{ "ticker": { "uuid": "72e55b15-d17c-48ef-adb4-e54cfc03f171", "symbol": "BILVYAPAR", "name": "BIL Vyapar Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/72e55b15-d17c-48ef-adb4-e54cfc03f171/", "api_url": "https://sharemaestro.com/factors/api/tickers/72e55b15-d17c-48ef-adb4-e54cfc03f171/" }, "ticker_metadata": { "id": 13129, "uuid": "72e55b15-d17c-48ef-adb4-e54cfc03f171", "symbol": "BILVYAPAR", "name": "BIL Vyapar Limited", "asset_type": "equity", "market_cap": 144911728, "stock_exchange_id": 7, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "BIL Vyapar Limited does not have significant operations. Previously, it was engaged in the provision of media and publication services. The company was formerly known as Binani Industries Limited and changed its name to BIL Vyapar Limited in June 2025. BIL Vyapar Limited was founded in 1872 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "72e55b15-d17c-48ef-adb4-e54cfc03f171", "symbol": "BILVYAPAR", "name": "BIL Vyapar Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/72e55b15-d17c-48ef-adb4-e54cfc03f171/", "api_url": "https://sharemaestro.com/factors/api/tickers/72e55b15-d17c-48ef-adb4-e54cfc03f171/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.68, "value": 0.56, "quality": 0.56, "momentum": 0.59, "coverage": 0.576, "confidence": 0.515, "delta": null }, "headline_factors": { "price": 4.28, "market_cap": 134247229, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.0098, "piotroski_f_score": 4, "momentum_12_1": -0.6369, "volatility_252d": 0.6004 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:08.651171+00:00", "batch_id": "" }, "size": { "price_close": 4.28, "market_cap": 134247229, "market_cap_usd": 134247229, "enterprise_value": 1878536229, "shares_outstanding": 31366175, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -8.5442, "ev_ebitda": null, "ev_ebit": -97.9271, "ev_sales": null, "ev_fcf": -119.5606, "earnings_yield": null, "fcf_yield": -0.0084, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.0098, "roa": -0.121, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.851, "accruals_ratio": -0.018, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.7549, "revenue_stability_5y": 1.1631, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -16.7928, "debt_to_assets": 11.4407, "interest_coverage": null, "current_ratio": 0.0752, "quick_ratio": 0.0752, "net_debt": 1744289000, "local_beta": 1.1307, "volatility_252d": 0.6004, "volatility_60d": 1.1814, "max_drawdown_12m": -0.6992, "risk_adjusted_momentum": -1.0607 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.663, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.203, "price_return_3m": -0.3312, "price_return_6m": -0.3842, "price_return_9m": -0.6777, "price_return_12m": -0.7106, "price_return_12m_ex1m": -0.6369, "momentum_6m": -0.3842, "momentum_12m": -0.7106, "momentum_12_1": -0.6369, "distance_from_52w_high": -0.6992, "distance_from_52w_low": 0, "relative_strength": -0.6029 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": 0, "ebit_ttm": -19183000, "ebitda_ttm": -103871000, "net_income_ttm": -18462000, "eps_diluted_ttm": -0.5886, "operating_cash_flow_ttm": -15712000, "capital_expenditure_ttm": -29000, "fcf_ttm": -15712000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 2001000, "total_current_assets": 152638000, "total_current_liabilities": 2030098000, "net_ppe": null, "total_assets": 152638000, "total_debt": 1746290000, "total_equity": -1877460000, "net_working_capital": -133171000, "book_value_per_share": -59.8562, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 44, "quality_composite": 44, "momentum_composite": 41, "growth_composite": 43, "yield_composite": 41, "svqf_composite": 41, "vc1_composite": 44, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 32, "quality_value_composite": 0.56, "os_score": 0.68, "value_percentile": 0.56, "quality_percentile": 0.56, "momentum_percentile": 0.59, "factor_coverage": 0.576, "signal_confidence": 0.515, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5565, "ticker_id": 13129, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:08.651171+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.28, "market_cap": 134247229, "market_cap_usd": 134247229, "enterprise_value": 1878536229, "shares_outstanding": 31366175, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -8.54424828, "ev_ebitda": null, "ev_ebit": -97.92713491, "ev_sales": null, "ev_fcf": -119.56060521, "earnings_yield": null, "fcf_yield": -0.00836396, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.0098335, "roa": -0.12095284, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.85104539, "accruals_ratio": -0.01801648, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -16.79283919, "debt_to_assets": 11.44072905, "interest_coverage": null, "current_ratio": 0.0751875, "quick_ratio": 0.0751875, "net_debt": 1744289000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.66301778, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.754909, "revenue_stability_5y": 1.163091, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20297952, "price_return_3m": -0.33125, "price_return_6m": -0.38417266, "price_return_9m": -0.67771084, "price_return_12m": -0.71061528, "price_return_12m_ex1m": -0.63691684, "distance_from_52w_high": -0.69922699, "distance_from_52w_low": 0, "relative_strength": -0.60293554, "local_beta": 1.1307, "volatility_252d": 0.600445, "volatility_60d": 1.181359, "max_drawdown_12m": -0.69922699, "revenue_ttm": 0, "gross_profit_ttm": 0, "ebit_ttm": -19183000, "ebitda_ttm": -103871000, "net_income_ttm": -18462000, "eps_diluted_ttm": -0.58859584, "operating_cash_flow_ttm": -15712000, "capital_expenditure_ttm": -29000, "fcf_ttm": -15712000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 2001000, "total_current_assets": 152638000, "total_current_liabilities": 2030098000, "net_ppe": null, "total_assets": 152638000, "total_debt": 1746290000, "total_equity": -1877460000, "net_working_capital": -133171000, "book_value_per_share": -59.8561986, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 44, "momentum_composite": 41, "growth_composite": 43, "yield_composite": 41, "svqf_composite": 41, "vc1_composite": 44, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.576, "signal_confidence": 0.515, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.28, "os": 0.68, "value": 0.56, "quality": 0.56, "momentum": 0.59, "confidence": 0.515, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0098, "momentum_12_1": -0.6369, "complete_fields": { "id": 5565, "ticker_id": 13129, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:08.651171+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.28, "market_cap": 134247229, "market_cap_usd": 134247229, "enterprise_value": 1878536229, "shares_outstanding": 31366175, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -8.54424828, "ev_ebitda": null, "ev_ebit": -97.92713491, "ev_sales": null, "ev_fcf": -119.56060521, "earnings_yield": null, "fcf_yield": -0.00836396, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.0098335, "roa": -0.12095284, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.85104539, "accruals_ratio": -0.01801648, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -16.79283919, "debt_to_assets": 11.44072905, "interest_coverage": null, "current_ratio": 0.0751875, "quick_ratio": 0.0751875, "net_debt": 1744289000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.66301778, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.754909, "revenue_stability_5y": 1.163091, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20297952, "price_return_3m": -0.33125, "price_return_6m": -0.38417266, "price_return_9m": -0.67771084, "price_return_12m": -0.71061528, "price_return_12m_ex1m": -0.63691684, "distance_from_52w_high": -0.69922699, "distance_from_52w_low": 0, "relative_strength": -0.60293554, "local_beta": 1.1307, "volatility_252d": 0.600445, "volatility_60d": 1.181359, "max_drawdown_12m": -0.69922699, "revenue_ttm": 0, "gross_profit_ttm": 0, "ebit_ttm": -19183000, "ebitda_ttm": -103871000, "net_income_ttm": -18462000, "eps_diluted_ttm": -0.58859584, "operating_cash_flow_ttm": -15712000, "capital_expenditure_ttm": -29000, "fcf_ttm": -15712000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 2001000, "total_current_assets": 152638000, "total_current_liabilities": 2030098000, "net_ppe": null, "total_assets": 152638000, "total_debt": 1746290000, "total_equity": -1877460000, "net_working_capital": -133171000, "book_value_per_share": -59.8561986, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 44, "momentum_composite": 41, "growth_composite": 43, "yield_composite": 41, "svqf_composite": 41, "vc1_composite": 44, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.576, "signal_confidence": 0.515, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:23.524749+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -17131000, "ebitda": -17131000, "pretax_income": null, "tax_provision": null, "net_income": 68278000, "net_income_to_common": 68278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3531000, "total_current_assets": 153033000, "total_assets": 153033000, "short_term_debt": 1734590000, "long_term_debt": 0, "total_debt": 1734590000, "total_liabilities": null, "total_equity": -1862435000, "shares_outstanding": 31366175, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15712000, "capital_expenditure": -29000, "free_cash_flow": -15712000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 14300000 }, "complete_fields": { "id": 362802, "ticker_id": 13129, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:23.524749+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-17131000", "netIncome": "68278000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-17131000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "1734590000", "totalAssets": "153033000", "longTermDebt": "0", "shortTermDebt": "1734590000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "31366175", "totalCurrentAssets": "153033000", "totalShareholderEquity": "-1862435000", "totalCurrentLiabilities": "2015468000", "cashAndShortTermInvestments": "3531000" }, "cashflow": { "freeCashFlow": "-15712000", "dividendsPaid": null, "issuanceOfDebt": "14300000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-15712000", "repurchaseOfStock": null, "capitalExpenditures": "-29000" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17131000, "depreciation_amortisation": 0, "ebitda": -17131000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 68278000, "net_income_continuing_ops": null, "net_income_to_common": 68278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3531000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 153033000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 153033000, "short_term_debt": 1734590000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2015468000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1734590000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1862435000, "shares_outstanding": 31366175, "operating_cash_flow": -15712000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -29000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 14300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -15712000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-17131000", "netIncome": "68278000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-17131000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "1734590000", "totalAssets": "153033000", "longTermDebt": "0", "shortTermDebt": "1734590000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "31366175", "totalCurrentAssets": "153033000", "totalShareholderEquity": "-1862435000", "totalCurrentLiabilities": "2015468000", "cashAndShortTermInvestments": "3531000" }, "cashflow": { "freeCashFlow": "-15712000", "dividendsPaid": null, "issuanceOfDebt": "14300000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-15712000", "repurchaseOfStock": null, "capitalExpenditures": "-29000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:23.524749+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -33515000, "ebitda": -33515000, "pretax_income": null, "tax_provision": null, "net_income": -71480000, "net_income_to_common": -71480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4787000, "total_current_assets": 157358000, "total_assets": 157358000, "short_term_debt": 1720290000, "long_term_debt": 0, "total_debt": 1720290000, "total_liabilities": null, "total_equity": -1930716000, "shares_outstanding": 31366175, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -65341000, "capital_expenditure": null, "free_cash_flow": -65341000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 25100000 }, "complete_fields": { "id": 362805, "ticker_id": 13129, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:23.524749+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-33515000", "netIncome": "-71480000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-33515000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "1720290000", "totalAssets": "157358000", "longTermDebt": "0", "shortTermDebt": "1720290000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "31366175", "totalCurrentAssets": "157358000", "totalShareholderEquity": "-1930716000", "totalCurrentLiabilities": "2088073000", "cashAndShortTermInvestments": "4787000" }, "cashflow": { "freeCashFlow": "-65341000", "dividendsPaid": "0", "issuanceOfDebt": "25100000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-65341000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33515000, "depreciation_amortisation": 0, "ebitda": -33515000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -71480000, "net_income_continuing_ops": null, "net_income_to_common": -71480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4787000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 157358000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 157358000, "short_term_debt": 1720290000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2088073000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1720290000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1930716000, "shares_outstanding": 31366175, "operating_cash_flow": -65341000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 25100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -65341000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-33515000", "netIncome": "-71480000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-33515000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "1720290000", "totalAssets": "157358000", "longTermDebt": "0", "shortTermDebt": "1720290000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "31366175", "totalCurrentAssets": "157358000", "totalShareholderEquity": "-1930716000", "totalCurrentLiabilities": "2088073000", "cashAndShortTermInvestments": "4787000" }, "cashflow": { "freeCashFlow": "-65341000", "dividendsPaid": "0", "issuanceOfDebt": "25100000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-65341000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:23.524749+00:00", "is_restated": false, "income_statement": { "revenue": 14972000, "cost_of_revenue": 1724000, "gross_profit": 13248000, "ebit": -26560000, "ebitda": -1469447000, "pretax_income": null, "tax_provision": null, "net_income": -1507232000, "net_income_to_common": -1507232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41919000, "total_current_assets": 195551000, "total_assets": 195551000, "short_term_debt": 1735190000, "long_term_debt": 0, "total_debt": 1735190000, "total_liabilities": null, "total_equity": -1870425000, "shares_outstanding": 31368025, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7693000, "capital_expenditure": -33912000, "free_cash_flow": -41605000, "dividends_paid": -312000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362806, "ticker_id": 13129, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:23.524749+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1469447000", "netIncome": "-1507232000", "grossProfit": "13248000", "totalRevenue": "14972000", "costOfRevenue": "1724000", "interestExpense": "36182000", "operatingIncome": "-26560000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1598000" }, "balance": { "totalDebt": "1735190000", "totalAssets": "195551000", "longTermDebt": "0", "shortTermDebt": "1735190000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "31368025", "totalCurrentAssets": "195551000", "totalShareholderEquity": "-1870425000", "totalCurrentLiabilities": "2065976000", "cashAndShortTermInvestments": "41919000" }, "cashflow": { "freeCashFlow": "-41605000", "dividendsPaid": "-312000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-7693000", "repurchaseOfStock": null, "capitalExpenditures": "-33912000" } }, "revenue": 14972000, "cost_of_revenue": 1724000, "gross_profit": 13248000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26560000, "depreciation_amortisation": 1598000, "ebitda": -1469447000, "interest_expense": 36182000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1507232000, "net_income_continuing_ops": null, "net_income_to_common": -1507232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41919000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 195551000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 195551000, "short_term_debt": 1735190000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2065976000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1735190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1870425000, "shares_outstanding": 31368025, "operating_cash_flow": -7693000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -33912000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -312000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -41605000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1469447000", "netIncome": "-1507232000", "grossProfit": "13248000", "totalRevenue": "14972000", "costOfRevenue": "1724000", "interestExpense": "36182000", "operatingIncome": "-26560000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1598000" }, "balance": { "totalDebt": "1735190000", "totalAssets": "195551000", "longTermDebt": "0", "shortTermDebt": "1735190000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "31368025", "totalCurrentAssets": "195551000", "totalShareholderEquity": "-1870425000", "totalCurrentLiabilities": "2065976000", "cashAndShortTermInvestments": "41919000" }, "cashflow": { "freeCashFlow": "-41605000", "dividendsPaid": "-312000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-7693000", "repurchaseOfStock": null, "capitalExpenditures": "-33912000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:23.524749+00:00", "is_restated": false, "income_statement": { "revenue": 12616000, "cost_of_revenue": 1449000, "gross_profit": 11167000, "ebit": -27114000, "ebitda": 1820478000, "pretax_income": null, "tax_provision": null, "net_income": 1784267000, "net_income_to_common": 1784267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59845000, "total_current_assets": 644429000, "total_assets": 939626000, "short_term_debt": 487617000, "long_term_debt": 0, "total_debt": 491800000, "total_liabilities": null, "total_equity": -383890000, "shares_outstanding": 31368025, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28084000, "capital_expenditure": null, "free_cash_flow": -28084000, "dividends_paid": -4114000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 35500000 }, "complete_fields": { "id": 362807, "ticker_id": 13129, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:23.524749+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1820478000", "netIncome": "1784267000", "grossProfit": "11167000", "totalRevenue": "12616000", "costOfRevenue": "1449000", "interestExpense": "33598000", "operatingIncome": "-27114000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2613000" }, "balance": { "totalDebt": "491800000", "totalAssets": "939626000", "longTermDebt": "0", "shortTermDebt": "487617000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "31368025", "totalCurrentAssets": "644429000", "totalShareholderEquity": "-383890000", "totalCurrentLiabilities": "648352000", "cashAndShortTermInvestments": "59845000" }, "cashflow": { "freeCashFlow": "-28084000", "dividendsPaid": "-4114000", "issuanceOfDebt": "35500000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-28084000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 12616000, "cost_of_revenue": 1449000, "gross_profit": 11167000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27114000, "depreciation_amortisation": 2613000, "ebitda": 1820478000, "interest_expense": 33598000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1784267000, "net_income_continuing_ops": null, "net_income_to_common": 1784267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59845000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 644429000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 939626000, "short_term_debt": 487617000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 648352000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 491800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -383890000, "shares_outstanding": 31368025, "operating_cash_flow": -28084000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4114000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 35500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -28084000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1820478000", "netIncome": "1784267000", "grossProfit": "11167000", "totalRevenue": "12616000", "costOfRevenue": "1449000", "interestExpense": "33598000", "operatingIncome": "-27114000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2613000" }, "balance": { "totalDebt": "491800000", "totalAssets": "939626000", "longTermDebt": "0", "shortTermDebt": "487617000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "31368025", "totalCurrentAssets": "644429000", "totalShareholderEquity": "-383890000", "totalCurrentLiabilities": "648352000", "cashAndShortTermInvestments": "59845000" }, "cashflow": { "freeCashFlow": "-28084000", "dividendsPaid": "-4114000", "issuanceOfDebt": "35500000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-28084000", "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:23.524749+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -1656000, "ebitda": 609000, "pretax_income": null, "tax_provision": null, "net_income": 609000, "net_income_to_common": 609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362798, "ticker_id": 13129, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:23.524749+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "609000", "netIncome": "609000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-1656000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1656000, "depreciation_amortisation": 0, "ebitda": 609000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 609000, "net_income_continuing_ops": null, "net_income_to_common": 609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "609000", "netIncome": "609000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-1656000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:23.524749+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -8059000, "ebitda": -8057000, "pretax_income": null, "tax_provision": null, "net_income": -8057000, "net_income_to_common": -8057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2001000, "total_current_assets": 152638000, "total_assets": 152638000, "short_term_debt": 1746290000, "long_term_debt": 0, "total_debt": 1746290000, "total_liabilities": null, "total_equity": -1877460000, "shares_outstanding": 31366175, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362799, "ticker_id": 13129, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:23.524749+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8057000", "netIncome": "-8057000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-8059000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "1746290000", "totalAssets": "152638000", "longTermDebt": "0", "shortTermDebt": "1746290000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "31366175", "totalCurrentAssets": "152638000", "totalShareholderEquity": "-1877460000", "totalCurrentLiabilities": "2030098000", "cashAndShortTermInvestments": "2001000" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8059000, "depreciation_amortisation": 0, "ebitda": -8057000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8057000, "net_income_continuing_ops": null, "net_income_to_common": -8057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2001000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 152638000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 152638000, "short_term_debt": 1746290000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2030098000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1746290000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1877460000, "shares_outstanding": 31366175, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8057000", "netIncome": "-8057000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-8059000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "1746290000", "totalAssets": "152638000", "longTermDebt": "0", "shortTermDebt": "1746290000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "31366175", "totalCurrentAssets": "152638000", "totalShareholderEquity": "-1877460000", "totalCurrentLiabilities": "2030098000", "cashAndShortTermInvestments": "2001000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:23.524749+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -6971000, "ebitda": -6968000, "pretax_income": null, "tax_provision": null, "net_income": -6968000, "net_income_to_common": -6968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362800, "ticker_id": 13129, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:23.524749+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6968000", "netIncome": "-6968000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-6971000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "0" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6971000, "depreciation_amortisation": 0, "ebitda": -6968000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6968000, "net_income_continuing_ops": null, "net_income_to_common": -6968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6968000", "netIncome": "-6968000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-6971000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "0" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:23.524749+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2497000, "ebitda": -89455000, "pretax_income": null, "tax_provision": null, "net_income": -4046000, "net_income_to_common": -4046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3531000, "total_current_assets": 153033000, "total_assets": 153033000, "short_term_debt": 1734590000, "long_term_debt": 0, "total_debt": 1734590000, "total_liabilities": null, "total_equity": -1862435000, "shares_outstanding": 31366175, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362801, "ticker_id": 13129, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:23.524749+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-89455000", "netIncome": "-4046000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "-2497000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "1734590000", "totalAssets": "153033000", "longTermDebt": "0", "shortTermDebt": "1734590000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "31366175", "totalCurrentAssets": "153033000", "totalShareholderEquity": "-1862435000", "totalCurrentLiabilities": "2015468000", "cashAndShortTermInvestments": "3531000" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2497000, "depreciation_amortisation": 0, "ebitda": -89455000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4046000, "net_income_continuing_ops": null, "net_income_to_common": -4046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3531000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 153033000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 153033000, "short_term_debt": 1734590000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2015468000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1734590000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1862435000, "shares_outstanding": 31366175, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-89455000", "netIncome": "-4046000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "-2497000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "1734590000", "totalAssets": "153033000", "longTermDebt": "0", "shortTermDebt": "1734590000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "31366175", "totalCurrentAssets": "153033000", "totalShareholderEquity": "-1862435000", "totalCurrentLiabilities": "2015468000", "cashAndShortTermInvestments": "3531000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:23.524749+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -3865000, "ebitda": -3864000, "pretax_income": null, "tax_provision": null, "net_income": -3864000, "net_income_to_common": -3864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362803, "ticker_id": 13129, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:23.524749+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3864000", "netIncome": "-3864000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-3865000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3865000, "depreciation_amortisation": 0, "ebitda": -3864000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3864000, "net_income_continuing_ops": null, "net_income_to_common": -3864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3864000", "netIncome": "-3864000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-3865000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:23.524749+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 0, "gross_profit": 0, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3100000, "total_current_assets": 155600000, "total_assets": 155600000, "short_term_debt": 1729800000, "long_term_debt": 0, "total_debt": 1729800000, "total_liabilities": null, "total_equity": -1854400000, "shares_outstanding": 31366175, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362804, "ticker_id": 13129, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:23.524749+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "0", "totalRevenue": null, "costOfRevenue": "0", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1729800000", "totalAssets": "155600000", "longTermDebt": "0", "shortTermDebt": "1729800000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "31366175", "totalCurrentAssets": "155600000", "totalShareholderEquity": "-1854400000", "totalCurrentLiabilities": "2009900000", "cashAndShortTermInvestments": "3100000" } }, "revenue": null, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 155600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 155600000, "short_term_debt": 1729800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2009900000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1729800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1854400000, "shares_outstanding": 31366175, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "0", "totalRevenue": null, "costOfRevenue": "0", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1729800000", "totalAssets": "155600000", "longTermDebt": "0", "shortTermDebt": "1729800000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "31366175", "totalCurrentAssets": "155600000", "totalShareholderEquity": "-1854400000", "totalCurrentLiabilities": "2009900000", "cashAndShortTermInvestments": "3100000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }