{ "ticker": { "uuid": "72d51455-cfd9-44e8-90f5-e69b7171c322", "symbol": "WNC", "name": "Wabash National Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/72d51455-cfd9-44e8-90f5-e69b7171c322/", "api_url": "https://sharemaestro.com/factors/api/tickers/72d51455-cfd9-44e8-90f5-e69b7171c322/" }, "ticker_metadata": { "id": 4367, "uuid": "72d51455-cfd9-44e8-90f5-e69b7171c322", "symbol": "WNC", "name": "Wabash National Corporation", "asset_type": "equity", "market_cap": 331086000, "stock_exchange_id": 3, "industry": "Farm & Heavy Construction Machinery", "sector": "Industrials", "description": "Wabash National Corporation designs, manufactures, and distributes engineered solutions for the transportation, logistics, and distribution industries primarily in the United States. The company is headquartered in Lafayette, Indiana.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "72d51455-cfd9-44e8-90f5-e69b7171c322", "symbol": "WNC", "name": "Wabash National Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/72d51455-cfd9-44e8-90f5-e69b7171c322/", "api_url": "https://sharemaestro.com/factors/api/tickers/72d51455-cfd9-44e8-90f5-e69b7171c322/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.32, "value": 0.73, "quality": 0.02, "momentum": 0.14, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 7.34, "market_cap": 299024260, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0448, "roe": -0.2015, "piotroski_f_score": 4, "momentum_12_1": -0.1773, "volatility_252d": 0.511 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:08.622306+00:00", "batch_id": "" }, "size": { "price_close": 7.34, "market_cap": 299024260, "market_cap_usd": 299024260, "enterprise_value": 763654260, "shares_outstanding": 40739000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.9327, "ptbv_ratio": 6.4462, "ps_ratio": 0.2041, "pcf_ratio": null, "pfcf_ratio": -131.3815, "ev_ebitda": null, "ev_ebit": -11.9504, "ev_sales": 0.5212, "ev_fcf": -335.5247, "earnings_yield": null, "fcf_yield": -0.003, "price_to_sales": 0.2041, "price_to_book": 0.9327, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.9185 }, "yield": { "dividend_yield": 0.0448, "buyback_yield": 0, "shareholder_yield": 0.0448, "debt_paydown_yield": null, "total_yield": 0.0448 }, "quality": { "gross_margin": 0.0174, "operating_margin": -0.0436, "net_margin": -0.0441, "ebitda_margin": -0.0035, "fcf_margin": -0.0016, "roe": -0.2015, "roa": -0.0526, "roic": -0.061, "roc_greenblatt": null, "asset_turnover": 1.192, "cash_conversion": 0.0352, "accruals_ratio": -0.0349, "sbc_to_revenue": 0.0078, "piotroski_f_score": 4, "altman_z_score": 1.6225, "earnings_stability_5y": 9.0944, "revenue_stability_5y": 0.2176, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0207, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.8302, "net_debt_to_ebitda": -89.8704, "debt_to_assets": 0.4133, "interest_coverage": -1.215, "current_ratio": 1.3303, "quick_ratio": 0.7681, "net_debt": 464630000, "local_beta": 0.0023, "volatility_252d": 0.511, "volatility_60d": 1.1913, "max_drawdown_12m": -0.4136, "risk_adjusted_momentum": -0.347 }, "growth": { "revenue_growth_1y": -0.1916, "revenue_growth_3y_cagr": -0.1489, "revenue_growth_5y_cagr": 0.0081, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.235, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.0116, "book_value_growth_1y": 1.0672, "revenue_growth": -0.1916, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0174, "price_return_3m": -0.1955, "price_return_6m": -0.1987, "price_return_9m": -0.3558, "price_return_12m": -0.1916, "price_return_12m_ex1m": -0.1773, "momentum_6m": -0.1987, "momentum_12m": -0.1916, "momentum_12_1": -0.1773, "distance_from_52w_high": -0.3753, "distance_from_52w_low": 0.0653, "relative_strength": -0.2916 }, "raw_ttm": { "revenue_ttm": 1465093000, "gross_profit_ttm": 25481000, "ebit_ttm": -63902000, "ebitda_ttm": -5170000, "net_income_ttm": -64613000, "eps_diluted_ttm": -1.586, "operating_cash_flow_ttm": -21714000, "capital_expenditure_ttm": 19438000, "fcf_ttm": -2276000, "dividends_paid_ttm": 13394000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 52594000, "cash_and_equivalents": 43427000, "total_current_assets": 469251000, "total_current_liabilities": 352749000, "net_ppe": null, "total_assets": 1229128000, "total_debt": 508057000, "total_equity": 320614000, "net_working_capital": 83097000, "book_value_per_share": 7.87, "retained_earnings": 255108000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 46388000, "tangible_book_per_share": 1.1387 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 19, "rank_ptbv": 73, "rank_ps": 6, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 87, "rank_dividend_yield": 16, "rank_shareholder_yield": 17, "rank_total_yield": 17, "rank_roe": 85, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 96, "rank_fcf_margin": 87, "rank_piotroski": 83, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 78 }, "composites": { "value_composite": 27, "quality_composite": 98, "momentum_composite": 86, "growth_composite": 87, "yield_composite": 11, "svqf_composite": 34, "vc1_composite": 17, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 68, "quality_value_composite": 0.1208, "os_score": 0.32, "value_percentile": 0.73, "quality_percentile": 0.02, "momentum_percentile": 0.14, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5236, "ticker_id": 4367, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:08.622306+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.34, "market_cap": 299024260, "market_cap_usd": 299024260, "enterprise_value": 763654260, "shares_outstanding": 40739000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.93266127, "ptbv_ratio": 6.44615547, "ps_ratio": 0.20409917, "pcf_ratio": null, "pfcf_ratio": -131.38148506, "ev_ebitda": null, "ev_ebit": -11.95039686, "ev_sales": 0.52123262, "ev_fcf": -335.5247188, "earnings_yield": null, "fcf_yield": -0.00298041, "dividend_yield": 0.04479235, "buyback_yield": 0, "shareholder_yield": 0.04479235, "debt_paydown_yield": null, "total_yield": 0.04479235, "gross_margin": 0.01739207, "operating_margin": -0.04361634, "net_margin": -0.04410164, "ebitda_margin": -0.00352879, "fcf_margin": -0.00155349, "roe": -0.20152894, "roa": -0.05256816, "roic": -0.0610339, "roc_greenblatt": null, "asset_turnover": 1.19197756, "cash_conversion": 0.03522511, "accruals_ratio": -0.03490198, "sbc_to_revenue": 0.00777971, "debt_to_equity": 2.83017585, "net_debt_to_ebitda": -89.87040619, "debt_to_assets": 0.41334751, "interest_coverage": -1.21500551, "current_ratio": 1.33026883, "quick_ratio": 0.76814392, "net_debt": 464630000, "revenue_growth_1y": -0.19160771, "revenue_growth_3y_cagr": -0.14887046, "revenue_growth_5y_cagr": 0.00808279, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.23499201, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.01160567, "book_value_growth_1y": 1.06721376, "piotroski_f_score": 4, "altman_z_score": 1.62245058, "earnings_stability_5y": 9.094413, "revenue_stability_5y": 0.217635, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01740295, "price_return_3m": -0.19551946, "price_return_6m": -0.1987162, "price_return_9m": -0.35583522, "price_return_12m": -0.19160325, "price_return_12m_ex1m": -0.17728559, "distance_from_52w_high": -0.37527661, "distance_from_52w_low": 0.06531205, "relative_strength": -0.29156683, "local_beta": 0.0023, "volatility_252d": 0.51095, "volatility_60d": 1.191272, "max_drawdown_12m": -0.41357709, "revenue_ttm": 1465093000, "gross_profit_ttm": 25481000, "ebit_ttm": -63902000, "ebitda_ttm": -5170000, "net_income_ttm": -64613000, "eps_diluted_ttm": -1.58602322, "operating_cash_flow_ttm": -21714000, "capital_expenditure_ttm": 19438000, "fcf_ttm": -2276000, "dividends_paid_ttm": 13394000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 52594000, "cash_and_equivalents": 43427000, "total_current_assets": 469251000, "total_current_liabilities": 352749000, "net_ppe": null, "total_assets": 1229128000, "total_debt": 508057000, "total_equity": 320614000, "net_working_capital": 83097000, "book_value_per_share": 7.86995263, "retained_earnings": 255108000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 46388000, "tangible_book_per_share": 1.1386632, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 19, "rank_ptbv": 73, "rank_ps": 6, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 87, "rank_dividend_yield": 16, "rank_shareholder_yield": 17, "rank_total_yield": 17, "rank_roe": 85, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 96, "rank_fcf_margin": 87, "rank_piotroski": 83, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 78, "value_composite": 27, "quality_composite": 98, "momentum_composite": 86, "growth_composite": 87, "yield_composite": 11, "svqf_composite": 34, "vc1_composite": 17, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.34, "os": 0.32, "value": 0.73, "quality": 0.02, "momentum": 0.14, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0448, "roe": -0.2015, "momentum_12_1": -0.1773, "complete_fields": { "id": 5236, "ticker_id": 4367, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:08.622306+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.34, "market_cap": 299024260, "market_cap_usd": 299024260, "enterprise_value": 763654260, "shares_outstanding": 40739000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.93266127, "ptbv_ratio": 6.44615547, "ps_ratio": 0.20409917, "pcf_ratio": null, "pfcf_ratio": -131.38148506, "ev_ebitda": null, "ev_ebit": -11.95039686, "ev_sales": 0.52123262, "ev_fcf": -335.5247188, "earnings_yield": null, "fcf_yield": -0.00298041, "dividend_yield": 0.04479235, "buyback_yield": 0, "shareholder_yield": 0.04479235, "debt_paydown_yield": null, "total_yield": 0.04479235, "gross_margin": 0.01739207, "operating_margin": -0.04361634, "net_margin": -0.04410164, "ebitda_margin": -0.00352879, "fcf_margin": -0.00155349, "roe": -0.20152894, "roa": -0.05256816, "roic": -0.0610339, "roc_greenblatt": null, "asset_turnover": 1.19197756, "cash_conversion": 0.03522511, "accruals_ratio": -0.03490198, "sbc_to_revenue": 0.00777971, "debt_to_equity": 2.83017585, "net_debt_to_ebitda": -89.87040619, "debt_to_assets": 0.41334751, "interest_coverage": -1.21500551, "current_ratio": 1.33026883, "quick_ratio": 0.76814392, "net_debt": 464630000, "revenue_growth_1y": -0.19160771, "revenue_growth_3y_cagr": -0.14887046, "revenue_growth_5y_cagr": 0.00808279, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.23499201, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.01160567, "book_value_growth_1y": 1.06721376, "piotroski_f_score": 4, "altman_z_score": 1.62245058, "earnings_stability_5y": 9.094413, "revenue_stability_5y": 0.217635, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01740295, "price_return_3m": -0.19551946, "price_return_6m": -0.1987162, "price_return_9m": -0.35583522, "price_return_12m": -0.19160325, "price_return_12m_ex1m": -0.17728559, "distance_from_52w_high": -0.37527661, "distance_from_52w_low": 0.06531205, "relative_strength": -0.29156683, "local_beta": 0.0023, "volatility_252d": 0.51095, "volatility_60d": 1.191272, "max_drawdown_12m": -0.41357709, "revenue_ttm": 1465093000, "gross_profit_ttm": 25481000, "ebit_ttm": -63902000, "ebitda_ttm": -5170000, "net_income_ttm": -64613000, "eps_diluted_ttm": -1.58602322, "operating_cash_flow_ttm": -21714000, "capital_expenditure_ttm": 19438000, "fcf_ttm": -2276000, "dividends_paid_ttm": 13394000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 52594000, "cash_and_equivalents": 43427000, "total_current_assets": 469251000, "total_current_liabilities": 352749000, "net_ppe": null, "total_assets": 1229128000, "total_debt": 508057000, "total_equity": 320614000, "net_working_capital": 83097000, "book_value_per_share": 7.86995263, "retained_earnings": 255108000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 46388000, "tangible_book_per_share": 1.1386632, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 19, "rank_ptbv": 73, "rank_ps": 6, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 87, "rank_dividend_yield": 16, "rank_shareholder_yield": 17, "rank_total_yield": 17, "rank_roe": 85, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 96, "rank_fcf_margin": 87, "rank_piotroski": 83, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 78, "value_composite": 27, "quality_composite": 98, "momentum_composite": 86, "growth_composite": 87, "yield_composite": 11, "svqf_composite": 34, "vc1_composite": 17, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:43.068495+00:00", "is_restated": false, "income_statement": { "revenue": 1542754000, "cost_of_revenue": 1484027000, "gross_profit": 58727000, "ebit": 304479000, "ebitda": 363214000, "pretax_income": 283163000, "tax_provision": 71524000, "net_income": 211451000, "net_income_to_common": 211451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31923000, "total_current_assets": 419086000, "total_assets": 1171241000, "short_term_debt": 0, "long_term_debt": 442852000, "total_debt": 442852000, "total_liabilities": 802699000, "total_equity": 367358000, "shares_outstanding": 41746000, "goodwill_and_intangibles": 254783000 }, "cash_flow": { "operating_cash_flow": 11666000, "capital_expenditure": 24711000, "free_cash_flow": 36377000, "dividends_paid": 13782000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355226, "ticker_id": 4367, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:43.068495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "304479000", "ebitda": "363214000", "netIncome": "211451000", "grossProfit": "58727000", "depreciation": "None", "totalRevenue": "1542754000", "costOfRevenue": "1484027000", "interestIncome": "28298000", "incomeBeforeTax": "283163000", "interestExpense": "21316000", "operatingIncome": "321058000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "71524000", "reportedCurrency": "USD", "netInterestIncome": "-21316000", "nonInterestIncome": "None", "operatingExpenses": "-262331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1484027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58735000", "sellingGeneralAndAdministrative": "286775000", "netIncomeFromContinuingOperations": "211639000" }, "balance": { "goodwill": "191222000", "inventory": "181153000", "commonStock": "787000", "currentDebt": "None", "investments": "None", "totalAssets": "1171241000", "longTermDebt": "442852000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "63561000", "reportedCurrency": "USD", "retainedEarnings": "303615000", "totalLiabilities": "802699000", "otherCurrentAssets": "86136000", "totalCurrentAssets": "419086000", "currentLongTermDebt": "None", "longTermInvestments": "7250000", "shortTermInvestments": "None", "currentNetReceivables": "119874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "752155000", "currentAccountsPayable": "145799000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "300477000", "shortLongTermDebtTotal": "442852000", "totalShareholderEquity": "367358000", "capitalLeaseObligations": "13319000", "otherCurrentLiabilities": "156556000", "totalCurrentLiabilities": "302355000", "otherNonCurrentLiabilities": "57492000", "totalNonCurrentLiabilities": "500343999", "cashAndShortTermInvestments": "31923000", "commonStockSharesOutstanding": "41746000", "intangibleAssetsExcludingGoodwill": "63561000", "cashAndCashEquivalentsAtCarryingValue": "31923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "211639000", "profitLoss": "None", "dividendPayout": "13782000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "77672000", "operatingCashflow": "11666000", "capitalExpenditures": "24711000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2544000", "cashflowFromInvestment": "-92683000", "stockBasedCompensation": "11476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13782000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33772000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1542754000, "cost_of_revenue": 1484027000, "gross_profit": 58727000, "research_and_development": null, "selling_general_admin": 286775000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 304479000, "depreciation_amortisation": 58735000, "ebitda": 363214000, "interest_expense": 21316000, "interest_income": null, "other_non_operating": null, "pretax_income": 283163000, "tax_provision": 71524000, "effective_tax_rate": null, "net_income": 211451000, "net_income_continuing_ops": 211639000, "net_income_to_common": 211451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31923000, "short_term_investments": null, "net_receivables": 119874000, "inventory": 181153000, "other_current_assets": null, "total_current_assets": 419086000, "net_ppe": null, "goodwill": 191222000, "intangible_assets": 63561000, "goodwill_and_intangibles": 254783000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 752155000, "total_assets": 1171241000, "short_term_debt": 0, "accounts_payable": 145799000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 302355000, "long_term_debt": 442852000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 500343999, "total_liabilities": 802699000, "total_debt": 442852000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 303615000, "total_equity": 367358000, "shares_outstanding": 41746000, "operating_cash_flow": 11666000, "stock_based_compensation": 11476000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24711000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92683000, "dividends_paid": 13782000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2544000, "free_cash_flow": 36377000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "304479000", "ebitda": "363214000", "netIncome": "211451000", "grossProfit": "58727000", "depreciation": "None", "totalRevenue": "1542754000", "costOfRevenue": "1484027000", "interestIncome": "28298000", "incomeBeforeTax": "283163000", "interestExpense": "21316000", "operatingIncome": "321058000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "71524000", "reportedCurrency": "USD", "netInterestIncome": "-21316000", "nonInterestIncome": "None", "operatingExpenses": "-262331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1484027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58735000", "sellingGeneralAndAdministrative": "286775000", "netIncomeFromContinuingOperations": "211639000" }, "balance": { "goodwill": "191222000", "inventory": "181153000", "commonStock": "787000", "currentDebt": "None", "investments": "None", "totalAssets": "1171241000", "longTermDebt": "442852000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "63561000", "reportedCurrency": "USD", "retainedEarnings": "303615000", "totalLiabilities": "802699000", "otherCurrentAssets": "86136000", "totalCurrentAssets": "419086000", "currentLongTermDebt": "None", "longTermInvestments": "7250000", "shortTermInvestments": "None", "currentNetReceivables": "119874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "752155000", "currentAccountsPayable": "145799000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "300477000", "shortLongTermDebtTotal": "442852000", "totalShareholderEquity": "367358000", "capitalLeaseObligations": "13319000", "otherCurrentLiabilities": "156556000", "totalCurrentLiabilities": "302355000", "otherNonCurrentLiabilities": "57492000", "totalNonCurrentLiabilities": "500343999", "cashAndShortTermInvestments": "31923000", "commonStockSharesOutstanding": "41746000", "intangibleAssetsExcludingGoodwill": "63561000", "cashAndCashEquivalentsAtCarryingValue": "31923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "211639000", "profitLoss": "None", "dividendPayout": "13782000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "77672000", "operatingCashflow": "11666000", "capitalExpenditures": "24711000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2544000", "cashflowFromInvestment": "-92683000", "stockBasedCompensation": "11476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13782000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33772000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:43.068495+00:00", "is_restated": false, "income_statement": { "revenue": 1946740000, "cost_of_revenue": 1681668000, "gross_profit": 265072000, "ebit": -356759000, "ebitda": -299774000, "pretax_income": -376598000, "tax_provision": -93523000, "net_income": -284071000, "net_income_to_common": -284071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115484000, "total_current_assets": 594488000, "total_assets": 1411529000, "short_term_debt": 11782000, "long_term_debt": 397142000, "total_debt": 408924000, "total_liabilities": 1221703000, "total_equity": 188830000, "shares_outstanding": 44359000, "goodwill_and_intangibles": 262886000 }, "cash_flow": { "operating_cash_flow": 117272000, "capital_expenditure": 72188000, "free_cash_flow": 189460000, "dividends_paid": 14779000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355231, "ticker_id": 4367, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:43.068495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-356759000", "ebitda": "-299774000", "netIncome": "-284071000", "grossProfit": "265072000", "depreciation": "None", "totalRevenue": "1946740000", "costOfRevenue": "1681668000", "interestIncome": "25928000", "incomeBeforeTax": "-376598000", "interestExpense": "19839000", "operatingIncome": "-356104000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-93523000", "reportedCurrency": "USD", "netInterestIncome": "-19839000", "nonInterestIncome": "None", "operatingExpenses": "621176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1681668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56985000", "sellingGeneralAndAdministrative": "580684000", "netIncomeFromContinuingOperations": "-283075000" }, "balance": { "goodwill": "188441000", "inventory": "258825000", "commonStock": "781000", "currentDebt": "None", "investments": "None", "totalAssets": "1411529000", "longTermDebt": "397142000", "shortTermDebt": "11782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "74445000", "reportedCurrency": "USD", "retainedEarnings": "105633000", "totalLiabilities": "1221703000", "otherCurrentAssets": "65964000", "totalCurrentAssets": "594488000", "currentLongTermDebt": "None", "longTermInvestments": "7250000", "shortTermInvestments": "None", "currentNetReceivables": "154215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "817041000", "currentAccountsPayable": "146738000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "375670000", "shortLongTermDebtTotal": "433565000", "totalShareholderEquity": "188830000", "capitalLeaseObligations": "11782000", "otherCurrentLiabilities": "130386000", "totalCurrentLiabilities": "308409000", "otherNonCurrentLiabilities": "516152000", "totalNonCurrentLiabilities": "913294000", "cashAndShortTermInvestments": "115484000", "commonStockSharesOutstanding": "44359000", "intangibleAssetsExcludingGoodwill": "74445000", "cashAndCashEquivalentsAtCarryingValue": "115484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-283075000", "profitLoss": "None", "dividendPayout": "14779000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "8810000", "operatingCashflow": "117272000", "capitalExpenditures": "72188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86271000", "cashflowFromInvestment": "-94788000", "stockBasedCompensation": "11309000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14779000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70912000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56985000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1946740000, "cost_of_revenue": 1681668000, "gross_profit": 265072000, "research_and_development": null, "selling_general_admin": 580684000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -356759000, "depreciation_amortisation": 56985000, "ebitda": -299774000, "interest_expense": 19839000, "interest_income": null, "other_non_operating": null, "pretax_income": -376598000, "tax_provision": -93523000, "effective_tax_rate": null, "net_income": -284071000, "net_income_continuing_ops": -283075000, "net_income_to_common": -284071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115484000, "short_term_investments": null, "net_receivables": 154215000, "inventory": 258825000, "other_current_assets": null, "total_current_assets": 594488000, "net_ppe": null, "goodwill": 188441000, "intangible_assets": 74445000, "goodwill_and_intangibles": 262886000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 817041000, "total_assets": 1411529000, "short_term_debt": 11782000, "accounts_payable": 146738000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 308409000, "long_term_debt": 397142000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 913294000, "total_liabilities": 1221703000, "total_debt": 408924000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 105633000, "total_equity": 188830000, "shares_outstanding": 44359000, "operating_cash_flow": 117272000, "stock_based_compensation": 11309000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94788000, "dividends_paid": 14779000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -86271000, "free_cash_flow": 189460000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-356759000", "ebitda": "-299774000", "netIncome": "-284071000", "grossProfit": "265072000", "depreciation": "None", "totalRevenue": "1946740000", "costOfRevenue": "1681668000", "interestIncome": "25928000", "incomeBeforeTax": "-376598000", "interestExpense": "19839000", "operatingIncome": "-356104000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-93523000", "reportedCurrency": "USD", "netInterestIncome": "-19839000", "nonInterestIncome": "None", "operatingExpenses": "621176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1681668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56985000", "sellingGeneralAndAdministrative": "580684000", "netIncomeFromContinuingOperations": "-283075000" }, "balance": { "goodwill": "188441000", "inventory": "258825000", "commonStock": "781000", "currentDebt": "None", "investments": "None", "totalAssets": "1411529000", "longTermDebt": "397142000", "shortTermDebt": "11782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "74445000", "reportedCurrency": "USD", "retainedEarnings": "105633000", "totalLiabilities": "1221703000", "otherCurrentAssets": "65964000", "totalCurrentAssets": "594488000", "currentLongTermDebt": "None", "longTermInvestments": "7250000", "shortTermInvestments": "None", "currentNetReceivables": "154215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "817041000", "currentAccountsPayable": "146738000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "375670000", "shortLongTermDebtTotal": "433565000", "totalShareholderEquity": "188830000", "capitalLeaseObligations": "11782000", "otherCurrentLiabilities": "130386000", "totalCurrentLiabilities": "308409000", "otherNonCurrentLiabilities": "516152000", "totalNonCurrentLiabilities": "913294000", "cashAndShortTermInvestments": "115484000", "commonStockSharesOutstanding": "44359000", "intangibleAssetsExcludingGoodwill": "74445000", "cashAndCashEquivalentsAtCarryingValue": "115484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-283075000", "profitLoss": "None", "dividendPayout": "14779000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "8810000", "operatingCashflow": "117272000", "capitalExpenditures": "72188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86271000", "cashflowFromInvestment": "-94788000", "stockBasedCompensation": "11309000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14779000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70912000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56985000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:43.068495+00:00", "is_restated": false, "income_statement": { "revenue": 2536500000, "cost_of_revenue": 2038313000, "gross_profit": 498187000, "ebit": 311949000, "ebitda": 311949000, "pretax_income": 294685000, "tax_provision": 62830000, "net_income": 231252000, "net_income_to_common": 231252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179271000, "total_current_assets": 681353000, "total_assets": 1362814000, "short_term_debt": 9049000, "long_term_debt": 396465000, "total_debt": 405514000, "total_liabilities": 812715000, "total_equity": 549496000, "shares_outstanding": 48030000, "goodwill_and_intangibles": 282827000 }, "cash_flow": { "operating_cash_flow": 319606000, "capital_expenditure": 98093000, "free_cash_flow": 417699000, "dividends_paid": 15861000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355236, "ticker_id": 4367, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:43.068495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "311949000", "ebitda": "311949000", "netIncome": "231252000", "grossProfit": "498187000", "depreciation": "None", "totalRevenue": "2536500000", "costOfRevenue": "2038313000", "interestIncome": "20657000", "incomeBeforeTax": "294685000", "interestExpense": "19854000", "operatingIncome": "311949000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "62830000", "reportedCurrency": "USD", "netInterestIncome": "-20097000", "nonInterestIncome": "None", "operatingExpenses": "173190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2038313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45320000", "sellingGeneralAndAdministrative": "146658000", "netIncomeFromContinuingOperations": "222952000" }, "balance": { "goodwill": "188409000", "inventory": "267635000", "commonStock": "774000", "currentDebt": "None", "investments": "None", "totalAssets": "1362814000", "longTermDebt": "396465000", "shortTermDebt": "9049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "94418000", "reportedCurrency": "USD", "retainedEarnings": "403923000", "totalLiabilities": "812715000", "otherCurrentAssets": "39617000", "totalCurrentAssets": "681353000", "currentLongTermDebt": "None", "longTermInvestments": "1647000", "shortTermInvestments": "None", "currentNetReceivables": "194830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "681461000", "currentAccountsPayable": "156608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "357663000", "shortLongTermDebtTotal": "428684000", "totalShareholderEquity": "549496000", "capitalLeaseObligations": "9049000", "otherCurrentLiabilities": "121625000", "totalCurrentLiabilities": "352209000", "otherNonCurrentLiabilities": "47028000", "totalNonCurrentLiabilities": "460506000", "cashAndShortTermInvestments": "179271000", "commonStockSharesOutstanding": "48030000", "intangibleAssetsExcludingGoodwill": "94418000", "cashAndCashEquivalentsAtCarryingValue": "179271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "231855000", "profitLoss": "None", "dividendPayout": "15861000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-23765000", "operatingCashflow": "319606000", "capitalExpenditures": "98093000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92541000", "cashflowFromInvestment": "-106039000", "stockBasedCompensation": "11799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15861000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2536500000, "cost_of_revenue": 2038313000, "gross_profit": 498187000, "research_and_development": 7500000, "selling_general_admin": 146658000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 311949000, "depreciation_amortisation": 45320000, "ebitda": 311949000, "interest_expense": 19854000, "interest_income": null, "other_non_operating": null, "pretax_income": 294685000, "tax_provision": 62830000, "effective_tax_rate": null, "net_income": 231252000, "net_income_continuing_ops": 222952000, "net_income_to_common": 231252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179271000, "short_term_investments": null, "net_receivables": 194830000, "inventory": 267635000, "other_current_assets": null, "total_current_assets": 681353000, "net_ppe": null, "goodwill": 188409000, "intangible_assets": 94418000, "goodwill_and_intangibles": 282827000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 681461000, "total_assets": 1362814000, "short_term_debt": 9049000, "accounts_payable": 156608000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 352209000, "long_term_debt": 396465000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 460506000, "total_liabilities": 812715000, "total_debt": 405514000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 403923000, "total_equity": 549496000, "shares_outstanding": 48030000, "operating_cash_flow": 319606000, "stock_based_compensation": 11799000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98093000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106039000, "dividends_paid": 15861000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -92541000, "free_cash_flow": 417699000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "311949000", "ebitda": "311949000", "netIncome": "231252000", "grossProfit": "498187000", "depreciation": "None", "totalRevenue": "2536500000", "costOfRevenue": "2038313000", "interestIncome": "20657000", "incomeBeforeTax": "294685000", "interestExpense": "19854000", "operatingIncome": "311949000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "62830000", "reportedCurrency": "USD", "netInterestIncome": "-20097000", "nonInterestIncome": "None", "operatingExpenses": "173190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2038313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45320000", "sellingGeneralAndAdministrative": "146658000", "netIncomeFromContinuingOperations": "222952000" }, "balance": { "goodwill": "188409000", "inventory": "267635000", "commonStock": "774000", "currentDebt": "None", "investments": "None", "totalAssets": "1362814000", "longTermDebt": "396465000", "shortTermDebt": "9049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "94418000", "reportedCurrency": "USD", "retainedEarnings": "403923000", "totalLiabilities": "812715000", "otherCurrentAssets": "39617000", "totalCurrentAssets": "681353000", "currentLongTermDebt": "None", "longTermInvestments": "1647000", "shortTermInvestments": "None", "currentNetReceivables": "194830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "681461000", "currentAccountsPayable": "156608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "357663000", "shortLongTermDebtTotal": "428684000", "totalShareholderEquity": "549496000", "capitalLeaseObligations": "9049000", "otherCurrentLiabilities": "121625000", "totalCurrentLiabilities": "352209000", "otherNonCurrentLiabilities": "47028000", "totalNonCurrentLiabilities": "460506000", "cashAndShortTermInvestments": "179271000", "commonStockSharesOutstanding": "48030000", "intangibleAssetsExcludingGoodwill": "94418000", "cashAndCashEquivalentsAtCarryingValue": "179271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "231855000", "profitLoss": "None", "dividendPayout": "15861000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-23765000", "operatingCashflow": "319606000", "capitalExpenditures": "98093000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92541000", "cashflowFromInvestment": "-106039000", "stockBasedCompensation": "11799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15861000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:43.068495+00:00", "is_restated": false, "income_statement": { "revenue": 2502129000, "cost_of_revenue": 2179438000, "gross_profit": 322691000, "ebit": 167281000, "ebitda": 214250000, "pretax_income": 146435000, "tax_provision": 33665000, "net_income": 112258000, "net_income_to_common": 112258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58245000, "total_current_assets": 592619000, "total_assets": 1203523000, "short_term_debt": 6120000, "long_term_debt": 395818000, "total_debt": 401938000, "total_liabilities": 805398000, "total_equity": 397613000, "shares_outstanding": 49881000, "goodwill_and_intangibles": 287665000 }, "cash_flow": { "operating_cash_flow": 124084000, "capital_expenditure": 57086000, "free_cash_flow": 181170000, "dividends_paid": 16020000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355241, "ticker_id": 4367, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:43.068495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "167281000", "ebitda": "214250000", "netIncome": "112258000", "grossProfit": "322691000", "depreciation": "None", "totalRevenue": "2502129000", "costOfRevenue": "2179438000", "interestIncome": "20525000", "incomeBeforeTax": "146435000", "interestExpense": "20525000", "operatingIncome": "166642000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "33665000", "reportedCurrency": "USD", "netInterestIncome": "-20525000", "nonInterestIncome": "None", "operatingExpenses": "155364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5300000", "otherNonOperatingIncome": "318000", "costofGoodsAndServicesSold": "2179438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46969000", "sellingGeneralAndAdministrative": "113083000", "netIncomeFromContinuingOperations": "112770000" }, "balance": { "goodwill": "188434000", "inventory": "243870000", "commonStock": "766000", "currentDebt": "None", "investments": "None", "totalAssets": "1203523000", "longTermDebt": "395818000", "shortTermDebt": "6120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "99231000", "reportedCurrency": "USD", "retainedEarnings": "188241000", "totalLiabilities": "805398000", "otherCurrentAssets": "32569000", "totalCurrentAssets": "592619000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "257935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "610904000", "currentAccountsPayable": "189141000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "271116000", "shortLongTermDebtTotal": "418821000", "totalShareholderEquity": "397613000", "capitalLeaseObligations": "6120000", "otherCurrentLiabilities": "95285000", "totalCurrentLiabilities": "347468000", "otherNonCurrentLiabilities": "34354000", "totalNonCurrentLiabilities": "457930000", "cashAndShortTermInvestments": "58245000", "commonStockSharesOutstanding": "49881000", "intangibleAssetsExcludingGoodwill": "99231000", "cashAndCashEquivalentsAtCarryingValue": "58245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112770000", "profitLoss": "None", "dividendPayout": "16020000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-6249000", "operatingCashflow": "124084000", "capitalExpenditures": "57086000", "changeInReceivables": "-79066000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82312000", "cashflowFromInvestment": "-55305000", "stockBasedCompensation": "9746000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16020000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13533000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34285000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2502129000, "cost_of_revenue": 2179438000, "gross_profit": 322691000, "research_and_development": 5300000, "selling_general_admin": 113083000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 167281000, "depreciation_amortisation": 46969000, "ebitda": 214250000, "interest_expense": 20525000, "interest_income": null, "other_non_operating": null, "pretax_income": 146435000, "tax_provision": 33665000, "effective_tax_rate": null, "net_income": 112258000, "net_income_continuing_ops": 112770000, "net_income_to_common": 112258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58245000, "short_term_investments": null, "net_receivables": 257935000, "inventory": 243870000, "other_current_assets": null, "total_current_assets": 592619000, "net_ppe": null, "goodwill": 188434000, "intangible_assets": 99231000, "goodwill_and_intangibles": 287665000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 610904000, "total_assets": 1203523000, "short_term_debt": 6120000, "accounts_payable": 189141000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 347468000, "long_term_debt": 395818000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 457930000, "total_liabilities": 805398000, "total_debt": 401938000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 188241000, "total_equity": 397613000, "shares_outstanding": 49881000, "operating_cash_flow": 124084000, "stock_based_compensation": 9746000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57086000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55305000, "dividends_paid": 16020000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82312000, "free_cash_flow": 181170000, "net_change_in_cash": -13533000 }, "raw_data": { "income": { "ebit": "167281000", "ebitda": "214250000", "netIncome": "112258000", "grossProfit": "322691000", "depreciation": "None", "totalRevenue": "2502129000", "costOfRevenue": "2179438000", "interestIncome": "20525000", "incomeBeforeTax": "146435000", "interestExpense": "20525000", "operatingIncome": "166642000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "33665000", "reportedCurrency": "USD", "netInterestIncome": "-20525000", "nonInterestIncome": "None", "operatingExpenses": "155364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5300000", "otherNonOperatingIncome": "318000", "costofGoodsAndServicesSold": "2179438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46969000", "sellingGeneralAndAdministrative": "113083000", "netIncomeFromContinuingOperations": "112770000" }, "balance": { "goodwill": "188434000", "inventory": "243870000", "commonStock": "766000", "currentDebt": "None", "investments": "None", "totalAssets": "1203523000", "longTermDebt": "395818000", "shortTermDebt": "6120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "99231000", "reportedCurrency": "USD", "retainedEarnings": "188241000", "totalLiabilities": "805398000", "otherCurrentAssets": "32569000", "totalCurrentAssets": "592619000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "257935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "610904000", "currentAccountsPayable": "189141000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "271116000", "shortLongTermDebtTotal": "418821000", "totalShareholderEquity": "397613000", "capitalLeaseObligations": "6120000", "otherCurrentLiabilities": "95285000", "totalCurrentLiabilities": "347468000", "otherNonCurrentLiabilities": "34354000", "totalNonCurrentLiabilities": "457930000", "cashAndShortTermInvestments": "58245000", "commonStockSharesOutstanding": "49881000", "intangibleAssetsExcludingGoodwill": "99231000", "cashAndCashEquivalentsAtCarryingValue": "58245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112770000", "profitLoss": "None", "dividendPayout": "16020000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-6249000", "operatingCashflow": "124084000", "capitalExpenditures": "57086000", "changeInReceivables": "-79066000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82312000", "cashflowFromInvestment": "-55305000", "stockBasedCompensation": "9746000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16020000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13533000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34285000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:43.068495+00:00", "is_restated": false, "income_statement": { "revenue": 1803268000, "cost_of_revenue": 1606801000, "gross_profit": 196467000, "ebit": 24418000, "ebitda": 73260000, "pretax_income": 1290000, "tax_provision": 126000, "net_income": 1164000, "net_income_to_common": 1164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71778000, "total_current_assets": 529705000, "total_assets": 1127745000, "short_term_debt": 3566000, "long_term_debt": 428315000, "total_debt": 431881000, "total_liabilities": 802206000, "total_equity": 325539000, "shares_outstanding": 51608000, "goodwill_and_intangibles": 307084000 }, "cash_flow": { "operating_cash_flow": -7470000, "capital_expenditure": 49105000, "free_cash_flow": 41635000, "dividends_paid": 16435000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355246, "ticker_id": 4367, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:43.068495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24418000", "ebitda": "73260000", "netIncome": "1164000", "grossProfit": "196467000", "depreciation": "None", "totalRevenue": "1803268000", "costOfRevenue": "1606801000", "interestIncome": "23128000", "incomeBeforeTax": "1290000", "interestExpense": "23128000", "operatingIncome": "33542000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "126000", "reportedCurrency": "USD", "netInterestIncome": "-23128000", "nonInterestIncome": "None", "operatingExpenses": "162925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13600000", "otherNonOperatingIncome": "-9124000", "costofGoodsAndServicesSold": "1606801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48842000", "sellingGeneralAndAdministrative": "88807000", "netIncomeFromContinuingOperations": "1164000" }, "balance": { "goodwill": "188443000", "inventory": "237621000", "commonStock": "759000", "currentDebt": "None", "investments": "None", "totalAssets": "1127745000", "longTermDebt": "428315000", "shortTermDebt": "3566000", "treasuryStock": "-422168000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "118641000", "reportedCurrency": "USD", "retainedEarnings": "92111000", "totalLiabilities": "802206000", "otherCurrentAssets": "33409000", "totalCurrentAssets": "529705000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "186897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "598039999", "currentAccountsPayable": "173950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "232425000", "shortLongTermDebtTotal": "439753000", "totalShareholderEquity": "325539000", "capitalLeaseObligations": "59000", "otherCurrentLiabilities": "103384000", "totalCurrentLiabilities": "289325000", "otherNonCurrentLiabilities": "27873000", "totalNonCurrentLiabilities": "512881000", "cashAndShortTermInvestments": "71778000", "commonStockSharesOutstanding": "51608000", "intangibleAssetsExcludingGoodwill": "118641000", "cashAndCashEquivalentsAtCarryingValue": "71778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1164000", "profitLoss": "None", "dividendPayout": "16435000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-74804000", "operatingCashflow": "-7470000", "capitalExpenditures": "49105000", "changeInReceivables": "-80879000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111353000", "cashflowFromInvestment": "-27076000", "stockBasedCompensation": "7059000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16435000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-145899000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66731000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1803268000, "cost_of_revenue": 1606801000, "gross_profit": 196467000, "research_and_development": 13600000, "selling_general_admin": 88807000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24418000, "depreciation_amortisation": 48842000, "ebitda": 73260000, "interest_expense": 23128000, "interest_income": null, "other_non_operating": null, "pretax_income": 1290000, "tax_provision": 126000, "effective_tax_rate": null, "net_income": 1164000, "net_income_continuing_ops": 1164000, "net_income_to_common": 1164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71778000, "short_term_investments": null, "net_receivables": 186897000, "inventory": 237621000, "other_current_assets": null, "total_current_assets": 529705000, "net_ppe": null, "goodwill": 188443000, "intangible_assets": 118641000, "goodwill_and_intangibles": 307084000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 598039999, "total_assets": 1127745000, "short_term_debt": 3566000, "accounts_payable": 173950000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 289325000, "long_term_debt": 428315000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 512881000, "total_liabilities": 802206000, "total_debt": 431881000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 92111000, "total_equity": 325539000, "shares_outstanding": 51608000, "operating_cash_flow": -7470000, "stock_based_compensation": 7059000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49105000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27076000, "dividends_paid": 16435000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -111353000, "free_cash_flow": 41635000, "net_change_in_cash": -145899000 }, "raw_data": { "income": { "ebit": "24418000", "ebitda": "73260000", "netIncome": "1164000", "grossProfit": "196467000", "depreciation": "None", "totalRevenue": "1803268000", "costOfRevenue": "1606801000", "interestIncome": "23128000", "incomeBeforeTax": "1290000", "interestExpense": "23128000", "operatingIncome": "33542000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "126000", "reportedCurrency": "USD", "netInterestIncome": "-23128000", "nonInterestIncome": "None", "operatingExpenses": "162925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13600000", "otherNonOperatingIncome": "-9124000", "costofGoodsAndServicesSold": "1606801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48842000", "sellingGeneralAndAdministrative": "88807000", "netIncomeFromContinuingOperations": "1164000" }, "balance": { "goodwill": "188443000", "inventory": "237621000", "commonStock": "759000", "currentDebt": "None", "investments": "None", "totalAssets": "1127745000", "longTermDebt": "428315000", "shortTermDebt": "3566000", "treasuryStock": "-422168000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "118641000", "reportedCurrency": "USD", "retainedEarnings": "92111000", "totalLiabilities": "802206000", "otherCurrentAssets": "33409000", "totalCurrentAssets": "529705000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "186897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "598039999", "currentAccountsPayable": "173950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "232425000", "shortLongTermDebtTotal": "439753000", "totalShareholderEquity": "325539000", "capitalLeaseObligations": "59000", "otherCurrentLiabilities": "103384000", "totalCurrentLiabilities": "289325000", "otherNonCurrentLiabilities": "27873000", "totalNonCurrentLiabilities": "512881000", "cashAndShortTermInvestments": "71778000", "commonStockSharesOutstanding": "51608000", "intangibleAssetsExcludingGoodwill": "118641000", "cashAndCashEquivalentsAtCarryingValue": "71778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1164000", "profitLoss": "None", "dividendPayout": "16435000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-74804000", "operatingCashflow": "-7470000", "capitalExpenditures": "49105000", "changeInReceivables": "-80879000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111353000", "cashflowFromInvestment": "-27076000", "stockBasedCompensation": "7059000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16435000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-145899000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66731000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:43.068495+00:00", "is_restated": false, "income_statement": { "revenue": 1481889000, "cost_of_revenue": 1322135000, "gross_profit": 159754000, "ebit": -85020000, "ebitda": -37050000, "pretax_income": -109214000, "tax_provision": -11802000, "net_income": -97412000, "net_income_to_common": -97412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217677000, "total_current_assets": 545764000, "total_assets": 1179933000, "short_term_debt": 4465000, "long_term_debt": 447979000, "total_debt": 452444000, "total_liabilities": 775054000, "total_equity": 404879000, "shares_outstanding": 52945000, "goodwill_and_intangibles": 372547000 }, "cash_flow": { "operating_cash_flow": 124134000, "capital_expenditure": 20131000, "free_cash_flow": 144265000, "dividends_paid": 17324000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355251, "ticker_id": 4367, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:43.068495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-85020000", "ebitda": "-37050000", "netIncome": "-97412000", "grossProfit": "159754000", "depreciation": "None", "totalRevenue": "1481889000", "costOfRevenue": "1322135000", "interestIncome": "24194000", "incomeBeforeTax": "-109214000", "interestExpense": "24194000", "operatingIncome": "-85608000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-11802000", "reportedCurrency": "USD", "netInterestIncome": "-24194000", "nonInterestIncome": "None", "operatingExpenses": "245362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21900000", "otherNonOperatingIncome": "588000", "costofGoodsAndServicesSold": "1322135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47970000", "sellingGeneralAndAdministrative": "92740000", "netIncomeFromContinuingOperations": "-97412000" }, "balance": { "goodwill": "199560000", "inventory": "163750000", "commonStock": "755000", "currentDebt": "None", "investments": "None", "totalAssets": "1179933000", "longTermDebt": "447979000", "shortTermDebt": "4465000", "treasuryStock": "-355437000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "172987000", "reportedCurrency": "USD", "retainedEarnings": "107233000", "totalLiabilities": "775054000", "otherCurrentAssets": "44963000", "totalCurrentAssets": "545764000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "119374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "634169000", "currentAccountsPayable": "104425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "209676000", "shortLongTermDebtTotal": "459441000", "totalShareholderEquity": "404879000", "capitalLeaseObligations": "378000", "otherCurrentLiabilities": "122073000", "totalCurrentLiabilities": "235753000", "otherNonCurrentLiabilities": "26082000", "totalNonCurrentLiabilities": "539300999", "cashAndShortTermInvestments": "217677000", "commonStockSharesOutstanding": "52945000", "intangibleAssetsExcludingGoodwill": "172987000", "cashAndCashEquivalentsAtCarryingValue": "217677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-97412000", "profitLoss": "None", "dividendPayout": "17324000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "21099000", "operatingCashflow": "124134000", "capitalExpenditures": "20131000", "changeInReceivables": "71436000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43957000", "cashflowFromInvestment": "-3016000", "stockBasedCompensation": "4509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17324000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "77161000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18895000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47970000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1481889000, "cost_of_revenue": 1322135000, "gross_profit": 159754000, "research_and_development": 21900000, "selling_general_admin": 92740000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -85020000, "depreciation_amortisation": 47970000, "ebitda": -37050000, "interest_expense": 24194000, "interest_income": null, "other_non_operating": null, "pretax_income": -109214000, "tax_provision": -11802000, "effective_tax_rate": null, "net_income": -97412000, "net_income_continuing_ops": -97412000, "net_income_to_common": -97412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217677000, "short_term_investments": null, "net_receivables": 119374000, "inventory": 163750000, "other_current_assets": null, "total_current_assets": 545764000, "net_ppe": null, "goodwill": 199560000, "intangible_assets": 172987000, "goodwill_and_intangibles": 372547000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 634169000, "total_assets": 1179933000, "short_term_debt": 4465000, "accounts_payable": 104425000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 235753000, "long_term_debt": 447979000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 539300999, "total_liabilities": 775054000, "total_debt": 452444000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 107233000, "total_equity": 404879000, "shares_outstanding": 52945000, "operating_cash_flow": 124134000, "stock_based_compensation": 4509000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20131000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3016000, "dividends_paid": 17324000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43957000, "free_cash_flow": 144265000, "net_change_in_cash": 77161000 }, "raw_data": { "income": { "ebit": "-85020000", "ebitda": "-37050000", "netIncome": "-97412000", "grossProfit": "159754000", "depreciation": "None", "totalRevenue": "1481889000", "costOfRevenue": "1322135000", "interestIncome": "24194000", "incomeBeforeTax": "-109214000", "interestExpense": "24194000", "operatingIncome": "-85608000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-11802000", "reportedCurrency": "USD", "netInterestIncome": "-24194000", "nonInterestIncome": "None", "operatingExpenses": "245362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21900000", "otherNonOperatingIncome": "588000", "costofGoodsAndServicesSold": "1322135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47970000", "sellingGeneralAndAdministrative": "92740000", "netIncomeFromContinuingOperations": "-97412000" }, "balance": { "goodwill": "199560000", "inventory": "163750000", "commonStock": "755000", "currentDebt": "None", "investments": "None", "totalAssets": "1179933000", "longTermDebt": "447979000", "shortTermDebt": "4465000", "treasuryStock": "-355437000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "172987000", "reportedCurrency": "USD", "retainedEarnings": "107233000", "totalLiabilities": "775054000", "otherCurrentAssets": "44963000", "totalCurrentAssets": "545764000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "119374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "634169000", "currentAccountsPayable": "104425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "209676000", "shortLongTermDebtTotal": "459441000", "totalShareholderEquity": "404879000", "capitalLeaseObligations": "378000", "otherCurrentLiabilities": "122073000", "totalCurrentLiabilities": "235753000", "otherNonCurrentLiabilities": "26082000", "totalNonCurrentLiabilities": "539300999", "cashAndShortTermInvestments": "217677000", "commonStockSharesOutstanding": "52945000", "intangibleAssetsExcludingGoodwill": "172987000", "cashAndCashEquivalentsAtCarryingValue": "217677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-97412000", "profitLoss": "None", "dividendPayout": "17324000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "21099000", "operatingCashflow": "124134000", "capitalExpenditures": "20131000", "changeInReceivables": "71436000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43957000", "cashflowFromInvestment": "-3016000", "stockBasedCompensation": "4509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17324000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "77161000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18895000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47970000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:43.068495+00:00", "is_restated": false, "income_statement": { "revenue": 2319136000, "cost_of_revenue": 2012754000, "gross_profit": 306382000, "ebit": 142786000, "ebitda": 185186000, "pretax_income": 117731000, "tax_provision": 28156000, "net_income": 89575000, "net_income_to_common": 89575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140516000, "total_current_assets": 541389000, "total_assets": 1304591000, "short_term_debt": 4696000, "long_term_debt": 455386000, "total_debt": 460082000, "total_liabilities": 783603000, "total_equity": 520988000, "shares_outstanding": 55290000, "goodwill_and_intangibles": 500924000 }, "cash_flow": { "operating_cash_flow": 146284000, "capital_expenditure": 37645000, "free_cash_flow": 183929000, "dividends_paid": 17797000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355256, "ticker_id": 4367, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:43.068495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "142786000", "ebitda": "185186000", "netIncome": "89575000", "grossProfit": "306382000", "depreciation": "None", "totalRevenue": "2319136000", "costOfRevenue": "2012754000", "interestIncome": "27340000", "incomeBeforeTax": "117731000", "interestExpense": "27340000", "operatingIncome": "142786000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "28156000", "reportedCurrency": "USD", "netInterestIncome": "-27340000", "nonInterestIncome": "None", "operatingExpenses": "163596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19500000", "otherNonOperatingIncome": "2285000", "costofGoodsAndServicesSold": "2012754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42400000", "sellingGeneralAndAdministrative": "108274000", "netIncomeFromContinuingOperations": "89575000" }, "balance": { "goodwill": "311026000", "inventory": "186914000", "commonStock": "750000", "currentDebt": "None", "investments": "None", "totalAssets": "1304591000", "longTermDebt": "455386000", "shortTermDebt": "4696000", "treasuryStock": "-336542000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "189898000", "reportedCurrency": "USD", "retainedEarnings": "221841000", "totalLiabilities": "783603000", "otherCurrentAssets": "41222000", "totalCurrentAssets": "541389000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "172737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "763202000", "currentAccountsPayable": "134821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "221346000", "shortLongTermDebtTotal": "470501000", "totalShareholderEquity": "520988000", "capitalLeaseObligations": "5074000", "otherCurrentLiabilities": "90193000", "totalCurrentLiabilities": "259378000", "otherNonCurrentLiabilities": "31263000", "totalNonCurrentLiabilities": "524225000", "cashAndShortTermInvestments": "140516000", "commonStockSharesOutstanding": "55290000", "intangibleAssetsExcludingGoodwill": "189898000", "cashAndCashEquivalentsAtCarryingValue": "140516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89575000", "profitLoss": "None", "dividendPayout": "17797000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2510000", "operatingCashflow": "146284000", "capitalExpenditures": "37645000", "changeInReceivables": "8327000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101598000", "cashflowFromInvestment": "-36860000", "stockBasedCompensation": "9036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17797000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7826000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33707000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2319136000, "cost_of_revenue": 2012754000, "gross_profit": 306382000, "research_and_development": 19500000, "selling_general_admin": 108274000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 142786000, "depreciation_amortisation": 42400000, "ebitda": 185186000, "interest_expense": 27340000, "interest_income": null, "other_non_operating": null, "pretax_income": 117731000, "tax_provision": 28156000, "effective_tax_rate": null, "net_income": 89575000, "net_income_continuing_ops": 89575000, "net_income_to_common": 89575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140516000, "short_term_investments": null, "net_receivables": 172737000, "inventory": 186914000, "other_current_assets": null, "total_current_assets": 541389000, "net_ppe": null, "goodwill": 311026000, "intangible_assets": 189898000, "goodwill_and_intangibles": 500924000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 763202000, "total_assets": 1304591000, "short_term_debt": 4696000, "accounts_payable": 134821000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 259378000, "long_term_debt": 455386000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 524225000, "total_liabilities": 783603000, "total_debt": 460082000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 221841000, "total_equity": 520988000, "shares_outstanding": 55290000, "operating_cash_flow": 146284000, "stock_based_compensation": 9036000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37645000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36860000, "dividends_paid": 17797000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -101598000, "free_cash_flow": 183929000, "net_change_in_cash": 7826000 }, "raw_data": { "income": { "ebit": "142786000", "ebitda": "185186000", "netIncome": "89575000", "grossProfit": "306382000", "depreciation": "None", "totalRevenue": "2319136000", "costOfRevenue": "2012754000", "interestIncome": "27340000", "incomeBeforeTax": "117731000", "interestExpense": "27340000", "operatingIncome": "142786000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "28156000", "reportedCurrency": "USD", "netInterestIncome": "-27340000", "nonInterestIncome": "None", "operatingExpenses": "163596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19500000", "otherNonOperatingIncome": "2285000", "costofGoodsAndServicesSold": "2012754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42400000", "sellingGeneralAndAdministrative": "108274000", "netIncomeFromContinuingOperations": "89575000" }, "balance": { "goodwill": "311026000", "inventory": "186914000", "commonStock": "750000", "currentDebt": "None", "investments": "None", "totalAssets": "1304591000", "longTermDebt": "455386000", "shortTermDebt": "4696000", "treasuryStock": "-336542000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "189898000", "reportedCurrency": "USD", "retainedEarnings": "221841000", "totalLiabilities": "783603000", "otherCurrentAssets": "41222000", "totalCurrentAssets": "541389000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "172737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "763202000", "currentAccountsPayable": "134821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "221346000", "shortLongTermDebtTotal": "470501000", "totalShareholderEquity": "520988000", "capitalLeaseObligations": "5074000", "otherCurrentLiabilities": "90193000", "totalCurrentLiabilities": "259378000", "otherNonCurrentLiabilities": "31263000", "totalNonCurrentLiabilities": "524225000", "cashAndShortTermInvestments": "140516000", "commonStockSharesOutstanding": "55290000", "intangibleAssetsExcludingGoodwill": "189898000", "cashAndCashEquivalentsAtCarryingValue": "140516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89575000", "profitLoss": "None", "dividendPayout": "17797000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2510000", "operatingCashflow": "146284000", "capitalExpenditures": "37645000", "changeInReceivables": "8327000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101598000", "cashflowFromInvestment": "-36860000", "stockBasedCompensation": "9036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17797000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7826000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33707000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:43.068495+00:00", "is_restated": false, "income_statement": { "revenue": 2267278000, "cost_of_revenue": 1983627000, "gross_profit": 283651000, "ebit": 124763000, "ebitda": 165445000, "pretax_income": 96004000, "tax_provision": 26583000, "net_income": 69421000, "net_income_to_common": 69421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132690000, "total_current_assets": 549419000, "total_assets": 1304393000, "short_term_debt": 2478000, "long_term_debt": 503018000, "total_debt": 505496000, "total_liabilities": 830544000, "total_equity": 473849000, "shares_outstanding": 58430000, "goodwill_and_intangibles": 521412000 }, "cash_flow": { "operating_cash_flow": 112471000, "capital_expenditure": 34009000, "free_cash_flow": 146480000, "dividends_paid": 17768000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355261, "ticker_id": 4367, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:43.068495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "124763000", "ebitda": "165445000", "netIncome": "69421000", "grossProfit": "283651000", "depreciation": "None", "totalRevenue": "2267278000", "costOfRevenue": "1983627000", "interestIncome": "28759000", "incomeBeforeTax": "96004000", "interestExpense": "28759000", "operatingIncome": "110987000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "26583000", "reportedCurrency": "USD", "netInterestIncome": "-28759000", "nonInterestIncome": "None", "operatingExpenses": "147628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8800000", "otherNonOperatingIncome": "13776000", "costofGoodsAndServicesSold": "1983627000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40682000", "sellingGeneralAndAdministrative": "95114000", "netIncomeFromContinuingOperations": "69421000" }, "balance": { "goodwill": "311084000", "inventory": "184404000", "commonStock": "744000", "currentDebt": "None", "investments": "None", "totalAssets": "1304393000", "longTermDebt": "503018000", "shortTermDebt": "2478000", "treasuryStock": "-302835000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "210328000", "reportedCurrency": "USD", "retainedEarnings": "150244000", "totalLiabilities": "830544000", "otherCurrentAssets": "51261000", "totalCurrentAssets": "549419000", "currentLongTermDebt": "1880000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "181064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "754974000", "currentAccountsPayable": "153113000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "206991000", "shortLongTermDebtTotal": "505911000", "totalShareholderEquity": "473849000", "capitalLeaseObligations": "714000", "otherCurrentLiabilities": "108432000", "totalCurrentLiabilities": "271676000", "otherNonCurrentLiabilities": "20231000", "totalNonCurrentLiabilities": "558868000", "cashAndShortTermInvestments": "132690000", "commonStockSharesOutstanding": "58430000", "intangibleAssetsExcludingGoodwill": "210328000", "cashAndCashEquivalentsAtCarryingValue": "132690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69421000", "profitLoss": "None", "dividendPayout": "17768000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-18713000", "operatingCashflow": "112471000", "capitalExpenditures": "34009000", "changeInReceivables": "-39539000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-158129000", "cashflowFromInvestment": "-13173000", "stockBasedCompensation": "10169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17768000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-58831000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58383000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2267278000, "cost_of_revenue": 1983627000, "gross_profit": 283651000, "research_and_development": 8800000, "selling_general_admin": 95114000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124763000, "depreciation_amortisation": 40682000, "ebitda": 165445000, "interest_expense": 28759000, "interest_income": null, "other_non_operating": null, "pretax_income": 96004000, "tax_provision": 26583000, "effective_tax_rate": null, "net_income": 69421000, "net_income_continuing_ops": 69421000, "net_income_to_common": 69421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132690000, "short_term_investments": null, "net_receivables": 181064000, "inventory": 184404000, "other_current_assets": null, "total_current_assets": 549419000, "net_ppe": null, "goodwill": 311084000, "intangible_assets": 210328000, "goodwill_and_intangibles": 521412000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 754974000, "total_assets": 1304393000, "short_term_debt": 2478000, "accounts_payable": 153113000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 271676000, "long_term_debt": 503018000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 558868000, "total_liabilities": 830544000, "total_debt": 505496000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 150244000, "total_equity": 473849000, "shares_outstanding": 58430000, "operating_cash_flow": 112471000, "stock_based_compensation": 10169000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34009000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13173000, "dividends_paid": 17768000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -158129000, "free_cash_flow": 146480000, "net_change_in_cash": -58831000 }, "raw_data": { "income": { "ebit": "124763000", "ebitda": "165445000", "netIncome": "69421000", "grossProfit": "283651000", "depreciation": "None", "totalRevenue": "2267278000", "costOfRevenue": "1983627000", "interestIncome": "28759000", "incomeBeforeTax": "96004000", "interestExpense": "28759000", "operatingIncome": "110987000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "26583000", "reportedCurrency": "USD", "netInterestIncome": "-28759000", "nonInterestIncome": "None", "operatingExpenses": "147628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8800000", "otherNonOperatingIncome": "13776000", "costofGoodsAndServicesSold": "1983627000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40682000", "sellingGeneralAndAdministrative": "95114000", "netIncomeFromContinuingOperations": "69421000" }, "balance": { "goodwill": "311084000", "inventory": "184404000", "commonStock": "744000", "currentDebt": "None", "investments": "None", "totalAssets": "1304393000", "longTermDebt": "503018000", "shortTermDebt": "2478000", "treasuryStock": "-302835000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "210328000", "reportedCurrency": "USD", "retainedEarnings": "150244000", "totalLiabilities": "830544000", "otherCurrentAssets": "51261000", "totalCurrentAssets": "549419000", "currentLongTermDebt": "1880000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "181064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "754974000", "currentAccountsPayable": "153113000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "206991000", "shortLongTermDebtTotal": "505911000", "totalShareholderEquity": "473849000", "capitalLeaseObligations": "714000", "otherCurrentLiabilities": "108432000", "totalCurrentLiabilities": "271676000", "otherNonCurrentLiabilities": "20231000", "totalNonCurrentLiabilities": "558868000", "cashAndShortTermInvestments": "132690000", "commonStockSharesOutstanding": "58430000", "intangibleAssetsExcludingGoodwill": "210328000", "cashAndCashEquivalentsAtCarryingValue": "132690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69421000", "profitLoss": "None", "dividendPayout": "17768000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-18713000", "operatingCashflow": "112471000", "capitalExpenditures": "34009000", "changeInReceivables": "-39539000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-158129000", "cashflowFromInvestment": "-13173000", "stockBasedCompensation": "10169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17768000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-58831000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58383000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:43.068495+00:00", "is_restated": false, "income_statement": { "revenue": 303229000, "cost_of_revenue": 317472000, "gross_profit": -14243000, "ebit": -54058000, "ebitda": -39029000, "pretax_income": -58255000, "tax_provision": -13020000, "net_income": -45171000, "net_income_to_common": -45171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43427000, "total_current_assets": 469251000, "total_assets": 1229128000, "short_term_debt": 10022000, "long_term_debt": 498035000, "total_debt": 508057000, "total_liabilities": 907394000, "total_equity": 320614000, "shares_outstanding": 40739000, "goodwill_and_intangibles": 274226000 }, "cash_flow": { "operating_cash_flow": -33652000, "capital_expenditure": 3425000, "free_cash_flow": -30227000, "dividends_paid": 3476000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355224, "ticker_id": 4367, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:43.068495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54058000", "ebitda": "-39029000", "netIncome": "-45171000", "grossProfit": "-14243000", "depreciation": "None", "totalRevenue": "303229000", "costOfRevenue": "317472000", "interestIncome": "None", "incomeBeforeTax": "-58255000", "interestExpense": "6186000", "operatingIncome": "-54058000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-13020000", "reportedCurrency": "USD", "netInterestIncome": "-6186000", "nonInterestIncome": "None", "operatingExpenses": "39815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "317472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15029000", "sellingGeneralAndAdministrative": "32097000", "netIncomeFromContinuingOperations": "-45235000" }, "balance": { "goodwill": "213339000", "inventory": "198289000", "commonStock": "789000", "currentDebt": "None", "investments": "None", "totalAssets": "1229128000", "longTermDebt": "498035000", "shortTermDebt": "10022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "60887000", "reportedCurrency": "USD", "retainedEarnings": "255108000", "totalLiabilities": "907394000", "otherCurrentAssets": "67373000", "totalCurrentAssets": "469251000", "currentLongTermDebt": "None", "longTermInvestments": "16110000", "shortTermInvestments": "None", "currentNetReceivables": "160162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "759877000", "currentAccountsPayable": "212512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "530949000", "totalShareholderEquity": "320614000", "capitalLeaseObligations": "10022000", "otherCurrentLiabilities": "130215000", "totalCurrentLiabilities": "352749000", "otherNonCurrentLiabilities": "56598000", "totalNonCurrentLiabilities": "554645000", "cashAndShortTermInvestments": "43427000", "commonStockSharesOutstanding": "40739000", "intangibleAssetsExcludingGoodwill": "60887000", "cashAndCashEquivalentsAtCarryingValue": "43427000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45235000", "profitLoss": "None", "dividendPayout": "3476000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-17136000", "operatingCashflow": "-33652000", "capitalExpenditures": "3425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49477000", "cashflowFromInvestment": "-4321000", "stockBasedCompensation": "3171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3476000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15029000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 303229000, "cost_of_revenue": 317472000, "gross_profit": -14243000, "research_and_development": null, "selling_general_admin": 32097000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54058000, "depreciation_amortisation": 15029000, "ebitda": -39029000, "interest_expense": 6186000, "interest_income": null, "other_non_operating": null, "pretax_income": -58255000, "tax_provision": -13020000, "effective_tax_rate": null, "net_income": -45171000, "net_income_continuing_ops": -45235000, "net_income_to_common": -45171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43427000, "short_term_investments": null, "net_receivables": 160162000, "inventory": 198289000, "other_current_assets": null, "total_current_assets": 469251000, "net_ppe": null, "goodwill": 213339000, "intangible_assets": 60887000, "goodwill_and_intangibles": 274226000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 759877000, "total_assets": 1229128000, "short_term_debt": 10022000, "accounts_payable": 212512000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 352749000, "long_term_debt": 498035000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 554645000, "total_liabilities": 907394000, "total_debt": 508057000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 255108000, "total_equity": 320614000, "shares_outstanding": 40739000, "operating_cash_flow": -33652000, "stock_based_compensation": 3171000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3425000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4321000, "dividends_paid": 3476000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49477000, "free_cash_flow": -30227000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-54058000", "ebitda": "-39029000", "netIncome": "-45171000", "grossProfit": "-14243000", "depreciation": "None", "totalRevenue": "303229000", "costOfRevenue": "317472000", "interestIncome": "None", "incomeBeforeTax": "-58255000", "interestExpense": "6186000", "operatingIncome": "-54058000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-13020000", "reportedCurrency": "USD", "netInterestIncome": "-6186000", "nonInterestIncome": "None", "operatingExpenses": "39815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "317472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15029000", "sellingGeneralAndAdministrative": "32097000", "netIncomeFromContinuingOperations": "-45235000" }, "balance": { "goodwill": "213339000", "inventory": "198289000", "commonStock": "789000", "currentDebt": "None", "investments": "None", "totalAssets": "1229128000", "longTermDebt": "498035000", "shortTermDebt": "10022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "60887000", "reportedCurrency": "USD", "retainedEarnings": "255108000", "totalLiabilities": "907394000", "otherCurrentAssets": "67373000", "totalCurrentAssets": "469251000", "currentLongTermDebt": "None", "longTermInvestments": "16110000", "shortTermInvestments": "None", "currentNetReceivables": "160162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "759877000", "currentAccountsPayable": "212512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "530949000", "totalShareholderEquity": "320614000", "capitalLeaseObligations": "10022000", "otherCurrentLiabilities": "130215000", "totalCurrentLiabilities": "352749000", "otherNonCurrentLiabilities": "56598000", "totalNonCurrentLiabilities": "554645000", "cashAndShortTermInvestments": "43427000", "commonStockSharesOutstanding": "40739000", "intangibleAssetsExcludingGoodwill": "60887000", "cashAndCashEquivalentsAtCarryingValue": "43427000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45235000", "profitLoss": "None", "dividendPayout": "3476000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-17136000", "operatingCashflow": "-33652000", "capitalExpenditures": "3425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49477000", "cashflowFromInvestment": "-4321000", "stockBasedCompensation": "3171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3476000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15029000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:43.068495+00:00", "is_restated": false, "income_statement": { "revenue": 321453000, "cost_of_revenue": 338837000, "gross_profit": -17384000, "ebit": -59898000, "ebitda": -44875000, "pretax_income": -65507000, "tax_provision": -15514000, "net_income": -49878000, "net_income_to_common": -49878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31923000, "total_current_assets": 419086000, "total_assets": 1171241000, "short_term_debt": 0, "long_term_debt": 442852000, "total_debt": 442852000, "total_liabilities": 802699000, "total_equity": 367358000, "shares_outstanding": 40666000, "goodwill_and_intangibles": 254783000 }, "cash_flow": { "operating_cash_flow": -57434000, "capital_expenditure": 4504000, "free_cash_flow": -52930000, "dividends_paid": 3243000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355225, "ticker_id": 4367, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:43.068495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59898000", "ebitda": "-44875000", "netIncome": "-49878000", "grossProfit": "-17384000", "depreciation": "None", "totalRevenue": "321453000", "costOfRevenue": "338837000", "interestIncome": "6701000", "incomeBeforeTax": "-65507000", "interestExpense": "15059000", "operatingIncome": "-46388000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-15514000", "reportedCurrency": "USD", "netInterestIncome": "-5609000", "nonInterestIncome": "None", "operatingExpenses": "29004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "338837000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15023000", "sellingGeneralAndAdministrative": "31421000", "netIncomeFromContinuingOperations": "-49993000" }, "balance": { "goodwill": "191222000", "inventory": "181153000", "commonStock": "787000", "currentDebt": "None", "investments": "None", "totalAssets": "1171241000", "longTermDebt": "442852000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "63561000", "reportedCurrency": "USD", "retainedEarnings": "303615000", "totalLiabilities": "802699000", "otherCurrentAssets": "86136000", "totalCurrentAssets": "419086000", "currentLongTermDebt": "None", "longTermInvestments": "7250000", "shortTermInvestments": "None", "currentNetReceivables": "119874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "752155000", "currentAccountsPayable": "145799000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "300477000", "shortLongTermDebtTotal": "442852000", "totalShareholderEquity": "367358000", "capitalLeaseObligations": "13319000", "otherCurrentLiabilities": "156556000", "totalCurrentLiabilities": "302355000", "otherNonCurrentLiabilities": "57492000", "totalNonCurrentLiabilities": "500344000", "cashAndShortTermInvestments": "31923000", "commonStockSharesOutstanding": "40666000", "intangibleAssetsExcludingGoodwill": "63561000", "cashAndCashEquivalentsAtCarryingValue": "31923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49993000", "profitLoss": "None", "dividendPayout": "3243000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "38352000", "operatingCashflow": "-57434000", "capitalExpenditures": "4504000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16091000", "cashflowFromInvestment": "-18409000", "stockBasedCompensation": "2581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3243000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-666000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15023000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 321453000, "cost_of_revenue": 338837000, "gross_profit": -17384000, "research_and_development": null, "selling_general_admin": 31421000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59898000, "depreciation_amortisation": 15023000, "ebitda": -44875000, "interest_expense": 15059000, "interest_income": null, "other_non_operating": null, "pretax_income": -65507000, "tax_provision": -15514000, "effective_tax_rate": null, "net_income": -49878000, "net_income_continuing_ops": -49993000, "net_income_to_common": -49878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31923000, "short_term_investments": null, "net_receivables": 119874000, "inventory": 181153000, "other_current_assets": null, "total_current_assets": 419086000, "net_ppe": null, "goodwill": 191222000, "intangible_assets": 63561000, "goodwill_and_intangibles": 254783000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 752155000, "total_assets": 1171241000, "short_term_debt": 0, "accounts_payable": 145799000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 302355000, "long_term_debt": 442852000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 500344000, "total_liabilities": 802699000, "total_debt": 442852000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 303615000, "total_equity": 367358000, "shares_outstanding": 40666000, "operating_cash_flow": -57434000, "stock_based_compensation": 2581000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4504000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18409000, "dividends_paid": 3243000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16091000, "free_cash_flow": -52930000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-59898000", "ebitda": "-44875000", "netIncome": "-49878000", "grossProfit": "-17384000", "depreciation": "None", "totalRevenue": "321453000", "costOfRevenue": "338837000", "interestIncome": "6701000", "incomeBeforeTax": "-65507000", "interestExpense": "15059000", "operatingIncome": "-46388000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-15514000", "reportedCurrency": "USD", "netInterestIncome": "-5609000", "nonInterestIncome": "None", "operatingExpenses": "29004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "338837000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15023000", "sellingGeneralAndAdministrative": "31421000", "netIncomeFromContinuingOperations": "-49993000" }, "balance": { "goodwill": "191222000", "inventory": "181153000", "commonStock": "787000", "currentDebt": "None", "investments": "None", "totalAssets": "1171241000", "longTermDebt": "442852000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "63561000", "reportedCurrency": "USD", "retainedEarnings": "303615000", "totalLiabilities": "802699000", "otherCurrentAssets": "86136000", "totalCurrentAssets": "419086000", "currentLongTermDebt": "None", "longTermInvestments": "7250000", "shortTermInvestments": "None", "currentNetReceivables": "119874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "752155000", "currentAccountsPayable": "145799000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "300477000", "shortLongTermDebtTotal": "442852000", "totalShareholderEquity": "367358000", "capitalLeaseObligations": "13319000", "otherCurrentLiabilities": "156556000", "totalCurrentLiabilities": "302355000", "otherNonCurrentLiabilities": "57492000", "totalNonCurrentLiabilities": "500344000", "cashAndShortTermInvestments": "31923000", "commonStockSharesOutstanding": "40666000", "intangibleAssetsExcludingGoodwill": "63561000", "cashAndCashEquivalentsAtCarryingValue": "31923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49993000", "profitLoss": "None", "dividendPayout": "3243000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "38352000", "operatingCashflow": "-57434000", "capitalExpenditures": "4504000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16091000", "cashflowFromInvestment": "-18409000", "stockBasedCompensation": "2581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3243000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-666000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15023000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:43.068495+00:00", "is_restated": false, "income_statement": { "revenue": 381595000, "cost_of_revenue": 365887000, "gross_profit": 15708000, "ebit": 57041000, "ebitda": 71651000, "pretax_income": 51668000, "tax_provision": 11629000, "net_income": 40039000, "net_income_to_common": 40039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91675000, "total_current_assets": 603464000, "total_assets": 1349814000, "short_term_debt": 12987000, "long_term_debt": 422672000, "total_debt": 435659000, "total_liabilities": 929790000, "total_equity": 418725000, "shares_outstanding": 42014000, "goodwill_and_intangibles": 262722000 }, "cash_flow": { "operating_cash_flow": 85206000, "capital_expenditure": 5282000, "free_cash_flow": 90488000, "dividends_paid": 3288000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355227, "ticker_id": 4367, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:43.068495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57041000", "ebitda": "71651000", "netIncome": "40039000", "grossProfit": "15708000", "depreciation": "None", "totalRevenue": "381595000", "costOfRevenue": "365887000", "interestIncome": "7218000", "incomeBeforeTax": "51668000", "interestExpense": "26041000", "operatingIncome": "57646000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "11629000", "reportedCurrency": "USD", "netInterestIncome": "-5373000", "nonInterestIncome": "None", "operatingExpenses": "-41938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "365887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14610000", "sellingGeneralAndAdministrative": "50520000", "netIncomeFromContinuingOperations": "40039000" }, "balance": { "goodwill": "196645000", "inventory": "219505000", "commonStock": "787000", "currentDebt": "None", "investments": "None", "totalAssets": "1349814000", "longTermDebt": "422672000", "shortTermDebt": "12987000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "66077000", "reportedCurrency": "USD", "retainedEarnings": "356964000", "totalLiabilities": "929790000", "otherCurrentAssets": "131352000", "totalCurrentAssets": "603464000", "currentLongTermDebt": "None", "longTermInvestments": "7250000", "shortTermInvestments": "None", "currentNetReceivables": "160932000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "746350000", "currentAccountsPayable": "182815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "357141000", "shortLongTermDebtTotal": "435659000", "totalShareholderEquity": "418725000", "capitalLeaseObligations": "12987000", "otherCurrentLiabilities": "190879000", "totalCurrentLiabilities": "447224000", "otherNonCurrentLiabilities": "59894000", "totalNonCurrentLiabilities": "482566000", "cashAndShortTermInvestments": "91675000", "commonStockSharesOutstanding": "42014000", "intangibleAssetsExcludingGoodwill": "66077000", "cashAndCashEquivalentsAtCarryingValue": "91675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40039000", "profitLoss": "None", "dividendPayout": "3288000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "32949000", "operatingCashflow": "85206000", "capitalExpenditures": "5282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24466000", "cashflowFromInvestment": "-26488000", "stockBasedCompensation": "3272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3288000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6178000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14610000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 381595000, "cost_of_revenue": 365887000, "gross_profit": 15708000, "research_and_development": null, "selling_general_admin": 50520000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57041000, "depreciation_amortisation": 14610000, "ebitda": 71651000, "interest_expense": 26041000, "interest_income": null, "other_non_operating": null, "pretax_income": 51668000, "tax_provision": 11629000, "effective_tax_rate": null, "net_income": 40039000, "net_income_continuing_ops": 40039000, "net_income_to_common": 40039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91675000, "short_term_investments": null, "net_receivables": 160932000, "inventory": 219505000, "other_current_assets": null, "total_current_assets": 603464000, "net_ppe": null, "goodwill": 196645000, "intangible_assets": 66077000, "goodwill_and_intangibles": 262722000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 746350000, "total_assets": 1349814000, "short_term_debt": 12987000, "accounts_payable": 182815000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 447224000, "long_term_debt": 422672000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 482566000, "total_liabilities": 929790000, "total_debt": 435659000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 356964000, "total_equity": 418725000, "shares_outstanding": 42014000, "operating_cash_flow": 85206000, "stock_based_compensation": 3272000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5282000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26488000, "dividends_paid": 3288000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24466000, "free_cash_flow": 90488000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57041000", "ebitda": "71651000", "netIncome": "40039000", "grossProfit": "15708000", "depreciation": "None", "totalRevenue": "381595000", "costOfRevenue": "365887000", "interestIncome": "7218000", "incomeBeforeTax": "51668000", "interestExpense": "26041000", "operatingIncome": "57646000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "11629000", "reportedCurrency": "USD", "netInterestIncome": "-5373000", "nonInterestIncome": "None", "operatingExpenses": "-41938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "365887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14610000", "sellingGeneralAndAdministrative": "50520000", "netIncomeFromContinuingOperations": "40039000" }, "balance": { "goodwill": "196645000", "inventory": "219505000", "commonStock": "787000", "currentDebt": "None", "investments": "None", "totalAssets": "1349814000", "longTermDebt": "422672000", "shortTermDebt": "12987000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "66077000", "reportedCurrency": "USD", "retainedEarnings": "356964000", "totalLiabilities": "929790000", "otherCurrentAssets": "131352000", "totalCurrentAssets": "603464000", "currentLongTermDebt": "None", "longTermInvestments": "7250000", "shortTermInvestments": "None", "currentNetReceivables": "160932000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "746350000", "currentAccountsPayable": "182815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "357141000", "shortLongTermDebtTotal": "435659000", "totalShareholderEquity": "418725000", "capitalLeaseObligations": "12987000", "otherCurrentLiabilities": "190879000", "totalCurrentLiabilities": "447224000", "otherNonCurrentLiabilities": "59894000", "totalNonCurrentLiabilities": "482566000", "cashAndShortTermInvestments": "91675000", "commonStockSharesOutstanding": "42014000", "intangibleAssetsExcludingGoodwill": "66077000", "cashAndCashEquivalentsAtCarryingValue": "91675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40039000", "profitLoss": "None", "dividendPayout": "3288000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "32949000", "operatingCashflow": "85206000", "capitalExpenditures": "5282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24466000", "cashflowFromInvestment": "-26488000", "stockBasedCompensation": "3272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3288000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6178000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14610000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:43.068495+00:00", "is_restated": false, "income_statement": { "revenue": 458816000, "cost_of_revenue": 417416000, "gross_profit": 41400000, "ebit": -6987000, "ebitda": 7083000, "pretax_income": -12295000, "tax_provision": -2692000, "net_income": -9603000, "net_income_to_common": -9603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57423000, "total_current_assets": 623921000, "total_assets": 1376034000, "short_term_debt": 12500000, "long_term_debt": 437493000, "total_debt": 449993000, "total_liabilities": 989580000, "total_equity": 385217000, "shares_outstanding": 42458000, "goodwill_and_intangibles": 265516000 }, "cash_flow": { "operating_cash_flow": -15834000, "capital_expenditure": 6227000, "free_cash_flow": -9607000, "dividends_paid": 3387000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355228, "ticker_id": 4367, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:43.068495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6987000", "ebitda": "7083000", "netIncome": "-9603000", "grossProfit": "41400000", "depreciation": "None", "totalRevenue": "458816000", "costOfRevenue": "417416000", "interestIncome": "7511000", "incomeBeforeTax": "-12295000", "interestExpense": "5308000", "operatingIncome": "-4751000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-2692000", "reportedCurrency": "USD", "netInterestIncome": "-5308000", "nonInterestIncome": "None", "operatingExpenses": "46151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "417416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14070000", "sellingGeneralAndAdministrative": "37009000", "netIncomeFromContinuingOperations": "-9603000" }, "balance": { "goodwill": "196650000", "inventory": "252454000", "commonStock": "787000", "currentDebt": "None", "investments": "None", "totalAssets": "1376034000", "longTermDebt": "437493000", "shortTermDebt": "12500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "68866000", "reportedCurrency": "USD", "retainedEarnings": "320288000", "totalLiabilities": "989580000", "otherCurrentAssets": "102290000", "totalCurrentAssets": "623921000", "currentLongTermDebt": "None", "longTermInvestments": "7250000", "shortTermInvestments": "None", "currentNetReceivables": "211754000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "752113000", "currentAccountsPayable": "178385000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "361233000", "shortLongTermDebtTotal": "449993000", "totalShareholderEquity": "385217000", "capitalLeaseObligations": "12500000", "otherCurrentLiabilities": "122796000", "totalCurrentLiabilities": "372391000", "otherNonCurrentLiabilities": "179696000", "totalNonCurrentLiabilities": "617189000", "cashAndShortTermInvestments": "57423000", "commonStockSharesOutstanding": "42458000", "intangibleAssetsExcludingGoodwill": "68866000", "cashAndCashEquivalentsAtCarryingValue": "57423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9603000", "profitLoss": "None", "dividendPayout": "3387000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "26194000", "operatingCashflow": "-15834000", "capitalExpenditures": "6227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6189000", "cashflowFromInvestment": "-13968000", "stockBasedCompensation": "2374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3387000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10424000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14070000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 458816000, "cost_of_revenue": 417416000, "gross_profit": 41400000, "research_and_development": null, "selling_general_admin": 37009000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6987000, "depreciation_amortisation": 14070000, "ebitda": 7083000, "interest_expense": 5308000, "interest_income": null, "other_non_operating": null, "pretax_income": -12295000, "tax_provision": -2692000, "effective_tax_rate": null, "net_income": -9603000, "net_income_continuing_ops": -9603000, "net_income_to_common": -9603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57423000, "short_term_investments": null, "net_receivables": 211754000, "inventory": 252454000, "other_current_assets": null, "total_current_assets": 623921000, "net_ppe": null, "goodwill": 196650000, "intangible_assets": 68866000, "goodwill_and_intangibles": 265516000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 752113000, "total_assets": 1376034000, "short_term_debt": 12500000, "accounts_payable": 178385000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 372391000, "long_term_debt": 437493000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 617189000, "total_liabilities": 989580000, "total_debt": 449993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 320288000, "total_equity": 385217000, "shares_outstanding": 42458000, "operating_cash_flow": -15834000, "stock_based_compensation": 2374000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6227000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13968000, "dividends_paid": 3387000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6189000, "free_cash_flow": -9607000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6987000", "ebitda": "7083000", "netIncome": "-9603000", "grossProfit": "41400000", "depreciation": "None", "totalRevenue": "458816000", "costOfRevenue": "417416000", "interestIncome": "7511000", "incomeBeforeTax": "-12295000", "interestExpense": "5308000", "operatingIncome": "-4751000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-2692000", "reportedCurrency": "USD", "netInterestIncome": "-5308000", "nonInterestIncome": "None", "operatingExpenses": "46151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "417416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14070000", "sellingGeneralAndAdministrative": "37009000", "netIncomeFromContinuingOperations": "-9603000" }, "balance": { "goodwill": "196650000", "inventory": "252454000", "commonStock": "787000", "currentDebt": "None", "investments": "None", "totalAssets": "1376034000", "longTermDebt": "437493000", "shortTermDebt": "12500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "68866000", "reportedCurrency": "USD", "retainedEarnings": "320288000", "totalLiabilities": "989580000", "otherCurrentAssets": "102290000", "totalCurrentAssets": "623921000", "currentLongTermDebt": "None", "longTermInvestments": "7250000", "shortTermInvestments": "None", "currentNetReceivables": "211754000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "752113000", "currentAccountsPayable": "178385000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "361233000", "shortLongTermDebtTotal": "449993000", "totalShareholderEquity": "385217000", "capitalLeaseObligations": "12500000", "otherCurrentLiabilities": "122796000", "totalCurrentLiabilities": "372391000", "otherNonCurrentLiabilities": "179696000", "totalNonCurrentLiabilities": "617189000", "cashAndShortTermInvestments": "57423000", "commonStockSharesOutstanding": "42458000", "intangibleAssetsExcludingGoodwill": "68866000", "cashAndCashEquivalentsAtCarryingValue": "57423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9603000", "profitLoss": "None", "dividendPayout": "3387000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "26194000", "operatingCashflow": "-15834000", "capitalExpenditures": "6227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6189000", "cashflowFromInvestment": "-13968000", "stockBasedCompensation": "2374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3387000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10424000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14070000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:43.068495+00:00", "is_restated": false, "income_statement": { "revenue": 380890000, "cost_of_revenue": 361887000, "gross_profit": 19003000, "ebit": 304271000, "ebitda": 314551000, "pretax_income": 309297000, "tax_provision": 78101000, "net_income": 230941000, "net_income_to_common": 230941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81036000, "total_current_assets": 657568000, "total_assets": 1415193000, "short_term_debt": 12345000, "long_term_debt": 417317000, "total_debt": 429662000, "total_liabilities": 1010101000, "total_equity": 403841000, "shares_outstanding": 43087000, "goodwill_and_intangibles": 268318000 }, "cash_flow": { "operating_cash_flow": -272000, "capital_expenditure": 8698000, "free_cash_flow": 8426000, "dividends_paid": 3864000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355229, "ticker_id": 4367, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:43.068495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "304271000", "ebitda": "314551000", "netIncome": "230941000", "grossProfit": "19003000", "depreciation": "None", "totalRevenue": "380890000", "costOfRevenue": "361887000", "interestIncome": "6868000", "incomeBeforeTax": "309297000", "interestExpense": "5026000", "operatingIncome": "314551000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "78101000", "reportedCurrency": "USD", "netInterestIncome": "-5026000", "nonInterestIncome": "None", "operatingExpenses": "-295548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "361887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10280000", "sellingGeneralAndAdministrative": "304685000", "netIncomeFromContinuingOperations": "231196000" }, "balance": { "goodwill": "196662000", "inventory": "278648000", "commonStock": "786000", "currentDebt": "None", "investments": "None", "totalAssets": "1415193000", "longTermDebt": "417317000", "shortTermDebt": "12345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "71656000", "reportedCurrency": "USD", "retainedEarnings": "333109000", "totalLiabilities": "1010101000", "otherCurrentAssets": "107249000", "totalCurrentAssets": "657568000", "currentLongTermDebt": "None", "longTermInvestments": "7250000", "shortTermInvestments": "None", "currentNetReceivables": "190635000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "757625000", "currentAccountsPayable": "211199000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "371564000", "shortLongTermDebtTotal": "429662000", "totalShareholderEquity": "403841000", "capitalLeaseObligations": "12345000", "otherCurrentLiabilities": "135751000", "totalCurrentLiabilities": "415364000", "otherNonCurrentLiabilities": "177420000", "totalNonCurrentLiabilities": "594737000", "cashAndShortTermInvestments": "81036000", "commonStockSharesOutstanding": "43087000", "intangibleAssetsExcludingGoodwill": "71656000", "cashAndCashEquivalentsAtCarryingValue": "81036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "231196000", "profitLoss": "None", "dividendPayout": "3864000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-19823000", "operatingCashflow": "-272000", "capitalExpenditures": "8698000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-358000", "cashflowFromInvestment": "-33818000", "stockBasedCompensation": "3249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3864000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16504000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15032000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 380890000, "cost_of_revenue": 361887000, "gross_profit": 19003000, "research_and_development": null, "selling_general_admin": 304685000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 304271000, "depreciation_amortisation": 10280000, "ebitda": 314551000, "interest_expense": 5026000, "interest_income": null, "other_non_operating": null, "pretax_income": 309297000, "tax_provision": 78101000, "effective_tax_rate": null, "net_income": 230941000, "net_income_continuing_ops": 231196000, "net_income_to_common": 230941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81036000, "short_term_investments": null, "net_receivables": 190635000, "inventory": 278648000, "other_current_assets": null, "total_current_assets": 657568000, "net_ppe": null, "goodwill": 196662000, "intangible_assets": 71656000, "goodwill_and_intangibles": 268318000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 757625000, "total_assets": 1415193000, "short_term_debt": 12345000, "accounts_payable": 211199000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 415364000, "long_term_debt": 417317000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 594737000, "total_liabilities": 1010101000, "total_debt": 429662000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 333109000, "total_equity": 403841000, "shares_outstanding": 43087000, "operating_cash_flow": -272000, "stock_based_compensation": 3249000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8698000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33818000, "dividends_paid": 3864000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -358000, "free_cash_flow": 8426000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "304271000", "ebitda": "314551000", "netIncome": "230941000", "grossProfit": "19003000", "depreciation": "None", "totalRevenue": "380890000", "costOfRevenue": "361887000", "interestIncome": "6868000", "incomeBeforeTax": "309297000", "interestExpense": "5026000", "operatingIncome": "314551000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "78101000", "reportedCurrency": "USD", "netInterestIncome": "-5026000", "nonInterestIncome": "None", "operatingExpenses": "-295548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "361887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10280000", "sellingGeneralAndAdministrative": "304685000", "netIncomeFromContinuingOperations": "231196000" }, "balance": { "goodwill": "196662000", "inventory": "278648000", "commonStock": "786000", "currentDebt": "None", "investments": "None", "totalAssets": "1415193000", "longTermDebt": "417317000", "shortTermDebt": "12345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "71656000", "reportedCurrency": "USD", "retainedEarnings": "333109000", "totalLiabilities": "1010101000", "otherCurrentAssets": "107249000", "totalCurrentAssets": "657568000", "currentLongTermDebt": "None", "longTermInvestments": "7250000", "shortTermInvestments": "None", "currentNetReceivables": "190635000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "757625000", "currentAccountsPayable": "211199000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "371564000", "shortLongTermDebtTotal": "429662000", "totalShareholderEquity": "403841000", "capitalLeaseObligations": "12345000", "otherCurrentLiabilities": "135751000", "totalCurrentLiabilities": "415364000", "otherNonCurrentLiabilities": "177420000", "totalNonCurrentLiabilities": "594737000", "cashAndShortTermInvestments": "81036000", "commonStockSharesOutstanding": "43087000", "intangibleAssetsExcludingGoodwill": "71656000", "cashAndCashEquivalentsAtCarryingValue": "81036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "231196000", "profitLoss": "None", "dividendPayout": "3864000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-19823000", "operatingCashflow": "-272000", "capitalExpenditures": "8698000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-358000", "cashflowFromInvestment": "-33818000", "stockBasedCompensation": "3249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3864000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16504000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15032000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:43.068495+00:00", "is_restated": false, "income_statement": { "revenue": 416814000, "cost_of_revenue": 373855000, "gross_profit": 42959000, "ebit": 2944000, "ebitda": 3586000, "pretax_income": -2001000, "tax_provision": -1308000, "net_income": -1030000, "net_income_to_common": -1030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115484000, "total_current_assets": 594488000, "total_assets": 1411529000, "short_term_debt": 11782000, "long_term_debt": 397142000, "total_debt": 408924000, "total_liabilities": 1221703000, "total_equity": 188830000, "shares_outstanding": 44359000, "goodwill_and_intangibles": 262886000 }, "cash_flow": { "operating_cash_flow": 80884000, "capital_expenditure": 21345000, "free_cash_flow": 102229000, "dividends_paid": 3470000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355230, "ticker_id": 4367, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:43.068495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2944000", "ebitda": "3586000", "netIncome": "-1030000", "grossProfit": "42959000", "depreciation": "None", "totalRevenue": "416814000", "costOfRevenue": "373855000", "interestIncome": "6456000", "incomeBeforeTax": "-2001000", "interestExpense": "4945000", "operatingIncome": "3586000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1308000", "reportedCurrency": "USD", "netInterestIncome": "-4945000", "nonInterestIncome": "None", "operatingExpenses": "39373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "373855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "642000", "sellingGeneralAndAdministrative": "30991000", "netIncomeFromContinuingOperations": "-693000" }, "balance": { "goodwill": "188441000", "inventory": "258825000", "commonStock": "781000", "currentDebt": "None", "investments": "None", "totalAssets": "1411529000", "longTermDebt": "397142000", "shortTermDebt": "11782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "74445000", "reportedCurrency": "USD", "retainedEarnings": "105633000", "totalLiabilities": "1221703000", "otherCurrentAssets": "65964000", "totalCurrentAssets": "594488000", "currentLongTermDebt": "None", "longTermInvestments": "7250000", "shortTermInvestments": "None", "currentNetReceivables": "154215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "817041000", "currentAccountsPayable": "146738000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "375670000", "shortLongTermDebtTotal": "433565000", "totalShareholderEquity": "188830000", "capitalLeaseObligations": "11782000", "otherCurrentLiabilities": "130386000", "totalCurrentLiabilities": "308409000", "otherNonCurrentLiabilities": "516152000", "totalNonCurrentLiabilities": "913294000", "cashAndShortTermInvestments": "115484000", "commonStockSharesOutstanding": "44359000", "intangibleAssetsExcludingGoodwill": "74445000", "cashAndCashEquivalentsAtCarryingValue": "115484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-693000", "profitLoss": "None", "dividendPayout": "3470000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1774000", "operatingCashflow": "80884000", "capitalExpenditures": "21345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12088000", "cashflowFromInvestment": "-35154000", "stockBasedCompensation": "1394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3470000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8639000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 416814000, "cost_of_revenue": 373855000, "gross_profit": 42959000, "research_and_development": 8600000, "selling_general_admin": 30991000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2944000, "depreciation_amortisation": 642000, "ebitda": 3586000, "interest_expense": 4945000, "interest_income": null, "other_non_operating": null, "pretax_income": -2001000, "tax_provision": -1308000, "effective_tax_rate": null, "net_income": -1030000, "net_income_continuing_ops": -693000, "net_income_to_common": -1030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115484000, "short_term_investments": null, "net_receivables": 154215000, "inventory": 258825000, "other_current_assets": null, "total_current_assets": 594488000, "net_ppe": null, "goodwill": 188441000, "intangible_assets": 74445000, "goodwill_and_intangibles": 262886000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 817041000, "total_assets": 1411529000, "short_term_debt": 11782000, "accounts_payable": 146738000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 308409000, "long_term_debt": 397142000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 913294000, "total_liabilities": 1221703000, "total_debt": 408924000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 105633000, "total_equity": 188830000, "shares_outstanding": 44359000, "operating_cash_flow": 80884000, "stock_based_compensation": 1394000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21345000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35154000, "dividends_paid": 3470000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12088000, "free_cash_flow": 102229000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2944000", "ebitda": "3586000", "netIncome": "-1030000", "grossProfit": "42959000", "depreciation": "None", "totalRevenue": "416814000", "costOfRevenue": "373855000", "interestIncome": "6456000", "incomeBeforeTax": "-2001000", "interestExpense": "4945000", "operatingIncome": "3586000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1308000", "reportedCurrency": "USD", "netInterestIncome": "-4945000", "nonInterestIncome": "None", "operatingExpenses": "39373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "373855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "642000", "sellingGeneralAndAdministrative": "30991000", "netIncomeFromContinuingOperations": "-693000" }, "balance": { "goodwill": "188441000", "inventory": "258825000", "commonStock": "781000", "currentDebt": "None", "investments": "None", "totalAssets": "1411529000", "longTermDebt": "397142000", "shortTermDebt": "11782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "74445000", "reportedCurrency": "USD", "retainedEarnings": "105633000", "totalLiabilities": "1221703000", "otherCurrentAssets": "65964000", "totalCurrentAssets": "594488000", "currentLongTermDebt": "None", "longTermInvestments": "7250000", "shortTermInvestments": "None", "currentNetReceivables": "154215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "817041000", "currentAccountsPayable": "146738000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "375670000", "shortLongTermDebtTotal": "433565000", "totalShareholderEquity": "188830000", "capitalLeaseObligations": "11782000", "otherCurrentLiabilities": "130386000", "totalCurrentLiabilities": "308409000", "otherNonCurrentLiabilities": "516152000", "totalNonCurrentLiabilities": "913294000", "cashAndShortTermInvestments": "115484000", "commonStockSharesOutstanding": "44359000", "intangibleAssetsExcludingGoodwill": "74445000", "cashAndCashEquivalentsAtCarryingValue": "115484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-693000", "profitLoss": "None", "dividendPayout": "3470000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1774000", "operatingCashflow": "80884000", "capitalExpenditures": "21345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12088000", "cashflowFromInvestment": "-35154000", "stockBasedCompensation": "1394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3470000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8639000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:43.068495+00:00", "is_restated": false, "income_statement": { "revenue": 464040000, "cost_of_revenue": 408031000, "gross_profit": 56009000, "ebit": -433321000, "ebitda": -419382000, "pretax_income": -438279000, "tax_provision": -108406000, "net_income": -330166000, "net_income_to_common": -330166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81842000, "total_current_assets": 639486000, "total_assets": 1455336000, "short_term_debt": 11034000, "long_term_debt": 396970000, "total_debt": 408004000, "total_liabilities": 1254157000, "total_equity": 200520000, "shares_outstanding": 43832000, "goodwill_and_intangibles": 265793000 }, "cash_flow": { "operating_cash_flow": 42776000, "capital_expenditure": 14555000, "free_cash_flow": 57331000, "dividends_paid": 3534000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355232, "ticker_id": 4367, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:43.068495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-433321000", "ebitda": "-419382000", "netIncome": "-330166000", "grossProfit": "56009000", "depreciation": "None", "totalRevenue": "464040000", "costOfRevenue": "408031000", "interestIncome": "6635000", "incomeBeforeTax": "-438279000", "interestExpense": "4958000", "operatingIncome": "-433028000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-108406000", "reportedCurrency": "USD", "netInterestIncome": "-4958000", "nonInterestIncome": "None", "operatingExpenses": "489037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "408031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13939000", "sellingGeneralAndAdministrative": "479051000", "netIncomeFromContinuingOperations": "-329873000" }, "balance": { "goodwill": "188436000", "inventory": "260599000", "commonStock": "781000", "currentDebt": "None", "investments": "None", "totalAssets": "1455336000", "longTermDebt": "396970000", "shortTermDebt": "11034000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "77357000", "reportedCurrency": "USD", "retainedEarnings": "109995000", "totalLiabilities": "1254157000", "otherCurrentAssets": "42772000", "totalCurrentAssets": "639486000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "254273000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "815850000", "currentAccountsPayable": "187626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "376346000", "shortLongTermDebtTotal": "408004000", "totalShareholderEquity": "200520000", "capitalLeaseObligations": "11034000", "otherCurrentLiabilities": "82854000", "totalCurrentLiabilities": "339283000", "otherNonCurrentLiabilities": "517904000", "totalNonCurrentLiabilities": "914874000", "cashAndShortTermInvestments": "81842000", "commonStockSharesOutstanding": "43832000", "intangibleAssetsExcludingGoodwill": "77357000", "cashAndCashEquivalentsAtCarryingValue": "81842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-329873000", "profitLoss": "None", "dividendPayout": "3534000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "12327000", "operatingCashflow": "42776000", "capitalExpenditures": "14555000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21973000", "cashflowFromInvestment": "-16246000", "stockBasedCompensation": "3297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3534000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18439000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 464040000, "cost_of_revenue": 408031000, "gross_profit": 56009000, "research_and_development": null, "selling_general_admin": 479051000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -433321000, "depreciation_amortisation": 13939000, "ebitda": -419382000, "interest_expense": 4958000, "interest_income": null, "other_non_operating": null, "pretax_income": -438279000, "tax_provision": -108406000, "effective_tax_rate": null, "net_income": -330166000, "net_income_continuing_ops": -329873000, "net_income_to_common": -330166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81842000, "short_term_investments": null, "net_receivables": 254273000, "inventory": 260599000, "other_current_assets": null, "total_current_assets": 639486000, "net_ppe": null, "goodwill": 188436000, "intangible_assets": 77357000, "goodwill_and_intangibles": 265793000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 815850000, "total_assets": 1455336000, "short_term_debt": 11034000, "accounts_payable": 187626000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 339283000, "long_term_debt": 396970000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 914874000, "total_liabilities": 1254157000, "total_debt": 408004000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 109995000, "total_equity": 200520000, "shares_outstanding": 43832000, "operating_cash_flow": 42776000, "stock_based_compensation": 3297000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14555000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16246000, "dividends_paid": 3534000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21973000, "free_cash_flow": 57331000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-433321000", "ebitda": "-419382000", "netIncome": "-330166000", "grossProfit": "56009000", "depreciation": "None", "totalRevenue": "464040000", "costOfRevenue": "408031000", "interestIncome": "6635000", "incomeBeforeTax": "-438279000", "interestExpense": "4958000", "operatingIncome": "-433028000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-108406000", "reportedCurrency": "USD", "netInterestIncome": "-4958000", "nonInterestIncome": "None", "operatingExpenses": "489037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "408031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13939000", "sellingGeneralAndAdministrative": "479051000", "netIncomeFromContinuingOperations": "-329873000" }, "balance": { "goodwill": "188436000", "inventory": "260599000", "commonStock": "781000", "currentDebt": "None", "investments": "None", "totalAssets": "1455336000", "longTermDebt": "396970000", "shortTermDebt": "11034000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "77357000", "reportedCurrency": "USD", "retainedEarnings": "109995000", "totalLiabilities": "1254157000", "otherCurrentAssets": "42772000", "totalCurrentAssets": "639486000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "254273000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "815850000", "currentAccountsPayable": "187626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "376346000", "shortLongTermDebtTotal": "408004000", "totalShareholderEquity": "200520000", "capitalLeaseObligations": "11034000", "otherCurrentLiabilities": "82854000", "totalCurrentLiabilities": "339283000", "otherNonCurrentLiabilities": "517904000", "totalNonCurrentLiabilities": "914874000", "cashAndShortTermInvestments": "81842000", "commonStockSharesOutstanding": "43832000", "intangibleAssetsExcludingGoodwill": "77357000", "cashAndCashEquivalentsAtCarryingValue": "81842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-329873000", "profitLoss": "None", "dividendPayout": "3534000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "12327000", "operatingCashflow": "42776000", "capitalExpenditures": "14555000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21973000", "cashflowFromInvestment": "-16246000", "stockBasedCompensation": "3297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3534000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18439000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:43.068495+00:00", "is_restated": false, "income_statement": { "revenue": 550610000, "cost_of_revenue": 460952000, "gross_profit": 89658000, "ebit": 43920000, "ebitda": 57639000, "pretax_income": 38972000, "tax_provision": 9768000, "net_income": 28958000, "net_income_to_common": 28958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77285000, "total_current_assets": 643965000, "total_assets": 1339312000, "short_term_debt": 10640000, "long_term_debt": 396800000, "total_debt": 407440000, "total_liabilities": 788521000, "total_equity": 550425000, "shares_outstanding": 45365000, "goodwill_and_intangibles": 268692000 }, "cash_flow": { "operating_cash_flow": 11022000, "capital_expenditure": 17103000, "free_cash_flow": 28125000, "dividends_paid": 3624000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355233, "ticker_id": 4367, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:43.068495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43920000", "ebitda": "57639000", "netIncome": "28958000", "grossProfit": "89658000", "depreciation": "None", "totalRevenue": "550610000", "costOfRevenue": "460952000", "interestIncome": "None", "incomeBeforeTax": "38972000", "interestExpense": "4948000", "operatingIncome": "43763000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9768000", "reportedCurrency": "USD", "netInterestIncome": "-4948000", "nonInterestIncome": "None", "operatingExpenses": "45895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "460952000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13719000", "sellingGeneralAndAdministrative": "33969000", "netIncomeFromContinuingOperations": "29204000" }, "balance": { "goodwill": "188423000", "inventory": "272926000", "commonStock": "781000", "currentDebt": "None", "investments": "None", "totalAssets": "1339312000", "longTermDebt": "396800000", "shortTermDebt": "10640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "80269000", "reportedCurrency": "USD", "retainedEarnings": "443734000", "totalLiabilities": "788521000", "otherCurrentAssets": "42790000", "totalCurrentAssets": "643965000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "250964000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "695347000", "currentAccountsPayable": "175483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "431276000", "totalShareholderEquity": "550425000", "capitalLeaseObligations": "10640000", "otherCurrentLiabilities": "122396000", "totalCurrentLiabilities": "323356000", "otherNonCurrentLiabilities": "55146000", "totalNonCurrentLiabilities": "465165000", "cashAndShortTermInvestments": "77285000", "commonStockSharesOutstanding": "45365000", "intangibleAssetsExcludingGoodwill": "80269000", "cashAndCashEquivalentsAtCarryingValue": "77285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29204000", "profitLoss": "None", "dividendPayout": "3624000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "5625000", "operatingCashflow": "11022000", "capitalExpenditures": "17103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25320000", "cashflowFromInvestment": "-24203000", "stockBasedCompensation": "3372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3624000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21696000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 550610000, "cost_of_revenue": 460952000, "gross_profit": 89658000, "research_and_development": null, "selling_general_admin": 33969000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43920000, "depreciation_amortisation": 13719000, "ebitda": 57639000, "interest_expense": 4948000, "interest_income": null, "other_non_operating": null, "pretax_income": 38972000, "tax_provision": 9768000, "effective_tax_rate": null, "net_income": 28958000, "net_income_continuing_ops": 29204000, "net_income_to_common": 28958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77285000, "short_term_investments": null, "net_receivables": 250964000, "inventory": 272926000, "other_current_assets": null, "total_current_assets": 643965000, "net_ppe": null, "goodwill": 188423000, "intangible_assets": 80269000, "goodwill_and_intangibles": 268692000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 695347000, "total_assets": 1339312000, "short_term_debt": 10640000, "accounts_payable": 175483000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 323356000, "long_term_debt": 396800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 465165000, "total_liabilities": 788521000, "total_debt": 407440000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 443734000, "total_equity": 550425000, "shares_outstanding": 45365000, "operating_cash_flow": 11022000, "stock_based_compensation": 3372000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17103000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24203000, "dividends_paid": 3624000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25320000, "free_cash_flow": 28125000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43920000", "ebitda": "57639000", "netIncome": "28958000", "grossProfit": "89658000", "depreciation": "None", "totalRevenue": "550610000", "costOfRevenue": "460952000", "interestIncome": "None", "incomeBeforeTax": "38972000", "interestExpense": "4948000", "operatingIncome": "43763000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9768000", "reportedCurrency": "USD", "netInterestIncome": "-4948000", "nonInterestIncome": "None", "operatingExpenses": "45895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "460952000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13719000", "sellingGeneralAndAdministrative": "33969000", "netIncomeFromContinuingOperations": "29204000" }, "balance": { "goodwill": "188423000", "inventory": "272926000", "commonStock": "781000", "currentDebt": "None", "investments": "None", "totalAssets": "1339312000", "longTermDebt": "396800000", "shortTermDebt": "10640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "80269000", "reportedCurrency": "USD", "retainedEarnings": "443734000", "totalLiabilities": "788521000", "otherCurrentAssets": "42790000", "totalCurrentAssets": "643965000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "250964000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "695347000", "currentAccountsPayable": "175483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "431276000", "totalShareholderEquity": "550425000", "capitalLeaseObligations": "10640000", "otherCurrentLiabilities": "122396000", "totalCurrentLiabilities": "323356000", "otherNonCurrentLiabilities": "55146000", "totalNonCurrentLiabilities": "465165000", "cashAndShortTermInvestments": "77285000", "commonStockSharesOutstanding": "45365000", "intangibleAssetsExcludingGoodwill": "80269000", "cashAndCashEquivalentsAtCarryingValue": "77285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29204000", "profitLoss": "None", "dividendPayout": "3624000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "5625000", "operatingCashflow": "11022000", "capitalExpenditures": "17103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25320000", "cashflowFromInvestment": "-24203000", "stockBasedCompensation": "3372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3624000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21696000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:43.068495+00:00", "is_restated": false, "income_statement": { "revenue": 515276000, "cost_of_revenue": 438830000, "gross_profit": 76446000, "ebit": 29698000, "ebitda": 42434000, "pretax_income": 24710000, "tax_provision": 6423000, "net_income": 18167000, "net_income_to_common": 18167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115786000, "total_current_assets": 687494000, "total_assets": 1378529000, "short_term_debt": 9390000, "long_term_debt": 396631000, "total_debt": 406021000, "total_liabilities": 832323000, "total_equity": 546086000, "shares_outstanding": 46254000, "goodwill_and_intangibles": 271669000 }, "cash_flow": { "operating_cash_flow": -17410000, "capital_expenditure": 19185000, "free_cash_flow": 1775000, "dividends_paid": 4151000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355234, "ticker_id": 4367, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:43.068495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29698000", "ebitda": "42434000", "netIncome": "18167000", "grossProfit": "76446000", "depreciation": "None", "totalRevenue": "515276000", "costOfRevenue": "438830000", "interestIncome": "None", "incomeBeforeTax": "24710000", "interestExpense": "4988000", "operatingIncome": "29575000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6423000", "reportedCurrency": "USD", "netInterestIncome": "-4988000", "nonInterestIncome": "None", "operatingExpenses": "46871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "438830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12736000", "sellingGeneralAndAdministrative": "36673000", "netIncomeFromContinuingOperations": "18287000" }, "balance": { "goodwill": "188407000", "inventory": "278551000", "commonStock": "780000", "currentDebt": "None", "investments": "None", "totalAssets": "1378529000", "longTermDebt": "396631000", "shortTermDebt": "9390000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "83262000", "reportedCurrency": "USD", "retainedEarnings": "418938000", "totalLiabilities": "832323000", "otherCurrentAssets": "37057000", "totalCurrentAssets": "687494000", "currentLongTermDebt": "None", "longTermInvestments": "161000", "shortTermInvestments": "None", "currentNetReceivables": "256100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "691035000", "currentAccountsPayable": "211819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "406021000", "totalShareholderEquity": "546086000", "capitalLeaseObligations": "9390000", "otherCurrentLiabilities": "70068000", "totalCurrentLiabilities": "368589000", "otherNonCurrentLiabilities": "53575000", "totalNonCurrentLiabilities": "463734000", "cashAndShortTermInvestments": "115786000", "commonStockSharesOutstanding": "46254000", "intangibleAssetsExcludingGoodwill": "83262000", "cashAndCashEquivalentsAtCarryingValue": "115786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18287000", "profitLoss": "None", "dividendPayout": "4151000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-10916000", "operatingCashflow": "-17410000", "capitalExpenditures": "19185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26890000", "cashflowFromInvestment": "-19185000", "stockBasedCompensation": "3246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4151000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12736000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 515276000, "cost_of_revenue": 438830000, "gross_profit": 76446000, "research_and_development": null, "selling_general_admin": 36673000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29698000, "depreciation_amortisation": 12736000, "ebitda": 42434000, "interest_expense": 4988000, "interest_income": null, "other_non_operating": null, "pretax_income": 24710000, "tax_provision": 6423000, "effective_tax_rate": null, "net_income": 18167000, "net_income_continuing_ops": 18287000, "net_income_to_common": 18167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115786000, "short_term_investments": null, "net_receivables": 256100000, "inventory": 278551000, "other_current_assets": null, "total_current_assets": 687494000, "net_ppe": null, "goodwill": 188407000, "intangible_assets": 83262000, "goodwill_and_intangibles": 271669000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 691035000, "total_assets": 1378529000, "short_term_debt": 9390000, "accounts_payable": 211819000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 368589000, "long_term_debt": 396631000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 463734000, "total_liabilities": 832323000, "total_debt": 406021000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 418938000, "total_equity": 546086000, "shares_outstanding": 46254000, "operating_cash_flow": -17410000, "stock_based_compensation": 3246000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19185000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19185000, "dividends_paid": 4151000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26890000, "free_cash_flow": 1775000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29698000", "ebitda": "42434000", "netIncome": "18167000", "grossProfit": "76446000", "depreciation": "None", "totalRevenue": "515276000", "costOfRevenue": "438830000", "interestIncome": "None", "incomeBeforeTax": "24710000", "interestExpense": "4988000", "operatingIncome": "29575000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6423000", "reportedCurrency": "USD", "netInterestIncome": "-4988000", "nonInterestIncome": "None", "operatingExpenses": "46871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "438830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12736000", "sellingGeneralAndAdministrative": "36673000", "netIncomeFromContinuingOperations": "18287000" }, "balance": { "goodwill": "188407000", "inventory": "278551000", "commonStock": "780000", "currentDebt": "None", "investments": "None", "totalAssets": "1378529000", "longTermDebt": "396631000", "shortTermDebt": "9390000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "83262000", "reportedCurrency": "USD", "retainedEarnings": "418938000", "totalLiabilities": "832323000", "otherCurrentAssets": "37057000", "totalCurrentAssets": "687494000", "currentLongTermDebt": "None", "longTermInvestments": "161000", "shortTermInvestments": "None", "currentNetReceivables": "256100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "691035000", "currentAccountsPayable": "211819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "406021000", "totalShareholderEquity": "546086000", "capitalLeaseObligations": "9390000", "otherCurrentLiabilities": "70068000", "totalCurrentLiabilities": "368589000", "otherNonCurrentLiabilities": "53575000", "totalNonCurrentLiabilities": "463734000", "cashAndShortTermInvestments": "115786000", "commonStockSharesOutstanding": "46254000", "intangibleAssetsExcludingGoodwill": "83262000", "cashAndCashEquivalentsAtCarryingValue": "115786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18287000", "profitLoss": "None", "dividendPayout": "4151000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-10916000", "operatingCashflow": "-17410000", "capitalExpenditures": "19185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26890000", "cashflowFromInvestment": "-19185000", "stockBasedCompensation": "3246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4151000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12736000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:43.068495+00:00", "is_restated": false, "income_statement": { "revenue": 596100000, "cost_of_revenue": 487877000, "gross_profit": 108223000, "ebit": 61986000, "ebitda": 74621000, "pretax_income": 57045000, "tax_provision": 6541000, "net_income": 50382000, "net_income_to_common": 50382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179271000, "total_current_assets": 681353000, "total_assets": 1414307000, "short_term_debt": 9049000, "long_term_debt": 396465000, "total_debt": 405514000, "total_liabilities": 864208000, "total_equity": 549496000, "shares_outstanding": 46931000, "goodwill_and_intangibles": 282827000 }, "cash_flow": { "operating_cash_flow": 115008000, "capital_expenditure": 13022000, "free_cash_flow": 128030000, "dividends_paid": 3704000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355235, "ticker_id": 4367, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:43.068495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61986000", "ebitda": "74621000", "netIncome": "50382000", "grossProfit": "108223000", "depreciation": "None", "totalRevenue": "596100000", "costOfRevenue": "487877000", "interestIncome": "None", "incomeBeforeTax": "57045000", "interestExpense": "4941000", "operatingIncome": "61102000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6541000", "reportedCurrency": "USD", "netInterestIncome": "-4941000", "nonInterestIncome": "None", "operatingExpenses": "47121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "487877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12635000", "sellingGeneralAndAdministrative": "37464000", "netIncomeFromContinuingOperations": "50504000" }, "balance": { "goodwill": "188409000", "inventory": "267635000", "commonStock": "774000", "currentDebt": "None", "investments": "None", "totalAssets": "1414307000", "longTermDebt": "396465000", "shortTermDebt": "9049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "94418000", "reportedCurrency": "USD", "retainedEarnings": "403923000", "totalLiabilities": "864208000", "otherCurrentAssets": "39617000", "totalCurrentAssets": "681353000", "currentLongTermDebt": "None", "longTermInvestments": "1647000", "shortTermInvestments": "None", "currentNetReceivables": "194830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "732954000", "currentAccountsPayable": "156608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "428684000", "totalShareholderEquity": "549496000", "capitalLeaseObligations": "9049000", "otherCurrentLiabilities": "161890000", "totalCurrentLiabilities": "352209000", "otherNonCurrentLiabilities": "47028000", "totalNonCurrentLiabilities": "511998999", "cashAndShortTermInvestments": "179271000", "commonStockSharesOutstanding": "46931000", "intangibleAssetsExcludingGoodwill": "94418000", "cashAndCashEquivalentsAtCarryingValue": "179271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50504000", "profitLoss": "None", "dividendPayout": "3704000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "76657000", "operatingCashflow": "115008000", "capitalExpenditures": "13022000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24018000", "cashflowFromInvestment": "-17007000", "stockBasedCompensation": "2987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3704000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20307000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12635000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 596100000, "cost_of_revenue": 487877000, "gross_profit": 108223000, "research_and_development": 7500000, "selling_general_admin": 37464000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61986000, "depreciation_amortisation": 12635000, "ebitda": 74621000, "interest_expense": 4941000, "interest_income": null, "other_non_operating": null, "pretax_income": 57045000, "tax_provision": 6541000, "effective_tax_rate": null, "net_income": 50382000, "net_income_continuing_ops": 50504000, "net_income_to_common": 50382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179271000, "short_term_investments": null, "net_receivables": 194830000, "inventory": 267635000, "other_current_assets": null, "total_current_assets": 681353000, "net_ppe": null, "goodwill": 188409000, "intangible_assets": 94418000, "goodwill_and_intangibles": 282827000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 732954000, "total_assets": 1414307000, "short_term_debt": 9049000, "accounts_payable": 156608000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 352209000, "long_term_debt": 396465000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 511998999, "total_liabilities": 864208000, "total_debt": 405514000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 403923000, "total_equity": 549496000, "shares_outstanding": 46931000, "operating_cash_flow": 115008000, "stock_based_compensation": 2987000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13022000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17007000, "dividends_paid": 3704000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24018000, "free_cash_flow": 128030000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61986000", "ebitda": "74621000", "netIncome": "50382000", "grossProfit": "108223000", "depreciation": "None", "totalRevenue": "596100000", "costOfRevenue": "487877000", "interestIncome": "None", "incomeBeforeTax": "57045000", "interestExpense": "4941000", "operatingIncome": "61102000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6541000", "reportedCurrency": "USD", "netInterestIncome": "-4941000", "nonInterestIncome": "None", "operatingExpenses": "47121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "487877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12635000", "sellingGeneralAndAdministrative": "37464000", "netIncomeFromContinuingOperations": "50504000" }, "balance": { "goodwill": "188409000", "inventory": "267635000", "commonStock": "774000", "currentDebt": "None", "investments": "None", "totalAssets": "1414307000", "longTermDebt": "396465000", "shortTermDebt": "9049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "94418000", "reportedCurrency": "USD", "retainedEarnings": "403923000", "totalLiabilities": "864208000", "otherCurrentAssets": "39617000", "totalCurrentAssets": "681353000", "currentLongTermDebt": "None", "longTermInvestments": "1647000", "shortTermInvestments": "None", "currentNetReceivables": "194830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "732954000", "currentAccountsPayable": "156608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "428684000", "totalShareholderEquity": "549496000", "capitalLeaseObligations": "9049000", "otherCurrentLiabilities": "161890000", "totalCurrentLiabilities": "352209000", "otherNonCurrentLiabilities": "47028000", "totalNonCurrentLiabilities": "511998999", "cashAndShortTermInvestments": "179271000", "commonStockSharesOutstanding": "46931000", "intangibleAssetsExcludingGoodwill": "94418000", "cashAndCashEquivalentsAtCarryingValue": "179271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50504000", "profitLoss": "None", "dividendPayout": "3704000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "76657000", "operatingCashflow": "115008000", "capitalExpenditures": "13022000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24018000", "cashflowFromInvestment": "-17007000", "stockBasedCompensation": "2987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3704000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20307000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12635000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:43.068495+00:00", "is_restated": false, "income_statement": { "revenue": 632828000, "cost_of_revenue": 509918000, "gross_profit": 122910000, "ebit": 77637000, "ebitda": 90156000, "pretax_income": 73549000, "tax_provision": 18068000, "net_income": 55329000, "net_income_to_common": 55329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105288000, "total_current_assets": 721043000, "total_assets": 1389340000, "short_term_debt": 7835000, "long_term_debt": 396300000, "total_debt": 404135000, "total_liabilities": 870172000, "total_equity": 518687000, "shares_outstanding": 47755000, "goodwill_and_intangibles": 278039000 }, "cash_flow": { "operating_cash_flow": 58267000, "capital_expenditure": 29251000, "free_cash_flow": 87518000, "dividends_paid": 3791000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355237, "ticker_id": 4367, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:43.068495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77637000", "ebitda": "90156000", "netIncome": "55329000", "grossProfit": "122910000", "depreciation": "None", "totalRevenue": "632828000", "costOfRevenue": "509918000", "interestIncome": "4932000", "incomeBeforeTax": "73549000", "interestExpense": "4932000", "operatingIncome": "77637000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "18068000", "reportedCurrency": "USD", "netInterestIncome": "-4932000", "nonInterestIncome": "None", "operatingExpenses": "45126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "509918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12519000", "sellingGeneralAndAdministrative": "35836000", "netIncomeFromContinuingOperations": "55481000" }, "balance": { "goodwill": "188418000", "inventory": "344292000", "commonStock": "774000", "currentDebt": "None", "investments": "None", "totalAssets": "1389340000", "longTermDebt": "396300000", "shortTermDebt": "7835000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "89621000", "reportedCurrency": "USD", "retainedEarnings": "357294000", "totalLiabilities": "870172000", "otherCurrentAssets": "60282000", "totalCurrentAssets": "721043000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "211181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "668297000", "currentAccountsPayable": "205299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "349567000", "shortLongTermDebtTotal": "404135000", "totalShareholderEquity": "518687000", "capitalLeaseObligations": "7835000", "otherCurrentLiabilities": "134216000", "totalCurrentLiabilities": "393217000", "otherNonCurrentLiabilities": "43548000", "totalNonCurrentLiabilities": "476955000", "cashAndShortTermInvestments": "105288000", "commonStockSharesOutstanding": "47755000", "intangibleAssetsExcludingGoodwill": "89621000", "cashAndCashEquivalentsAtCarryingValue": "105288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55481000", "profitLoss": "None", "dividendPayout": "3791000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1822000", "operatingCashflow": "58267000", "capitalExpenditures": "29251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21802000", "cashflowFromInvestment": "-89032000", "stockBasedCompensation": "3131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3791000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12519000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 632828000, "cost_of_revenue": 509918000, "gross_profit": 122910000, "research_and_development": null, "selling_general_admin": 35836000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77637000, "depreciation_amortisation": 12519000, "ebitda": 90156000, "interest_expense": 4932000, "interest_income": null, "other_non_operating": null, "pretax_income": 73549000, "tax_provision": 18068000, "effective_tax_rate": null, "net_income": 55329000, "net_income_continuing_ops": 55481000, "net_income_to_common": 55329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105288000, "short_term_investments": null, "net_receivables": 211181000, "inventory": 344292000, "other_current_assets": null, "total_current_assets": 721043000, "net_ppe": null, "goodwill": 188418000, "intangible_assets": 89621000, "goodwill_and_intangibles": 278039000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 668297000, "total_assets": 1389340000, "short_term_debt": 7835000, "accounts_payable": 205299000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 393217000, "long_term_debt": 396300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 476955000, "total_liabilities": 870172000, "total_debt": 404135000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 357294000, "total_equity": 518687000, "shares_outstanding": 47755000, "operating_cash_flow": 58267000, "stock_based_compensation": 3131000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29251000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89032000, "dividends_paid": 3791000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21802000, "free_cash_flow": 87518000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "77637000", "ebitda": "90156000", "netIncome": "55329000", "grossProfit": "122910000", "depreciation": "None", "totalRevenue": "632828000", "costOfRevenue": "509918000", "interestIncome": "4932000", "incomeBeforeTax": "73549000", "interestExpense": "4932000", "operatingIncome": "77637000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "18068000", "reportedCurrency": "USD", "netInterestIncome": "-4932000", "nonInterestIncome": "None", "operatingExpenses": "45126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "509918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12519000", "sellingGeneralAndAdministrative": "35836000", "netIncomeFromContinuingOperations": "55481000" }, "balance": { "goodwill": "188418000", "inventory": "344292000", "commonStock": "774000", "currentDebt": "None", "investments": "None", "totalAssets": "1389340000", "longTermDebt": "396300000", "shortTermDebt": "7835000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "89621000", "reportedCurrency": "USD", "retainedEarnings": "357294000", "totalLiabilities": "870172000", "otherCurrentAssets": "60282000", "totalCurrentAssets": "721043000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "211181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "668297000", "currentAccountsPayable": "205299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "349567000", "shortLongTermDebtTotal": "404135000", "totalShareholderEquity": "518687000", "capitalLeaseObligations": "7835000", "otherCurrentLiabilities": "134216000", "totalCurrentLiabilities": "393217000", "otherNonCurrentLiabilities": "43548000", "totalNonCurrentLiabilities": "476955000", "cashAndShortTermInvestments": "105288000", "commonStockSharesOutstanding": "47755000", "intangibleAssetsExcludingGoodwill": "89621000", "cashAndCashEquivalentsAtCarryingValue": "105288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55481000", "profitLoss": "None", "dividendPayout": "3791000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1822000", "operatingCashflow": "58267000", "capitalExpenditures": "29251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21802000", "cashflowFromInvestment": "-89032000", "stockBasedCompensation": "3131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3791000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12519000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:43.068495+00:00", "is_restated": false, "income_statement": { "revenue": 686620000, "cost_of_revenue": 535593000, "gross_profit": 151027000, "ebit": 103785000, "ebitda": 114255000, "pretax_income": 98798000, "tax_provision": 24324000, "net_income": 74328000, "net_income_to_common": 74328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98791000, "total_current_assets": 728428000, "total_assets": 1385041000, "short_term_debt": 6897000, "long_term_debt": 396138000, "total_debt": 403035000, "total_liabilities": 903688000, "total_equity": 481024000, "shares_outstanding": 48373000, "goodwill_and_intangibles": 281235000 }, "cash_flow": { "operating_cash_flow": 76847000, "capital_expenditure": 24397000, "free_cash_flow": 101244000, "dividends_paid": 3815000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355238, "ticker_id": 4367, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:43.068495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "103785000", "ebitda": "114255000", "netIncome": "74328000", "grossProfit": "151027000", "depreciation": "None", "totalRevenue": "686620000", "costOfRevenue": "535593000", "interestIncome": "4987000", "incomeBeforeTax": "98798000", "interestExpense": "4987000", "operatingIncome": "103310000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "24324000", "reportedCurrency": "USD", "netInterestIncome": "-4987000", "nonInterestIncome": "None", "operatingExpenses": "47717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "475000", "costofGoodsAndServicesSold": "535593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10470000", "sellingGeneralAndAdministrative": "37318000", "netIncomeFromContinuingOperations": "74474000" }, "balance": { "goodwill": "188411000", "inventory": "342470000", "commonStock": "774000", "currentDebt": "None", "investments": "None", "totalAssets": "1385041000", "longTermDebt": "396138000", "shortTermDebt": "6897000", "treasuryStock": "-494349000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "92824000", "reportedCurrency": "USD", "retainedEarnings": "305834000", "totalLiabilities": "903688000", "otherCurrentAssets": "55419000", "totalCurrentAssets": "728428000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "231748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "656613000", "currentAccountsPayable": "231036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "340263000", "shortLongTermDebtTotal": "403035000", "totalShareholderEquity": "481024000", "capitalLeaseObligations": "26130000", "otherCurrentLiabilities": "131203000", "totalCurrentLiabilities": "433410000", "otherNonCurrentLiabilities": "40759000", "totalNonCurrentLiabilities": "470278000", "cashAndShortTermInvestments": "98791000", "commonStockSharesOutstanding": "48373000", "intangibleAssetsExcludingGoodwill": "92824000", "cashAndCashEquivalentsAtCarryingValue": "98791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74474000", "profitLoss": "None", "dividendPayout": "3815000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-26827000", "operatingCashflow": "76847000", "capitalExpenditures": "24397000", "changeInReceivables": "24850000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18660000", "cashflowFromInvestment": "-27641000", "stockBasedCompensation": "2915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3815000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "30546000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14330000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10470000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 686620000, "cost_of_revenue": 535593000, "gross_profit": 151027000, "research_and_development": null, "selling_general_admin": 37318000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103785000, "depreciation_amortisation": 10470000, "ebitda": 114255000, "interest_expense": 4987000, "interest_income": null, "other_non_operating": null, "pretax_income": 98798000, "tax_provision": 24324000, "effective_tax_rate": null, "net_income": 74328000, "net_income_continuing_ops": 74474000, "net_income_to_common": 74328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98791000, "short_term_investments": null, "net_receivables": 231748000, "inventory": 342470000, "other_current_assets": null, "total_current_assets": 728428000, "net_ppe": null, "goodwill": 188411000, "intangible_assets": 92824000, "goodwill_and_intangibles": 281235000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 656613000, "total_assets": 1385041000, "short_term_debt": 6897000, "accounts_payable": 231036000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 433410000, "long_term_debt": 396138000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 470278000, "total_liabilities": 903688000, "total_debt": 403035000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 305834000, "total_equity": 481024000, "shares_outstanding": 48373000, "operating_cash_flow": 76847000, "stock_based_compensation": 2915000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24397000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27641000, "dividends_paid": 3815000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18660000, "free_cash_flow": 101244000, "net_change_in_cash": 30546000 }, "raw_data": { "income": { "ebit": "103785000", "ebitda": "114255000", "netIncome": "74328000", "grossProfit": "151027000", "depreciation": "None", "totalRevenue": "686620000", "costOfRevenue": "535593000", "interestIncome": "4987000", "incomeBeforeTax": "98798000", "interestExpense": "4987000", "operatingIncome": "103310000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "24324000", "reportedCurrency": "USD", "netInterestIncome": "-4987000", "nonInterestIncome": "None", "operatingExpenses": "47717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "475000", "costofGoodsAndServicesSold": "535593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10470000", "sellingGeneralAndAdministrative": "37318000", "netIncomeFromContinuingOperations": "74474000" }, "balance": { "goodwill": "188411000", "inventory": "342470000", "commonStock": "774000", "currentDebt": "None", "investments": "None", "totalAssets": "1385041000", "longTermDebt": "396138000", "shortTermDebt": "6897000", "treasuryStock": "-494349000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "92824000", "reportedCurrency": "USD", "retainedEarnings": "305834000", "totalLiabilities": "903688000", "otherCurrentAssets": "55419000", "totalCurrentAssets": "728428000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "231748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "656613000", "currentAccountsPayable": "231036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "340263000", "shortLongTermDebtTotal": "403035000", "totalShareholderEquity": "481024000", "capitalLeaseObligations": "26130000", "otherCurrentLiabilities": "131203000", "totalCurrentLiabilities": "433410000", "otherNonCurrentLiabilities": "40759000", "totalNonCurrentLiabilities": "470278000", "cashAndShortTermInvestments": "98791000", "commonStockSharesOutstanding": "48373000", "intangibleAssetsExcludingGoodwill": "92824000", "cashAndCashEquivalentsAtCarryingValue": "98791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74474000", "profitLoss": "None", "dividendPayout": "3815000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-26827000", "operatingCashflow": "76847000", "capitalExpenditures": "24397000", "changeInReceivables": "24850000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18660000", "cashflowFromInvestment": "-27641000", "stockBasedCompensation": "2915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3815000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "30546000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14330000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10470000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }