers/72cf0506-f11f-49e3-89e5-d083383e9a86/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.35, "value": 0.32, "quality": 0.22, "momentum": 0.82, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 8.31, "market_cap": 525615810, "pe_ratio": 14.657, "earnings_yield": 0.0682, "ebitda_to_ev": 0.0321, "shareholder_yield": 0.0529, "roe": 0.047, "piotroski_f_score": 7, "momentum_12_1": 0.4208, "volatility_252d": 0.2649 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:38.249308+00:00", "batch_id": "" }, "size": { "price_close": 8.31, "market_cap": 525615810, "market_cap_usd": 525615810, "enterprise_value": 1461779810, "shares_outstanding": 63251000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.657, "pb_ratio": 0.6889, "ptbv_ratio": 0.8106, "ps_ratio": 1.5225, "pcf_ratio": 16.5132, "pfcf_ratio": 15.6178, "ev_ebitda": 31.166, "ev_ebit": 32.8158, "ev_sales": 4.2341, "ev_fcf": 43.4343, "earnings_yield": 0.0682, "fcf_yield": 0.023, "price_to_sales": 1.5225, "price_to_book": 0.6889, "price_to_cashflow": 16.5132, "ebitda_to_ev": 0.0321, "sales_yield": 0.2362 }, "yield": { "dividend_yield": 0.0529, "buyback_yield": 0, "shareholder_yield": 0.0529, "debt_paydown_yield": null, "total_yield": 0.0529 }, "quality": { "gross_margin": 0.4941, "operating_margin": 0.129, "net_margin": 0.1039, "ebitda_margin": 0.1359, "fcf_margin": 0.0975, "roe": 0.047, "roa": 0.0047, "roic": 0.0211, "roc_greenblatt": null, "asset_turnover": 0.0454, "cash_conversion": 0.9385, "accruals_ratio": 0.0005, "sbc_to_revenue": 0.0107, "piotroski_f_score": 7, "altman_z_score": 1.2336, "earnings_stability_5y": 7.9448, "revenue_stability_5y": 0.2102, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0224, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.9703, "net_debt_to_ebitda": 19.9596, "debt_to_assets": 0.1393, "interest_coverage": 0.259, "current_ratio": 42.937, "quick_ratio": 42.937, "net_debt": 936164000, "local_beta": 0.0001, "volatility_252d": 0.2649, "volatility_60d": 0.5064, "max_drawdown_12m": -0.1583, "risk_adjusted_momentum": 1.5887 }, "growth": { "revenue_growth_1y": -0.0049, "revenue_growth_3y_cagr": 0.1267, "revenue_growth_5y_cagr": 0.0631, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.2719, "eps_growth_5y_cagr": -0.1033, "fcf_growth_1y": 0.221, "book_value_growth_1y": -0.0144, "revenue_growth": -0.0049, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0184, "price_return_3m": 0.1321, "price_return_6m": 0.1727, "price_return_9m": 0.3136, "price_return_12m": 0.4469, "price_return_12m_ex1m": 0.4208, "momentum_6m": 0.1727, "momentum_12m": 0.4469, "momentum_12_1": 0.4208, "distance_from_52w_high": 0, "distance_from_52w_low": 0.5112, "relative_strength": 0.289 }, "raw_ttm": { "revenue_ttm": 345237000, "gross_profit_ttm": 170594000, "ebit_ttm": 44545000, "ebitda_ttm": 46903000, "net_income_ttm": 35861000, "eps_diluted_ttm": 0.567, "operating_cash_flow_ttm": 31830000, "capital_expenditure_ttm": 1825000, "fcf_ttm": 33655000, "dividends_paid_ttm": 27801000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 171982000, "cash_and_equivalents": 123836000, "total_current_assets": 6869923000, "total_current_liabilities": 160000000, "net_ppe": null, "total_assets": 7607656000, "total_debt": 1060000000, "total_equity": 763032000, "net_working_capital": 6746087000, "book_value_per_share": 12.0636, "retained_earnings": 349881000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 648427000, "tangible_book_per_share": 10.2516 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 38, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 39, "rank_pcf": 69, "rank_ev_ebitda": 87, "rank_ev_ebit": 85, "rank_earnings_yield": 38, "rank_fcf_yield": 80, "rank_dividend_yield": 14, "rank_shareholder_yield": 14, "rank_total_yield": 15, "rank_roe": 61, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 45, "rank_fcf_margin": 70, "rank_piotroski": 12, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 88, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 28 }, "composites": { "value_composite": 68, "quality_composite": 78, "momentum_composite": 18, "growth_composite": 94, "yield_composite": 10, "svqf_composite": 19, "vc1_composite": 33, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.2653, "os_score": 0.35, "value_percentile": 0.32, "quality_percentile": 0.22, "momentum_percentile": 0.82, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1675, "ticker_id": 6843, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:38.249308+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.31, "market_cap": 525615810, "market_cap_usd": 525615810, "enterprise_value": 1461779810, "shares_outstanding": 63251000, "fx_rate_to_usd": null, "pe_ratio": 14.65703159, "pb_ratio": 0.68885159, "ptbv_ratio": 0.81060136, "ps_ratio": 1.52247821, "pcf_ratio": 16.51322055, "pfcf_ratio": 15.61776289, "ev_ebitda": 31.16601944, "ev_ebit": 32.81579998, "ev_sales": 4.23413426, "ev_fcf": 43.43425375, "earnings_yield": 0.06822664, "fcf_yield": 0.0230233, "dividend_yield": 0.05289224, "buyback_yield": 0, "shareholder_yield": 0.05289224, "debt_paydown_yield": null, "total_yield": 0.05289224, "gross_margin": 0.49413591, "operating_margin": 0.12902731, "net_margin": 0.10387357, "ebitda_margin": 0.1358574, "fcf_margin": 0.09748376, "roe": 0.04699803, "roa": 0.0047138, "roic": 0.02110469, "roc_greenblatt": null, "asset_turnover": 0.04538021, "cash_conversion": 0.9384847, "accruals_ratio": 0.00052986, "sbc_to_revenue": 0.01067962, "debt_to_equity": 8.97029744, "net_debt_to_ebitda": 19.95957615, "debt_to_assets": 0.13933332, "interest_coverage": 0.25900966, "current_ratio": 42.93701875, "quick_ratio": 42.93701875, "net_debt": 936164000, "revenue_growth_1y": -0.00487421, "revenue_growth_3y_cagr": 0.12665971, "revenue_growth_5y_cagr": 0.06314718, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.27187476, "eps_growth_5y_cagr": -0.10325298, "fcf_growth_1y": 0.22097664, "book_value_growth_1y": -0.01439048, "piotroski_f_score": 7, "altman_z_score": 1.23356039, "earnings_stability_5y": 7.944761, "revenue_stability_5y": 0.210162, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01838235, "price_return_3m": 0.13207547, "price_return_6m": 0.17270187, "price_return_9m": 0.31356401, "price_return_12m": 0.44692854, "price_return_12m_ex1m": 0.4208107, "distance_from_52w_high": 0, "distance_from_52w_low": 0.51123882, "relative_strength": 0.28898749, "local_beta": 0.0001, "volatility_252d": 0.264883, "volatility_60d": 0.506416, "max_drawdown_12m": -0.15826534, "revenue_ttm": 345237000, "gross_profit_ttm": 170594000, "ebit_ttm": 44545000, "ebitda_ttm": 46903000, "net_income_ttm": 35861000, "eps_diluted_ttm": 0.56696337, "operating_cash_flow_ttm": 31830000, "capital_expenditure_ttm": 1825000, "fcf_ttm": 33655000, "dividends_paid_ttm": 27801000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 171982000, "cash_and_equivalents": 123836000, "total_current_assets": 6869923000, "total_current_liabilities": 160000000, "net_ppe": null, "total_assets": 7607656000, "total_debt": 1060000000, "total_equity": 763032000, "net_working_capital": 6746087000, "book_value_per_share": 12.06355631, "retained_earnings": 349881000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 648427000, "tangible_book_per_share": 10.2516482, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 38, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 39, "rank_pcf": 69, "rank_ev_ebitda": 87, "rank_ev_ebit": 85, "rank_earnings_yield": 38, "rank_fcf_yield": 80, "rank_dividend_yield": 14, "rank_shareholder_yield": 14, "rank_total_yield": 15, "rank_roe": 61, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 45, "rank_fcf_margin": 70, "rank_piotroski": 12, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 88, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 28, "value_composite": 68, "quality_composite": 78, "momentum_composite": 18, "growth_composite": 94, "yield_composite": 10, "svqf_composite": 19, "vc1_composite": 33, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.31, "os": 0.35, "value": 0.32, "quality": 0.22, "momentum": 0.82, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.657, "earnings_yield": 0.0682, "shareholder_yield": 0.0529, "roe": 0.047, "momentum_12_1": 0.4208, "complete_fields": { "id": 1675, "ticker_id": 6843, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:38.249308+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.31, "market_cap": 525615810, "market_cap_usd": 525615810, "enterprise_value": 1461779810, "shares_outstanding": 63251000, "fx_rate_to_usd": null, "pe_ratio": 14.65703159, "pb_ratio": 0.68885159, "ptbv_ratio": 0.81060136, "ps_ratio": 1.52247821, "pcf_ratio": 16.51322055, "pfcf_ratio": 15.61776289, "ev_ebitda": 31.16601944, "ev_ebit": 32.81579998, "ev_sales": 4.23413426, "ev_fcf": 43.43425375, "earnings_yield": 0.06822664, "fcf_yield": 0.0230233, "dividend_yield": 0.05289224, "buyback_yield": 0, "shareholder_yield": 0.05289224, "debt_paydown_yield": null, "total_yield": 0.05289224, "gross_margin": 0.49413591, "operating_margin": 0.12902731, "net_margin": 0.10387357, "ebitda_margin": 0.1358574, "fcf_margin": 0.09748376, "roe": 0.04699803, "roa": 0.0047138, "roic": 0.02110469, "roc_greenblatt": null, "asset_turnover": 0.04538021, "cash_conversion": 0.9384847, "accruals_ratio": 0.00052986, "sbc_to_revenue": 0.01067962, "debt_to_equity": 8.97029744, "net_debt_to_ebitda": 19.95957615, "debt_to_assets": 0.13933332, "interest_coverage": 0.25900966, "current_ratio": 42.93701875, "quick_ratio": 42.93701875, "net_debt": 936164000, "revenue_growth_1y": -0.00487421, "revenue_growth_3y_cagr": 0.12665971, "revenue_growth_5y_cagr": 0.06314718, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.27187476, "eps_growth_5y_cagr": -0.10325298, "fcf_growth_1y": 0.22097664, "book_value_growth_1y": -0.01439048, "piotroski_f_score": 7, "altman_z_score": 1.23356039, "earnings_stability_5y": 7.944761, "revenue_stability_5y": 0.210162, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01838235, "price_return_3m": 0.13207547, "price_return_6m": 0.17270187, "price_return_9m": 0.31356401, "price_return_12m": 0.44692854, "price_return_12m_ex1m": 0.4208107, "distance_from_52w_high": 0, "distance_from_52w_low": 0.51123882, "relative_strength": 0.28898749, "local_beta": 0.0001, "volatility_252d": 0.264883, "volatility_60d": 0.506416, "max_drawdown_12m": -0.15826534, "revenue_ttm": 345237000, "gross_profit_ttm": 170594000, "ebit_ttm": 44545000, "ebitda_ttm": 46903000, "net_income_ttm": 35861000, "eps_diluted_ttm": 0.56696337, "operating_cash_flow_ttm": 31830000, "capital_expenditure_ttm": 1825000, "fcf_ttm": 33655000, "dividends_paid_ttm": 27801000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 171982000, "cash_and_equivalents": 123836000, "total_current_assets": 6869923000, "total_current_liabilities": 160000000, "net_ppe": null, "total_assets": 7607656000, "total_debt": 1060000000, "total_equity": 763032000, "net_working_capital": 6746087000, "book_value_per_share": 12.06355631, "retained_earnings": 349881000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 648427000, "tangible_book_per_share": 10.2516482, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 38, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 39, "rank_pcf": 69, "rank_ev_ebitda": 87, "rank_ev_ebit": 85, "rank_earnings_yield": 38, "rank_fcf_yield": 80, "rank_dividend_yield": 14, "rank_shareholder_yield": 14, "rank_total_yield": 15, "rank_roe": 61, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 45, "rank_fcf_margin": 70, "rank_piotroski": 12, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 88, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 28, "value_composite": 68, "quality_composite": 78, "momentum_composite": 18, "growth_composite": 94, "yield_composite": 10, "svqf_composite": 19, "vc1_composite": 33, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:01.673517+00:00", "is_restated": false, "income_statement": { "revenue": 343528000, "cost_of_revenue": 191899000, "gross_profit": 151629000, "ebit": 30999000, "ebitda": 35880000, "pretax_income": 30999000, "tax_provision": 4924000, "net_income": 26075000, "net_income_to_common": 26075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167269000, "total_current_assets": 6975082000, "total_assets": 7740450000, "short_term_debt": 150000000, "long_term_debt": 1106491000, "total_debt": 1256491000, "total_liabilities": 6994488000, "total_equity": 745962000, "shares_outstanding": 62716000, "goodwill_and_intangibles": 114961000 }, "cash_flow": { "operating_cash_flow": 24771000, "capital_expenditure": 3383000, "free_cash_flow": 28154000, "dividends_paid": 27634000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106787, "ticker_id": 6843, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:01.673517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30999000", "ebitda": "35880000", "netIncome": "26075000", "grossProfit": "151629000", "depreciation": "None", "totalRevenue": "343528000", "costOfRevenue": "191899000", "interestIncome": "324476000", "incomeBeforeTax": "30999000", "interestExpense": "189533000", "operatingIncome": "30999000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4924000", "reportedCurrency": "USD", "netInterestIncome": "134943000", "nonInterestIncome": "None", "operatingExpenses": "120630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4881000", "sellingGeneralAndAdministrative": "78136000", "netIncomeFromContinuingOperations": "26075000" }, "balance": { "goodwill": "113525000", "inventory": "None", "commonStock": "646000", "currentDebt": "None", "investments": "None", "totalAssets": "7740450000", "longTermDebt": "1106491000", "shortTermDebt": "150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1436000", "reportedCurrency": "USD", "retainedEarnings": "341744000", "totalLiabilities": "6994488000", "otherCurrentAssets": "5794844000", "totalCurrentAssets": "6975082000", "currentLongTermDebt": "150000000", "longTermInvestments": "1133186000", "shortTermInvestments": "1012969000", "currentNetReceivables": "5794844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214061000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1256491000", "totalShareholderEquity": "745962000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5675217000", "totalCurrentLiabilities": "5825217000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1169271000", "cashAndShortTermInvestments": "167269000", "commonStockSharesOutstanding": "62716000", "intangibleAssetsExcludingGoodwill": "1436000", "cashAndCashEquivalentsAtCarryingValue": "167269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26075000", "profitLoss": "None", "dividendPayout": "27634000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24771000", "capitalExpenditures": "3383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37525000", "cashflowFromInvestment": "41109000", "stockBasedCompensation": "3176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27634000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-362000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 343528000, "cost_of_revenue": 191899000, "gross_profit": 151629000, "research_and_development": null, "selling_general_admin": 78136000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30999000, "depreciation_amortisation": 4881000, "ebitda": 35880000, "interest_expense": 189533000, "interest_income": null, "other_non_operating": null, "pretax_income": 30999000, "tax_provision": 4924000, "effective_tax_rate": null, "net_income": 26075000, "net_income_continuing_ops": 26075000, "net_income_to_common": 26075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167269000, "short_term_investments": 1012969000, "net_receivables": 5794844000, "inventory": null, "other_current_assets": null, "total_current_assets": 6975082000, "net_ppe": null, "goodwill": 113525000, "intangible_assets": 1436000, "goodwill_and_intangibles": 114961000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 214061000, "total_assets": 7740450000, "short_term_debt": 150000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5825217000, "long_term_debt": 1106491000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1169271000, "total_liabilities": 6994488000, "total_debt": 1256491000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 341744000, "total_equity": 745962000, "shares_outstanding": 62716000, "operating_cash_flow": 24771000, "stock_based_compensation": 3176000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3383000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 41109000, "dividends_paid": 27634000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37525000, "free_cash_flow": 28154000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30999000", "ebitda": "35880000", "netIncome": "26075000", "grossProfit": "151629000", "depreciation": "None", "totalRevenue": "343528000", "costOfRevenue": "191899000", "interestIncome": "324476000", "incomeBeforeTax": "30999000", "interestExpense": "189533000", "operatingIncome": "30999000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4924000", "reportedCurrency": "USD", "netInterestIncome": "134943000", "nonInterestIncome": "None", "operatingExpenses": "120630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4881000", "sellingGeneralAndAdministrative": "78136000", "netIncomeFromContinuingOperations": "26075000" }, "balance": { "goodwill": "113525000", "inventory": "None", "commonStock": "646000", "currentDebt": "None", "investments": "None", "totalAssets": "7740450000", "longTermDebt": "1106491000", "shortTermDebt": "150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1436000", "reportedCurrency": "USD", "retainedEarnings": "341744000", "totalLiabilities": "6994488000", "otherCurrentAssets": "5794844000", "totalCurrentAssets": "6975082000", "currentLongTermDebt": "150000000", "longTermInvestments": "1133186000", "shortTermInvestments": "1012969000", "currentNetReceivables": "5794844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214061000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1256491000", "totalShareholderEquity": "745962000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5675217000", "totalCurrentLiabilities": "5825217000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1169271000", "cashAndShortTermInvestments": "167269000", "commonStockSharesOutstanding": "62716000", "intangibleAssetsExcludingGoodwill": "1436000", "cashAndCashEquivalentsAtCarryingValue": "167269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26075000", "profitLoss": "None", "dividendPayout": "27634000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24771000", "capitalExpenditures": "3383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37525000", "cashflowFromInvestment": "41109000", "stockBasedCompensation": "3176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27634000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-362000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:01.673517+00:00", "is_restated": false, "income_statement": { "revenue": 326875000, "cost_of_revenue": 192500000, "gross_profit": 134375000, "ebit": -80776000, "ebitda": -75520000, "pretax_income": -80776000, "tax_provision": 5891000, "net_income": -86667000, "net_income_to_common": -86667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63864000, "total_current_assets": 1166218000, "total_assets": 7683461000, "short_term_debt": 175000000, "long_term_debt": 1434789000, "total_debt": 1609789000, "total_liabilities": 6929890000, "total_equity": 753571000, "shares_outstanding": 62444000, "goodwill_and_intangibles": 115456000 }, "cash_flow": { "operating_cash_flow": 43971000, "capital_expenditure": 1350000, "free_cash_flow": 45321000, "dividends_paid": 27564000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106792, "ticker_id": 6843, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:01.673517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-80776000", "ebitda": "-75520000", "netIncome": "-86667000", "grossProfit": "134375000", "depreciation": "None", "totalRevenue": "326875000", "costOfRevenue": "192500000", "interestIncome": "328868000", "incomeBeforeTax": "-80776000", "interestExpense": "186274000", "operatingIncome": "-80776000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5891000", "reportedCurrency": "USD", "netInterestIncome": "142594000", "nonInterestIncome": "None", "operatingExpenses": "215151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5256000", "sellingGeneralAndAdministrative": "76706000", "netIncomeFromContinuingOperations": "-86667000" }, "balance": { "goodwill": "113525000", "inventory": "-5781233000", "commonStock": "644000", "currentDebt": "None", "investments": "None", "totalAssets": "7683461000", "longTermDebt": "1434789000", "shortTermDebt": "175000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1931000", "reportedCurrency": "USD", "retainedEarnings": "343326000", "totalLiabilities": "6929890000", "otherCurrentAssets": "93385000", "totalCurrentAssets": "1166218000", "currentLongTermDebt": "175000000", "longTermInvestments": "1208575000", "shortTermInvestments": "1072833000", "currentNetReceivables": "29521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6517243000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1609789000", "totalShareholderEquity": "753571000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5158123000", "totalCurrentLiabilities": "5333123000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1596767000", "cashAndShortTermInvestments": "63864000", "commonStockSharesOutstanding": "62444000", "intangibleAssetsExcludingGoodwill": "1931000", "cashAndCashEquivalentsAtCarryingValue": "63864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86667000", "profitLoss": "None", "dividendPayout": "27564000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43971000", "capitalExpenditures": "1350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-308744000", "cashflowFromInvestment": "258122000", "stockBasedCompensation": "4003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27564000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11724000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 326875000, "cost_of_revenue": 192500000, "gross_profit": 134375000, "research_and_development": null, "selling_general_admin": 76706000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -80776000, "depreciation_amortisation": 5256000, "ebitda": -75520000, "interest_expense": 186274000, "interest_income": null, "other_non_operating": null, "pretax_income": -80776000, "tax_provision": 5891000, "effective_tax_rate": null, "net_income": -86667000, "net_income_continuing_ops": -86667000, "net_income_to_common": -86667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63864000, "short_term_investments": 1072833000, "net_receivables": 29521000, "inventory": -5781233000, "other_current_assets": null, "total_current_assets": 1166218000, "net_ppe": null, "goodwill": 113525000, "intangible_assets": 1931000, "goodwill_and_intangibles": 115456000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6517243000, "total_assets": 7683461000, "short_term_debt": 175000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5333123000, "long_term_debt": 1434789000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1596767000, "total_liabilities": 6929890000, "total_debt": 1609789000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 343326000, "total_equity": 753571000, "shares_outstanding": 62444000, "operating_cash_flow": 43971000, "stock_based_compensation": 4003000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1350000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 258122000, "dividends_paid": 27564000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -308744000, "free_cash_flow": 45321000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-80776000", "ebitda": "-75520000", "netIncome": "-86667000", "grossProfit": "134375000", "depreciation": "None", "totalRevenue": "326875000", "costOfRevenue": "192500000", "interestIncome": "328868000", "incomeBeforeTax": "-80776000", "interestExpense": "186274000", "operatingIncome": "-80776000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5891000", "reportedCurrency": "USD", "netInterestIncome": "142594000", "nonInterestIncome": "None", "operatingExpenses": "215151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5256000", "sellingGeneralAndAdministrative": "76706000", "netIncomeFromContinuingOperations": "-86667000" }, "balance": { "goodwill": "113525000", "inventory": "-5781233000", "commonStock": "644000", "currentDebt": "None", "investments": "None", "totalAssets": "7683461000", "longTermDebt": "1434789000", "shortTermDebt": "175000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1931000", "reportedCurrency": "USD", "retainedEarnings": "343326000", "totalLiabilities": "6929890000", "otherCurrentAssets": "93385000", "totalCurrentAssets": "1166218000", "currentLongTermDebt": "175000000", "longTermInvestments": "1208575000", "shortTermInvestments": "1072833000", "currentNetReceivables": "29521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6517243000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1609789000", "totalShareholderEquity": "753571000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5158123000", "totalCurrentLiabilities": "5333123000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1596767000", "cashAndShortTermInvestments": "63864000", "commonStockSharesOutstanding": "62444000", "intangibleAssetsExcludingGoodwill": "1931000", "cashAndCashEquivalentsAtCarryingValue": "63864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86667000", "profitLoss": "None", "dividendPayout": "27564000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43971000", "capitalExpenditures": "1350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-308744000", "cashflowFromInvestment": "258122000", "stockBasedCompensation": "4003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27564000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11724000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:01.673517+00:00", "is_restated": false, "income_statement": { "revenue": 178616000, "cost_of_revenue": 120345000, "gross_profit": 178616000, "ebit": 52379000, "ebitda": 58675000, "pretax_income": 52379000, "tax_provision": 11568000, "net_income": 40811000, "net_income_to_common": 40811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70515000, "total_current_assets": 1326377000, "total_assets": 8064815000, "short_term_debt": 225000000, "long_term_debt": 1506812000, "total_debt": 1731812000, "total_liabilities": 7195531000, "total_equity": 869284000, "shares_outstanding": 64804000, "goodwill_and_intangibles": 213352000 }, "cash_flow": { "operating_cash_flow": 69549000, "capital_expenditure": 1355000, "free_cash_flow": 70904000, "dividends_paid": 28499000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106797, "ticker_id": 6843, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:01.673517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52379000", "ebitda": "58675000", "netIncome": "40811000", "grossProfit": "178616000", "depreciation": "None", "totalRevenue": "178616000", "costOfRevenue": "120345000", "interestIncome": "293724000", "incomeBeforeTax": "52379000", "interestExpense": "117859000", "operatingIncome": "52379000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "11568000", "reportedCurrency": "USD", "netInterestIncome": "175865000", "nonInterestIncome": "None", "operatingExpenses": "-126237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120345000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6296000", "sellingGeneralAndAdministrative": "82086000", "netIncomeFromContinuingOperations": "40811000" }, "balance": { "goodwill": "210895000", "inventory": "-111604000", "commonStock": "659000", "currentDebt": "None", "investments": "None", "totalAssets": "8064815000", "longTermDebt": "1506812000", "shortTermDebt": "225000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2457000", "reportedCurrency": "USD", "retainedEarnings": "457611000", "totalLiabilities": "7195531000", "otherCurrentAssets": "111604000", "totalCurrentAssets": "1326377000", "currentLongTermDebt": "225000000", "longTermInvestments": "1374194000", "shortTermInvestments": "1227729000", "currentNetReceivables": "28133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6738438000", "currentAccountsPayable": "5629183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64409000", "shortLongTermDebtTotal": "1506812000", "totalShareholderEquity": "869284000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5629183000", "totalCurrentLiabilities": "5854183000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1341348000", "cashAndShortTermInvestments": "70515000", "commonStockSharesOutstanding": "64804000", "intangibleAssetsExcludingGoodwill": "2457000", "cashAndCashEquivalentsAtCarryingValue": "70515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40811000", "profitLoss": "None", "dividendPayout": "28499000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-11697000", "operatingCashflow": "69549000", "capitalExpenditures": "1355000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "317269000", "cashflowFromInvestment": "-417918000", "stockBasedCompensation": "4873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28499000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28020000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 178616000, "cost_of_revenue": 120345000, "gross_profit": 178616000, "research_and_development": null, "selling_general_admin": 82086000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52379000, "depreciation_amortisation": 6296000, "ebitda": 58675000, "interest_expense": 117859000, "interest_income": null, "other_non_operating": null, "pretax_income": 52379000, "tax_provision": 11568000, "effective_tax_rate": null, "net_income": 40811000, "net_income_continuing_ops": 40811000, "net_income_to_common": 40811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70515000, "short_term_investments": 1227729000, "net_receivables": 28133000, "inventory": -111604000, "other_current_assets": null, "total_current_assets": 1326377000, "net_ppe": null, "goodwill": 210895000, "intangible_assets": 2457000, "goodwill_and_intangibles": 213352000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6738438000, "total_assets": 8064815000, "short_term_debt": 225000000, "accounts_payable": 5629183000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5854183000, "long_term_debt": 1506812000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1341348000, "total_liabilities": 7195531000, "total_debt": 1731812000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 457611000, "total_equity": 869284000, "shares_outstanding": 64804000, "operating_cash_flow": 69549000, "stock_based_compensation": 4873000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1355000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -417918000, "dividends_paid": 28499000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 317269000, "free_cash_flow": 70904000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52379000", "ebitda": "58675000", "netIncome": "40811000", "grossProfit": "178616000", "depreciation": "None", "totalRevenue": "178616000", "costOfRevenue": "120345000", "interestIncome": "293724000", "incomeBeforeTax": "52379000", "interestExpense": "117859000", "operatingIncome": "52379000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "11568000", "reportedCurrency": "USD", "netInterestIncome": "175865000", "nonInterestIncome": "None", "operatingExpenses": "-126237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120345000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6296000", "sellingGeneralAndAdministrative": "82086000", "netIncomeFromContinuingOperations": "40811000" }, "balance": { "goodwill": "210895000", "inventory": "-111604000", "commonStock": "659000", "currentDebt": "None", "investments": "None", "totalAssets": "8064815000", "longTermDebt": "1506812000", "shortTermDebt": "225000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2457000", "reportedCurrency": "USD", "retainedEarnings": "457611000", "totalLiabilities": "7195531000", "otherCurrentAssets": "111604000", "totalCurrentAssets": "1326377000", "currentLongTermDebt": "225000000", "longTermInvestments": "1374194000", "shortTermInvestments": "1227729000", "currentNetReceivables": "28133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6738438000", "currentAccountsPayable": "5629183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64409000", "shortLongTermDebtTotal": "1506812000", "totalShareholderEquity": "869284000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5629183000", "totalCurrentLiabilities": "5854183000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1341348000", "cashAndShortTermInvestments": "70515000", "commonStockSharesOutstanding": "64804000", "intangibleAssetsExcludingGoodwill": "2457000", "cashAndCashEquivalentsAtCarryingValue": "70515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40811000", "profitLoss": "None", "dividendPayout": "28499000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-11697000", "operatingCashflow": "69549000", "capitalExpenditures": "1355000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "317269000", "cashflowFromInvestment": "-417918000", "stockBasedCompensation": "4873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28499000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28020000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:01.673517+00:00", "is_restated": false, "income_statement": { "revenue": 240206000, "cost_of_revenue": 22151000, "gross_profit": 218055000, "ebit": 92347000, "ebitda": 99003000, "pretax_income": 92347000, "tax_provision": 24800000, "net_income": 67547000, "net_income_to_common": 67547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101615000, "total_current_assets": 1466174000, "total_assets": 7719883000, "short_term_debt": 250000000, "long_term_debt": 651337000, "total_debt": 901337000, "total_liabilities": 6825883000, "total_equity": 894000000, "shares_outstanding": 70933000, "goodwill_and_intangibles": 213915000 }, "cash_flow": { "operating_cash_flow": 81301000, "capital_expenditure": 2920000, "free_cash_flow": 84221000, "dividends_paid": 30693000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106802, "ticker_id": 6843, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:01.673517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92347000", "ebitda": "99003000", "netIncome": "67547000", "grossProfit": "218055000", "depreciation": "None", "totalRevenue": "240206000", "costOfRevenue": "22151000", "interestIncome": "226272000", "incomeBeforeTax": "92347000", "interestExpense": "29669000", "operatingIncome": "92347000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "24800000", "reportedCurrency": "USD", "netInterestIncome": "196603000", "nonInterestIncome": "None", "operatingExpenses": "125708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6656000", "sellingGeneralAndAdministrative": "80851000", "netIncomeFromContinuingOperations": "67547000" }, "balance": { "goodwill": "210895000", "inventory": "-20466000", "commonStock": "687000", "currentDebt": "None", "investments": "None", "totalAssets": "7719883000", "longTermDebt": "651337000", "shortTermDebt": "250000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "3020000", "reportedCurrency": "USD", "retainedEarnings": "445451000", "totalLiabilities": "6825883000", "otherCurrentAssets": "4544595000", "totalCurrentAssets": "1466174000", "currentLongTermDebt": "250000000", "longTermInvestments": "1462384000", "shortTermInvestments": "1344093000", "currentNetReceivables": "20466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6253709000", "currentAccountsPayable": "-3693110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53281000", "shortLongTermDebtTotal": "901337000", "totalShareholderEquity": "894000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5862256000", "totalCurrentLiabilities": "6112256000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "713627000", "cashAndShortTermInvestments": "101615000", "commonStockSharesOutstanding": "70933000", "intangibleAssetsExcludingGoodwill": "3020000", "cashAndCashEquivalentsAtCarryingValue": "101615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67547000", "profitLoss": "None", "dividendPayout": "30693000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "81301000", "capitalExpenditures": "2920000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "432410000", "cashflowFromInvestment": "-479951000", "stockBasedCompensation": "6340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30693000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130497000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 240206000, "cost_of_revenue": 22151000, "gross_profit": 218055000, "research_and_development": null, "selling_general_admin": 80851000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92347000, "depreciation_amortisation": 6656000, "ebitda": 99003000, "interest_expense": 29669000, "interest_income": null, "other_non_operating": null, "pretax_income": 92347000, "tax_provision": 24800000, "effective_tax_rate": null, "net_income": 67547000, "net_income_continuing_ops": 67547000, "net_income_to_common": 67547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101615000, "short_term_investments": 1344093000, "net_receivables": 20466000, "inventory": -20466000, "other_current_assets": null, "total_current_assets": 1466174000, "net_ppe": null, "goodwill": 210895000, "intangible_assets": 3020000, "goodwill_and_intangibles": 213915000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6253709000, "total_assets": 7719883000, "short_term_debt": 250000000, "accounts_payable": -3693110000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6112256000, "long_term_debt": 651337000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 713627000, "total_liabilities": 6825883000, "total_debt": 901337000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 445451000, "total_equity": 894000000, "shares_outstanding": 70933000, "operating_cash_flow": 81301000, "stock_based_compensation": 6340000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2920000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -479951000, "dividends_paid": 30693000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 432410000, "free_cash_flow": 84221000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "92347000", "ebitda": "99003000", "netIncome": "67547000", "grossProfit": "218055000", "depreciation": "None", "totalRevenue": "240206000", "costOfRevenue": "22151000", "interestIncome": "226272000", "incomeBeforeTax": "92347000", "interestExpense": "29669000", "operatingIncome": "92347000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "24800000", "reportedCurrency": "USD", "netInterestIncome": "196603000", "nonInterestIncome": "None", "operatingExpenses": "125708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6656000", "sellingGeneralAndAdministrative": "80851000", "netIncomeFromContinuingOperations": "67547000" }, "balance": { "goodwill": "210895000", "inventory": "-20466000", "commonStock": "687000", "currentDebt": "None", "investments": "None", "totalAssets": "7719883000", "longTermDebt": "651337000", "shortTermDebt": "250000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "3020000", "reportedCurrency": "USD", "retainedEarnings": "445451000", "totalLiabilities": "6825883000", "otherCurrentAssets": "4544595000", "totalCurrentAssets": "1466174000", "currentLongTermDebt": "250000000", "longTermInvestments": "1462384000", "shortTermInvestments": "1344093000", "currentNetReceivables": "20466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6253709000", "currentAccountsPayable": "-3693110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53281000", "shortLongTermDebtTotal": "901337000", "totalShareholderEquity": "894000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5862256000", "totalCurrentLiabilities": "6112256000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "713627000", "cashAndShortTermInvestments": "101615000", "commonStockSharesOutstanding": "70933000", "intangibleAssetsExcludingGoodwill": "3020000", "cashAndCashEquivalentsAtCarryingValue": "101615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67547000", "profitLoss": "None", "dividendPayout": "30693000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "81301000", "capitalExpenditures": "2920000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "432410000", "cashflowFromInvestment": "-479951000", "stockBasedCompensation": "6340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30693000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130497000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:01.673517+00:00", "is_restated": false, "income_statement": { "revenue": 256058000, "cost_of_revenue": 48730000, "gross_profit": 207328000, "ebit": 84496000, "ebitda": 91338000, "pretax_income": 84496000, "tax_provision": 21263000, "net_income": 63233000, "net_income_to_common": 63233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67855000, "total_current_assets": 1764081000, "total_assets": 7283735000, "short_term_debt": 413604000, "long_term_debt": 665876000, "total_debt": 1079480000, "total_liabilities": 6240791000, "total_equity": 1042944000, "shares_outstanding": 82391000, "goodwill_and_intangibles": 214600000 }, "cash_flow": { "operating_cash_flow": 75417000, "capital_expenditure": 5458000, "free_cash_flow": 80875000, "dividends_paid": 28648000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106807, "ticker_id": 6843, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:01.673517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84496000", "ebitda": "91338000", "netIncome": "63233000", "grossProfit": "207328000", "depreciation": "None", "totalRevenue": "256058000", "costOfRevenue": "48730000", "interestIncome": "234360000", "incomeBeforeTax": "84496000", "interestExpense": "49851000", "operatingIncome": "84496000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "21263000", "reportedCurrency": "USD", "netInterestIncome": "184509000", "nonInterestIncome": "None", "operatingExpenses": "122832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48730000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6842000", "sellingGeneralAndAdministrative": "73733000", "netIncomeFromContinuingOperations": "63233000" }, "balance": { "goodwill": "210895000", "inventory": "-87395000", "commonStock": "790000", "currentDebt": "None", "investments": "None", "totalAssets": "7283735000", "longTermDebt": "665876000", "shortTermDebt": "413604000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "3705000", "reportedCurrency": "USD", "retainedEarnings": "408367000", "totalLiabilities": "6240791000", "otherCurrentAssets": "87395000", "totalCurrentAssets": "1764081000", "currentLongTermDebt": "0", "longTermInvestments": "1715002000", "shortTermInvestments": "1676864000", "currentNetReceivables": "19362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5519654000", "currentAccountsPayable": "5485306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56338000", "shortLongTermDebtTotal": "685876000", "totalShareholderEquity": "1042944000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5485306000", "totalCurrentLiabilities": "5485306000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "755485000", "cashAndShortTermInvestments": "67855000", "commonStockSharesOutstanding": "82391000", "intangibleAssetsExcludingGoodwill": "3705000", "cashAndCashEquivalentsAtCarryingValue": "67855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63233000", "profitLoss": "None", "dividendPayout": "28648000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "12841000", "operatingCashflow": "75417000", "capitalExpenditures": "5458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104558000", "cashflowFromInvestment": "-83971000", "stockBasedCompensation": "7742000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28648000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-119824000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 256058000, "cost_of_revenue": 48730000, "gross_profit": 207328000, "research_and_development": null, "selling_general_admin": 73733000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84496000, "depreciation_amortisation": 6842000, "ebitda": 91338000, "interest_expense": 49851000, "interest_income": null, "other_non_operating": null, "pretax_income": 84496000, "tax_provision": 21263000, "effective_tax_rate": null, "net_income": 63233000, "net_income_continuing_ops": 63233000, "net_income_to_common": 63233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67855000, "short_term_investments": 1676864000, "net_receivables": 19362000, "inventory": -87395000, "other_current_assets": null, "total_current_assets": 1764081000, "net_ppe": null, "goodwill": 210895000, "intangible_assets": 3705000, "goodwill_and_intangibles": 214600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5519654000, "total_assets": 7283735000, "short_term_debt": 413604000, "accounts_payable": 5485306000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5485306000, "long_term_debt": 665876000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 755485000, "total_liabilities": 6240791000, "total_debt": 1079480000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 408367000, "total_equity": 1042944000, "shares_outstanding": 82391000, "operating_cash_flow": 75417000, "stock_based_compensation": 7742000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5458000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83971000, "dividends_paid": 28648000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -104558000, "free_cash_flow": 80875000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84496000", "ebitda": "91338000", "netIncome": "63233000", "grossProfit": "207328000", "depreciation": "None", "totalRevenue": "256058000", "costOfRevenue": "48730000", "interestIncome": "234360000", "incomeBeforeTax": "84496000", "interestExpense": "49851000", "operatingIncome": "84496000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "21263000", "reportedCurrency": "USD", "netInterestIncome": "184509000", "nonInterestIncome": "None", "operatingExpenses": "122832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48730000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6842000", "sellingGeneralAndAdministrative": "73733000", "netIncomeFromContinuingOperations": "63233000" }, "balance": { "goodwill": "210895000", "inventory": "-87395000", "commonStock": "790000", "currentDebt": "None", "investments": "None", "totalAssets": "7283735000", "longTermDebt": "665876000", "shortTermDebt": "413604000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "3705000", "reportedCurrency": "USD", "retainedEarnings": "408367000", "totalLiabilities": "6240791000", "otherCurrentAssets": "87395000", "totalCurrentAssets": "1764081000", "currentLongTermDebt": "0", "longTermInvestments": "1715002000", "shortTermInvestments": "1676864000", "currentNetReceivables": "19362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5519654000", "currentAccountsPayable": "5485306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56338000", "shortLongTermDebtTotal": "685876000", "totalShareholderEquity": "1042944000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5485306000", "totalCurrentLiabilities": "5485306000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "755485000", "cashAndShortTermInvestments": "67855000", "commonStockSharesOutstanding": "82391000", "intangibleAssetsExcludingGoodwill": "3705000", "cashAndCashEquivalentsAtCarryingValue": "67855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63233000", "profitLoss": "None", "dividendPayout": "28648000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "12841000", "operatingCashflow": "75417000", "capitalExpenditures": "5458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104558000", "cashflowFromInvestment": "-83971000", "stockBasedCompensation": "7742000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28648000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-119824000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:01.673517+00:00", "is_restated": false, "income_statement": { "revenue": 252927000, "cost_of_revenue": 88051000, "gross_profit": 164876000, "ebit": 57252000, "ebitda": 63064000, "pretax_income": 57252000, "tax_provision": 12287000, "net_income": 44965000, "net_income_to_common": 44965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180967000, "total_current_assets": 1584043000, "total_assets": 6758175000, "short_term_debt": 5736000, "long_term_debt": 1173165000, "total_debt": 1178901000, "total_liabilities": 5673998000, "total_equity": 1084177000, "shares_outstanding": 83663000, "goodwill_and_intangibles": 214890000 }, "cash_flow": { "operating_cash_flow": 19821000, "capital_expenditure": 5960000, "free_cash_flow": 25781000, "dividends_paid": 24121000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106812, "ticker_id": 6843, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:01.673517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57252000", "ebitda": "63064000", "netIncome": "44965000", "grossProfit": "164876000", "depreciation": "None", "totalRevenue": "252927000", "costOfRevenue": "88051000", "interestIncome": "233208000", "incomeBeforeTax": "57252000", "interestExpense": "83854000", "operatingIncome": "57252000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "12287000", "reportedCurrency": "USD", "netInterestIncome": "149354000", "nonInterestIncome": "None", "operatingExpenses": "107624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5812000", "sellingGeneralAndAdministrative": "65380000", "netIncomeFromContinuingOperations": "44965000" }, "balance": { "goodwill": "210895000", "inventory": "-198518000", "commonStock": "837000", "currentDebt": "None", "investments": "None", "totalAssets": "6758175000", "longTermDebt": "1173165000", "shortTermDebt": "5736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "3995000", "reportedCurrency": "USD", "retainedEarnings": "387911000", "totalLiabilities": "5673998000", "otherCurrentAssets": "198518000", "totalCurrentAssets": "1584043000", "currentLongTermDebt": "5736000", "longTermInvestments": "1418259000", "shortTermInvestments": "1385703000", "currentNetReceivables": "17373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5174132000", "currentAccountsPayable": "4430282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73889000", "shortLongTermDebtTotal": "1173165000", "totalShareholderEquity": "1084177000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4430282000", "totalCurrentLiabilities": "4430282000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1243716000", "cashAndShortTermInvestments": "180967000", "commonStockSharesOutstanding": "83663000", "intangibleAssetsExcludingGoodwill": "3995000", "cashAndCashEquivalentsAtCarryingValue": "180967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44965000", "profitLoss": "None", "dividendPayout": "24121000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-17405000", "operatingCashflow": "19821000", "capitalExpenditures": "5960000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37241000", "cashflowFromInvestment": "84970000", "stockBasedCompensation": "8233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24121000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70865000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5812000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 252927000, "cost_of_revenue": 88051000, "gross_profit": 164876000, "research_and_development": null, "selling_general_admin": 65380000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57252000, "depreciation_amortisation": 5812000, "ebitda": 63064000, "interest_expense": 83854000, "interest_income": null, "other_non_operating": null, "pretax_income": 57252000, "tax_provision": 12287000, "effective_tax_rate": null, "net_income": 44965000, "net_income_continuing_ops": 44965000, "net_income_to_common": 44965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180967000, "short_term_investments": 1385703000, "net_receivables": 17373000, "inventory": -198518000, "other_current_assets": null, "total_current_assets": 1584043000, "net_ppe": null, "goodwill": 210895000, "intangible_assets": 3995000, "goodwill_and_intangibles": 214890000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5174132000, "total_assets": 6758175000, "short_term_debt": 5736000, "accounts_payable": 4430282000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4430282000, "long_term_debt": 1173165000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1243716000, "total_liabilities": 5673998000, "total_debt": 1178901000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 387911000, "total_equity": 1084177000, "shares_outstanding": 83663000, "operating_cash_flow": 19821000, "stock_based_compensation": 8233000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5960000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 84970000, "dividends_paid": 24121000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37241000, "free_cash_flow": 25781000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57252000", "ebitda": "63064000", "netIncome": "44965000", "grossProfit": "164876000", "depreciation": "None", "totalRevenue": "252927000", "costOfRevenue": "88051000", "interestIncome": "233208000", "incomeBeforeTax": "57252000", "interestExpense": "83854000", "operatingIncome": "57252000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "12287000", "reportedCurrency": "USD", "netInterestIncome": "149354000", "nonInterestIncome": "None", "operatingExpenses": "107624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5812000", "sellingGeneralAndAdministrative": "65380000", "netIncomeFromContinuingOperations": "44965000" }, "balance": { "goodwill": "210895000", "inventory": "-198518000", "commonStock": "837000", "currentDebt": "None", "investments": "None", "totalAssets": "6758175000", "longTermDebt": "1173165000", "shortTermDebt": "5736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "3995000", "reportedCurrency": "USD", "retainedEarnings": "387911000", "totalLiabilities": "5673998000", "otherCurrentAssets": "198518000", "totalCurrentAssets": "1584043000", "currentLongTermDebt": "5736000", "longTermInvestments": "1418259000", "shortTermInvestments": "1385703000", "currentNetReceivables": "17373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5174132000", "currentAccountsPayable": "4430282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73889000", "shortLongTermDebtTotal": "1173165000", "totalShareholderEquity": "1084177000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4430282000", "totalCurrentLiabilities": "4430282000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1243716000", "cashAndShortTermInvestments": "180967000", "commonStockSharesOutstanding": "83663000", "intangibleAssetsExcludingGoodwill": "3995000", "cashAndCashEquivalentsAtCarryingValue": "180967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44965000", "profitLoss": "None", "dividendPayout": "24121000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-17405000", "operatingCashflow": "19821000", "capitalExpenditures": "5960000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37241000", "cashflowFromInvestment": "84970000", "stockBasedCompensation": "8233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24121000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70865000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5812000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:01.673517+00:00", "is_restated": false, "income_statement": { "revenue": 250888000, "cost_of_revenue": 85576000, "gross_profit": 165312000, "ebit": 56069000, "ebitda": 61526000, "pretax_income": 56069000, "tax_provision": 13927000, "net_income": 42142000, "net_income_to_common": 42142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38935000, "total_current_assets": 772558000, "total_assets": 6634829000, "short_term_debt": 8771000, "long_term_debt": 1321982000, "total_debt": 1330753000, "total_liabilities": 5507670000, "total_equity": 1127159000, "shares_outstanding": 91100000, "goodwill_and_intangibles": 216055000 }, "cash_flow": { "operating_cash_flow": 39001000, "capital_expenditure": 6137000, "free_cash_flow": 45138000, "dividends_paid": 34747000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106817, "ticker_id": 6843, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:01.673517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56069000", "ebitda": "61526000", "netIncome": "42142000", "grossProfit": "165312000", "depreciation": "None", "totalRevenue": "250888000", "costOfRevenue": "85576000", "interestIncome": "237333000", "incomeBeforeTax": "56069000", "interestExpense": "82020000", "operatingIncome": "56069000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "13927000", "reportedCurrency": "USD", "netInterestIncome": "155313000", "nonInterestIncome": "None", "operatingExpenses": "109243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5457000", "sellingGeneralAndAdministrative": "67852000", "netIncomeFromContinuingOperations": "42142000" }, "balance": { "goodwill": "210895000", "inventory": "-58295000", "commonStock": "891000", "currentDebt": "None", "investments": "None", "totalAssets": "6634829000", "longTermDebt": "1321982000", "shortTermDebt": "8771000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "5160000", "reportedCurrency": "USD", "retainedEarnings": "366679000", "totalLiabilities": "5507670000", "otherCurrentAssets": "58295000", "totalCurrentAssets": "772558000", "currentLongTermDebt": "8771000", "longTermInvestments": "1290915000", "shortTermInvestments": "714263000", "currentNetReceivables": "19360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5862271000", "currentAccountsPayable": "4147610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56854000", "shortLongTermDebtTotal": "1321982000", "totalShareholderEquity": "1127159000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4147610000", "totalCurrentLiabilities": "4147610000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1360060000", "cashAndShortTermInvestments": "38935000", "commonStockSharesOutstanding": "91100000", "intangibleAssetsExcludingGoodwill": "5160000", "cashAndCashEquivalentsAtCarryingValue": "38935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42142000", "profitLoss": "None", "dividendPayout": "34747000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-403000", "operatingCashflow": "39001000", "capitalExpenditures": "6137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19015000", "cashflowFromInvestment": "-147945000", "stockBasedCompensation": "8798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34747000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-142697000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 250888000, "cost_of_revenue": 85576000, "gross_profit": 165312000, "research_and_development": null, "selling_general_admin": 67852000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56069000, "depreciation_amortisation": 5457000, "ebitda": 61526000, "interest_expense": 82020000, "interest_income": null, "other_non_operating": null, "pretax_income": 56069000, "tax_provision": 13927000, "effective_tax_rate": null, "net_income": 42142000, "net_income_continuing_ops": 42142000, "net_income_to_common": 42142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38935000, "short_term_investments": 714263000, "net_receivables": 19360000, "inventory": -58295000, "other_current_assets": null, "total_current_assets": 772558000, "net_ppe": null, "goodwill": 210895000, "intangible_assets": 5160000, "goodwill_and_intangibles": 216055000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5862271000, "total_assets": 6634829000, "short_term_debt": 8771000, "accounts_payable": 4147610000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4147610000, "long_term_debt": 1321982000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1360060000, "total_liabilities": 5507670000, "total_debt": 1330753000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 366679000, "total_equity": 1127159000, "shares_outstanding": 91100000, "operating_cash_flow": 39001000, "stock_based_compensation": 8798000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6137000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -147945000, "dividends_paid": 34747000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19015000, "free_cash_flow": 45138000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56069000", "ebitda": "61526000", "netIncome": "42142000", "grossProfit": "165312000", "depreciation": "None", "totalRevenue": "250888000", "costOfRevenue": "85576000", "interestIncome": "237333000", "incomeBeforeTax": "56069000", "interestExpense": "82020000", "operatingIncome": "56069000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "13927000", "reportedCurrency": "USD", "netInterestIncome": "155313000", "nonInterestIncome": "None", "operatingExpenses": "109243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5457000", "sellingGeneralAndAdministrative": "67852000", "netIncomeFromContinuingOperations": "42142000" }, "balance": { "goodwill": "210895000", "inventory": "-58295000", "commonStock": "891000", "currentDebt": "None", "investments": "None", "totalAssets": "6634829000", "longTermDebt": "1321982000", "shortTermDebt": "8771000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "5160000", "reportedCurrency": "USD", "retainedEarnings": "366679000", "totalLiabilities": "5507670000", "otherCurrentAssets": "58295000", "totalCurrentAssets": "772558000", "currentLongTermDebt": "8771000", "longTermInvestments": "1290915000", "shortTermInvestments": "714263000", "currentNetReceivables": "19360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5862271000", "currentAccountsPayable": "4147610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56854000", "shortLongTermDebtTotal": "1321982000", "totalShareholderEquity": "1127159000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4147610000", "totalCurrentLiabilities": "4147610000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1360060000", "cashAndShortTermInvestments": "38935000", "commonStockSharesOutstanding": "91100000", "intangibleAssetsExcludingGoodwill": "5160000", "cashAndCashEquivalentsAtCarryingValue": "38935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42142000", "profitLoss": "None", "dividendPayout": "34747000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-403000", "operatingCashflow": "39001000", "capitalExpenditures": "6137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19015000", "cashflowFromInvestment": "-147945000", "stockBasedCompensation": "8798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34747000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-142697000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:01.673517+00:00", "is_restated": false, "income_statement": { "revenue": 184694000, "cost_of_revenue": 52844000, "gross_profit": 131850000, "ebit": 34000000, "ebitda": 37588000, "pretax_income": 34000000, "tax_provision": 14404000, "net_income": 19596000, "net_income_to_common": 19596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128864000, "total_current_assets": 872459000, "total_assets": 6579874000, "short_term_debt": 28502000, "long_term_debt": 1198646000, "total_debt": 1227148000, "total_liabilities": 5311126000, "total_equity": 1268748000, "shares_outstanding": 82643000, "goodwill_and_intangibles": 217190000 }, "cash_flow": { "operating_cash_flow": 45095000, "capital_expenditure": 8268000, "free_cash_flow": 53363000, "dividends_paid": 20561000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106822, "ticker_id": 6843, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:01.673517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34000000", "ebitda": "37588000", "netIncome": "19596000", "grossProfit": "131850000", "depreciation": "None", "totalRevenue": "184694000", "costOfRevenue": "52844000", "interestIncome": "171431000", "incomeBeforeTax": "34000000", "interestExpense": "50138000", "operatingIncome": "34000000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "14404000", "reportedCurrency": "USD", "netInterestIncome": "121293000", "nonInterestIncome": "None", "operatingExpenses": "97850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52844000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3588000", "sellingGeneralAndAdministrative": "58072000", "netIncomeFromContinuingOperations": "19596000" }, "balance": { "goodwill": "210895000", "inventory": "725000", "commonStock": "996000", "currentDebt": "None", "investments": "None", "totalAssets": "6579874000", "longTermDebt": "1198646000", "shortTermDebt": "28502000", "treasuryStock": "-32590000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "6295000", "reportedCurrency": "USD", "retainedEarnings": "359096000", "totalLiabilities": "5311126000", "otherCurrentAssets": "4119170000", "totalCurrentAssets": "872459000", "currentLongTermDebt": "1198646000", "longTermInvestments": "1314815000", "shortTermInvestments": "725085000", "currentNetReceivables": "18510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5707415000", "currentAccountsPayable": "4073604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56240000", "shortLongTermDebtTotal": "1198646000", "totalShareholderEquity": "1268748000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4073604000", "totalCurrentLiabilities": "4073604000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1237522000", "cashAndShortTermInvestments": "128864000", "commonStockSharesOutstanding": "82643000", "intangibleAssetsExcludingGoodwill": "6295000", "cashAndCashEquivalentsAtCarryingValue": "128864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19596000", "profitLoss": "None", "dividendPayout": "20561000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "2389000", "operatingCashflow": "45095000", "capitalExpenditures": "8268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6979000", "cashflowFromInvestment": "-1447000", "stockBasedCompensation": "9195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20561000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-143972000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 184694000, "cost_of_revenue": 52844000, "gross_profit": 131850000, "research_and_development": null, "selling_general_admin": 58072000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34000000, "depreciation_amortisation": 3588000, "ebitda": 37588000, "interest_expense": 50138000, "interest_income": null, "other_non_operating": null, "pretax_income": 34000000, "tax_provision": 14404000, "effective_tax_rate": null, "net_income": 19596000, "net_income_continuing_ops": 19596000, "net_income_to_common": 19596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128864000, "short_term_investments": 725085000, "net_receivables": 18510000, "inventory": 725000, "other_current_assets": null, "total_current_assets": 872459000, "net_ppe": null, "goodwill": 210895000, "intangible_assets": 6295000, "goodwill_and_intangibles": 217190000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5707415000, "total_assets": 6579874000, "short_term_debt": 28502000, "accounts_payable": 4073604000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4073604000, "long_term_debt": 1198646000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1237522000, "total_liabilities": 5311126000, "total_debt": 1227148000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 359096000, "total_equity": 1268748000, "shares_outstanding": 82643000, "operating_cash_flow": 45095000, "stock_based_compensation": 9195000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8268000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1447000, "dividends_paid": 20561000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6979000, "free_cash_flow": 53363000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34000000", "ebitda": "37588000", "netIncome": "19596000", "grossProfit": "131850000", "depreciation": "None", "totalRevenue": "184694000", "costOfRevenue": "52844000", "interestIncome": "171431000", "incomeBeforeTax": "34000000", "interestExpense": "50138000", "operatingIncome": "34000000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "14404000", "reportedCurrency": "USD", "netInterestIncome": "121293000", "nonInterestIncome": "None", "operatingExpenses": "97850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52844000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3588000", "sellingGeneralAndAdministrative": "58072000", "netIncomeFromContinuingOperations": "19596000" }, "balance": { "goodwill": "210895000", "inventory": "725000", "commonStock": "996000", "currentDebt": "None", "investments": "None", "totalAssets": "6579874000", "longTermDebt": "1198646000", "shortTermDebt": "28502000", "treasuryStock": "-32590000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "6295000", "reportedCurrency": "USD", "retainedEarnings": "359096000", "totalLiabilities": "5311126000", "otherCurrentAssets": "4119170000", "totalCurrentAssets": "872459000", "currentLongTermDebt": "1198646000", "longTermInvestments": "1314815000", "shortTermInvestments": "725085000", "currentNetReceivables": "18510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5707415000", "currentAccountsPayable": "4073604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56240000", "shortLongTermDebtTotal": "1198646000", "totalShareholderEquity": "1268748000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4073604000", "totalCurrentLiabilities": "4073604000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1237522000", "cashAndShortTermInvestments": "128864000", "commonStockSharesOutstanding": "82643000", "intangibleAssetsExcludingGoodwill": "6295000", "cashAndCashEquivalentsAtCarryingValue": "128864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19596000", "profitLoss": "None", "dividendPayout": "20561000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "2389000", "operatingCashflow": "45095000", "capitalExpenditures": "8268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6979000", "cashflowFromInvestment": "-1447000", "stockBasedCompensation": "9195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20561000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-143972000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:01.673517+00:00", "is_restated": false, "income_statement": { "revenue": 85263000, "cost_of_revenue": 40324000, "gross_profit": 44939000, "ebit": 12640000, "ebitda": 12640000, "pretax_income": 12640000, "tax_provision": 2503000, "net_income": 10137000, "net_income_to_common": 10137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123836000, "total_current_assets": 6869923000, "total_assets": 7607656000, "short_term_debt": 160000000, "long_term_debt": 900000000, "total_debt": 1060000000, "total_liabilities": 6844624000, "total_equity": 763032000, "shares_outstanding": 63251000, "goodwill_and_intangibles": 114605000 }, "cash_flow": { "operating_cash_flow": 7927000, "capital_expenditure": 305000, "free_cash_flow": 8232000, "dividends_paid": 6917000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106783, "ticker_id": 6843, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:01.673517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "12640000", "netIncome": "10137000", "grossProfit": "44939000", "depreciation": "None", "totalRevenue": "85263000", "costOfRevenue": "40324000", "interestIncome": "79169000", "incomeBeforeTax": "12640000", "interestExpense": "39933000", "operatingIncome": "12640000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2503000", "reportedCurrency": "USD", "netInterestIncome": "39236000", "nonInterestIncome": "None", "operatingExpenses": "32299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "26554000", "netIncomeFromContinuingOperations": "10137000" }, "balance": { "goodwill": "113525000", "inventory": "None", "commonStock": "648000", "currentDebt": "None", "investments": "None", "totalAssets": "7607656000", "longTermDebt": "900000000", "shortTermDebt": "160000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1080000", "reportedCurrency": "USD", "retainedEarnings": "349881000", "totalLiabilities": "6844624000", "otherCurrentAssets": "None", "totalCurrentAssets": "6869923000", "currentLongTermDebt": "160000000", "longTermInvestments": "1093906000", "shortTermInvestments": "983325000", "currentNetReceivables": "5762762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207462000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1060000000", "totalShareholderEquity": "763032000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-160000000", "totalCurrentLiabilities": "160000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6684624000", "cashAndShortTermInvestments": "123836000", "commonStockSharesOutstanding": "63251000", "intangibleAssetsExcludingGoodwill": "1080000", "cashAndCashEquivalentsAtCarryingValue": "123836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10137000", "profitLoss": "None", "dividendPayout": "6917000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7927000", "capitalExpenditures": "305000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23542000", "cashflowFromInvestment": "-7889000", "stockBasedCompensation": "969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6917000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1086000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85263000, "cost_of_revenue": 40324000, "gross_profit": 44939000, "research_and_development": null, "selling_general_admin": 26554000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12640000, "depreciation_amortisation": null, "ebitda": 12640000, "interest_expense": 39933000, "interest_income": null, "other_non_operating": null, "pretax_income": 12640000, "tax_provision": 2503000, "effective_tax_rate": null, "net_income": 10137000, "net_income_continuing_ops": 10137000, "net_income_to_common": 10137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123836000, "short_term_investments": 983325000, "net_receivables": 5762762000, "inventory": null, "other_current_assets": null, "total_current_assets": 6869923000, "net_ppe": null, "goodwill": 113525000, "intangible_assets": 1080000, "goodwill_and_intangibles": 114605000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 207462000, "total_assets": 7607656000, "short_term_debt": 160000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160000000, "long_term_debt": 900000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6684624000, "total_liabilities": 6844624000, "total_debt": 1060000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 349881000, "total_equity": 763032000, "shares_outstanding": 63251000, "operating_cash_flow": 7927000, "stock_based_compensation": 969000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 305000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7889000, "dividends_paid": 6917000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23542000, "free_cash_flow": 8232000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "12640000", "netIncome": "10137000", "grossProfit": "44939000", "depreciation": "None", "totalRevenue": "85263000", "costOfRevenue": "40324000", "interestIncome": "79169000", "incomeBeforeTax": "12640000", "interestExpense": "39933000", "operatingIncome": "12640000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2503000", "reportedCurrency": "USD", "netInterestIncome": "39236000", "nonInterestIncome": "None", "operatingExpenses": "32299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "26554000", "netIncomeFromContinuingOperations": "10137000" }, "balance": { "goodwill": "113525000", "inventory": "None", "commonStock": "648000", "currentDebt": "None", "investments": "None", "totalAssets": "7607656000", "longTermDebt": "900000000", "shortTermDebt": "160000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1080000", "reportedCurrency": "USD", "retainedEarnings": "349881000", "totalLiabilities": "6844624000", "otherCurrentAssets": "None", "totalCurrentAssets": "6869923000", "currentLongTermDebt": "160000000", "longTermInvestments": "1093906000", "shortTermInvestments": "983325000", "currentNetReceivables": "5762762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207462000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1060000000", "totalShareholderEquity": "763032000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-160000000", "totalCurrentLiabilities": "160000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6684624000", "cashAndShortTermInvestments": "123836000", "commonStockSharesOutstanding": "63251000", "intangibleAssetsExcludingGoodwill": "1080000", "cashAndCashEquivalentsAtCarryingValue": "123836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10137000", "profitLoss": "None", "dividendPayout": "6917000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7927000", "capitalExpenditures": "305000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23542000", "cashflowFromInvestment": "-7889000", "stockBasedCompensation": "969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6917000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1086000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:01.673517+00:00", "is_restated": false, "income_statement": { "revenue": 86223000, "cost_of_revenue": 43250000, "gross_profit": 42973000, "ebit": 11782000, "ebitda": 11782000, "pretax_income": 11782000, "tax_provision": 2333000, "net_income": 9449000, "net_income_to_common": 9449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147340000, "total_current_assets": 6883592000, "total_assets": 7620878000, "short_term_debt": 895000000, "long_term_debt": 800000000, "total_debt": 1695000000, "total_liabilities": 6863482000, "total_equity": 757396000, "shares_outstanding": 63061000, "goodwill_and_intangibles": 114723000 }, "cash_flow": { "operating_cash_flow": 14311000, "capital_expenditure": 367000, "free_cash_flow": 14678000, "dividends_paid": 6894000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106784, "ticker_id": 6843, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:01.673517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "11782000", "netIncome": "9449000", "grossProfit": "42973000", "depreciation": "None", "totalRevenue": "86223000", "costOfRevenue": "43250000", "interestIncome": "80652000", "incomeBeforeTax": "11782000", "interestExpense": "42683000", "operatingIncome": "11782000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2333000", "reportedCurrency": "USD", "netInterestIncome": "37969000", "nonInterestIncome": "None", "operatingExpenses": "31191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "25268000", "netIncomeFromContinuingOperations": "9449000" }, "balance": { "goodwill": "113525000", "inventory": "None", "commonStock": "648000", "currentDebt": "None", "investments": "None", "totalAssets": "7620878000", "longTermDebt": "800000000", "shortTermDebt": "895000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1198000", "reportedCurrency": "USD", "retainedEarnings": "346749000", "totalLiabilities": "6863482000", "otherCurrentAssets": "None", "totalCurrentAssets": "6883592000", "currentLongTermDebt": "295000000", "longTermInvestments": "1113197000", "shortTermInvestments": "1000397000", "currentNetReceivables": "5735855000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208899000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1990000000", "totalShareholderEquity": "757396000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-895000000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6863482000", "cashAndShortTermInvestments": "147340000", "commonStockSharesOutstanding": "63061000", "intangibleAssetsExcludingGoodwill": "1198000", "cashAndCashEquivalentsAtCarryingValue": "147340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9449000", "profitLoss": "None", "dividendPayout": "6894000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14311000", "capitalExpenditures": "367000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39513000", "cashflowFromInvestment": "40491000", "stockBasedCompensation": "956000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6894000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "415000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86223000, "cost_of_revenue": 43250000, "gross_profit": 42973000, "research_and_development": null, "selling_general_admin": 25268000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11782000, "depreciation_amortisation": null, "ebitda": 11782000, "interest_expense": 42683000, "interest_income": null, "other_non_operating": null, "pretax_income": 11782000, "tax_provision": 2333000, "effective_tax_rate": null, "net_income": 9449000, "net_income_continuing_ops": 9449000, "net_income_to_common": 9449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147340000, "short_term_investments": 1000397000, "net_receivables": 5735855000, "inventory": null, "other_current_assets": null, "total_current_assets": 6883592000, "net_ppe": null, "goodwill": 113525000, "intangible_assets": 1198000, "goodwill_and_intangibles": 114723000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 208899000, "total_assets": 7620878000, "short_term_debt": 895000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 800000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6863482000, "total_liabilities": 6863482000, "total_debt": 1695000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 346749000, "total_equity": 757396000, "shares_outstanding": 63061000, "operating_cash_flow": 14311000, "stock_based_compensation": 956000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 367000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 40491000, "dividends_paid": 6894000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39513000, "free_cash_flow": 14678000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "11782000", "netIncome": "9449000", "grossProfit": "42973000", "depreciation": "None", "totalRevenue": "86223000", "costOfRevenue": "43250000", "interestIncome": "80652000", "incomeBeforeTax": "11782000", "interestExpense": "42683000", "operatingIncome": "11782000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2333000", "reportedCurrency": "USD", "netInterestIncome": "37969000", "nonInterestIncome": "None", "operatingExpenses": "31191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "25268000", "netIncomeFromContinuingOperations": "9449000" }, "balance": { "goodwill": "113525000", "inventory": "None", "commonStock": "648000", "currentDebt": "None", "investments": "None", "totalAssets": "7620878000", "longTermDebt": "800000000", "shortTermDebt": "895000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1198000", "reportedCurrency": "USD", "retainedEarnings": "346749000", "totalLiabilities": "6863482000", "otherCurrentAssets": "None", "totalCurrentAssets": "6883592000", "currentLongTermDebt": "295000000", "longTermInvestments": "1113197000", "shortTermInvestments": "1000397000", "currentNetReceivables": "5735855000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208899000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1990000000", "totalShareholderEquity": "757396000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-895000000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6863482000", "cashAndShortTermInvestments": "147340000", "commonStockSharesOutstanding": "63061000", "intangibleAssetsExcludingGoodwill": "1198000", "cashAndCashEquivalentsAtCarryingValue": "147340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9449000", "profitLoss": "None", "dividendPayout": "6894000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14311000", "capitalExpenditures": "367000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39513000", "cashflowFromInvestment": "40491000", "stockBasedCompensation": "956000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6894000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "415000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:01.673517+00:00", "is_restated": false, "income_statement": { "revenue": 88355000, "cost_of_revenue": 44722000, "gross_profit": 43633000, "ebit": 11967000, "ebitda": 13128000, "pretax_income": 11967000, "tax_provision": 2461000, "net_income": 9506000, "net_income_to_common": 9506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130139000, "total_current_assets": 1175781000, "total_assets": 7648010000, "short_term_debt": 200000000, "long_term_debt": 1006497000, "total_debt": 1206497000, "total_liabilities": 6894806000, "total_equity": 753204000, "shares_outstanding": 62951000, "goodwill_and_intangibles": 114842000 }, "cash_flow": { "operating_cash_flow": 1504000, "capital_expenditure": 367000, "free_cash_flow": 1871000, "dividends_paid": 7095000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106785, "ticker_id": 6843, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:01.673517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11967000", "ebitda": "13128000", "netIncome": "9506000", "grossProfit": "43633000", "depreciation": "None", "totalRevenue": "88355000", "costOfRevenue": "44722000", "interestIncome": "82508000", "incomeBeforeTax": "11967000", "interestExpense": "44804000", "operatingIncome": "11967000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2461000", "reportedCurrency": "USD", "netInterestIncome": "37704000", "nonInterestIncome": "None", "operatingExpenses": "31666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1161000", "sellingGeneralAndAdministrative": "20353000", "netIncomeFromContinuingOperations": "9506000" }, "balance": { "goodwill": "113525000", "inventory": "None", "commonStock": "648000", "currentDebt": "None", "investments": "None", "totalAssets": "7648010000", "longTermDebt": "1006497000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1317000", "reportedCurrency": "USD", "retainedEarnings": "344287000", "totalLiabilities": "6894806000", "otherCurrentAssets": "None", "totalCurrentAssets": "1175781000", "currentLongTermDebt": "200000000", "longTermInvestments": "1132863000", "shortTermInvestments": "1016182000", "currentNetReceivables": "29460000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6472229000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1206497000", "totalShareholderEquity": "753204000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5631882000", "totalCurrentLiabilities": "5831882000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1062924000", "cashAndShortTermInvestments": "130139000", "commonStockSharesOutstanding": "62951000", "intangibleAssetsExcludingGoodwill": "1317000", "cashAndCashEquivalentsAtCarryingValue": "130139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9506000", "profitLoss": "None", "dividendPayout": "7095000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1504000", "capitalExpenditures": "367000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100899000", "cashflowFromInvestment": "62265000", "stockBasedCompensation": "847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7095000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-415000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88355000, "cost_of_revenue": 44722000, "gross_profit": 43633000, "research_and_development": null, "selling_general_admin": 20353000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11967000, "depreciation_amortisation": 1161000, "ebitda": 13128000, "interest_expense": 44804000, "interest_income": null, "other_non_operating": null, "pretax_income": 11967000, "tax_provision": 2461000, "effective_tax_rate": null, "net_income": 9506000, "net_income_continuing_ops": 9506000, "net_income_to_common": 9506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130139000, "short_term_investments": 1016182000, "net_receivables": 29460000, "inventory": null, "other_current_assets": null, "total_current_assets": 1175781000, "net_ppe": null, "goodwill": 113525000, "intangible_assets": 1317000, "goodwill_and_intangibles": 114842000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6472229000, "total_assets": 7648010000, "short_term_debt": 200000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5831882000, "long_term_debt": 1006497000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1062924000, "total_liabilities": 6894806000, "total_debt": 1206497000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 344287000, "total_equity": 753204000, "shares_outstanding": 62951000, "operating_cash_flow": 1504000, "stock_based_compensation": 847000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 367000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 62265000, "dividends_paid": 7095000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100899000, "free_cash_flow": 1871000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11967000", "ebitda": "13128000", "netIncome": "9506000", "grossProfit": "43633000", "depreciation": "None", "totalRevenue": "88355000", "costOfRevenue": "44722000", "interestIncome": "82508000", "incomeBeforeTax": "11967000", "interestExpense": "44804000", "operatingIncome": "11967000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2461000", "reportedCurrency": "USD", "netInterestIncome": "37704000", "nonInterestIncome": "None", "operatingExpenses": "31666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1161000", "sellingGeneralAndAdministrative": "20353000", "netIncomeFromContinuingOperations": "9506000" }, "balance": { "goodwill": "113525000", "inventory": "None", "commonStock": "648000", "currentDebt": "None", "investments": "None", "totalAssets": "7648010000", "longTermDebt": "1006497000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1317000", "reportedCurrency": "USD", "retainedEarnings": "344287000", "totalLiabilities": "6894806000", "otherCurrentAssets": "None", "totalCurrentAssets": "1175781000", "currentLongTermDebt": "200000000", "longTermInvestments": "1132863000", "shortTermInvestments": "1016182000", "currentNetReceivables": "29460000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6472229000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1206497000", "totalShareholderEquity": "753204000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5631882000", "totalCurrentLiabilities": "5831882000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1062924000", "cashAndShortTermInvestments": "130139000", "commonStockSharesOutstanding": "62951000", "intangibleAssetsExcludingGoodwill": "1317000", "cashAndCashEquivalentsAtCarryingValue": "130139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9506000", "profitLoss": "None", "dividendPayout": "7095000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1504000", "capitalExpenditures": "367000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100899000", "cashflowFromInvestment": "62265000", "stockBasedCompensation": "847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7095000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-415000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:01.673517+00:00", "is_restated": false, "income_statement": { "revenue": 85396000, "cost_of_revenue": 46347000, "gross_profit": 39049000, "ebit": 8156000, "ebitda": 9353000, "pretax_income": 8156000, "tax_provision": 1387000, "net_income": 6769000, "net_income_to_common": 6769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167269000, "total_current_assets": 6975082000, "total_assets": 7740450000, "short_term_debt": 150000000, "long_term_debt": 1106491000, "total_debt": 1256491000, "total_liabilities": 6994488000, "total_equity": 745962000, "shares_outstanding": 62755000, "goodwill_and_intangibles": 114961000 }, "cash_flow": { "operating_cash_flow": 8088000, "capital_expenditure": 786000, "free_cash_flow": 8874000, "dividends_paid": 6895000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106786, "ticker_id": 6843, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:01.673517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8156000", "ebitda": "9353000", "netIncome": "6769000", "grossProfit": "39049000", "depreciation": "None", "totalRevenue": "85396000", "costOfRevenue": "46347000", "interestIncome": "80405000", "incomeBeforeTax": "8156000", "interestExpense": "44562000", "operatingIncome": "8156000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1387000", "reportedCurrency": "USD", "netInterestIncome": "35843000", "nonInterestIncome": "None", "operatingExpenses": "30893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46347000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1197000", "sellingGeneralAndAdministrative": "19795000", "netIncomeFromContinuingOperations": "6769000" }, "balance": { "goodwill": "113525000", "inventory": "None", "commonStock": "646000", "currentDebt": "None", "investments": "None", "totalAssets": "7740450000", "longTermDebt": "1106491000", "shortTermDebt": "150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1436000", "reportedCurrency": "USD", "retainedEarnings": "341744000", "totalLiabilities": "6994488000", "otherCurrentAssets": "None", "totalCurrentAssets": "6975082000", "currentLongTermDebt": "150000000", "longTermInvestments": "1133186000", "shortTermInvestments": "1012969000", "currentNetReceivables": "5794844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214061000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1256491000", "totalShareholderEquity": "745962000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5675217000", "totalCurrentLiabilities": "5825217000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1169271000", "cashAndShortTermInvestments": "167269000", "commonStockSharesOutstanding": "62755000", "intangibleAssetsExcludingGoodwill": "1436000", "cashAndCashEquivalentsAtCarryingValue": "167269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6769000", "profitLoss": "None", "dividendPayout": "6895000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8088000", "capitalExpenditures": "786000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2801000", "cashflowFromInvestment": "30285000", "stockBasedCompensation": "915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6895000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85396000, "cost_of_revenue": 46347000, "gross_profit": 39049000, "research_and_development": null, "selling_general_admin": 19795000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8156000, "depreciation_amortisation": 1197000, "ebitda": 9353000, "interest_expense": 44562000, "interest_income": null, "other_non_operating": null, "pretax_income": 8156000, "tax_provision": 1387000, "effective_tax_rate": null, "net_income": 6769000, "net_income_continuing_ops": 6769000, "net_income_to_common": 6769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167269000, "short_term_investments": 1012969000, "net_receivables": 5794844000, "inventory": null, "other_current_assets": null, "total_current_assets": 6975082000, "net_ppe": null, "goodwill": 113525000, "intangible_assets": 1436000, "goodwill_and_intangibles": 114961000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 214061000, "total_assets": 7740450000, "short_term_debt": 150000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5825217000, "long_term_debt": 1106491000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1169271000, "total_liabilities": 6994488000, "total_debt": 1256491000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 341744000, "total_equity": 745962000, "shares_outstanding": 62755000, "operating_cash_flow": 8088000, "stock_based_compensation": 915000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 786000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30285000, "dividends_paid": 6895000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2801000, "free_cash_flow": 8874000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8156000", "ebitda": "9353000", "netIncome": "6769000", "grossProfit": "39049000", "depreciation": "None", "totalRevenue": "85396000", "costOfRevenue": "46347000", "interestIncome": "80405000", "incomeBeforeTax": "8156000", "interestExpense": "44562000", "operatingIncome": "8156000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1387000", "reportedCurrency": "USD", "netInterestIncome": "35843000", "nonInterestIncome": "None", "operatingExpenses": "30893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46347000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1197000", "sellingGeneralAndAdministrative": "19795000", "netIncomeFromContinuingOperations": "6769000" }, "balance": { "goodwill": "113525000", "inventory": "None", "commonStock": "646000", "currentDebt": "None", "investments": "None", "totalAssets": "7740450000", "longTermDebt": "1106491000", "shortTermDebt": "150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1436000", "reportedCurrency": "USD", "retainedEarnings": "341744000", "totalLiabilities": "6994488000", "otherCurrentAssets": "None", "totalCurrentAssets": "6975082000", "currentLongTermDebt": "150000000", "longTermInvestments": "1133186000", "shortTermInvestments": "1012969000", "currentNetReceivables": "5794844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214061000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1256491000", "totalShareholderEquity": "745962000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5675217000", "totalCurrentLiabilities": "5825217000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1169271000", "cashAndShortTermInvestments": "167269000", "commonStockSharesOutstanding": "62755000", "intangibleAssetsExcludingGoodwill": "1436000", "cashAndCashEquivalentsAtCarryingValue": "167269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6769000", "profitLoss": "None", "dividendPayout": "6895000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8088000", "capitalExpenditures": "786000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2801000", "cashflowFromInvestment": "30285000", "stockBasedCompensation": "915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6895000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:01.673517+00:00", "is_restated": false, "income_statement": { "revenue": 83896000, "cost_of_revenue": 45658000, "gross_profit": 38238000, "ebit": 7848000, "ebitda": 9053000, "pretax_income": 7848000, "tax_provision": 1200000, "net_income": 6648000, "net_income_to_common": 6648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126095000, "total_current_assets": 1158009000, "total_assets": 7733141000, "short_term_debt": 185000000, "long_term_debt": 1028976000, "total_debt": 1213976000, "total_liabilities": 6985028000, "total_equity": 748113000, "shares_outstanding": 62713000, "goodwill_and_intangibles": 115079000 }, "cash_flow": { "operating_cash_flow": 16800000, "capital_expenditure": 145000, "free_cash_flow": 16945000, "dividends_paid": 6875000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106788, "ticker_id": 6843, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:01.673517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7848000", "ebitda": "9053000", "netIncome": "6648000", "grossProfit": "38238000", "depreciation": "None", "totalRevenue": "83896000", "costOfRevenue": "45658000", "interestIncome": "79334000", "incomeBeforeTax": "7848000", "interestExpense": "45292000", "operatingIncome": "7848000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1200000", "reportedCurrency": "USD", "netInterestIncome": "34042000", "nonInterestIncome": "None", "operatingExpenses": "30390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1205000", "sellingGeneralAndAdministrative": "19476000", "netIncomeFromContinuingOperations": "6648000" }, "balance": { "goodwill": "113525000", "inventory": "None", "commonStock": "646000", "currentDebt": "None", "investments": "None", "totalAssets": "7733141000", "longTermDebt": "1028976000", "shortTermDebt": "185000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1554000", "reportedCurrency": "USD", "retainedEarnings": "341921000", "totalLiabilities": "6985028000", "otherCurrentAssets": "None", "totalCurrentAssets": "1158009000", "currentLongTermDebt": "185000000", "longTermInvestments": "1128252000", "shortTermInvestments": "1003393000", "currentNetReceivables": "28521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6575132000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1213976000", "totalShareholderEquity": "748113000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5707348000", "totalCurrentLiabilities": "5892348000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1092680000", "cashAndShortTermInvestments": "126095000", "commonStockSharesOutstanding": "62713000", "intangibleAssetsExcludingGoodwill": "1554000", "cashAndCashEquivalentsAtCarryingValue": "126095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6648000", "profitLoss": "None", "dividendPayout": "6875000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16800000", "capitalExpenditures": "145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13588000", "cashflowFromInvestment": "-18671000", "stockBasedCompensation": "525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6875000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83896000, "cost_of_revenue": 45658000, "gross_profit": 38238000, "research_and_development": null, "selling_general_admin": 19476000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7848000, "depreciation_amortisation": 1205000, "ebitda": 9053000, "interest_expense": 45292000, "interest_income": null, "other_non_operating": null, "pretax_income": 7848000, "tax_provision": 1200000, "effective_tax_rate": null, "net_income": 6648000, "net_income_continuing_ops": 6648000, "net_income_to_common": 6648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126095000, "short_term_investments": 1003393000, "net_receivables": 28521000, "inventory": null, "other_current_assets": null, "total_current_assets": 1158009000, "net_ppe": null, "goodwill": 113525000, "intangible_assets": 1554000, "goodwill_and_intangibles": 115079000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6575132000, "total_assets": 7733141000, "short_term_debt": 185000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5892348000, "long_term_debt": 1028976000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1092680000, "total_liabilities": 6985028000, "total_debt": 1213976000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 341921000, "total_equity": 748113000, "shares_outstanding": 62713000, "operating_cash_flow": 16800000, "stock_based_compensation": 525000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 145000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18671000, "dividends_paid": 6875000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13588000, "free_cash_flow": 16945000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7848000", "ebitda": "9053000", "netIncome": "6648000", "grossProfit": "38238000", "depreciation": "None", "totalRevenue": "83896000", "costOfRevenue": "45658000", "interestIncome": "79334000", "incomeBeforeTax": "7848000", "interestExpense": "45292000", "operatingIncome": "7848000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1200000", "reportedCurrency": "USD", "netInterestIncome": "34042000", "nonInterestIncome": "None", "operatingExpenses": "30390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1205000", "sellingGeneralAndAdministrative": "19476000", "netIncomeFromContinuingOperations": "6648000" }, "balance": { "goodwill": "113525000", "inventory": "None", "commonStock": "646000", "currentDebt": "None", "investments": "None", "totalAssets": "7733141000", "longTermDebt": "1028976000", "shortTermDebt": "185000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1554000", "reportedCurrency": "USD", "retainedEarnings": "341921000", "totalLiabilities": "6985028000", "otherCurrentAssets": "None", "totalCurrentAssets": "1158009000", "currentLongTermDebt": "185000000", "longTermInvestments": "1128252000", "shortTermInvestments": "1003393000", "currentNetReceivables": "28521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6575132000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1213976000", "totalShareholderEquity": "748113000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5707348000", "totalCurrentLiabilities": "5892348000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1092680000", "cashAndShortTermInvestments": "126095000", "commonStockSharesOutstanding": "62713000", "intangibleAssetsExcludingGoodwill": "1554000", "cashAndCashEquivalentsAtCarryingValue": "126095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6648000", "profitLoss": "None", "dividendPayout": "6875000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16800000", "capitalExpenditures": "145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13588000", "cashflowFromInvestment": "-18671000", "stockBasedCompensation": "525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6875000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:01.673517+00:00", "is_restated": false, "income_statement": { "revenue": 86358000, "cost_of_revenue": 48980000, "gross_profit": 37378000, "ebit": 7817000, "ebitda": 9062000, "pretax_income": 7817000, "tax_provision": 1251000, "net_income": 6566000, "net_income_to_common": 6566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141554000, "total_current_assets": 1187605000, "total_assets": 7731385000, "short_term_debt": 230000000, "long_term_debt": 1028949000, "total_debt": 1258949000, "total_liabilities": 6986532000, "total_equity": 744853000, "shares_outstanding": 62630000, "goodwill_and_intangibles": 115204000 }, "cash_flow": { "operating_cash_flow": -2656000, "capital_expenditure": 1095000, "free_cash_flow": -1561000, "dividends_paid": 6853000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106789, "ticker_id": 6843, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:01.673517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7817000", "ebitda": "9062000", "netIncome": "6566000", "grossProfit": "37378000", "depreciation": "None", "totalRevenue": "86358000", "costOfRevenue": "48980000", "interestIncome": "81485000", "incomeBeforeTax": "7817000", "interestExpense": "48873000", "operatingIncome": "7817000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1251000", "reportedCurrency": "USD", "netInterestIncome": "32612000", "nonInterestIncome": "None", "operatingExpenses": "29561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1245000", "sellingGeneralAndAdministrative": "19443000", "netIncomeFromContinuingOperations": "6566000" }, "balance": { "goodwill": "113525000", "inventory": "None", "commonStock": "646000", "currentDebt": "None", "investments": "None", "totalAssets": "7731385000", "longTermDebt": "1028949000", "shortTermDebt": "230000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1679000", "reportedCurrency": "USD", "retainedEarnings": "342155000", "totalLiabilities": "6986532000", "otherCurrentAssets": "None", "totalCurrentAssets": "1187605000", "currentLongTermDebt": "230000000", "longTermInvestments": "1145545000", "shortTermInvestments": "1018279000", "currentNetReceivables": "27772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6543780000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1258949000", "totalShareholderEquity": "744853000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5671060000", "totalCurrentLiabilities": "5901060000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1085472000", "cashAndShortTermInvestments": "141554000", "commonStockSharesOutstanding": "62630000", "intangibleAssetsExcludingGoodwill": "1679000", "cashAndCashEquivalentsAtCarryingValue": "141554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6566000", "profitLoss": "None", "dividendPayout": "6853000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2656000", "capitalExpenditures": "1095000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27138000", "cashflowFromInvestment": "15774000", "stockBasedCompensation": "1056000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6853000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "349000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86358000, "cost_of_revenue": 48980000, "gross_profit": 37378000, "research_and_development": null, "selling_general_admin": 19443000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7817000, "depreciation_amortisation": 1245000, "ebitda": 9062000, "interest_expense": 48873000, "interest_income": null, "other_non_operating": null, "pretax_income": 7817000, "tax_provision": 1251000, "effective_tax_rate": null, "net_income": 6566000, "net_income_continuing_ops": 6566000, "net_income_to_common": 6566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141554000, "short_term_investments": 1018279000, "net_receivables": 27772000, "inventory": null, "other_current_assets": null, "total_current_assets": 1187605000, "net_ppe": null, "goodwill": 113525000, "intangible_assets": 1679000, "goodwill_and_intangibles": 115204000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6543780000, "total_assets": 7731385000, "short_term_debt": 230000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5901060000, "long_term_debt": 1028949000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1085472000, "total_liabilities": 6986532000, "total_debt": 1258949000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 342155000, "total_equity": 744853000, "shares_outstanding": 62630000, "operating_cash_flow": -2656000, "stock_based_compensation": 1056000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1095000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15774000, "dividends_paid": 6853000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27138000, "free_cash_flow": -1561000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7817000", "ebitda": "9062000", "netIncome": "6566000", "grossProfit": "37378000", "depreciation": "None", "totalRevenue": "86358000", "costOfRevenue": "48980000", "interestIncome": "81485000", "incomeBeforeTax": "7817000", "interestExpense": "48873000", "operatingIncome": "7817000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1251000", "reportedCurrency": "USD", "netInterestIncome": "32612000", "nonInterestIncome": "None", "operatingExpenses": "29561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1245000", "sellingGeneralAndAdministrative": "19443000", "netIncomeFromContinuingOperations": "6566000" }, "balance": { "goodwill": "113525000", "inventory": "None", "commonStock": "646000", "currentDebt": "None", "investments": "None", "totalAssets": "7731385000", "longTermDebt": "1028949000", "shortTermDebt": "230000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1679000", "reportedCurrency": "USD", "retainedEarnings": "342155000", "totalLiabilities": "6986532000", "otherCurrentAssets": "None", "totalCurrentAssets": "1187605000", "currentLongTermDebt": "230000000", "longTermInvestments": "1145545000", "shortTermInvestments": "1018279000", "currentNetReceivables": "27772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6543780000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1258949000", "totalShareholderEquity": "744853000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5671060000", "totalCurrentLiabilities": "5901060000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1085472000", "cashAndShortTermInvestments": "141554000", "commonStockSharesOutstanding": "62630000", "intangibleAssetsExcludingGoodwill": "1679000", "cashAndCashEquivalentsAtCarryingValue": "141554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6566000", "profitLoss": "None", "dividendPayout": "6853000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2656000", "capitalExpenditures": "1095000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27138000", "cashflowFromInvestment": "15774000", "stockBasedCompensation": "1056000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6853000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "349000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:01.673517+00:00", "is_restated": false, "income_statement": { "revenue": 87878000, "cost_of_revenue": 50914000, "gross_profit": 36964000, "ebit": 7178000, "ebitda": 8412000, "pretax_income": 7178000, "tax_provision": 1086000, "net_income": 6092000, "net_income_to_common": 6092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155574000, "total_current_assets": 1255852000, "total_assets": 7772379000, "short_term_debt": 270000000, "long_term_debt": 1109888000, "total_debt": 1379888000, "total_liabilities": 7020842000, "total_equity": 751537000, "shares_outstanding": 62420000, "goodwill_and_intangibles": 115330000 }, "cash_flow": { "operating_cash_flow": 2539000, "capital_expenditure": 1356000, "free_cash_flow": 3895000, "dividends_paid": 7011000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106790, "ticker_id": 6843, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:01.673517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7178000", "ebitda": "8412000", "netIncome": "6092000", "grossProfit": "36964000", "depreciation": "None", "totalRevenue": "87878000", "costOfRevenue": "50914000", "interestIncome": "83252000", "incomeBeforeTax": "7178000", "interestExpense": "50806000", "operatingIncome": "7178000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1086000", "reportedCurrency": "USD", "netInterestIncome": "32446000", "nonInterestIncome": "None", "operatingExpenses": "29786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50914000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1234000", "sellingGeneralAndAdministrative": "19422000", "netIncomeFromContinuingOperations": "6092000" }, "balance": { "goodwill": "113525000", "inventory": "-6857970000", "commonStock": "646000", "currentDebt": "None", "investments": "None", "totalAssets": "7772379000", "longTermDebt": "1109888000", "shortTermDebt": "270000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1805000", "reportedCurrency": "USD", "retainedEarnings": "342522000", "totalLiabilities": "7020842000", "otherCurrentAssets": "185041000", "totalCurrentAssets": "1255852000", "currentLongTermDebt": "270000000", "longTermInvestments": "1203067000", "shortTermInvestments": "1070811000", "currentNetReceivables": "29467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6516527000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1379888000", "totalShareholderEquity": "751537000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5470512000", "totalCurrentLiabilities": "5740512000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1280330000", "cashAndShortTermInvestments": "155574000", "commonStockSharesOutstanding": "62420000", "intangibleAssetsExcludingGoodwill": "1805000", "cashAndCashEquivalentsAtCarryingValue": "155574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6092000", "profitLoss": "None", "dividendPayout": "7011000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2539000", "capitalExpenditures": "1356000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75450000", "cashflowFromInvestment": "13721000", "stockBasedCompensation": "680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7011000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-349000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87878000, "cost_of_revenue": 50914000, "gross_profit": 36964000, "research_and_development": null, "selling_general_admin": 19422000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7178000, "depreciation_amortisation": 1234000, "ebitda": 8412000, "interest_expense": 50806000, "interest_income": null, "other_non_operating": null, "pretax_income": 7178000, "tax_provision": 1086000, "effective_tax_rate": null, "net_income": 6092000, "net_income_continuing_ops": 6092000, "net_income_to_common": 6092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155574000, "short_term_investments": 1070811000, "net_receivables": 29467000, "inventory": -6857970000, "other_current_assets": null, "total_current_assets": 1255852000, "net_ppe": null, "goodwill": 113525000, "intangible_assets": 1805000, "goodwill_and_intangibles": 115330000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6516527000, "total_assets": 7772379000, "short_term_debt": 270000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5740512000, "long_term_debt": 1109888000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1280330000, "total_liabilities": 7020842000, "total_debt": 1379888000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 342522000, "total_equity": 751537000, "shares_outstanding": 62420000, "operating_cash_flow": 2539000, "stock_based_compensation": 680000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1356000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13721000, "dividends_paid": 7011000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 75450000, "free_cash_flow": 3895000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7178000", "ebitda": "8412000", "netIncome": "6092000", "grossProfit": "36964000", "depreciation": "None", "totalRevenue": "87878000", "costOfRevenue": "50914000", "interestIncome": "83252000", "incomeBeforeTax": "7178000", "interestExpense": "50806000", "operatingIncome": "7178000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1086000", "reportedCurrency": "USD", "netInterestIncome": "32446000", "nonInterestIncome": "None", "operatingExpenses": "29786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50914000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1234000", "sellingGeneralAndAdministrative": "19422000", "netIncomeFromContinuingOperations": "6092000" }, "balance": { "goodwill": "113525000", "inventory": "-6857970000", "commonStock": "646000", "currentDebt": "None", "investments": "None", "totalAssets": "7772379000", "longTermDebt": "1109888000", "shortTermDebt": "270000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1805000", "reportedCurrency": "USD", "retainedEarnings": "342522000", "totalLiabilities": "7020842000", "otherCurrentAssets": "185041000", "totalCurrentAssets": "1255852000", "currentLongTermDebt": "270000000", "longTermInvestments": "1203067000", "shortTermInvestments": "1070811000", "currentNetReceivables": "29467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6516527000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1379888000", "totalShareholderEquity": "751537000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5470512000", "totalCurrentLiabilities": "5740512000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1280330000", "cashAndShortTermInvestments": "155574000", "commonStockSharesOutstanding": "62420000", "intangibleAssetsExcludingGoodwill": "1805000", "cashAndCashEquivalentsAtCarryingValue": "155574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6092000", "profitLoss": "None", "dividendPayout": "7011000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2539000", "capitalExpenditures": "1356000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75450000", "cashflowFromInvestment": "13721000", "stockBasedCompensation": "680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7011000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-349000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:01.673517+00:00", "is_restated": false, "income_statement": { "revenue": 88796000, "cost_of_revenue": 53241000, "gross_profit": 35555000, "ebit": -90996000, "ebitda": -89730000, "pretax_income": -90996000, "tax_provision": -917000, "net_income": -90079000, "net_income_to_common": -90079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63864000, "total_current_assets": 1166218000, "total_assets": 7683461000, "short_term_debt": 175000000, "long_term_debt": 1434789000, "total_debt": 1609789000, "total_liabilities": 6929890000, "total_equity": 753571000, "shares_outstanding": 62254000, "goodwill_and_intangibles": 115456000 }, "cash_flow": { "operating_cash_flow": 7258000, "capital_expenditure": 1027000, "free_cash_flow": 8285000, "dividends_paid": 6851000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106791, "ticker_id": 6843, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:01.673517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-90996000", "ebitda": "-89730000", "netIncome": "-90079000", "grossProfit": "35555000", "depreciation": "None", "totalRevenue": "88796000", "costOfRevenue": "53241000", "interestIncome": "82990000", "incomeBeforeTax": "-90996000", "interestExpense": "49714000", "operatingIncome": "-90996000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-917000", "reportedCurrency": "USD", "netInterestIncome": "33276000", "nonInterestIncome": "None", "operatingExpenses": "126551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1266000", "sellingGeneralAndAdministrative": "19158000", "netIncomeFromContinuingOperations": "-90079000" }, "balance": { "goodwill": "113525000", "inventory": "-5781233000", "commonStock": "644000", "currentDebt": "None", "investments": "None", "totalAssets": "7683461000", "longTermDebt": "1434789000", "shortTermDebt": "175000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1931000", "reportedCurrency": "USD", "retainedEarnings": "343326000", "totalLiabilities": "6929890000", "otherCurrentAssets": "93385000", "totalCurrentAssets": "1166218000", "currentLongTermDebt": "175000000", "longTermInvestments": "1208575000", "shortTermInvestments": "1072833000", "currentNetReceivables": "29521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6517243000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1609789000", "totalShareholderEquity": "753571000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5158123000", "totalCurrentLiabilities": "5333123000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1596767000", "cashAndShortTermInvestments": "63864000", "commonStockSharesOutstanding": "62254000", "intangibleAssetsExcludingGoodwill": "1931000", "cashAndCashEquivalentsAtCarryingValue": "63864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90079000", "profitLoss": "None", "dividendPayout": "6851000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "6856000", "operatingCashflow": "7258000", "capitalExpenditures": "1027000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70265000", "cashflowFromInvestment": "55844000", "stockBasedCompensation": "993000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6851000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88796000, "cost_of_revenue": 53241000, "gross_profit": 35555000, "research_and_development": null, "selling_general_admin": 19158000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -90996000, "depreciation_amortisation": 1266000, "ebitda": -89730000, "interest_expense": 49714000, "interest_income": null, "other_non_operating": null, "pretax_income": -90996000, "tax_provision": -917000, "effective_tax_rate": null, "net_income": -90079000, "net_income_continuing_ops": -90079000, "net_income_to_common": -90079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63864000, "short_term_investments": 1072833000, "net_receivables": 29521000, "inventory": -5781233000, "other_current_assets": null, "total_current_assets": 1166218000, "net_ppe": null, "goodwill": 113525000, "intangible_assets": 1931000, "goodwill_and_intangibles": 115456000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6517243000, "total_assets": 7683461000, "short_term_debt": 175000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5333123000, "long_term_debt": 1434789000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1596767000, "total_liabilities": 6929890000, "total_debt": 1609789000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 343326000, "total_equity": 753571000, "shares_outstanding": 62254000, "operating_cash_flow": 7258000, "stock_based_compensation": 993000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1027000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 55844000, "dividends_paid": 6851000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70265000, "free_cash_flow": 8285000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-90996000", "ebitda": "-89730000", "netIncome": "-90079000", "grossProfit": "35555000", "depreciation": "None", "totalRevenue": "88796000", "costOfRevenue": "53241000", "interestIncome": "82990000", "incomeBeforeTax": "-90996000", "interestExpense": "49714000", "operatingIncome": "-90996000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-917000", "reportedCurrency": "USD", "netInterestIncome": "33276000", "nonInterestIncome": "None", "operatingExpenses": "126551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1266000", "sellingGeneralAndAdministrative": "19158000", "netIncomeFromContinuingOperations": "-90079000" }, "balance": { "goodwill": "113525000", "inventory": "-5781233000", "commonStock": "644000", "currentDebt": "None", "investments": "None", "totalAssets": "7683461000", "longTermDebt": "1434789000", "shortTermDebt": "175000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1931000", "reportedCurrency": "USD", "retainedEarnings": "343326000", "totalLiabilities": "6929890000", "otherCurrentAssets": "93385000", "totalCurrentAssets": "1166218000", "currentLongTermDebt": "175000000", "longTermInvestments": "1208575000", "shortTermInvestments": "1072833000", "currentNetReceivables": "29521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6517243000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1609789000", "totalShareholderEquity": "753571000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5158123000", "totalCurrentLiabilities": "5333123000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1596767000", "cashAndShortTermInvestments": "63864000", "commonStockSharesOutstanding": "62254000", "intangibleAssetsExcludingGoodwill": "1931000", "cashAndCashEquivalentsAtCarryingValue": "63864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90079000", "profitLoss": "None", "dividendPayout": "6851000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "6856000", "operatingCashflow": "7258000", "capitalExpenditures": "1027000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70265000", "cashflowFromInvestment": "55844000", "stockBasedCompensation": "993000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6851000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:01.673517+00:00", "is_restated": false, "income_statement": { "revenue": 86288000, "cost_of_revenue": 48115000, "gross_profit": 38173000, "ebit": 9114000, "ebitda": 10410000, "pretax_income": 9114000, "tax_provision": 1717000, "net_income": 7397000, "net_income_to_common": 7397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71027000, "total_current_assets": 1200747000, "total_assets": 7841972000, "short_term_debt": 265000000, "long_term_debt": 1357178000, "total_debt": 1622178000, "total_liabilities": 6992894000, "total_equity": 849078000, "shares_outstanding": 62211000, "goodwill_and_intangibles": 212952000 }, "cash_flow": { "operating_cash_flow": 17567000, "capital_expenditure": 289000, "free_cash_flow": 17856000, "dividends_paid": 6891000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106793, "ticker_id": 6843, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:01.673517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9114000", "ebitda": "10410000", "netIncome": "7397000", "grossProfit": "38173000", "depreciation": "None", "totalRevenue": "86288000", "costOfRevenue": "48115000", "interestIncome": "82085000", "incomeBeforeTax": "9114000", "interestExpense": "47766000", "operatingIncome": "9114000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1717000", "reportedCurrency": "USD", "netInterestIncome": "34319000", "nonInterestIncome": "None", "operatingExpenses": "29059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1296000", "sellingGeneralAndAdministrative": "18700000", "netIncomeFromContinuingOperations": "7397000" }, "balance": { "goodwill": "210895000", "inventory": "-5815498000", "commonStock": "644000", "currentDebt": "None", "investments": "None", "totalAssets": "7841972000", "longTermDebt": "1357178000", "shortTermDebt": "265000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2057000", "reportedCurrency": "USD", "retainedEarnings": "440308000", "totalLiabilities": "6992894000", "otherCurrentAssets": "102092000", "totalCurrentAssets": "1200747000", "currentLongTermDebt": "265000000", "longTermInvestments": "1238298000", "shortTermInvestments": "1098655000", "currentNetReceivables": "31065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6641225000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1622178000", "totalShareholderEquity": "849078000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5209050000", "totalCurrentLiabilities": "5474050000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1518844000", "cashAndShortTermInvestments": "71027000", "commonStockSharesOutstanding": "62211000", "intangibleAssetsExcludingGoodwill": "2057000", "cashAndCashEquivalentsAtCarryingValue": "71027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7397000", "profitLoss": "None", "dividendPayout": "6891000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17567000", "capitalExpenditures": "289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61890000", "cashflowFromInvestment": "41490000", "stockBasedCompensation": "447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6891000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86288000, "cost_of_revenue": 48115000, "gross_profit": 38173000, "research_and_development": null, "selling_general_admin": 18700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9114000, "depreciation_amortisation": 1296000, "ebitda": 10410000, "interest_expense": 47766000, "interest_income": null, "other_non_operating": null, "pretax_income": 9114000, "tax_provision": 1717000, "effective_tax_rate": null, "net_income": 7397000, "net_income_continuing_ops": 7397000, "net_income_to_common": 7397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71027000, "short_term_investments": 1098655000, "net_receivables": 31065000, "inventory": -5815498000, "other_current_assets": null, "total_current_assets": 1200747000, "net_ppe": null, "goodwill": 210895000, "intangible_assets": 2057000, "goodwill_and_intangibles": 212952000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6641225000, "total_assets": 7841972000, "short_term_debt": 265000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5474050000, "long_term_debt": 1357178000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1518844000, "total_liabilities": 6992894000, "total_debt": 1622178000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 440308000, "total_equity": 849078000, "shares_outstanding": 62211000, "operating_cash_flow": 17567000, "stock_based_compensation": 447000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 289000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 41490000, "dividends_paid": 6891000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61890000, "free_cash_flow": 17856000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9114000", "ebitda": "10410000", "netIncome": "7397000", "grossProfit": "38173000", "depreciation": "None", "totalRevenue": "86288000", "costOfRevenue": "48115000", "interestIncome": "82085000", "incomeBeforeTax": "9114000", "interestExpense": "47766000", "operatingIncome": "9114000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1717000", "reportedCurrency": "USD", "netInterestIncome": "34319000", "nonInterestIncome": "None", "operatingExpenses": "29059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1296000", "sellingGeneralAndAdministrative": "18700000", "netIncomeFromContinuingOperations": "7397000" }, "balance": { "goodwill": "210895000", "inventory": "-5815498000", "commonStock": "644000", "currentDebt": "None", "investments": "None", "totalAssets": "7841972000", "longTermDebt": "1357178000", "shortTermDebt": "265000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2057000", "reportedCurrency": "USD", "retainedEarnings": "440308000", "totalLiabilities": "6992894000", "otherCurrentAssets": "102092000", "totalCurrentAssets": "1200747000", "currentLongTermDebt": "265000000", "longTermInvestments": "1238298000", "shortTermInvestments": "1098655000", "currentNetReceivables": "31065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6641225000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1622178000", "totalShareholderEquity": "849078000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5209050000", "totalCurrentLiabilities": "5474050000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1518844000", "cashAndShortTermInvestments": "71027000", "commonStockSharesOutstanding": "62211000", "intangibleAssetsExcludingGoodwill": "2057000", "cashAndCashEquivalentsAtCarryingValue": "71027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7397000", "profitLoss": "None", "dividendPayout": "6891000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17567000", "capitalExpenditures": "289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61890000", "cashflowFromInvestment": "41490000", "stockBasedCompensation": "447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6891000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:01.673517+00:00", "is_restated": false, "income_statement": { "revenue": 66613000, "cost_of_revenue": 48891000, "gross_profit": 17722000, "ebit": -12045000, "ebitda": -10715000, "pretax_income": -12045000, "tax_provision": 1782000, "net_income": -13827000, "net_income_to_common": -13827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73860000, "total_current_assets": 1248293000, "total_assets": 7897832000, "short_term_debt": 1438500000, "long_term_debt": 1667055000, "total_debt": 3105555000, "total_liabilities": 7049854000, "total_equity": 847978000, "shares_outstanding": 62299000, "goodwill_and_intangibles": 213084000 }, "cash_flow": { "operating_cash_flow": 6862000, "capital_expenditure": 34000, "free_cash_flow": 6896000, "dividends_paid": 6812000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106794, "ticker_id": 6843, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:01.673517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12045000", "ebitda": "-10715000", "netIncome": "-13827000", "grossProfit": "17722000", "depreciation": "None", "totalRevenue": "66613000", "costOfRevenue": "48891000", "interestIncome": "82625000", "incomeBeforeTax": "-12045000", "interestExpense": "46786000", "operatingIncome": "-12045000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1782000", "reportedCurrency": "USD", "netInterestIncome": "35839000", "nonInterestIncome": "None", "operatingExpenses": "29767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1330000", "sellingGeneralAndAdministrative": "19170000", "netIncomeFromContinuingOperations": "-13827000" }, "balance": { "goodwill": "210895000", "inventory": "5584662000", "commonStock": "645000", "currentDebt": "None", "investments": "None", "totalAssets": "7897832000", "longTermDebt": "1667055000", "shortTermDebt": "1438500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2189000", "reportedCurrency": "USD", "retainedEarnings": "439755000", "totalLiabilities": "7049854000", "otherCurrentAssets": "116100000", "totalCurrentAssets": "1248293000", "currentLongTermDebt": "None", "longTermInvestments": "1286134000", "shortTermInvestments": "1144175000", "currentNetReceivables": "30258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6649539000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1667055000", "totalShareholderEquity": "847978000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5319630000", "totalCurrentLiabilities": "5319630000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1730224000", "cashAndShortTermInvestments": "73860000", "commonStockSharesOutstanding": "62299000", "intangibleAssetsExcludingGoodwill": "2189000", "cashAndCashEquivalentsAtCarryingValue": "73860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13827000", "profitLoss": "None", "dividendPayout": "6812000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-220000", "operatingCashflow": "6862000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86279000", "cashflowFromInvestment": "96058000", "stockBasedCompensation": "1280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6812000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4773000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66613000, "cost_of_revenue": 48891000, "gross_profit": 17722000, "research_and_development": null, "selling_general_admin": 19170000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12045000, "depreciation_amortisation": 1330000, "ebitda": -10715000, "interest_expense": 46786000, "interest_income": null, "other_non_operating": null, "pretax_income": -12045000, "tax_provision": 1782000, "effective_tax_rate": null, "net_income": -13827000, "net_income_continuing_ops": -13827000, "net_income_to_common": -13827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73860000, "short_term_investments": 1144175000, "net_receivables": 30258000, "inventory": 5584662000, "other_current_assets": null, "total_current_assets": 1248293000, "net_ppe": null, "goodwill": 210895000, "intangible_assets": 2189000, "goodwill_and_intangibles": 213084000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6649539000, "total_assets": 7897832000, "short_term_debt": 1438500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5319630000, "long_term_debt": 1667055000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1730224000, "total_liabilities": 7049854000, "total_debt": 3105555000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 439755000, "total_equity": 847978000, "shares_outstanding": 62299000, "operating_cash_flow": 6862000, "stock_based_compensation": 1280000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 96058000, "dividends_paid": 6812000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -86279000, "free_cash_flow": 6896000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12045000", "ebitda": "-10715000", "netIncome": "-13827000", "grossProfit": "17722000", "depreciation": "None", "totalRevenue": "66613000", "costOfRevenue": "48891000", "interestIncome": "82625000", "incomeBeforeTax": "-12045000", "interestExpense": "46786000", "operatingIncome": "-12045000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1782000", "reportedCurrency": "USD", "netInterestIncome": "35839000", "nonInterestIncome": "None", "operatingExpenses": "29767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1330000", "sellingGeneralAndAdministrative": "19170000", "netIncomeFromContinuingOperations": "-13827000" }, "balance": { "goodwill": "210895000", "inventory": "5584662000", "commonStock": "645000", "currentDebt": "None", "investments": "None", "totalAssets": "7897832000", "longTermDebt": "1667055000", "shortTermDebt": "1438500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2189000", "reportedCurrency": "USD", "retainedEarnings": "439755000", "totalLiabilities": "7049854000", "otherCurrentAssets": "116100000", "totalCurrentAssets": "1248293000", "currentLongTermDebt": "None", "longTermInvestments": "1286134000", "shortTermInvestments": "1144175000", "currentNetReceivables": "30258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6649539000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1667055000", "totalShareholderEquity": "847978000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5319630000", "totalCurrentLiabilities": "5319630000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1730224000", "cashAndShortTermInvestments": "73860000", "commonStockSharesOutstanding": "62299000", "intangibleAssetsExcludingGoodwill": "2189000", "cashAndCashEquivalentsAtCarryingValue": "73860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13827000", "profitLoss": "None", "dividendPayout": "6812000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-220000", "operatingCashflow": "6862000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86279000", "cashflowFromInvestment": "96058000", "stockBasedCompensation": "1280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6812000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4773000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:01.673517+00:00", "is_restated": false, "income_statement": { "revenue": 85178000, "cost_of_revenue": 42253000, "gross_profit": 42925000, "ebit": 13151000, "ebitda": 14515000, "pretax_income": 13151000, "tax_provision": 3309000, "net_income": 9842000, "net_income_to_common": 9842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57219000, "total_current_assets": 1302618000, "total_assets": 7974866000, "short_term_debt": 170000000, "long_term_debt": 1626933000, "total_debt": 1796933000, "total_liabilities": 7125332000, "total_equity": 849534000, "shares_outstanding": 63061000, "goodwill_and_intangibles": 213218000 }, "cash_flow": { "operating_cash_flow": 12284000, "capital_expenditure": 219000, "free_cash_flow": 12503000, "dividends_paid": 7010000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106795, "ticker_id": 6843, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:01.673517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13151000", "ebitda": "14515000", "netIncome": "9842000", "grossProfit": "42925000", "depreciation": "None", "totalRevenue": "85178000", "costOfRevenue": "42253000", "interestIncome": "81168000", "incomeBeforeTax": "13151000", "interestExpense": "42008000", "operatingIncome": "13151000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3309000", "reportedCurrency": "USD", "netInterestIncome": "39160000", "nonInterestIncome": "None", "operatingExpenses": "29774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1364000", "sellingGeneralAndAdministrative": "19678000", "netIncomeFromContinuingOperations": "9842000" }, "balance": { "goodwill": "210895000", "inventory": "-99941000", "commonStock": "652000", "currentDebt": "None", "investments": "None", "totalAssets": "7974866000", "longTermDebt": "1626933000", "shortTermDebt": "170000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2323000", "reportedCurrency": "USD", "retainedEarnings": "460464000", "totalLiabilities": "7125332000", "otherCurrentAssets": "99941000", "totalCurrentAssets": "1302618000", "currentLongTermDebt": "170000000", "longTermInvestments": "1359363000", "shortTermInvestments": "1215633000", "currentNetReceivables": "29766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6672248000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1626933000", "totalShareholderEquity": "849534000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5434168000", "totalCurrentLiabilities": "5604168000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1521164000", "cashAndShortTermInvestments": "57219000", "commonStockSharesOutstanding": "63061000", "intangibleAssetsExcludingGoodwill": "2323000", "cashAndCashEquivalentsAtCarryingValue": "57219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9842000", "profitLoss": "None", "dividendPayout": "7010000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-6636000", "operatingCashflow": "12284000", "capitalExpenditures": "219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90310000", "cashflowFromInvestment": "64730000", "stockBasedCompensation": "1283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7010000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6866000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85178000, "cost_of_revenue": 42253000, "gross_profit": 42925000, "research_and_development": null, "selling_general_admin": 19678000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13151000, "depreciation_amortisation": 1364000, "ebitda": 14515000, "interest_expense": 42008000, "interest_income": null, "other_non_operating": null, "pretax_income": 13151000, "tax_provision": 3309000, "effective_tax_rate": null, "net_income": 9842000, "net_income_continuing_ops": 9842000, "net_income_to_common": 9842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57219000, "short_term_investments": 1215633000, "net_receivables": 29766000, "inventory": -99941000, "other_current_assets": null, "total_current_assets": 1302618000, "net_ppe": null, "goodwill": 210895000, "intangible_assets": 2323000, "goodwill_and_intangibles": 213218000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6672248000, "total_assets": 7974866000, "short_term_debt": 170000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5604168000, "long_term_debt": 1626933000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1521164000, "total_liabilities": 7125332000, "total_debt": 1796933000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 460464000, "total_equity": 849534000, "shares_outstanding": 63061000, "operating_cash_flow": 12284000, "stock_based_compensation": 1283000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 219000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 64730000, "dividends_paid": 7010000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -90310000, "free_cash_flow": 12503000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13151000", "ebitda": "14515000", "netIncome": "9842000", "grossProfit": "42925000", "depreciation": "None", "totalRevenue": "85178000", "costOfRevenue": "42253000", "interestIncome": "81168000", "incomeBeforeTax": "13151000", "interestExpense": "42008000", "operatingIncome": "13151000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3309000", "reportedCurrency": "USD", "netInterestIncome": "39160000", "nonInterestIncome": "None", "operatingExpenses": "29774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1364000", "sellingGeneralAndAdministrative": "19678000", "netIncomeFromContinuingOperations": "9842000" }, "balance": { "goodwill": "210895000", "inventory": "-99941000", "commonStock": "652000", "currentDebt": "None", "investments": "None", "totalAssets": "7974866000", "longTermDebt": "1626933000", "shortTermDebt": "170000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2323000", "reportedCurrency": "USD", "retainedEarnings": "460464000", "totalLiabilities": "7125332000", "otherCurrentAssets": "99941000", "totalCurrentAssets": "1302618000", "currentLongTermDebt": "170000000", "longTermInvestments": "1359363000", "shortTermInvestments": "1215633000", "currentNetReceivables": "29766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6672248000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1626933000", "totalShareholderEquity": "849534000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5434168000", "totalCurrentLiabilities": "5604168000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1521164000", "cashAndShortTermInvestments": "57219000", "commonStockSharesOutstanding": "63061000", "intangibleAssetsExcludingGoodwill": "2323000", "cashAndCashEquivalentsAtCarryingValue": "57219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9842000", "profitLoss": "None", "dividendPayout": "7010000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-6636000", "operatingCashflow": "12284000", "capitalExpenditures": "219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90310000", "cashflowFromInvestment": "64730000", "stockBasedCompensation": "1283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7010000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6866000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:01.673517+00:00", "is_restated": false, "income_statement": { "revenue": 83358000, "cost_of_revenue": 39206000, "gross_profit": 44152000, "ebit": 15391000, "ebitda": 16904000, "pretax_income": 15391000, "tax_provision": 3378000, "net_income": 12013000, "net_income_to_common": 12013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70515000, "total_current_assets": 1326377000, "total_assets": 8064815000, "short_term_debt": 225000000, "long_term_debt": 1506812000, "total_debt": 1731812000, "total_liabilities": 7195531000, "total_equity": 869284000, "shares_outstanding": 63667000, "goodwill_and_intangibles": 213352000 }, "cash_flow": { "operating_cash_flow": 11648000, "capital_expenditure": 100000, "free_cash_flow": 11748000, "dividends_paid": 6976000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106796, "ticker_id": 6843, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:01.673517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15391000", "ebitda": "16904000", "netIncome": "12013000", "grossProfit": "44152000", "depreciation": "None", "totalRevenue": "83358000", "costOfRevenue": "39206000", "interestIncome": "79692000", "incomeBeforeTax": "15391000", "interestExpense": "39512000", "operatingIncome": "15391000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3378000", "reportedCurrency": "USD", "netInterestIncome": "40180000", "nonInterestIncome": "None", "operatingExpenses": "28761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1513000", "sellingGeneralAndAdministrative": "19115000", "netIncomeFromContinuingOperations": "12013000" }, "balance": { "goodwill": "210895000", "inventory": "-111604000", "commonStock": "659000", "currentDebt": "None", "investments": "None", "totalAssets": "8064815000", "longTermDebt": "1506812000", "shortTermDebt": "225000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2457000", "reportedCurrency": "USD", "retainedEarnings": "457611000", "totalLiabilities": "7195531000", "otherCurrentAssets": "111604000", "totalCurrentAssets": "1326377000", "currentLongTermDebt": "225000000", "longTermInvestments": "1374194000", "shortTermInvestments": "1227729000", "currentNetReceivables": "28133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6738438000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64409000", "shortLongTermDebtTotal": "1506812000", "totalShareholderEquity": "869284000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5629183000", "totalCurrentLiabilities": "5854183000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1341348000", "cashAndShortTermInvestments": "70515000", "commonStockSharesOutstanding": "63667000", "intangibleAssetsExcludingGoodwill": "2457000", "cashAndCashEquivalentsAtCarryingValue": "70515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12013000", "profitLoss": "None", "dividendPayout": "6976000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1638000", "operatingCashflow": "11648000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-292986000", "cashflowFromInvestment": "157285000", "stockBasedCompensation": "902000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6976000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6451000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83358000, "cost_of_revenue": 39206000, "gross_profit": 44152000, "research_and_development": null, "selling_general_admin": 19115000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15391000, "depreciation_amortisation": 1513000, "ebitda": 16904000, "interest_expense": 39512000, "interest_income": null, "other_non_operating": null, "pretax_income": 15391000, "tax_provision": 3378000, "effective_tax_rate": null, "net_income": 12013000, "net_income_continuing_ops": 12013000, "net_income_to_common": 12013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70515000, "short_term_investments": 1227729000, "net_receivables": 28133000, "inventory": -111604000, "other_current_assets": null, "total_current_assets": 1326377000, "net_ppe": null, "goodwill": 210895000, "intangible_assets": 2457000, "goodwill_and_intangibles": 213352000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6738438000, "total_assets": 8064815000, "short_term_debt": 225000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5854183000, "long_term_debt": 1506812000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1341348000, "total_liabilities": 7195531000, "total_debt": 1731812000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 457611000, "total_equity": 869284000, "shares_outstanding": 63667000, "operating_cash_flow": 11648000, "stock_based_compensation": 902000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 157285000, "dividends_paid": 6976000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -292986000, "free_cash_flow": 11748000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15391000", "ebitda": "16904000", "netIncome": "12013000", "grossProfit": "44152000", "depreciation": "None", "totalRevenue": "83358000", "costOfRevenue": "39206000", "interestIncome": "79692000", "incomeBeforeTax": "15391000", "interestExpense": "39512000", "operatingIncome": "15391000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3378000", "reportedCurrency": "USD", "netInterestIncome": "40180000", "nonInterestIncome": "None", "operatingExpenses": "28761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1513000", "sellingGeneralAndAdministrative": "19115000", "netIncomeFromContinuingOperations": "12013000" }, "balance": { "goodwill": "210895000", "inventory": "-111604000", "commonStock": "659000", "currentDebt": "None", "investments": "None", "totalAssets": "8064815000", "longTermDebt": "1506812000", "shortTermDebt": "225000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2457000", "reportedCurrency": "USD", "retainedEarnings": "457611000", "totalLiabilities": "7195531000", "otherCurrentAssets": "111604000", "totalCurrentAssets": "1326377000", "currentLongTermDebt": "225000000", "longTermInvestments": "1374194000", "shortTermInvestments": "1227729000", "currentNetReceivables": "28133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6738438000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64409000", "shortLongTermDebtTotal": "1506812000", "totalShareholderEquity": "869284000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5629183000", "totalCurrentLiabilities": "5854183000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1341348000", "cashAndShortTermInvestments": "70515000", "commonStockSharesOutstanding": "63667000", "intangibleAssetsExcludingGoodwill": "2457000", "cashAndCashEquivalentsAtCarryingValue": "70515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12013000", "profitLoss": "None", "dividendPayout": "6976000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1638000", "operatingCashflow": "11648000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-292986000", "cashflowFromInvestment": "157285000", "stockBasedCompensation": "902000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6976000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6451000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }